Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 22.25 [1] => 26.25 [2] => 16.13 [3] => 19.81 [4] => 21.50 [5] => 23.91 [6] => 18.19 [7] => 19.64 [8] => 23.56 [9] => 23.29 [10] => 44.03 [11] => 45.17 [12] => 34.32 [13] => 39.21 [14] => 39.47 [15] => 33.63 [16] => 37.15 [17] => 42.25 [18] => 49.25 [19] => 77.67 ) [price_low] => Array ( [0] => 0.00 [1] => 19.88 [2] => 12.31 [3] => 13.75 [4] => 13.94 [5] => 15.47 [6] => 10.50 [7] => 11.25 [8] => 14.67 [9] => 16.40 [10] => 22.52 [11] => 30.80 [12] => 26.13 [13] => 29.50 [14] => 19.14 [15] => 17.60 [16] => 29.96 [17] => 30.08 [18] => 34.12 [19] => 49.65 ) [BS_share] => Array ( [0] => 21.040 [1] => 42.380 [2] => 42.752 [3] => 43.067 [4] => 43.149 [5] => 44.287 [6] => 48.65 [7] => 49.06 [8] => 49.23 [9] => 49.38 [10] => 100.72 [11] => 101.18 [12] => 99.77 [13] => 99.47 [14] => 98.28 [15] => 98.66 [16] => 98.41 [17] => 98.62 [18] => 206.14 [19] => 199.33 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 21.040 [1] => 42.380 [2] => 42.752 [3] => 43.067 [4] => 43.149 [5] => 44.287 [6] => 48.645 [7] => 49.297 [8] => 49.744 [9] => 49.810 [10] => 101.706 [11] => 102.618 [12] => 101.371 [13] => 100.205 [14] => 99.068 [15] => 98.522 [16] => 99.294 [17] => 99.753 [18] => 127.368 [19] => 204.600 ) [Revenue] => Array ( [0] => 1649.2 [1] => 1402.9 [2] => 1567.1 [3] => 1839.1 [4] => 1689.6 [5] => 2116.07 [6] => 2748.013 [7] => 2574.08 [8] => 1488.453 [9] => 1642.987 [10] => 2278.129 [11] => 2946.579 [12] => 3022.602 [13] => 3280.903 [14] => 3351.976 [15] => 2692.468 [16] => 3030.773 [17] => 3456.686 [18] => 4416.1 [19] => 7479.7 ) [COGS] => Array ( [0] => 1176.2 [1] => 947.6 [2] => 1038.6 [3] => 1223 [4] => 1165.373 [5] => 1447.351 [6] => 1952.487 [7] => 1967.945 [8] => 1107.212 [9] => 1196.757 [10] => 1623.419 [11] => 2098.558 [12] => 2126.546 [13] => 2268.205 [14] => 2337.426 [15] => 1907.333 [16] => 2100.133 [17] => 2382.964 [18] => 3146.5 [19] => 5006.8 ) [Gross Profit] => Array ( [0] => 473 [1] => 455.3 [2] => 528.5 [3] => 616.1 [4] => 524.227 [5] => 668.719 [6] => 795.526 [7] => 606.135 [8] => 381.241 [9] => 446.23 [10] => 654.71 [11] => 848.021 [12] => 896.056 [13] => 1012.698 [14] => 1014.55 [15] => 785.135 [16] => 930.64 [17] => 1073.722 [18] => 1269.6 [19] => 2472.9 ) [SGA] => Array ( [0] => 279.3 [1] => 290.1 [2] => 310.6 [3] => 357.1 [4] => 281.078 [5] => 339.707 [6] => 438.488 [7] => 377.098 [8] => 230.994 [9] => 253.088 [10] => 376.015 [11] => 478.907 [12] => 526.568 [13] => 576.828 [14] => 627.415 [15] => 507.303 [16] => 550.501 [17] => 694.841 [18] => 1158.4 [19] => 1562.1 ) [RD] => Array ( [0] => 12.1 [1] => 0 [2] => 15.5 [3] => 21.3 [4] => 16.894 [5] => 22.17 [6] => 31.191 [7] => 31.171 [8] => 18.952 [9] => 22.932 [10] => 31.453 [11] => 46.042 [12] => 56.545 [13] => 56.821 [14] => 62.45 [15] => 57.884 [16] => 67.156 [17] => 78.158 [18] => 93.6 [19] => 125.8 ) [DDA] => Array ( [0] => 64.1 [1] => 48.9 [2] => 59.5 [3] => 67.8 [4] => 62.054 [5] => 82.068 [6] => 99.028 [7] => 104.349 [8] => 44.297 [9] => 44.883 [10] => 60.909 [11] => 72.56 [12] => 73.859 [13] => 83.164 [14] => 87.281 [15] => 105.48 [16] => 84.179 [17] => 108.132 [18] => 163.8 [19] => 286.1 ) [Operating Income] => Array ( [0] => 117.5 [1] => 116.3 [2] => 142.9 [3] => 169.9 [4] => 164.201 [5] => 224.774 [6] => 226.819 [7] => 157.761 [8] => 131.295 [9] => 170.21 [10] => 247.242 [11] => 323.072 [12] => 312.943 [13] => 379.049 [14] => 324.685 [15] => 219.948 [16] => 312.983 [17] => 100.203 [18] => -43.1 [19] => 774 ) [other_operating_charges] => Array ( [0] => -64.1 [1] => -48.9 [2] => -59.5 [3] => -67.8 [4] => -62.054 [5] => -82.068 [6] => -99.028 [7] => -40.105 [8] => 0 [9] => 0 [10] => -8.52651282912E-14 [11] => 5.68434188608E-14 [12] => -1.13686837722E-13 [13] => 0 [14] => 5.68434188608E-14 [15] => 2.84217094304E-14 [16] => 5.68434188608E-14 [17] => -200.52 [18] => -60.7 [19] => -11 ) [Month End Stock Price] => Array ( [0] => 21.376 [1] => 24.876 [2] => 16.125 [3] => 17.969 [4] => 19.906 [5] => 19.25 [6] => 12.094 [7] => 18.255 [8] => 17.275 [9] => 22.85 [10] => 43.56 [11] => 34.52 [12] => 31.4 [13] => 34.81 [14] => 23.67 [15] => 32.3 [16] => 36.51 [17] => 33.29 [18] => 49.15 [19] => 77.67 ) [mktcap] => Array ( [0] => 449.75104 [1] => 1054.24488 [2] => 689.376 [3] => 773.870923 [4] => 858.923994 [5] => 852.52475 [6] => 588.3731 [7] => 895.5903 [8] => 850.44825 [9] => 1128.333 [10] => 4387.3632 [11] => 3492.7336 [12] => 3132.778 [13] => 3462.5507 [14] => 2326.2876 [15] => 3186.718 [16] => 3592.9491 [17] => 3283.0598 [18] => 10131.781 [19] => 15481.9611 ) [Cash and Equiv] => Array ( [0] => 32.7 [1] => 36.6 [2] => 23 [3] => 34.3 [4] => 32 [5] => 63.015 [6] => 34.944 [7] => 39.844 [8] => 39.648 [9] => 47.989 [10] => 31.495 [11] => 48.5 [12] => 54.82 [13] => 70.795 [14] => 39.344 [15] => 33.396 [16] => 46.056 [17] => 50.077 [18] => 261.3 [19] => 265.1 ) [ev_addition] => Array ( [0] => 422.5 [1] => 367.4 [2] => 337.4 [3] => 348.3 [4] => 362.5 [5] => 972.069 [6] => 879.03 [7] => 683.862 [8] => 695.437 [9] => 758.504 [10] => 704.61 [11] => 704.114 [12] => 689.241 [13] => 989.791 [14] => 1036.136 [15] => 886.493 [16] => 773.295 [17] => 1373.073 [18] => 2312.5 [19] => 2412.4 ) [ev_addition_per_share] => Array ( [0] => 20.081 [1] => 8.669 [2] => 7.892 [3] => 8.087 [4] => 8.401 [5] => 21.949 [6] => 18.068 [7] => 13.939 [8] => 14.126 [9] => 15.361 [10] => 6.996 [11] => 6.959 [12] => 6.908 [13] => 9.951 [14] => 10.543 [15] => 8.985 [16] => 7.858 [17] => 13.923 [18] => 11.218 [19] => 12.103 ) [ev_per_share] => Array ( [0] => 41.456 [1] => 33.546 [2] => 24.015 [3] => 26.059 [4] => 28.306 [5] => 41.2 [6] => 30.164 [7] => 32.195 [8] => 31.405 [9] => 38.21 [10] => 50.56 [11] => 41.48 [12] => 38.31 [13] => 44.76 [14] => 34.21 [15] => 41.29 [16] => 44.37 [17] => 47.21 [18] => 60.37 [19] => 89.77 ) [ev] => Array ( [0] => 872.25104 [1] => 1421.64488 [2] => 1026.776 [3] => 1122.170923 [4] => 1221.423994 [5] => 1824.59375 [6] => 1467.4031 [7] => 1579.4523 [8] => 1545.88525 [9] => 1886.837 [10] => 5091.9732 [11] => 4196.8476 [12] => 3822.019 [13] => 4452.3417 [14] => 3362.4236 [15] => 4073.211 [16] => 4366.2441 [17] => 4656.1328 [18] => 12444.281 [19] => 17894.3611 ) [Non Operating Income] => Array ( [0] => 5 [1] => 7.3 [2] => 1.2 [3] => 10.8 [4] => 1.414 [5] => -23.048 [6] => -24.789 [7] => -2.985 [8] => -28.412 [9] => -26.395 [10] => -37.21 [11] => 5.435 [12] => -2.968 [13] => -4.095 [14] => 101.89 [15] => -6.183 [16] => 2.108 [17] => 1.898 [18] => -73.3 [19] => 21.5 ) [tax] => Array ( [0] => 35.5 [1] => 41.2 [2] => 50.1 [3] => 66.8 [4] => 53.667 [5] => 60.056 [6] => 45.263 [7] => 35.772 [8] => 27.884 [9] => 45.665 [10] => 73.008 [11] => 98.469 [12] => 73.424 [13] => 94.443 [14] => 108.344 [15] => 56.428 [16] => 88.943 [17] => 46.417 [18] => -79.4 [19] => 183.8 ) [Pretax Income] => Array ( [0] => 89.1 [1] => 118.4 [2] => 124.6 [3] => 158.4 [4] => 160.507 [5] => 163.365 [6] => 101.15 [7] => 93.288 [8] => 102.883 [9] => 143.815 [10] => 210.032 [11] => 283.518 [12] => 259.675 [13] => 306.561 [14] => 367.14 [15] => 172.647 [16] => 278.975 [17] => 43.266 [18] => -184 [19] => 726.4 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.472 [6] => 1.488 [7] => 0.96 [8] => 0.661 [9] => 0.386 [10] => 0.721 [11] => 0.576 [12] => 0.744 [13] => 1.51 [14] => 2.029 [15] => 0.999 [16] => 1.263 [17] => 1.432 [18] => 2.9 [19] => 7.6 ) [InterestExpense] => Array ( [0] => -33.4 [1] => -21.9 [2] => -19.5 [3] => -22.3 [4] => -21.269 [5] => -45.054 [6] => -76.387 [7] => -62.448 [8] => -29.073 [9] => -26.781 [10] => -37.931 [11] => -45.565 [12] => -51.044 [13] => -69.903 [14] => -61.464 [15] => -42.117 [16] => -37.379 [17] => -60.267 [18] => -70.5 [19] => -76.7 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 64.1 [1] => 48.9 [2] => 59.5 [3] => 67.8 [4] => 62.054 [5] => 82.068 [6] => 99.028 [7] => 104.349 [8] => 44.297 [9] => 44.883 [10] => 60.909 [11] => 72.56 [12] => 73.859 [13] => 83.164 [14] => 87.281 [15] => 105.48 [16] => 84.179 [17] => 108.132 [18] => 163.8 [19] => 286.1 ) [ReconciledDepreciation] => Array ( [0] => 64.1 [1] => 48.9 [2] => 59.5 [3] => 67.8 [4] => 62.05 [5] => 82.07 [6] => 99.03 [7] => 104.35 [8] => 44.3 [9] => 44.88 [10] => 60.91 [11] => 72.56 [12] => 73.86 [13] => 83.16 [14] => 87.28 [15] => 105.48 [16] => 84.18 [17] => 108.13 [18] => 163.8 [19] => 286.1 ) [EBIT] => Array ( [0] => 122.5 [1] => 140.3 [2] => 144.1 [3] => 180.7 [4] => 181.776 [5] => 208.419 [6] => 177.537 [7] => 155.736 [8] => 131.956 [9] => 170.596 [10] => 247.963 [11] => 329.083 [12] => 310.719 [13] => 376.464 [14] => 428.604 [15] => 214.764 [16] => 316.354 [17] => 103.533 [18] => -113.5 [19] => 803.1 ) [EBITDA_morn] => Array ( [0] => 186.6 [1] => 189.2 [2] => 203.6 [3] => 248.5 [4] => 243.83 [5] => 290.487 [6] => 276.565 [7] => 260.085 [8] => 176.253 [9] => 215.479 [10] => 308.872 [11] => 401.643 [12] => 384.578 [13] => 459.628 [14] => 515.885 [15] => 320.244 [16] => 400.533 [17] => 211.665 [18] => 50.3 [19] => 1089.2 ) [EBITDA] => Array ( [0] => 186.6 [1] => 189.2 [2] => 203.6 [3] => 248.5 [4] => 243.83 [5] => 290.487 [6] => 276.565 [7] => 260.085 [8] => 176.253 [9] => 215.479 [10] => 308.872 [11] => 401.643 [12] => 384.578 [13] => 459.628 [14] => 515.885 [15] => 320.244 [16] => 400.533 [17] => 211.665 [18] => 50.3 [19] => 1089.2 ) [EBITDA_1] => Array ( [0] => 186.6 [1] => 189.2 [2] => 203.6 [3] => 248.5 [4] => 243.83 [5] => 290.487 [6] => 276.565 [7] => 260.085 [8] => 176.253 [9] => 215.479 [10] => 308.872 [11] => 401.643 [12] => 384.578 [13] => 459.628 [14] => 515.885 [15] => 320.244 [16] => 400.533 [17] => 211.665 [18] => 50.3 [19] => 1089.2 ) [DDA_new] => Array ( [0] => 64.1 [1] => 48.9 [2] => 59.5 [3] => 67.8 [4] => 62.05 [5] => 82.07 [6] => 99.03 [7] => 104.35 [8] => 44.3 [9] => 44.88 [10] => 60.91 [11] => 72.56 [12] => 73.86 [13] => 83.16 [14] => 87.28 [15] => 105.48 [16] => 84.18 [17] => 108.13 [18] => 163.8 [19] => 286.1 ) [EBITDA_new] => Array ( [0] => 186.6 [1] => 189.2 [2] => 203.6 [3] => 248.5 [4] => 243.83 [5] => 290.487 [6] => 276.565 [7] => 260.085 [8] => 176.253 [9] => 215.479 [10] => 308.872 [11] => 401.643 [12] => 384.578 [13] => 459.628 [14] => 515.885 [15] => 320.244 [16] => 400.533 [17] => 211.665 [18] => 50.3 [19] => 1089.2 ) [EBITDA_per_share] => Array ( [0] => 8.87 [1] => 4.46 [2] => 4.76 [3] => 5.77 [4] => 5.65 [5] => 6.56 [6] => 5.69 [7] => 5.28 [8] => 3.54 [9] => 4.33 [10] => 3.04 [11] => 3.91 [12] => 3.79 [13] => 4.59 [14] => 5.21 [15] => 3.25 [16] => 4.03 [17] => 2.12 [18] => 0.39 [19] => 5.32 ) [Operating_Income_per_share] => Array ( [0] => 5.58 [1] => 2.74 [2] => 3.34 [3] => 3.95 [4] => 3.81 [5] => 5.08 [6] => 4.66 [7] => 3.2 [8] => 2.64 [9] => 3.42 [10] => 2.43 [11] => 3.15 [12] => 3.09 [13] => 3.78 [14] => 3.28 [15] => 2.23 [16] => 3.15 [17] => 1 [18] => -0.34 [19] => 3.78 ) [Net Income] => Array ( [0] => 53.6 [1] => 77.2 [2] => 74.5 [3] => 91.6 [4] => 106.84 [5] => 103.309 [6] => 55.887 [7] => 32.869 [8] => 129.902 [9] => 141.352 [10] => 171.225 [11] => 185.049 [12] => 183.731 [13] => 210.927 [14] => 228.734 [15] => 115.493 [16] => 184.913 [17] => -7.45 [18] => -107.2 [19] => 536.8 ) [IS_preferred_dividends] => Array ( [0] => 5.4 [1] => 5.2 [2] => 4.9 [3] => 4.9 [4] => 4.267 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.72 [1] => 0.8 [2] => 0.625 [3] => 0.54 [4] => 0.6 [5] => 0.64 [6] => 0.66 [7] => 0.52 [8] => 0.74 [9] => 0.82 [10] => 0.64 [11] => 0.52 [12] => 0.56 [13] => 0.6 [14] => 0.68 [15] => 0.72 [16] => 0.76 [17] => 0.8 [18] => 0.88 [19] => 0.96 ) [Shares Outstanding] => Array ( [0] => 21.040 [1] => 42.380 [2] => 42.752 [3] => 43.067 [4] => 43.149 [5] => 44.287 [6] => 48.645 [7] => 49.297 [8] => 49.744 [9] => 49.810 [10] => 101.706 [11] => 102.618 [12] => 101.371 [13] => 100.205 [14] => 99.068 [15] => 98.522 [16] => 99.294 [17] => 99.753 [18] => 127.368 [19] => 204.600 ) [shares_diluted] => Array ( [0] => 21.040 [1] => 42.380 [2] => 42.752 [3] => 43.067 [4] => 43.149 [5] => 44.287 [6] => 48.645 [7] => 49.297 [8] => 49.744 [9] => 49.810 [10] => 101.706 [11] => 102.618 [12] => 101.371 [13] => 100.205 [14] => 99.068 [15] => 98.522 [16] => 99.294 [17] => 99.753 [18] => 127.368 [19] => 204.600 ) [shares_basic] => Array ( [0] => 18.422 [1] => 37.300 [2] => 37.949 [3] => 37.989 [4] => 38.444 [5] => 43.803 [6] => 48.544 [7] => 49.047 [8] => 49.235 [9] => 48.938 [10] => 99.316 [11] => 100.665 [12] => 99.784 [13] => 98.762 [14] => 97.887 [15] => 97.415 [16] => 98.037 [17] => 98.233 [18] => 127.368 [19] => 201.100 ) [COGS_pct] => Array ( [0] => 0.71 [1] => 0.68 [2] => 0.66 [3] => 0.66 [4] => 0.69 [5] => 0.68 [6] => 0.71 [7] => 0.76 [8] => 0.74 [9] => 0.73 [10] => 0.71 [11] => 0.71 [12] => 0.70 [13] => 0.69 [14] => 0.70 [15] => 0.71 [16] => 0.69 [17] => 0.69 [18] => 0.71 [19] => 0.67 ) [Gross Profit_pct] => Array ( [0] => 28.68 [1] => 32.45 [2] => 33.72 [3] => 33.50 [4] => 31.03 [5] => 31.60 [6] => 28.95 [7] => 23.55 [8] => 25.61 [9] => 27.16 [10] => 28.74 [11] => 28.78 [12] => 29.65 [13] => 30.87 [14] => 30.27 [15] => 29.16 [16] => 30.71 [17] => 31.06 [18] => 28.75 [19] => 33.06 ) [SGA_pct] => Array ( [0] => 16.94 [1] => 20.68 [2] => 19.82 [3] => 19.42 [4] => 16.64 [5] => 16.05 [6] => 15.96 [7] => 14.65 [8] => 15.52 [9] => 15.40 [10] => 16.51 [11] => 16.25 [12] => 17.42 [13] => 17.58 [14] => 18.72 [15] => 18.84 [16] => 18.16 [17] => 20.10 [18] => 26.23 [19] => 20.88 ) [Interest Expense_pct] => Array ( [0] => -2.03 [1] => -1.56 [2] => -1.24 [3] => -1.21 [4] => -1.26 [5] => -2.13 [6] => -2.78 [7] => -2.43 [8] => -1.95 [9] => -1.63 [10] => -1.67 [11] => -1.55 [12] => -1.69 [13] => -2.13 [14] => -1.83 [15] => -1.56 [16] => -1.23 [17] => -1.74 [18] => -1.60 [19] => -1.03 ) [Pretax Income_pct] => Array ( [0] => 5.40 [1] => 8.44 [2] => 7.95 [3] => 8.61 [4] => 9.50 [5] => 7.72 [6] => 3.68 [7] => 3.62 [8] => 6.91 [9] => 8.75 [10] => 9.22 [11] => 9.62 [12] => 8.59 [13] => 9.34 [14] => 10.95 [15] => 6.41 [16] => 9.20 [17] => 1.25 [18] => -4.17 [19] => 9.71 ) [Net Income_pct] => Array ( [0] => 3.25 [1] => 5.50 [2] => 4.75 [3] => 4.98 [4] => 6.32 [5] => 4.88 [6] => 2.03 [7] => 1.28 [8] => 8.73 [9] => 8.60 [10] => 7.52 [11] => 6.28 [12] => 6.08 [13] => 6.43 [14] => 6.82 [15] => 4.29 [16] => 6.10 [17] => -0.22 [18] => -2.43 [19] => 7.18 ) [DaysSalesOutstanding] => Array ( [0] => 56.46 [1] => 94.31 [2] => 69.66 [3] => 73.27 [4] => 85.57 [5] => 86.63 [6] => 62.17 [7] => 56.52 [8] => 99.02 [9] => 55.87 [10] => 63.52 [11] => 52.5 [12] => 50.98 [13] => 51.33 [14] => 50.21 [15] => 61.69 [16] => 62.25 [17] => 65.88 [18] => 115.63 [19] => 70.03 ) [DaysInventory] => Array ( [0] => 75.63 [1] => 81.93 [2] => 90.21 [3] => 79.51 [4] => 87.26 [5] => 88.98 [6] => 73.37 [7] => 55.81 [8] => 96.66 [9] => 50.89 [10] => 72.77 [11] => 60.76 [12] => 68.46 [13] => 60.99 [14] => 65.16 [15] => 69.01 [16] => 70.45 [17] => 68.91 [18] => 154.73 [19] => 90.64 ) [Payable] => Array ( [0] => 116 [1] => 90.8 [2] => 98.1 [3] => 152.6 [4] => 156 [5] => 220.944 [6] => 250.088 [7] => 179.149 [8] => 171.709 [9] => 93.043 [10] => 195.289 [11] => 207.32 [12] => 206.286 [13] => 227.786 [14] => 223.349 [15] => 213.32 [16] => 268.321 [17] => 294.858 [18] => 662 [19] => 695.3 ) [DaysPayable] => Array ( [0] => 25.67 [1] => 23.62 [2] => 22.85 [3] => 30.29 [4] => 33.7 [5] => 38.11 [6] => 33.22 [7] => 25.4 [8] => 42.11 [9] => 20.67 [10] => 31.29 [11] => 25.68 [12] => 24.91 [13] => 25.34 [14] => 24.32 [15] => 28.92 [16] => 32.31 [17] => 31.13 [18] => 54.72 [19] => 33.93 ) [InventoryTurnover] => Array ( [0] => 4.83 [1] => 4.46 [2] => 4.05 [3] => 4.59 [4] => 4.18 [5] => 4.1 [6] => 4.97 [7] => 6.54 [8] => 3.78 [9] => 7.17 [10] => 5.02 [11] => 6.01 [12] => 5.33 [13] => 5.98 [14] => 5.6 [15] => 5.29 [16] => 5.18 [17] => 5.3 [18] => 2.36 [19] => 4.03 ) [Accts Rec.] => Array ( [0] => 255.1 [1] => 362.5 [2] => 299.1 [3] => 369.2 [4] => 396.1 [5] => 502.235 [6] => 468.081 [7] => 398.579 [8] => 403.793 [9] => 251.475 [10] => 396.459 [11] => 423.847 [12] => 422.134 [13] => 461.408 [14] => 461.081 [15] => 455.09 [16] => 516.905 [17] => 623.905 [18] => 1399 [19] => 1435.1 ) [Inventory] => Array ( [0] => 243.7 [1] => 212.7 [2] => 256.7 [3] => 266.4 [4] => 278.6 [5] => 352.83 [6] => 392.495 [7] => 300.923 [8] => 293.202 [9] => 166.862 [10] => 323.676 [11] => 349.312 [12] => 398.857 [13] => 379.018 [14] => 417.287 [15] => 360.627 [16] => 405.356 [17] => 449.863 [18] => 1333.9 [19] => 1243.3 ) [inventory2sales] => Array ( [0] => 0.148 [1] => 0.152 [2] => 0.164 [3] => 0.145 [4] => 0.165 [5] => 0.167 [6] => 0.143 [7] => 0.117 [8] => 0.197 [9] => 0.102 [10] => 0.142 [11] => 0.119 [12] => 0.132 [13] => 0.116 [14] => 0.124 [15] => 0.134 [16] => 0.134 [17] => 0.13 [18] => 0.302 [19] => 0.166 ) [Total Current Assets] => Array ( [0] => 569.2 [1] => 647.2 [2] => 614.3 [3] => 705.4 [4] => 748.6 [5] => 1126.504 [6] => 1091.802 [7] => 835.603 [8] => 810.808 [9] => 829.45 [10] => 825.137 [11] => 895.024 [12] => 957.628 [13] => 1038.021 [14] => 1032.179 [15] => 946.298 [16] => 1069.297 [17] => 1237.835 [18] => 3204.3 [19] => 3232.1 ) [Other Current Assets] => Array ( [0] => 37.7 [1] => 35.4 [2] => 35.5 [3] => 35.5 [4] => 41.9 [5] => 208.424 [6] => 196.282 [7] => 96.257 [8] => 74.165 [9] => 363.124 [10] => 73.507 [11] => 73.365 [12] => 81.817 [13] => 126.8 [14] => 114.467 [15] => 97.185 [16] => 100.98 [17] => 113.99 [18] => 210.1 [19] => 288.6 ) [Net PPE] => Array ( [0] => 411 [1] => 266.7 [2] => 298.8 [3] => 293.6 [4] => 308.3 [5] => 367.783 [6] => 352.984 [7] => 329.5 [8] => 351.316 [9] => 233.106 [10] => 336.302 [11] => 311.839 [12] => 330.372 [13] => 361.69 [14] => 343.881 [15] => 333.688 [16] => 329.435 [17] => 387.525 [18] => 1188.2 [19] => 1170 ) [Intangibles] => Array ( [0] => 171 [1] => 282.4 [2] => 298.4 [3] => 429.3 [4] => 474.5 [5] => 1164.056 [6] => 1141.102 [7] => 1088.206 [8] => 1218.341 [9] => 1095.673 [10] => 1878.53 [11] => 1984.74 [12] => 2005.782 [13] => 2486.147 [14] => 2617.359 [15] => 2575.204 [16] => 2519.614 [17] => 2866.203 [18] => 7037.9 [19] => 6910.3 ) [Total Assets] => Array ( [0] => 1281.5 [1] => 1252.5 [2] => 1289 [3] => 1472.9 [4] => 1554.7 [5] => 2706.516 [6] => 2644.025 [7] => 2372.198 [8] => 2514.45 [9] => 2780.677 [10] => 3120.575 [11] => 3253.755 [12] => 3364.979 [13] => 4000.614 [14] => 4053.213 [15] => 3911.334 [16] => 3973.533 [17] => 4586.313 [18] => 11882.7 [19] => 11743.3 ) [Other Long-Term Assets] => Array ( [0] => 130.3 [1] => 56.2 [2] => 77.5 [3] => 44.6 [4] => 23.3 [5] => 48.173 [6] => 58.137 [7] => 118.889 [8] => 133.985 [9] => 622.448 [10] => 80.606 [11] => 62.152 [12] => 71.197 [13] => 114.756 [14] => 59.794 [15] => 56.144 [16] => 55.187 [17] => 94.75 [18] => 452.3 [19] => 430.9 ) [Total Assets Non-liquid] => Array ( [0] => 1248.8 [1] => 1215.9 [2] => 1266 [3] => 1438.6 [4] => 1522.7 [5] => 2643.501 [6] => 2609.081 [7] => 2332.354 [8] => 2474.802 [9] => 2732.688 [10] => 3089.08 [11] => 3205.255 [12] => 3310.159 [13] => 3929.819 [14] => 4013.869 [15] => 3877.938 [16] => 3927.477 [17] => 4536.236 [18] => 11621.4 [19] => 11478.2 ) [HardAssets] => Array ( [0] => 1077.8 [1] => 933.5 [2] => 967.6 [3] => 1009.3 [4] => 1048.2 [5] => 1479.445 [6] => 1467.979 [7] => 1244.148 [8] => 1256.461 [9] => 1637.015 [10] => 1210.55 [11] => 1220.515 [12] => 1304.377 [13] => 1443.672 [14] => 1396.51 [15] => 1302.734 [16] => 1407.863 [17] => 1670.033 [18] => 4583.5 [19] => 4567.9 ) [Accts Payable] => Array ( [0] => 116 [1] => 90.8 [2] => 98.1 [3] => 152.6 [4] => 156 [5] => 220.944 [6] => 250.088 [7] => 216.739 [8] => 293.529 [9] => 131.573 [10] => 279.431 [11] => 296.245 [12] => 289.798 [13] => 313.293 [14] => 392.905 [15] => 358.364 [16] => 460.903 [17] => 442.626 [18] => 1013 [19] => 1099 ) [Short-Term Debt] => Array ( [0] => 5.8 [1] => 139.7 [2] => 32.9 [3] => 34.7 [4] => 52.9 [5] => 177.788 [6] => 132.14 [7] => 8.729 [8] => 61.174 [9] => 73.631 [10] => 11.957 [11] => 4.137 [12] => 22.188 [13] => 18.661 [14] => 0.624 [15] => 2.286 [16] => 4.951 [17] => 4.862 [18] => 3.1 [19] => 2.5 ) [ShortTermDebt_without_lease] => Array ( [0] => 5.8 [1] => 139.7 [2] => 32.9 [3] => 34.7 [4] => 52.9 [5] => 177.788 [6] => 132.14 [7] => 8.729 [8] => 61.174 [9] => 73.631 [10] => 11.957 [11] => 4.137 [12] => 22.188 [13] => 18.661 [14] => 0.624 [15] => 2.286 [16] => 4.951 [17] => 4.862 [18] => 3.1 [19] => 2.5 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 121.388 [15] => 114.252 [16] => 111.879 [17] => 114.063 [18] => 116.4 [19] => 122.4 ) [Total Current Liabilities] => Array ( [0] => 285.7 [1] => 396.8 [2] => 301.6 [3] => 392.2 [4] => 394.8 [5] => 687.856 [6] => 648.792 [7] => 428.433 [8] => 476.2 [9] => 497.451 [10] => 526.879 [11] => 524.67 [12] => 521.282 [13] => 560.317 [14] => 498.504 [15] => 446.279 [16] => 546.796 [17] => 641.841 [18] => 1645.1 [19] => 1610.2 ) [Other Current Liab.] => Array ( [0] => 163.9 [1] => 166.3 [2] => 170.6 [3] => 204.9 [4] => 185.9 [5] => 289.124 [6] => 266.564 [7] => 202.965 [8] => 121.497 [9] => 292.247 [10] => 235.491 [11] => 224.288 [12] => 209.296 [13] => 228.363 [14] => 104.975 [15] => 85.629 [16] => 80.942 [17] => 194.353 [18] => 629 [19] => 508.7 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.053 [6] => 8.119 [7] => 8.193 [8] => 8.204 [9] => 8.25 [10] => 16.828 [11] => 16.867 [12] => 16.629 [13] => 16.537 [14] => 0 [15] => 16.442 [16] => 16.401 [17] => 47.526 [18] => 113.5 [19] => 113.5 ) [Preferred Stock] => Array ( [0] => 40.9 [1] => 44.5 [2] => 47.6 [3] => 53.4 [4] => 53.6 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 456.516 [6] => 468.425 [7] => 478.541 [8] => 482.695 [9] => 492.619 [10] => 517.369 [11] => 518.751 [12] => 488.54 [13] => 476.242 [14] => 451.241 [15] => 472.807 [16] => 474.489 [17] => 0 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 213.7 [1] => 271.2 [2] => 322.8 [3] => 389.4 [4] => 469.1 [5] => 544.235 [6] => 568.084 [7] => 566.626 [8] => 660.108 [9] => 760.966 [10] => 889.063 [11] => 1020.978 [12] => 1148.126 [13] => 1296.226 [14] => 1457.676 [15] => 1502.242 [16] => 1624.605 [17] => 1465.78 [18] => 1292.3 [19] => 1829.1 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -315.5 [19] => -875.1 ) [Total Equity] => Array ( [0] => 432 [1] => 502.8 [2] => 563.9 [3] => 630.6 [4] => 709.4 [5] => 990.771 [6] => 1010.591 [7] => 1015.002 [8] => 1105.724 [9] => 1261.478 [10] => 1447.794 [11] => 1555.61 [12] => 1669.999 [13] => 1910.871 [14] => 1898.681 [15] => 2012.088 [16] => 2093.153 [17] => 1933.329 [18] => 6371.1 [19] => 6095.3 ) [Long-Term Debt] => Array ( [0] => 408.5 [1] => 219.8 [2] => 279.9 [3] => 294.5 [4] => 288 [5] => 857.296 [6] => 781.834 [7] => 714.977 [8] => 673.911 [9] => 732.862 [10] => 724.148 [11] => 748.477 [12] => 721.873 [13] => 1041.925 [14] => 953.468 [15] => 803.351 [16] => 702.521 [17] => 1304.225 [18] => 2454.3 [19] => 2552.6 ) [Total Liabilities] => Array ( [0] => 849.5 [1] => 749.7 [2] => 725.1 [3] => 842.3 [4] => 845.3 [5] => 1715.745 [6] => 1633.434 [7] => 1357.196 [8] => 1408.726 [9] => 1519.199 [10] => 1672.781 [11] => 1698.145 [12] => 1694.98 [13] => 2089.743 [14] => 2154.532 [15] => 1899.246 [16] => 1880.38 [17] => 2652.984 [18] => 5511.6 [19] => 5648 ) [Other Long-Term Liab.] => Array ( [0] => 132.6 [1] => 133 [2] => 143.6 [3] => 155.6 [4] => 162.1 [5] => 163.961 [6] => 165.675 [7] => 179.658 [8] => 226.887 [9] => 228.25 [10] => 278.881 [11] => 299.213 [12] => 342.044 [13] => 320.584 [14] => 251.139 [15] => 209.312 [16] => 198.174 [17] => 237.572 [18] => 611.5 [19] => 579.8 ) [Cash and Equiv_pct] => Array ( [0] => 2.55 [1] => 2.92 [2] => 1.78 [3] => 2.33 [4] => 2.06 [5] => 2.33 [6] => 1.32 [7] => 1.68 [8] => 1.58 [9] => 1.73 [10] => 1.01 [11] => 1.49 [12] => 1.63 [13] => 1.77 [14] => 0.97 [15] => 0.85 [16] => 1.16 [17] => 1.09 [18] => 2.20 [19] => 2.26 ) [Accts Rec._pct] => Array ( [0] => 19.91 [1] => 28.94 [2] => 23.20 [3] => 25.07 [4] => 25.48 [5] => 18.56 [6] => 17.70 [7] => 16.80 [8] => 16.06 [9] => 9.04 [10] => 12.70 [11] => 13.03 [12] => 12.54 [13] => 11.53 [14] => 11.38 [15] => 11.64 [16] => 13.01 [17] => 13.60 [18] => 11.77 [19] => 12.22 ) [Inventory_pct] => Array ( [0] => 19.02 [1] => 16.98 [2] => 19.91 [3] => 18.09 [4] => 17.92 [5] => 13.04 [6] => 14.84 [7] => 12.69 [8] => 11.66 [9] => 6.00 [10] => 10.37 [11] => 10.74 [12] => 11.85 [13] => 9.47 [14] => 10.30 [15] => 9.22 [16] => 10.20 [17] => 9.81 [18] => 11.23 [19] => 10.59 ) [Other Current Assets_pct] => Array ( [0] => 2.94 [1] => 2.83 [2] => 2.75 [3] => 2.41 [4] => 2.70 [5] => 7.70 [6] => 7.42 [7] => 4.06 [8] => 2.95 [9] => 13.06 [10] => 2.36 [11] => 2.25 [12] => 2.43 [13] => 3.17 [14] => 2.82 [15] => 2.48 [16] => 2.54 [17] => 2.49 [18] => 1.77 [19] => 2.46 ) [Total Current Assets_pct] => Array ( [0] => 44.42 [1] => 51.67 [2] => 47.66 [3] => 47.89 [4] => 48.15 [5] => 41.62 [6] => 41.29 [7] => 35.22 [8] => 32.25 [9] => 29.83 [10] => 26.44 [11] => 27.51 [12] => 28.46 [13] => 25.95 [14] => 25.47 [15] => 24.19 [16] => 26.91 [17] => 26.99 [18] => 26.97 [19] => 27.52 ) [Net PPE_pct] => Array ( [0] => 32.07 [1] => 21.29 [2] => 23.18 [3] => 19.93 [4] => 19.83 [5] => 13.59 [6] => 13.35 [7] => 13.89 [8] => 13.97 [9] => 8.38 [10] => 10.78 [11] => 9.58 [12] => 9.82 [13] => 9.04 [14] => 8.48 [15] => 8.53 [16] => 8.29 [17] => 8.45 [18] => 10.00 [19] => 9.96 ) [Intangibles_pct] => Array ( [0] => 13.34 [1] => 22.55 [2] => 23.15 [3] => 29.15 [4] => 30.52 [5] => 43.01 [6] => 43.16 [7] => 45.87 [8] => 48.45 [9] => 39.40 [10] => 60.20 [11] => 61.00 [12] => 59.61 [13] => 62.14 [14] => 64.57 [15] => 65.84 [16] => 63.41 [17] => 62.49 [18] => 59.23 [19] => 58.84 ) [Other Long-Term Assets_pct] => Array ( [0] => 10.17 [1] => 4.49 [2] => 6.01 [3] => 3.03 [4] => 1.50 [5] => 1.78 [6] => 2.20 [7] => 5.01 [8] => 5.33 [9] => 22.38 [10] => 2.58 [11] => 1.91 [12] => 2.12 [13] => 2.87 [14] => 1.48 [15] => 1.44 [16] => 1.39 [17] => 2.07 [18] => 3.81 [19] => 3.67 ) [Accts Payable_pct] => Array ( [0] => 9.05 [1] => 7.25 [2] => 7.61 [3] => 10.36 [4] => 10.03 [5] => 8.16 [6] => 9.46 [7] => 9.14 [8] => 11.67 [9] => 4.73 [10] => 8.95 [11] => 9.10 [12] => 8.61 [13] => 7.83 [14] => 9.69 [15] => 9.16 [16] => 11.60 [17] => 9.65 [18] => 8.52 [19] => 9.36 ) [Short-Term Debt_pct] => Array ( [0] => 0.45 [1] => 11.15 [2] => 2.55 [3] => 2.36 [4] => 3.40 [5] => 6.57 [6] => 5.00 [7] => 0.37 [8] => 2.43 [9] => 2.65 [10] => 0.38 [11] => 0.13 [12] => 0.66 [13] => 0.47 [14] => 0.02 [15] => 0.06 [16] => 0.12 [17] => 0.11 [18] => 0.03 [19] => 0.02 ) [Other Current Liab._pct] => Array ( [0] => 12.79 [1] => 13.28 [2] => 13.24 [3] => 13.91 [4] => 11.96 [5] => 10.68 [6] => 10.08 [7] => 8.56 [8] => 4.83 [9] => 10.51 [10] => 7.55 [11] => 6.89 [12] => 6.22 [13] => 5.71 [14] => 2.59 [15] => 2.19 [16] => 2.04 [17] => 4.24 [18] => 5.29 [19] => 4.33 ) [Total Current Liabilities_pct] => Array ( [0] => 22.29 [1] => 31.68 [2] => 23.40 [3] => 26.63 [4] => 25.39 [5] => 25.41 [6] => 24.54 [7] => 18.06 [8] => 18.94 [9] => 17.89 [10] => 16.88 [11] => 16.13 [12] => 15.49 [13] => 14.01 [14] => 12.30 [15] => 11.41 [16] => 13.76 [17] => 13.99 [18] => 13.84 [19] => 13.71 ) [Long-Term Debt_pct] => Array ( [0] => 31.88 [1] => 17.55 [2] => 21.71 [3] => 19.99 [4] => 18.52 [5] => 31.68 [6] => 29.57 [7] => 30.14 [8] => 26.80 [9] => 26.36 [10] => 23.21 [11] => 23.00 [12] => 21.45 [13] => 26.04 [14] => 23.52 [15] => 20.54 [16] => 17.68 [17] => 28.44 [18] => 20.65 [19] => 21.74 ) [Other Long-Term Liab._pct] => Array ( [0] => 12.12 [1] => 10.63 [2] => 11.14 [3] => 10.56 [4] => 10.45 [5] => 6.30 [6] => 7.67 [7] => 9.01 [8] => 10.29 [9] => 10.39 [10] => 13.52 [11] => 13.06 [12] => 13.43 [13] => 12.19 [14] => 17.33 [15] => 16.61 [16] => 15.88 [17] => 15.41 [18] => 11.88 [19] => 12.65 ) [Total Liabilities_pct] => Array ( [0] => 66.29 [1] => 59.86 [2] => 56.25 [3] => 57.19 [4] => 54.37 [5] => 63.39 [6] => 61.78 [7] => 57.21 [8] => 56.03 [9] => 54.63 [10] => 53.60 [11] => 52.19 [12] => 50.37 [13] => 52.24 [14] => 53.16 [15] => 48.56 [16] => 47.32 [17] => 57.85 [18] => 46.38 [19] => 48.10 ) [netcash] => Array ( [0] => -38.82 [1] => -16.83 [2] => -16.42 [3] => -18.76 [4] => -18.85 [5] => -37.32 [6] => -32.86 [7] => -26.85 [8] => -27.81 [9] => -29.79 [10] => -16.3 [11] => -16.3 [12] => -16.44 [13] => -20.3 [14] => -21.52 [15] => -18.91 [16] => -18.64 [17] => -26.39 [18] => -25.47 [19] => -27 ) [NCAV] => Array ( [0] => -25.88 [1] => -8.95 [2] => -9.29 [3] => -10.48 [4] => -9.98 [5] => -24.83 [6] => -21.61 [7] => -17.69 [8] => -18.68 [9] => -24.28 [10] => -11.74 [11] => -11.44 [12] => -11.27 [13] => -14.91 [14] => -15.88 [15] => -13.62 [16] => -12.64 [17] => -19.37 [18] => -17.14 [19] => -18.49 ) [NCAV_real] => Array ( [0] => -15.27 [1] => -3.47 [2] => -3.71 [3] => -4.42 [4] => -3.48 [5] => -13.31 [6] => -11.13 [7] => -10.63 [8] => -12.15 [9] => -13.97 [10] => -8.42 [11] => -7.94 [12] => -7.39 [13] => -10.57 [14] => -11.42 [15] => -9.66 [16] => -8.24 [17] => -14.35 [18] => -11.19 [19] => -12.12 ) [Book Value Per Share] => Array ( [0] => 18.59 [1] => 10.81 [2] => 12.08 [3] => 13.4 [4] => 15.2 [5] => 22.37 [6] => 20.77 [7] => 20.69 [8] => 22.46 [9] => 25.55 [10] => 14.37 [11] => 15.37 [12] => 16.74 [13] => 19.21 [14] => 19.32 [15] => 20.39 [16] => 21.27 [17] => 19.6 [18] => 30.91 [19] => 30.58 ) [Tangibles_book_per_share] => Array ( [0] => 10.46 [1] => 4.15 [2] => 5.1 [3] => 3.43 [4] => 4.2 [5] => -3.91 [6] => -2.68 [7] => -1.49 [8] => -2.29 [9] => 3.36 [10] => -4.28 [11] => -4.24 [12] => -3.37 [13] => -5.78 [14] => -7.31 [15] => -5.71 [16] => -4.33 [17] => -9.46 [18] => -3.23 [19] => -4.09 ) [deb2equity] => Array ( [0] => 0.959 [1] => 0.715 [2] => 0.555 [3] => 0.522 [4] => 0.481 [5] => 1.045 [6] => 0.904 [7] => 0.713 [8] => 0.665 [9] => 0.639 [10] => 0.508 [11] => 0.484 [12] => 0.446 [13] => 0.555 [14] => 0.503 [15] => 0.4 [16] => 0.338 [17] => 0.677 [18] => 0.386 [19] => 0.419 ) [debt2rev_totaldebt] => Array ( [0] => 414.3 [1] => 359.5 [2] => 312.8 [3] => 329.2 [4] => 340.9 [5] => 1035.084 [6] => 913.974 [7] => 723.706 [8] => 735.085 [9] => 806.493 [10] => 736.105 [11] => 752.614 [12] => 744.061 [13] => 1060.586 [14] => 954.092 [15] => 805.637 [16] => 707.472 [17] => 1309.087 [18] => 2457.4 [19] => 2555.1 ) [debt2rev] => Array ( [0] => 0.251 [1] => 0.256 [2] => 0.2 [3] => 0.179 [4] => 0.202 [5] => 0.489 [6] => 0.333 [7] => 0.281 [8] => 0.494 [9] => 0.491 [10] => 0.323 [11] => 0.255 [12] => 0.246 [13] => 0.323 [14] => 0.285 [15] => 0.299 [16] => 0.233 [17] => 0.379 [18] => 0.556 [19] => 0.342 ) [cogs2rev] => Array ( [0] => 0.71 [1] => 0.68 [2] => 0.66 [3] => 0.66 [4] => 0.69 [5] => 0.68 [6] => 0.71 [7] => 0.76 [8] => 0.74 [9] => 0.73 [10] => 0.71 [11] => 0.71 [12] => 0.70 [13] => 0.69 [14] => 0.70 [15] => 0.71 [16] => 0.69 [17] => 0.69 [18] => 0.71 [19] => 0.67 ) [inventory2rev] => Array ( [0] => 0.148 [1] => 0.152 [2] => 0.164 [3] => 0.145 [4] => 0.165 [5] => 0.167 [6] => 0.143 [7] => 0.117 [8] => 0.197 [9] => 0.102 [10] => 0.142 [11] => 0.119 [12] => 0.132 [13] => 0.116 [14] => 0.124 [15] => 0.134 [16] => 0.134 [17] => 0.13 [18] => 0.302 [19] => 0.166 ) [ar2asset] => Array ( [0] => 0.199 [1] => 0.289 [2] => 0.232 [3] => 0.251 [4] => 0.255 [5] => 0.186 [6] => 0.177 [7] => 0.168 [8] => 0.161 [9] => 0.09 [10] => 0.127 [11] => 0.13 [12] => 0.125 [13] => 0.115 [14] => 0.114 [15] => 0.116 [16] => 0.13 [17] => 0.136 [18] => 0.118 [19] => 0.122 ) [cash2asset] => Array ( [0] => 0.026 [1] => 0.029 [2] => 0.018 [3] => 0.023 [4] => 0.021 [5] => 0.023 [6] => 0.013 [7] => 0.017 [8] => 0.016 [9] => 0.017 [10] => 0.01 [11] => 0.015 [12] => 0.016 [13] => 0.018 [14] => 0.01 [15] => 0.009 [16] => 0.012 [17] => 0.011 [18] => 0.022 [19] => 0.023 ) [equity2asset] => Array ( [0] => 0.337 [1] => 0.401 [2] => 0.437 [3] => 0.428 [4] => 0.456 [5] => 0.366 [6] => 0.382 [7] => 0.428 [8] => 0.44 [9] => 0.454 [10] => 0.464 [11] => 0.478 [12] => 0.496 [13] => 0.478 [14] => 0.468 [15] => 0.514 [16] => 0.527 [17] => 0.422 [18] => 0.536 [19] => 0.519 ) [equity2liab_tangbile] => Array ( [0] => 0.307 [1] => 0.294 [2] => 0.366 [3] => 0.239 [4] => 0.278 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.109 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.321 [1] => 0.213 [2] => 0.232 [3] => 0.199 [4] => 0.198 [5] => 0.136 [6] => 0.134 [7] => 0.139 [8] => 0.14 [9] => 0.084 [10] => 0.108 [11] => 0.096 [12] => 0.098 [13] => 0.09 [14] => 0.085 [15] => 0.085 [16] => 0.083 [17] => 0.084 [18] => 0.1 [19] => 0.1 ) [interest2rev] => Array ( [0] => -2.025 [1] => -1.561 [2] => -1.244 [3] => -1.213 [4] => -1.259 [5] => -2.129 [6] => -2.78 [7] => -2.426 [8] => -1.953 [9] => -1.63 [10] => -1.665 [11] => -1.546 [12] => -1.689 [13] => -2.131 [14] => -1.834 [15] => -1.564 [16] => -1.233 [17] => -1.743 [18] => -1.596 [19] => -1.025 ) [std2asset] => Array ( [0] => 0.223 [1] => 0.317 [2] => 0.234 [3] => 0.266 [4] => 0.254 [5] => 0.254 [6] => 0.245 [7] => 0.181 [8] => 0.189 [9] => 0.179 [10] => 0.169 [11] => 0.161 [12] => 0.155 [13] => 0.14 [14] => 0.123 [15] => 0.114 [16] => 0.138 [17] => 0.14 [18] => 0.138 [19] => 0.137 ) [ltd2asset] => Array ( [0] => 0.319 [1] => 0.175 [2] => 0.217 [3] => 0.2 [4] => 0.185 [5] => 0.317 [6] => 0.296 [7] => 0.301 [8] => 0.268 [9] => 0.264 [10] => 0.232 [11] => 0.23 [12] => 0.215 [13] => 0.26 [14] => 0.235 [15] => 0.205 [16] => 0.177 [17] => 0.284 [18] => 0.207 [19] => 0.217 ) [turnover] => Array ( [0] => 1.287 [1] => 1.12 [2] => 1.216 [3] => 1.249 [4] => 1.087 [5] => 0.782 [6] => 1.039 [7] => 1.085 [8] => 0.592 [9] => 0.591 [10] => 0.73 [11] => 0.906 [12] => 0.898 [13] => 0.82 [14] => 0.827 [15] => 0.688 [16] => 0.763 [17] => 0.754 [18] => 0.372 [19] => 0.637 ) [CF_Net Income] => Array ( [0] => 53.6 [1] => 77.2 [2] => 74.5 [3] => 91.6 [4] => 106.84 [5] => 103.309 [6] => 57.109 [7] => 32.869 [8] => 129.902 [9] => 141.352 [10] => 171.225 [11] => 185.049 [12] => 183.731 [13] => 210.927 [14] => 231.167 [15] => 116.2 [16] => 189.406 [17] => -3.151 [18] => -104.6 [19] => 542.6 ) [buybackratio] => Array ( [0] => -0.06 [1] => -0.05 [2] => -0.09 [3] => -0.06 [4] => -0.02 [5] => -2.12 [6] => -0.07 [7] => -0.09 [8] => -0.02 [9] => -0.04 [10] => -0.06 [11] => -0.09 [12] => -0.02 [13] => -0.04 [14] => 0 [15] => -0.07 [16] => -0.05 [17] => 4.23 [18] => 0.65 [19] => -0.15 ) [grahamnumber] => Array ( [0] => 26.67 [1] => 12.92 [2] => 15.6 [3] => 14.96 [4] => 16.05 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 12.25 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 64.1 [1] => 48.9 [2] => 59.5 [3] => 67.8 [4] => 62.054 [5] => 82.068 [6] => 99.028 [7] => 104.349 [8] => 44.297 [9] => 44.883 [10] => 60.909 [11] => 72.56 [12] => 73.859 [13] => 83.164 [14] => 87.281 [15] => 105.48 [16] => 84.179 [17] => 108.132 [18] => 163.8 [19] => 286.1 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 111.1 [1] => 70.7 [2] => 101.7 [3] => 117.9 [4] => 120.872 [5] => 144.296 [6] => 184.947 [7] => 232.334 [8] => 270.794 [9] => 262.939 [10] => 264.091 [11] => 247.858 [12] => 231.457 [13] => 341.278 [14] => 204.215 [15] => 258.369 [16] => 270.376 [17] => 320.226 [18] => 68 [19] => 915.3 ) [Cash Flow from Others] => Array ( [0] => -1.8 [1] => -51.5 [2] => 0 [3] => -6 [4] => -21.048 [5] => 10.774 [6] => 68.928 [7] => 58.844 [8] => 46.207 [9] => 45.011 [10] => -20.273 [11] => 9.443 [12] => 29.88 [13] => 25.124 [14] => -67.91 [15] => 16.43 [16] => -1.128 [17] => 259.785 [18] => 92 [19] => -58.1 ) [Cash Flow_PPE] => Array ( [0] => -92.7 [1] => 152.3 [2] => -46.8 [3] => 34.5 [4] => -30.334 [5] => -53.671 [6] => -68.041 [7] => 16.432 [8] => -32 [9] => -46.022 [10] => 724.532 [11] => -45.36 [12] => -50.24 [13] => -56.318 [14] => 4.741 [15] => 1.208 [16] => 0.358 [17] => 1.31 [18] => 5.5 [19] => 6 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -57.699 [5] => -953.124 [6] => 0 [7] => -1.937 [8] => -193.222 [9] => -229.094 [10] => -869.155 [11] => -150.534 [12] => -29.286 [13] => -487.561 [14] => -2.027 [15] => 1.567 [16] => 0 [17] => -733.105 [18] => 470.5 [19] => -48.9 ) [Cash Flow_CPEX] => Array ( [0] => -92.7 [1] => -63.8 [2] => -146.8 [3] => -77.5 [4] => -43.335 [5] => -53.671 [6] => -68.041 [7] => -53.668 [8] => -33.744 [9] => -46.022 [10] => -48.867 [11] => -62.471 [12] => -50.894 [13] => -61.516 [14] => -53.089 [15] => -54.137 [16] => -59.523 [17] => -73.348 [18] => -94.5 [19] => -170 ) [Cash Flow from Investing] => Array ( [0] => -244 [1] => 128.7 [2] => -186.5 [3] => -122.3 [4] => -87.422 [5] => -1005.131 [6] => -68.073 [7] => -11.129 [8] => -234.612 [9] => -280.362 [10] => -144.563 [11] => -184.285 [12] => -109.903 [13] => -549.423 [14] => -12.48 [15] => -54.586 [16] => -60.313 [17] => -808.086 [18] => 375.6 [19] => -211.2 ) [Net Issuance of Stock] => Array ( [0] => 3 [1] => 4.2 [2] => 6.5 [3] => 5.5 [4] => -10.658 [5] => 214.904 [6] => 3.464 [7] => 1.455 [8] => 2.73 [9] => 4.206 [10] => 6.662 [11] => -7.944 [12] => -55.293 [13] => -33.253 [14] => -50 [15] => 8.247 [16] => -14.771 [17] => 0.537 [18] => -266 [19] => -635.8 ) [Issuance of Stock] => Array ( [0] => 3 [1] => 4.2 [2] => 6.5 [3] => 5.5 [4] => 1.715 [5] => 218.934 [6] => 3.874 [7] => 2.913 [8] => 2.73 [9] => 5.795 [10] => 10.862 [11] => 17.056 [12] => 4.066 [13] => 7.388 [14] => 0 [15] => 8.247 [16] => 9.941 [17] => 13.322 [18] => 68.2 [19] => 80 ) [Net Issuance of Debt] => Array ( [0] => 152.3 [1] => -179.4 [2] => 76.1 [3] => 37.1 [4] => 8.162 [5] => 442.095 [6] => -112.491 [7] => -190.05 [8] => -4.897 [9] => 70.098 [10] => -101.364 [11] => 17.301 [12] => -8.949 [13] => 313.521 [14] => -107.01 [15] => -148.099 [16] => -98.344 [17] => 588.216 [18] => 227.2 [19] => 97.5 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -18.5 [1] => -19.9 [2] => -23.7 [3] => -25.4 [4] => -27.33 [5] => -28.201 [6] => -32.038 [7] => -34.327 [8] => -36.42 [9] => -40.494 [10] => -43.128 [11] => -53.134 [12] => -56.583 [13] => -59.91 [14] => -67.284 [15] => -70.927 [16] => -80.112 [17] => -79.537 [18] => -114 [19] => -196.2 ) [Cash from Financing] => Array ( [0] => 144.7 [1] => -188.8 [2] => 65.6 [3] => 25.3 [4] => -23.511 [5] => 876.368 [6] => -141.065 [7] => -222.922 [8] => -38.587 [9] => 33.81 [10] => -137.83 [11] => -43.777 [12] => -117.782 [13] => 222.686 [14] => -217.201 [15] => -209.083 [16] => -190.591 [17] => 503.553 [18] => -232.3 [19] => -719.1 ) [Other Financing] => Array ( [0] => 7.9 [1] => 6.3 [2] => 6.7 [3] => 8.1 [4] => 6.315 [5] => 247.57 [6] => 0 [7] => 1.42108547152E-14 [8] => 0 [9] => 0 [10] => -7.1054273576E-15 [11] => 0 [12] => 3.043 [13] => 2.328 [14] => 7.093 [15] => 1.696 [16] => 2.636 [17] => -5.663 [18] => -79.5 [19] => 15.4 ) [Net Change in Cash] => Array ( [0] => 22.4 [1] => 4 [2] => -13.7 [3] => 11.4 [4] => 2.263 [5] => 34.2 [6] => -28.071 [7] => 4.9 [8] => -0.196 [9] => 8.341 [10] => -16.494 [11] => 17.005 [12] => 6.32 [13] => 15.975 [14] => -31.451 [15] => -5.948 [16] => 12.66 [17] => 4.021 [18] => 211.2 [19] => 3.8 ) [NetChangeinCash_others] => Array ( [0] => 10.6 [1] => -6.6 [2] => 5.5 [3] => -9.5 [4] => -7.676 [5] => 18.667 [6] => -3.88 [7] => 6.617 [8] => 2.209 [9] => -8.046 [10] => 1.808 [11] => -2.791 [12] => 2.548 [13] => 1.434 [14] => -5.985 [15] => -0.648 [16] => -6.812 [17] => -11.672 [18] => -0.1 [19] => 18.8 ) [total_freecashflow] => Array ( [0] => 18.4 [1] => 6.9 [2] => -45.1 [3] => 40.4 [4] => 77.537 [5] => 90.625 [6] => 116.906 [7] => 178.666 [8] => 237.05 [9] => 216.917 [10] => 215.224 [11] => 185.387 [12] => 180.563 [13] => 279.762 [14] => 151.126 [15] => 204.232 [16] => 210.853 [17] => 246.878 [18] => -26.5 [19] => 745.3 ) [CF_Net Income_pct] => Array ( [0] => 48.24 [1] => 109.19 [2] => 73.25 [3] => 77.69 [4] => 88.39 [5] => 71.60 [6] => 30.88 [7] => 14.15 [8] => 47.97 [9] => 53.76 [10] => 64.84 [11] => 74.66 [12] => 79.38 [13] => 61.81 [14] => 113.20 [15] => 44.97 [16] => 70.05 [17] => -0.98 [18] => -153.82 [19] => 59.28 ) [CF_DDA_pct] => Array ( [0] => 64 [1] => 49 [2] => 60 [3] => 68 [4] => 62 [5] => 82 [6] => 99 [7] => 104 [8] => 44 [9] => 45 [10] => 61 [11] => 73 [12] => 74 [13] => 83 [14] => 87 [15] => 105 [16] => 84 [17] => 108 [18] => 164 [19] => 286 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -83.44 [1] => -90.24 [2] => -144.35 [3] => -65.73 [4] => -35.85 [5] => -37.20 [6] => -36.79 [7] => -23.10 [8] => -12.46 [9] => -17.50 [10] => -18.50 [11] => -25.20 [12] => -21.99 [13] => -18.03 [14] => -26.00 [15] => -20.95 [16] => -22.01 [17] => -22.91 [18] => -138.97 [19] => -18.57 ) [Cash Flow from Investing_pct] => Array ( [0] => -219.62 [1] => 182.04 [2] => -183.38 [3] => -103.73 [4] => -72.33 [5] => -696.58 [6] => -36.81 [7] => -4.79 [8] => -86.64 [9] => -106.63 [10] => -54.74 [11] => -74.35 [12] => -47.48 [13] => -160.99 [14] => -6.11 [15] => -21.13 [16] => -22.31 [17] => -252.35 [18] => 552.35 [19] => -23.07 ) [Net Issuance of Stock_pct] => Array ( [0] => 2.70 [1] => 5.94 [2] => 6.39 [3] => 4.66 [4] => -8.82 [5] => 148.93 [6] => 1.87 [7] => 0.63 [8] => 1.01 [9] => 1.60 [10] => 2.52 [11] => -3.21 [12] => -23.89 [13] => -9.74 [14] => -24.48 [15] => 3.19 [16] => -5.46 [17] => 0.17 [18] => -391.18 [19] => -69.46 ) [Net Issuance of Debt_pct] => Array ( [0] => 137.08 [1] => -253.75 [2] => 74.83 [3] => 31.47 [4] => 6.75 [5] => 306.38 [6] => -60.82 [7] => -81.80 [8] => -1.81 [9] => 26.66 [10] => -38.38 [11] => 6.98 [12] => -3.87 [13] => 91.87 [14] => -52.40 [15] => -57.32 [16] => -36.37 [17] => 183.69 [18] => 334.12 [19] => 10.65 ) [Dividends_pct] => Array ( [0] => -16.65 [1] => -28.15 [2] => -23.30 [3] => -21.54 [4] => -22.61 [5] => -19.54 [6] => -17.32 [7] => -14.77 [8] => -13.45 [9] => -15.40 [10] => -16.33 [11] => -21.44 [12] => -24.45 [13] => -17.55 [14] => -32.95 [15] => -27.45 [16] => -29.63 [17] => -24.84 [18] => -167.65 [19] => -21.44 ) [Other Financing_pct] => Array ( [0] => 130.24 [1] => -267.04 [2] => 64.50 [3] => 21.46 [4] => -19.45 [5] => 607.34 [6] => -76.27 [7] => -95.95 [8] => -14.25 [9] => 12.86 [10] => -52.19 [11] => -17.66 [12] => -50.89 [13] => 65.25 [14] => -106.36 [15] => -80.92 [16] => -70.49 [17] => 157.25 [18] => -341.62 [19] => -78.56 ) [Cash from Financing_pct] => Array ( [0] => 123.13 [1] => -275.95 [2] => 57.92 [3] => 14.59 [4] => -24.68 [5] => 435.77 [6] => -76.27 [7] => -95.95 [8] => -14.25 [9] => 12.86 [10] => -52.19 [11] => -17.66 [12] => -52.20 [13] => 64.57 [14] => -109.83 [15] => -81.58 [16] => -71.47 [17] => 159.02 [18] => -224.71 [19] => -80.25 ) [Net Change in Cash_pct] => Array ( [0] => 20.16 [1] => 5.66 [2] => -13.47 [3] => 9.67 [4] => 1.87 [5] => 23.70 [6] => -15.18 [7] => 2.11 [8] => -0.07 [9] => 3.17 [10] => -6.25 [11] => 6.86 [12] => 2.73 [13] => 4.68 [14] => -15.40 [15] => -2.30 [16] => 4.68 [17] => 1.26 [18] => 310.59 [19] => 0.42 ) [total_freecashflow_pct] => Array ( [0] => 16.56 [1] => 9.76 [2] => -44.35 [3] => 34.27 [4] => 64.15 [5] => 62.80 [6] => 63.21 [7] => 76.90 [8] => 87.54 [9] => 82.50 [10] => 81.50 [11] => 74.80 [12] => 78.01 [13] => 81.97 [14] => 74.00 [15] => 79.05 [16] => 77.99 [17] => 77.09 [18] => -38.97 [19] => 81.43 ) [per share rev] => Array ( [0] => 78.38 [1] => 33.1 [2] => 36.66 [3] => 42.7 [4] => 39.16 [5] => 47.78 [6] => 56.49 [7] => 52.22 [8] => 29.92 [9] => 32.99 [10] => 22.4 [11] => 28.71 [12] => 29.82 [13] => 32.74 [14] => 33.84 [15] => 27.33 [16] => 30.52 [17] => 34.65 [18] => 34.67 [19] => 36.56 ) [per share eps] => Array ( [0] => 2.62 [1] => 1.81 [2] => 1.73 [3] => 2.11 [4] => 2.46 [5] => 2.33 [6] => 1.15 [7] => 0.67 [8] => 2.61 [9] => 2.84 [10] => 1.68 [11] => 1.8 [12] => 1.81 [13] => 2.1 [14] => 2.31 [15] => 1.17 [16] => 1.99 [17] => 0.34 [18] => -0.84 [19] => 2.62 ) [eps_nri] => Array ( [0] => 2.52 [1] => 1.41 [2] => 1.73 [3] => 2.11 [4] => 2.38 [5] => 2.33 [6] => 1.68 [7] => 1.17 [8] => 2.61 [9] => 2.9 [10] => 1.35 [11] => 1.8 [12] => 1.81 [13] => 2.1 [14] => 2.59 [15] => 1.17 [16] => 2 [17] => 0.34 [18] => -0.84 [19] => 2.62 ) [per share_freecashflow] => Array ( [0] => 0.87 [1] => 0.16 [2] => -1.05 [3] => 0.94 [4] => 1.8 [5] => 2.05 [6] => 2.4 [7] => 3.62 [8] => 4.77 [9] => 4.35 [10] => 2.12 [11] => 1.81 [12] => 1.78 [13] => 2.79 [14] => 1.53 [15] => 2.07 [16] => 2.12 [17] => 2.47 [18] => -0.21 [19] => 3.64 ) [ROE] => Array ( [0] => 12.41 [1] => 15.35 [2] => 13.21 [3] => 14.53 [4] => 15.06 [5] => 10.43 [6] => 5.53 [7] => 3.24 [8] => 11.75 [9] => 11.21 [10] => 11.83 [11] => 11.9 [12] => 11 [13] => 11.04 [14] => 12.05 [15] => 5.74 [16] => 8.83 [17] => -0.39 [18] => -1.68 [19] => 8.81 ) [payout] => Array ( [0] => 0.275 [1] => 0.442 [2] => 0.361 [3] => 0.256 [4] => 0.244 [5] => 0.275 [6] => 0.574 [7] => 0.776 [8] => 0.284 [9] => 0.289 [10] => 0.381 [11] => 0.289 [12] => 0.309 [13] => 0.286 [14] => 0.294 [15] => 0.615 [16] => 0.382 [17] => 2.353 [18] => 0 [19] => 0.366 ) [ROA] => Array ( [0] => 4.18 [1] => 6.16 [2] => 5.78 [3] => 6.22 [4] => 6.87 [5] => 3.82 [6] => 2.11 [7] => 1.39 [8] => 5.17 [9] => 5.08 [10] => 5.49 [11] => 5.69 [12] => 5.46 [13] => 5.27 [14] => 5.64 [15] => 2.95 [16] => 4.65 [17] => -0.16 [18] => -0.9 [19] => 4.57 ) [ROC_capital] => Array ( [0] => 1017.9 [1] => 949.3 [2] => 948.6 [3] => 1034.5 [4] => 1098.8 [5] => 1702.711 [6] => 1641.068 [7] => 1261.36 [8] => 1236.289 [9] => 1425.68 [10] => 1234.946 [11] => 1280.228 [12] => 1369.817 [13] => 1526.511 [14] => 1490.527 [15] => 1377.171 [16] => 1499.712 [17] => 1739.35 [18] => 4602.6 [19] => 4690.7 ) [ROC] => Array ( [0] => 5.27 [1] => 8.13 [2] => 7.85 [3] => 8.85 [4] => 9.72 [5] => 6.07 [6] => 3.41 [7] => 2.61 [8] => 10.51 [9] => 9.91 [10] => 13.86 [11] => 14.45 [12] => 13.41 [13] => 13.82 [14] => 15.35 [15] => 8.39 [16] => 12.33 [17] => -0.43 [18] => -2.33 [19] => 11.44 ) [ROC_JOEL_capital] => Array ( [0] => 667.6 [1] => 620.2 [2] => 621.4 [3] => 607.2 [4] => 683 [5] => 921.204 [6] => 893.19 [7] => 705.555 [8] => 707.45 [9] => 590.747 [10] => 615.022 [11] => 637.83 [12] => 734.086 [13] => 787.26 [14] => 838.836 [15] => 802.597 [16] => 810.831 [17] => 938.304 [18] => 2489.2 [19] => 2529.3 ) [ROC_JOEL] => Array ( [0] => 17.6 [1] => 18.75 [2] => 23 [3] => 27.98 [4] => 24.04 [5] => 24.4 [6] => 25.39 [7] => 22.36 [8] => 18.56 [9] => 28.81 [10] => 40.2 [11] => 50.65 [12] => 42.63 [13] => 48.15 [14] => 38.71 [15] => 27.4 [16] => 38.6 [17] => 10.68 [18] => -1.73 [19] => 30.6 ) [ROC_JOEL_new] => Array ( [0] => 17.49 [1] => 21.36 [2] => 22.36 [3] => 28.17 [4] => 25.42 [5] => 21.18 [6] => 19.13 [7] => 20.89 [8] => 17.66 [9] => 26.71 [10] => 38.35 [11] => 47.95 [12] => 39.39 [13] => 43.87 [14] => 48.81 [15] => 25.69 [16] => 36.92 [17] => 10.48 [18] => -4.19 [19] => 28.74 ) [grossmargin] => Array ( [0] => 28.68 [1] => 32.45 [2] => 33.72 [3] => 33.5 [4] => 31.03 [5] => 31.6 [6] => 28.95 [7] => 23.55 [8] => 25.61 [9] => 27.16 [10] => 28.74 [11] => 28.78 [12] => 29.65 [13] => 30.87 [14] => 30.27 [15] => 29.16 [16] => 30.71 [17] => 31.06 [18] => 28.75 [19] => 33.06 ) [pretaxmargin] => Array ( [0] => 5.4 [1] => 8.44 [2] => 7.95 [3] => 8.61 [4] => 9.5 [5] => 7.72 [6] => 3.68 [7] => 3.62 [8] => 6.91 [9] => 8.75 [10] => 9.22 [11] => 9.62 [12] => 8.59 [13] => 9.34 [14] => 10.95 [15] => 6.41 [16] => 9.2 [17] => 1.25 [18] => -4.17 [19] => 9.71 ) [operatingmargin] => Array ( [0] => 7.12 [1] => 8.29 [2] => 9.12 [3] => 9.24 [4] => 9.72 [5] => 10.62 [6] => 8.25 [7] => 6.13 [8] => 8.82 [9] => 10.36 [10] => 10.85 [11] => 10.96 [12] => 10.35 [13] => 11.55 [14] => 9.69 [15] => 8.17 [16] => 10.33 [17] => 2.9 [18] => -0.98 [19] => 10.35 ) [netmargin] => Array ( [0] => 3.25 [1] => 5.5 [2] => 4.75 [3] => 4.98 [4] => 6.32 [5] => 4.88 [6] => 2.03 [7] => 1.28 [8] => 8.73 [9] => 8.6 [10] => 7.52 [11] => 6.28 [12] => 6.08 [13] => 6.43 [14] => 6.82 [15] => 4.29 [16] => 6.1 [17] => -0.22 [18] => -2.43 [19] => 7.18 ) [pettm] => Array ( [0] => 8.210 [1] => 13.740 [2] => 9.320 [3] => 8.520 [4] => 8.090 [5] => 8.260 [6] => 15.140 [7] => 27.410 [8] => 7.220 [9] => 8.930 [10] => 25.780 [11] => 19.150 [12] => 17.370 [13] => 16.530 [14] => 10.260 [15] => 27.230 [16] => 18.370 [17] => 102.430 [18] => 144.990 [19] => 29.480 ) [penri] => Array ( [0] => 0.00 [1] => 17.28 [2] => 9.27 [3] => 8.44 [4] => 8.36 [5] => 8.23 [6] => 15.12 [7] => 27.25 [8] => 7.20 [9] => 8.93 [10] => 27.23 [11] => 19.18 [12] => 17.35 [13] => 16.58 [14] => 9.17 [15] => 27.37 [16] => 18.26 [17] => 104.03 [18] => 144.56 [19] => 29.53 ) [pe] => Array ( [0] => 8.210 [1] => 13.740 [2] => 9.320 [3] => 8.520 [4] => 8.090 [5] => 8.260 [6] => 15.140 [7] => 27.410 [8] => 7.220 [9] => 8.930 [10] => 25.780 [11] => 19.150 [12] => 17.370 [13] => 16.530 [14] => 10.260 [15] => 27.230 [16] => 18.370 [17] => 102.430 [18] => 144.990 [19] => 29.480 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 23.79 [6] => 11.39 [7] => 7.88 [8] => 15.05 [9] => 14.3 [10] => 7.45 [11] => 12.44 [12] => 0 [13] => 19.8 [14] => 35.73 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 18.120 [1] => 49.750 [2] => 11.520 [3] => 14.730 [4] => 10.590 [5] => 1.550 [6] => 2.980 [7] => 5.040 [8] => 3.750 [9] => 5.120 [10] => 20.640 [11] => 19.070 [12] => 17.540 [13] => 12.430 [14] => 15.470 [15] => 15.680 [16] => 17.220 [17] => 13.480 [18] => 56.490 [19] => 21.160 ) [ps] => Array ( [0] => 0.580 [1] => 1.060 [2] => 0.660 [3] => 0.640 [4] => 0.850 [5] => 0.640 [6] => 0.240 [7] => 0.350 [8] => 0.730 [9] => 0.860 [10] => 1.950 [11] => 1.200 [12] => 1.050 [13] => 1.070 [14] => 0.700 [15] => 1.180 [16] => 1.200 [17] => 0.960 [18] => 1.420 [19] => 2.120 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.44 [6] => 2.756 [7] => 3.572 [8] => 4.77 [9] => 5.416 [10] => 5.892 [11] => 3.908 [12] => 3.34 [13] => 2.774 [14] => 2.45 [15] => 1.948 [16] => 2.152 [17] => 2.134 [18] => 2.18 [19] => 1.952 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.180 [6] => 14.240 [7] => 11.760 [8] => 3.260 [9] => -5.440 [10] => -18.470 [11] => -9.660 [12] => 0.670 [13] => 9.430 [14] => 13.850 [15] => 4.040 [16] => -0.510 [17] => -4.930 [18] => -16.530 [19] => -14.680 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.430 [6] => 29.110 [7] => 39.800 [8] => 24.470 [9] => 25.200 [10] => 1.500 [11] => 0.360 [12] => 8.870 [13] => 18.330 [14] => 21.530 [15] => 13.030 [16] => 5.530 [17] => 0.720 [18] => -11.950 [19] => -10.980 ) [zscore] => Array ( [0] => 2.250 [1] => 2.860 [2] => 2.700 [3] => 2.730 [4] => 2.690 [5] => 1.700 [6] => 1.790 [7] => 2.070 [8] => 1.580 [9] => 1.700 [10] => 3.000 [11] => 2.960 [12] => 2.850 [13] => 2.600 [14] => 2.440 [15] => 2.530 [16] => 2.870 [17] => 2.110 [18] => 1.730 [19] => 2.870 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 6 [4] => 6 [5] => 5 [6] => 5 [7] => 4 [8] => 6 [9] => 7 [10] => 7 [11] => 8 [12] => 7 [13] => 7 [14] => 5 [15] => 5 [16] => 7 [17] => 4 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.770 [3] => -2.400 [4] => -2.350 [5] => -2.180 [6] => -2.610 [7] => -2.750 [8] => -2.240 [9] => -2.940 [10] => -2.090 [11] => -2.460 [12] => -2.520 [13] => -2.590 [14] => -2.790 [15] => -2.580 [16] => -2.470 [17] => -2.790 [18] => -1.440 [19] => -2.460 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.35 [7] => 1.48 [8] => 1.92 [9] => 1.98 [10] => 1.85 [11] => 1.75 [12] => 1.94 [13] => 2.25 [14] => 2.16 [15] => 1.92 [16] => 1.96 [17] => 1.72 [18] => 1.47 [19] => 1.53 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.150 [6] => 5.970 [7] => 10.280 [8] => 8.980 [9] => 11.560 [10] => 23.600 [11] => 19.680 [12] => 16.160 [13] => 15.450 [14] => 10.960 [15] => 16.850 [16] => 18.630 [17] => 19.330 [18] => 33.480 [19] => 50.850 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.450 [6] => 29.790 [7] => 39.470 [8] => 41.590 [9] => 49.540 [10] => 27.630 [11] => 30.150 [12] => 32.790 [13] => 36.220 [14] => 35.340 [15] => 36.810 [16] => 36.270 [17] => 35.770 [18] => 32.170 [19] => 36.240 ) [medpsvalue] => Array ( [0] => 42.18 [1] => 27.47 [2] => 28.4 [3] => 33.03 [4] => 27.47 [5] => 35.46 [6] => 58.29 [7] => 61.27 [8] => 27.79 [9] => 31.04 [10] => 26.2 [11] => 33.6 [12] => 34.85 [13] => 38.13 [14] => 39.56 [15] => 31.98 [16] => 35.65 [17] => 40.52 [18] => 40.45 [19] => 42.81 ) [ev2rev] => Array ( [0] => 0.530 [1] => 0.930 [2] => 0.660 [3] => 0.610 [4] => 0.720 [5] => 0.860 [6] => 0.530 [7] => 0.610 [8] => 1.040 [9] => 1.150 [10] => 2.240 [11] => 1.420 [12] => 1.260 [13] => 1.360 [14] => 1.000 [15] => 1.510 [16] => 1.440 [17] => 1.350 [18] => 2.820 [19] => 2.390 ) [ev2ebitda] => Array ( [0] => 4.660 [1] => 7.370 [2] => 5.030 [3] => 4.510 [4] => 5.010 [5] => 6.280 [6] => 5.310 [7] => 6.070 [8] => 8.770 [9] => 8.760 [10] => 16.490 [11] => 10.450 [12] => 9.940 [13] => 9.680 [14] => 6.520 [15] => 12.720 [16] => 10.900 [17] => 21.930 [18] => 240.240 [19] => 16.430 ) [ev2ebit] => Array ( [0] => 7.420 [1] => 11.990 [2] => 7.190 [3] => 6.610 [4] => 7.430 [5] => 8.120 [6] => 6.470 [7] => 10.010 [8] => 11.770 [9] => 11.090 [10] => 20.600 [11] => 12.990 [12] => 12.210 [13] => 11.700 [14] => 10.360 [15] => 18.520 [16] => 13.950 [17] => 46.470 [18] => 0.000 [19] => 23.120 ) [earning_yield_greenblatt] => Array ( [0] => 13.48 [1] => 8.34 [2] => 13.91 [3] => 15.13 [4] => 13.46 [5] => 12.32 [6] => 15.46 [7] => 9.99 [8] => 8.5 [9] => 9.02 [10] => 4.85 [11] => 7.7 [12] => 8.19 [13] => 8.55 [14] => 9.65 [15] => 5.4 [16] => 7.17 [17] => 2.15 [18] => 0 [19] => 4.33 ) [p2medpsvalue] => Array ( [0] => 0.51 [1] => 0.91 [2] => 0.57 [3] => 0.54 [4] => 0.72 [5] => 0.54 [6] => 0.21 [7] => 0.3 [8] => 0.62 [9] => 0.74 [10] => 1.66 [11] => 1.03 [12] => 0.9 [13] => 0.91 [14] => 0.6 [15] => 1.01 [16] => 1.02 [17] => 0.82 [18] => 1.22 [19] => 1.81 ) [p2grahamnumber] => Array ( [0] => 0.8 [1] => 1.93 [2] => 1.03 [3] => 1.2 [4] => 1.24 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.87 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 2.04 [1] => 5.99 [2] => 3.16 [3] => 5.24 [4] => 4.74 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6.8 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 1.15 [1] => 2.3 [2] => 1.33 [3] => 1.34 [4] => 1.31 [5] => 0.86 [6] => 0.58 [7] => 0.88 [8] => 0.77 [9] => 0.89 [10] => 3.03 [11] => 2.25 [12] => 1.88 [13] => 1.81 [14] => 1.23 [15] => 1.58 [16] => 1.72 [17] => 1.7 [18] => 1.59 [19] => 2.54 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1649.2 [1] => 1402.9 [2] => 1567.1 [3] => 1839.1 [4] => 1689.6 [5] => 2116.07 [6] => 2748.013 [7] => 2574.08 [8] => 1488.453 [9] => 1642.987 [10] => 2278.129 [11] => 2946.579 [12] => 3022.602 [13] => 3280.903 [14] => 3351.976 [15] => 2692.468 [16] => 3030.773 [17] => 3456.686 [18] => 4416.1 [19] => 7479.7 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 64.1 [1] => 48.9 [2] => 59.5 [3] => 67.8 [4] => 62.054 [5] => 82.068 [6] => 99.028 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 33.4 [1] => 21.9 [2] => 19.5 [3] => 22.3 [4] => 21.269 [5] => 45.054 [6] => 76.387 [7] => 62.448 [8] => 29.073 [9] => 26.781 [10] => 37.931 [11] => 45.565 [12] => 51.044 [13] => 69.903 [14] => 61.464 [15] => 42.117 [16] => 37.379 [17] => 60.267 [18] => 70.5 [19] => 76.7 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 32.7 [1] => 36.6 [2] => 23 [3] => 34.3 [4] => 32 [5] => 63.015 [6] => 34.944 [7] => 39.844 [8] => 39.648 [9] => 47.989 [10] => 31.495 [11] => 48.5 [12] => 54.82 [13] => 70.795 [14] => 39.344 [15] => 33.396 [16] => 46.056 [17] => 50.077 [18] => 261.3 [19] => 265.1 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 411.7 [1] => 304.3 [2] => 369.7 [3] => 346.5 [4] => 343.8 [5] => 609.427 [6] => 646.914 [7] => 516.069 [8] => 501.352 [9] => 1152.434 [10] => 477.789 [11] => 484.829 [12] => 551.871 [13] => 620.574 [14] => 591.548 [15] => 513.956 [16] => 561.523 [17] => 658.603 [18] => 1996.3 [19] => 1962.8 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 116 [1] => 90.8 [2] => 98.1 [3] => 152.6 [4] => 156 [5] => 220.944 [6] => 250.088 [7] => 216.739 [8] => 293.529 [9] => 131.573 [10] => 279.431 [11] => 296.245 [12] => 289.798 [13] => 313.293 [14] => 392.905 [15] => 358.364 [16] => 460.903 [17] => 442.626 [18] => 1013 [19] => 1099 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 5.8 [1] => 139.7 [2] => 32.9 [3] => 34.7 [4] => 52.9 [5] => 177.788 [6] => 132.14 [7] => 8.729 [8] => 61.174 [9] => 73.631 [10] => 11.957 [11] => 4.137 [12] => 22.188 [13] => 18.661 [14] => 0.624 [15] => 2.286 [16] => 4.951 [17] => 4.862 [18] => 3.1 [19] => 2.5 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 10.151 [18] => 127.2 [19] => 92.4 ) [BS_other_liabilities_Insurance] => Array ( [0] => 319.2 [1] => 299.4 [2] => 314.2 [3] => 360.5 [4] => 348.4 [5] => 459.717 [6] => 469.372 [7] => 416.751 [8] => 380.112 [9] => 581.133 [10] => 657.245 [11] => 649.286 [12] => 661.121 [13] => 715.864 [14] => 807.535 [15] => 735.245 [16] => 712.005 [17] => 891.12 [18] => 1914 [19] => 1901.5 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -33.4 [1] => -21.9 [2] => -19.5 [3] => -22.3 [4] => -21.269 [5] => -43.582 [6] => -74.899 [7] => -61.488 [8] => -28.412 [9] => -26.395 [10] => -37.21 [11] => -44.989 [12] => -50.3 [13] => -68.393 [14] => -59.435 [15] => -41.118 [16] => -36.116 [17] => -58.835 [18] => -67.6 [19] => -69.1 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -343.4 [1] => -339 [2] => -370.1 [3] => -424.9 [4] => -343.132 [5] => -421.775 [6] => -537.516 [7] => -481.447 [8] => -275.291 [9] => -297.971 [10] => -436.924 [11] => -551.467 [12] => -600.427 [13] => -659.992 [14] => -714.696 [15] => -612.783 [16] => -634.68 [17] => -802.973 [18] => -1322.2 [19] => -1848.2 ) [BS_MoneyMarket] => Array ( [0] => -32.7 [1] => -36.6 [2] => -23 [3] => -34.3 [4] => -32 [5] => -63.015 [6] => -34.944 [7] => -39.844 [8] => -39.648 [9] => -47.989 [10] => -31.495 [11] => -48.5 [12] => -54.82 [13] => -70.795 [14] => -39.344 [15] => -33.396 [16] => -46.056 [17] => -50.077 [18] => -261.3 [19] => -265.1 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 444.4 [1] => 340.9 [2] => 392.7 [3] => 380.8 [4] => 375.8 [5] => 672.442 [6] => 681.858 [7] => 555.913 [8] => 541 [9] => 1200.423 [10] => 509.284 [11] => 533.329 [12] => 606.691 [13] => 691.369 [14] => 630.892 [15] => 547.352 [16] => 607.579 [17] => 708.68 [18] => 2257.6 [19] => 2227.9 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 319.2 [1] => 299.4 [2] => 314.2 [3] => 360.5 [4] => 348.4 [5] => 459.717 [6] => 469.372 [7] => 416.751 [8] => 380.112 [9] => 581.133 [10] => 657.245 [11] => 649.286 [12] => 661.121 [13] => 715.864 [14] => 807.535 [15] => 735.245 [16] => 712.005 [17] => 901.271 [18] => 2041.2 [19] => 1993.9 ) [cash2debt] => Array ( [0] => 0.079 [1] => 0.102 [2] => 0.074 [3] => 0.104 [4] => 0.094 [5] => 0.061 [6] => 0.038 [7] => 0.055 [8] => 0.054 [9] => 0.06 [10] => 0.043 [11] => 0.064 [12] => 0.074 [13] => 0.067 [14] => 0.041 [15] => 0.041 [16] => 0.065 [17] => 0.038 [18] => 0.106 [19] => 0.104 ) [interest_coverage] => Array ( [0] => 3.52 [1] => 5.31 [2] => 7.33 [3] => 7.62 [4] => 7.72 [5] => 4.99 [6] => 2.97 [7] => 2.53 [8] => 4.52 [9] => 6.36 [10] => 6.52 [11] => 7.09 [12] => 6.13 [13] => 5.42 [14] => 5.28 [15] => 5.22 [16] => 8.37 [17] => 1.66 [18] => 0 [19] => 10.09 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.433 [15] => -0.707 [16] => -4.493 [17] => -4.299 [18] => -2.6 [19] => -5.8 ) [TaxProvision] => Array ( [0] => -35.5 [1] => -41.2 [2] => -50.1 [3] => -66.8 [4] => -53.667 [5] => -60.056 [6] => -45.263 [7] => -35.772 [8] => -27.884 [9] => -45.665 [10] => -73.008 [11] => -98.469 [12] => -73.424 [13] => -94.443 [14] => -108.344 [15] => -56.428 [16] => -88.943 [17] => -46.417 [18] => 79.4 [19] => -183.8 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 40.105 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 200.52 [18] => 60.7 [19] => 11 ) [Net Income (Continuing Operations)] => Array ( [0] => 53.6 [1] => 60.5 [2] => 74.5 [3] => 91.6 [4] => 90.72 [5] => 98.088 [6] => 81.868 [7] => 57.516 [8] => 74.999 [9] => 98.15 [10] => 137.024 [11] => 185.049 [12] => 186.251 [13] => 212.118 [14] => 258.796 [15] => 116.219 [16] => 190.032 [17] => -3.151 [18] => -104.6 [19] => 542.6 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 16.7 [2] => 0 [3] => 0 [4] => 16.12 [5] => 5.221 [6] => -24.759 [7] => -24.647 [8] => 54.903 [9] => 43.202 [10] => 34.201 [11] => 0 [12] => -2.52 [13] => -1.191 [14] => -27.629 [15] => -0.019 [16] => -0.626 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 2.62 [1] => 1.81 [2] => 1.73 [3] => 2.11 [4] => 2.46 [5] => 2.33 [6] => 1.15 [7] => 0.67 [8] => 2.61 [9] => 2.84 [10] => 1.68 [11] => 1.8 [12] => 1.81 [13] => 2.1 [14] => 2.31 [15] => 1.17 [16] => 1.99 [17] => 0.34 [18] => -0.84 [19] => 2.62 ) [eps_basic] => Array ( [0] => 2.62 [1] => 1.93 [2] => 1.83 [3] => 2.28 [4] => 2.67 [5] => 2.36 [6] => 1.15 [7] => 0.67 [8] => 2.64 [9] => 2.89 [10] => 1.72 [11] => 1.84 [12] => 1.84 [13] => 2.13 [14] => 2.34 [15] => 1.19 [16] => 2.01 [17] => 0.35 [18] => -0.84 [19] => 2.67 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 94.404 [8] => 83.67 [9] => 54.957 [10] => 126.816 [11] => 146.389 [12] => 186.508 [13] => 194.09 [14] => 212.792 [15] => 200.931 [16] => 223.482 [17] => 219.487 [18] => 615.1 [19] => 557.2 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 38.76 [8] => 39.84 [9] => 17.331 [10] => 34.993 [11] => 49.418 [12] => 55.141 [13] => 50.785 [14] => 53.241 [15] => 38.338 [16] => 37.748 [17] => 47.707 [18] => 207.6 [19] => 166.5 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 167.759 [8] => 169.692 [9] => 94.574 [10] => 161.867 [11] => 153.505 [12] => 157.208 [13] => 134.143 [14] => 151.254 [15] => 121.358 [16] => 144.126 [17] => 182.669 [18] => 511.2 [19] => 519.6 ) [OtherInventories] => Array ( [0] => 243.7 [1] => 212.7 [2] => 256.7 [3] => 266.4 [4] => 278.6 [5] => 352.83 [6] => 392.495 [7] => 2.84217094304E-14 [8] => -2.84217094304E-14 [9] => 0 [10] => 0 [11] => 0 [12] => 2.84217094304E-14 [13] => -2.84217094304E-14 [14] => -2.84217094304E-14 [15] => 0 [16] => 0 [17] => 0 [18] => 5.68434188608E-14 [19] => -1.13686837722E-13 ) [CashAndCashEquivalents] => Array ( [0] => 32.7 [1] => 36.6 [2] => 23 [3] => 34.3 [4] => 32 [5] => 63.015 [6] => 34.944 [7] => 39.844 [8] => 39.648 [9] => 47.989 [10] => 31.495 [11] => 48.5 [12] => 54.82 [13] => 70.795 [14] => 39.344 [15] => 33.396 [16] => 46.056 [17] => 50.077 [18] => 261.3 [19] => 265.1 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 16.688 [8] => 16.973 [9] => 14.825 [10] => 34.23 [11] => 24.432 [12] => 28.989 [13] => 35.038 [14] => 32.949 [15] => 36.635 [16] => 36.484 [17] => 41.111 [18] => 248.6 [19] => 251.3 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 152.873 [8] => 161.515 [9] => 132.767 [10] => 167.989 [11] => 168.776 [12] => 181.335 [13] => 210.412 [14] => 204.757 [15] => 213.453 [16] => 212.168 [17] => 244.246 [18] => 474.4 [19] => 516.8 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 518.141 [8] => 567.999 [9] => 397.741 [10] => 464.974 [11] => 483.639 [12] => 521.245 [13] => 548.042 [14] => 580.632 [15] => 586.764 [16] => 598.554 [17] => 692.93 [18] => 1073 [19] => 1208 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 21.304 [8] => 37.178 [9] => 15.413 [10] => 23.336 [11] => 21.326 [12] => 38.312 [13] => 30.166 [14] => 24.376 [15] => 28.408 [16] => 33.841 [17] => 40.251 [18] => 102.9 [19] => 72.6 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 709.006 [8] => 783.665 [9] => 560.746 [10] => 690.529 [11] => 698.173 [12] => 769.881 [13] => 823.658 [14] => 842.714 [15] => 865.26 [16] => 881.047 [17] => 1018.538 [18] => 1898.9 [19] => 2048.7 ) [AccumulatedDepreciation] => Array ( [0] => -353.4 [1] => -185.4 [2] => -227.1 [3] => -234.8 [4] => -284.7 [5] => -336.65 [6] => -336.65 [7] => -379.506 [8] => -432.349 [9] => -327.64 [10] => -354.227 [11] => -386.334 [12] => -439.509 [13] => -461.968 [14] => -498.833 [15] => -531.572 [16] => -551.612 [17] => -631.013 [18] => -710.7 [19] => -878.7 ) [AccountsPayable] => Array ( [0] => 116 [1] => 90.8 [2] => 98.1 [3] => 152.6 [4] => 156 [5] => 220.944 [6] => 250.088 [7] => 179.149 [8] => 171.709 [9] => 93.043 [10] => 195.289 [11] => 207.32 [12] => 206.286 [13] => 227.786 [14] => 217.898 [15] => 207.661 [16] => 262.357 [17] => 294.858 [18] => 567 [19] => 596.6 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5.451 [15] => 5.659 [16] => 5.964 [17] => 14.547 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 37.59 [8] => 121.82 [9] => 38.53 [10] => 84.142 [11] => 88.925 [12] => 83.512 [13] => 85.507 [14] => 169.556 [15] => 145.044 [16] => 192.582 [17] => 133.221 [18] => 446 [19] => 502.4 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 408.5 [1] => 219.8 [2] => 279.9 [3] => 294.5 [4] => 288 [5] => 857.296 [6] => 781.834 [7] => 714.977 [8] => 673.911 [9] => 732.862 [10] => 724.148 [11] => 748.477 [12] => 721.873 [13] => 1041.925 [14] => 953.468 [15] => 803.351 [16] => 702.521 [17] => 1304.225 [18] => 2454.3 [19] => 2552.6 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 22.7 [1] => 0.1 [2] => 0 [3] => 0 [4] => 0.4 [5] => 6.632 [6] => 37.133 [7] => 34.128 [8] => 31.728 [9] => 60.636 [10] => 142.873 [11] => 125.785 [12] => 109.781 [13] => 166.917 [14] => 146.559 [15] => 173.566 [16] => 192.705 [17] => 188.957 [18] => 421.9 [19] => 580.6 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 304.862 [15] => 266.738 [16] => 240.184 [17] => 280.389 [18] => 378.8 [19] => 324.8 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 53.6 [1] => 77.2 [2] => 74.5 [3] => 91.6 [4] => 106.84 [5] => 103.309 [6] => 57.109 [7] => 32.869 [8] => 129.902 [9] => 141.352 [10] => 171.225 [11] => 185.049 [12] => 183.731 [13] => 210.927 [14] => 231.167 [15] => 116.2 [16] => 189.406 [17] => -3.151 [18] => -104.6 [19] => 542.6 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -31.7 [1] => -34.1 [2] => -16.8 [3] => -61.6 [4] => -16.366 [5] => -31.053 [6] => 17.719 [7] => 70.89 [8] => 28.094 [9] => -5.08 [10] => 26.918 [11] => -20.946 [12] => 15.47 [13] => -19.068 [14] => -18.247 [15] => 11.307 [16] => -62.344 [17] => 1.348 [18] => 55.7 [19] => -91.1 ) [ChangeInInventory] => Array ( [0] => -19.7 [1] => -9.3 [2] => -16.3 [3] => -22.4 [4] => 6.253 [5] => -26.74 [6] => -45.186 [7] => 87.84 [8] => 25.883 [9] => 13.174 [10] => -51.996 [11] => -19.201 [12] => -45.769 [13] => 14.714 [14] => -33.311 [15] => 66.684 [16] => -44.495 [17] => 18.263 [18] => 125.1 [19] => 67.7 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.653 [8] => 5.786 [9] => -4.781 [10] => 2.176 [11] => -0.12 [12] => -5.008 [13] => 2.175 [14] => -27.394 [15] => 16.202 [16] => 1.514 [17] => 10.032 [18] => -6.696 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 16.4 [1] => 10 [2] => 2.6 [3] => 46.7 [4] => -9.017 [5] => 26.478 [6] => 32.536 [7] => -69.321 [8] => -19.445 [9] => -12.758 [10] => 17.274 [11] => 6.629 [12] => -18.409 [13] => 19.482 [14] => -13.668 [15] => -19.29 [16] => 55.321 [17] => -24.33 [18] => -62 [19] => 36.4 ) [ChangeInWorkingCapital] => Array ( [0] => -13.8 [1] => -9.6 [2] => -32.8 [3] => -24.2 [4] => -31.043 [5] => -46.556 [6] => -53.236 [7] => 41.587 [8] => 26.794 [9] => 0.374 [10] => 35.494 [11] => -25.092 [12] => -45.402 [13] => 38.715 [14] => -87.077 [15] => -10.357 [16] => -31.534 [17] => -38.957 [18] => 63.7 [19] => 89.5 ) [CF_DeferredTax] => Array ( [0] => 9 [1] => 5.7 [2] => 0.5 [3] => -11.3 [4] => 4.069 [5] => -5.299 [6] => 13.118 [7] => -5.315 [8] => 23.594 [9] => 31.319 [10] => 16.736 [11] => 5.898 [12] => -10.611 [13] => -16.652 [14] => 40.754 [15] => 30.616 [16] => 29.453 [17] => -5.583 [18] => -146.9 [19] => 55.2 ) [PurchaseOfPPE] => Array ( [0] => -92.7 [1] => -63.8 [2] => -146.8 [3] => -77.5 [4] => -43.335 [5] => -53.671 [6] => -68.041 [7] => -53.668 [8] => -33.744 [9] => -46.022 [10] => -48.867 [11] => -62.471 [12] => -50.894 [13] => -61.516 [14] => -53.089 [15] => -54.137 [16] => -59.523 [17] => -73.348 [18] => -94.5 [19] => -170 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 216.1 [2] => 100 [3] => 112 [4] => 13.001 [5] => 0 [6] => 0 [7] => 70.1 [8] => 1.744 [9] => 0 [10] => 773.399 [11] => 17.111 [12] => 0.654 [13] => 5.198 [14] => 4.741 [15] => 1.208 [16] => 0.358 [17] => 1.31 [18] => 5.5 [19] => 6 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.027 [15] => 0 [16] => 0 [17] => -733.105 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.567 [16] => 0 [17] => 0 [18] => 0 [19] => 43.5 ) [PurchaseOfInvestment] => Array ( [0] => -9.6 [1] => -13.1 [2] => -16 [3] => -2 [4] => 0 [5] => 0 [6] => 0 [7] => -25.438 [8] => -9.383 [9] => -5.294 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 4.5 [1] => 6.1 [2] => 6.3 [3] => 48.7 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.06 [11] => 23.835 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -146.2 [1] => -16.6 [2] => -130 [3] => -203.5 [4] => -57.088 [5] => -951.46 [6] => -0.032 [7] => -2.123 [8] => -193.229 [9] => -229.046 [10] => -869.155 [11] => -162.76 [12] => -59.663 [13] => -493.105 [14] => 37.895 [15] => -3.224 [16] => -1.148 [17] => -2.943 [18] => 464.6 [19] => -90.7 ) [sloanratio] => Array ( [0] => 0.15 [1] => -0.1 [2] => 0.12 [3] => 0.07 [4] => 0.05 [5] => 0.36 [6] => -0.02 [7] => -0.08 [8] => 0.04 [9] => 0.06 [10] => 0.02 [11] => 0.04 [12] => 0.02 [13] => 0.1 [14] => 0.01 [15] => -0.02 [16] => -0.01 [17] => 0.1 [18] => -0.05 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 3.37 [1] => 3.22 [2] => 3.88 [3] => 3.01 [4] => 3.01 [5] => 3.32 [6] => 5.46 [7] => 2.85 [8] => 4.28 [9] => 3.59 [10] => 1.47 [11] => 1.51 [12] => 1.78 [13] => 1.72 [14] => 2.87 [15] => 2.23 [16] => 2.08 [17] => 2.4 [18] => 1.79 [19] => 1.24 ) [current_ratio] => Array ( [0] => 1.99 [1] => 1.63 [2] => 2.04 [3] => 1.8 [4] => 1.9 [5] => 1.64 [6] => 1.68 [7] => 1.95 [8] => 1.7 [9] => 1.67 [10] => 1.57 [11] => 1.71 [12] => 1.84 [13] => 1.85 [14] => 2.07 [15] => 2.12 [16] => 1.96 [17] => 1.93 [18] => 1.95 [19] => 2.01 ) [quick_ratio] => Array ( [0] => 1.14 [1] => 1.1 [2] => 1.19 [3] => 1.12 [4] => 1.19 [5] => 1.12 [6] => 1.08 [7] => 1.25 [8] => 1.09 [9] => 1.33 [10] => 0.95 [11] => 1.04 [12] => 1.07 [13] => 1.18 [14] => 1.23 [15] => 1.31 [16] => 1.21 [17] => 1.23 [18] => 1.14 [19] => 1.24 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -101.43 [2] => -0.88 [3] => -0.74 [4] => -0.19 [5] => -2.64 [6] => -9.85 [7] => -0.84 [8] => -0.35 [9] => -0.3 [10] => -103.97 [11] => -0.46 [12] => 1.39 [13] => 0.3 [14] => 1.2 [15] => -0.39 [16] => 0.25 [17] => -0.21 [18] => -109.02 [19] => 3.3 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -57.77 [2] => 10.76 [3] => 16.48 [4] => -8.29 [5] => 22.01 [6] => 18.23 [7] => -7.56 [8] => -42.7 [9] => 10.26 [10] => -32.1 [11] => 28.17 [12] => 3.87 [13] => 9.79 [14] => 3.36 [15] => -19.24 [16] => 11.67 [17] => 13.53 [18] => 0.06 [19] => 5.45 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -30.92 [2] => -4.42 [3] => 21.97 [4] => 16.59 [5] => -5.28 [6] => -50.64 [7] => -41.74 [8] => 289.55 [9] => 8.81 [10] => -40.85 [11] => 7.14 [12] => 0.56 [13] => 16.02 [14] => 10 [15] => -49.35 [16] => 70.09 [17] => -82.91 [18] => -347.06 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.68 [6] => 0.41 [7] => 0.46 [8] => 0.42 [9] => 0.46 [10] => 1.58 [11] => 1.14 [12] => 0.96 [13] => 0.96 [14] => 0.67 [15] => 0.88 [16] => 1.01 [17] => 0.93 [18] => 1.53 [19] => 2.14 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.81 [6] => 1.06 [7] => 2.32 [8] => 1.15 [9] => 1.6 [10] => 5.85 [11] => 2.77 [12] => 0 [13] => 1.76 [14] => 0.66 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.06179775281 [7] => 2.31717687075 [8] => 2.20858895706 [9] => 0 [10] => 0 [11] => 0 [12] => 25.8955223881 [13] => 1.75821845175 [14] => 0.662093862816 [15] => 6.77475247525 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Pentair PLC (NYSE:PNR)
Days Inventory
100.89 (As of Mar. 2014)

Pentair PLC's inventory for the three months ended in Mar. 2014 was $1,272 Mil. Pentair PLC's cost of goods sold for the three months ended in Mar. 2014 was $1,147 Mil. Hence, Pentair PLC's days inventory for the three months ended in Mar. 2014 was 100.89.

Pentair PLC's days inventory increased from Mar. 2013 (96.55) to Mar. 2014 (100.89). It might indicate that Pentair PLC's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Pentair PLC's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 67.07.

Inventory turnover measures how fast the company turns over its inventory within a year. Pentair PLC's inventory turnover for the three months ended in Mar. 2014 was 0.90.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Pentair PLC's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.74.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Pentair PLC's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1243.3/5006.8*365
=90.64

Pentair PLC's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1271.6/1146.9*91
=100.89

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Pentair PLC's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1271.6/1725.2*91
=67.07

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Pentair PLC's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Pentair PLC's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1271.6 / 1725.2
=0.74

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Pentair PLC Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 72.7760.7668.4660.9965.1669.0170.4568.91154.7390.64

Pentair PLC Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 68.1474.9866.51213.7989.7796.5592.5499.3588.90100.89
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide