Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 170.64 [2] => 273.00 [3] => 0.00 [4] => 472.49 [5] => 692.99 [6] => 226.80 [7] => 80.64 [8] => 123.90 [9] => 136.92 [10] => 118.44 [11] => 77.70 [12] => 54.60 [13] => 33.18 [14] => 6.06 [15] => 6.20 [16] => 16.33 [17] => 15.05 [18] => 16.59 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 173.25 [6] => 27.30 [7] => 35.28 [8] => 51.24 [9] => 68.46 [10] => 63.00 [11] => 41.58 [12] => 33.18 [13] => 7.56 [14] => 3.96 [15] => 4.89 [16] => 5.39 [17] => 10.69 [18] => 11.53 ) [BS_share] => Array ( [0] => 0 [1] => 0.134 [2] => 0.15 [3] => 0.24 [4] => 0.267 [5] => 0.41 [6] => 0.58 [7] => 0.68 [8] => 0.90 [9] => 0.95 [10] => 1.22 [11] => 1.49 [12] => 1.50 [13] => 1.50 [14] => 2.24 [15] => 2.84 [16] => 18.82 [17] => 21.04 [18] => 19.88 ) [Fiscal Year] => Array ( [0] => Dec95 [1] => Dec96 [2] => Dec97 [3] => Dec98 [4] => Dec99 [5] => Dec00 [6] => Dec01 [7] => Dec02 [8] => Dec03 [9] => Dec04 [10] => Dec05 [11] => Dec06 [12] => Dec07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199512 [1] => 199612 [2] => 199712 [3] => 199812 [4] => 199912 [5] => 200012 [6] => 200112 [7] => 200212 [8] => 200312 [9] => 200412 [10] => 200512 [11] => 200612 [12] => 200712 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 0.134 [2] => 0.156 [3] => 0.221 [4] => 0.267 [5] => 0.375 [6] => 0.471 [7] => 0.633 [8] => 0.837 [9] => 0.925 [10] => 1.162 [11] => 1.290 [12] => 1.495 [13] => 1.501 [14] => 1.640 [15] => 11.725 [16] => 11.602 [17] => 20.764 [18] => 20.657 ) [Revenue] => Array ( [0] => 2.65 [1] => 2.901 [2] => 3.815 [3] => 0.769 [4] => 0.099 [5] => 0.969 [6] => 4.73 [7] => 3.274 [8] => 14.319 [9] => 17.745 [10] => 28.385 [11] => 33.19 [12] => 31.046 [13] => 34.77 [14] => 32.688 [15] => 70.071 [16] => 132.082 [17] => 220.651 [18] => 224.664 ) [COGS] => Array ( [0] => 2.489 [1] => 2.329 [2] => 2.09 [3] => 0 [4] => 0.004 [5] => 0.429 [6] => 1.338 [7] => 2.379 [8] => 10.488 [9] => 10.363 [10] => 15.676 [11] => 18.472 [12] => 13.582 [13] => 16.995 [14] => 17.426 [15] => 16.465 [16] => 26.296 [17] => 46.642 [18] => 45.035 ) [Gross Profit] => Array ( [0] => 0.162 [1] => 0.572 [2] => 1.725 [3] => 0 [4] => 0.095 [5] => 0.54 [6] => 3.392 [7] => 0.895 [8] => 3.831 [9] => 7.382 [10] => 12.709 [11] => 14.718 [12] => 17.465 [13] => 17.775 [14] => 15.262 [15] => 53.606 [16] => 105.786 [17] => 174.009 [18] => 179.629 ) [SGA] => Array ( [0] => 2.612 [1] => 1.159 [2] => 2.181 [3] => 3.057 [4] => 4.342 [5] => 10.365 [6] => 13.266 [7] => 8.459 [8] => 9.451 [9] => 10.426 [10] => 16.477 [11] => 20.682 [12] => 22.28 [13] => 26.797 [14] => 23.083 [15] => 34.596 [16] => 107.377 [17] => 143.817 [18] => 154.278 ) [RD] => Array ( [0] => 0.332 [1] => 0.851 [2] => 0.685 [3] => 1.079 [4] => 2.061 [5] => 3.015 [6] => 2.017 [7] => 1.27 [8] => 1.776 [9] => 1.801 [10] => 1.128 [11] => 1.007 [12] => 0.799 [13] => 1.073 [14] => 1.138 [15] => 0.839 [16] => 1.057 [17] => 2.914 [18] => 3.306 ) [DDA] => Array ( [0] => 0.739 [1] => 1.215 [2] => 0.742 [3] => 0 [4] => 1.017 [5] => 0.835 [6] => 0 [7] => 1.656 [8] => 2.193 [9] => 1.772 [10] => 3.294 [11] => 4.254 [12] => 3.835 [13] => 4.172 [14] => 4.61 [15] => 0.388 [16] => 0.59 [17] => 5.611 [18] => 6.119 ) [Operating Income] => Array ( [0] => -2.782 [1] => -4.802 [2] => -1.931 [3] => 0 [4] => -7.325 [5] => -13.675 [6] => -14.069 [7] => -9.099 [8] => -7.397 [9] => -4.846 [10] => -4.896 [11] => -6.971 [12] => -5.614 [13] => -10.095 [14] => -8.959 [15] => 18.171 [16] => -2.648 [17] => 27.278 [18] => 22.045 ) [other_operating_charges] => Array ( [0] => 0 [1] => -3.364 [2] => -0.79 [3] => 4.136 [4] => -1.017 [5] => -0.835 [6] => -2.178 [7] => -0.265 [8] => -0.000999999999999 [9] => -0.000999999999999 [10] => 8.881784197E-16 [11] => -1.7763568394E-15 [12] => 8.881784197E-16 [13] => 1.7763568394E-15 [14] => -1.7763568394E-15 [15] => -7.1054273576E-15 [16] => -3.99680288865E-15 [17] => 7.1054273576E-15 [18] => 1.42108547152E-14 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 51.197 [2] => 188.996 [3] => 118.102 [4] => 440.991 [5] => 236.245 [6] => 77.698 [7] => 80.638 [8] => 104.158 [9] => 113.398 [10] => 72.239 [11] => 46.619 [12] => 39.899 [13] => 11.76 [14] => 5.7 [15] => 5.94 [16] => 12.9 [17] => 14.53 [18] => 12.95 ) [Cash and Equiv] => Array ( [0] => 0.061 [1] => 0 [2] => 1.226 [3] => 0 [4] => 4.536 [5] => 9.561 [6] => 4.067 [7] => 4.008 [8] => 6.633 [9] => 3.885 [10] => 5.403 [11] => 12.73 [12] => 9.837 [13] => 3.659 [14] => 2.117 [15] => 3.524 [16] => 16.549 [17] => 62.348 [18] => 59.501 ) [ev_addition] => Array ( [0] => 1.403 [1] => 2.97 [2] => -0.333 [3] => 0.07 [4] => -4.138 [5] => -9.475 [6] => -4.002 [7] => -0.889 [8] => -4.856 [9] => -1.543 [10] => -0.987 [11] => -5.789 [12] => 0.758 [13] => 5.018 [14] => 20.111 [15] => 19.749 [16] => -14.317 [17] => -61.729 [18] => -48.581 ) [ev] => Array ( [0] => 0 [1] => 9.830398 [2] => 28.0164 [3] => 28.41448 [4] => 113.606597 [5] => 87.38545 [6] => 41.06284 [7] => 53.94484 [8] => 88.8862 [9] => 106.1851 [10] => 87.14458 [11] => 63.67331 [12] => 60.6065 [13] => 22.658 [14] => 32.879 [15] => 36.6186 [16] => 228.461 [17] => 243.9822 [18] => 208.865 ) [Non Operating Income] => Array ( [0] => 0.055 [1] => -0.164 [2] => -0.039 [3] => 0 [4] => -2.591 [5] => 0.362 [6] => -1.881 [7] => 0.001 [8] => 0 [9] => 0 [10] => 1.303 [11] => 0 [12] => -0.442 [13] => 0 [14] => 0.809 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0.004 [3] => 0.003 [4] => 0.004 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 6.287 [16] => -2.022 [17] => 4.438 [18] => 4.37 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => -2.303 [3] => -5.024 [4] => -9.916 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 17.888 [16] => -2.716 [17] => 26.927 [18] => 22.747 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.052 [3] => 0 [4] => 0.111 [5] => 0.58 [6] => 0.213 [7] => 0.026 [8] => -0.046 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.008 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => -0.392 [2] => -0.386 [3] => -0.337 [4] => -1.849 [5] => -0.013 [6] => 0 [7] => 0 [8] => 0 [9] => -0.138 [10] => -0.342 [11] => -0.522 [12] => -0.529 [13] => -1.033 [14] => -2.379 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.739 [1] => 1.215 [2] => 0.742 [3] => 0 [4] => 1.017 [5] => 0.835 [6] => 0 [7] => 1.656 [8] => 2.193 [9] => 1.772 [10] => 3.294 [11] => 4.254 [12] => 3.835 [13] => 4.172 [14] => 4.61 [15] => 0.388 [16] => 0.59 [17] => 5.611 [18] => 6.119 ) [ReconciledDepreciation] => Array ( [0] => 0.74 [1] => 1.21 [2] => 0.74 [3] => 0 [4] => 1.02 [5] => 0.84 [6] => 2.18 [7] => 1.66 [8] => 2.19 [9] => 1.77 [10] => 3.29 [11] => 4.25 [12] => 3.83 [13] => 4.17 [14] => 4.61 [15] => 0.39 [16] => 0.59 [17] => 5.61 [18] => 6.12 ) [EBIT] => Array ( [0] => -2.782 [1] => -4.802 [2] => -1.917 [3] => -4.687 [4] => -8.066 [5] => -13.675 [6] => -14.069 [7] => -9.099 [8] => -7.397 [9] => -4.846 [10] => -4.896 [11] => -6.971 [12] => -5.614 [13] => -10.095 [14] => -8.959 [15] => 18.171 [16] => -2.648 [17] => 27.278 [18] => 22.045 ) [EBITDA_morn] => Array ( [0] => -2.044 [1] => -3.587 [2] => -1.176 [3] => 0 [4] => -7.05 [5] => -12.84 [6] => -11.891 [7] => -7.443 [8] => -5.203 [9] => -3.074 [10] => -1.602 [11] => -2.716 [12] => -1.779 [13] => -5.923 [14] => -4.349 [15] => 18.559 [16] => -2.058 [17] => 32.889 [18] => 28.164 ) [EBITDA] => Array ( [0] => -2.043 [1] => -3.587 [2] => -1.175 [3] => -4.687 [4] => -7.049 [5] => -12.84 [6] => -14.069 [7] => -7.443 [8] => -5.204 [9] => -3.074 [10] => -1.602 [11] => -2.717 [12] => -1.779 [13] => -5.923 [14] => -4.349 [15] => 18.559 [16] => -2.058 [17] => 32.889 [18] => 28.164 ) [EBITDA_1] => Array ( [0] => -2.043 [1] => -3.587 [2] => -1.175 [3] => 0 [4] => -7.049 [5] => -12.84 [6] => 0 [7] => -7.443 [8] => -5.204 [9] => -3.074 [10] => -1.602 [11] => -2.717 [12] => -1.779 [13] => -5.923 [14] => -4.349 [15] => 18.559 [16] => -2.058 [17] => 32.889 [18] => 28.164 ) [DDA_new] => Array ( [0] => 0.74 [1] => 1.21 [2] => 0.74 [3] => 0 [4] => 1.02 [5] => 0.84 [6] => 2.18 [7] => 1.66 [8] => 2.19 [9] => 1.77 [10] => 3.29 [11] => 4.25 [12] => 3.83 [13] => 4.17 [14] => 4.61 [15] => 0.39 [16] => 0.59 [17] => 5.61 [18] => 6.12 ) [EBITDA_new] => Array ( [0] => -2.044 [1] => -3.587 [2] => -1.176 [3] => -4.687 [4] => -7.05 [5] => -12.84 [6] => -11.891 [7] => -7.443 [8] => -5.203 [9] => -3.074 [10] => -1.602 [11] => -2.716 [12] => -1.779 [13] => -5.923 [14] => -4.349 [15] => 18.559 [16] => -2.058 [17] => 32.889 [18] => 28.164 ) [Net Income] => Array ( [0] => 2.716 [1] => -5.358 [2] => -2.307 [3] => -5.909 [4] => -9.92 [5] => -13.392 [6] => -15.738 [7] => -9.072 [8] => -7.443 [9] => -4.984 [10] => -3.936 [11] => -7.492 [12] => -6.354 [13] => -11.291 [14] => -10.521 [15] => 11.601 [16] => -0.694 [17] => 22.489 [18] => 18.377 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 0.134 [2] => 0.156 [3] => 0.221 [4] => 0.267 [5] => 0.375 [6] => 0.471 [7] => 0.633 [8] => 0.837 [9] => 0.925 [10] => 1.162 [11] => 1.290 [12] => 1.495 [13] => 1.501 [14] => 1.640 [15] => 11.725 [16] => 11.602 [17] => 20.764 [18] => 20.657 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 0.134 [2] => 0.156 [3] => 0.221 [4] => 0.267 [5] => 0.375 [6] => 0.471 [7] => 0.633 [8] => 0.837 [9] => 0.925 [10] => 1.162 [11] => 1.290 [12] => 1.495 [13] => 1.501 [14] => 1.640 [15] => 11.725 [16] => 11.602 [17] => 20.764 [18] => 20.657 ) [shares_basic] => Array ( [0] => 0.000 [1] => 0.134 [2] => 0.156 [3] => 0.221 [4] => 0.267 [5] => 0.375 [6] => 0.471 [7] => 0.633 [8] => 0.837 [9] => 0.925 [10] => 1.162 [11] => 1.290 [12] => 1.495 [13] => 1.501 [14] => 1.640 [15] => 10.256 [16] => 11.602 [17] => 20.356 [18] => 20.455 ) [COGS_pct] => Array ( [0] => 0.94 [1] => 0.80 [2] => 0.55 [3] => 0.00 [4] => 0.04 [5] => 0.44 [6] => 0.28 [7] => 0.73 [8] => 0.73 [9] => 0.58 [10] => 0.55 [11] => 0.56 [12] => 0.44 [13] => 0.49 [14] => 0.53 [15] => 0.23 [16] => 0.20 [17] => 0.21 [18] => 0.20 ) [Gross Profit_pct] => Array ( [0] => 6.11 [1] => 19.72 [2] => 45.22 [3] => 0.00 [4] => 95.96 [5] => 55.73 [6] => 71.71 [7] => 27.34 [8] => 26.75 [9] => 41.60 [10] => 44.77 [11] => 44.34 [12] => 56.26 [13] => 51.12 [14] => 46.69 [15] => 76.50 [16] => 80.09 [17] => 78.86 [18] => 79.95 ) [SGA_pct] => Array ( [0] => 98.57 [1] => 39.95 [2] => 57.17 [3] => 397.53 [4] => 4,385.86 [5] => 1,069.66 [6] => 280.47 [7] => 258.37 [8] => 66.00 [9] => 58.75 [10] => 58.05 [11] => 62.31 [12] => 71.76 [13] => 77.07 [14] => 70.62 [15] => 49.37 [16] => 81.30 [17] => 65.18 [18] => 68.67 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -13.51 [2] => -10.12 [3] => -43.82 [4] => -1,867.68 [5] => -1.34 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -0.78 [10] => -1.20 [11] => -1.57 [12] => -1.70 [13] => -2.97 [14] => -7.28 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -60.37 [3] => -653.32 [4] => -10,016.16 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 25.53 [16] => -2.06 [17] => 12.20 [18] => 10.12 ) [Net Income_pct] => Array ( [0] => 102.49 [1] => -184.69 [2] => -60.47 [3] => -768.40 [4] => -10,020.20 [5] => -1,382.04 [6] => -332.73 [7] => -277.09 [8] => -51.98 [9] => -28.09 [10] => -13.87 [11] => -22.57 [12] => -20.47 [13] => -32.47 [14] => -32.19 [15] => 16.56 [16] => -0.53 [17] => 10.19 [18] => 8.18 ) [DaysSalesOutstanding] => Array ( [0] => 35.26 [1] => 48.19 [2] => 32.82 [3] => 0 [4] => 648.89 [5] => 108.48 [6] => 130.72 [7] => 282.72 [8] => 88.78 [9] => 84.68 [10] => 59.81 [11] => 54.98 [12] => 68.17 [13] => 56.92 [14] => 44.65 [15] => 17.07 [16] => 34.25 [17] => 31.54 [18] => 44.22 ) [DaysInventory] => Array ( [0] => 125.53 [1] => 139.64 [2] => 166.08 [3] => 0 [4] => 106762.5 [5] => 1064.37 [6] => 698.08 [7] => 775.72 [8] => 157.37 [9] => 161.53 [10] => 187.37 [11] => 144.28 [12] => 187.58 [13] => 149.78 [14] => 146.68 [15] => 136.14 [16] => 266.62 [17] => 175.82 [18] => 223.26 ) [Payable] => Array ( [0] => 2.616 [1] => 0.698 [2] => 0.86 [3] => 0 [4] => 2.034 [5] => 0.964 [6] => 1.862 [7] => 2.833 [8] => 2.219 [9] => 3.515 [10] => 3.572 [11] => 3.618 [12] => 3.635 [13] => 5.204 [14] => 4.172 [15] => 2.802 [16] => 13.333 [17] => 14.329 [18] => 15.808 ) [DaysPayable] => Array ( [0] => 360.32 [1] => 87.82 [2] => 82.28 [3] => 0 [4] => 7499.09 [5] => 363.12 [6] => 143.68 [7] => 315.84 [8] => 56.56 [9] => 72.3 [10] => 45.93 [11] => 39.79 [12] => 42.74 [13] => 54.63 [14] => 46.59 [15] => 14.6 [16] => 36.84 [17] => 23.7 [18] => 25.68 ) [InventoryTurnover] => Array ( [0] => 2.91 [1] => 2.61 [2] => 2.2 [3] => 0 [4] => 0 [5] => 0.34 [6] => 0.52 [7] => 0.47 [8] => 2.32 [9] => 2.26 [10] => 1.95 [11] => 2.53 [12] => 1.95 [13] => 2.44 [14] => 2.49 [15] => 2.68 [16] => 1.37 [17] => 2.08 [18] => 1.63 ) [Accts Rec.] => Array ( [0] => 0.256 [1] => 0.383 [2] => 0.343 [3] => 0 [4] => 0.176 [5] => 0.288 [6] => 1.694 [7] => 2.536 [8] => 3.483 [9] => 4.117 [10] => 4.651 [11] => 4.999 [12] => 5.798 [13] => 5.422 [14] => 3.999 [15] => 3.277 [16] => 12.393 [17] => 19.064 [18] => 27.218 ) [Inventory] => Array ( [0] => 0.856 [1] => 0.891 [2] => 0.951 [3] => 0 [4] => 1.17 [5] => 1.251 [6] => 2.559 [7] => 5.056 [8] => 4.522 [9] => 4.586 [10] => 8.047 [11] => 7.302 [12] => 6.98 [13] => 6.974 [14] => 7.003 [15] => 6.141 [16] => 19.208 [17] => 22.467 [18] => 27.547 ) [inventory2sales] => Array ( [0] => 0.323 [1] => 0.307 [2] => 0.249 [3] => 0 [4] => 11.818 [5] => 1.291 [6] => 0.541 [7] => 1.544 [8] => 0.316 [9] => 0.258 [10] => 0.283 [11] => 0.22 [12] => 0.225 [13] => 0.201 [14] => 0.214 [15] => 0.088 [16] => 0.145 [17] => 0.102 [18] => 0.123 ) [Total Current Assets] => Array ( [0] => 1.198 [1] => 1.282 [2] => 2.612 [3] => 0 [4] => 5.917 [5] => 11.356 [6] => 8.421 [7] => 13.883 [8] => 14.973 [9] => 13.102 [10] => 18.93 [11] => 25.721 [12] => 25.151 [13] => 16.455 [14] => 13.542 [15] => 13.613 [16] => 62.621 [17] => 136.173 [18] => 139.904 ) [Other Current Assets] => Array ( [0] => 0.025 [1] => 0.008 [2] => 0.092 [3] => 0 [4] => 0.035 [5] => 0.256 [6] => 0.101 [7] => 2.283 [8] => 0.335 [9] => 0.514 [10] => 0.829 [11] => 0.69 [12] => 2.536 [13] => 0.4 [14] => 0.423 [15] => 0.671 [16] => 14.471 [17] => 32.294 [18] => 25.638 ) [Net PPE] => Array ( [0] => 0.537 [1] => 0.295 [2] => 0.141 [3] => 0 [4] => 0.153 [5] => 1.787 [6] => 3.298 [7] => 3.672 [8] => 4.005 [9] => 4.997 [10] => 7.045 [11] => 9.054 [12] => 8.024 [13] => 10.388 [14] => 9.293 [15] => 6.919 [16] => 5.324 [17] => 6.759 [18] => 10.489 ) [Intangibles] => Array ( [0] => 0.076 [1] => 0.067 [2] => 5.015 [3] => 0 [4] => 3.002 [5] => 6.587 [6] => 0 [7] => 3.878 [8] => 3.703 [9] => 3.874 [10] => 22.421 [11] => 22.151 [12] => 20.934 [13] => 19.156 [14] => 29.245 [15] => 28.071 [16] => 50.39 [17] => 48.027 [18] => 45.463 ) [Total Assets] => Array ( [0] => 5.796 [1] => 3.195 [2] => 7.808 [3] => 5.677 [4] => 9.706 [5] => 19.871 [6] => 15.585 [7] => 21.513 [8] => 22.753 [9] => 22.962 [10] => 48.676 [11] => 57.482 [12] => 56.687 [13] => 46.714 [14] => 53.168 [15] => 49.496 [16] => 144.331 [17] => 211.89 [18] => 220.929 ) [Other Long-Term Assets] => Array ( [0] => 3.985 [1] => 1.551 [2] => 0.04 [3] => 5.677 [4] => 0.634 [5] => 0.141 [6] => 3.866 [7] => 0.08 [8] => 0.072 [9] => 0.989 [10] => 0.28 [11] => 0.556 [12] => 2.578 [13] => 0.715 [14] => 1.088 [15] => 0.893 [16] => 25.996 [17] => 20.931 [18] => 25.073 ) [Total Assets Non-liquid] => Array ( [0] => 5.735 [1] => 3.195 [2] => 6.582 [3] => 5.677 [4] => 5.17 [5] => 10.31 [6] => 11.518 [7] => 17.505 [8] => 16.12 [9] => 19.077 [10] => 43.273 [11] => 44.752 [12] => 46.85 [13] => 43.055 [14] => 51.051 [15] => 45.972 [16] => 127.782 [17] => 149.542 [18] => 161.428 ) [HardAssets] => Array ( [0] => 5.659 [1] => 3.128 [2] => 1.567 [3] => 5.677 [4] => 2.168 [5] => 3.723 [6] => 11.518 [7] => 13.627 [8] => 12.417 [9] => 15.203 [10] => 20.852 [11] => 22.601 [12] => 25.916 [13] => 23.899 [14] => 21.806 [15] => 17.901 [16] => 77.392 [17] => 101.515 [18] => 115.965 ) [Accts Payable] => Array ( [0] => 3.602 [1] => 2.315 [2] => 1.892 [3] => 0 [4] => 2.034 [5] => 1.902 [6] => 2.29 [7] => 4.903 [8] => 4.135 [9] => 5.402 [10] => 5.376 [11] => 5.805 [12] => 5.89 [13] => 7.556 [14] => 7.406 [15] => 7.049 [16] => 27.021 [17] => 34.618 [18] => 40.047 ) [Short-Term Debt] => Array ( [0] => 0.097 [1] => 0.696 [2] => 0.61 [3] => 0 [4] => 0.354 [5] => 0.066 [6] => 0.065 [7] => 2.219 [8] => 1.371 [9] => 0.943 [10] => 1.978 [11] => 3.214 [12] => 4.886 [13] => 4.692 [14] => 3.309 [15] => 2.946 [16] => 2.224 [17] => 0.619 [18] => 10.838 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.097 [1] => 0.696 [2] => 0.61 [3] => 0 [4] => 0.354 [5] => 0.066 [6] => 0.065 [7] => 2.219 [8] => 1.371 [9] => 0.943 [10] => 1.978 [11] => 3.214 [12] => 4.886 [13] => 4.692 [14] => 3.309 [15] => 2.946 [16] => 2.224 [17] => 0.619 [18] => 10.838 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 1.763 [1] => 3.011 [2] => 2.597 [3] => 0 [4] => 4.388 [5] => 2.082 [6] => 2.875 [7] => 7.305 [8] => 6.317 [9] => 6.983 [10] => 7.82 [11] => 9.651 [12] => 11.444 [13] => 13.047 [14] => 11.328 [15] => 10.491 [16] => 31.193 [17] => 40.496 [18] => 56.846 ) [Other Current Liab.] => Array ( [0] => -1.936 [1] => 4.4408920985E-16 [2] => 0.095 [3] => 0 [4] => 2 [5] => 0.114 [6] => 0.52 [7] => 0.183 [8] => 0.811 [9] => 0.638 [10] => 0.466 [11] => 0.632 [12] => 0.668 [13] => 0.799 [14] => 0.613 [15] => 0.496 [16] => 1.948 [17] => 5.259 [18] => 5.961 ) [CommonStock] => Array ( [0] => 0.05 [1] => 0.062 [2] => 0.092 [3] => 0 [4] => 0.133 [5] => 0.178 [6] => 0.242 [7] => 0.314 [8] => 0.377 [9] => 0.401 [10] => 0.514 [11] => 0.625 [12] => 0.09 [13] => 0.015 [14] => 0.022 [15] => 0.028 [16] => 0.188 [17] => 0.21 [18] => 0.189 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 2.76 [1] => 5.33 [2] => 14.626 [3] => 0 [4] => 30.759 [5] => 56.652 [6] => 67.245 [7] => 76.829 [8] => 86.871 [9] => 90.428 [10] => 118.141 [11] => 131.153 [12] => 133.473 [13] => 134.988 [14] => 138.639 [15] => 143.106 [16] => 97.972 [17] => 130.954 [18] => 104.954 ) [Retained Earnings] => Array ( [0] => -2.124 [1] => -7.482 [2] => -9.789 [3] => 0 [4] => -25.618 [5] => -39.01 [6] => -54.747 [7] => -63.82 [8] => -71.262 [9] => -76.247 [10] => -80.183 [11] => -87.675 [12] => -94.029 [13] => -105.32 [14] => -115.841 [15] => -124.564 [16] => 12.813 [17] => 35.302 [18] => 53.679 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.25 [17] => 0 [18] => 0 ) [Total Equity] => Array ( [0] => 0.686 [1] => -2.09 [2] => 4.929 [3] => 1.841 [4] => 5.274 [5] => 17.768 [6] => 12.71 [7] => 13.309 [8] => 15.978 [9] => 14.58 [10] => 38.417 [11] => 44.103 [12] => 39.533 [13] => 29.682 [14] => 22.922 [15] => 18.678 [16] => 110.725 [17] => 167.327 [18] => 160.361 ) [Long-Term Debt] => Array ( [0] => 1.367 [1] => 2.274 [2] => 0.283 [3] => 0.07 [4] => 0.044 [5] => 0.02 [6] => 0 [7] => 0.9 [8] => 0.406 [9] => 1.399 [10] => 2.438 [11] => 3.727 [12] => 5.709 [13] => 3.985 [14] => 18.919 [15] => 20.327 [16] => 0.008 [17] => 0 [18] => 0.082 ) [Total Liabilities] => Array ( [0] => 5.11 [1] => 5.285 [2] => 2.879 [3] => 3.836 [4] => 4.431 [5] => 2.103 [6] => 2.875 [7] => 8.205 [8] => 6.775 [9] => 8.382 [10] => 10.259 [11] => 13.379 [12] => 17.153 [13] => 17.032 [14] => 30.246 [15] => 30.817 [16] => 33.606 [17] => 44.563 [18] => 60.568 ) [Other Long-Term Liab.] => Array ( [0] => 1.98 [1] => 0 [2] => -0.001 [3] => 3.766 [4] => -0.000999999999999 [5] => 0.001 [6] => 0 [7] => 0 [8] => 0.052 [9] => 0 [10] => 0.000999999999999 [11] => 0.000999999999999 [12] => -1.7763568394E-15 [13] => 0 [14] => -0.001 [15] => -0.001 [16] => 0.504 [17] => 0.166 [18] => 0.061 ) [Cash and Equiv_pct] => Array ( [0] => 1.05 [1] => 0.00 [2] => 15.70 [3] => 0.00 [4] => 46.73 [5] => 48.12 [6] => 26.10 [7] => 18.63 [8] => 29.15 [9] => 16.92 [10] => 11.10 [11] => 22.15 [12] => 17.35 [13] => 7.83 [14] => 3.98 [15] => 7.12 [16] => 11.47 [17] => 29.42 [18] => 26.93 ) [Accts Rec._pct] => Array ( [0] => 4.42 [1] => 11.99 [2] => 4.39 [3] => 0.00 [4] => 1.81 [5] => 1.45 [6] => 10.87 [7] => 11.79 [8] => 15.31 [9] => 17.93 [10] => 9.56 [11] => 8.70 [12] => 10.23 [13] => 11.61 [14] => 7.52 [15] => 6.62 [16] => 8.59 [17] => 9.00 [18] => 12.32 ) [Inventory_pct] => Array ( [0] => 14.77 [1] => 27.89 [2] => 12.18 [3] => 0.00 [4] => 12.05 [5] => 6.30 [6] => 16.42 [7] => 23.50 [8] => 19.87 [9] => 19.97 [10] => 16.53 [11] => 12.70 [12] => 12.31 [13] => 14.93 [14] => 13.17 [15] => 12.41 [16] => 13.31 [17] => 10.60 [18] => 12.47 ) [Other Current Assets_pct] => Array ( [0] => 0.43 [1] => 0.25 [2] => 1.18 [3] => 0.00 [4] => 0.36 [5] => 1.29 [6] => 0.65 [7] => 10.61 [8] => 1.47 [9] => 2.24 [10] => 1.70 [11] => 1.20 [12] => 4.47 [13] => 0.86 [14] => 0.80 [15] => 1.36 [16] => 10.03 [17] => 15.24 [18] => 11.60 ) [Total Current Assets_pct] => Array ( [0] => 20.67 [1] => 40.13 [2] => 33.45 [3] => 0.00 [4] => 60.96 [5] => 57.15 [6] => 54.03 [7] => 64.53 [8] => 65.81 [9] => 57.06 [10] => 38.89 [11] => 44.75 [12] => 44.37 [13] => 35.22 [14] => 25.47 [15] => 27.50 [16] => 43.39 [17] => 64.27 [18] => 63.33 ) [Net PPE_pct] => Array ( [0] => 9.27 [1] => 9.23 [2] => 1.81 [3] => 0.00 [4] => 1.58 [5] => 8.99 [6] => 21.16 [7] => 17.07 [8] => 17.60 [9] => 21.76 [10] => 14.47 [11] => 15.75 [12] => 14.15 [13] => 22.24 [14] => 17.48 [15] => 13.98 [16] => 3.69 [17] => 3.19 [18] => 4.75 ) [Intangibles_pct] => Array ( [0] => 1.31 [1] => 2.10 [2] => 64.23 [3] => 0.00 [4] => 30.93 [5] => 33.15 [6] => 0.00 [7] => 18.03 [8] => 16.27 [9] => 16.87 [10] => 46.06 [11] => 38.54 [12] => 36.93 [13] => 41.01 [14] => 55.00 [15] => 56.71 [16] => 34.91 [17] => 22.67 [18] => 20.58 ) [Other Long-Term Assets_pct] => Array ( [0] => 68.75 [1] => 48.54 [2] => 0.51 [3] => 100.00 [4] => 6.53 [5] => 0.71 [6] => 24.81 [7] => 0.37 [8] => 0.32 [9] => 4.31 [10] => 0.58 [11] => 0.97 [12] => 4.55 [13] => 1.53 [14] => 2.05 [15] => 1.80 [16] => 18.01 [17] => 9.88 [18] => 11.35 ) [Accts Payable_pct] => Array ( [0] => 62.15 [1] => 72.46 [2] => 24.23 [3] => 0.00 [4] => 20.96 [5] => 9.57 [6] => 14.69 [7] => 22.79 [8] => 18.17 [9] => 23.53 [10] => 11.04 [11] => 10.10 [12] => 10.39 [13] => 16.18 [14] => 13.93 [15] => 14.24 [16] => 18.72 [17] => 16.34 [18] => 18.13 ) [Short-Term Debt_pct] => Array ( [0] => 1.67 [1] => 21.78 [2] => 7.81 [3] => 0.00 [4] => 3.65 [5] => 0.33 [6] => 0.42 [7] => 10.31 [8] => 6.03 [9] => 4.11 [10] => 4.06 [11] => 5.59 [12] => 8.62 [13] => 10.04 [14] => 6.22 [15] => 5.95 [16] => 1.54 [17] => 0.29 [18] => 4.91 ) [Other Current Liab._pct] => Array ( [0] => -33.40 [1] => 0.00 [2] => 1.22 [3] => 0.00 [4] => 20.61 [5] => 0.57 [6] => 3.34 [7] => 0.85 [8] => 3.56 [9] => 2.78 [10] => 0.96 [11] => 1.10 [12] => 1.18 [13] => 1.71 [14] => 1.15 [15] => 1.00 [16] => 1.35 [17] => 2.48 [18] => 2.70 ) [Total Current Liabilities_pct] => Array ( [0] => 30.42 [1] => 94.24 [2] => 33.26 [3] => 0.00 [4] => 45.21 [5] => 10.48 [6] => 18.45 [7] => 33.96 [8] => 27.76 [9] => 30.41 [10] => 16.07 [11] => 16.79 [12] => 20.19 [13] => 27.93 [14] => 21.31 [15] => 21.20 [16] => 21.61 [17] => 19.11 [18] => 25.73 ) [Long-Term Debt_pct] => Array ( [0] => 23.59 [1] => 71.17 [2] => 3.62 [3] => 1.23 [4] => 0.45 [5] => 0.10 [6] => 0.00 [7] => 4.18 [8] => 1.78 [9] => 6.09 [10] => 5.01 [11] => 6.48 [12] => 10.07 [13] => 8.53 [14] => 35.58 [15] => 41.07 [16] => 0.01 [17] => 0.00 [18] => 0.04 ) [Other Long-Term Liab._pct] => Array ( [0] => 34.16 [1] => 0.00 [2] => -0.01 [3] => 66.34 [4] => -0.01 [5] => 0.01 [6] => 0.00 [7] => 0.00 [8] => 0.23 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -0.00 [13] => 0.00 [14] => -0.00 [15] => -0.00 [16] => 1.67 [17] => 1.92 [18] => 1.65 ) [Total Liabilities_pct] => Array ( [0] => 88.16 [1] => 165.41 [2] => 36.87 [3] => 67.57 [4] => 45.65 [5] => 10.58 [6] => 18.45 [7] => 38.14 [8] => 29.78 [9] => 36.50 [10] => 21.08 [11] => 23.28 [12] => 30.26 [13] => 36.46 [14] => 56.89 [15] => 62.26 [16] => 23.28 [17] => 21.03 [18] => 27.42 ) [deb2equity] => Array ( [0] => 2.134 [1] => -1.421 [2] => 0.181 [3] => 0.038 [4] => 0.075 [5] => 0.005 [6] => 0.005 [7] => 0.234 [8] => 0.111 [9] => 0.161 [10] => 0.115 [11] => 0.157 [12] => 0.268 [13] => 0.292 [14] => 0.97 [15] => 1.246 [16] => 0.02 [17] => 0.004 [18] => 0.068 ) [debt2rev_totaldebt] => Array ( [0] => 1.464 [1] => 2.97 [2] => 0.893 [3] => 0.07 [4] => 0.398 [5] => 0.086 [6] => 0.065 [7] => 3.119 [8] => 1.777 [9] => 2.342 [10] => 4.416 [11] => 6.941 [12] => 10.595 [13] => 8.677 [14] => 22.228 [15] => 23.273 [16] => 2.232 [17] => 0.619 [18] => 10.92 ) [debt2rev] => Array ( [0] => 0.552 [1] => 1.024 [2] => 0.234 [3] => 0.091 [4] => 4.02 [5] => 0.089 [6] => 0.014 [7] => 0.953 [8] => 0.124 [9] => 0.132 [10] => 0.156 [11] => 0.209 [12] => 0.341 [13] => 0.25 [14] => 0.68 [15] => 0.332 [16] => 0.017 [17] => 0.003 [18] => 0.049 ) [cogs2rev] => Array ( [0] => 0.94 [1] => 0.80 [2] => 0.55 [3] => 0.00 [4] => 0.04 [5] => 0.44 [6] => 0.28 [7] => 0.73 [8] => 0.73 [9] => 0.58 [10] => 0.55 [11] => 0.56 [12] => 0.44 [13] => 0.49 [14] => 0.53 [15] => 0.23 [16] => 0.20 [17] => 0.21 [18] => 0.20 ) [inventory2rev] => Array ( [0] => 0.323 [1] => 0.307 [2] => 0.249 [3] => 0 [4] => 11.818 [5] => 1.291 [6] => 0.541 [7] => 1.544 [8] => 0.316 [9] => 0.258 [10] => 0.283 [11] => 0.22 [12] => 0.225 [13] => 0.201 [14] => 0.214 [15] => 0.088 [16] => 0.145 [17] => 0.102 [18] => 0.123 ) [ar2asset] => Array ( [0] => 0.044 [1] => 0.12 [2] => 0.044 [3] => 0 [4] => 0.018 [5] => 0.014 [6] => 0.109 [7] => 0.118 [8] => 0.153 [9] => 0.179 [10] => 0.096 [11] => 0.087 [12] => 0.102 [13] => 0.116 [14] => 0.075 [15] => 0.066 [16] => 0.086 [17] => 0.09 [18] => 0.123 ) [cash2asset] => Array ( [0] => 0.011 [1] => 0 [2] => 0.157 [3] => 0 [4] => 0.467 [5] => 0.481 [6] => 0.261 [7] => 0.186 [8] => 0.292 [9] => 0.169 [10] => 0.111 [11] => 0.221 [12] => 0.174 [13] => 0.078 [14] => 0.04 [15] => 0.071 [16] => 0.115 [17] => 0.294 [18] => 0.269 ) [equity2asset] => Array ( [0] => 0.118 [1] => -0.654 [2] => 0.631 [3] => 0.324 [4] => 0.543 [5] => 0.894 [6] => 0.816 [7] => 0.619 [8] => 0.702 [9] => 0.635 [10] => 0.789 [11] => 0.767 [12] => 0.697 [13] => 0.635 [14] => 0.431 [15] => 0.377 [16] => 0.767 [17] => 0.79 [18] => 0.726 ) [equity2liab_tangbile] => Array ( [0] => 0.119 [1] => 0 [2] => 0 [3] => 0.48 [4] => 0.513 [5] => 5.317 [6] => 4.421 [7] => 1.149 [8] => 1.812 [9] => 1.277 [10] => 1.559 [11] => 1.641 [12] => 1.084 [13] => 0.618 [14] => 0 [15] => 0 [16] => 1.795 [17] => 2.677 [18] => 1.897 ) [ppe2asset] => Array ( [0] => 0.093 [1] => 0.092 [2] => 0.018 [3] => 0 [4] => 0.016 [5] => 0.09 [6] => 0.212 [7] => 0.171 [8] => 0.176 [9] => 0.218 [10] => 0.145 [11] => 0.158 [12] => 0.142 [13] => 0.222 [14] => 0.175 [15] => 0.14 [16] => 0.037 [17] => 0.032 [18] => 0.047 ) [interest2rev] => Array ( [0] => 0 [1] => -13.513 [2] => -10.118 [3] => -43.823 [4] => -1867.677 [5] => -1.342 [6] => 0 [7] => 0 [8] => 0 [9] => -0.778 [10] => -1.205 [11] => -1.573 [12] => -1.704 [13] => -2.971 [14] => -7.278 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [std2asset] => Array ( [0] => 0.304 [1] => 0.942 [2] => 0.333 [3] => 0 [4] => 0.452 [5] => 0.105 [6] => 0.184 [7] => 0.34 [8] => 0.278 [9] => 0.304 [10] => 0.161 [11] => 0.168 [12] => 0.202 [13] => 0.279 [14] => 0.213 [15] => 0.212 [16] => 0.216 [17] => 0.191 [18] => 0.257 ) [ltd2asset] => Array ( [0] => 0.236 [1] => 0.712 [2] => 0.036 [3] => 0.012 [4] => 0.005 [5] => 0.001 [6] => 0 [7] => 0.042 [8] => 0.018 [9] => 0.061 [10] => 0.05 [11] => 0.065 [12] => 0.101 [13] => 0.085 [14] => 0.356 [15] => 0.411 [16] => 0 [17] => 0 [18] => 0 ) [turnover] => Array ( [0] => 0.457 [1] => 0.908 [2] => 0.489 [3] => 0.135 [4] => 0.01 [5] => 0.049 [6] => 0.303 [7] => 0.152 [8] => 0.629 [9] => 0.773 [10] => 0.583 [11] => 0.577 [12] => 0.548 [13] => 0.744 [14] => 0.615 [15] => 1.416 [16] => 0.915 [17] => 1.041 [18] => 1.017 ) [CF_Net Income] => Array ( [0] => 2.716 [1] => -5.358 [2] => -2.307 [3] => 0 [4] => -9.92 [5] => -13.392 [6] => 0 [7] => -9.072 [8] => -7.443 [9] => -4.984 [10] => -3.936 [11] => -7.492 [12] => -6.354 [13] => -11.291 [14] => -10.521 [15] => 11.601 [16] => -0.694 [17] => 22.489 [18] => 18.377 ) [buybackratio] => Array ( [0] => 0 [1] => 0.13 [2] => 0 [3] => 0 [4] => 0.87 [5] => 1.52 [6] => 0 [7] => 0.68 [8] => 1.34 [9] => 0.66 [10] => 0.2 [11] => 1.44 [12] => 0 [13] => 0 [14] => 0.27 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 11.68 [18] => 10.96 ) [CF_DDA] => Array ( [0] => 0.739 [1] => 1.215 [2] => 0.742 [3] => 0 [4] => 1.017 [5] => 0.835 [6] => 0 [7] => 1.656 [8] => 2.193 [9] => 1.772 [10] => 3.294 [11] => 4.254 [12] => 3.835 [13] => 4.172 [14] => 4.61 [15] => 0.388 [16] => 0.59 [17] => 5.611 [18] => 6.119 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => -1.573 [1] => -1.011 [2] => -1.019 [3] => 0 [4] => -5.891 [5] => -13.266 [6] => 0 [7] => -6.072 [8] => -5.134 [9] => -2.765 [10] => -1.73 [11] => 0.061 [12] => -0.978 [13] => -0.709 [14] => -2.254 [15] => 13.867 [16] => 13.459 [17] => 25.065 [18] => 25.27 ) [Cash Flow from Others] => Array ( [0] => -5.973 [1] => 2.501 [2] => 0.958 [3] => 0 [4] => 2.659 [5] => 1.756 [6] => 0 [7] => 0.672 [8] => 0.363 [9] => 0.559 [10] => 0.509 [11] => 1.511 [12] => 2.741 [13] => 3.507 [14] => 0.549 [15] => 1.997 [16] => 24.232 [17] => 10.826 [18] => 10.943 ) [Cash Flow_PPE] => Array ( [0] => -0.022 [1] => -0.016 [2] => -0.018 [3] => 0 [4] => 0 [5] => -0.191 [6] => 0 [7] => -0.074 [8] => -0.051 [9] => -0.111 [10] => -0.123 [11] => -0.095 [12] => -4.302 [13] => -5.351 [14] => -2.078 [15] => -0.093 [16] => -0.343 [17] => -3.794 [18] => -6.419 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.04 [5] => -0.409 [6] => 0 [7] => -0.232 [8] => 0 [9] => -0.883 [10] => 0 [11] => 0 [12] => 0 [13] => -0.565 [14] => -12.578 [15] => 0 [16] => -18.729 [17] => 0 [18] => 0.084 ) [Cash Flow_CPEX] => Array ( [0] => -0.034 [1] => -0.016 [2] => -0.038 [3] => 0 [4] => 0 [5] => -0.191 [6] => 0 [7] => -0.074 [8] => -0.051 [9] => -0.111 [10] => -0.123 [11] => -0.095 [12] => -4.302 [13] => -5.351 [14] => -2.078 [15] => -0.173 [16] => -0.358 [17] => -3.794 [18] => -6.419 ) [Cash Flow from Investing] => Array ( [0] => 0.117 [1] => -0.309 [2] => -4.068 [3] => 0 [4] => -0.04 [5] => -3.98 [6] => 0 [7] => -0.206 [8] => -1.608 [9] => -2.678 [10] => 1.993 [11] => -5.027 [12] => -4.573 [13] => -2.835 [14] => -14.656 [15] => -14.715 [16] => -4.653 [17] => -21.863 [18] => -2.681 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0.704 [2] => 0 [3] => 0 [4] => 8.653 [5] => 20.306 [6] => 0 [7] => 6.157 [8] => 10.005 [9] => 3.158 [10] => 0.775 [11] => 10.811 [12] => 0.004 [13] => 0 [14] => 2.832 [15] => 0 [16] => -0.25 [17] => 26.758 [18] => -31.029 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0.704 [2] => 0 [3] => 0 [4] => 8.653 [5] => 20.306 [6] => 0 [7] => 6.157 [8] => 10.005 [9] => 3.297 [10] => 0.775 [11] => 10.811 [12] => 0.004 [13] => 0 [14] => 2.832 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.639 [5] => -0.034 [6] => 0 [7] => 0.062 [8] => -2.638 [9] => -0.351 [10] => 0.574 [11] => 1.431 [12] => -4.295 [13] => -6.255 [14] => 12.867 [15] => -2.02 [16] => 0 [17] => -2.465 [18] => 9.334 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash from Financing] => Array ( [0] => 1.468 [1] => 1.258 [2] => 6.313 [3] => 0 [4] => 10.292 [5] => 20.272 [6] => 0 [7] => 6.219 [8] => 9.367 [9] => 2.694 [10] => 1.255 [11] => 12.293 [12] => 2.659 [13] => -2.635 [14] => 15.264 [15] => -2.02 [16] => 0.16 [17] => 24.592 [18] => -21.672 ) [Other Financing] => Array ( [0] => 1.468 [1] => 0.554 [2] => 6.313 [3] => 0 [4] => 0 [5] => -3.5527136788E-15 [6] => 0 [7] => 0 [8] => 2 [9] => -0.113 [10] => -0.094 [11] => 0.051 [12] => 6.95 [13] => 3.62 [14] => -0.435 [15] => 0 [16] => 0.41 [17] => 0.299 [18] => 0.023 ) [Net Change in Cash] => Array ( [0] => 0.012 [1] => -0.061 [2] => 1.226 [3] => 0 [4] => 4.361 [5] => 3.025 [6] => 0 [7] => -0.059 [8] => 2.625 [9] => -2.749 [10] => 1.518 [11] => 7.327 [12] => -2.892 [13] => -6.179 [14] => -1.542 [15] => -2.868 [16] => 8.968 [17] => 27.799 [18] => 1.04 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0.001 [2] => -2.22044604925E-16 [3] => 0 [4] => 0 [5] => -0.000999999999999 [6] => 0 [7] => 0 [8] => 0 [9] => 4.4408920985E-16 [10] => 0 [11] => 8.32667268469E-16 [12] => 2.22044604925E-16 [13] => -5.55111512313E-16 [14] => 0.104 [15] => 0 [16] => 0.002 [17] => 0.005 [18] => 0.123 ) [total_freecashflow] => Array ( [0] => -1.607 [1] => -1.027 [2] => -1.057 [3] => 0 [4] => -5.891 [5] => -13.457 [6] => 0 [7] => -6.146 [8] => -5.185 [9] => -2.876 [10] => -1.853 [11] => -0.034 [12] => -5.28 [13] => -6.06 [14] => -4.332 [15] => 13.694 [16] => 13.101 [17] => 21.271 [18] => 18.851 ) [per share eps] => Array ( [0] => 0 [1] => -39.9 [2] => -14.7 [3] => -26.88 [4] => -37.38 [5] => -35.7 [6] => -33.6 [7] => -14.28 [8] => -8.82 [9] => -5.46 [10] => -3.36 [11] => -5.88 [12] => -4.2 [13] => -7.52 [14] => -6.42 [15] => 0.99 [16] => -0.06 [17] => 1.08 [18] => 0.89 ) [eps_nri] => Array ( [0] => 0 [1] => -40.04 [2] => -14.84 [3] => -22.74 [4] => -34.02 [5] => -34.02 [6] => -33.6 [7] => -14.34 [8] => -8.9 [9] => -5.39 [10] => -3.39 [11] => -5.81 [12] => -4.38 [13] => -7.41 [14] => -6.42 [15] => 0.99 [16] => -0.06 [17] => 1.08 [18] => 0.89 ) [ROE] => Array ( [0] => 395.92 [1] => 0 [2] => -46.8 [3] => -320.97 [4] => -188.09 [5] => -75.37 [6] => -123.82 [7] => -68.16 [8] => -46.58 [9] => -34.18 [10] => -10.25 [11] => -16.99 [12] => -16.07 [13] => -38.04 [14] => -45.9 [15] => 62.11 [16] => -0.63 [17] => 13.44 [18] => 11.46 ) [ROA] => Array ( [0] => 46.86 [1] => -167.7 [2] => -29.55 [3] => -104.09 [4] => -102.2 [5] => -67.39 [6] => -100.98 [7] => -42.17 [8] => -32.71 [9] => -21.71 [10] => -8.09 [11] => -13.03 [12] => -11.21 [13] => -24.17 [14] => -19.79 [15] => 23.44 [16] => -0.48 [17] => 10.61 [18] => 8.32 ) [ROC_capital] => Array ( [0] => 1.76 [1] => 1.585 [2] => 2.845 [3] => 0 [4] => 6.105 [5] => 13.399 [6] => 11.82 [7] => 19.838 [8] => 19.313 [9] => 18.613 [10] => 26.804 [11] => 35.465 [12] => 35.711 [13] => 27.243 [14] => 23.258 [15] => 21.203 [16] => 82.416 [17] => 175.226 [18] => 176.031 ) [ROC] => Array ( [0] => 154.32 [1] => -338.04 [2] => -81.09 [3] => 0 [4] => -162.49 [5] => -99.95 [6] => -133.15 [7] => -45.73 [8] => -38.54 [9] => -26.78 [10] => -14.68 [11] => -21.13 [12] => -17.79 [13] => -41.45 [14] => -45.24 [15] => 54.71 [16] => -0.84 [17] => 12.83 [18] => 10.44 ) [ROC_JOEL_capital] => Array ( [0] => 0.537 [1] => 0.295 [2] => 0.141 [3] => 0 [4] => 0.153 [5] => 1.787 [6] => 4.842 [7] => 8.461 [8] => 7.399 [9] => 8.174 [10] => 14.73 [11] => 15.608 [12] => 16.78 [13] => 14.829 [14] => 12.699 [15] => 9.463 [16] => 22.427 [17] => 40.707 [18] => 44.884 ) [ROC_JOEL] => Array ( [0] => -518.06 [1] => -1627.8 [2] => -1369.5 [3] => 0 [4] => -4787.58 [5] => -765.25 [6] => -290.56 [7] => -107.54 [8] => -99.97 [9] => -59.29 [10] => -33.24 [11] => -44.66 [12] => -33.46 [13] => -68.08 [14] => -70.55 [15] => 192.02 [16] => -11.81 [17] => 67.01 [18] => 49.12 ) [ROC_JOEL_new] => Array ( [0] => -518.06 [1] => -1627.8 [2] => -1359.57 [3] => 0 [4] => -5271.9 [5] => -765.25 [6] => -277.03 [7] => -105.5 [8] => -91.15 [9] => -53.48 [10] => -30.32 [11] => -40.37 [12] => -30.62 [13] => -60.93 [14] => -62.5 [15] => 140.14 [16] => -9.12 [17] => 52.72 [18] => 39.28 ) [grossmargin] => Array ( [0] => 6.11 [1] => 19.72 [2] => 45.22 [3] => 0 [4] => 95.96 [5] => 55.73 [6] => 71.71 [7] => 27.34 [8] => 26.75 [9] => 41.6 [10] => 44.77 [11] => 44.34 [12] => 56.26 [13] => 51.12 [14] => 46.69 [15] => 76.5 [16] => 80.09 [17] => 78.86 [18] => 79.95 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => -60.37 [3] => -653.32 [4] => -10016.16 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 25.53 [16] => -2.06 [17] => 12.2 [18] => 10.12 ) [operatingmargin] => Array ( [0] => -104.98 [1] => -165.53 [2] => -50.62 [3] => 0 [4] => -7398.99 [5] => -1411.25 [6] => -297.44 [7] => -277.92 [8] => -51.66 [9] => -27.31 [10] => -17.25 [11] => -21 [12] => -18.08 [13] => -29.03 [14] => -27.41 [15] => 25.93 [16] => -2 [17] => 12.36 [18] => 9.81 ) [netmargin] => Array ( [0] => 102.49 [1] => -184.69 [2] => -60.47 [3] => -768.4 [4] => -10020.2 [5] => -1382.04 [6] => -332.73 [7] => -277.09 [8] => -51.98 [9] => -28.09 [10] => -13.87 [11] => -22.57 [12] => -20.47 [13] => -32.47 [14] => -32.19 [15] => 16.56 [16] => -0.53 [17] => 10.19 [18] => 8.18 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 13.390 [18] => 14.770 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 13.33 [18] => 14.72 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 13.390 [18] => 14.770 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 4.700 [7] => 5.840 [8] => 7.630 [9] => 10.110 [10] => 5.510 [11] => 3.000 [12] => 3.220 [13] => 1.680 [14] => 0.000 [15] => 0.000 [16] => 8.270 [17] => 2.690 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -136.5 [10] => -84 [11] => -33.14 [12] => -50.28 [13] => -99.12 [14] => -83.56 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 297.000 [16] => 10.400 [17] => 13.970 [18] => 14.230 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 93.750 [6] => 7.510 [7] => 15.360 [8] => 6.040 [9] => 5.920 [10] => 2.980 [11] => 1.810 [12] => 1.820 [13] => 0.480 [14] => 0.280 [15] => 0.550 [16] => 1.170 [17] => 1.370 [18] => 1.190 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -19.688 [10] => -10.08 [11] => -3.456 [12] => -3.89 [13] => -2.622 [14] => -2.746 [15] => -2.508 [16] => -2.106 [17] => -1.802 [18] => -0.888 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -25.450 [10] => -49.550 [11] => -43.030 [12] => -33.960 [13] => -23.370 [14] => 12.660 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -42.880 [10] => -58.470 [11] => -47.340 [12] => -40.770 [13] => -30.020 [14] => -10.220 [15] => -44.000 [16] => -35.450 [17] => -13.970 [18] => -6.110 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 25.500 [6] => 5.220 [7] => 0.380 [8] => 5.000 [9] => 4.140 [10] => 3.680 [11] => 1.860 [12] => 0.610 [13] => -1.740 [14] => -2.280 [15] => -1.860 [16] => 5.570 [17] => 6.350 [18] => 4.700 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2 [8] => 5 [9] => 4 [10] => 6 [11] => 4 [12] => 3 [13] => 3 [14] => 2 [15] => 7 [16] => 7 [17] => 6 [18] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -1.940 [8] => -0.380 [9] => -2.880 [10] => -1.980 [11] => -3.120 [12] => -2.970 [13] => -3.590 [14] => -3.560 [15] => -1.810 [16] => -1.240 [17] => -2.180 [18] => -2.350 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -20.97 [10] => -18.65 [11] => -13.16 [12] => -7.90 [13] => -6.40 [14] => -5.98 [15] => -5.43 [16] => -4.92 [17] => -3.67 [18] => -2.73 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => -3.530 [12] => -5.070 [13] => -1.840 [14] => -0.960 [15] => -1.070 [16] => -2.290 [17] => 0.000 [18] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -49.990 [10] => -13.410 [11] => -3.530 [12] => -14.210 [13] => -7.630 [14] => -6.870 [15] => 0.220 [16] => 7.830 [17] => 8.650 [18] => 10.760 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.55 [6] => 14.59 [7] => 7.4 [8] => 24.31 [9] => 27.03 [10] => 34.18 [11] => 36.34 [12] => 30.99 [13] => 34.46 [14] => 28.58 [15] => 15.14 [16] => 15.51 [17] => 14.99 [18] => 15.3 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 90.180 [6] => 8.680 [7] => 16.480 [8] => 6.210 [9] => 5.980 [10] => 3.070 [11] => 1.920 [12] => 1.840 [13] => 0.620 [14] => 1.010 [15] => 0.520 [16] => 1.730 [17] => 1.110 [18] => 0.930 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 61.020 [5] => 61.760 [6] => 16.910 [7] => 32.030 [8] => 39.730 [9] => 55.580 [10] => 23.970 [11] => 13.330 [12] => 11.320 [13] => 4.350 [14] => 4.700 [15] => 1.970 [16] => 68.650 [17] => 7.420 [18] => 7.420 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 2.020 [16] => 0.000 [17] => 8.940 [18] => 9.470 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2.65 [1] => 2.901 [2] => 3.815 [3] => 0.769 [4] => 0.099 [5] => 0.969 [6] => 4.73 [7] => 3.274 [8] => 14.319 [9] => 17.745 [10] => 28.385 [11] => 33.19 [12] => 31.046 [13] => 34.77 [14] => 32.688 [15] => 70.071 [16] => 132.082 [17] => 220.651 [18] => 224.664 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 1.215 [2] => 0.741 [3] => 0 [4] => 1.017 [5] => 0.835 [6] => 2.179 [7] => 0.265 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0.392 [2] => 0.386 [3] => 0.337 [4] => 1.849 [5] => 0.013 [6] => 0 [7] => 0 [8] => 0 [9] => 0.138 [10] => 0.342 [11] => 0.522 [12] => 0.529 [13] => 1.033 [14] => 2.379 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.061 [1] => 0 [2] => 1.226 [3] => 0 [4] => 4.536 [5] => 7.561 [6] => 4.067 [7] => 4.008 [8] => 6.633 [9] => 3.885 [10] => 5.403 [11] => 12.73 [12] => 9.837 [13] => 3.659 [14] => 2.117 [15] => 3.524 [16] => 16.549 [17] => 62.348 [18] => 59.501 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 4.866 [1] => 2.45 [2] => 1.083 [3] => 5.677 [4] => 1.839 [5] => 3.648 [6] => 6.526 [7] => 7.419 [8] => 4.929 [9] => 6.089 [10] => 9.156 [11] => 8.548 [12] => 12.094 [13] => 8.089 [14] => 8.514 [15] => 7.705 [16] => 59.675 [17] => 75.692 [18] => 78.258 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 3.602 [1] => 2.315 [2] => 1.892 [3] => 0 [4] => 2.034 [5] => 1.902 [6] => 2.29 [7] => 4.903 [8] => 4.135 [9] => 5.402 [10] => 5.376 [11] => 5.805 [12] => 5.89 [13] => 7.556 [14] => 7.406 [15] => 7.049 [16] => 27.021 [17] => 34.618 [18] => 40.047 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.097 [1] => 0.696 [2] => 0.61 [3] => 0 [4] => 0.354 [5] => 0.066 [6] => 0.065 [7] => 2.219 [8] => 1.371 [9] => 0.943 [10] => 1.978 [11] => 3.214 [12] => 4.886 [13] => 4.692 [14] => 3.309 [15] => 2.946 [16] => 2.224 [17] => 0.619 [18] => 10.838 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.114 [6] => 0.17 [7] => 0.183 [8] => 0.812 [9] => 0.637 [10] => 0.466 [11] => 0.632 [12] => 0.668 [13] => 0.799 [14] => 0.613 [15] => 0.496 [16] => 1.948 [17] => 5.259 [18] => 5.961 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.044 [1] => 0 [2] => 0.094 [3] => 3.766 [4] => 1.999 [5] => 0.001 [6] => 0.35 [7] => 5.55111512313E-16 [8] => 0.051 [9] => 0.000999999999999 [10] => 0.001 [11] => 0.000999999999999 [12] => -1.7763568394E-15 [13] => -8.881784197E-16 [14] => -0.001 [15] => -0.001 [16] => 2.405 [17] => 4.067 [18] => 3.64 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.326 [1] => -0.392 [2] => -0.334 [3] => -0.337 [4] => -1.738 [5] => 0.567 [6] => 0.213 [7] => 0.026 [8] => -0.046 [9] => -0.138 [10] => -0.342 [11] => -0.522 [12] => -0.529 [13] => -1.033 [14] => -2.371 [15] => -0.283 [16] => -0.068 [17] => -0.351 [18] => 0.702 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -3.351 [1] => -2.374 [2] => -2.923 [3] => -3.057 [4] => -5.359 [5] => -11.2 [6] => -13.266 [7] => -10.115 [8] => -11.644 [9] => -12.198 [10] => -19.771 [11] => -24.936 [12] => -26.115 [13] => -30.969 [14] => -27.693 [15] => -34.984 [16] => -107.967 [17] => -149.428 [18] => -160.397 ) [BS_MoneyMarket] => Array ( [0] => -0.061 [1] => 0 [2] => -1.226 [3] => 0 [4] => -4.536 [5] => -7.561 [6] => -4.067 [7] => -4.008 [8] => -6.633 [9] => -3.885 [10] => -5.403 [11] => -12.73 [12] => -9.837 [13] => -3.659 [14] => -2.117 [15] => -3.524 [16] => -16.549 [17] => -62.348 [18] => -59.501 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 4.927 [1] => 2.45 [2] => 2.309 [3] => 5.677 [4] => 6.375 [5] => 11.209 [6] => 10.593 [7] => 11.427 [8] => 11.562 [9] => 9.974 [10] => 14.559 [11] => 21.278 [12] => 21.931 [13] => 11.748 [14] => 10.631 [15] => 11.229 [16] => 76.224 [17] => 138.04 [18] => 137.759 ) [BS_TotalDeposits] => Array ( [0] => 0.045 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => -0.000999999999999 [1] => 0 [2] => 0.094 [3] => 3.766 [4] => 1.999 [5] => 0.115 [6] => 0.52 [7] => 0.183 [8] => 0.863 [9] => 0.638 [10] => 0.467 [11] => 0.633 [12] => 0.668 [13] => 0.799 [14] => 0.612 [15] => 0.495 [16] => 4.353 [17] => 9.326 [18] => 9.601 ) [cash2debt] => Array ( [0] => 0.042 [1] => 0 [2] => 1.373 [3] => 0 [4] => 11.397 [5] => 111.174 [6] => 62.569 [7] => 1.285 [8] => 3.733 [9] => 1.659 [10] => 1.224 [11] => 1.834 [12] => 0.928 [13] => 0.422 [14] => 0.095 [15] => 0.151 [16] => 7.414 [17] => 100.724 [18] => 5.449 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => -0.004 [3] => -0.003 [4] => -0.004 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -6.287 [16] => 2.022 [17] => -4.438 [18] => -4.37 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -3.053 [1] => -5.358 [2] => -2.307 [3] => -5.027 [4] => -9.068 [5] => -12.746 [6] => -15.738 [7] => -9.072 [8] => -7.443 [9] => -4.984 [10] => -3.936 [11] => -7.492 [12] => -6.585 [13] => -11.128 [14] => -10.521 [15] => 11.601 [16] => -0.694 [17] => 22.489 [18] => 18.377 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.881 [4] => -0.852 [5] => -0.647 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.231 [13] => -0.163 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => -39.9 [2] => -14.7 [3] => -26.88 [4] => -37.38 [5] => -35.7 [6] => -33.6 [7] => -14.28 [8] => -8.82 [9] => -5.46 [10] => -3.36 [11] => -5.88 [12] => -4.2 [13] => -7.52 [14] => -6.42 [15] => 0.99 [16] => -0.06 [17] => 1.08 [18] => 0.89 ) [eps_basic] => Array ( [0] => 0 [1] => -39.9 [2] => -14.7 [3] => -26.88 [4] => -37.38 [5] => -35.7 [6] => -33.6 [7] => -14.28 [8] => -8.82 [9] => -5.46 [10] => -3.36 [11] => -5.88 [12] => -4.2 [13] => -7.52 [14] => -6.42 [15] => 1.13 [16] => -0.06 [17] => 1.1 [18] => 0.9 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.298 [8] => 2.507 [9] => 2.969 [10] => 4.999 [11] => 4.434 [12] => 4.528 [13] => 5.157 [14] => 4.083 [15] => 4.115 [16] => 7.105 [17] => 9.012 [18] => 12.631 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.328 [8] => 0.08 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.43 [8] => 1.936 [9] => 1.617 [10] => 3.049 [11] => 2.868 [12] => 2.452 [13] => 1.817 [14] => 2.92 [15] => 2.027 [16] => 12.103 [17] => 13.455 [18] => 14.916 ) [OtherInventories] => Array ( [0] => 0.856 [1] => 0.891 [2] => 0.951 [3] => 0 [4] => 1.17 [5] => 1.251 [6] => 2.559 [7] => 0 [8] => -0.001 [9] => 4.4408920985E-16 [10] => -0.000999999999999 [11] => -4.4408920985E-16 [12] => 8.881784197E-16 [13] => 2.22044604925E-16 [14] => 0 [15] => -0.001 [16] => -1.7763568394E-15 [17] => -1.7763568394E-15 [18] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0.061 [1] => 0 [2] => 1.226 [3] => 0 [4] => 4.536 [5] => 7.561 [6] => 4.067 [7] => 4.008 [8] => 6.633 [9] => 3.885 [10] => 5.403 [11] => 12.73 [12] => 9.837 [13] => 3.659 [14] => 2.117 [15] => 3.524 [16] => 16.549 [17] => 62.348 [18] => 59.501 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.1 [8] => 0.11 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.079 [6] => 0 [7] => 0 [8] => 0 [9] => 0.11 [10] => 0.238 [11] => 0.247 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.945 [6] => 0 [7] => 0.834 [8] => 0.726 [9] => 10.753 [10] => 1.811 [11] => 1.787 [12] => 16.629 [13] => 19.023 [14] => 18.335 [15] => 16.019 [16] => 8.292 [17] => 11.933 [18] => 18.034 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [GrossPPE] => Array ( [0] => 0.537 [1] => 0.295 [2] => 0.141 [3] => 0 [4] => 0 [5] => 2.024 [6] => 3.535 [7] => 6.081 [8] => 8.09 [9] => 10.863 [10] => 14.707 [11] => 18.269 [12] => 16.877 [13] => 19.283 [14] => 18.597 [15] => 16.358 [16] => 8.668 [17] => 12.329 [18] => 18.568 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.05 [5] => -0.237 [6] => -0.237 [7] => -2.408 [8] => -4.085 [9] => -5.866 [10] => -7.662 [11] => -9.215 [12] => -8.852 [13] => -8.894 [14] => -9.304 [15] => -9.439 [16] => -3.344 [17] => -5.57 [18] => -8.079 ) [AccountsPayable] => Array ( [0] => 0.68 [1] => 0.698 [2] => 0.86 [3] => 0 [4] => 2.034 [5] => 0.964 [6] => 1.862 [7] => 2.833 [8] => 2.219 [9] => 3.515 [10] => 3.572 [11] => 3.618 [12] => 3.635 [13] => 5.204 [14] => 4.172 [15] => 2.802 [16] => 8.111 [17] => 10.025 [18] => 14.785 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 5.222 [17] => 4.304 [18] => 1.023 ) [OtherAccruedExpenses] => Array ( [0] => 2.922 [1] => 1.617 [2] => 1.032 [3] => 0 [4] => 0 [5] => 0.938 [6] => 0.428 [7] => 2.07 [8] => 1.916 [9] => 1.887 [10] => 1.804 [11] => 2.187 [12] => 2.255 [13] => 2.352 [14] => 3.234 [15] => 4.247 [16] => 13.688 [17] => 20.289 [18] => 24.239 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 1.367 [1] => 2.274 [2] => 0.283 [3] => 0.07 [4] => 0.044 [5] => 0.02 [6] => 0 [7] => 0.9 [8] => 0.406 [9] => 1.399 [10] => 2.438 [11] => 3.727 [12] => 5.709 [13] => 3.985 [14] => 18.919 [15] => 20.327 [16] => 0.008 [17] => 0 [18] => 0.082 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1.381 [17] => 3.313 [18] => 2.758 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.52 [17] => 0.588 [18] => 0.821 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 2.716 [1] => -5.358 [2] => -2.307 [3] => 0 [4] => -9.92 [5] => -13.392 [6] => 0 [7] => -9.072 [8] => -7.443 [9] => -4.984 [10] => -3.936 [11] => -7.492 [12] => -6.354 [13] => -11.291 [14] => -10.521 [15] => 11.601 [16] => -0.694 [17] => 22.489 [18] => 18.377 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => 0.367 [1] => -0.127 [2] => 0.065 [3] => 0 [4] => -0.016 [5] => -0.112 [6] => 0 [7] => 0.029 [8] => -1.201 [9] => -1.094 [10] => 0.23 [11] => -0.414 [12] => -1.836 [13] => 0.238 [14] => 2.172 [15] => -6.295 [16] => -6.135 [17] => -11.254 [18] => -13.944 ) [ChangeInInventory] => Array ( [0] => 0.281 [1] => -0.035 [2] => -0.06 [3] => 0 [4] => -0.792 [5] => -0.08 [6] => 0 [7] => 0.235 [8] => 0.486 [9] => -0.628 [10] => -0.783 [11] => 0.816 [12] => -0.461 [13] => -0.064 [14] => 1.996 [15] => -6.38 [16] => -0.993 [17] => -3.195 [18] => -4.967 ) [ChangeInPrepaidAssets] => Array ( [0] => 0.027 [1] => 0.017 [2] => -0.088 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.099 [8] => 0.437 [9] => 0.541 [10] => 1.011 [11] => 1.139 [12] => 0.819 [13] => 0.932 [14] => 0.524 [15] => -0.947 [16] => -0.641 [17] => -8.583 [18] => 0.843 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.473 [1] => 0.777 [2] => -0.423 [3] => 0 [4] => 0.819 [5] => -1.071 [6] => 0 [7] => -0.113 [8] => -0.443 [9] => 1.273 [10] => -0.518 [11] => 0.046 [12] => 0.242 [13] => 1.666 [14] => -0.821 [15] => 10.283 [16] => -0.377 [17] => 6.19 [18] => 4.947 ) [ChangeInWorkingCapital] => Array ( [0] => 0.945 [1] => 0.631 [2] => -0.412 [3] => 0 [4] => 0.353 [5] => -2.465 [6] => 0 [7] => 0.672 [8] => -0.247 [9] => -0.112 [10] => -1.597 [11] => 1.788 [12] => -1.2 [13] => 2.903 [14] => 3.108 [15] => -2.137 [16] => -4.918 [17] => -11.531 [18] => -12.758 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.018 [16] => -5.751 [17] => -2.33 [18] => 2.589 ) [PurchaseOfPPE] => Array ( [0] => -0.022 [1] => -0.016 [2] => -0.038 [3] => 0 [4] => 0 [5] => -0.191 [6] => 0 [7] => -0.074 [8] => -0.051 [9] => -0.111 [10] => -0.123 [11] => -0.095 [12] => -4.302 [13] => -5.351 [14] => -2.078 [15] => -0.093 [16] => -0.358 [17] => -3.794 [18] => -6.419 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0.019 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => -0.012 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.08 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.565 [14] => -12.578 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -0.048 [3] => 0 [4] => 0 [5] => -2 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfInvestment] => Array ( [0] => 0.151 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.272 [13] => -0.068 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 1.73472347598E-17 [1] => -0.293 [2] => -4.001 [3] => 0 [4] => -0.04 [5] => -1.789 [6] => 0 [7] => -0.132 [8] => -1.557 [9] => -2.567 [10] => 2.116 [11] => -4.932 [12] => 0.000999999999999 [13] => 3.149 [14] => -1.7763568394E-15 [15] => -14.542 [16] => -4.295 [17] => -18.069 [18] => 3.738 ) [sloanratio] => Array ( [0] => 0.72 [1] => -1.26 [2] => 0.36 [3] => -1.04 [4] => -0.41 [5] => 0.19 [6] => -1.01 [7] => -0.13 [8] => -0.03 [9] => 0.02 [10] => -0.09 [11] => -0.04 [12] => -0.01 [13] => -0.17 [14] => 0.12 [15] => 0.25 [16] => -0.07 [17] => 0.09 [18] => -0.02 ) [current_ratio] => Array ( [0] => 0.68 [1] => 0.43 [2] => 1.01 [3] => 0 [4] => 1.35 [5] => 5.45 [6] => 2.93 [7] => 1.9 [8] => 2.37 [9] => 1.88 [10] => 2.42 [11] => 2.67 [12] => 2.2 [13] => 1.26 [14] => 1.2 [15] => 1.3 [16] => 2.01 [17] => 3.36 [18] => 2.46 ) [quick_ratio] => Array ( [0] => 0.19 [1] => 0.13 [2] => 0.64 [3] => 0 [4] => 1.08 [5] => 4.85 [6] => 2.04 [7] => 1.21 [8] => 1.65 [9] => 1.22 [10] => 1.39 [11] => 1.91 [12] => 1.59 [13] => 0.73 [14] => 0.58 [15] => 0.71 [16] => 1.39 [17] => 2.81 [18] => 1.98 ) [mktcap] => Array ( [0] => 0 [1] => 6.860398 [2] => 28.3494 [3] => 28.34448 [4] => 117.744597 [5] => 96.86045 [6] => 45.06484 [7] => 54.83384 [8] => 93.7422 [9] => 107.7281 [10] => 88.13158 [11] => 69.46231 [12] => 59.8485 [13] => 17.64 [14] => 12.768 [15] => 16.8696 [16] => 242.778 [17] => 305.7112 [18] => 257.446 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 22.164 [2] => -2.22 [3] => 0.292 [4] => -15.498 [5] => -23.11 [6] => -6.9 [7] => -1.307 [8] => -5.396 [9] => -1.624 [10] => -0.809 [11] => -3.885 [12] => 0.505 [13] => 3.345 [14] => 8.978 [15] => 6.954 [16] => -0.761 [17] => -2.934 [18] => -2.444 ) [ev_per_share] => Array ( [0] => 0 [1] => 73.357 [2] => 186.776 [3] => 118.392 [4] => 425.491 [5] => 213.135 [6] => 70.798 [7] => 79.328 [8] => 98.758 [9] => 111.778 [10] => 71.429 [11] => 42.729 [12] => 40.409 [13] => 15.11 [14] => 14.68 [15] => 12.89 [16] => 12.14 [17] => 11.6 [18] => 10.51 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => -26.77 [2] => -7.53 [3] => -21.21 [4] => -26.4 [5] => -34.24 [6] => -29.87 [7] => -11.76 [8] => -6.22 [9] => -3.32 [10] => -1.38 [11] => -2.11 [12] => -1.19 [13] => -3.95 [14] => -2.65 [15] => 1.58 [16] => -0.18 [17] => 1.58 [18] => 1.36 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => -35.84 [2] => -12.38 [3] => 0 [4] => -27.43 [5] => -36.47 [6] => -29.87 [7] => -14.37 [8] => -8.84 [9] => -5.24 [10] => -4.21 [11] => -5.4 [12] => -3.76 [13] => -6.73 [14] => -5.46 [15] => 1.55 [16] => -0.23 [17] => 1.31 [18] => 1.07 ) [netcash] => Array ( [0] => 0 [1] => -39.44 [2] => -11.02 [3] => -15.98 [4] => 0.39 [5] => 18.19 [6] => 2.06 [7] => -6.17 [8] => -0.16 [9] => -4.73 [10] => -3.98 [11] => -0.44 [12] => -4.88 [13] => -8.92 [14] => -12.56 [15] => -9.61 [16] => -0.91 [17] => 0.85 [18] => -0.05 ) [NCAV] => Array ( [0] => 0 [1] => -33.97 [2] => -6.14 [3] => -15.98 [4] => 3.08 [5] => 20.24 [6] => 6.45 [7] => 0.34 [8] => 5.26 [9] => 0.93 [10] => 2.18 [11] => 4.53 [12] => 0.35 [13] => -3.88 [14] => -9.66 [15] => -7.66 [16] => 0.1 [17] => 2.06 [18] => 1.67 ) [NCAV_real] => Array ( [0] => 0 [1] => -29.87 [2] => -1.78 [3] => -15.98 [4] => 5.57 [5] => 22.57 [6] => 9.56 [7] => 8.35 [8] => 9.11 [9] => 4.97 [10] => 7.11 [11] => 8.28 [12] => 5.33 [13] => -0.38 [14] => -7.46 [15] => -6.06 [16] => 1.54 [17] => 4.35 [18] => 3.99 ) [Book Value Per Share] => Array ( [0] => 0 [1] => -15.6 [2] => 32.86 [3] => 7.67 [4] => 19.75 [5] => 43.34 [6] => 21.91 [7] => 19.57 [8] => 17.75 [9] => 15.35 [10] => 31.49 [11] => 29.6 [12] => 26.36 [13] => 19.79 [14] => 10.23 [15] => 6.58 [16] => 5.88 [17] => 7.95 [18] => 8.07 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => -16.1 [2] => -0.57 [3] => 7.67 [4] => 8.51 [5] => 27.27 [6] => 21.91 [7] => 13.87 [8] => 13.64 [9] => 11.27 [10] => 13.11 [11] => 14.73 [12] => 12.4 [13] => 7.02 [14] => -2.82 [15] => -3.31 [16] => 3.21 [17] => 5.67 [18] => 5.78 ) [per share rev] => Array ( [0] => 0 [1] => 21.65 [2] => 24.46 [3] => 3.48 [4] => 0.37 [5] => 2.58 [6] => 10.04 [7] => 5.17 [8] => 17.11 [9] => 19.18 [10] => 24.43 [11] => 25.73 [12] => 20.77 [13] => 23.16 [14] => 19.93 [15] => 5.98 [16] => 11.38 [17] => 10.63 [18] => 10.88 ) [per share_freecashflow] => Array ( [0] => 0 [1] => -7.66 [2] => -6.78 [3] => 0 [4] => -22.06 [5] => -35.89 [6] => 0 [7] => -9.71 [8] => -6.19 [9] => -3.11 [10] => -1.59 [11] => -0.03 [12] => -3.53 [13] => -4.04 [14] => -2.64 [15] => 1.17 [16] => 1.13 [17] => 1.02 [18] => 0.91 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10000 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 10000 [18] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 5.75 [3] => 15.4 [4] => 22.33 [5] => 5.45 [6] => 3.55 [7] => 4.12 [8] => 5.87 [9] => 7.39 [10] => 2.29 [11] => 1.57 [12] => 1.51 [13] => 0.59 [14] => 0.56 [15] => 0.9 [16] => 2.19 [17] => 1.83 [18] => 1.6 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -11.94 [3] => -60 [4] => -11.25 [5] => -53.56 [6] => -41.46 [7] => -17.24 [8] => -32.35 [9] => -5.56 [10] => -28.42 [11] => -22.13 [12] => -0.67 [13] => 0 [14] => -49.33 [15] => -26.79 [16] => -562.68 [17] => -11.8 [18] => 5.51 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 12.98 [3] => -85.77 [4] => -89.37 [5] => 597.3 [6] => 289.15 [7] => -48.51 [8] => 230.95 [9] => 12.1 [10] => 27.37 [11] => 5.32 [12] => -19.28 [13] => 11.51 [14] => -13.95 [15] => -69.99 [16] => 90.3 [17] => -6.59 [18] => 2.35 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.4 [4] => 51.82 [5] => 8.66 [6] => 3.55 [7] => 5.81 [8] => 7.64 [9] => 10.06 [10] => 5.51 [11] => 3.16 [12] => 3.22 [13] => 1.68 [14] => 0 [15] => 0 [16] => 4.02 [17] => 2.56 [18] => 2.24 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1130.75 [5] => 12.99 [6] => 37.72 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 17.09 [18] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 143.18 [5] => 11.67 [6] => 12.05 [7] => 237.17 [8] => 19.8 [9] => 121.93 [10] => 33.14 [11] => 10.29 [12] => 114 [13] => 0 [14] => 0 [15] => 0 [16] => 129 [17] => 7.05 [18] => 7.75 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 66.55 [6] => 5.33 [7] => 10.9 [8] => 4.28 [9] => 4.2 [10] => 2.11 [11] => 1.28 [12] => 1.29 [13] => 0.34 [14] => 0.2 [15] => 0.39 [16] => 0.83 [17] => 0.97 [18] => 0.85 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -12,281.97 [12] => 0 [13] => 0 [14] => 0 [15] => 83.66 [16] => -5.16 [17] => 89.72 [18] => 72.72 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1 [17] => 6 [18] => 6 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.00 [12] => 0 [13] => 0 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.00 [12] => 0 [13] => 0 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -155.74 [12] => 0 [13] => 0 [14] => 0 [15] => -1.25 [16] => -2.66 [17] => -15.14 [18] => -25.40 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -8,240.98 [12] => 0 [13] => 0 [14] => 0 [15] => -106.12 [16] => -34.57 [17] => -87.23 [18] => -10.61 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 17,722.95 [12] => 0 [13] => 0 [14] => 0 [15] => 0.00 [16] => -1.86 [17] => 106.75 [18] => -122.79 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2,345.90 [12] => 0 [13] => 0 [14] => 0 [15] => -14.57 [16] => 0.00 [17] => -9.83 [18] => 36.94 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.00 [12] => 0 [13] => 0 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 20,152.46 [12] => 0 [13] => 0 [14] => 0 [15] => -14.57 [16] => 1.19 [17] => 98.11 [18] => -85.76 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 20,068.85 [12] => 0 [13] => 0 [14] => 0 [15] => -14.57 [16] => -1.86 [17] => 96.92 [18] => -85.85 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 12,011.48 [12] => 0 [13] => 0 [14] => 0 [15] => -20.68 [16] => 66.63 [17] => 110.91 [18] => 4.12 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -55.74 [12] => 0 [13] => 0 [14] => 0 [15] => 98.75 [16] => 97.34 [17] => 84.86 [18] => 74.60 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 49.5 [16] => 0 [17] => 11.19 [18] => 10.56 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 27 [16] => 1.65 [17] => 1.68 [18] => 1.2 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -106.06 [17] => 0 [18] => -17.59 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1.24 [18] => 1.18 ) )
PhotoMedex Inc (NAS:PHMD)
Days Inventory
237.58 (As of Mar. 2014)

PhotoMedex Inc's inventory for the three months ended in Mar. 2014 was $27.0 Mil. PhotoMedex Inc's cost of goods sold for the three months ended in Mar. 2014 was $10.3 Mil. Hence, PhotoMedex Inc's days inventory for the three months ended in Mar. 2014 was 237.58.

PhotoMedex Inc's days inventory increased from Mar. 2013 (164.75) to Mar. 2014 (237.58). It might indicate that PhotoMedex Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). PhotoMedex Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 49.08.

Inventory turnover measures how fast the company turns over its inventory within a year. PhotoMedex Inc's inventory turnover for the three months ended in Mar. 2014 was 0.38.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. PhotoMedex Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.54.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

PhotoMedex Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=27.547/45.035*365
=223.26

PhotoMedex Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=27.008/10.345*91
=237.58

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

PhotoMedex Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=27.008/50.075*91
=49.08

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

PhotoMedex Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

PhotoMedex Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=27.008 / 50.075
=0.54

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

PhotoMedex Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 161.53187.37144.28187.58149.78146.68136.14266.62175.82223.26

PhotoMedex Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 280.03151.79155.51193.29173.67164.75181.69277.37197.18237.58
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide