Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.97 [2] => 1.82 [3] => 3.16 [4] => 3.23 [5] => 5.56 [6] => 9.26 [7] => 12.58 [8] => 14.01 [9] => 24.73 [10] => 32.33 [11] => 39.77 [12] => 46.10 [13] => 39.09 [14] => 25.87 [15] => 24.57 [16] => 23.34 [17] => 30.63 [18] => 43.00 [19] => 58.39 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.91 [3] => 1.72 [4] => 1.79 [5] => 2.47 [6] => 4.52 [7] => 8.33 [8] => 10.67 [9] => 11.33 [10] => 20.83 [11] => 29.07 [12] => 36.02 [13] => 19.83 [14] => 13.36 [15] => 11.39 [16] => 18.36 [17] => 22.60 [18] => 30.12 [19] => 43.27 ) [BS_share] => Array ( [0] => 16.850 [1] => 47.96 [2] => 47.96 [3] => 50.050 [4] => 60.299 [5] => 60.148 [6] => 57.33 [7] => 56.17 [8] => 52.34 [9] => 53.12 [10] => 52.16 [11] => 52.11 [12] => 50.71 [13] => 47.50 [14] => 47.94 [15] => 48.99 [16] => 49.38 [17] => 47.37 [18] => 46.30 [19] => 45.94 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 16.850 [1] => 15.318 [2] => 49.071 [3] => 50.050 [4] => 60.299 [5] => 60.148 [6] => 59.879 [7] => 60.131 [8] => 57.365 [9] => 58.446 [10] => 56.112 [11] => 55.665 [12] => 54.662 [13] => 50.802 [14] => 48.488 [15] => 49.049 [16] => 50.161 [17] => 48.987 [18] => 48.058 [19] => 47.530 ) [Revenue] => Array ( [0] => 102 [1] => 161.1 [2] => 235.8 [3] => 335 [4] => 457.6 [5] => 572.539 [6] => 672.273 [7] => 854.234 [8] => 983.246 [9] => 1155.832 [10] => 1310.853 [11] => 1552.659 [12] => 1909.762 [13] => 1928.367 [14] => 1783.683 [15] => 1539.794 [16] => 1613.746 [17] => 1793.318 [18] => 1953.974 [19] => 2079.7 ) [COGS] => Array ( [0] => 77.1 [1] => 122.6 [2] => 182.8 [3] => 260.7 [4] => 353.7 [5] => 436.53 [6] => 507.893 [7] => 633.36 [8] => 727.714 [9] => 840.694 [10] => 940.019 [11] => 1120.211 [12] => 1369.814 [13] => 1397.721 [14] => 1268.455 [15] => 1090.07 [16] => 1142.484 [17] => 1261.728 [18] => 1386.567 [19] => 1488.423 ) [Gross Profit] => Array ( [0] => 24.9 [1] => 38.5 [2] => 53 [3] => 74.3 [4] => 103.9 [5] => 136.009 [6] => 164.38 [7] => 220.874 [8] => 255.532 [9] => 315.138 [10] => 370.834 [11] => 432.448 [12] => 539.948 [13] => 530.646 [14] => 515.228 [15] => 449.724 [16] => 471.262 [17] => 531.59 [18] => 567.407 [19] => 591.277 ) [SGA] => Array ( [0] => 17.1 [1] => 26.9 [2] => 40.7 [3] => 56.8 [4] => 76.1 [5] => 95.164 [6] => 113.919 [7] => 154.827 [8] => 182.845 [9] => 227.112 [10] => 262.679 [11] => 297.085 [12] => 372.566 [13] => 396.872 [14] => 399.752 [15] => 361.284 [16] => 370.017 [17] => 404.973 [18] => 415.592 [19] => 425.791 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 1.6 [1] => 2.1 [2] => 2.5 [3] => 2.6 [4] => 3.3 [5] => 4.6 [6] => 5.131 [7] => 8.107 [8] => 6.842 [9] => 9.835 [10] => 10.229 [11] => 9.408 [12] => 12.904 [13] => 13.983 [14] => 13.454 [15] => 11.545 [16] => 11.328 [17] => 11.305 [18] => 12.876 [19] => 14.596 ) [Operating Income] => Array ( [0] => 6.2 [1] => 9.5 [2] => 9.8 [3] => 14.9 [4] => 24.5 [5] => 39.343 [6] => 48.814 [7] => 63.868 [8] => 72.687 [9] => 88.026 [10] => 108.155 [11] => 135.363 [12] => 167.382 [13] => 133.774 [14] => 115.476 [15] => 88.44 [16] => 101.245 [17] => 125.067 [18] => 144.869 [19] => 165.486 ) [other_operating_charges] => Array ( [0] => -1.6 [1] => -2.1 [2] => -2.5 [3] => -2.6 [4] => -3.3 [5] => -1.502 [6] => -1.647 [7] => -2.179 [8] => -1.42108547152E-14 [9] => 1.42108547152E-14 [10] => -2.84217094304E-14 [11] => 0 [12] => 0 [13] => 5.68434188608E-14 [14] => 5.68434188608E-14 [15] => 0 [16] => 0 [17] => -1.55 [18] => -6.946 [19] => -5.68434188608E-14 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0.918 [2] => 1.822 [3] => 2.535 [4] => 2.987 [5] => 5.123 [6] => 8.907 [7] => 12.2 [8] => 12.978 [9] => 21.787 [10] => 31.9 [11] => 37.22 [12] => 39.17 [13] => 19.83 [14] => 17.97 [15] => 19.08 [16] => 22.54 [17] => 30.1 [18] => 42.32 [19] => 58.14 ) [mktcap] => Array ( [0] => 0 [1] => 44.02728 [2] => 87.38312 [3] => 126.87675 [4] => 180.113113 [5] => 308.138204 [6] => 510.63831 [7] => 685.274 [8] => 679.26852 [9] => 1157.32544 [10] => 1663.904 [11] => 1939.5342 [12] => 1986.3107 [13] => 941.925 [14] => 861.4818 [15] => 934.7292 [16] => 1113.0252 [17] => 1425.837 [18] => 1959.416 [19] => 2670.9516 ) [Cash and Equiv] => Array ( [0] => 0.8 [1] => 2 [2] => 4.6 [3] => 22.3 [4] => 4.9 [5] => 3.958 [6] => 3.431 [7] => 3.524 [8] => 5.132 [9] => 12.812 [10] => 21.762 [11] => 26.866 [12] => 16.734 [13] => 15.825 [14] => 15.762 [15] => 15.843 [16] => 9.721 [17] => 17.487 [18] => 12.463 [19] => 8.006 ) [ev_addition] => Array ( [0] => 37.2 [1] => 24.5 [2] => 46.7 [3] => 17.5 [4] => 28.8 [5] => 23.808 [6] => 37.56 [7] => 81.567 [8] => 120.928 [9] => 73.463 [10] => 72.603 [11] => 169.241 [12] => 250.059 [13] => 335.466 [14] => 306.03 [15] => 184.857 [16] => 188.979 [17] => 229.835 [18] => 218.442 [19] => 238.421 ) [ev_addition_per_share] => Array ( [0] => 2.208 [1] => 0.511 [2] => 0.974 [3] => 0.35 [4] => 0.478 [5] => 0.396 [6] => 0.655 [7] => 1.452 [8] => 2.31 [9] => 1.383 [10] => 1.392 [11] => 3.248 [12] => 4.931 [13] => 7.062 [14] => 6.384 [15] => 3.773 [16] => 3.827 [17] => 4.852 [18] => 4.718 [19] => 5.19 ) [ev] => Array ( [0] => 0 [1] => 68.52728 [2] => 134.08312 [3] => 144.37675 [4] => 208.913113 [5] => 331.946204 [6] => 548.19831 [7] => 766.841 [8] => 800.19652 [9] => 1230.78844 [10] => 1736.507 [11] => 2108.7752 [12] => 2236.3697 [13] => 1277.391 [14] => 1167.5118 [15] => 1119.5862 [16] => 1302.0042 [17] => 1655.672 [18] => 2177.858 [19] => 2909.3726 ) [Non Operating Income] => Array ( [0] => -0.1 [1] => -0.6 [2] => 0.8 [3] => 0.9 [4] => 0.7 [5] => -0.231 [6] => -3.592 [7] => -5.283 [8] => -4.977 [9] => -4.669 [10] => 1.584 [11] => 1.467 [12] => 1.597 [13] => 0.922 [14] => -1.697 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 0.8 [1] => 1.5 [2] => 2.9 [3] => 4.3 [4] => 8 [5] => 12.906 [6] => 17.146 [7] => 23.141 [8] => 26.407 [9] => 32.509 [10] => 40.894 [11] => 49.941 [12] => 58.759 [13] => 43.154 [14] => 37.911 [15] => 30.957 [16] => 37.093 [17] => 45.319 [18] => 56.744 [19] => 61.59 ) [Pretax Income] => Array ( [0] => 1.9 [1] => 3 [2] => 7.4 [3] => 11.4 [4] => 21.7 [5] => 34.528 [6] => 45.222 [7] => 58.585 [8] => 67.71 [9] => 83.357 [10] => 109.739 [11] => 133.823 [12] => 152.186 [13] => 111.626 [14] => 96.564 [15] => 78.773 [16] => 94.626 [17] => 117.103 [18] => 138.4 [19] => 158.738 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -4.2 [1] => -5.1 [2] => -3.2 [3] => -4.5 [4] => -3.5 [5] => -3.053 [6] => -3.592 [7] => -5.283 [8] => -4.977 [9] => -4.669 [10] => -3.855 [11] => -6.434 [12] => -15.196 [13] => -22.148 [14] => -18.912 [15] => -9.667 [16] => -6.619 [17] => -7.964 [18] => -6.469 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.6 [1] => 2.1 [2] => 2.5 [3] => 2.6 [4] => 3.3 [5] => 4.6 [6] => 5.131 [7] => 8.107 [8] => 6.842 [9] => 9.835 [10] => 10.229 [11] => 9.408 [12] => 12.904 [13] => 13.983 [14] => 13.454 [15] => 11.545 [16] => 11.328 [17] => 11.305 [18] => 12.876 [19] => 14.596 ) [ReconciledDepreciation] => Array ( [0] => 1.6 [1] => 2.1 [2] => 2.5 [3] => 2.6 [4] => 3.3 [5] => 4.6 [6] => 5.13 [7] => 8.11 [8] => 6.84 [9] => 9.84 [10] => 10.23 [11] => 9.41 [12] => 12.9 [13] => 13.98 [14] => 13.45 [15] => 11.55 [16] => 11.33 [17] => 11.31 [18] => 12.88 [19] => 14.6 ) [EBIT] => Array ( [0] => 6.1 [1] => 8.1 [2] => 10.6 [3] => 15.9 [4] => 25.2 [5] => 37.581 [6] => 48.814 [7] => 63.868 [8] => 72.687 [9] => 88.026 [10] => 113.594 [11] => 140.257 [12] => 167.382 [13] => 133.774 [14] => 115.476 [15] => 88.44 [16] => 101.245 [17] => 125.067 [18] => 144.869 [19] => 165.486 ) [EBITDA_morn] => Array ( [0] => 7.7 [1] => 10.2 [2] => 13.1 [3] => 18.5 [4] => 28.5 [5] => 42.181 [6] => 53.945 [7] => 71.975 [8] => 79.529 [9] => 97.861 [10] => 123.823 [11] => 149.665 [12] => 180.286 [13] => 147.757 [14] => 128.93 [15] => 99.985 [16] => 112.573 [17] => 136.372 [18] => 157.745 [19] => 180.082 ) [EBITDA] => Array ( [0] => 7.7 [1] => 10.2 [2] => 13.1 [3] => 18.5 [4] => 28.5 [5] => 42.181 [6] => 53.945 [7] => 71.975 [8] => 79.529 [9] => 97.861 [10] => 123.823 [11] => 149.665 [12] => 180.286 [13] => 147.757 [14] => 128.93 [15] => 99.985 [16] => 112.573 [17] => 136.372 [18] => 157.745 [19] => 180.082 ) [EBITDA_1] => Array ( [0] => 7.7 [1] => 10.2 [2] => 13.1 [3] => 18.5 [4] => 28.5 [5] => 42.181 [6] => 53.945 [7] => 71.975 [8] => 79.529 [9] => 97.861 [10] => 123.823 [11] => 149.665 [12] => 180.286 [13] => 147.757 [14] => 128.93 [15] => 99.985 [16] => 112.573 [17] => 136.372 [18] => 157.745 [19] => 180.082 ) [DDA_new] => Array ( [0] => 1.6 [1] => 2.1 [2] => 2.5 [3] => 2.6 [4] => 3.3 [5] => 4.6 [6] => 5.13 [7] => 8.11 [8] => 6.84 [9] => 9.84 [10] => 10.23 [11] => 9.41 [12] => 12.9 [13] => 13.98 [14] => 13.45 [15] => 11.55 [16] => 11.33 [17] => 11.31 [18] => 12.88 [19] => 14.6 ) [EBITDA_new] => Array ( [0] => 7.7 [1] => 10.2 [2] => 13.1 [3] => 18.5 [4] => 28.5 [5] => 42.181 [6] => 53.945 [7] => 71.975 [8] => 79.529 [9] => 97.861 [10] => 123.823 [11] => 149.665 [12] => 180.286 [13] => 147.757 [14] => 128.93 [15] => 99.985 [16] => 112.573 [17] => 136.372 [18] => 157.745 [19] => 180.082 ) [EBITDA_per_share] => Array ( [0] => 0.46 [1] => 0.67 [2] => 0.27 [3] => 0.37 [4] => 0.47 [5] => 0.7 [6] => 0.9 [7] => 1.2 [8] => 1.39 [9] => 1.67 [10] => 2.21 [11] => 2.69 [12] => 3.3 [13] => 2.91 [14] => 2.66 [15] => 2.04 [16] => 2.24 [17] => 2.78 [18] => 3.28 [19] => 3.79 ) [Operating_Income_per_share] => Array ( [0] => 0.37 [1] => 0.62 [2] => 0.2 [3] => 0.3 [4] => 0.41 [5] => 0.65 [6] => 0.82 [7] => 1.06 [8] => 1.27 [9] => 1.51 [10] => 1.93 [11] => 2.43 [12] => 3.06 [13] => 2.63 [14] => 2.38 [15] => 1.8 [16] => 2.02 [17] => 2.55 [18] => 3.01 [19] => 3.48 ) [Net Income] => Array ( [0] => 1.1 [1] => 1.5 [2] => 4.5 [3] => 7.1 [4] => 13.7 [5] => 21.1 [6] => 28.076 [7] => 35.444 [8] => 41.303 [9] => 50.848 [10] => 63.406 [11] => 80.455 [12] => 95.024 [13] => 69.394 [14] => 56.956 [15] => 19.202 [16] => 57.638 [17] => 71.993 [18] => 81.972 [19] => 97.33 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.203 [11] => 0.34 [12] => 0.405 [13] => 0.465 [14] => 0.51 [15] => 0.52 [16] => 0.52 [17] => 0.55 [18] => 0.62 [19] => 0.73 ) [Shares Outstanding] => Array ( [0] => 16.850 [1] => 15.318 [2] => 49.071 [3] => 50.050 [4] => 60.299 [5] => 60.148 [6] => 59.879 [7] => 60.131 [8] => 57.365 [9] => 58.446 [10] => 56.112 [11] => 55.665 [12] => 54.662 [13] => 50.802 [14] => 48.488 [15] => 49.049 [16] => 50.161 [17] => 48.987 [18] => 48.058 [19] => 47.530 ) [shares_diluted] => Array ( [0] => 16.850 [1] => 15.318 [2] => 49.071 [3] => 50.050 [4] => 60.299 [5] => 60.148 [6] => 59.879 [7] => 60.131 [8] => 57.365 [9] => 58.446 [10] => 56.112 [11] => 55.665 [12] => 54.662 [13] => 50.802 [14] => 48.488 [15] => 49.049 [16] => 50.161 [17] => 48.987 [18] => 48.058 [19] => 47.530 ) [shares_basic] => Array ( [0] => 16.117 [1] => 14.443 [2] => 48.103 [3] => 48.737 [4] => 58.857 [5] => 58.274 [6] => 57.341 [7] => 57.206 [8] => 54.346 [9] => 55.877 [10] => 52.838 [11] => 52.445 [12] => 51.866 [13] => 48.887 [14] => 47.861 [15] => 48.649 [16] => 49.469 [17] => 48.158 [18] => 46.937 [19] => 46.282 ) [COGS_pct] => Array ( [0] => 0.76 [1] => 0.76 [2] => 0.78 [3] => 0.78 [4] => 0.77 [5] => 0.76 [6] => 0.76 [7] => 0.74 [8] => 0.74 [9] => 0.73 [10] => 0.72 [11] => 0.72 [12] => 0.72 [13] => 0.72 [14] => 0.71 [15] => 0.71 [16] => 0.71 [17] => 0.70 [18] => 0.71 [19] => 0.72 ) [Gross Profit_pct] => Array ( [0] => 24.41 [1] => 23.90 [2] => 22.48 [3] => 22.18 [4] => 22.71 [5] => 23.76 [6] => 24.45 [7] => 25.86 [8] => 25.99 [9] => 27.27 [10] => 28.29 [11] => 27.85 [12] => 28.27 [13] => 27.52 [14] => 28.89 [15] => 29.21 [16] => 29.20 [17] => 29.64 [18] => 29.04 [19] => 28.43 ) [SGA_pct] => Array ( [0] => 16.76 [1] => 16.70 [2] => 17.26 [3] => 16.96 [4] => 16.63 [5] => 16.62 [6] => 16.95 [7] => 18.12 [8] => 18.60 [9] => 19.65 [10] => 20.04 [11] => 19.13 [12] => 19.51 [13] => 20.58 [14] => 22.41 [15] => 23.46 [16] => 22.93 [17] => 22.58 [18] => 21.27 [19] => 20.47 ) [Interest Expense_pct] => Array ( [0] => -4.12 [1] => -3.17 [2] => -1.36 [3] => -1.34 [4] => -0.76 [5] => -0.53 [6] => -0.53 [7] => -0.62 [8] => -0.51 [9] => -0.40 [10] => -0.29 [11] => -0.41 [12] => -0.80 [13] => -1.15 [14] => -1.06 [15] => -0.63 [16] => -0.41 [17] => -0.44 [18] => -0.33 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 1.86 [1] => 1.86 [2] => 3.14 [3] => 3.40 [4] => 4.74 [5] => 6.03 [6] => 6.73 [7] => 6.86 [8] => 6.89 [9] => 7.21 [10] => 8.37 [11] => 8.62 [12] => 7.97 [13] => 5.79 [14] => 5.41 [15] => 5.12 [16] => 5.86 [17] => 6.53 [18] => 7.08 [19] => 7.63 ) [Net Income_pct] => Array ( [0] => 1.08 [1] => 0.93 [2] => 1.91 [3] => 2.12 [4] => 2.99 [5] => 3.69 [6] => 4.18 [7] => 4.15 [8] => 4.20 [9] => 4.40 [10] => 4.84 [11] => 5.18 [12] => 4.98 [13] => 3.60 [14] => 3.19 [15] => 1.25 [16] => 3.57 [17] => 4.01 [18] => 4.20 [19] => 4.68 ) [DaysSalesOutstanding] => Array ( [0] => 18.97 [1] => 27.41 [2] => 39.16 [3] => 27.02 [4] => 27.6 [5] => 26.09 [6] => 28.91 [7] => 25.74 [8] => 26.04 [9] => 26.47 [10] => 27.17 [11] => 33.33 [12] => 29.61 [13] => 26.71 [14] => 23.65 [15] => 22.84 [16] => 22.97 [17] => 22.24 [18] => 21.27 [19] => 21.99 ) [DaysInventory] => Array ( [0] => 62.96 [1] => 75.02 [2] => 84.06 [3] => 67.62 [4] => 71.62 [5] => 70.45 [6] => 83.97 [7] => 104.58 [8] => 92.15 [9] => 84.19 [10] => 76.02 [11] => 107.71 [12] => 88.48 [13] => 99.14 [14] => 116.8 [15] => 119.05 [16] => 111 [17] => 111.93 [18] => 105.38 [19] => 105.25 ) [Payable] => Array ( [0] => 6.4 [1] => 12.7 [2] => 15.1 [3] => 20.3 [4] => 34.6 [5] => 51.132 [6] => 68.144 [7] => 95.588 [8] => 93.307 [9] => 118.312 [10] => 113.114 [11] => 174.17 [12] => 177.544 [13] => 194.178 [14] => 173.688 [15] => 178.391 [16] => 169.7 [17] => 177.437 [18] => 199.787 [19] => 214.596 ) [DaysPayable] => Array ( [0] => 22.9 [1] => 28.77 [2] => 23.37 [3] => 22.12 [4] => 27.6 [5] => 32.6 [6] => 37 [7] => 40.84 [8] => 34.64 [9] => 37.36 [10] => 31.5 [11] => 40.94 [12] => 33.93 [13] => 36.75 [14] => 35.54 [15] => 42.29 [16] => 38.38 [17] => 36.11 [18] => 37.32 [19] => 37.66 ) [InventoryTurnover] => Array ( [0] => 5.8 [1] => 4.87 [2] => 4.34 [3] => 5.4 [4] => 5.1 [5] => 5.18 [6] => 4.35 [7] => 3.49 [8] => 3.96 [9] => 4.34 [10] => 4.8 [11] => 3.39 [12] => 4.13 [13] => 3.68 [14] => 3.12 [15] => 3.07 [16] => 3.29 [17] => 3.26 [18] => 3.46 [19] => 3.47 ) [Accts Rec.] => Array ( [0] => 5.3 [1] => 12.1 [2] => 25.3 [3] => 24.8 [4] => 34.6 [5] => 40.932 [6] => 53.255 [7] => 60.231 [8] => 70.142 [9] => 83.824 [10] => 97.589 [11] => 141.785 [12] => 154.937 [13] => 141.117 [14] => 115.584 [15] => 96.364 [16] => 101.543 [17] => 109.273 [18] => 113.859 [19] => 125.287 ) [Inventory] => Array ( [0] => 13.3 [1] => 25.2 [2] => 42.1 [3] => 48.3 [4] => 69.4 [5] => 84.252 [6] => 116.849 [7] => 181.462 [8] => 183.72 [9] => 193.905 [10] => 195.787 [11] => 330.575 [12] => 332.069 [13] => 379.663 [14] => 405.914 [15] => 355.528 [16] => 347.439 [17] => 386.924 [18] => 400.308 [19] => 429.197 ) [inventory2sales] => Array ( [0] => 0.13 [1] => 0.156 [2] => 0.179 [3] => 0.144 [4] => 0.152 [5] => 0.147 [6] => 0.174 [7] => 0.212 [8] => 0.187 [9] => 0.168 [10] => 0.149 [11] => 0.213 [12] => 0.174 [13] => 0.197 [14] => 0.228 [15] => 0.231 [16] => 0.215 [17] => 0.216 [18] => 0.205 [19] => 0.206 ) [Total Current Assets] => Array ( [0] => 19.7 [1] => 39.9 [2] => 73.1 [3] => 96.5 [4] => 112.2 [5] => 132.443 [6] => 178.18 [7] => 250.333 [8] => 263.074 [9] => 296.396 [10] => 323.535 [11] => 508.143 [12] => 519.421 [13] => 554.009 [14] => 556.844 [15] => 491.317 [16] => 476.592 [17] => 532.066 [18] => 543.096 [19] => 577.749 ) [Other Current Assets] => Array ( [0] => 0.3 [1] => 0.6 [2] => 1.1 [3] => 1.1 [4] => 3.3 [5] => 3.301 [6] => 4.645 [7] => 5.116 [8] => 4.08 [9] => 5.855 [10] => 8.397 [11] => 8.917 [12] => 15.681 [13] => 17.404 [14] => 19.584 [15] => 23.582 [16] => 17.889 [17] => 18.382 [18] => 16.466 [19] => 15.259 ) [Net PPE] => Array ( [0] => 1.3 [1] => 3.5 [2] => 4.4 [3] => 4.8 [4] => 5.4 [5] => 6.831 [6] => 9.229 [7] => 15.844 [8] => 20.921 [9] => 24.643 [10] => 18.595 [11] => 25.598 [12] => 33.633 [13] => 34.223 [14] => 33.048 [15] => 31.432 [16] => 30.685 [17] => 41.394 [18] => 46.566 [19] => 52.328 ) [Intangibles] => Array ( [0] => 26.7 [1] => 29.7 [2] => 33 [3] => 32.6 [4] => 43.9 [5] => 49.692 [6] => 59.744 [7] => 73.582 [8] => 115.707 [9] => 126.771 [10] => 117.304 [11] => 162.384 [12] => 172.97 [13] => 169.751 [14] => 182.908 [15] => 190.84 [16] => 191.481 [17] => 188.841 [18] => 181.036 [19] => 182.17 ) [Total Assets] => Array ( [0] => 50.7 [1] => 75.4 [2] => 113.2 [3] => 136.5 [4] => 163.8 [5] => 194.141 [6] => 251.905 [7] => 348.59 [8] => 402.094 [9] => 450.272 [10] => 480.866 [11] => 740.85 [12] => 774.562 [13] => 814.854 [14] => 830.906 [15] => 743.099 [16] => 728.545 [17] => 770.902 [18] => 780.576 [19] => 823.761 ) [Other Long-Term Assets] => Array ( [0] => 3 [1] => 2.3 [2] => 2.7 [3] => 2.6 [4] => 2.3 [5] => 5.175 [6] => 4.752 [7] => 8.831 [8] => 2.392 [9] => 2.462 [10] => 21.432 [11] => 44.725 [12] => 48.538 [13] => 56.871 [14] => 58.106 [15] => 29.51 [16] => 29.787 [17] => 8.601 [18] => 9.878 [19] => 11.514 ) [Total Assets Non-liquid] => Array ( [0] => 49.9 [1] => 73.4 [2] => 108.6 [3] => 114.2 [4] => 158.9 [5] => 190.183 [6] => 248.474 [7] => 345.066 [8] => 396.962 [9] => 437.46 [10] => 459.104 [11] => 713.984 [12] => 757.828 [13] => 799.029 [14] => 815.144 [15] => 727.256 [16] => 718.824 [17] => 753.415 [18] => 768.113 [19] => 815.755 ) [HardAssets] => Array ( [0] => 23.2 [1] => 43.7 [2] => 75.6 [3] => 81.6 [4] => 115 [5] => 140.491 [6] => 188.73 [7] => 271.484 [8] => 281.255 [9] => 310.689 [10] => 341.8 [11] => 551.6 [12] => 584.858 [13] => 629.278 [14] => 632.236 [15] => 536.416 [16] => 527.343 [17] => 564.574 [18] => 587.077 [19] => 633.585 ) [Accts Payable] => Array ( [0] => 6.4 [1] => 12.7 [2] => 15.1 [3] => 20.3 [4] => 34.6 [5] => 51.132 [6] => 68.144 [7] => 113.386 [8] => 118.015 [9] => 143.309 [10] => 151.401 [11] => 198.192 [12] => 196.55 [13] => 208.045 [14] => 235.389 [15] => 212.277 [16] => 211.404 [17] => 226.577 [18] => 247.973 [19] => 263.897 ) [Short-Term Debt] => Array ( [0] => 2 [1] => 2.9 [2] => 15.4 [3] => 6.7 [4] => 5 [5] => 5 [6] => 6.25 [7] => 0.091 [8] => 0.885 [9] => 82.668 [10] => 43.945 [11] => 67.007 [12] => 78.636 [13] => 71.766 [14] => 26.903 [15] => 48.236 [16] => 0.134 [17] => 0.022 [18] => 0.023 [19] => 0.009 ) [ShortTermDebt_without_lease] => Array ( [0] => 2 [1] => 2.9 [2] => 15.4 [3] => 6.7 [4] => 5 [5] => 5 [6] => 6.25 [7] => 0.091 [8] => 0.885 [9] => 82.668 [10] => 43.945 [11] => 67.007 [12] => 78.636 [13] => 71.766 [14] => 20.792 [15] => 0 [16] => 0 [17] => 0.022 [18] => 0.023 [19] => 0.009 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 11.2 [1] => 18.7 [2] => 38.4 [3] => 33.1 [4] => 50.5 [5] => 68.669 [6] => 89.272 [7] => 113.477 [8] => 118.9 [9] => 225.977 [10] => 195.346 [11] => 314.618 [12] => 291.79 [13] => 303.16 [14] => 262.292 [15] => 260.513 [16] => 211.538 [17] => 226.599 [18] => 247.996 [19] => 263.906 ) [Other Current Liab.] => Array ( [0] => 2.8 [1] => 3.1 [2] => 7.9 [3] => 6.1 [4] => 10.9 [5] => 12.537 [6] => 14.878 [7] => 1.42108547152E-14 [8] => 0 [9] => 0 [10] => 0 [11] => 49.419 [12] => 16.604 [13] => 23.349 [14] => -2.84217094304E-14 [15] => 0 [16] => 2.84217094304E-14 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.017 [6] => 0.017 [7] => 0.027 [8] => 0.035 [9] => 0.035 [10] => 0.052 [11] => 0.052 [12] => 0.05 [13] => 0.047 [14] => 0.048 [15] => 0.049 [16] => 0.049 [17] => 0.047 [18] => 0.046 [19] => 0.045 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 55.266 [6] => 57.787 [7] => 61.353 [8] => 63.543 [9] => 67.862 [10] => 76.729 [11] => 119.77 [12] => 148.821 [13] => 171.996 [14] => 189.665 [15] => 202.784 [16] => 218.744 [17] => 243.18 [18] => 276.334 [19] => 310.503 ) [Retained Earnings] => Array ( [0] => 1.1 [1] => 2.7 [2] => 7.2 [3] => 14.3 [4] => 28 [5] => 49.091 [6] => 77.167 [7] => 112.611 [8] => 78.847 [9] => 126.359 [10] => 141.772 [11] => 160.684 [12] => 129.932 [13] => 29.044 [14] => 54.407 [15] => 47.128 [16] => 67.681 [17] => 34.299 [18] => 5.377 [19] => -27.278 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -6.231 [6] => -10.608 [7] => -27.567 [8] => 0 [9] => 0 [10] => 0 [11] => -0.921 [12] => -7.334 [13] => 0 [14] => 0 [15] => 0 [16] => -2.344 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 3 [1] => 32.3 [2] => 36.8 [3] => 66.6 [4] => 80.6 [5] => 97.612 [6] => 123.195 [7] => 144.572 [8] => 141.941 [9] => 195.241 [10] => 220.335 [11] => 281.724 [12] => 277.684 [13] => 208.791 [14] => 241.734 [15] => 252.187 [16] => 285.182 [17] => 279.746 [18] => 281.623 [19] => 286.182 ) [Long-Term Debt] => Array ( [0] => 36 [1] => 23.6 [2] => 35.9 [3] => 33.1 [4] => 28.7 [5] => 22.766 [6] => 34.741 [7] => 85 [8] => 125.175 [9] => 3.607 [10] => 50.42 [11] => 129.1 [12] => 188.157 [13] => 279.525 [14] => 301 [15] => 200.7 [16] => 198.7 [17] => 247.3 [18] => 230.882 [19] => 246.418 ) [Total Liabilities] => Array ( [0] => 47.7 [1] => 43.1 [2] => 76.4 [3] => 69.9 [4] => 83.2 [5] => 96.529 [6] => 128.71 [7] => 204.018 [8] => 260.153 [9] => 255.031 [10] => 260.531 [11] => 459.126 [12] => 496.878 [13] => 606.063 [14] => 589.172 [15] => 490.912 [16] => 443.363 [17] => 491.156 [18] => 498.953 [19] => 537.579 ) [Other Long-Term Liab.] => Array ( [0] => 0.1 [1] => 6.66133814775E-16 [2] => 8.43769498715E-15 [3] => 0.1 [4] => 0 [5] => 7.9936057773E-15 [6] => 2.6645352591E-15 [7] => -3.5527136788E-15 [8] => 3.542 [9] => 4.489 [10] => 3.14 [11] => 2.134 [12] => 1.908 [13] => 5.664 [14] => 5.848 [15] => 7.779 [16] => 7.532 [17] => 7.726 [18] => 6.622 [19] => 8.147 ) [Cash and Equiv_pct] => Array ( [0] => 1.58 [1] => 2.65 [2] => 4.06 [3] => 16.34 [4] => 2.99 [5] => 2.04 [6] => 1.36 [7] => 1.01 [8] => 1.28 [9] => 2.85 [10] => 4.53 [11] => 3.63 [12] => 2.16 [13] => 1.94 [14] => 1.90 [15] => 2.13 [16] => 1.33 [17] => 2.27 [18] => 1.60 [19] => 0.97 ) [Accts Rec._pct] => Array ( [0] => 10.45 [1] => 16.05 [2] => 22.35 [3] => 18.17 [4] => 21.12 [5] => 21.08 [6] => 21.14 [7] => 17.28 [8] => 17.44 [9] => 18.62 [10] => 20.29 [11] => 19.14 [12] => 20.00 [13] => 17.32 [14] => 13.91 [15] => 12.97 [16] => 13.94 [17] => 14.17 [18] => 14.59 [19] => 15.21 ) [Inventory_pct] => Array ( [0] => 26.23 [1] => 33.42 [2] => 37.19 [3] => 35.38 [4] => 42.37 [5] => 43.40 [6] => 46.39 [7] => 52.06 [8] => 45.69 [9] => 43.06 [10] => 40.72 [11] => 44.62 [12] => 42.87 [13] => 46.59 [14] => 48.85 [15] => 47.84 [16] => 47.69 [17] => 50.19 [18] => 51.28 [19] => 52.10 ) [Other Current Assets_pct] => Array ( [0] => 0.59 [1] => 0.80 [2] => 0.97 [3] => 0.81 [4] => 2.01 [5] => 1.70 [6] => 1.84 [7] => 1.47 [8] => 1.01 [9] => 1.30 [10] => 1.75 [11] => 1.20 [12] => 2.02 [13] => 2.14 [14] => 2.36 [15] => 3.17 [16] => 2.46 [17] => 2.38 [18] => 2.11 [19] => 1.85 ) [Total Current Assets_pct] => Array ( [0] => 38.86 [1] => 52.92 [2] => 64.58 [3] => 70.70 [4] => 68.50 [5] => 68.22 [6] => 70.73 [7] => 71.81 [8] => 65.43 [9] => 65.83 [10] => 67.28 [11] => 68.59 [12] => 67.06 [13] => 67.99 [14] => 67.02 [15] => 66.12 [16] => 65.42 [17] => 69.02 [18] => 69.58 [19] => 70.14 ) [Net PPE_pct] => Array ( [0] => 2.56 [1] => 4.64 [2] => 3.89 [3] => 3.52 [4] => 3.30 [5] => 3.52 [6] => 3.66 [7] => 4.55 [8] => 5.20 [9] => 5.47 [10] => 3.87 [11] => 3.46 [12] => 4.34 [13] => 4.20 [14] => 3.98 [15] => 4.23 [16] => 4.21 [17] => 5.37 [18] => 5.97 [19] => 6.35 ) [Intangibles_pct] => Array ( [0] => 52.66 [1] => 39.39 [2] => 29.15 [3] => 23.88 [4] => 26.80 [5] => 25.60 [6] => 23.72 [7] => 21.11 [8] => 28.78 [9] => 28.15 [10] => 24.39 [11] => 21.92 [12] => 22.33 [13] => 20.83 [14] => 22.01 [15] => 25.68 [16] => 26.28 [17] => 24.50 [18] => 23.19 [19] => 22.11 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.92 [1] => 3.05 [2] => 2.39 [3] => 1.90 [4] => 1.40 [5] => 2.67 [6] => 1.89 [7] => 2.53 [8] => 0.59 [9] => 0.55 [10] => 4.46 [11] => 6.04 [12] => 6.27 [13] => 6.98 [14] => 6.99 [15] => 3.97 [16] => 4.09 [17] => 1.12 [18] => 1.27 [19] => 1.40 ) [Accts Payable_pct] => Array ( [0] => 12.62 [1] => 16.84 [2] => 13.34 [3] => 14.87 [4] => 21.12 [5] => 26.34 [6] => 27.05 [7] => 32.53 [8] => 29.35 [9] => 31.83 [10] => 31.49 [11] => 26.75 [12] => 25.38 [13] => 25.53 [14] => 28.33 [15] => 28.57 [16] => 29.02 [17] => 29.39 [18] => 31.77 [19] => 32.04 ) [Short-Term Debt_pct] => Array ( [0] => 3.94 [1] => 3.85 [2] => 13.60 [3] => 4.91 [4] => 3.05 [5] => 2.58 [6] => 2.48 [7] => 0.03 [8] => 0.22 [9] => 18.36 [10] => 9.14 [11] => 9.04 [12] => 10.15 [13] => 8.81 [14] => 3.24 [15] => 6.49 [16] => 0.02 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 5.52 [1] => 4.11 [2] => 6.98 [3] => 4.47 [4] => 6.65 [5] => 6.46 [6] => 5.91 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 6.67 [12] => 2.14 [13] => 2.87 [14] => -0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 22.09 [1] => 24.80 [2] => 33.92 [3] => 24.25 [4] => 30.83 [5] => 35.37 [6] => 35.44 [7] => 32.55 [8] => 29.57 [9] => 50.19 [10] => 40.62 [11] => 42.47 [12] => 37.67 [13] => 37.20 [14] => 31.57 [15] => 35.06 [16] => 29.04 [17] => 29.39 [18] => 31.77 [19] => 32.04 ) [Long-Term Debt_pct] => Array ( [0] => 71.01 [1] => 31.30 [2] => 31.71 [3] => 24.25 [4] => 17.52 [5] => 11.73 [6] => 13.79 [7] => 24.38 [8] => 31.13 [9] => 0.80 [10] => 10.49 [11] => 17.43 [12] => 24.29 [13] => 34.30 [14] => 36.23 [15] => 27.01 [16] => 27.27 [17] => 32.08 [18] => 29.58 [19] => 29.91 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.99 [1] => 1.06 [2] => 1.86 [3] => 2.71 [4] => 2.44 [5] => 2.62 [6] => 1.86 [7] => 1.59 [8] => 4.00 [9] => 5.65 [10] => 3.07 [11] => 2.08 [12] => 2.19 [13] => 2.87 [14] => 3.11 [15] => 4.00 [16] => 4.55 [17] => 2.24 [18] => 2.57 [19] => 3.31 ) [Total Liabilities_pct] => Array ( [0] => 94.08 [1] => 57.16 [2] => 67.49 [3] => 51.21 [4] => 50.79 [5] => 49.72 [6] => 51.09 [7] => 58.53 [8] => 64.70 [9] => 56.64 [10] => 54.18 [11] => 61.97 [12] => 64.15 [13] => 74.38 [14] => 70.91 [15] => 66.06 [16] => 60.86 [17] => 63.71 [18] => 63.92 [19] => 65.26 ) [netcash] => Array ( [0] => -2.78 [1] => -0.86 [2] => -1.5 [3] => -0.95 [4] => -1.3 [5] => -1.54 [6] => -2.19 [7] => -3.57 [8] => -4.87 [9] => -4.56 [10] => -4.58 [11] => -8.3 [12] => -9.47 [13] => -12.43 [14] => -11.96 [15] => -9.7 [16] => -8.78 [17] => -10 [18] => -10.51 [19] => -11.53 ) [NCAV] => Array ( [0] => -2.15 [1] => -0.41 [2] => -0.66 [3] => -0.1 [4] => -0.29 [5] => -0.33 [6] => -0.47 [7] => -1.15 [8] => -2.11 [9] => -1.55 [10] => -1.3 [11] => -3.08 [12] => -3.9 [13] => -6.2 [14] => -5.92 [15] => -4.59 [16] => -3.72 [17] => -4.19 [18] => -4.34 [19] => -4.81 ) [NCAV_real] => Array ( [0] => -1.66 [1] => -0.07 [2] => -0.07 [3] => 0.53 [4] => 0.48 [5] => 0.6 [6] => 0.86 [7] => 0.82 [8] => 0.06 [9] => 0.78 [10] => 1.21 [11] => 0.94 [12] => 0.44 [13] => -1.1 [14] => -0.67 [15] => 0.01 [16] => 0.67 [17] => 0.86 [18] => 0.95 [19] => 0.87 ) [Book Value Per Share] => Array ( [0] => 0.18 [1] => 0.67 [2] => 0.77 [3] => 1.33 [4] => 1.34 [5] => 1.62 [6] => 2.15 [7] => 2.57 [8] => 2.71 [9] => 3.68 [10] => 4.22 [11] => 5.41 [12] => 5.48 [13] => 4.4 [14] => 5.04 [15] => 5.15 [16] => 5.78 [17] => 5.91 [18] => 6.08 [19] => 6.23 ) [Tangibles_book_per_share] => Array ( [0] => -1.41 [1] => 0.05 [2] => 0.08 [3] => 0.68 [4] => 0.61 [5] => 0.8 [6] => 1.11 [7] => 1.26 [8] => 0.5 [9] => 1.29 [10] => 1.98 [11] => 2.29 [12] => 2.06 [13] => 0.82 [14] => 1.23 [15] => 1.25 [16] => 1.9 [17] => 1.92 [18] => 2.17 [19] => 2.26 ) [deb2equity] => Array ( [0] => 12.667 [1] => 0.82 [2] => 1.394 [3] => 0.598 [4] => 0.418 [5] => 0.284 [6] => 0.333 [7] => 0.589 [8] => 0.888 [9] => 0.442 [10] => 0.428 [11] => 0.696 [12] => 0.961 [13] => 1.683 [14] => 1.356 [15] => 0.987 [16] => 0.697 [17] => 0.884 [18] => 0.82 [19] => 0.861 ) [debt2rev_totaldebt] => Array ( [0] => 38 [1] => 26.5 [2] => 51.3 [3] => 39.8 [4] => 33.7 [5] => 27.766 [6] => 40.991 [7] => 85.091 [8] => 126.06 [9] => 86.275 [10] => 94.365 [11] => 196.107 [12] => 266.793 [13] => 351.291 [14] => 327.903 [15] => 248.936 [16] => 198.834 [17] => 247.322 [18] => 230.905 [19] => 246.427 ) [debt2rev] => Array ( [0] => 0.373 [1] => 0.164 [2] => 0.218 [3] => 0.119 [4] => 0.074 [5] => 0.048 [6] => 0.061 [7] => 0.1 [8] => 0.128 [9] => 0.075 [10] => 0.072 [11] => 0.126 [12] => 0.14 [13] => 0.182 [14] => 0.184 [15] => 0.162 [16] => 0.123 [17] => 0.138 [18] => 0.118 [19] => 0.118 ) [cogs2rev] => Array ( [0] => 0.76 [1] => 0.76 [2] => 0.78 [3] => 0.78 [4] => 0.77 [5] => 0.76 [6] => 0.76 [7] => 0.74 [8] => 0.74 [9] => 0.73 [10] => 0.72 [11] => 0.72 [12] => 0.72 [13] => 0.72 [14] => 0.71 [15] => 0.71 [16] => 0.71 [17] => 0.70 [18] => 0.71 [19] => 0.72 ) [inventory2rev] => Array ( [0] => 0.13 [1] => 0.156 [2] => 0.179 [3] => 0.144 [4] => 0.152 [5] => 0.147 [6] => 0.174 [7] => 0.212 [8] => 0.187 [9] => 0.168 [10] => 0.149 [11] => 0.213 [12] => 0.174 [13] => 0.197 [14] => 0.228 [15] => 0.231 [16] => 0.215 [17] => 0.216 [18] => 0.205 [19] => 0.206 ) [ar2asset] => Array ( [0] => 0.105 [1] => 0.16 [2] => 0.223 [3] => 0.182 [4] => 0.211 [5] => 0.211 [6] => 0.211 [7] => 0.173 [8] => 0.174 [9] => 0.186 [10] => 0.203 [11] => 0.191 [12] => 0.2 [13] => 0.173 [14] => 0.139 [15] => 0.13 [16] => 0.139 [17] => 0.142 [18] => 0.146 [19] => 0.152 ) [cash2asset] => Array ( [0] => 0.016 [1] => 0.027 [2] => 0.041 [3] => 0.163 [4] => 0.03 [5] => 0.02 [6] => 0.014 [7] => 0.01 [8] => 0.013 [9] => 0.028 [10] => 0.045 [11] => 0.036 [12] => 0.022 [13] => 0.019 [14] => 0.019 [15] => 0.021 [16] => 0.013 [17] => 0.023 [18] => 0.016 [19] => 0.01 ) [equity2asset] => Array ( [0] => 0.059 [1] => 0.428 [2] => 0.325 [3] => 0.488 [4] => 0.492 [5] => 0.503 [6] => 0.489 [7] => 0.415 [8] => 0.353 [9] => 0.434 [10] => 0.458 [11] => 0.38 [12] => 0.359 [13] => 0.256 [14] => 0.291 [15] => 0.339 [16] => 0.391 [17] => 0.363 [18] => 0.361 [19] => 0.347 ) [ppe2asset] => Array ( [0] => 0.026 [1] => 0.046 [2] => 0.039 [3] => 0.035 [4] => 0.033 [5] => 0.035 [6] => 0.037 [7] => 0.045 [8] => 0.052 [9] => 0.055 [10] => 0.039 [11] => 0.035 [12] => 0.043 [13] => 0.042 [14] => 0.04 [15] => 0.042 [16] => 0.042 [17] => 0.054 [18] => 0.06 [19] => 0.064 ) [interest2rev] => Array ( [0] => -4.118 [1] => -3.166 [2] => -1.357 [3] => -1.343 [4] => -0.765 [5] => -0.533 [6] => -0.534 [7] => -0.618 [8] => -0.506 [9] => -0.404 [10] => -0.294 [11] => -0.414 [12] => -0.796 [13] => -1.149 [14] => -1.06 [15] => -0.628 [16] => -0.41 [17] => -0.444 [18] => -0.331 [19] => 0 ) [std2asset] => Array ( [0] => 0.221 [1] => 0.248 [2] => 0.339 [3] => 0.242 [4] => 0.308 [5] => 0.354 [6] => 0.354 [7] => 0.326 [8] => 0.296 [9] => 0.502 [10] => 0.406 [11] => 0.425 [12] => 0.377 [13] => 0.372 [14] => 0.316 [15] => 0.351 [16] => 0.29 [17] => 0.294 [18] => 0.318 [19] => 0.32 ) [ltd2asset] => Array ( [0] => 0.71 [1] => 0.313 [2] => 0.317 [3] => 0.242 [4] => 0.175 [5] => 0.117 [6] => 0.138 [7] => 0.244 [8] => 0.311 [9] => 0.008 [10] => 0.105 [11] => 0.174 [12] => 0.243 [13] => 0.343 [14] => 0.362 [15] => 0.27 [16] => 0.273 [17] => 0.321 [18] => 0.296 [19] => 0.299 ) [turnover] => Array ( [0] => 2.012 [1] => 2.137 [2] => 2.083 [3] => 2.454 [4] => 2.794 [5] => 2.949 [6] => 2.669 [7] => 2.451 [8] => 2.445 [9] => 2.567 [10] => 2.726 [11] => 2.096 [12] => 2.466 [13] => 2.367 [14] => 2.147 [15] => 2.072 [16] => 2.215 [17] => 2.326 [18] => 2.503 [19] => 2.525 ) [CF_Net Income] => Array ( [0] => 1.1 [1] => 2.3 [2] => 4.5 [3] => 7.1 [4] => 13.7 [5] => 21.6 [6] => 28.076 [7] => 35.444 [8] => 41.303 [9] => 50.848 [10] => 63.406 [11] => 80.455 [12] => 95.024 [13] => 69.394 [14] => 56.956 [15] => 19.202 [16] => 57.638 [17] => 71.993 [18] => 81.972 [19] => 97.33 ) [buybackratio] => Array ( [0] => 0 [1] => -8.91 [2] => 0 [3] => -3.2 [4] => -0.01 [5] => -0.13 [6] => -0.06 [7] => -0.09 [8] => -0.05 [9] => -0.08 [10] => -0.04 [11] => -0.06 [12] => -0.08 [13] => -0.11 [14] => -0.11 [15] => -0.22 [16] => -0.11 [17] => -0.18 [18] => -0.25 [19] => -0.22 ) [grahamnumber] => Array ( [0] => 0 [1] => 0.24 [2] => 0.41 [3] => 1.47 [4] => 1.76 [5] => 2.54 [6] => 3.49 [7] => 4.24 [8] => 2.98 [9] => 5.27 [10] => 7.35 [11] => 8.92 [12] => 9.33 [13] => 5.2 [14] => 5.73 [15] => 3.32 [16] => 7.06 [17] => 8.1 [18] => 9.3 [19] => 10.39 ) [CF_DDA] => Array ( [0] => 1.6 [1] => 2.1 [2] => 2.5 [3] => 2.6 [4] => 3.3 [5] => 4.6 [6] => 5.131 [7] => 8.107 [8] => 6.842 [9] => 9.835 [10] => 10.229 [11] => 9.408 [12] => 12.904 [13] => 13.983 [14] => 13.454 [15] => 11.545 [16] => 11.328 [17] => 11.305 [18] => 12.876 [19] => 14.596 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0.4 [1] => 0.8 [2] => 7.6 [3] => 7.3 [4] => 19.4 [5] => 37.3 [6] => 18.303 [7] => 26.753 [8] => 58.162 [9] => 78.76 [10] => 57.898 [11] => 39.453 [12] => 69.01 [13] => 71.644 [14] => 93.282 [15] => 113.25 [16] => 93.959 [17] => 75.103 [18] => 119.078 [19] => 105.088 ) [Cash Flow from Others] => Array ( [0] => 0.9 [1] => 1.8 [2] => 0.6 [3] => 0.8 [4] => 1.1 [5] => 0.5 [6] => 1.334 [7] => -1.038 [8] => -0.229 [9] => 0.889 [10] => 2.657 [11] => -9.977 [12] => -7.833 [13] => 3.066 [14] => 9.874 [15] => 29.652 [16] => -0.266 [17] => 6.293 [18] => 10.704 [19] => 2.436 ) [Cash Flow_PPE] => Array ( [0] => -0.4 [1] => -0.8 [2] => -0.7 [3] => -1 [4] => -30.8 [5] => -28.9 [6] => -4.262 [7] => -6.273 [8] => -6.416 [9] => -8.351 [10] => -6.063 [11] => -8.361 [12] => -14.777 [13] => -10.626 [14] => -7.003 [15] => -7.168 [16] => -8.078 [17] => -19.454 [18] => -16.271 [19] => -18.742 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -24.879 [7] => -50.684 [8] => -45.35 [9] => -21.772 [10] => -0.644 [11] => -89.963 [12] => -26.662 [13] => -2.087 [14] => -34.301 [15] => -10.937 [16] => -6.173 [17] => -5.934 [18] => -4.699 [19] => -1.244 ) [Cash Flow_CPEX] => Array ( [0] => -0.4 [1] => -0.9 [2] => -0.8 [3] => -1.1 [4] => -31.7 [5] => -29.6 [6] => -4.289 [7] => -6.325 [8] => -6.43 [9] => -8.351 [10] => -6.063 [11] => -8.361 [12] => -14.777 [13] => -10.626 [14] => -7.003 [15] => -7.168 [16] => -8.078 [17] => -19.454 [18] => -16.271 [19] => -18.742 ) [Cash Flow from Investing] => Array ( [0] => -2.5 [1] => -11.8 [2] => -2.4 [3] => -1 [4] => -30.8 [5] => -28.9 [6] => -29.141 [7] => -56.957 [8] => -51.766 [9] => -30.123 [10] => -14.409 [11] => -101.863 [12] => -41.439 [13] => -12.638 [14] => -41.304 [15] => -18.105 [16] => -14.251 [17] => -25.578 [18] => -21.208 [19] => -19.861 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 20.5 [2] => 0 [3] => 22.7 [4] => 0.2 [5] => -3.4 [6] => -2.578 [7] => -13.833 [8] => -45.397 [9] => 0.986 [10] => -38.249 [11] => -27.61 [12] => -103.892 [13] => -132.384 [14] => -1.295 [15] => 3.112 [16] => -7.39 [17] => -63.479 [18] => -61.556 [19] => -74.77 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 20.5 [2] => 0 [3] => 22.7 [4] => 0.2 [5] => 2.8 [6] => 1.799 [7] => 3.125 [8] => 2.108 [9] => 4.322 [10] => 2.574 [11] => 4.481 [12] => 7.22 [13] => 7.292 [14] => 6.423 [15] => 4.283 [16] => 6.293 [17] => 13.085 [18] => 20.205 [19] => 21.409 ) [Net Issuance of Debt] => Array ( [0] => 2 [1] => -8 [2] => -2.7 [3] => -11.3 [4] => -6.1 [5] => -5.9 [6] => 13.225 [7] => 44.1 [8] => 40.175 [9] => -43.337 [10] => 9.674 [11] => 100.392 [12] => 68.915 [13] => 83.831 [14] => -23.538 [15] => -79.249 [16] => -53.754 [17] => 47.951 [18] => -16.44 [19] => 15.526 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -10.706 [11] => -17.862 [12] => -21.08 [13] => -22.734 [14] => -24.431 [15] => -25.31 [16] => -25.746 [17] => -26.47 [18] => -29.135 [19] => -33.808 ) [Cash from Financing] => Array ( [0] => 2 [1] => 12.3 [2] => -2.7 [3] => 11.4 [4] => -6 [5] => -9.4 [6] => 10.647 [7] => 30.267 [8] => -5.222 [9] => -42.977 [10] => -36.143 [11] => 68.15 [12] => -41.586 [13] => -63.957 [14] => -44.726 [15] => -99.344 [16] => -85.158 [17] => -40.554 [18] => -102.644 [19] => -89.485 ) [Other Financing] => Array ( [0] => 0 [1] => -0.2 [2] => 0 [3] => 3.5527136788E-15 [4] => -0.1 [5] => -0.1 [6] => 4.4408920985E-16 [7] => -1.7763568394E-15 [8] => 0 [9] => -0.626 [10] => 3.138 [11] => 13.23 [12] => 14.471 [13] => 7.33 [14] => 4.538 [15] => 2.103 [16] => 1.732 [17] => 1.444 [18] => 4.487 [19] => 3.567 ) [Net Change in Cash] => Array ( [0] => -0.1 [1] => 1.2 [2] => 2.6 [3] => 17.7 [4] => -17.4 [5] => -1 [6] => -0.527 [7] => 0.093 [8] => 1.608 [9] => 7.68 [10] => 8.95 [11] => 5.104 [12] => -10.132 [13] => -0.909 [14] => -0.063 [15] => 0.081 [16] => -6.122 [17] => 7.766 [18] => -5.024 [19] => -4.457 ) [NetChangeinCash_others] => Array ( [0] => -1.11022302463E-16 [1] => -0.1 [2] => 0.1 [3] => -8.881784197E-16 [4] => 3.5527136788E-15 [5] => 0 [6] => -0.336 [7] => 0.03 [8] => 0.434 [9] => 2.02 [10] => 1.604 [11] => -0.636 [12] => 3.883 [13] => 4.042 [14] => -7.315 [15] => 4.28 [16] => -0.672 [17] => -1.205 [18] => -0.25 [19] => -0.199 ) [total_freecashflow] => Array ( [0] => 0 [1] => -0.1 [2] => 6.8 [3] => 6.2 [4] => -12.3 [5] => 7.7 [6] => 14.014 [7] => 20.428 [8] => 51.732 [9] => 70.409 [10] => 51.835 [11] => 31.092 [12] => 54.233 [13] => 61.018 [14] => 86.279 [15] => 106.082 [16] => 85.881 [17] => 55.649 [18] => 102.807 [19] => 86.346 ) [CF_Net Income_pct] => Array ( [0] => 275.00 [1] => 287.50 [2] => 59.21 [3] => 97.26 [4] => 70.62 [5] => 57.91 [6] => 153.40 [7] => 132.49 [8] => 71.01 [9] => 64.56 [10] => 109.51 [11] => 203.93 [12] => 137.70 [13] => 96.86 [14] => 61.06 [15] => 16.96 [16] => 61.34 [17] => 95.86 [18] => 68.84 [19] => 92.62 ) [CF_DDA_pct] => Array ( [0] => 2 [1] => 2 [2] => 3 [3] => 3 [4] => 3 [5] => 5 [6] => 5 [7] => 8 [8] => 7 [9] => 10 [10] => 10 [11] => 9 [12] => 13 [13] => 14 [14] => 13 [15] => 12 [16] => 11 [17] => 11 [18] => 13 [19] => 15 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -100.00 [1] => -112.50 [2] => -10.53 [3] => -15.07 [4] => -163.40 [5] => -79.36 [6] => -23.43 [7] => -23.64 [8] => -11.06 [9] => -10.60 [10] => -10.47 [11] => -21.19 [12] => -21.41 [13] => -14.83 [14] => -7.51 [15] => -6.33 [16] => -8.60 [17] => -25.90 [18] => -13.66 [19] => -17.83 ) [Cash Flow from Investing_pct] => Array ( [0] => -625.00 [1] => -1,475.00 [2] => -31.58 [3] => -13.70 [4] => -158.76 [5] => -77.48 [6] => -159.21 [7] => -212.90 [8] => -89.00 [9] => -38.25 [10] => -24.89 [11] => -258.19 [12] => -60.05 [13] => -17.64 [14] => -44.28 [15] => -15.99 [16] => -15.17 [17] => -34.06 [18] => -17.81 [19] => -18.90 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 2,562.50 [2] => 0.00 [3] => 310.96 [4] => 1.03 [5] => -9.12 [6] => -14.09 [7] => -51.71 [8] => -78.05 [9] => 1.25 [10] => -66.06 [11] => -69.98 [12] => -150.55 [13] => -184.78 [14] => -1.39 [15] => 2.75 [16] => -7.87 [17] => -84.52 [18] => -51.69 [19] => -71.15 ) [Net Issuance of Debt_pct] => Array ( [0] => 500.00 [1] => -1,000.00 [2] => -35.53 [3] => -154.79 [4] => -31.44 [5] => -15.82 [6] => 72.26 [7] => 164.84 [8] => 69.07 [9] => -55.02 [10] => 16.71 [11] => 254.46 [12] => 99.86 [13] => 117.01 [14] => -25.23 [15] => -69.98 [16] => -57.21 [17] => 63.85 [18] => -13.81 [19] => 14.77 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -18.49 [11] => -45.27 [12] => -30.55 [13] => -31.73 [14] => -26.19 [15] => -22.35 [16] => -27.40 [17] => -35.24 [18] => -24.47 [19] => -32.17 ) [Other Financing_pct] => Array ( [0] => 500.00 [1] => 1,537.50 [2] => -35.53 [3] => 156.16 [4] => -30.93 [5] => -25.20 [6] => 58.17 [7] => 113.13 [8] => -8.98 [9] => -54.57 [10] => -62.43 [11] => 172.74 [12] => -60.26 [13] => -89.27 [14] => -47.95 [15] => -87.72 [16] => -90.63 [17] => -54.00 [18] => -86.20 [19] => -85.15 ) [Cash from Financing_pct] => Array ( [0] => 500.00 [1] => 1,562.50 [2] => -35.53 [3] => 156.16 [4] => -30.41 [5] => -24.93 [6] => 58.17 [7] => 113.13 [8] => -8.98 [9] => -53.77 [10] => -67.85 [11] => 139.20 [12] => -81.23 [13] => -99.50 [14] => -52.81 [15] => -89.58 [16] => -92.48 [17] => -55.92 [18] => -89.97 [19] => -88.55 ) [Net Change in Cash_pct] => Array ( [0] => -25.00 [1] => 150.00 [2] => 34.21 [3] => 242.47 [4] => -89.69 [5] => -2.68 [6] => -2.88 [7] => 0.35 [8] => 2.76 [9] => 9.75 [10] => 15.46 [11] => 12.94 [12] => -14.68 [13] => -1.27 [14] => -0.07 [15] => 0.07 [16] => -6.52 [17] => 10.34 [18] => -4.22 [19] => -4.24 ) [total_freecashflow_pct] => Array ( [0] => 0.00 [1] => -12.50 [2] => 89.47 [3] => 84.93 [4] => -63.40 [5] => 20.64 [6] => 76.57 [7] => 76.36 [8] => 88.94 [9] => 89.40 [10] => 89.53 [11] => 78.81 [12] => 78.59 [13] => 85.17 [14] => 92.49 [15] => 93.67 [16] => 91.40 [17] => 74.10 [18] => 86.34 [19] => 82.17 ) [per share rev] => Array ( [0] => 6.05 [1] => 10.52 [2] => 4.81 [3] => 6.69 [4] => 7.59 [5] => 9.52 [6] => 11.23 [7] => 14.21 [8] => 17.14 [9] => 19.78 [10] => 23.36 [11] => 27.89 [12] => 34.94 [13] => 37.96 [14] => 36.79 [15] => 31.39 [16] => 32.17 [17] => 36.61 [18] => 40.66 [19] => 43.76 ) [per share eps] => Array ( [0] => 0.065 [1] => 0.098 [2] => 0.092 [3] => 0.141 [4] => 0.227 [5] => 0.35 [6] => 0.468 [7] => 0.591 [8] => 0.72 [9] => 0.87 [10] => 1.13 [11] => 1.45 [12] => 1.74 [13] => 1.37 [14] => 1.17 [15] => 0.39 [16] => 1.15 [17] => 1.47 [18] => 1.71 [19] => 2.05 ) [eps_nri] => Array ( [0] => 0.07 [1] => 0.1 [2] => 0.09 [3] => 0.14 [4] => 0.23 [5] => 0.36 [6] => 0.47 [7] => 0.59 [8] => 0.72 [9] => 0.87 [10] => 1.13 [11] => 1.45 [12] => 1.74 [13] => 1.37 [14] => 1.17 [15] => 0.39 [16] => 1.15 [17] => 1.47 [18] => 1.71 [19] => 2.05 ) [per share_freecashflow] => Array ( [0] => 0 [1] => -0.01 [2] => 0.14 [3] => 0.12 [4] => -0.2 [5] => 0.13 [6] => 0.23 [7] => 0.34 [8] => 0.9 [9] => 1.2 [10] => 0.92 [11] => 0.56 [12] => 0.99 [13] => 1.2 [14] => 1.78 [15] => 2.16 [16] => 1.71 [17] => 1.14 [18] => 2.14 [19] => 1.82 ) [ROE] => Array ( [0] => 36.67 [1] => 4.64 [2] => 12.23 [3] => 10.66 [4] => 17 [5] => 21.62 [6] => 22.79 [7] => 24.52 [8] => 29.1 [9] => 26.04 [10] => 28.78 [11] => 28.56 [12] => 34.22 [13] => 33.24 [14] => 23.56 [15] => 7.61 [16] => 20.21 [17] => 25.74 [18] => 29.11 [19] => 34.01 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.18 [11] => 0.234 [12] => 0.233 [13] => 0.339 [14] => 0.436 [15] => 1.333 [16] => 0.452 [17] => 0.374 [18] => 0.363 [19] => 0.356 ) [ROA] => Array ( [0] => 2.17 [1] => 1.99 [2] => 3.98 [3] => 5.2 [4] => 8.36 [5] => 10.87 [6] => 11.15 [7] => 10.17 [8] => 10.27 [9] => 11.29 [10] => 13.19 [11] => 10.86 [12] => 12.27 [13] => 8.52 [14] => 6.85 [15] => 2.58 [16] => 7.91 [17] => 9.34 [18] => 10.5 [19] => 11.82 ) [ROC_capital] => Array ( [0] => 21.3 [1] => 44 [2] => 78.6 [3] => 102.4 [4] => 120.9 [5] => 142.575 [6] => 192.054 [7] => 271.293 [8] => 288.075 [9] => 326.894 [10] => 350.527 [11] => 542.658 [12] => 568.735 [13] => 605.636 [14] => 609.476 [15] => 546.331 [16] => 525.166 [17] => 591.842 [18] => 606.128 [19] => 645.336 ) [ROC] => Array ( [0] => 5.16 [1] => 3.41 [2] => 5.73 [3] => 6.93 [4] => 11.33 [5] => 14.8 [6] => 14.62 [7] => 13.06 [8] => 14.34 [9] => 15.55 [10] => 18.09 [11] => 14.83 [12] => 16.71 [13] => 11.46 [14] => 9.35 [15] => 3.51 [16] => 10.98 [17] => 12.16 [18] => 13.52 [19] => 15.08 ) [ROC_JOEL_capital] => Array ( [0] => 11 [1] => 25.6 [2] => 49.9 [3] => 52.6 [4] => 67.2 [5] => 71.647 [6] => 100.956 [7] => 149.267 [8] => 160.848 [9] => 164.918 [10] => 168.967 [11] => 259.264 [12] => 323.166 [13] => 341.013 [14] => 338.741 [15] => 294.629 [16] => 286.152 [17] => 329.396 [18] => 329.226 [19] => 358.174 ) [ROC_JOEL] => Array ( [0] => 56.36 [1] => 37.11 [2] => 19.64 [3] => 28.33 [4] => 36.46 [5] => 54.91 [6] => 48.35 [7] => 42.79 [8] => 45.19 [9] => 53.38 [10] => 64.01 [11] => 52.21 [12] => 51.79 [13] => 39.23 [14] => 34.09 [15] => 30.02 [16] => 35.38 [17] => 37.97 [18] => 44 [19] => 46.2 ) [ROC_JOEL_new] => Array ( [0] => 51.69 [1] => 29.35 [2] => 19.45 [3] => 22.93 [4] => 34.95 [5] => 49.71 [6] => 46.76 [7] => 41.8 [8] => 43.79 [9] => 49.53 [10] => 59.56 [11] => 49.02 [12] => 49.24 [13] => 37.49 [14] => 32.57 [15] => 28.49 [16] => 34.22 [17] => 36.05 [18] => 42.4 [19] => 45.19 ) [grossmargin] => Array ( [0] => 24.41 [1] => 23.9 [2] => 22.48 [3] => 22.18 [4] => 22.71 [5] => 23.76 [6] => 24.45 [7] => 25.86 [8] => 25.99 [9] => 27.27 [10] => 28.29 [11] => 27.85 [12] => 28.27 [13] => 27.52 [14] => 28.89 [15] => 29.21 [16] => 29.2 [17] => 29.64 [18] => 29.04 [19] => 28.43 ) [pretaxmargin] => Array ( [0] => 1.86 [1] => 1.86 [2] => 3.14 [3] => 3.4 [4] => 4.74 [5] => 6.03 [6] => 6.73 [7] => 6.86 [8] => 6.89 [9] => 7.21 [10] => 8.37 [11] => 8.62 [12] => 7.97 [13] => 5.79 [14] => 5.41 [15] => 5.12 [16] => 5.86 [17] => 6.53 [18] => 7.08 [19] => 7.63 ) [operatingmargin] => Array ( [0] => 6.08 [1] => 5.9 [2] => 4.16 [3] => 4.45 [4] => 5.35 [5] => 6.87 [6] => 7.26 [7] => 7.48 [8] => 7.39 [9] => 7.62 [10] => 8.25 [11] => 8.72 [12] => 8.76 [13] => 6.94 [14] => 6.47 [15] => 5.74 [16] => 6.27 [17] => 6.97 [18] => 7.41 [19] => 7.96 ) [netmargin] => Array ( [0] => 1.08 [1] => 0.93 [2] => 1.91 [3] => 2.12 [4] => 2.99 [5] => 3.69 [6] => 4.18 [7] => 4.15 [8] => 4.2 [9] => 4.4 [10] => 4.84 [11] => 5.18 [12] => 4.98 [13] => 3.6 [14] => 3.19 [15] => 1.25 [16] => 3.57 [17] => 4.01 [18] => 4.2 [19] => 4.68 ) [pettm] => Array ( [0] => 0.000 [1] => 9.660 [2] => 19.800 [3] => 18.370 [4] => 13.100 [5] => 14.680 [6] => 18.950 [7] => 21.030 [8] => 18.490 [9] => 23.660 [10] => 28.660 [11] => 25.970 [12] => 22.760 [13] => 14.840 [14] => 15.440 [15] => 48.670 [16] => 19.740 [17] => 20.520 [18] => 24.920 [19] => 28.630 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 19.59 [3] => 18.11 [4] => 12.99 [5] => 14.64 [6] => 19.36 [7] => 21.03 [8] => 18.81 [9] => 23.68 [10] => 28.74 [11] => 26.03 [12] => 22.77 [13] => 14.80 [14] => 15.49 [15] => 48.92 [16] => 19.77 [17] => 20.48 [18] => 24.89 [19] => 28.64 ) [pe] => Array ( [0] => 0.000 [1] => 9.660 [2] => 19.800 [3] => 18.370 [4] => 13.100 [5] => 14.680 [6] => 18.950 [7] => 21.030 [8] => 18.490 [9] => 23.660 [10] => 28.660 [11] => 25.970 [12] => 22.760 [13] => 14.840 [14] => 15.440 [15] => 48.670 [16] => 19.740 [17] => 20.520 [18] => 24.920 [19] => 28.630 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.020 [7] => 9.680 [8] => 25.960 [9] => 16.890 [10] => 16.190 [11] => 17.640 [12] => 19.010 [13] => 24.180 [14] => 14.610 [15] => 15.260 [16] => 11.930 [17] => 15.760 [18] => 19.590 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.73 [6] => 11.5 [7] => 14.5 [8] => 17.25 [9] => 23 [10] => 27.75 [11] => 34.32 [12] => 42.78 [13] => 25.55 [14] => 8.75 [15] => 0 [16] => 0 [17] => 0 [18] => 13.4 [19] => 27.87 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 16.560 [3] => 18.110 [4] => 0.000 [5] => 30.140 [6] => 37.110 [7] => 36.970 [8] => 14.260 [9] => 18.160 [10] => 34.300 [11] => 67.670 [12] => 38.780 [13] => 15.740 [14] => 10.270 [15] => 9.350 [16] => 13.340 [17] => 26.400 [18] => 19.680 [19] => 33.800 ) [ps] => Array ( [0] => 0.000 [1] => 0.090 [2] => 0.350 [3] => 0.360 [4] => 0.390 [5] => 0.550 [6] => 0.790 [7] => 0.860 [8] => 0.760 [9] => 1.080 [10] => 1.370 [11] => 1.340 [12] => 1.120 [13] => 0.520 [14] => 0.490 [15] => 0.610 [16] => 0.700 [17] => 0.820 [18] => 1.040 [19] => 1.330 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.072 [6] => 0.066 [7] => 0.072 [8] => 0.216 [9] => 0.268 [10] => 0.562 [11] => 0.6 [12] => 0.85 [13] => 0.908 [14] => 0.892 [15] => 1.09 [16] => 1.338 [17] => 1.39 [18] => 1.348 [19] => 1.938 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 45.180 [6] => 27.810 [7] => 36.580 [8] => 30.960 [9] => 26.040 [10] => 25.190 [11] => 24.000 [12] => 24.870 [13] => 19.070 [14] => 7.540 [15] => -3.140 [16] => -10.430 [17] => -5.340 [18] => 4.620 [19] => 13.730 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 42.580 [6] => 29.230 [7] => 37.400 [8] => 33.240 [9] => 28.240 [10] => 28.170 [11] => 26.240 [12] => 27.300 [13] => 21.430 [14] => 11.110 [15] => 1.530 [16] => -4.410 [17] => 1.590 [18] => 9.770 [19] => 18.390 ) [zscore] => Array ( [0] => 0.000 [1] => 3.140 [2] => 3.350 [3] => 4.430 [4] => 5.170 [5] => 6.140 [6] => 6.450 [7] => 5.890 [8] => 5.230 [9] => 6.450 [10] => 8.020 [11] => 5.810 [12] => 6.040 [13] => 4.080 [14] => 3.850 [15] => 3.980 [16] => 4.690 [17] => 5.070 [18] => 5.890 [19] => 6.540 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 7 [5] => 8 [6] => 6 [7] => 5 [8] => 6 [9] => 7 [10] => 7 [11] => 5 [12] => 5 [13] => 5 [14] => 6 [15] => 5 [16] => 6 [17] => 8 [18] => 7 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.320 [4] => -2.310 [5] => -2.710 [6] => -2.030 [7] => -2.270 [8] => -2.360 [9] => -2.560 [10] => -2.340 [11] => -1.870 [12] => -2.250 [13] => -2.640 [14] => -2.860 [15] => -3.180 [16] => -2.620 [17] => -2.500 [18] => -2.700 [19] => -2.480 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.21 [7] => 0.30 [8] => 0.43 [9] => 0.56 [10] => 0.73 [11] => 0.92 [12] => 1.14 [13] => 1.29 [14] => 1.34 [15] => 1.26 [16] => 1.26 [17] => 1.27 [18] => 1.25 [19] => 1.36 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 28.880 [7] => 33.380 [8] => 30.240 [9] => 38.730 [10] => 43.820 [11] => 40.280 [12] => 34.280 [13] => 15.320 [14] => 13.400 [15] => 15.110 [16] => 17.840 [17] => 23.750 [18] => 33.900 [19] => 42.750 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.520 [6] => 2.230 [7] => 3.740 [8] => 6.000 [9] => 7.940 [10] => 12.830 [11] => 14.770 [12] => 17.150 [13] => 19.100 [14] => 19.520 [15] => 16.710 [16] => 17.790 [17] => 19.130 [18] => 21.120 [19] => 22.190 ) [medpsvalue] => Array ( [0] => 5.71 [1] => 10.54 [2] => 5.38 [3] => 7.2 [4] => 7.93 [5] => 9.6 [6] => 11.57 [7] => 14.61 [8] => 17.58 [9] => 20.81 [10] => 24.03 [11] => 28.71 [12] => 35.91 [13] => 38.93 [14] => 37.83 [15] => 32.48 [16] => 33.18 [17] => 37.79 [18] => 41.84 [19] => 45.01 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.430 [2] => 0.570 [3] => 0.440 [4] => 0.460 [5] => 0.580 [6] => 0.820 [7] => 0.900 [8] => 0.810 [9] => 1.060 [10] => 1.320 [11] => 1.360 [12] => 1.170 [13] => 0.660 [14] => 0.650 [15] => 0.730 [16] => 0.810 [17] => 0.920 [18] => 1.110 [19] => 1.400 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 32.630 [2] => 10.160 [3] => 7.970 [4] => 7.470 [5] => 7.840 [6] => 10.160 [7] => 10.650 [8] => 10.060 [9] => 12.580 [10] => 14.020 [11] => 14.090 [12] => 12.400 [13] => 8.650 [14] => 9.060 [15] => 11.200 [16] => 11.570 [17] => 12.140 [18] => 13.810 [19] => 16.160 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 13.820 [3] => 9.650 [4] => 8.760 [5] => 8.440 [6] => 11.280 [7] => 12.010 [8] => 11.010 [9] => 13.980 [10] => 16.060 [11] => 15.580 [12] => 13.360 [13] => 9.550 [14] => 10.110 [15] => 12.660 [16] => 12.860 [17] => 13.240 [18] => 15.030 [19] => 17.580 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.09 [2] => 0.34 [3] => 0.35 [4] => 0.38 [5] => 0.53 [6] => 0.77 [7] => 0.84 [8] => 0.74 [9] => 1.05 [10] => 1.33 [11] => 1.3 [12] => 1.09 [13] => 0.51 [14] => 0.48 [15] => 0.59 [16] => 0.68 [17] => 0.8 [18] => 1.01 [19] => 1.29 ) [pb] => Array ( [0] => 0 [1] => 1.37 [2] => 2.37 [3] => 1.91 [4] => 2.23 [5] => 3.16 [6] => 4.14 [7] => 4.75 [8] => 4.79 [9] => 5.92 [10] => 7.56 [11] => 6.88 [12] => 7.15 [13] => 4.51 [14] => 3.57 [15] => 3.7 [16] => 3.9 [17] => 5.09 [18] => 6.96 [19] => 9.33 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 102 [1] => 161.1 [2] => 235.8 [3] => 335 [4] => 457.6 [5] => 572.539 [6] => 672.273 [7] => 854.234 [8] => 983.246 [9] => 1155.832 [10] => 1310.853 [11] => 1552.659 [12] => 1909.762 [13] => 1928.367 [14] => 1783.683 [15] => 1539.794 [16] => 1613.746 [17] => 1793.318 [18] => 1953.974 [19] => 2079.7 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1.6 [1] => 2.1 [2] => 2.5 [3] => 2.6 [4] => 3.3 [5] => 3.033 [6] => 1.647 [7] => 2.179 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 4.2 [1] => 5.1 [2] => 3.2 [3] => 4.5 [4] => 3.5 [5] => 3.053 [6] => 3.592 [7] => 5.283 [8] => 4.977 [9] => 4.669 [10] => 3.855 [11] => 6.434 [12] => 15.196 [13] => 22.148 [14] => 18.912 [15] => 9.667 [16] => 6.619 [17] => 7.964 [18] => 6.469 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.8 [1] => 2 [2] => 4.6 [3] => 22.3 [4] => 4.9 [5] => 3.958 [6] => 3.431 [7] => 3.524 [8] => 5.132 [9] => 12.812 [10] => 21.762 [11] => 26.866 [12] => 16.734 [13] => 15.825 [14] => 15.762 [15] => 15.843 [16] => 9.721 [17] => 17.487 [18] => 12.463 [19] => 8.006 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 16.6 [1] => 28.1 [2] => 45.9 [3] => 52 [4] => 75 [5] => 92.728 [6] => 126.246 [7] => 195.409 [8] => 190.192 [9] => 202.222 [10] => 225.616 [11] => 384.217 [12] => 396.288 [13] => 453.938 [14] => 483.604 [15] => 408.62 [16] => 395.115 [17] => 413.907 [18] => 426.652 [19] => 455.97 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 6.4 [1] => 12.7 [2] => 15.1 [3] => 20.3 [4] => 34.6 [5] => 51.132 [6] => 68.144 [7] => 113.386 [8] => 118.015 [9] => 143.309 [10] => 151.401 [11] => 198.192 [12] => 196.55 [13] => 208.045 [14] => 235.389 [15] => 212.277 [16] => 211.404 [17] => 226.577 [18] => 247.973 [19] => 263.897 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 2 [1] => 2.9 [2] => 15.4 [3] => 6.7 [4] => 5 [5] => 5 [6] => 6.25 [7] => 0.091 [8] => 0.885 [9] => 82.668 [10] => 43.945 [11] => 67.007 [12] => 78.636 [13] => 71.766 [14] => 26.903 [15] => 48.236 [16] => 0.134 [17] => 0.022 [18] => 0.023 [19] => 0.009 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.546 [12] => 4.039 [13] => 2.144 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3.3 [1] => 3.9 [2] => 10 [3] => 9.8 [4] => 14.9 [5] => 17.631 [6] => 19.575 [7] => 5.541 [8] => 16.078 [9] => 25.447 [10] => 14.765 [11] => 60.281 [12] => 29.496 [13] => 44.583 [14] => 25.88 [15] => 29.699 [16] => 33.125 [17] => 17.257 [18] => 20.075 [19] => 27.255 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -4.2 [1] => -5.1 [2] => -3.2 [3] => -4.5 [4] => -3.5 [5] => -3.053 [6] => -3.592 [7] => -5.283 [8] => -4.977 [9] => -4.669 [10] => -3.855 [11] => -6.434 [12] => -15.196 [13] => -22.148 [14] => -18.912 [15] => -9.667 [16] => -6.619 [17] => -7.964 [18] => -6.469 [19] => -6.748 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -18.7 [1] => -29 [2] => -43.2 [3] => -59.4 [4] => -79.4 [5] => -99.764 [6] => -119.05 [7] => -162.934 [8] => -189.687 [9] => -236.947 [10] => -272.908 [11] => -306.493 [12] => -385.47 [13] => -410.855 [14] => -413.206 [15] => -372.829 [16] => -381.345 [17] => -416.278 [18] => -428.468 [19] => -440.387 ) [BS_MoneyMarket] => Array ( [0] => -0.8 [1] => -2 [2] => -4.6 [3] => -22.3 [4] => -4.9 [5] => -3.958 [6] => -3.431 [7] => -3.524 [8] => -5.132 [9] => -12.812 [10] => -21.762 [11] => -26.866 [12] => -16.734 [13] => -15.825 [14] => -15.762 [15] => -15.843 [16] => -9.721 [17] => -17.487 [18] => -12.463 [19] => -8.006 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 17.4 [1] => 30.1 [2] => 50.5 [3] => 74.3 [4] => 79.9 [5] => 96.686 [6] => 129.677 [7] => 198.933 [8] => 195.324 [9] => 215.034 [10] => 247.378 [11] => 411.083 [12] => 413.022 [13] => 469.763 [14] => 499.366 [15] => 424.463 [16] => 404.836 [17] => 431.394 [18] => 439.115 [19] => 463.976 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3.3 [1] => 3.9 [2] => 10 [3] => 9.8 [4] => 14.9 [5] => 17.631 [6] => 19.575 [7] => 5.541 [8] => 16.078 [9] => 25.447 [10] => 14.765 [11] => 64.827 [12] => 33.535 [13] => 46.727 [14] => 25.88 [15] => 29.699 [16] => 33.125 [17] => 17.257 [18] => 20.075 [19] => 27.255 ) [cash2debt] => Array ( [0] => 0.021 [1] => 0.075 [2] => 0.09 [3] => 0.56 [4] => 0.145 [5] => 0.143 [6] => 0.084 [7] => 0.041 [8] => 0.041 [9] => 0.149 [10] => 0.231 [11] => 0.137 [12] => 0.063 [13] => 0.045 [14] => 0.048 [15] => 0.064 [16] => 0.049 [17] => 0.071 [18] => 0.054 [19] => 0.032 ) [interest_coverage] => Array ( [0] => 1.48 [1] => 1.86 [2] => 3.06 [3] => 3.31 [4] => 7 [5] => 12.89 [6] => 13.59 [7] => 12.09 [8] => 14.6 [9] => 18.85 [10] => 28.06 [11] => 21.04 [12] => 11.01 [13] => 6.04 [14] => 6.11 [15] => 9.15 [16] => 15.3 [17] => 15.7 [18] => 22.39 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.8 [1] => -1.5 [2] => -2.9 [3] => -4.3 [4] => -8 [5] => -12.906 [6] => -17.146 [7] => -23.141 [8] => -26.407 [9] => -32.509 [10] => -40.894 [11] => -49.941 [12] => -58.759 [13] => -43.154 [14] => -37.911 [15] => -30.957 [16] => -37.093 [17] => -45.319 [18] => -56.744 [19] => -61.59 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1.55 [18] => 6.946 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1.1 [1] => 2.3 [2] => 4.5 [3] => 7.1 [4] => 13.7 [5] => 21.6 [6] => 28.076 [7] => 35.444 [8] => 41.303 [9] => 50.848 [10] => 63.406 [11] => 80.455 [12] => 95.024 [13] => 69.394 [14] => 56.956 [15] => 19.202 [16] => 57.638 [17] => 71.993 [18] => 81.972 [19] => 97.33 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.065 [1] => 0.098 [2] => 0.092 [3] => 0.141 [4] => 0.227 [5] => 0.35 [6] => 0.468 [7] => 0.591 [8] => 0.72 [9] => 0.87 [10] => 1.13 [11] => 1.45 [12] => 1.74 [13] => 1.37 [14] => 1.17 [15] => 0.39 [16] => 1.15 [17] => 1.47 [18] => 1.71 [19] => 2.05 ) [eps_basic] => Array ( [0] => 0.068 [1] => 0.104 [2] => 0.094 [3] => 0.145 [4] => 0.233 [5] => 0.361 [6] => 0.489 [7] => 0.618 [8] => 0.76 [9] => 0.91 [10] => 1.2 [11] => 1.53 [12] => 1.83 [13] => 1.42 [14] => 1.19 [15] => 0.39 [16] => 1.17 [17] => 1.49 [18] => 1.75 [19] => 2.1 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -3.92 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 13.3 [1] => 25.2 [2] => 42.1 [3] => 48.3 [4] => 69.4 [5] => 84.252 [6] => 116.849 [7] => 185.382 [8] => 183.72 [9] => 193.905 [10] => 195.787 [11] => 330.575 [12] => 332.069 [13] => 379.663 [14] => 405.914 [15] => 355.528 [16] => 347.439 [17] => 386.924 [18] => 400.308 [19] => 429.197 ) [CashAndCashEquivalents] => Array ( [0] => 0.8 [1] => 2 [2] => 4.6 [3] => 22.3 [4] => 4.9 [5] => 3.958 [6] => 3.431 [7] => 3.524 [8] => 5.132 [9] => 12.812 [10] => 21.762 [11] => 26.866 [12] => 16.734 [13] => 15.825 [14] => 15.762 [15] => 15.843 [16] => 9.721 [17] => 17.487 [18] => 12.463 [19] => 8.006 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.11 [8] => 1.105 [9] => 0 [10] => 1.026 [11] => 1.257 [12] => 1.621 [13] => 1.185 [14] => 1.631 [15] => 1.641 [16] => 1.641 [17] => 1.641 [18] => 1.641 [19] => 1.641 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.079 [8] => 8.616 [9] => 0 [10] => 8.524 [11] => 11.939 [12] => 15.702 [13] => 19.175 [14] => 2.145 [15] => 2.222 [16] => 2.25 [17] => 2.188 [18] => 2.188 [19] => 2.196 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 19.108 [8] => 30.884 [9] => 0 [10] => 32.857 [11] => 40.156 [12] => 49.406 [13] => 49.09 [14] => 49.915 [15] => 55.097 [16] => 58.533 [17] => 70.628 [18] => 82.355 [19] => 93.781 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.299 [15] => 0.939 [16] => 1.962 [17] => 2 [18] => 2.384 [19] => 4.336 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 25.853 [8] => 41.034 [9] => 49.958 [10] => 42.407 [11] => 53.352 [12] => 66.729 [13] => 69.45 [14] => 75.198 [15] => 80.86 [16] => 86.211 [17] => 101.277 [18] => 114.822 [19] => 130.002 ) [AccumulatedDepreciation] => Array ( [0] => -0.4 [1] => -1 [2] => -1.6 [3] => -2.2 [4] => -3.3 [5] => -4.4 [6] => -4.393 [7] => -10.009 [8] => -20.113 [9] => -25.315 [10] => -23.812 [11] => -27.754 [12] => -33.096 [13] => -35.227 [14] => -42.15 [15] => -49.428 [16] => -55.526 [17] => -59.883 [18] => -68.256 [19] => -77.674 ) [AccountsPayable] => Array ( [0] => 6.4 [1] => 12.7 [2] => 15.1 [3] => 20.3 [4] => 34.6 [5] => 51.132 [6] => 68.144 [7] => 95.588 [8] => 93.307 [9] => 118.312 [10] => 113.114 [11] => 174.17 [12] => 177.544 [13] => 194.178 [14] => 173.688 [15] => 178.391 [16] => 169.7 [17] => 177.437 [18] => 199.787 [19] => 214.596 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 17.798 [8] => 24.708 [9] => 24.997 [10] => 38.287 [11] => 24.022 [12] => 19.006 [13] => 13.867 [14] => 61.701 [15] => 33.886 [16] => 41.704 [17] => 49.14 [18] => 48.186 [19] => 49.301 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.546 [12] => 4.039 [13] => 2.144 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 36 [1] => 23.6 [2] => 35.9 [3] => 33.1 [4] => 28.7 [5] => 22.766 [6] => 34.741 [7] => 85 [8] => 125.175 [9] => 3.607 [10] => 50.42 [11] => 129.1 [12] => 188.157 [13] => 279.525 [14] => 301 [15] => 200.7 [16] => 198.7 [17] => 247.3 [18] => 230.882 [19] => 246.418 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.4 [1] => 0.8 [2] => 2.1 [3] => 3.6 [4] => 4 [5] => 5.094 [6] => 4.697 [7] => 5.541 [8] => 12.536 [9] => 20.958 [10] => 11.625 [11] => 13.274 [12] => 15.023 [13] => 17.714 [14] => 20.032 [15] => 21.92 [16] => 25.593 [17] => 9.531 [18] => 13.453 [19] => 19.108 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1.1 [1] => 2.3 [2] => 4.5 [3] => 7.1 [4] => 13.7 [5] => 21.6 [6] => 28.076 [7] => 35.444 [8] => 41.303 [9] => 50.848 [10] => 63.406 [11] => 80.455 [12] => 95.024 [13] => 69.394 [14] => 56.956 [15] => 19.202 [16] => 57.638 [17] => 71.993 [18] => 81.972 [19] => 97.33 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -1.498 [17] => 0.592 [18] => -0.111 [19] => 0.22 ) [ChangeInReceivables] => Array ( [0] => -2.2 [1] => -3.7 [2] => -12.6 [3] => 0 [4] => -1.3 [5] => -3.6 [6] => -6.036 [7] => 5.678 [8] => 6.086 [9] => -4.976 [10] => -12.879 [11] => -13.394 [12] => -5.301 [13] => 8.822 [14] => 26.35 [15] => 25.441 [16] => 4.832 [17] => -5.887 [18] => -3.396 [19] => -10.085 ) [ChangeInInventory] => Array ( [0] => -5.6 [1] => -3.7 [2] => 4.9 [3] => -7.1 [4] => -8.8 [5] => -3.1 [6] => -23.195 [7] => -34.912 [8] => 16.635 [9] => 2.03 [10] => -2.681 [11] => -103.579 [12] => 5.882 [13] => -48.001 [14] => -11.098 [15] => 56.676 [16] => 15.951 [17] => -35.339 [18] => -9.232 [19] => -27.291 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -3.601 [8] => 1.312 [9] => -1.576 [10] => -2.3 [11] => -0.934 [12] => -1.054 [13] => -0.87 [14] => 0.025 [15] => -6.178 [16] => 4.694 [17] => -2.951 [18] => -1.159 [19] => 0.504 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 3 [1] => 2 [2] => 2.6 [3] => 5.1 [4] => 10.5 [5] => 16.3 [6] => 11.816 [7] => 15.203 [8] => -18.306 [9] => 16.322 [10] => -6.88 [11] => 41.932 [12] => -5.269 [13] => 16.505 [14] => -2.279 [15] => -23.088 [16] => -2.013 [17] => 27.084 [18] => 24.145 [19] => 26.891 ) [ChangeInWorkingCapital] => Array ( [0] => -3.5 [1] => -6.3 [2] => -1 [3] => -4.5 [4] => 1.9 [5] => 10.5 [6] => -15.25 [7] => -17.14 [8] => 4.309 [9] => 9.732 [10] => -16.79 [11] => -33.141 [12] => -26.564 [13] => -11.052 [14] => 12.998 [15] => 52.851 [16] => 23.464 [17] => -17.093 [18] => 10.358 [19] => -9.981 ) [CF_DeferredTax] => Array ( [0] => 0.3 [1] => 0.9 [2] => 1 [3] => 1.3 [4] => -0.6 [5] => 0.1 [6] => -0.988 [7] => 1.38 [8] => 5.937 [9] => 7.456 [10] => -1.604 [11] => -7.292 [12] => -4.521 [13] => -3.747 [14] => 0 [15] => 0 [16] => 1.795 [17] => 2.605 [18] => 3.168 [19] => 0.707 ) [PurchaseOfPPE] => Array ( [0] => -0.4 [1] => -0.9 [2] => -0.8 [3] => -1.1 [4] => -31.7 [5] => -29.6 [6] => -4.289 [7] => -6.325 [8] => -6.43 [9] => -8.351 [10] => -6.063 [11] => -8.361 [12] => -14.777 [13] => -10.626 [14] => -7.003 [15] => -7.168 [16] => -8.078 [17] => -19.454 [18] => -16.271 [19] => -18.742 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => 0.9 [5] => 0.7 [6] => 0.027 [7] => 0.052 [8] => 0.014 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -35.466 [15] => -10.937 [16] => -6.173 [17] => -5.934 [18] => -4.699 [19] => -1.244 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.165 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -7.702 [11] => -3.539 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -0.19 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.075 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -2.1 [1] => -11 [2] => -1.7 [3] => 8.32667268469E-17 [4] => -1.44328993201E-15 [5] => 2.88657986403E-15 [6] => -24.879 [7] => -50.684 [8] => -45.35 [9] => -21.772 [10] => -0.644 [11] => -89.963 [12] => -26.662 [13] => -2.087 [14] => -8.881784197E-16 [15] => -1.7763568394E-15 [16] => 0 [17] => 1.38777878078E-15 [18] => -0.238 [19] => 0.125 ) [sloanratio] => Array ( [0] => 0.06 [1] => 0.17 [2] => -0.01 [3] => 0.01 [4] => 0.15 [5] => 0.07 [6] => 0.15 [7] => 0.19 [8] => 0.09 [9] => 0 [10] => 0.04 [11] => 0.19 [12] => 0.09 [13] => 0.01 [14] => 0.01 [15] => -0.1 [16] => -0.03 [17] => 0.03 [18] => -0.02 [19] => 0.01 ) [current_ratio] => Array ( [0] => 1.76 [1] => 2.13 [2] => 1.9 [3] => 2.92 [4] => 2.22 [5] => 1.93 [6] => 2 [7] => 2.21 [8] => 2.21 [9] => 1.31 [10] => 1.66 [11] => 1.62 [12] => 1.78 [13] => 1.83 [14] => 2.12 [15] => 1.89 [16] => 2.25 [17] => 2.35 [18] => 2.19 [19] => 2.19 ) [quick_ratio] => Array ( [0] => 0.57 [1] => 0.79 [2] => 0.81 [3] => 1.46 [4] => 0.85 [5] => 0.7 [6] => 0.69 [7] => 0.61 [8] => 0.67 [9] => 0.45 [10] => 0.65 [11] => 0.56 [12] => 0.64 [13] => 0.58 [14] => 0.58 [15] => 0.52 [16] => 0.61 [17] => 0.64 [18] => 0.58 [19] => 0.56 ) [ev_per_share] => Array ( [0] => 0 [1] => 1.428 [2] => 2.792 [3] => 2.885 [4] => 3.467 [5] => 5.523 [6] => 9.567 [7] => 13.65 [8] => 15.288 [9] => 23.167 [10] => 33.29 [11] => 40.47 [12] => 44.1 [13] => 26.89 [14] => 24.35 [15] => 22.85 [16] => 26.37 [17] => 34.95 [18] => 47.04 [19] => 63.33 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0.06 [2] => 0.05 [3] => 0.486 [4] => 0.441 [5] => 0.496 [6] => 0.493 [7] => 0.348 [8] => 0.101 [9] => 0.268 [10] => 0.395 [11] => 0.26 [12] => 0.211 [13] => 0.064 [14] => 0.1 [15] => 0.125 [16] => 0.211 [17] => 0.185 [18] => 0.202 [19] => 0.193 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 3.83 [2] => 4.44 [3] => 1.72 [4] => 1.7 [5] => 2.02 [6] => 2.55 [7] => 2.88 [8] => 4.36 [9] => 4.13 [10] => 4.34 [11] => 4.17 [12] => 4.2 [13] => 3.81 [14] => 3.14 [15] => 5.75 [16] => 3.19 [17] => 3.72 [18] => 4.55 [19] => 5.6 ) [p2tangible_book] => Array ( [0] => 0 [1] => 18.36 [2] => 22.78 [3] => 3.73 [4] => 4.9 [5] => 6.4 [6] => 8.02 [7] => 9.68 [8] => 25.96 [9] => 16.89 [10] => 16.11 [11] => 16.25 [12] => 19.01 [13] => 24.18 [14] => 14.61 [15] => 15.26 [16] => 11.86 [17] => 15.68 [18] => 19.5 [19] => 25.73 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.64 [11] => 0.91 [12] => 1.03 [13] => 2.34 [14] => 2.84 [15] => 2.73 [16] => 2.31 [17] => 1.83 [18] => 1.47 [19] => 1.26 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -184.63 [2] => 0 [3] => -4.36 [4] => -20.48 [5] => 0.25 [6] => 4.69 [7] => 2.02 [8] => 6.82 [9] => -1.49 [10] => 1.81 [11] => 0.1 [12] => 2.69 [13] => 6.33 [14] => -0.93 [15] => -2.19 [16] => -0.8 [17] => 4.07 [18] => 2.26 [19] => 0.78 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 73.88 [2] => -54.28 [3] => 39.09 [4] => 13.45 [5] => 25.43 [6] => 17.96 [7] => 26.54 [8] => 20.62 [9] => 15.4 [10] => 18.1 [11] => 19.39 [12] => 25.28 [13] => 8.64 [14] => -3.08 [15] => -14.68 [16] => 2.48 [17] => 13.8 [18] => 11.06 [19] => 7.62 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 50.77 [2] => -6.12 [3] => 53.26 [4] => 60.99 [5] => 54.19 [6] => 33.71 [7] => 26.28 [8] => 21.83 [9] => 20.83 [10] => 29.89 [11] => 28.32 [12] => 20 [13] => -21.26 [14] => -14.6 [15] => -66.67 [16] => 194.87 [17] => 27.83 [18] => 16.33 [19] => 19.88 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 7.24 [3] => 10.36 [4] => 11.42 [5] => 11.85 [6] => 8.87 [7] => 8.33 [8] => 9.08 [9] => 7.15 [10] => 6.23 [11] => 6.42 [12] => 7.49 [13] => 10.47 [14] => 9.89 [15] => 7.9 [16] => 7.78 [17] => 7.55 [18] => 6.65 [19] => 5.69 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.324037184595 [6] => 0.696152463143 [7] => 0.5749043193 [8] => 0.607558139535 [9] => 0.909370199693 [10] => 1.14092894006 [11] => 1.08458333333 [12] => 0.915560916767 [13] => 0.776088096487 [14] => 2.05437665782 [15] => 0 [16] => 0 [17] => 0 [18] => 5.38744588745 [19] => 2.08594319009 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.37 [6] => 3.99 [7] => 3.26 [8] => 2.16 [9] => 2.74 [10] => 2.49 [11] => 2.52 [12] => 2.28 [13] => 1.04 [14] => 0.92 [15] => 1.14 [16] => 1.27 [17] => 1.57 [18] => 2 [19] => 2.62 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.59 [6] => 0.77 [7] => 0.84 [8] => 0.75 [9] => 0.95 [10] => 1.15 [11] => 1.08 [12] => 0.92 [13] => 0.78 [14] => 2.05 [15] => 0 [16] => 0 [17] => 0 [18] => 3.16 [19] => 2.09 ) )
Pool Corp (NAS:POOL)
Days Inventory
164.19 (As of Mar. 2014)

Pool Corp's inventory for the three months ended in Mar. 2014 was $527 Mil. Pool Corp's cost of goods sold for the three months ended in Mar. 2014 was $292 Mil. Hence, Pool Corp's days inventory for the three months ended in Mar. 2014 was 164.19.

Pool Corp's days inventory declined from Mar. 2013 (169.36) to Mar. 2014 (164.19).

Inventory can be measured by Days Sales of Inventory (DSI). Pool Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 118.09.

Inventory turnover measures how fast the company turns over its inventory within a year. Pool Corp's inventory turnover for the three months ended in Mar. 2014 was 0.55.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Pool Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 1.30.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Pool Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=429.197/1488.423*365
=105.25

Pool Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=527.304/292.244*91
=164.19

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Pool Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=527.304/406.344*91
=118.09

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Pool Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Pool Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=527.304 / 406.344
=1.30

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Pool Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 76.02107.7188.4899.14116.80119.05111.00111.93105.38105.25

Pool Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 163.6368.4584.43167.19169.3668.7480.05159.42164.1968.33
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide