Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 74.50 [2] => 19.50 [3] => 11.80 [4] => 22.50 [5] => 32.00 [6] => 16.60 [7] => 7.90 [8] => 6.49 [9] => 17.59 [10] => 25.75 [11] => 15.69 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.20 [3] => 3.50 [4] => 4.70 [5] => 13.50 [6] => 4.60 [7] => 4.00 [8] => 4.06 [9] => 5.60 [10] => 14.49 [11] => 10.39 ) [BS_share] => Array ( [0] => 0.761 [1] => 2.26 [2] => 2.41 [3] => 3.08 [4] => 6.77 [5] => 7.41 [6] => 8.42 [7] => 9.41 [8] => 11.31 [9] => 14.63 [10] => 19.70 [11] => 20.65 ) [Fiscal Year] => Array ( [0] => Dec02 [1] => Dec03 [2] => Dec04 [3] => Dec05 [4] => Dec06 [5] => Dec07 [6] => Dec08 [7] => Dec09 [8] => Dec10 [9] => Dec11 [10] => Dec12 [11] => Dec13 ) [quarter] => Array ( [0] => 200212 [1] => 200312 [2] => 200412 [3] => 200512 [4] => 200612 [5] => 200712 [6] => 200812 [7] => 200912 [8] => 201012 [9] => 201112 [10] => 201212 [11] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.761 [1] => 1.070 [2] => 2.359 [3] => 3.045 [4] => 5.044 [5] => 7.142 [6] => 7.914 [7] => 8.989 [8] => 10.898 [9] => 13.219 [10] => 18.337 [11] => 20.091 ) [Revenue] => Array ( [0] => 0.002 [1] => 0.032 [2] => 0.098 [3] => 0.255 [4] => 1.914 [5] => 6.673 [6] => 11.524 [7] => 20.129 [8] => 20.323 [9] => 44.404 [10] => 59.627 [11] => 74.673 ) [COGS] => Array ( [0] => 0 [1] => 0.062 [2] => 0.16 [3] => 0.308 [4] => 0.631 [5] => 2.402 [6] => 7.31 [7] => 11.945 [8] => 8.813 [9] => 18.081 [10] => 19.469 [11] => 33.86 ) [Gross Profit] => Array ( [0] => 0.002 [1] => -0.03 [2] => -0.063 [3] => -0.053 [4] => 1.284 [5] => 4.271 [6] => 4.214 [7] => 8.184 [8] => 11.51 [9] => 26.323 [10] => 40.158 [11] => 40.813 ) [SGA] => Array ( [0] => 0.083 [1] => 2.868 [2] => 6.285 [3] => 6.697 [4] => 9.047 [5] => 14.725 [6] => 15.86 [7] => 11.813 [8] => 10.942 [9] => 17.733 [10] => 27.381 [11] => 41.287 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.151 [6] => 3.338 [7] => 2.608 [8] => 3.305 [9] => 4.647 [10] => 7.472 [11] => 17.548 ) [DDA] => Array ( [0] => 0.003 [1] => 0.021 [2] => 0.241 [3] => 0.032 [4] => 1.272 [5] => 3.891 [6] => 4.02 [7] => 2.964 [8] => 0.477 [9] => 0.445 [10] => 0.91 [11] => 3.427 ) [Operating Income] => Array ( [0] => -0.081 [1] => -2.898 [2] => -6.348 [3] => -6.749 [4] => -7.763 [5] => -13.606 [6] => -14.984 [7] => -6.237 [8] => -2.737 [9] => 3.943 [10] => 5.305 [11] => -18.022 ) [other_operating_charges] => Array ( [0] => 0 [1] => -4.4408920985E-16 [2] => 0 [3] => 0.001 [4] => 8.881784197E-16 [5] => -0.000999999999999 [6] => -1.7763568394E-15 [7] => 1.7763568394E-15 [8] => 0 [9] => -1.33226762955E-15 [10] => 0 [11] => -3.5527136788E-15 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 31 [2] => 18.9 [3] => 5 [4] => 22 [5] => 14 [6] => 9.099 [7] => 4.4 [8] => 6.2 [9] => 15.58 [10] => 18.55 [11] => 15.02 ) [mktcap] => Array ( [0] => 0 [1] => 70.06 [2] => 45.549 [3] => 15.4 [4] => 148.94 [5] => 103.74 [6] => 76.61358 [7] => 41.404 [8] => 70.122 [9] => 227.9354 [10] => 365.435 [11] => 310.163 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 1.936 [2] => 4.148 [3] => 1.255 [4] => 5.214 [5] => 5.865 [6] => 1.721 [7] => 3.192 [8] => 7.876 [9] => 37.404 [10] => 131.695 [11] => 106.563 ) [ev_addition] => Array ( [0] => 0 [1] => -1.936 [2] => -4.148 [3] => -1.015 [4] => -5.214 [5] => -5.768 [6] => -1.131 [7] => -0.775 [8] => -6.157 [9] => -37.404 [10] => -131.695 [11] => -106.563 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => -0.857 [2] => -1.721 [3] => -0.33 [4] => -0.77 [5] => -0.778 [6] => -0.134 [7] => -0.082 [8] => -0.544 [9] => -2.557 [10] => -6.685 [11] => -5.16 ) [ev] => Array ( [0] => 0 [1] => 68.124 [2] => 41.401 [3] => 14.385 [4] => 143.726 [5] => 97.972 [6] => 75.48258 [7] => 40.629 [8] => 63.965 [9] => 190.5314 [10] => 233.74 [11] => 203.6 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.008 [5] => 27.16 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.252 [5] => -1.073 [6] => -1.042 [7] => -0.691 [8] => 0.01 [9] => 0.045 [10] => 0.123 [11] => -1.177 ) [Pretax Income] => Array ( [0] => -0.081 [1] => 0 [2] => 0 [3] => 0 [4] => -7.755 [5] => 13.554 [6] => -14.944 [7] => -8.076 [8] => -2.884 [9] => 3.8 [10] => 5.454 [11] => -17.461 ) [InterestIncome] => Array ( [0] => 0 [1] => 0.001 [2] => 0.006 [3] => 0.012 [4] => 0.017 [5] => 0.052 [6] => 0.087 [7] => 0.004 [8] => 0.018 [9] => 0.073 [10] => 0.362 [11] => 0.601 ) [InterestExpense] => Array ( [0] => 0 [1] => -0.345 [2] => -0.022 [3] => -0.001 [4] => -0.009 [5] => 0 [6] => -0.047 [7] => -1.843 [8] => -0.165 [9] => -0.216 [10] => -0.213 [11] => -0.04 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.003 [1] => 0.021 [2] => 0.241 [3] => 0.032 [4] => 1.272 [5] => 3.891 [6] => 4.02 [7] => 2.964 [8] => 0.477 [9] => 0.445 [10] => 0.91 [11] => 3.427 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0.02 [2] => 0.24 [3] => 0.03 [4] => 1.27 [5] => 3.89 [6] => 4.02 [7] => 2.96 [8] => 0.48 [9] => 0.45 [10] => 0.91 [11] => 3.43 ) [EBIT] => Array ( [0] => -0.081 [1] => -2.898 [2] => -6.348 [3] => -6.749 [4] => -7.746 [5] => -13.606 [6] => -14.897 [7] => -6.233 [8] => -2.719 [9] => 4.016 [10] => 5.667 [11] => -17.421 ) [EBITDA_morn] => Array ( [0] => -0.079 [1] => -2.877 [2] => -6.107 [3] => -6.717 [4] => -6.474 [5] => -9.714 [6] => -10.877 [7] => -3.269 [8] => -2.242 [9] => 4.461 [10] => 6.577 [11] => -13.994 ) [EBITDA] => Array ( [0] => -0.078 [1] => -2.877 [2] => -6.107 [3] => -6.717 [4] => -6.474 [5] => -9.715 [6] => -10.877 [7] => -3.269 [8] => -2.242 [9] => 4.461 [10] => 6.577 [11] => -13.994 ) [EBITDA_1] => Array ( [0] => -0.078 [1] => -2.877 [2] => -6.107 [3] => -6.717 [4] => -6.474 [5] => -9.715 [6] => -10.877 [7] => -3.269 [8] => -2.242 [9] => 4.461 [10] => 6.577 [11] => -13.994 ) [DDA_new] => Array ( [0] => 0 [1] => 0.02 [2] => 0.24 [3] => 0.03 [4] => 1.27 [5] => 3.89 [6] => 4.02 [7] => 2.96 [8] => 0.48 [9] => 0.45 [10] => 0.91 [11] => 3.43 ) [EBITDA_new] => Array ( [0] => -0.079 [1] => -2.877 [2] => -6.107 [3] => -6.717 [4] => -6.474 [5] => -9.714 [6] => -10.877 [7] => -3.269 [8] => -2.242 [9] => 4.461 [10] => 6.577 [11] => -13.994 ) [EBITDA_per_share] => Array ( [0] => -0.1 [1] => -2.69 [2] => -2.59 [3] => -2.21 [4] => -1.28 [5] => -1.36 [6] => -1.37 [7] => -0.36 [8] => -0.21 [9] => 0.34 [10] => 0.36 [11] => -0.7 ) [Operating_Income_per_share] => Array ( [0] => -0.11 [1] => -2.71 [2] => -2.69 [3] => -2.22 [4] => -1.54 [5] => -1.91 [6] => -1.89 [7] => -0.69 [8] => -0.25 [9] => 0.3 [10] => 0.29 [11] => -0.9 ) [Net Income] => Array ( [0] => -0.081 [1] => -3.242 [2] => -6.363 [3] => -6.739 [4] => -7.503 [5] => -12.481 [6] => -13.902 [7] => -7.384 [8] => -2.894 [9] => 3.755 [10] => 5.331 [11] => -16.284 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Shares Outstanding] => Array ( [0] => 0.761 [1] => 1.070 [2] => 2.359 [3] => 3.045 [4] => 5.044 [5] => 7.142 [6] => 7.914 [7] => 8.989 [8] => 10.898 [9] => 13.219 [10] => 18.337 [11] => 20.091 ) [shares_diluted] => Array ( [0] => 0.761 [1] => 1.070 [2] => 2.359 [3] => 3.045 [4] => 5.044 [5] => 7.142 [6] => 7.914 [7] => 8.989 [8] => 10.898 [9] => 13.219 [10] => 18.337 [11] => 20.091 ) [shares_basic] => Array ( [0] => 0.761 [1] => 1.070 [2] => 2.359 [3] => 3.045 [4] => 5.044 [5] => 7.142 [6] => 7.914 [7] => 8.989 [8] => 10.898 [9] => 12.932 [10] => 17.842 [11] => 20.091 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 1.94 [2] => 1.63 [3] => 1.21 [4] => 0.33 [5] => 0.36 [6] => 0.63 [7] => 0.59 [8] => 0.43 [9] => 0.41 [10] => 0.33 [11] => 0.45 ) [Gross Profit_pct] => Array ( [0] => 100.00 [1] => -93.75 [2] => -64.29 [3] => -20.78 [4] => 67.08 [5] => 64.00 [6] => 36.57 [7] => 40.66 [8] => 56.64 [9] => 59.28 [10] => 67.35 [11] => 54.66 ) [SGA_pct] => Array ( [0] => 4,150.00 [1] => 8,962.50 [2] => 6,413.27 [3] => 2,626.27 [4] => 472.68 [5] => 220.67 [6] => 137.63 [7] => 58.69 [8] => 53.84 [9] => 39.94 [10] => 45.92 [11] => 55.29 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -1,078.13 [2] => -22.45 [3] => -0.39 [4] => -0.47 [5] => 0.00 [6] => -0.41 [7] => -9.16 [8] => -0.81 [9] => -0.49 [10] => -0.36 [11] => -0.05 ) [Pretax Income_pct] => Array ( [0] => -4,050.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -405.17 [5] => 203.12 [6] => -129.68 [7] => -40.12 [8] => -14.19 [9] => 8.56 [10] => 9.15 [11] => -23.38 ) [Net Income_pct] => Array ( [0] => -4,050.00 [1] => -10,131.25 [2] => -6,492.86 [3] => -2,642.75 [4] => -392.01 [5] => -187.04 [6] => -120.64 [7] => -36.68 [8] => -14.24 [9] => 8.46 [10] => 8.94 [11] => -21.81 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 119.18 [3] => 74.43 [4] => 221.4 [5] => 99.5 [6] => 172.78 [7] => 161.55 [8] => 204.87 [9] => 93.73 [10] => 101.63 [11] => 122.24 ) [Payable] => Array ( [0] => 0.016 [1] => 0.032 [2] => 0.069 [3] => 0.291 [4] => 0.286 [5] => 0.668 [6] => 2.457 [7] => 1.003 [8] => 1.944 [9] => 3.366 [10] => 5.453 [11] => 7.305 ) [DaysPayable] => Array ( [0] => 2920 [1] => 365 [2] => 256.99 [3] => 416.53 [4] => 54.54 [5] => 36.54 [6] => 77.82 [7] => 18.19 [8] => 34.91 [9] => 27.67 [10] => 33.38 [11] => 35.71 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0.032 [3] => 0.052 [4] => 1.161 [5] => 1.819 [6] => 5.455 [7] => 8.909 [8] => 11.407 [9] => 11.403 [10] => 16.603 [11] => 25.008 ) [Inventory] => Array ( [0] => 0 [1] => 0.095 [2] => 0.126 [3] => 0.14 [4] => 0.259 [5] => 1.32 [6] => 3.446 [7] => 1.877 [8] => 2.55 [9] => 7.625 [10] => 11.24 [11] => 18.836 ) [inventory2sales] => Array ( [0] => 0 [1] => 2.969 [2] => 1.286 [3] => 0.549 [4] => 0.135 [5] => 0.198 [6] => 0.299 [7] => 0.093 [8] => 0.125 [9] => 0.172 [10] => 0.189 [11] => 0.252 ) [Total Current Assets] => Array ( [0] => 0.001 [1] => 2.234 [2] => 4.528 [3] => 1.564 [4] => 6.919 [5] => 9.524 [6] => 11.446 [7] => 14.67 [8] => 22.664 [9] => 57.37 [10] => 161.55 [11] => 152.535 ) [Other Current Assets] => Array ( [0] => 0.001 [1] => 0.203 [2] => 0.222 [3] => 0.117 [4] => 0.285 [5] => 0.52 [6] => 0.824 [7] => 0.692 [8] => 0.831 [9] => 0.938 [10] => 2.012 [11] => 2.128 ) [Net PPE] => Array ( [0] => 0.006 [1] => 0.073 [2] => 0.044 [3] => 0.037 [4] => 6.331 [5] => 4.476 [6] => 1.059 [7] => 0.59 [8] => 0.873 [9] => 1.806 [10] => 4.474 [11] => 7.121 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.486 [5] => 3.364 [6] => 3.439 [7] => 0.96 [8] => 0.96 [9] => 0.96 [10] => 0.96 [11] => 18.596 ) [Total Assets] => Array ( [0] => 0.006 [1] => 2.306 [2] => 4.653 [3] => 1.698 [4] => 17.664 [5] => 17.412 [6] => 15.991 [7] => 16.323 [8] => 24.517 [9] => 60.156 [10] => 167.038 [11] => 179.436 ) [Other Long-Term Assets] => Array ( [0] => -0.001 [1] => -0.001 [2] => 0.081 [3] => 0.097 [4] => 3.928 [5] => 0.048 [6] => 0.047 [7] => 0.103 [8] => 0.02 [9] => 0.02 [10] => 0.054 [11] => 1.184 ) [Total Assets Non-liquid] => Array ( [0] => 0.006 [1] => 0.37 [2] => 0.505 [3] => 0.443 [4] => 12.45 [5] => 11.547 [6] => 14.27 [7] => 13.131 [8] => 16.641 [9] => 22.752 [10] => 35.343 [11] => 72.873 ) [HardAssets] => Array ( [0] => 0.006 [1] => 0.37 [2] => 0.505 [3] => 0.443 [4] => 11.964 [5] => 8.183 [6] => 10.831 [7] => 12.171 [8] => 15.681 [9] => 21.792 [10] => 34.383 [11] => 54.277 ) [Accts Payable] => Array ( [0] => 0.016 [1] => 0.427 [2] => 0.545 [3] => 0.583 [4] => 0.943 [5] => 2.241 [6] => 4.299 [7] => 3.258 [8] => 4.606 [9] => 7.211 [10] => 10.402 [11] => 14.026 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.24 [4] => 0 [5] => 0.034 [6] => 0.562 [7] => 2.417 [8] => 1.719 [9] => 0 [10] => 0 [11] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.24 [4] => 0 [5] => 0.034 [6] => 0.55 [7] => 2.417 [8] => 1.719 [9] => 0 [10] => 0 [11] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Current Liabilities] => Array ( [0] => 0.017 [1] => 0.427 [2] => 0.545 [3] => 0.83 [4] => 1.347 [5] => 3.233 [6] => 6.174 [7] => 7.356 [8] => 10.058 [9] => 12.716 [10] => 17.355 [11] => 25.659 ) [Other Current Liab.] => Array ( [0] => 0.001 [1] => 0 [2] => 0 [3] => 0.007 [4] => 0.404 [5] => 0.958 [6] => 1.313 [7] => 1.681 [8] => 3.733 [9] => 5.505 [10] => 6.953 [11] => 11.633 ) [CommonStock] => Array ( [0] => 0.008 [1] => 0.023 [2] => 0.024 [3] => 0.031 [4] => 0.07 [5] => 0.076 [6] => 0.084 [7] => 0.009 [8] => 0.011 [9] => 0.015 [10] => 0.02 [11] => 0.021 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0.075 [1] => 6.608 [2] => 10.873 [3] => 17.362 [4] => 38.722 [5] => 50.059 [6] => 61.143 [7] => 67.899 [8] => 76.093 [9] => 105.205 [10] => 199.793 [11] => 219.763 ) [Retained Earnings] => Array ( [0] => -0.094 [1] => -4.751 [2] => -11.114 [3] => -17.853 [4] => -25.357 [5] => -37.838 [6] => -51.74 [7] => -59.125 [8] => -62.018 [9] => -58.263 [10] => -52.932 [11] => -69.216 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Equity] => Array ( [0] => -0.011 [1] => 1.88 [2] => 4.107 [3] => 0.851 [4] => 13.45 [5] => 12.373 [6] => 9.059 [7] => 8.515 [8] => 13.754 [9] => 46.567 [10] => 146.805 [11] => 148.671 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.063 [6] => 0.04 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Liabilities] => Array ( [0] => 0.017 [1] => 0.427 [2] => 0.545 [3] => 0.847 [4] => 4.214 [5] => 5.038 [6] => 6.933 [7] => 7.808 [8] => 10.763 [9] => 13.589 [10] => 20.233 [11] => 30.765 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.017 [4] => 0.046 [5] => 0.007 [6] => -5.55111512313E-16 [7] => -5.55111512313E-17 [8] => 1.11022302463E-16 [9] => 0.873 [10] => 0 [11] => 1.7763568394E-15 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 83.95 [2] => 89.15 [3] => 73.91 [4] => 29.52 [5] => 33.68 [6] => 10.76 [7] => 19.56 [8] => 32.12 [9] => 62.18 [10] => 78.84 [11] => 59.39 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.69 [3] => 3.06 [4] => 6.57 [5] => 10.45 [6] => 34.11 [7] => 54.58 [8] => 46.53 [9] => 18.96 [10] => 9.94 [11] => 13.94 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 4.12 [2] => 2.71 [3] => 8.24 [4] => 1.47 [5] => 7.58 [6] => 21.55 [7] => 11.50 [8] => 10.40 [9] => 12.68 [10] => 6.73 [11] => 10.50 ) [Other Current Assets_pct] => Array ( [0] => 16.67 [1] => 8.80 [2] => 4.77 [3] => 6.89 [4] => 1.61 [5] => 2.99 [6] => 5.15 [7] => 4.24 [8] => 3.39 [9] => 1.56 [10] => 1.20 [11] => 1.19 ) [Total Current Assets_pct] => Array ( [0] => 16.67 [1] => 96.88 [2] => 97.31 [3] => 92.11 [4] => 39.17 [5] => 54.70 [6] => 71.58 [7] => 89.87 [8] => 92.44 [9] => 95.37 [10] => 96.71 [11] => 85.01 ) [Net PPE_pct] => Array ( [0] => 100.00 [1] => 3.17 [2] => 0.95 [3] => 2.18 [4] => 35.84 [5] => 25.71 [6] => 6.62 [7] => 3.61 [8] => 3.56 [9] => 3.00 [10] => 2.68 [11] => 3.97 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.75 [5] => 19.32 [6] => 21.51 [7] => 5.88 [8] => 3.92 [9] => 1.60 [10] => 0.57 [11] => 10.36 ) [Other Long-Term Assets_pct] => Array ( [0] => -16.67 [1] => -0.04 [2] => 1.74 [3] => 5.71 [4] => 22.24 [5] => 0.28 [6] => 0.29 [7] => 0.63 [8] => 0.08 [9] => 0.03 [10] => 0.03 [11] => 0.66 ) [Accts Payable_pct] => Array ( [0] => 266.67 [1] => 18.52 [2] => 11.71 [3] => 34.33 [4] => 5.34 [5] => 12.87 [6] => 26.88 [7] => 19.96 [8] => 18.79 [9] => 11.99 [10] => 6.23 [11] => 7.82 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 14.13 [4] => 0.00 [5] => 0.20 [6] => 3.51 [7] => 14.81 [8] => 7.01 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 16.67 [1] => 0.00 [2] => 0.00 [3] => 0.41 [4] => 2.29 [5] => 5.50 [6] => 8.21 [7] => 10.30 [8] => 15.23 [9] => 9.15 [10] => 4.16 [11] => 6.48 ) [Total Current Liabilities_pct] => Array ( [0] => 283.33 [1] => 18.52 [2] => 11.71 [3] => 48.88 [4] => 7.63 [5] => 18.57 [6] => 38.61 [7] => 45.07 [8] => 41.02 [9] => 21.14 [10] => 10.39 [11] => 14.30 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.36 [6] => 0.25 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 1.00 [4] => 16.23 [5] => 10.00 [6] => 4.50 [7] => 2.77 [8] => 2.88 [9] => 1.45 [10] => 1.72 [11] => 2.85 ) [Total Liabilities_pct] => Array ( [0] => 283.33 [1] => 18.52 [2] => 11.71 [3] => 49.88 [4] => 23.86 [5] => 28.93 [6] => 43.36 [7] => 47.83 [8] => 43.90 [9] => 22.59 [10] => 12.11 [11] => 17.15 ) [netcash] => Array ( [0] => -0.02 [1] => 0.67 [2] => 1.5 [3] => 0.13 [4] => 0.15 [5] => 0.11 [6] => -0.62 [7] => -0.49 [8] => -0.26 [9] => 1.63 [10] => 5.66 [11] => 3.67 ) [NCAV] => Array ( [0] => -0.02 [1] => 0.69 [2] => 1.53 [3] => 0.17 [4] => 0.3 [5] => 0.38 [6] => 0.07 [7] => 0.32 [8] => 0.61 [9] => 2.47 [10] => 6.58 [11] => 5.03 ) [NCAV_real] => Array ( [0] => -0.02 [1] => 0.8 [2] => 1.65 [3] => 0.23 [4] => 0.4 [5] => 0.61 [6] => 0.54 [7] => 0.73 [8] => 1.05 [9] => 2.99 [10] => 7.17 [11] => 5.9 ) [Book Value Per Share] => Array ( [0] => -0.01 [1] => 0.83 [2] => 1.7 [3] => 0.28 [4] => 1.99 [5] => 1.67 [6] => 1.08 [7] => 0.9 [8] => 1.22 [9] => 3.18 [10] => 7.45 [11] => 7.2 ) [Tangibles_book_per_share] => Array ( [0] => -0.01 [1] => 0.83 [2] => 1.7 [3] => 0.28 [4] => 1.91 [5] => 1.22 [6] => 0.67 [7] => 0.8 [8] => 1.13 [9] => 3.12 [10] => 7.4 [11] => 6.3 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.282 [4] => 0 [5] => 0.008 [6] => 0.066 [7] => 0.284 [8] => 0.125 [9] => 0 [10] => 0 [11] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.24 [4] => 0 [5] => 0.097 [6] => 0.602 [7] => 2.417 [8] => 1.719 [9] => 0 [10] => 0 [11] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.941 [4] => 0 [5] => 0.015 [6] => 0.052 [7] => 0.12 [8] => 0.085 [9] => 0 [10] => 0 [11] => 0 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 1.94 [2] => 1.63 [3] => 1.21 [4] => 0.33 [5] => 0.36 [6] => 0.63 [7] => 0.59 [8] => 0.43 [9] => 0.41 [10] => 0.33 [11] => 0.45 ) [inventory2rev] => Array ( [0] => 0 [1] => 2.969 [2] => 1.286 [3] => 0.549 [4] => 0.135 [5] => 0.198 [6] => 0.299 [7] => 0.093 [8] => 0.125 [9] => 0.172 [10] => 0.189 [11] => 0.252 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.007 [3] => 0.031 [4] => 0.066 [5] => 0.104 [6] => 0.341 [7] => 0.546 [8] => 0.465 [9] => 0.19 [10] => 0.099 [11] => 0.139 ) [cash2asset] => Array ( [0] => 0 [1] => 0.84 [2] => 0.891 [3] => 0.739 [4] => 0.295 [5] => 0.337 [6] => 0.108 [7] => 0.196 [8] => 0.321 [9] => 0.622 [10] => 0.788 [11] => 0.594 ) [equity2asset] => Array ( [0] => -1.833 [1] => 0.815 [2] => 0.883 [3] => 0.501 [4] => 0.761 [5] => 0.711 [6] => 0.567 [7] => 0.522 [8] => 0.561 [9] => 0.774 [10] => 0.879 [11] => 0.829 ) [ppe2asset] => Array ( [0] => 1 [1] => 0.032 [2] => 0.009 [3] => 0.022 [4] => 0.358 [5] => 0.257 [6] => 0.066 [7] => 0.036 [8] => 0.036 [9] => 0.03 [10] => 0.027 [11] => 0.04 ) [interest2rev] => Array ( [0] => 0 [1] => -1078.125 [2] => -22.449 [3] => -0.392 [4] => -0.47 [5] => 0 [6] => -0.408 [7] => -9.156 [8] => -0.812 [9] => -0.486 [10] => -0.357 [11] => -0.054 ) [std2asset] => Array ( [0] => 2.833 [1] => 0.185 [2] => 0.117 [3] => 0.489 [4] => 0.076 [5] => 0.186 [6] => 0.386 [7] => 0.451 [8] => 0.41 [9] => 0.211 [10] => 0.104 [11] => 0.143 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.004 [6] => 0.003 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [turnover] => Array ( [0] => 0.333 [1] => 0.014 [2] => 0.021 [3] => 0.15 [4] => 0.108 [5] => 0.383 [6] => 0.721 [7] => 1.233 [8] => 0.829 [9] => 0.738 [10] => 0.357 [11] => 0.416 ) [CF_Net Income] => Array ( [0] => -0.081 [1] => -3.242 [2] => -6.363 [3] => -6.739 [4] => -7.503 [5] => -12.481 [6] => -13.902 [7] => -7.384 [8] => -2.894 [9] => 3.755 [10] => 5.331 [11] => -16.284 ) [buybackratio] => Array ( [0] => 0 [1] => 1.22 [2] => 1.07 [3] => 0.35 [4] => 1.23 [5] => 0.66 [6] => 0.42 [7] => 0.22 [8] => 2.24 [9] => -7.05 [10] => -16.51 [11] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.24 [10] => 6.71 [11] => 0 ) [CF_DDA] => Array ( [0] => 0.003 [1] => 0.021 [2] => 0.241 [3] => 0.032 [4] => 1.272 [5] => 3.891 [6] => 4.02 [7] => 2.964 [8] => 0.477 [9] => 0.445 [10] => 0.91 [11] => 3.427 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow from Operations] => Array ( [0] => -0.052 [1] => -2.764 [2] => -4.592 [3] => -5.479 [4] => -5.404 [5] => -7.048 [6] => -12.247 [7] => -4.136 [8] => -0.054 [9] => 4.591 [10] => 7.157 [11] => -10.803 ) [Cash Flow from Others] => Array ( [0] => 3.46944695195E-18 [1] => 0.716 [2] => 1.584 [3] => 1.079 [4] => 1.63 [5] => 2.122 [6] => 2.871 [7] => 3.184 [8] => 1.787 [9] => 2.229 [10] => 4.36 [11] => 12.917 ) [Cash Flow_PPE] => Array ( [0] => -0.003 [1] => -0.037 [2] => -0.034 [3] => -0.025 [4] => -0.178 [5] => -0.5 [6] => -0.774 [7] => -0.083 [8] => -0.714 [9] => -0.96 [10] => -3.976 [11] => -4.078 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.453 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -9.014 ) [Cash Flow_CPEX] => Array ( [0] => -0.003 [1] => -0.037 [2] => -0.034 [3] => -0.025 [4] => -0.178 [5] => -0.5 [6] => -0.774 [7] => -0.083 [8] => -0.714 [9] => -0.96 [10] => -3.976 [11] => -4.078 ) [Cash Flow from Investing] => Array ( [0] => -0.003 [1] => -0.047 [2] => -0.024 [3] => -0.025 [4] => 0.274 [5] => -0.5 [6] => -0.774 [7] => -0.083 [8] => -0.714 [9] => -14.571 [10] => -92.087 [11] => 70.894 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 3.964 [2] => 6.828 [3] => 2.371 [4] => 9.205 [5] => 8.244 [6] => 5.829 [7] => 1.644 [8] => 6.471 [9] => 26.457 [10] => 88.026 [11] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 3.964 [2] => 6.828 [3] => 2.371 [4] => 9.205 [5] => 8.244 [6] => 5.829 [7] => 1.644 [8] => 6.471 [9] => 26.457 [10] => 88.026 [11] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0.775 [2] => 0 [3] => 0.24 [4] => -0.11 [5] => -0.026 [6] => 0.516 [7] => 1.865 [8] => -0.698 [9] => -1.718 [10] => 0 [11] => -0.497 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash from Financing] => Array ( [0] => 0.001 [1] => 4.739 [2] => 6.828 [3] => 2.611 [4] => 9.089 [5] => 8.218 [6] => 8.868 [7] => 5.567 [8] => 5.876 [9] => 25.88 [10] => 91.809 [11] => 0.156 ) [Other Financing] => Array ( [0] => 0.001 [1] => 0 [2] => 0 [3] => 4.4408920985E-16 [4] => -0.006 [5] => 0 [6] => 2.523 [7] => 2.058 [8] => 0.103 [9] => 1.141 [10] => 3.783 [11] => 0.653 ) [Net Change in Cash] => Array ( [0] => -0.055 [1] => 1.928 [2] => 2.212 [3] => -2.893 [4] => 3.959 [5] => 0.65 [6] => -4.143 [7] => 1.471 [8] => 4.684 [9] => 16.024 [10] => 7.033 [11] => 59.841 ) [NetChangeinCash_others] => Array ( [0] => -0.001 [1] => 0 [2] => 0 [3] => 8.881784197E-16 [4] => -8.881784197E-16 [5] => -0.02 [6] => 0.01 [7] => 0.123 [8] => -0.424 [9] => 0.124 [10] => 0.154 [11] => -0.406 ) [total_freecashflow] => Array ( [0] => -0.055 [1] => -2.801 [2] => -4.626 [3] => -5.504 [4] => -5.582 [5] => -7.548 [6] => -13.021 [7] => -4.219 [8] => -0.768 [9] => 3.631 [10] => 3.181 [11] => -14.881 ) [per share rev] => Array ( [0] => 0 [1] => 0.03 [2] => 0.04 [3] => 0.08 [4] => 0.38 [5] => 0.93 [6] => 1.46 [7] => 2.24 [8] => 1.86 [9] => 3.36 [10] => 3.25 [11] => 3.72 ) [per share eps] => Array ( [0] => -0.1 [1] => -3 [2] => -2.7 [3] => -2.2 [4] => -1.5 [5] => -1.7 [6] => -1.8 [7] => -0.82 [8] => -0.27 [9] => 0.28 [10] => 0.29 [11] => -0.81 ) [eps_nri] => Array ( [0] => -0.11 [1] => -3.03 [2] => -2.7 [3] => -2.21 [4] => -1.49 [5] => -1.75 [6] => -1.76 [7] => -0.82 [8] => -0.27 [9] => 0.28 [10] => 0.29 [11] => -0.81 ) [per share_freecashflow] => Array ( [0] => -0.07 [1] => -2.62 [2] => -1.96 [3] => -1.81 [4] => -1.11 [5] => -1.06 [6] => -1.65 [7] => -0.47 [8] => -0.07 [9] => 0.27 [10] => 0.17 [11] => -0.74 ) [ROA] => Array ( [0] => -1350 [1] => -140.59 [2] => -136.75 [3] => -396.88 [4] => -42.48 [5] => -71.68 [6] => -86.94 [7] => -45.24 [8] => -11.8 [9] => 6.24 [10] => 3.19 [11] => -9.08 ) [ROC_capital] => Array ( [0] => 0.008 [1] => 2.51 [2] => 4.794 [3] => 1.718 [4] => 13.535 [5] => 14.52 [6] => 13.329 [7] => 15.952 [8] => 24.368 [9] => 60.114 [10] => 168.036 [11] => 161.784 ) [ROC] => Array ( [0] => -1012.5 [1] => -129.16 [2] => -132.73 [3] => -392.26 [4] => -55.43 [5] => -85.96 [6] => -104.3 [7] => -46.29 [8] => -11.88 [9] => 6.25 [10] => 3.17 [11] => -10.07 ) [ROC_JOEL_capital] => Array ( [0] => 0.006 [1] => 0.073 [2] => 0.044 [3] => 0.037 [4] => 6.689 [5] => 4.936 [6] => 5.172 [7] => 7.129 [8] => 7.322 [9] => 9.056 [10] => 16.974 [11] => 27.434 ) [ROC_JOEL] => Array ( [0] => -1350 [1] => -3969.86 [2] => -14427.27 [3] => -18240.54 [4] => -116.06 [5] => -275.65 [6] => -289.71 [7] => -87.49 [8] => -37.38 [9] => 43.54 [10] => 31.25 [11] => -65.69 ) [ROC_JOEL_new] => Array ( [0] => -1350 [1] => -3969.86 [2] => -14427.27 [3] => -18240.54 [4] => -114.17 [5] => -258.2 [6] => -259.16 [7] => -76.62 [8] => -32.61 [9] => 35.61 [10] => 28.4 [11] => -55.89 ) [grossmargin] => Array ( [0] => 100 [1] => -93.75 [2] => -64.29 [3] => -20.78 [4] => 67.08 [5] => 64 [6] => 36.57 [7] => 40.66 [8] => 56.64 [9] => 59.28 [10] => 67.35 [11] => 54.66 ) [pretaxmargin] => Array ( [0] => -4050 [1] => 0 [2] => 0 [3] => 0 [4] => -405.17 [5] => 203.12 [6] => -129.68 [7] => -40.12 [8] => -14.19 [9] => 8.56 [10] => 9.15 [11] => -23.38 ) [operatingmargin] => Array ( [0] => -4050 [1] => -9056.25 [2] => -6477.55 [3] => -2646.67 [4] => -405.59 [5] => -203.9 [6] => -130.02 [7] => -30.99 [8] => -13.47 [9] => 8.88 [10] => 8.9 [11] => -24.13 ) [netmargin] => Array ( [0] => -4050 [1] => -10131.25 [2] => -6492.86 [3] => -2642.75 [4] => -392.01 [5] => -187.04 [6] => -120.64 [7] => -36.68 [8] => -14.24 [9] => 8.46 [10] => 8.94 [11] => -21.81 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 62.320 [10] => 65.780 [11] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 62.32 [10] => 66.25 [11] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 62.320 [10] => 65.780 [11] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 11.120 [3] => 17.860 [4] => 10.840 [5] => 11.670 [6] => 10.700 [7] => 5.500 [8] => 5.440 [9] => 4.870 [10] => 2.470 [11] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -43 [6] => 0 [7] => -22.5 [8] => -9.6 [9] => 6.58 [10] => 0 [11] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 48.690 [10] => 84.320 [11] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 1550.000 [2] => 630.000 [3] => 50.000 [4] => 68.750 [5] => 14.740 [6] => 6.320 [7] => 1.990 [8] => 3.350 [9] => 4.710 [10] => 5.710 [11] => 4.050 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.434 [6] => -1.654 [7] => -1.464 [8] => -1.108 [9] => -0.79 [10] => -0.51 [11] => -0.312 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -9.460 [6] => -15.010 [7] => -22.440 [8] => -36.650 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -14.240 [6] => -25.410 [7] => -45.680 [8] => -63.030 [9] => -7.790 [10] => -2.280 [11] => -2.620 ) [zscore] => Array ( [0] => 0.000 [1] => 96.080 [2] => 47.830 [3] => -3.140 [4] => 18.910 [5] => 12.700 [6] => 0.120 [7] => -1.750 [8] => 1.430 [9] => 10.550 [10] => 11.890 [11] => 6.450 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 5 [5] => 2 [6] => 3 [7] => 5 [8] => 5 [9] => 8 [10] => 6 [11] => 2 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -3.650 [4] => 5.850 [5] => -10.060 [6] => -1.630 [7] => -3.040 [8] => -2.870 [9] => -1.960 [10] => -2.300 [11] => 4.630 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -2.37 [7] => -1.94 [8] => -1.51 [9] => -1.08 [10] => -0.77 [11] => -0.59 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -2.260 [8] => -4.060 [9] => -14.110 [10] => 0.000 [11] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -6.500 [7] => -6.110 [8] => -4.200 [9] => -2.100 [10] => 3.570 [11] => 2.670 ) [medpsvalue] => Array ( [0] => 0 [1] => 0.13 [2] => 0.19 [3] => 1.11 [4] => 2.04 [5] => 6.07 [6] => 9.19 [7] => 14.11 [8] => 11.81 [9] => 21.13 [10] => 20.75 [11] => 23.69 ) [ev2rev] => Array ( [0] => 0.000 [1] => 2128.880 [2] => 426.810 [3] => 56.190 [4] => 75.090 [5] => 14.680 [6] => 6.550 [7] => 2.020 [8] => 3.150 [9] => 4.290 [10] => 3.920 [11] => 2.730 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 244.170 [2] => 153.340 [3] => 334.910 [4] => 0.000 [5] => 5.580 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 42.720 [10] => 35.540 [11] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 48.330 [10] => 44.060 [11] => 0.000 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0.002 [1] => 0.032 [2] => 0.098 [3] => 0.255 [4] => 1.914 [5] => 6.673 [6] => 11.524 [7] => 20.129 [8] => 20.323 [9] => 44.404 [10] => 59.627 [11] => 74.673 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0.345 [2] => 0.022 [3] => 0.001 [4] => 0.009 [5] => 0 [6] => 0.047 [7] => 1.843 [8] => 0.165 [9] => 0.216 [10] => 0.213 [11] => 0.04 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 13.504 [10] => 100.762 [11] => 15.789 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 1.936 [2] => 4.148 [3] => 1.255 [4] => 5.214 [5] => 5.865 [6] => 1.721 [7] => 3.192 [8] => 7.876 [9] => 23.9 [10] => 30.933 [11] => 90.774 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0 [1] => 0.297 [2] => 0.429 [3] => 0.354 [4] => 4.472 [5] => 1.888 [6] => 4.317 [7] => 2.672 [8] => 3.401 [9] => 22.087 [10] => 114.068 [11] => 37.937 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.016 [1] => 0.427 [2] => 0.545 [3] => 0.583 [4] => 0.943 [5] => 2.241 [6] => 4.299 [7] => 3.258 [8] => 4.606 [9] => 7.211 [10] => 10.402 [11] => 14.026 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.24 [4] => 0 [5] => 0.034 [6] => 0.562 [7] => 2.417 [8] => 1.719 [9] => 0 [10] => 0 [11] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.007 [4] => 0.383 [5] => 0.958 [6] => 1.313 [7] => 2.103 [8] => 0 [9] => 5.505 [10] => 6.953 [11] => 11.633 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.001 [1] => 0 [2] => 0 [3] => 0.017 [4] => 2.888 [5] => 1.742 [6] => 0.719 [7] => 0.03 [8] => 4.438 [9] => 0.873 [10] => 2.878 [11] => 5.106 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -0.344 [2] => -0.015 [3] => 0.011 [4] => 0.008 [5] => 0.052 [6] => 0.04 [7] => -1.839 [8] => -0.147 [9] => -0.143 [10] => 0.149 [11] => 0.561 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -0.086 [1] => -2.889 [2] => -6.526 [3] => -6.729 [4] => -10.319 [5] => -18.616 [6] => -19.88 [7] => -14.777 [8] => -11.419 [9] => -18.178 [10] => -28.291 [11] => -44.714 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -1.936 [2] => -4.148 [3] => -1.255 [4] => -5.214 [5] => -5.865 [6] => -1.721 [7] => -3.192 [8] => -7.876 [9] => -23.9 [10] => -30.933 [11] => -90.774 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 0 [1] => 2.233 [2] => 4.577 [3] => 1.609 [4] => 9.686 [5] => 7.753 [6] => 6.038 [7] => 5.864 [8] => 11.277 [9] => 45.987 [10] => 145.001 [11] => 128.711 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.001 [1] => 0 [2] => 0 [3] => 0.024 [4] => 3.271 [5] => 2.7 [6] => 2.032 [7] => 2.133 [8] => 4.438 [9] => 6.378 [10] => 9.831 [11] => 16.739 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 5.229 [4] => 10000 [5] => 60.464 [6] => 2.859 [7] => 1.321 [8] => 4.582 [9] => 10000 [10] => 10000 [11] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 18.25 [10] => 24.91 [11] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.252 [5] => 1.073 [6] => 1.042 [7] => 0.691 [8] => -0.01 [9] => -0.045 [10] => -0.123 [11] => 1.177 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -0.081 [1] => -3.242 [2] => -6.363 [3] => -6.739 [4] => -7.503 [5] => -12.481 [6] => -13.902 [7] => -7.384 [8] => -2.894 [9] => 3.755 [10] => 5.331 [11] => -16.284 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [eps_diluated] => Array ( [0] => -0.1 [1] => -3 [2] => -2.7 [3] => -2.2 [4] => -1.5 [5] => -1.7 [6] => -1.8 [7] => -0.82 [8] => -0.27 [9] => 0.28 [10] => 0.29 [11] => -0.81 ) [eps_basic] => Array ( [0] => -0.1 [1] => -3 [2] => -2.7 [3] => -2.2 [4] => -1.5 [5] => -1.7 [6] => -1.8 [7] => -0.82 [8] => -0.27 [9] => 0.29 [10] => 0.3 [11] => -0.81 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.003 [4] => 0.038 [5] => 0.293 [6] => 0.222 [7] => 0.053 [8] => 0.12 [9] => 0.239 [10] => 0.354 [11] => 0.219 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.023 [4] => 0 [5] => 0.021 [6] => 0.075 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.16 [4] => -0.119 [5] => -0.056 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.139 [4] => 0.34 [5] => 1.062 [6] => 3.149 [7] => 1.824 [8] => 2.43 [9] => 7.386 [10] => 10.886 [11] => 18.617 ) [OtherInventories] => Array ( [0] => 0 [1] => 0.095 [2] => 0.126 [3] => 0.134 [4] => -5.55111512313E-17 [5] => 2.22044604925E-16 [6] => 0 [7] => 0 [8] => -4.4408920985E-16 [9] => 0 [10] => 1.7763568394E-15 [11] => -3.5527136788E-15 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 1.936 [2] => 4.148 [3] => 1.255 [4] => 5.214 [5] => 5.865 [6] => 1.721 [7] => 3.192 [8] => 7.876 [9] => 23.9 [10] => 30.933 [11] => 90.774 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 13.504 [10] => 100.762 [11] => 15.789 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0.008 [1] => 0.095 [2] => 0.114 [3] => 0.064 [4] => 0.562 [5] => 1.16 [6] => 1.826 [7] => 1.599 [8] => 2.319 [9] => 3.469 [10] => 6.992 [11] => 10.544 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [GrossPPE] => Array ( [0] => 0.008 [1] => 0.095 [2] => 0.129 [3] => 0.155 [4] => 7.404 [5] => 8.016 [6] => 1.826 [7] => 1.599 [8] => 2.319 [9] => 3.489 [10] => 7.109 [11] => 11.083 ) [AccumulatedDepreciation] => Array ( [0] => -0.003 [1] => -0.022 [2] => -0.085 [3] => -0.118 [4] => -1.073 [5] => -3.54 [6] => -0.767 [7] => -1.01 [8] => -1.446 [9] => -1.683 [10] => -2.635 [11] => -3.962 ) [AccountsPayable] => Array ( [0] => 0.016 [1] => 0.032 [2] => 0.069 [3] => 0.291 [4] => 0.286 [5] => 0.668 [6] => 2.457 [7] => 1.003 [8] => 1.944 [9] => 3.366 [10] => 5.453 [11] => 7.305 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0.395 [2] => 0.476 [3] => 0.292 [4] => 0.657 [5] => 1.573 [6] => 1.842 [7] => 2.255 [8] => 2.662 [9] => 3.845 [10] => 4.949 [11] => 6.721 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.063 [6] => 0.04 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.821 [5] => 1.735 [6] => 0.719 [7] => 0.452 [8] => 0.705 [9] => 0 [10] => 2.878 [11] => 5.106 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -0.081 [1] => -3.242 [2] => -6.363 [3] => -6.739 [4] => -7.503 [5] => -12.481 [6] => -13.902 [7] => -7.384 [8] => -2.894 [9] => 3.755 [10] => 5.331 [11] => -16.284 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0.023 [2] => -0.032 [3] => 0.023 [4] => -0.684 [5] => -0.502 [6] => -4.398 [7] => -3.417 [8] => -2.138 [9] => -0.255 [10] => -5.037 [11] => -7.875 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0.033 [2] => -0.032 [3] => -0.013 [4] => -0.008 [5] => -1.064 [6] => -2.19 [7] => 1.574 [8] => -0.833 [9] => -5.453 [10] => -4.245 [11] => -8.615 ) [ChangeInPrepaidAssets] => Array ( [0] => 0.01 [1] => -0.164 [2] => -0.109 [3] => 0.046 [4] => 0.072 [5] => 0.308 [6] => -0.341 [7] => 0.283 [8] => 0.19 [9] => -0.322 [10] => -1.129 [11] => 1.971 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.016 [1] => -0.11 [2] => 0.038 [3] => 0.222 [4] => -0.143 [5] => 0.376 [6] => 2.268 [7] => -1.252 [8] => 1.206 [9] => 2.176 [10] => 3.643 [11] => 3.264 ) [ChangeInWorkingCapital] => Array ( [0] => 0.026 [1] => -0.259 [2] => -0.054 [3] => 0.149 [4] => -0.505 [5] => 0.506 [6] => -4.196 [7] => -2.205 [8] => 0.576 [9] => -1.838 [10] => -3.444 [11] => -9.378 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.298 [5] => -1.086 [6] => -1.04 [7] => -0.695 [8] => 0 [9] => 0 [10] => 0 [11] => -1.485 ) [PurchaseOfPPE] => Array ( [0] => -0.003 [1] => -0.037 [2] => -0.034 [3] => -0.025 [4] => -0.178 [5] => -0.5 [6] => -0.774 [7] => -0.083 [8] => -0.714 [9] => -0.96 [10] => -3.976 [11] => -4.078 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -17.927 [10] => -117.807 [11] => -36.156 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.316 [10] => 29.696 [11] => 120.142 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -0.01 [2] => 0.01 [3] => 0 [4] => 0.452 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -8.881784197E-16 [10] => -3.5527136788E-15 [11] => -9.014 ) [sloanratio] => Array ( [0] => -4.33 [1] => -0.19 [2] => -0.38 [3] => -0.73 [4] => -0.13 [5] => -0.28 [6] => -0.06 [7] => -0.19 [8] => -0.09 [9] => 0.23 [10] => 0.54 [11] => -0.43 ) [current_ratio] => Array ( [0] => 0.06 [1] => 5.23 [2] => 8.31 [3] => 1.88 [4] => 5.14 [5] => 2.95 [6] => 1.85 [7] => 1.99 [8] => 2.25 [9] => 4.51 [10] => 9.31 [11] => 5.94 ) [quick_ratio] => Array ( [0] => 0.06 [1] => 5.01 [2] => 8.08 [3] => 1.72 [4] => 4.94 [5] => 2.54 [6] => 1.3 [7] => 1.74 [8] => 2 [9] => 3.91 [10] => 8.66 [11] => 5.21 ) [ev_per_share] => Array ( [0] => 0 [1] => 30.14 [2] => 17.18 [3] => 4.67 [4] => 21.23 [5] => 13.22 [6] => 8.969 [7] => 4.32 [8] => 5.66 [9] => 13.02 [10] => 11.86 [11] => 9.86 ) [DaysInventory] => Array ( [0] => 0 [1] => 559.27 [2] => 287.44 [3] => 165.91 [4] => 149.82 [5] => 200.58 [6] => 172.06 [7] => 57.35 [8] => 105.61 [9] => 153.93 [10] => 210.72 [11] => 203.05 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0.65 [2] => 1.27 [3] => 2.2 [4] => 2.44 [5] => 1.82 [6] => 2.12 [7] => 6.36 [8] => 3.46 [9] => 2.37 [10] => 1.73 [11] => 1.8 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 4.403 [2] => 7.536 [3] => 1.005 [4] => 3.076 [5] => 1.788 [6] => 0.811 [7] => 0.968 [8] => 1.189 [9] => 3.356 [10] => 7.208 [11] => 4.228 ) [ROE] => Array ( [0] => 0 [1] => -172.45 [2] => -154.93 [3] => -791.89 [4] => -55.78 [5] => -100.87 [6] => -153.46 [7] => -86.72 [8] => -21.04 [9] => 8.06 [10] => 3.63 [11] => -10.95 ) [p2netcash] => Array ( [0] => 0 [1] => 46.27 [2] => 12.6 [3] => 38.46 [4] => 146.67 [5] => 127.27 [6] => 0 [7] => 0 [8] => 0 [9] => 9.56 [10] => 3.28 [11] => 4.09 ) [p2ncav] => Array ( [0] => 0 [1] => 44.93 [2] => 12.35 [3] => 29.41 [4] => 73.33 [5] => 36.84 [6] => 129.99 [7] => 13.75 [8] => 10.16 [9] => 6.31 [10] => 2.82 [11] => 2.99 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 238.46 [2] => 99.47 [3] => 4.5 [4] => 10.78 [5] => 2.31 [6] => 0.99 [7] => 0.31 [8] => 0.52 [9] => 0.74 [10] => 0.89 [11] => 0.63 ) [p2tangible_book] => Array ( [0] => 0 [1] => 37.35 [2] => 11.12 [3] => 17.86 [4] => 11.52 [5] => 11.48 [6] => 13.58 [7] => 5.5 [8] => 5.49 [9] => 4.99 [10] => 2.51 [11] => 2.38 ) [pb] => Array ( [0] => 0 [1] => 37.35 [2] => 11.12 [3] => 17.86 [4] => 11.06 [5] => 8.38 [6] => 8.43 [7] => 4.89 [8] => 5.08 [9] => 4.9 [10] => 2.49 [11] => 2.09 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -196.98 [2] => -6.64 [3] => -27.8 [4] => -119.81 [5] => -9.45 [6] => -13.63 [7] => -11.76 [8] => -20.19 [9] => -29.35 [10] => -34.65 [11] => -4.82 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 33.33 [3] => 100 [4] => 375 [5] => 144.74 [6] => 56.99 [7] => 53.42 [8] => -16.96 [9] => 80.65 [10] => -3.27 [11] => 14.46 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 81.79 [10] => 74.49 [11] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1 [11] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -20.91 [10] => -55.55 [11] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -317.38 [10] => -1,286.67 [11] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 576.28 [10] => 1,229.93 [11] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -37.42 [10] => 0.00 [11] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 563.71 [10] => 1,282.79 [11] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 538.86 [10] => 1,229.93 [11] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 349.03 [10] => 98.27 [11] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 79.09 [10] => 44.45 [11] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.07 [10] => 2.27 [11] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.37 [10] => 0 [11] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3.67 [10] => 2.76 [11] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.2 [11] => 5.63 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.57 [11] => -379.31 ) )
Procera Networks Inc (NAS:PKT)
Days Inventory
298.98 (As of Mar. 2014)

Procera Networks Inc's inventory for the three months ended in Mar. 2014 was $20.23 Mil. Procera Networks Inc's cost of goods sold for the three months ended in Mar. 2014 was $6.16 Mil. Hence, Procera Networks Inc's days inventory for the three months ended in Mar. 2014 was 298.98.

Procera Networks Inc's days inventory increased from Mar. 2013 (164.47) to Mar. 2014 (298.98). It might indicate that Procera Networks Inc's sales slowed down.

Warning Sign:

If a company builds up inventory, it may mean it is having difficulties selling its goods.

Inventory can be measured by Days Sales of Inventory (DSI). Procera Networks Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 126.60.

Inventory turnover measures how fast the company turns over its inventory within a year. Procera Networks Inc's inventory turnover for the three months ended in Mar. 2014 was 0.30.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Procera Networks Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 1.39.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Procera Networks Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=18.836/33.86*365
=203.05

Procera Networks Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=20.229/6.157*91
=298.98

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Procera Networks Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=20.229/14.541*91
=126.60

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Procera Networks Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Procera Networks Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=20.229 / 14.541
=1.39

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Procera Networks Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 287.44165.91149.82200.58172.0657.35105.61153.93210.72203.05

Procera Networks Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 99.91208.64113.22153.46175.08164.47242.31141.34191.15298.98
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide