Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 41.88 [1] => 47.75 [2] => 61.75 [3] => 67.19 [4] => 70.50 [5] => 67.00 [6] => 47.31 [7] => 55.50 [8] => 62.44 [9] => 64.42 [10] => 68.55 [11] => 66.40 [12] => 69.28 [13] => 82.25 [14] => 67.77 [15] => 62.08 [16] => 84.21 [17] => 93.37 [18] => 135.35 [19] => 189.66 ) [price_low] => Array ( [0] => 0.00 [1] => 35.13 [2] => 43.75 [3] => 49.00 [4] => 50.50 [5] => 48.06 [6] => 36.13 [7] => 40.71 [8] => 41.41 [9] => 42.64 [10] => 55.18 [11] => 55.95 [12] => 56.92 [13] => 64.30 [14] => 36.98 [15] => 28.48 [16] => 57.68 [17] => 68.68 [18] => 84.33 [19] => 130.08 ) [BS_share] => Array ( [0] => 211.900 [1] => 196.04 [2] => 183.37 [3] => 178.13 [4] => 177.19 [5] => 173.80 [6] => 168.75 [7] => 168.37 [8] => 169.43 [9] => 169.93 [10] => 171.89 [11] => 167.03 [12] => 165.26 [13] => 163.74 [14] => 164.21 [15] => 165.67 [16] => 160.38 [17] => 151.89 [18] => 153.57 [19] => 142.02 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 211.900 [1] => 203.300 [2] => 189.500 [3] => 181.218 [4] => 178.795 [5] => 175.851 [6] => 173.669 [7] => 168.996 [8] => 168.293 [9] => 170.934 [10] => 172.911 [11] => 170.774 [12] => 166.511 [13] => 164.500 [14] => 164.600 [15] => 165.500 [16] => 165.900 [17] => 159.300 [18] => 155.100 [19] => 145.100 ) [Revenue] => Array ( [0] => 6331.2 [1] => 7058 [2] => 7218 [3] => 7379 [4] => 7751 [5] => 7995 [6] => 8629 [7] => 8169 [8] => 8067 [9] => 8756 [10] => 9513 [11] => 9028 [12] => 9861 [13] => 12220 [14] => 15849 [15] => 12239 [16] => 13423 [17] => 14885 [18] => 13512 [19] => 15108 ) [COGS] => Array ( [0] => 3865.5 [1] => 4212 [2] => 4340 [3] => 4397 [4] => 4717 [5] => 4957 [6] => 5334 [7] => 5137 [8] => 5066 [9] => 5521 [10] => 5999 [11] => 5597 [12] => 6153 [13] => 7828 [14] => 10155 [15] => 7539 [16] => 8214 [17] => 9081 [18] => 7905 [19] => 8636 ) [Gross Profit] => Array ( [0] => 2465.7 [1] => 2846 [2] => 2878 [3] => 2982 [4] => 3034 [5] => 3038 [6] => 3295 [7] => 3032 [8] => 3001 [9] => 3235 [10] => 3514 [11] => 3431 [12] => 3708 [13] => 4392 [14] => 5694 [15] => 4700 [16] => 5209 [17] => 5804 [18] => 5607 [19] => 6472 ) [SGA] => Array ( [0] => 919 [1] => 977 [2] => 1004 [3] => 1068 [4] => 1133 [5] => 1230 [6] => 1364 [7] => 1395 [8] => 1419 [9] => 1578 [10] => 1715 [11] => 1628 [12] => 1833 [13] => 2310 [14] => 3432 [15] => 2936 [16] => 2979 [17] => 3234 [18] => 3200 [19] => 3699 ) [RD] => Array ( [0] => 218.1 [1] => 236 [2] => 239 [3] => 250 [4] => 271 [5] => 284 [6] => 282 [7] => 266 [8] => 273 [9] => 290 [10] => 303 [11] => 294 [12] => 305 [13] => 348 [14] => 451 [15] => 388 [16] => 394 [17] => 430 [18] => 453 [19] => 488 ) [DDA] => Array ( [0] => 335.2 [1] => 352 [2] => 363 [3] => 373 [4] => 383 [5] => 419 [6] => 447 [7] => 447 [8] => 398 [9] => 394 [10] => 388 [11] => 372 [12] => 380 [13] => 403 [14] => 563 [15] => 480 [16] => 470 [17] => 467 [18] => 421 [19] => 475 ) [Operating Income] => Array ( [0] => 1011.1 [1] => 1301 [2] => 1295 [3] => 1316 [4] => 1249 [5] => 1069 [6] => 1197 [7] => 821 [8] => 834 [9] => 969 [10] => 1108 [11] => 1162 [12] => 1166 [13] => 1214 [14] => 804 [15] => 504 [16] => 1450 [17] => 1765 [18] => 1101 [19] => 1522 ) [other_operating_charges] => Array ( [0] => -317.5 [1] => -332 [2] => -340 [3] => -348 [4] => -381 [5] => -455 [6] => -452 [7] => -550 [8] => -475 [9] => -398 [10] => -388 [11] => -347 [12] => -404 [13] => -520 [14] => -1007 [15] => -872 [16] => -386 [17] => -375 [18] => -853 [19] => -763 ) [Month End Stock Price] => Array ( [0] => 37.125 [1] => 45.75 [2] => 56.125 [3] => 57.125 [4] => 58.188 [5] => 62.563 [6] => 46.313 [7] => 51.72 [8] => 50.15 [9] => 64.02 [10] => 68.16 [11] => 57.9 [12] => 64.21 [13] => 70.23 [14] => 42.43 [15] => 58.54 [16] => 84.07 [17] => 83.49 [18] => 135.35 [19] => 189.66 ) [mktcap] => Array ( [0] => 7866.7875 [1] => 8968.83 [2] => 10291.64125 [3] => 10175.67625 [4] => 10310.33172 [5] => 10873.4494 [6] => 7815.31875 [7] => 8708.0964 [8] => 8496.9145 [9] => 10878.9186 [10] => 11716.0224 [11] => 9671.037 [12] => 10611.3446 [13] => 11499.4602 [14] => 6967.4303 [15] => 9698.3218 [16] => 13483.1466 [17] => 12681.2961 [18] => 20785.6995 [19] => 26935.5132 ) [Cash and Equiv] => Array ( [0] => 62.1 [1] => 106 [2] => 70 [3] => 129 [4] => 128 [5] => 158 [6] => 111 [7] => 108 [8] => 117 [9] => 499 [10] => 709 [11] => 466 [12] => 443 [13] => 526 [14] => 1021 [15] => 1064 [16] => 1978 [17] => 1482 [18] => 2393 [19] => 1745 ) [ev_addition] => Array ( [0] => 1152.3 [1] => 1183 [2] => 1488 [3] => 1654 [4] => 1677 [5] => 2730 [6] => 2988 [7] => 2409 [8] => 2065 [9] => 1304 [10] => 737 [11] => 912 [12] => 973 [13] => 2494 [14] => 3047 [15] => 2451 [16] => 2288 [17] => 2397 [18] => 1876 [19] => 1927 ) [ev_addition_per_share] => Array ( [0] => 5.438 [1] => 6.034 [2] => 8.115 [3] => 9.285 [4] => 9.464 [5] => 15.708 [6] => 17.707 [7] => 14.308 [8] => 12.188 [9] => 7.674 [10] => 4.288 [11] => 5.46 [12] => 5.888 [13] => 15.231 [14] => 18.556 [15] => 14.794 [16] => 14.266 [17] => 15.781 [18] => 12.216 [19] => 13.569 ) [ev_per_share] => Array ( [0] => 42.565 [1] => 51.78 [2] => 64.235 [3] => 66.415 [4] => 67.648 [5] => 78.273 [6] => 64.023 [7] => 66.03 [8] => 62.34 [9] => 71.69 [10] => 72.45 [11] => 63.36 [12] => 70.1 [13] => 85.46 [14] => 60.99 [15] => 73.33 [16] => 98.34 [17] => 99.27 [18] => 147.57 [19] => 203.23 ) [ev] => Array ( [0] => 9019.0875 [1] => 10151.83 [2] => 11779.64125 [3] => 11829.67625 [4] => 11987.33172 [5] => 13603.4494 [6] => 10803.31875 [7] => 11117.0964 [8] => 10561.9145 [9] => 12182.9186 [10] => 12453.0224 [11] => 10583.037 [12] => 11584.3446 [13] => 13993.4602 [14] => 10014.4303 [15] => 12149.3218 [16] => 15771.1466 [17] => 15078.2961 [18] => 22661.6995 [19] => 28862.5132 ) [Non Operating Income] => Array ( [0] => -78.6 [1] => 35 [2] => 30 [3] => -44 [4] => 143 [5] => 29 [6] => -15 [7] => -1 [8] => -743 [9] => -19 [10] => 45 [11] => -214 [12] => -135 [13] => 81 [14] => 78 [15] => 85 [16] => 0 [17] => 0 [18] => 127 [19] => 120 ) [tax] => Array ( [0] => 325.2 [1] => 480 [2] => 471 [3] => 435 [4] => 466 [5] => 377 [6] => 369 [7] => 247 [8] => -7 [9] => 293 [10] => 322 [11] => 255 [12] => 241 [13] => 383 [14] => 284 [15] => 191 [16] => 415 [17] => 385 [18] => 221 [19] => 333 ) [Pretax Income] => Array ( [0] => 855.7 [1] => 1262 [2] => 1240 [3] => 1175 [4] => 1294 [5] => 973 [6] => 1017 [7] => 666 [8] => -28 [9] => 843 [10] => 1063 [11] => 880 [12] => 962 [13] => 1315 [14] => 908 [15] => 617 [16] => 1295 [17] => 1597 [18] => 1057 [19] => 1489 ) [InterestIncome] => Array ( [0] => 9.3 [1] => 11 [2] => 11 [3] => 8 [4] => 12 [5] => 8 [6] => 12 [7] => 15 [8] => 9 [9] => 0 [10] => 0 [11] => 13 [12] => 14 [13] => 20 [14] => 26 [15] => 28 [16] => 34 [17] => 42 [18] => 39 [19] => 43 ) [InterestExpense] => Array ( [0] => -86.1 [1] => -85 [2] => -96 [3] => -105 [4] => -110 [5] => -133 [6] => -177 [7] => -169 [8] => -128 [9] => -107 [10] => -90 [11] => -81 [12] => -83 [13] => -93 [14] => -254 [15] => -193 [16] => -189 [17] => -210 [18] => -210 [19] => -196 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 335.2 [1] => 352 [2] => 363 [3] => 373 [4] => 383 [5] => 419 [6] => 447 [7] => 447 [8] => 398 [9] => 394 [10] => 388 [11] => 372 [12] => 380 [13] => 403 [14] => 563 [15] => 480 [16] => 470 [17] => 467 [18] => 421 [19] => 475 ) [ReconciledDepreciation] => Array ( [0] => 335.2 [1] => 352 [2] => 363 [3] => 373 [4] => 383 [5] => 419 [6] => 447 [7] => 447 [8] => 398 [9] => 394 [10] => 388 [11] => 372 [12] => 380 [13] => 403 [14] => 563 [15] => 480 [16] => 470 [17] => 467 [18] => 421 [19] => 475 ) [EBIT] => Array ( [0] => 941.8 [1] => 1347 [2] => 1336 [3] => 1280 [4] => 1404 [5] => 1106 [6] => 1194 [7] => 835 [8] => 100 [9] => 950 [10] => 1153 [11] => 961 [12] => 1045 [13] => 1408 [14] => 1162 [15] => 810 [16] => 1484 [17] => 1807 [18] => 1267 [19] => 1685 ) [EBITDA_morn] => Array ( [0] => 1277 [1] => 1699 [2] => 1699 [3] => 1653 [4] => 1787 [5] => 1525 [6] => 1641 [7] => 1282 [8] => 498 [9] => 1344 [10] => 1541 [11] => 1333 [12] => 1425 [13] => 1811 [14] => 1725 [15] => 1290 [16] => 1954 [17] => 2274 [18] => 1688 [19] => 2160 ) [EBITDA] => Array ( [0] => 1277 [1] => 1699 [2] => 1699 [3] => 1653 [4] => 1787 [5] => 1525 [6] => 1641 [7] => 1282 [8] => 498 [9] => 1344 [10] => 1541 [11] => 1333 [12] => 1425 [13] => 1811 [14] => 1725 [15] => 1290 [16] => 1954 [17] => 2274 [18] => 1688 [19] => 2160 ) [EBITDA_1] => Array ( [0] => 1277 [1] => 1699 [2] => 1699 [3] => 1653 [4] => 1787 [5] => 1525 [6] => 1641 [7] => 1282 [8] => 498 [9] => 1344 [10] => 1541 [11] => 1333 [12] => 1425 [13] => 1811 [14] => 1725 [15] => 1290 [16] => 1954 [17] => 2274 [18] => 1688 [19] => 2160 ) [DDA_new] => Array ( [0] => 335.2 [1] => 352 [2] => 363 [3] => 373 [4] => 383 [5] => 419 [6] => 447 [7] => 447 [8] => 398 [9] => 394 [10] => 388 [11] => 372 [12] => 380 [13] => 403 [14] => 563 [15] => 480 [16] => 470 [17] => 467 [18] => 421 [19] => 475 ) [EBITDA_new] => Array ( [0] => 1277 [1] => 1699 [2] => 1699 [3] => 1653 [4] => 1787 [5] => 1525 [6] => 1641 [7] => 1282 [8] => 498 [9] => 1344 [10] => 1541 [11] => 1333 [12] => 1425 [13] => 1811 [14] => 1725 [15] => 1290 [16] => 1954 [17] => 2274 [18] => 1688 [19] => 2160 ) [EBITDA_per_share] => Array ( [0] => 6.03 [1] => 8.36 [2] => 8.97 [3] => 9.12 [4] => 9.99 [5] => 8.67 [6] => 9.45 [7] => 7.59 [8] => 2.96 [9] => 7.86 [10] => 8.91 [11] => 7.81 [12] => 8.56 [13] => 11.01 [14] => 10.48 [15] => 7.79 [16] => 11.78 [17] => 14.27 [18] => 10.88 [19] => 14.89 ) [Operating_Income_per_share] => Array ( [0] => 4.77 [1] => 6.4 [2] => 6.83 [3] => 7.26 [4] => 6.99 [5] => 6.08 [6] => 6.89 [7] => 4.86 [8] => 4.96 [9] => 5.67 [10] => 6.41 [11] => 6.8 [12] => 7 [13] => 7.38 [14] => 4.88 [15] => 3.05 [16] => 8.74 [17] => 11.08 [18] => 7.1 [19] => 10.49 ) [Net Income] => Array ( [0] => 514.6 [1] => 768 [2] => 744 [3] => 714 [4] => 801 [5] => 568 [6] => 620 [7] => 387 [8] => -69 [9] => 494 [10] => 683 [11] => 596 [12] => 711 [13] => 834 [14] => 538 [15] => 336 [16] => 769 [17] => 1095 [18] => 941 [19] => 3231 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 1.12 [1] => 1.18 [2] => 1.26 [3] => 1.33 [4] => 1.42 [5] => 1.52 [6] => 1.6 [7] => 1.68 [8] => 1.7 [9] => 1.73 [10] => 1.79 [11] => 1.86 [12] => 1.91 [13] => 2.04 [14] => 2.09 [15] => 2.13 [16] => 2.18 [17] => 2.26 [18] => 2.34 [19] => 2.42 ) [Shares Outstanding] => Array ( [0] => 211.900 [1] => 203.300 [2] => 189.500 [3] => 181.218 [4] => 178.795 [5] => 175.851 [6] => 173.669 [7] => 168.996 [8] => 168.293 [9] => 170.934 [10] => 172.911 [11] => 170.774 [12] => 166.511 [13] => 164.500 [14] => 164.600 [15] => 165.500 [16] => 165.900 [17] => 159.300 [18] => 155.100 [19] => 145.100 ) [shares_diluted] => Array ( [0] => 211.900 [1] => 203.300 [2] => 189.500 [3] => 181.218 [4] => 178.795 [5] => 175.851 [6] => 173.669 [7] => 168.996 [8] => 168.293 [9] => 170.934 [10] => 172.911 [11] => 170.774 [12] => 166.511 [13] => 164.500 [14] => 164.600 [15] => 165.500 [16] => 165.900 [17] => 159.300 [18] => 155.100 [19] => 145.100 ) [shares_basic] => Array ( [0] => 211.900 [1] => 202.000 [2] => 187.800 [3] => 179.849 [4] => 177.212 [5] => 173.700 [6] => 172.222 [7] => 168.261 [8] => 168.293 [9] => 169.759 [10] => 171.608 [11] => 169.801 [12] => 165.734 [13] => 164.500 [14] => 164.600 [15] => 164.800 [16] => 164.500 [17] => 157.300 [18] => 153.400 [19] => 143.400 ) [COGS_pct] => Array ( [0] => 0.61 [1] => 0.60 [2] => 0.60 [3] => 0.60 [4] => 0.61 [5] => 0.62 [6] => 0.62 [7] => 0.63 [8] => 0.63 [9] => 0.63 [10] => 0.63 [11] => 0.62 [12] => 0.62 [13] => 0.64 [14] => 0.64 [15] => 0.62 [16] => 0.61 [17] => 0.61 [18] => 0.59 [19] => 0.57 ) [Gross Profit_pct] => Array ( [0] => 38.95 [1] => 40.32 [2] => 39.87 [3] => 40.41 [4] => 39.14 [5] => 38.00 [6] => 38.19 [7] => 37.12 [8] => 37.20 [9] => 36.95 [10] => 36.94 [11] => 38.00 [12] => 37.60 [13] => 35.94 [14] => 35.93 [15] => 38.40 [16] => 38.81 [17] => 38.99 [18] => 41.50 [19] => 42.84 ) [SGA_pct] => Array ( [0] => 14.52 [1] => 13.84 [2] => 13.91 [3] => 14.47 [4] => 14.62 [5] => 15.38 [6] => 15.81 [7] => 17.08 [8] => 17.59 [9] => 18.02 [10] => 18.03 [11] => 18.03 [12] => 18.59 [13] => 18.90 [14] => 21.65 [15] => 23.99 [16] => 22.19 [17] => 21.73 [18] => 23.68 [19] => 24.48 ) [Interest Expense_pct] => Array ( [0] => -1.36 [1] => -1.20 [2] => -1.33 [3] => -1.42 [4] => -1.42 [5] => -1.66 [6] => -2.05 [7] => -2.07 [8] => -1.59 [9] => -1.22 [10] => -0.95 [11] => -0.90 [12] => -0.84 [13] => -0.76 [14] => -1.60 [15] => -1.58 [16] => -1.41 [17] => -1.41 [18] => -1.55 [19] => -1.30 ) [Pretax Income_pct] => Array ( [0] => 13.52 [1] => 17.88 [2] => 17.18 [3] => 15.92 [4] => 16.69 [5] => 12.17 [6] => 11.79 [7] => 8.15 [8] => -0.35 [9] => 9.63 [10] => 11.17 [11] => 9.75 [12] => 9.76 [13] => 10.76 [14] => 5.73 [15] => 5.04 [16] => 9.65 [17] => 10.73 [18] => 7.82 [19] => 9.86 ) [Net Income_pct] => Array ( [0] => 8.13 [1] => 10.88 [2] => 10.31 [3] => 9.68 [4] => 10.33 [5] => 7.10 [6] => 7.19 [7] => 4.74 [8] => -0.86 [9] => 5.64 [10] => 7.18 [11] => 6.60 [12] => 7.21 [13] => 6.82 [14] => 3.39 [15] => 2.75 [16] => 5.73 [17] => 7.36 [18] => 6.96 [19] => 21.39 ) [DaysSalesOutstanding] => Array ( [0] => 70.85 [1] => 64.38 [2] => 62 [3] => 66.93 [4] => 64.33 [5] => 72.77 [6] => 66.11 [7] => 63.27 [8] => 67.24 [9] => 67.99 [10] => 68.95 [11] => 75.64 [12] => 74.62 [13] => 75.33 [14] => 64.58 [15] => 78.37 [16] => 75.54 [17] => 69.4 [18] => 75.99 [19] => 66.1 ) [DaysInventory] => Array ( [0] => 64.81 [1] => 63.95 [2] => 67.03 [3] => 71.64 [4] => 70.96 [5] => 74.81 [6] => 76.71 [7] => 64.23 [8] => 67.87 [9] => 65.91 [10] => 65.47 [11] => 72.97 [12] => 71.36 [13] => 71.43 [14] => 61.17 [15] => 74.95 [16] => 69.9 [17] => 64.59 [18] => 77.89 [19] => 77.09 ) [Payable] => Array ( [0] => 517.8 [1] => 583 [2] => 602 [3] => 646 [4] => 630 [5] => 755 [6] => 764 [7] => 1259 [8] => 1378 [9] => 1504 [10] => 1651 [11] => 927 [12] => 1991 [13] => 1231 [14] => 1464 [15] => 1417 [16] => 1682 [17] => 1663 [18] => 1691 [19] => 1870 ) [DaysPayable] => Array ( [0] => 29.85 [1] => 30.15 [2] => 30.44 [3] => 31.95 [4] => 29.67 [5] => 34.47 [6] => 32.32 [7] => 56.25 [8] => 62.35 [9] => 62.7 [10] => 63.35 [11] => 37.48 [12] => 73.7 [13] => 36.77 [14] => 33.72 [15] => 42.26 [16] => 45.74 [17] => 40.78 [18] => 45.68 [19] => 45.18 ) [InventoryTurnover] => Array ( [0] => 5.63 [1] => 5.71 [2] => 5.45 [3] => 5.1 [4] => 5.14 [5] => 4.88 [6] => 4.76 [7] => 5.68 [8] => 5.38 [9] => 5.54 [10] => 5.58 [11] => 5 [12] => 5.11 [13] => 5.11 [14] => 5.97 [15] => 4.87 [16] => 5.22 [17] => 5.65 [18] => 4.69 [19] => 4.73 ) [Accts Rec.] => Array ( [0] => 1228.9 [1] => 1245 [2] => 1226 [3] => 1353 [4] => 1366 [5] => 1594 [6] => 1563 [7] => 1416 [8] => 1486 [9] => 1631 [10] => 1797 [11] => 1871 [12] => 2016 [13] => 2522 [14] => 2804 [15] => 2628 [16] => 2778 [17] => 2830 [18] => 2813 [19] => 2736 ) [Inventory] => Array ( [0] => 686.4 [1] => 738 [2] => 797 [3] => 863 [4] => 917 [5] => 1016 [6] => 1121 [7] => 904 [8] => 942 [9] => 997 [10] => 1076 [11] => 1119 [12] => 1203 [13] => 1532 [14] => 1702 [15] => 1548 [16] => 1573 [17] => 1607 [18] => 1687 [19] => 1824 ) [inventory2sales] => Array ( [0] => 0.108 [1] => 0.105 [2] => 0.11 [3] => 0.117 [4] => 0.118 [5] => 0.127 [6] => 0.13 [7] => 0.111 [8] => 0.117 [9] => 0.114 [10] => 0.113 [11] => 0.124 [12] => 0.122 [13] => 0.125 [14] => 0.107 [15] => 0.126 [16] => 0.117 [17] => 0.108 [18] => 0.125 [19] => 0.121 ) [Total Current Assets] => Array ( [0] => 2168.2 [1] => 2276 [2] => 2296 [3] => 2584 [4] => 2660 [5] => 3062 [6] => 3093 [7] => 2703 [8] => 2945 [9] => 3537 [10] => 4054 [11] => 4019 [12] => 4855 [13] => 6941 [14] => 6348 [15] => 5981 [16] => 7058 [17] => 6694 [18] => 7715 [19] => 7214 ) [Other Current Assets] => Array ( [0] => 190.8 [1] => 187 [2] => 203 [3] => 239 [4] => 249 [5] => 294 [6] => 298 [7] => 275 [8] => 400 [9] => 410 [10] => 472 [11] => 563 [12] => 1193 [13] => 2361 [14] => 821 [15] => 741 [16] => 729 [17] => 775 [18] => 822 [19] => 909 ) [Net PPE] => Array ( [0] => 2742.3 [1] => 2835 [2] => 2913 [3] => 2855 [4] => 2905 [5] => 2933 [6] => 2941 [7] => 2752 [8] => 2632 [9] => 2566 [10] => 2471 [11] => 2304 [12] => 2307 [13] => 2578 [14] => 2798 [15] => 2754 [16] => 2686 [17] => 2721 [18] => 2888 [19] => 2876 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 724 [5] => 1662 [6] => 1648 [7] => 1542 [8] => 1561 [9] => 1652 [10] => 1713 [11] => 1654 [12] => 1921 [13] => 2121 [14] => 4113 [15] => 4200 [16] => 3987 [17] => 3785 [18] => 3846 [19] => 4347 ) [Total Assets] => Array ( [0] => 5893.9 [1] => 6194 [2] => 6441 [3] => 6868 [4] => 7387 [5] => 8914 [6] => 9125 [7] => 8452 [8] => 7863 [9] => 8424 [10] => 8932 [11] => 8681 [12] => 10067 [13] => 12629 [14] => 14698 [15] => 14240 [16] => 14975 [17] => 14382 [18] => 15878 [19] => 15863 ) [Other Long-Term Assets] => Array ( [0] => 983.4 [1] => 1083 [2] => 1232 [3] => 1429 [4] => 1098 [5] => 1257 [6] => 1443 [7] => 1455 [8] => 725 [9] => 669 [10] => 694 [11] => 704 [12] => 984 [13] => 989 [14] => 1439 [15] => 1305 [16] => 1244 [17] => 1182 [18] => 1429 [19] => 1426 ) [Total Assets Non-liquid] => Array ( [0] => 5831.8 [1] => 6088 [2] => 6371 [3] => 6739 [4] => 7259 [5] => 8756 [6] => 9014 [7] => 8344 [8] => 7746 [9] => 7925 [10] => 8223 [11] => 8215 [12] => 9624 [13] => 12103 [14] => 13677 [15] => 13176 [16] => 12997 [17] => 12900 [18] => 13485 [19] => 14118 ) [HardAssets] => Array ( [0] => 5831.8 [1] => 6088 [2] => 6371 [3] => 6739 [4] => 6535 [5] => 7094 [6] => 7366 [7] => 6802 [8] => 6185 [9] => 6273 [10] => 6510 [11] => 6561 [12] => 7703 [13] => 9982 [14] => 9564 [15] => 8976 [16] => 9010 [17] => 9115 [18] => 9639 [19] => 9771 ) [Accts Payable] => Array ( [0] => 1034.4 [1] => 1103 [2] => 1106 [3] => 1210 [4] => 1275 [5] => 1430 [6] => 1382 [7] => 1259 [8] => 1378 [9] => 1504 [10] => 1651 [11] => 1776 [12] => 1991 [13] => 2220 [14] => 2724 [15] => 2648 [16] => 3002 [17] => 2795 [18] => 2253 [19] => 2469 ) [Short-Term Debt] => Array ( [0] => 370.7 [1] => 485 [2] => 648 [3] => 444 [4] => 637 [5] => 954 [6] => 1161 [7] => 696 [8] => 352 [9] => 327 [10] => 166 [11] => 101 [12] => 140 [13] => 1819 [14] => 903 [15] => 272 [16] => 28 [17] => 108 [18] => 642 [19] => 34 ) [ShortTermDebt_without_lease] => Array ( [0] => 370.7 [1] => 485 [2] => 648 [3] => 444 [4] => 637 [5] => 954 [6] => 1161 [7] => 696 [8] => 352 [9] => 327 [10] => 166 [11] => 101 [12] => 140 [13] => 1819 [14] => 903 [15] => 272 [16] => 28 [17] => 108 [18] => 642 [19] => 34 ) [Minority_interest] => Array ( [0] => 70.3 [1] => 68 [2] => 76 [3] => 82 [4] => 87 [5] => 98 [6] => 128 [7] => 122 [8] => 131 [9] => 137 [10] => 96 [11] => 108 [12] => 121 [13] => 0 [14] => 156 [15] => 169 [16] => 195 [17] => 197 [18] => 259 [19] => 266 ) [Total Current Liabilities] => Array ( [0] => 1424.5 [1] => 1629 [2] => 1769 [3] => 1662 [4] => 1912 [5] => 2384 [6] => 2543 [7] => 1955 [8] => 1920 [9] => 2139 [10] => 2221 [11] => 2349 [12] => 2816 [13] => 4632 [14] => 4210 [15] => 3577 [16] => 3625 [17] => 3702 [18] => 4461 [19] => 4135 ) [Other Current Liab.] => Array ( [0] => 19.4 [1] => 41 [2] => 15 [3] => 8 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 190 [9] => 308 [10] => 404 [11] => 472 [12] => 685 [13] => 593 [14] => 583 [15] => 657 [16] => 595 [17] => 799 [18] => 1566 [19] => 1632 ) [CommonStock] => Array ( [0] => 484.3 [1] => 484 [2] => 484 [3] => 484 [4] => 484 [5] => 484 [6] => 484 [7] => 484 [8] => 484 [9] => 484 [10] => 484 [11] => 484 [12] => 484 [13] => 0 [14] => 484 [15] => 484 [16] => 484 [17] => 484 [18] => 484 [19] => 484 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 67.5 [1] => 81 [2] => 97 [3] => 99 [4] => 105 [5] => 104 [6] => 102 [7] => 109 [8] => 126 [9] => 158 [10] => 249 [11] => 352 [12] => 408 [13] => 553 [14] => 580 [15] => 609 [16] => 725 [17] => 783 [18] => 870 [19] => 953 ) [Retained Earnings] => Array ( [0] => 3717.1 [1] => 4249 [2] => 4760 [3] => 5239 [4] => 5791 [5] => 6098 [6] => 6444 [7] => 6551 [8] => 6197 [9] => 6399 [10] => 6776 [11] => 7057 [12] => 7453 [13] => 7963 [14] => 8156 [15] => 8139 [16] => 8548 [17] => 9288 [18] => 9871 [19] => 12757 ) [Treasury Stock] => Array ( [0] => -1488.6 [1] => -2060 [2] => -2667 [3] => -2990 [4] => -3198 [5] => -3268 [6] => -3508 [7] => -3496 [8] => -3471 [9] => -3428 [10] => -3455 [11] => -3984 [12] => -4101 [13] => -4267 [14] => -4259 [15] => -4218 [16] => -4708 [17] => -5506 [18] => -5496 [19] => -8002 ) [Total Equity] => Array ( [0] => 2557 [1] => 2569 [2] => 2483 [3] => 2509 [4] => 2880 [5] => 3106 [6] => 3097 [7] => 3080 [8] => 2150 [9] => 2911 [10] => 3572 [11] => 3053 [12] => 3280 [13] => 4151 [14] => 3333 [15] => 3753 [16] => 3638 [17] => 3249 [18] => 4063 [19] => 4932 ) [Long-Term Debt] => Array ( [0] => 773.4 [1] => 736 [2] => 834 [3] => 1257 [4] => 1081 [5] => 1836 [6] => 1810 [7] => 1699 [8] => 1699 [9] => 1339 [10] => 1184 [11] => 1169 [12] => 1155 [13] => 1201 [14] => 3009 [15] => 3074 [16] => 4043 [17] => 3574 [18] => 3368 [19] => 3372 ) [Total Liabilities] => Array ( [0] => 3336.9 [1] => 3625 [2] => 3958 [3] => 4359 [4] => 4507 [5] => 5808 [6] => 6028 [7] => 5372 [8] => 5713 [9] => 5513 [10] => 5360 [11] => 5628 [12] => 6787 [13] => 8478 [14] => 11365 [15] => 10487 [16] => 11337 [17] => 11133 [18] => 11815 [19] => 10931 ) [Other Long-Term Liab.] => Array ( [0] => 836.3 [1] => 905 [2] => 936 [3] => 1034 [4] => 1074 [5] => 1068 [6] => 1132 [7] => 1166 [8] => 2030 [9] => 1947 [10] => 1810 [11] => 2020 [12] => 2680 [13] => 1484 [14] => 2649 [15] => 2498 [16] => 2225 [17] => 1310 [18] => 1411 [19] => 1440 ) [Cash and Equiv_pct] => Array ( [0] => 1.05 [1] => 1.71 [2] => 1.09 [3] => 1.88 [4] => 1.73 [5] => 1.77 [6] => 1.22 [7] => 1.28 [8] => 1.49 [9] => 5.92 [10] => 7.94 [11] => 5.37 [12] => 4.40 [13] => 4.17 [14] => 6.95 [15] => 7.47 [16] => 13.21 [17] => 10.30 [18] => 15.07 [19] => 11.00 ) [Accts Rec._pct] => Array ( [0] => 20.85 [1] => 20.10 [2] => 19.03 [3] => 19.70 [4] => 18.49 [5] => 17.88 [6] => 17.13 [7] => 16.75 [8] => 18.90 [9] => 19.36 [10] => 20.12 [11] => 21.55 [12] => 20.03 [13] => 19.97 [14] => 19.08 [15] => 18.46 [16] => 18.55 [17] => 19.68 [18] => 17.72 [19] => 17.25 ) [Inventory_pct] => Array ( [0] => 11.65 [1] => 11.91 [2] => 12.37 [3] => 12.57 [4] => 12.41 [5] => 11.40 [6] => 12.28 [7] => 10.70 [8] => 11.98 [9] => 11.84 [10] => 12.05 [11] => 12.89 [12] => 11.95 [13] => 12.13 [14] => 11.58 [15] => 10.87 [16] => 10.50 [17] => 11.17 [18] => 10.62 [19] => 11.50 ) [Other Current Assets_pct] => Array ( [0] => 3.24 [1] => 3.02 [2] => 3.15 [3] => 3.48 [4] => 3.37 [5] => 3.30 [6] => 3.27 [7] => 3.25 [8] => 5.09 [9] => 4.87 [10] => 5.28 [11] => 6.49 [12] => 11.85 [13] => 18.70 [14] => 5.59 [15] => 5.20 [16] => 4.87 [17] => 5.39 [18] => 5.18 [19] => 5.73 ) [Total Current Assets_pct] => Array ( [0] => 36.79 [1] => 36.75 [2] => 35.65 [3] => 37.62 [4] => 36.01 [5] => 34.35 [6] => 33.90 [7] => 31.98 [8] => 37.45 [9] => 41.99 [10] => 45.39 [11] => 46.30 [12] => 48.23 [13] => 54.96 [14] => 43.19 [15] => 42.00 [16] => 47.13 [17] => 46.54 [18] => 48.59 [19] => 45.48 ) [Net PPE_pct] => Array ( [0] => 46.53 [1] => 45.77 [2] => 45.23 [3] => 41.57 [4] => 39.33 [5] => 32.90 [6] => 32.23 [7] => 32.56 [8] => 33.47 [9] => 30.46 [10] => 27.66 [11] => 26.54 [12] => 22.92 [13] => 20.41 [14] => 19.04 [15] => 19.34 [16] => 17.94 [17] => 18.92 [18] => 18.19 [19] => 18.13 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 9.80 [5] => 18.64 [6] => 18.06 [7] => 18.24 [8] => 19.85 [9] => 19.61 [10] => 19.18 [11] => 19.05 [12] => 19.08 [13] => 16.79 [14] => 27.98 [15] => 29.49 [16] => 26.62 [17] => 26.32 [18] => 24.22 [19] => 27.40 ) [Other Long-Term Assets_pct] => Array ( [0] => 16.69 [1] => 17.48 [2] => 19.13 [3] => 20.81 [4] => 14.86 [5] => 14.10 [6] => 15.81 [7] => 17.21 [8] => 9.22 [9] => 7.94 [10] => 7.77 [11] => 8.11 [12] => 9.77 [13] => 7.83 [14] => 9.79 [15] => 9.16 [16] => 8.31 [17] => 8.22 [18] => 9.00 [19] => 8.99 ) [Accts Payable_pct] => Array ( [0] => 17.55 [1] => 17.81 [2] => 17.17 [3] => 17.62 [4] => 17.26 [5] => 16.04 [6] => 15.15 [7] => 14.90 [8] => 17.53 [9] => 17.85 [10] => 18.48 [11] => 20.46 [12] => 19.78 [13] => 17.58 [14] => 18.53 [15] => 18.60 [16] => 20.05 [17] => 19.43 [18] => 14.19 [19] => 15.56 ) [Short-Term Debt_pct] => Array ( [0] => 6.29 [1] => 7.83 [2] => 10.06 [3] => 6.46 [4] => 8.62 [5] => 10.70 [6] => 12.72 [7] => 8.23 [8] => 4.48 [9] => 3.88 [10] => 1.86 [11] => 1.16 [12] => 1.39 [13] => 14.40 [14] => 6.14 [15] => 1.91 [16] => 0.19 [17] => 0.75 [18] => 4.04 [19] => 0.21 ) [Other Current Liab._pct] => Array ( [0] => 0.33 [1] => 0.66 [2] => 0.23 [3] => 0.12 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 2.42 [9] => 3.66 [10] => 4.52 [11] => 5.44 [12] => 6.80 [13] => 4.70 [14] => 3.97 [15] => 4.61 [16] => 3.97 [17] => 5.56 [18] => 9.86 [19] => 10.29 ) [Total Current Liabilities_pct] => Array ( [0] => 24.17 [1] => 26.30 [2] => 27.46 [3] => 24.20 [4] => 25.88 [5] => 26.74 [6] => 27.87 [7] => 23.13 [8] => 24.42 [9] => 25.39 [10] => 24.87 [11] => 27.06 [12] => 27.97 [13] => 36.68 [14] => 28.64 [15] => 25.12 [16] => 24.21 [17] => 25.74 [18] => 28.10 [19] => 26.07 ) [Long-Term Debt_pct] => Array ( [0] => 13.12 [1] => 11.88 [2] => 12.95 [3] => 18.30 [4] => 14.63 [5] => 20.60 [6] => 19.84 [7] => 20.10 [8] => 21.61 [9] => 15.90 [10] => 13.26 [11] => 13.47 [12] => 11.47 [13] => 9.51 [14] => 20.47 [15] => 21.59 [16] => 27.00 [17] => 24.85 [18] => 21.21 [19] => 21.26 ) [Other Long-Term Liab._pct] => Array ( [0] => 19.33 [1] => 20.34 [2] => 21.04 [3] => 20.97 [4] => 20.50 [5] => 17.81 [6] => 18.36 [7] => 20.33 [8] => 26.63 [9] => 24.16 [10] => 21.89 [11] => 24.31 [12] => 27.97 [13] => 20.94 [14] => 28.21 [15] => 26.94 [16] => 24.50 [17] => 26.82 [18] => 25.10 [19] => 21.58 ) [Total Liabilities_pct] => Array ( [0] => 56.62 [1] => 58.52 [2] => 61.45 [3] => 63.47 [4] => 61.01 [5] => 65.16 [6] => 66.06 [7] => 63.56 [8] => 72.66 [9] => 65.44 [10] => 60.01 [11] => 64.83 [12] => 67.42 [13] => 67.13 [14] => 77.32 [15] => 73.64 [16] => 75.71 [17] => 77.41 [18] => 74.41 [19] => 68.91 ) [netcash] => Array ( [0] => -15.45 [1] => -17.95 [2] => -21.2 [3] => -23.75 [4] => -24.71 [5] => -32.51 [6] => -35.06 [7] => -31.26 [8] => -33.03 [9] => -29.51 [10] => -27.06 [11] => -30.9 [12] => -38.39 [13] => -48.56 [14] => -62.99 [15] => -56.88 [16] => -58.36 [17] => -63.54 [18] => -61.35 [19] => -64.68 ) [NCAV] => Array ( [0] => -9.49 [1] => -11.31 [2] => -14.02 [3] => -15.63 [4] => -16.34 [5] => -22.71 [6] => -24.8 [7] => -22.27 [8] => -23.67 [9] => -19.37 [10] => -16.09 [11] => -19.15 [12] => -25.6 [13] => -32.33 [14] => -45 [15] => -40.31 [16] => -40.46 [17] => -44.28 [18] => -42.12 [19] => -43.81 ) [NCAV_real] => Array ( [0] => -5.52 [1] => -6.88 [2] => -9.06 [3] => -9.96 [4] => -10.42 [5] => -15.8 [6] => -17.39 [7] => -15.85 [8] => -16.34 [9] => -11.63 [10] => -7.6 [11] => -9.63 [12] => -11.69 [13] => -9.39 [14] => -30.55 [15] => -27.2 [16] => -26.68 [17] => -29.23 [18] => -26.7 [19] => -26.17 ) [Book Value Per Share] => Array ( [0] => 12.07 [1] => 13.1 [2] => 13.54 [3] => 14.09 [4] => 16.25 [5] => 17.87 [6] => 18.35 [7] => 18.29 [8] => 12.69 [9] => 17.13 [10] => 20.78 [11] => 18.28 [12] => 19.85 [13] => 25.35 [14] => 20.3 [15] => 22.65 [16] => 22.68 [17] => 21.39 [18] => 26.46 [19] => 34.73 ) [Tangibles_book_per_share] => Array ( [0] => 12.07 [1] => 13.1 [2] => 13.54 [3] => 14.09 [4] => 12.17 [5] => 8.31 [6] => 8.59 [7] => 9.13 [8] => 3.48 [9] => 7.41 [10] => 10.82 [11] => 8.38 [12] => 8.22 [13] => 12.4 [14] => -4.75 [15] => -2.7 [16] => -2.18 [17] => -3.53 [18] => 1.41 [19] => 4.12 ) [deb2equity] => Array ( [0] => 0.447 [1] => 0.475 [2] => 0.597 [3] => 0.678 [4] => 0.597 [5] => 0.898 [6] => 0.959 [7] => 0.778 [8] => 0.954 [9] => 0.572 [10] => 0.378 [11] => 0.416 [12] => 0.395 [13] => 0.728 [14] => 1.174 [15] => 0.892 [16] => 1.119 [17] => 1.133 [18] => 0.987 [19] => 0.691 ) [debt2rev_totaldebt] => Array ( [0] => 1144.1 [1] => 1221 [2] => 1482 [3] => 1701 [4] => 1718 [5] => 2790 [6] => 2971 [7] => 2395 [8] => 2051 [9] => 1666 [10] => 1350 [11] => 1270 [12] => 1295 [13] => 3020 [14] => 3912 [15] => 3346 [16] => 4071 [17] => 3682 [18] => 4010 [19] => 3406 ) [debt2rev] => Array ( [0] => 0.181 [1] => 0.173 [2] => 0.205 [3] => 0.231 [4] => 0.222 [5] => 0.349 [6] => 0.344 [7] => 0.293 [8] => 0.254 [9] => 0.19 [10] => 0.142 [11] => 0.141 [12] => 0.131 [13] => 0.247 [14] => 0.247 [15] => 0.273 [16] => 0.303 [17] => 0.247 [18] => 0.297 [19] => 0.225 ) [cogs2rev] => Array ( [0] => 0.61 [1] => 0.60 [2] => 0.60 [3] => 0.60 [4] => 0.61 [5] => 0.62 [6] => 0.62 [7] => 0.63 [8] => 0.63 [9] => 0.63 [10] => 0.63 [11] => 0.62 [12] => 0.62 [13] => 0.64 [14] => 0.64 [15] => 0.62 [16] => 0.61 [17] => 0.61 [18] => 0.59 [19] => 0.57 ) [inventory2rev] => Array ( [0] => 0.108 [1] => 0.105 [2] => 0.11 [3] => 0.117 [4] => 0.118 [5] => 0.127 [6] => 0.13 [7] => 0.111 [8] => 0.117 [9] => 0.114 [10] => 0.113 [11] => 0.124 [12] => 0.122 [13] => 0.125 [14] => 0.107 [15] => 0.126 [16] => 0.117 [17] => 0.108 [18] => 0.125 [19] => 0.121 ) [ar2asset] => Array ( [0] => 0.209 [1] => 0.201 [2] => 0.19 [3] => 0.197 [4] => 0.185 [5] => 0.179 [6] => 0.171 [7] => 0.168 [8] => 0.189 [9] => 0.194 [10] => 0.201 [11] => 0.216 [12] => 0.2 [13] => 0.2 [14] => 0.191 [15] => 0.185 [16] => 0.186 [17] => 0.197 [18] => 0.177 [19] => 0.172 ) [cash2asset] => Array ( [0] => 0.011 [1] => 0.017 [2] => 0.011 [3] => 0.019 [4] => 0.017 [5] => 0.018 [6] => 0.012 [7] => 0.013 [8] => 0.015 [9] => 0.059 [10] => 0.079 [11] => 0.054 [12] => 0.044 [13] => 0.042 [14] => 0.069 [15] => 0.075 [16] => 0.132 [17] => 0.103 [18] => 0.151 [19] => 0.11 ) [equity2asset] => Array ( [0] => 0.434 [1] => 0.415 [2] => 0.385 [3] => 0.365 [4] => 0.39 [5] => 0.348 [6] => 0.339 [7] => 0.364 [8] => 0.273 [9] => 0.346 [10] => 0.4 [11] => 0.352 [12] => 0.326 [13] => 0.329 [14] => 0.227 [15] => 0.264 [16] => 0.243 [17] => 0.226 [18] => 0.256 [19] => 0.311 ) [equity2liab_tangbile] => Array ( [0] => 0.766 [1] => 0.709 [2] => 0.627 [3] => 0.576 [4] => 0.478 [5] => 0.249 [6] => 0.24 [7] => 0.286 [8] => 0.103 [9] => 0.228 [10] => 0.347 [11] => 0.249 [12] => 0.2 [13] => 0.239 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.018 [19] => 0.054 ) [ppe2asset] => Array ( [0] => 0.465 [1] => 0.458 [2] => 0.452 [3] => 0.416 [4] => 0.393 [5] => 0.329 [6] => 0.322 [7] => 0.326 [8] => 0.335 [9] => 0.305 [10] => 0.277 [11] => 0.265 [12] => 0.229 [13] => 0.204 [14] => 0.19 [15] => 0.193 [16] => 0.179 [17] => 0.189 [18] => 0.182 [19] => 0.181 ) [interest2rev] => Array ( [0] => -1.36 [1] => -1.204 [2] => -1.33 [3] => -1.423 [4] => -1.419 [5] => -1.664 [6] => -2.051 [7] => -2.069 [8] => -1.587 [9] => -1.222 [10] => -0.946 [11] => -0.897 [12] => -0.842 [13] => -0.761 [14] => -1.603 [15] => -1.577 [16] => -1.408 [17] => -1.411 [18] => -1.554 [19] => -1.297 ) [std2asset] => Array ( [0] => 0.242 [1] => 0.263 [2] => 0.275 [3] => 0.242 [4] => 0.259 [5] => 0.267 [6] => 0.279 [7] => 0.231 [8] => 0.244 [9] => 0.254 [10] => 0.249 [11] => 0.271 [12] => 0.28 [13] => 0.367 [14] => 0.286 [15] => 0.251 [16] => 0.242 [17] => 0.257 [18] => 0.281 [19] => 0.261 ) [ltd2asset] => Array ( [0] => 0.131 [1] => 0.119 [2] => 0.129 [3] => 0.183 [4] => 0.146 [5] => 0.206 [6] => 0.198 [7] => 0.201 [8] => 0.216 [9] => 0.159 [10] => 0.133 [11] => 0.135 [12] => 0.115 [13] => 0.095 [14] => 0.205 [15] => 0.216 [16] => 0.27 [17] => 0.249 [18] => 0.212 [19] => 0.213 ) [turnover] => Array ( [0] => 1.074 [1] => 1.139 [2] => 1.121 [3] => 1.074 [4] => 1.049 [5] => 0.897 [6] => 0.946 [7] => 0.967 [8] => 1.026 [9] => 1.039 [10] => 1.065 [11] => 1.04 [12] => 0.98 [13] => 0.968 [14] => 1.078 [15] => 0.859 [16] => 0.896 [17] => 1.035 [18] => 0.851 [19] => 0.952 ) [CF_Net Income] => Array ( [0] => 514.6 [1] => 768 [2] => 744 [3] => 714 [4] => 801 [5] => 568 [6] => 620 [7] => 387 [8] => -69 [9] => 494 [10] => 683 [11] => 596 [12] => 711 [13] => 834 [14] => 624 [15] => 426 [16] => 880 [17] => 1212 [18] => 1064 [19] => 3353 ) [buybackratio] => Array ( [0] => -0.04 [1] => -0.01 [2] => -0.04 [3] => -0.02 [4] => -0.03 [5] => -0.02 [6] => -0.08 [7] => -0.03 [8] => 0.46 [9] => -0.12 [10] => -0.18 [11] => -0.25 [12] => -0.09 [13] => -0.23 [14] => -0.02 [15] => -0.03 [16] => -0.17 [17] => -0.07 [18] => -0.11 [19] => -0.02 ) [grahamnumber] => Array ( [0] => 25.68 [1] => 33.99 [2] => 35.16 [3] => 35.64 [4] => 35.18 [5] => 24.72 [6] => 26.64 [7] => 21.74 [8] => 0 [9] => 22.15 [10] => 31.1 [11] => 25.09 [12] => 27.04 [13] => 38.19 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 13.16 [19] => 27.47 ) [CF_DDA] => Array ( [0] => 335.2 [1] => 352 [2] => 363 [3] => 373 [4] => 383 [5] => 419 [6] => 447 [7] => 447 [8] => 398 [9] => 394 [10] => 388 [11] => 372 [12] => 380 [13] => 403 [14] => 563 [15] => 480 [16] => 470 [17] => 467 [18] => 421 [19] => 475 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 691.1 [1] => 1072 [2] => 1008 [3] => 1007 [4] => 942 [5] => 902 [6] => 870 [7] => 1060 [8] => 872 [9] => 1123 [10] => 1018 [11] => 1065 [12] => 1130 [13] => 996 [14] => 1437 [15] => 1345 [16] => 1310 [17] => 1436 [18] => 1787 [19] => 1791 ) [Cash Flow from Others] => Array ( [0] => -74 [1] => 0 [2] => 0 [3] => 43 [4] => -54 [5] => 82 [6] => 53 [7] => 103 [8] => 563 [9] => 24 [10] => 2 [11] => 125 [12] => 39 [13] => 66 [14] => 316 [15] => 69 [16] => -279 [17] => -55 [18] => 599 [19] => 182 ) [Cash Flow_PPE] => Array ( [0] => -211.5 [1] => -269 [2] => -456 [3] => -220 [4] => -191 [5] => -301 [6] => -521 [7] => -235 [8] => -190 [9] => -163 [10] => -193 [11] => -257 [12] => -324 [13] => -296 [14] => -338 [15] => -196 [16] => -281 [17] => -357 [18] => 40 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => -33.9 [1] => -6 [2] => -13 [3] => -363 [4] => -390 [5] => -1343 [6] => -115 [7] => -10 [8] => -22 [9] => -3 [10] => -67 [11] => -91 [12] => -402 [13] => -233 [14] => -1448 [15] => -26 [16] => -34 [17] => -56 [18] => -122 [19] => -43 ) [Cash Flow_CPEX] => Array ( [0] => -321.8 [1] => -448 [2] => -476 [3] => -466 [4] => -487 [5] => -490 [6] => -561 [7] => -291 [8] => -238 [9] => -217 [10] => -244 [11] => -288 [12] => -372 [13] => -364 [14] => -383 [15] => -239 [16] => -307 [17] => -390 [18] => -363 [19] => -515 ) [Cash Flow from Investing] => Array ( [0] => -245.4 [1] => -275 [2] => -469 [3] => -583 [4] => -581 [5] => -1644 [6] => -636 [7] => -245 [8] => -212 [9] => -166 [10] => -260 [11] => -365 [12] => -662 [13] => -2207 [14] => 125 [15] => -203 [16] => -949 [17] => 353 [18] => -1611 [19] => 3 ) [Net Issuance of Stock] => Array ( [0] => -260.6 [1] => -580 [2] => -608 [3] => -329 [4] => -195 [5] => -73 [6] => -199 [7] => 8 [8] => 32 [9] => 61 [10] => 21 [11] => -459 [12] => -86 [13] => -80 [14] => 6 [15] => -47 [16] => -440 [17] => -777 [18] => 30 [19] => -932 ) [Issuance of Stock] => Array ( [0] => 19.4 [1] => 8 [2] => 27 [3] => 14 [4] => 22 [5] => 9 [6] => 48 [7] => 13 [8] => 32 [9] => 61 [10] => 121 [11] => 148 [12] => 67 [13] => 194 [14] => 13 [15] => 12 [16] => 146 [17] => 81 [18] => 122 [19] => 68 ) [Net Issuance of Debt] => Array ( [0] => 0.8 [1] => 66 [2] => 270 [3] => 208 [4] => 86 [5] => 1110 [6] => 197 [7] => -541 [8] => -423 [9] => -385 [10] => -312 [11] => -92 [12] => -95 [13] => 1698 [14] => -641 [15] => -1280 [16] => 736 [17] => -372 [18] => 235 [19] => -612 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -237.8 [1] => -239 [2] => -237 [3] => -239 [4] => -252 [5] => -264 [6] => -276 [7] => -283 [8] => -287 [9] => -294 [10] => -307 [11] => -316 [12] => -316 [13] => -335 [14] => -422 [15] => -430 [16] => -447 [17] => -461 [18] => -456 [19] => -435 ) [Cash from Financing] => Array ( [0] => -497.6 [1] => -753 [2] => -575 [3] => -360 [4] => -361 [5] => 773 [6] => -278 [7] => -816 [8] => -655 [9] => -593 [10] => -585 [11] => -857 [12] => -501 [13] => 1283 [14] => -1057 [15] => -1123 [16] => -104 [17] => -1632 [18] => -351 [19] => -1979 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 23 [9] => 25 [10] => 13 [11] => 10 [12] => -4 [13] => 0 [14] => 0 [15] => 634 [16] => 47 [17] => -22 [18] => -160 [19] => 0 ) [Net Change in Cash] => Array ( [0] => -49.8 [1] => 44 [2] => -36 [3] => 59 [4] => -1 [5] => 30 [6] => -47 [7] => -3 [8] => 9 [9] => 382 [10] => 210 [11] => -193 [12] => -11 [13] => 83 [14] => 495 [15] => 36 [16] => 284 [17] => 116 [18] => -151 [19] => -190 ) [NetChangeinCash_others] => Array ( [0] => 2.1 [1] => 0 [2] => 0 [3] => -5 [4] => -1 [5] => -1 [6] => -3 [7] => -2 [8] => 4 [9] => 18 [10] => 37 [11] => -36 [12] => 22 [13] => 11 [14] => -10 [15] => 17 [16] => 27 [17] => -41 [18] => 24 [19] => -5 ) [total_freecashflow] => Array ( [0] => 369.3 [1] => 624 [2] => 532 [3] => 541 [4] => 455 [5] => 412 [6] => 309 [7] => 769 [8] => 634 [9] => 906 [10] => 774 [11] => 777 [12] => 758 [13] => 632 [14] => 1054 [15] => 1106 [16] => 1003 [17] => 1046 [18] => 1424 [19] => 1276 ) [CF_Net Income_pct] => Array ( [0] => 74.46 [1] => 71.64 [2] => 73.81 [3] => 70.90 [4] => 85.03 [5] => 62.97 [6] => 71.26 [7] => 36.51 [8] => -7.91 [9] => 43.99 [10] => 67.09 [11] => 55.96 [12] => 62.92 [13] => 83.73 [14] => 43.42 [15] => 31.67 [16] => 67.18 [17] => 84.40 [18] => 59.54 [19] => 187.21 ) [CF_DDA_pct] => Array ( [0] => 335 [1] => 352 [2] => 363 [3] => 373 [4] => 383 [5] => 419 [6] => 447 [7] => 447 [8] => 398 [9] => 394 [10] => 388 [11] => 372 [12] => 380 [13] => 403 [14] => 563 [15] => 480 [16] => 470 [17] => 467 [18] => 421 [19] => 475 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -46.56 [1] => -41.79 [2] => -47.22 [3] => -46.28 [4] => -51.70 [5] => -54.32 [6] => -64.48 [7] => -27.45 [8] => -27.29 [9] => -19.32 [10] => -23.97 [11] => -27.04 [12] => -32.92 [13] => -36.55 [14] => -26.65 [15] => -17.77 [16] => -23.44 [17] => -27.16 [18] => -20.31 [19] => -28.75 ) [Cash Flow from Investing_pct] => Array ( [0] => -35.51 [1] => -25.65 [2] => -46.53 [3] => -57.89 [4] => -61.68 [5] => -182.26 [6] => -73.10 [7] => -23.11 [8] => -24.31 [9] => -14.78 [10] => -25.54 [11] => -34.27 [12] => -58.58 [13] => -221.59 [14] => 8.70 [15] => -15.09 [16] => -72.44 [17] => 24.58 [18] => -90.15 [19] => 0.17 ) [Net Issuance of Stock_pct] => Array ( [0] => -37.71 [1] => -54.10 [2] => -60.32 [3] => -32.67 [4] => -20.70 [5] => -8.09 [6] => -22.87 [7] => 0.75 [8] => 3.67 [9] => 5.43 [10] => 2.06 [11] => -43.10 [12] => -7.61 [13] => -8.03 [14] => 0.42 [15] => -3.49 [16] => -33.59 [17] => -54.11 [18] => 1.68 [19] => -52.04 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.12 [1] => 6.16 [2] => 26.79 [3] => 20.66 [4] => 9.13 [5] => 123.06 [6] => 22.64 [7] => -51.04 [8] => -48.51 [9] => -34.28 [10] => -30.65 [11] => -8.64 [12] => -8.41 [13] => 170.48 [14] => -44.61 [15] => -95.17 [16] => 56.18 [17] => -25.91 [18] => 13.15 [19] => -34.17 ) [Dividends_pct] => Array ( [0] => -34.41 [1] => -22.29 [2] => -23.51 [3] => -23.73 [4] => -26.75 [5] => -29.27 [6] => -31.72 [7] => -26.70 [8] => -32.91 [9] => -26.18 [10] => -30.16 [11] => -29.67 [12] => -27.96 [13] => -33.63 [14] => -29.37 [15] => -31.97 [16] => -34.12 [17] => -32.10 [18] => -25.52 [19] => -24.29 ) [Other Financing_pct] => Array ( [0] => -72.00 [1] => -70.24 [2] => -57.04 [3] => -35.75 [4] => -38.32 [5] => 85.70 [6] => -31.95 [7] => -76.98 [8] => -75.11 [9] => -52.80 [10] => -57.47 [11] => -80.47 [12] => -44.34 [13] => 128.82 [14] => -73.56 [15] => -83.49 [16] => -7.94 [17] => -113.65 [18] => -19.64 [19] => -110.50 ) [Cash from Financing_pct] => Array ( [0] => -72.00 [1] => -70.24 [2] => -57.04 [3] => -35.75 [4] => -38.32 [5] => 85.70 [6] => -31.95 [7] => -76.98 [8] => -77.75 [9] => -55.03 [10] => -58.74 [11] => -81.41 [12] => -43.98 [13] => 128.82 [14] => -73.56 [15] => -130.63 [16] => -11.53 [17] => -112.12 [18] => -10.69 [19] => -110.50 ) [Net Change in Cash_pct] => Array ( [0] => -7.21 [1] => 4.10 [2] => -3.57 [3] => 5.86 [4] => -0.11 [5] => 3.33 [6] => -5.40 [7] => -0.28 [8] => 1.03 [9] => 34.02 [10] => 20.63 [11] => -18.12 [12] => -0.97 [13] => 8.33 [14] => 34.45 [15] => 2.68 [16] => 21.68 [17] => 8.08 [18] => -8.45 [19] => -10.61 ) [total_freecashflow_pct] => Array ( [0] => 53.44 [1] => 58.21 [2] => 52.78 [3] => 53.72 [4] => 48.30 [5] => 45.68 [6] => 35.52 [7] => 72.55 [8] => 72.71 [9] => 80.68 [10] => 76.03 [11] => 72.96 [12] => 67.08 [13] => 63.45 [14] => 73.35 [15] => 82.23 [16] => 76.56 [17] => 72.84 [18] => 79.69 [19] => 71.25 ) [per share rev] => Array ( [0] => 29.88 [1] => 34.72 [2] => 38.09 [3] => 40.72 [4] => 43.35 [5] => 45.46 [6] => 49.69 [7] => 48.34 [8] => 47.93 [9] => 51.22 [10] => 55.02 [11] => 52.87 [12] => 59.22 [13] => 74.29 [14] => 96.29 [15] => 73.95 [16] => 80.91 [17] => 93.44 [18] => 87.12 [19] => 104.12 ) [per share eps] => Array ( [0] => 2.43 [1] => 3.78 [2] => 3.93 [3] => 3.94 [4] => 4.48 [5] => 3.23 [6] => 3.57 [7] => 2.29 [8] => -0.41 [9] => 2.89 [10] => 3.95 [11] => 3.49 [12] => 4.27 [13] => 5.03 [14] => 3.25 [15] => 2.03 [16] => 4.63 [17] => 6.87 [18] => 6.06 [19] => 22.27 ) [eps_nri] => Array ( [0] => 2.43 [1] => 3.78 [2] => 3.93 [3] => 3.94 [4] => 4.48 [5] => 3.23 [6] => 3.57 [7] => 2.29 [8] => -0.36 [9] => 2.92 [10] => 3.95 [11] => 3.27 [12] => 3.92 [13] => 5.16 [14] => 3.25 [15] => 2.03 [16] => 4.64 [17] => 6.87 [18] => 4.69 [19] => 7.13 ) [per share_freecashflow] => Array ( [0] => 1.74 [1] => 3.07 [2] => 2.81 [3] => 2.99 [4] => 2.54 [5] => 2.34 [6] => 1.78 [7] => 4.55 [8] => 3.77 [9] => 5.3 [10] => 4.48 [11] => 4.55 [12] => 4.55 [13] => 3.84 [14] => 6.4 [15] => 6.68 [16] => 6.05 [17] => 6.57 [18] => 9.18 [19] => 8.79 ) [ROE] => Array ( [0] => 20.13 [1] => 29.89 [2] => 29.96 [3] => 28.46 [4] => 27.81 [5] => 18.29 [6] => 20.02 [7] => 12.56 [8] => -3.21 [9] => 16.97 [10] => 19.12 [11] => 19.52 [12] => 21.68 [13] => 20.09 [14] => 16.14 [15] => 8.95 [16] => 21.14 [17] => 33.7 [18] => 23.16 [19] => 65.51 ) [payout] => Array ( [0] => 0.461 [1] => 0.312 [2] => 0.321 [3] => 0.338 [4] => 0.317 [5] => 0.471 [6] => 0.448 [7] => 0.734 [8] => 0 [9] => 0.599 [10] => 0.453 [11] => 0.533 [12] => 0.447 [13] => 0.406 [14] => 0.643 [15] => 1.049 [16] => 0.471 [17] => 0.329 [18] => 0.386 [19] => 0.109 ) [ROA] => Array ( [0] => 8.73 [1] => 12.4 [2] => 11.55 [3] => 10.4 [4] => 10.84 [5] => 6.37 [6] => 6.79 [7] => 4.58 [8] => -0.88 [9] => 5.86 [10] => 7.65 [11] => 6.87 [12] => 7.06 [13] => 6.6 [14] => 3.66 [15] => 2.36 [16] => 5.14 [17] => 7.61 [18] => 5.93 [19] => 20.37 ) [ROC_capital] => Array ( [0] => 5101.3 [1] => 5298 [2] => 5412 [3] => 5678 [4] => 5814 [5] => 6289 [6] => 6332 [7] => 5730 [8] => 5977 [9] => 6513 [10] => 6997 [11] => 6886 [12] => 8355 [13] => 11880 [14] => 9967 [15] => 9476 [16] => 10473 [17] => 10190 [18] => 11425 [19] => 10999 ) [ROC] => Array ( [0] => 10.09 [1] => 14.5 [2] => 13.75 [3] => 12.57 [4] => 13.78 [5] => 9.03 [6] => 9.79 [7] => 6.75 [8] => -1.15 [9] => 7.58 [10] => 9.76 [11] => 8.66 [12] => 8.51 [13] => 7.02 [14] => 5.4 [15] => 3.55 [16] => 7.34 [17] => 10.75 [18] => 8.24 [19] => 29.38 ) [ROC_JOEL_capital] => Array ( [0] => 3794.6 [1] => 3861 [2] => 4018 [3] => 4092 [4] => 4162 [5] => 4407 [6] => 4541 [7] => 4088 [8] => 3892 [9] => 3792 [10] => 3761 [11] => 3609 [12] => 4043 [13] => 6180 [14] => 4818 [15] => 4366 [16] => 4169 [17] => 4339 [18] => 4391 [19] => 4244 ) [ROC_JOEL] => Array ( [0] => 26.65 [1] => 33.7 [2] => 32.23 [3] => 32.16 [4] => 30.01 [5] => 24.26 [6] => 26.36 [7] => 20.08 [8] => 21.43 [9] => 25.55 [10] => 29.46 [11] => 32.2 [12] => 28.84 [13] => 19.64 [14] => 16.69 [15] => 11.54 [16] => 34.78 [17] => 40.68 [18] => 25.07 [19] => 35.86 ) [ROC_JOEL_new] => Array ( [0] => 24.42 [1] => 33.96 [2] => 32.68 [3] => 30.32 [4] => 32.73 [5] => 24.23 [6] => 25.67 [7] => 19.9 [8] => 2.49 [9] => 22.46 [10] => 27.21 [11] => 23.67 [12] => 23.29 [13] => 21 [14] => 20.71 [15] => 16.27 [16] => 30.66 [17] => 35.55 [18] => 25.01 [19] => 33.7 ) [grossmargin] => Array ( [0] => 38.95 [1] => 40.32 [2] => 39.87 [3] => 40.41 [4] => 39.14 [5] => 38 [6] => 38.19 [7] => 37.12 [8] => 37.2 [9] => 36.95 [10] => 36.94 [11] => 38 [12] => 37.6 [13] => 35.94 [14] => 35.93 [15] => 38.4 [16] => 38.81 [17] => 38.99 [18] => 41.5 [19] => 42.84 ) [pretaxmargin] => Array ( [0] => 13.52 [1] => 17.88 [2] => 17.18 [3] => 15.92 [4] => 16.69 [5] => 12.17 [6] => 11.79 [7] => 8.15 [8] => -0.35 [9] => 9.63 [10] => 11.17 [11] => 9.75 [12] => 9.76 [13] => 10.76 [14] => 5.73 [15] => 5.04 [16] => 9.65 [17] => 10.73 [18] => 7.82 [19] => 9.86 ) [operatingmargin] => Array ( [0] => 15.97 [1] => 18.43 [2] => 17.94 [3] => 17.83 [4] => 16.11 [5] => 13.37 [6] => 13.87 [7] => 10.05 [8] => 10.34 [9] => 11.07 [10] => 11.65 [11] => 12.87 [12] => 11.82 [13] => 9.93 [14] => 5.07 [15] => 4.12 [16] => 10.8 [17] => 11.86 [18] => 8.15 [19] => 10.07 ) [netmargin] => Array ( [0] => 8.13 [1] => 10.88 [2] => 10.31 [3] => 9.68 [4] => 10.33 [5] => 7.1 [6] => 7.19 [7] => 4.74 [8] => -0.86 [9] => 5.64 [10] => 7.18 [11] => 6.6 [12] => 7.21 [13] => 6.82 [14] => 3.39 [15] => 2.75 [16] => 5.73 [17] => 7.36 [18] => 6.96 [19] => 21.39 ) [pettm] => Array ( [0] => 15.400 [1] => 12.150 [2] => 14.300 [3] => 14.490 [4] => 12.990 [5] => 19.390 [6] => 13.010 [7] => 22.590 [8] => 0.000 [9] => 22.150 [10] => 17.430 [11] => 16.610 [12] => 15.040 [13] => 13.940 [14] => 13.050 [15] => 28.950 [16] => 18.130 [17] => 12.160 [18] => 22.350 [19] => 8.620 ) [penri] => Array ( [0] => 0.00 [1] => 12.17 [2] => 14.32 [3] => 14.50 [4] => 12.99 [5] => 19.37 [6] => 13.01 [7] => 22.59 [8] => 0.00 [9] => 21.92 [10] => 17.43 [11] => 16.64 [12] => 15.62 [13] => 13.85 [14] => 13.06 [15] => 28.98 [16] => 18.12 [17] => 12.15 [18] => 29.05 [19] => 27.33 ) [pe] => Array ( [0] => 15.400 [1] => 12.150 [2] => 14.300 [3] => 14.490 [4] => 12.990 [5] => 19.390 [6] => 13.010 [7] => 22.590 [8] => 0.000 [9] => 22.150 [10] => 17.430 [11] => 16.610 [12] => 15.040 [13] => 13.940 [14] => 13.050 [15] => 28.950 [16] => 18.130 [17] => 12.160 [18] => 22.350 [19] => 8.620 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.400 [7] => 5.690 [8] => 14.410 [9] => 8.620 [10] => 6.270 [11] => 6.920 [12] => 8.480 [13] => 5.580 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 95.990 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17.03 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 32.64 [12] => 89.35 [13] => 51.16 [14] => 19.7 [15] => 19.37 [16] => 108.23 [17] => 56.4 [18] => 31.04 [19] => 72.94 ) [pfcf] => Array ( [0] => 21.340 [1] => 14.900 [2] => 19.830 [3] => 19.110 [4] => 22.910 [5] => 26.620 [6] => 26.020 [7] => 11.390 [8] => 13.450 [9] => 12.100 [10] => 15.210 [11] => 12.670 [12] => 14.140 [13] => 18.190 [14] => 6.650 [15] => 8.800 [16] => 13.830 [17] => 12.520 [18] => 14.740 [19] => 21.330 ) [ps] => Array ( [0] => 1.250 [1] => 1.320 [2] => 1.470 [3] => 1.400 [4] => 1.340 [5] => 1.380 [6] => 0.940 [7] => 1.070 [8] => 1.060 [9] => 1.250 [10] => 1.240 [11] => 1.100 [12] => 0.990 [13] => 0.970 [14] => 0.440 [15] => 0.790 [16] => 1.040 [17] => 0.890 [18] => 1.550 [19] => 1.840 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.642 [6] => 2.622 [7] => 2.466 [8] => 2.776 [9] => 3.006 [10] => 3.622 [11] => 4.078 [12] => 4.476 [13] => 4.286 [14] => 4.47 [15] => 4.26 [16] => 5 [17] => 5.298 [18] => 6.084 [19] => 6.802 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.190 [6] => 1.600 [7] => -2.570 [8] => -18.810 [9] => -14.700 [10] => -4.320 [11] => 9.380 [12] => 21.740 [13] => 10.090 [14] => 6.060 [15] => 0.820 [16] => 4.460 [17] => 8.210 [18] => 6.660 [19] => 10.510 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.350 [6] => 6.610 [7] => 2.780 [8] => -13.750 [9] => -8.030 [10] => 1.890 [11] => 15.080 [12] => 28.790 [13] => 16.190 [14] => 13.450 [15] => 12.360 [16] => 12.110 [17] => 13.770 [18] => 13.010 [19] => 15.590 ) [zscore] => Array ( [0] => 3.940 [1] => 4.340 [2] => 4.400 [3] => 4.220 [4] => 4.170 [5] => 3.380 [6] => 3.080 [7] => 3.320 [8] => 3.110 [9] => 3.770 [10] => 4.040 [11] => 3.740 [12] => 3.590 [13] => 3.180 [14] => 2.540 [15] => 2.520 [16] => 2.930 [17] => 3.190 [18] => 3.200 [19] => 4.030 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 6 [4] => 6 [5] => 4 [6] => 6 [7] => 5 [8] => 6 [9] => 7 [10] => 7 [11] => 5 [12] => 9 [13] => 6 [14] => 5 [15] => 5 [16] => 8 [17] => 8 [18] => 5 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.690 [3] => -2.560 [4] => -2.550 [5] => -2.450 [6] => -2.620 [7] => -2.890 [8] => -2.650 [9] => -2.720 [10] => -2.570 [11] => -2.610 [12] => -2.500 [13] => -2.440 [14] => -2.500 [15] => -2.860 [16] => -2.660 [17] => -2.570 [18] => -2.800 [19] => -2.090 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 2.66 [7] => 3.08 [8] => 3.10 [9] => 2.87 [10] => 2.75 [11] => 2.79 [12] => 2.88 [13] => 3.40 [14] => 4.01 [15] => 3.89 [16] => 3.98 [17] => 4.57 [18] => 4.86 [19] => 7.63 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.590 [6] => 11.610 [7] => 14.000 [8] => 16.170 [9] => 22.270 [10] => 24.790 [11] => 20.750 [12] => 22.300 [13] => 20.650 [14] => 10.590 [15] => 15.060 [16] => 21.110 [17] => 18.270 [18] => 27.880 [19] => 24.860 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 48.890 [6] => 44.920 [7] => 42.840 [8] => 39.460 [9] => 45.740 [10] => 51.520 [11] => 54.100 [12] => 59.610 [13] => 67.560 [14] => 86.020 [15] => 75.240 [16] => 75.500 [17] => 74.940 [18] => 84.560 [19] => 104.690 ) [medpsvalue] => Array ( [0] => 32.35 [1] => 38.08 [2] => 41.88 [3] => 44.76 [4] => 47.66 [5] => 50.01 [6] => 54.21 [7] => 53.05 [8] => 52.27 [9] => 56.38 [10] => 60.65 [11] => 58 [12] => 71.1 [13] => 79.86 [14] => 105.41 [15] => 81.4 [16] => 89.05 [17] => 102.82 [18] => 96.31 [19] => 113.38 ) [ev2rev] => Array ( [0] => 1.400 [1] => 1.440 [2] => 1.630 [3] => 1.600 [4] => 1.550 [5] => 1.700 [6] => 1.260 [7] => 1.360 [8] => 1.310 [9] => 1.390 [10] => 1.310 [11] => 1.170 [12] => 1.080 [13] => 1.170 [14] => 0.630 [15] => 0.990 [16] => 1.170 [17] => 1.010 [18] => 1.680 [19] => 1.940 ) [ev2ebitda] => Array ( [0] => 7.520 [1] => 5.980 [2] => 6.930 [3] => 7.160 [4] => 6.710 [5] => 8.920 [6] => 6.580 [7] => 8.670 [8] => 21.600 [9] => 9.060 [10] => 8.080 [11] => 7.940 [12] => 7.840 [13] => 7.710 [14] => 5.810 [15] => 9.420 [16] => 8.070 [17] => 6.630 [18] => 13.430 [19] => 13.860 ) [ev2ebit] => Array ( [0] => 8.760 [1] => 7.800 [2] => 9.100 [3] => 8.990 [4] => 9.600 [5] => 12.730 [6] => 9.030 [7] => 13.540 [8] => 12.660 [9] => 12.570 [10] => 11.240 [11] => 9.110 [12] => 7.660 [13] => 11.770 [14] => 12.460 [15] => 24.110 [16] => 10.340 [17] => 8.540 [18] => 20.580 [19] => 19.950 ) [earning_yield_greenblatt] => Array ( [0] => 11.42 [1] => 12.82 [2] => 10.99 [3] => 11.12 [4] => 10.42 [5] => 7.86 [6] => 11.07 [7] => 7.39 [8] => 7.9 [9] => 7.96 [10] => 8.9 [11] => 10.98 [12] => 13.05 [13] => 8.5 [14] => 8.03 [15] => 4.15 [16] => 9.67 [17] => 11.71 [18] => 4.86 [19] => 5.01 ) [p2medpsvalue] => Array ( [0] => 1.15 [1] => 1.2 [2] => 1.34 [3] => 1.28 [4] => 1.22 [5] => 1.25 [6] => 0.85 [7] => 0.97 [8] => 0.96 [9] => 1.14 [10] => 1.12 [11] => 1 [12] => 0.9 [13] => 0.88 [14] => 0.4 [15] => 0.72 [16] => 0.94 [17] => 0.81 [18] => 1.41 [19] => 1.67 ) [p2grahamnumber] => Array ( [0] => 1.45 [1] => 1.35 [2] => 1.6 [3] => 1.6 [4] => 1.65 [5] => 2.53 [6] => 1.74 [7] => 2.38 [8] => 0 [9] => 2.89 [10] => 2.19 [11] => 2.31 [12] => 2.37 [13] => 1.84 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 10.28 [19] => 6.9 ) [p2tangible_book] => Array ( [0] => 3.08 [1] => 3.49 [2] => 4.15 [3] => 4.05 [4] => 4.78 [5] => 7.53 [6] => 5.39 [7] => 5.66 [8] => 14.41 [9] => 8.64 [10] => 6.3 [11] => 6.91 [12] => 7.81 [13] => 5.66 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 95.99 [19] => 46.03 ) [pb] => Array ( [0] => 3.08 [1] => 3.49 [2] => 4.15 [3] => 4.05 [4] => 3.58 [5] => 3.5 [6] => 2.52 [7] => 2.83 [8] => 3.95 [9] => 3.74 [10] => 3.28 [11] => 3.17 [12] => 3.23 [13] => 2.77 [14] => 2.09 [15] => 2.58 [16] => 3.71 [17] => 3.9 [18] => 5.12 [19] => 5.46 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 6331.2 [1] => 7058 [2] => 7218 [3] => 7379 [4] => 7751 [5] => 7995 [6] => 8629 [7] => 8169 [8] => 8067 [9] => 8756 [10] => 9513 [11] => 9028 [12] => 9861 [13] => 12220 [14] => 15849 [15] => 12239 [16] => 13423 [17] => 14885 [18] => 13512 [19] => 15108 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 317.5 [1] => 332 [2] => 340 [3] => 348 [4] => 381 [5] => 415 [6] => 447 [7] => 447 [8] => 398 [9] => 394 [10] => 388 [11] => 325 [12] => 341 [13] => 403 [14] => 563 [15] => 480 [16] => 470 [17] => 467 [18] => 421 [19] => 475 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 86.1 [1] => 85 [2] => 96 [3] => 105 [4] => 110 [5] => 133 [6] => 177 [7] => 169 [8] => 128 [9] => 107 [10] => 90 [11] => 81 [12] => 83 [13] => 93 [14] => 254 [15] => 193 [16] => 189 [17] => 210 [18] => 210 [19] => 196 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 50 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 7 [16] => 637 [17] => 25 [18] => 1087 [19] => 629 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 62.1 [1] => 106 [2] => 70 [3] => 129 [4] => 128 [5] => 158 [6] => 111 [7] => 108 [8] => 117 [9] => 499 [10] => 659 [11] => 466 [12] => 443 [13] => 526 [14] => 1021 [15] => 1057 [16] => 1341 [17] => 1457 [18] => 1306 [19] => 1116 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1860.6 [1] => 2008 [2] => 2232 [3] => 2531 [4] => 2264 [5] => 2567 [6] => 2862 [7] => 2634 [8] => 2067 [9] => 2076 [10] => 2292 [11] => 2386 [12] => 3380 [13] => 4882 [14] => 3962 [15] => 3601 [16] => 4183 [17] => 3589 [18] => 5025 [19] => 4788 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1034.4 [1] => 1103 [2] => 1106 [3] => 1210 [4] => 1275 [5] => 1430 [6] => 1382 [7] => 1259 [8] => 1378 [9] => 1504 [10] => 1651 [11] => 1776 [12] => 1991 [13] => 2220 [14] => 2724 [15] => 2648 [16] => 3002 [17] => 2795 [18] => 2253 [19] => 2469 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 370.7 [1] => 485 [2] => 648 [3] => 444 [4] => 637 [5] => 954 [6] => 1161 [7] => 696 [8] => 352 [9] => 327 [10] => 166 [11] => 101 [12] => 140 [13] => 1819 [14] => 903 [15] => 272 [16] => 28 [17] => 108 [18] => 642 [19] => 34 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 201 [18] => 212 [19] => 225 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1158.4 [1] => 1301 [2] => 1370 [3] => 1448 [4] => 1514 [5] => 1588 [6] => 1675 [7] => 1718 [8] => 2284 [9] => 2343 [10] => 2359 [11] => 2582 [12] => 3501 [13] => 3238 [14] => 4729 [15] => 4493 [16] => 4264 [17] => 4455 [18] => 5340 [19] => 4831 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -76.8 [1] => -74 [2] => -85 [3] => -97 [4] => -98 [5] => -125 [6] => -165 [7] => -154 [8] => -119 [9] => -107 [10] => -90 [11] => -68 [12] => -69 [13] => -73 [14] => -228 [15] => -165 [16] => -155 [17] => -168 [18] => -171 [19] => -153 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1254.2 [1] => -1329 [2] => -1367 [3] => -1441 [4] => -1516 [5] => -1649 [6] => -1811 [7] => -1842 [8] => -1817 [9] => -1972 [10] => -2103 [11] => -2000 [12] => -2213 [13] => -2713 [14] => -3995 [15] => -3416 [16] => -3449 [17] => -3701 [18] => -3621 [19] => -4174 ) [BS_MoneyMarket] => Array ( [0] => -62.1 [1] => -106 [2] => -70 [3] => -129 [4] => -128 [5] => -158 [6] => -111 [7] => -108 [8] => -117 [9] => -499 [10] => -659 [11] => -466 [12] => -443 [13] => -526 [14] => -1021 [15] => -1057 [16] => -1341 [17] => -1457 [18] => -1306 [19] => -1116 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1922.7 [1] => 2114 [2] => 2302 [3] => 2660 [4] => 2392 [5] => 2725 [6] => 2973 [7] => 2742 [8] => 2184 [9] => 2575 [10] => 2951 [11] => 2852 [12] => 3823 [13] => 5408 [14] => 4983 [15] => 4658 [16] => 5524 [17] => 5046 [18] => 6331 [19] => 5904 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1158.4 [1] => 1301 [2] => 1370 [3] => 1448 [4] => 1514 [5] => 1588 [6] => 1675 [7] => 1718 [8] => 2284 [9] => 2343 [10] => 2359 [11] => 2582 [12] => 3501 [13] => 3238 [14] => 4729 [15] => 4493 [16] => 4264 [17] => 4656 [18] => 5552 [19] => 5056 ) [cash2debt] => Array ( [0] => 0.054 [1] => 0.087 [2] => 0.047 [3] => 0.076 [4] => 0.075 [5] => 0.057 [6] => 0.037 [7] => 0.045 [8] => 0.057 [9] => 0.3 [10] => 0.525 [11] => 0.367 [12] => 0.342 [13] => 0.174 [14] => 0.261 [15] => 0.318 [16] => 0.486 [17] => 0.402 [18] => 0.597 [19] => 0.512 ) [interest_coverage] => Array ( [0] => 11.74 [1] => 15.31 [2] => 13.49 [3] => 12.53 [4] => 11.35 [5] => 8.04 [6] => 6.76 [7] => 4.86 [8] => 6.52 [9] => 9.06 [10] => 12.31 [11] => 14.35 [12] => 14.05 [13] => 13.05 [14] => 3.17 [15] => 2.61 [16] => 7.67 [17] => 8.4 [18] => 5.24 [19] => 7.77 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -15.9 [1] => -14 [2] => -25 [3] => -26 [4] => -27 [5] => -28 [6] => -28 [7] => -32 [8] => -39 [9] => -50 [10] => -58 [11] => -67 [12] => -68 [13] => -76 [14] => -86 [15] => -90 [16] => -111 [17] => -117 [18] => -123 [19] => -122 ) [TaxProvision] => Array ( [0] => -325.2 [1] => -480 [2] => -471 [3] => -435 [4] => -466 [5] => -377 [6] => -369 [7] => -247 [8] => 7 [9] => -293 [10] => -322 [11] => -255 [12] => -241 [13] => -383 [14] => -284 [15] => -191 [16] => -415 [17] => -385 [18] => -221 [19] => -333 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 40 [6] => 5 [7] => 103 [8] => 77 [9] => 4 [10] => 0 [11] => 22 [12] => 63 [13] => 0 [14] => 186 [15] => 186 [16] => -96 [17] => -104 [18] => 432 [19] => 288 ) [Net Income (Continuing Operations)] => Array ( [0] => 514.6 [1] => 768 [2] => 744 [3] => 714 [4] => 801 [5] => 568 [6] => 620 [7] => 387 [8] => -60 [9] => 500 [10] => 683 [11] => 558 [12] => 653 [13] => 856 [14] => 624 [15] => 426 [16] => 880 [17] => 1212 [18] => 836 [19] => 1156 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 38 [12] => 58 [13] => -22 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 228 [19] => 2197 ) [eps_diluated] => Array ( [0] => 2.43 [1] => 3.78 [2] => 3.93 [3] => 3.94 [4] => 4.48 [5] => 3.23 [6] => 3.57 [7] => 2.29 [8] => -0.41 [9] => 2.89 [10] => 3.95 [11] => 3.49 [12] => 4.27 [13] => 5.03 [14] => 3.25 [15] => 2.03 [16] => 4.63 [17] => 6.87 [18] => 6.06 [19] => 22.27 ) [eps_basic] => Array ( [0] => 2.43 [1] => 3.8 [2] => 3.96 [3] => 3.97 [4] => 4.52 [5] => 3.27 [6] => 3.6 [7] => 2.3 [8] => -0.41 [9] => 2.91 [10] => 3.98 [11] => 3.51 [12] => 4.29 [13] => 5.07 [14] => 3.27 [15] => 2.04 [16] => 4.67 [17] => 6.96 [18] => 6.13 [19] => 22.53 ) [RawMaterials] => Array ( [0] => 111.9 [1] => 121 [2] => 134 [3] => 141 [4] => 174 [5] => 189 [6] => 198 [7] => 166 [8] => 157 [9] => 157 [10] => 192 [11] => 213 [12] => 267 [13] => 464 [14] => 523 [15] => 390 [16] => 411 [17] => 528 [18] => 563 [19] => 508 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 113 [9] => 111 [10] => 118 [11] => 111 [12] => 117 [13] => 131 [14] => 134 [15] => 125 [16] => 136 [17] => 144 [18] => 144 [19] => 160 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 462.7 [1] => 505 [2] => 548 [3] => 608 [4] => 638 [5] => 716 [6] => 807 [7] => 622 [8] => 548 [9] => 601 [10] => 635 [11] => 667 [12] => 708 [13] => 937 [14] => 1045 [15] => 918 [16] => 912 [17] => 935 [18] => 980 [19] => 1156 ) [OtherInventories] => Array ( [0] => 111.8 [1] => 112 [2] => 115 [3] => 114 [4] => 105 [5] => 111 [6] => 116 [7] => 116 [8] => 124 [9] => 128 [10] => 131 [11] => 128 [12] => 111 [13] => 0 [14] => 0 [15] => 115 [16] => 114 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 62.1 [1] => 106 [2] => 70 [3] => 129 [4] => 128 [5] => 158 [6] => 111 [7] => 108 [8] => 117 [9] => 499 [10] => 659 [11] => 466 [12] => 443 [13] => 526 [14] => 1021 [15] => 1057 [16] => 1341 [17] => 1457 [18] => 1306 [19] => 1116 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 50 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 7 [16] => 637 [17] => 25 [18] => 1087 [19] => 629 ) [LandAndImprovements] => Array ( [0] => 280.7 [1] => 288 [2] => 296 [3] => 304 [4] => 317 [5] => 308 [6] => 303 [7] => 301 [8] => 309 [9] => 332 [10] => 346 [11] => 333 [12] => 0 [13] => 418 [14] => 453 [15] => 478 [16] => 477 [17] => 482 [18] => 504 [19] => 473 ) [BuildingsAndImprovements] => Array ( [0] => 1102.8 [1] => 1130 [2] => 1185 [3] => 1188 [4] => 1194 [5] => 1058 [6] => 1076 [7] => 1099 [8] => 1126 [9] => 1189 [10] => 1224 [11] => 1201 [12] => 0 [13] => 1391 [14] => 1416 [15] => 1476 [16] => 1467 [17] => 1482 [18] => 1568 [19] => 1593 ) [MachineryFurnitureEquipment] => Array ( [0] => 4402.3 [1] => 4618 [2] => 4748 [3] => 4802 [4] => 4697 [5] => 4864 [6] => 5020 [7] => 5192 [8] => 5273 [9] => 5572 [10] => 5707 [11] => 5674 [12] => 0 [13] => 6164 [14] => 5338 [15] => 5507 [16] => 5587 [17] => 6430 [18] => 6687 [19] => 5256 ) [ConstructionInProgress] => Array ( [0] => 150.2 [1] => 195 [2] => 212 [3] => 173 [4] => 208 [5] => 281 [6] => 319 [7] => 177 [8] => 143 [9] => 74 [10] => 110 [11] => 142 [12] => 0 [13] => 168 [14] => 232 [15] => 163 [16] => 232 [17] => 220 [18] => 271 [19] => 359 ) [GrossPPE] => Array ( [0] => 6162.7 [1] => 6464 [2] => 6688 [3] => 6758 [4] => 6739 [5] => 6859 [6] => 7089 [7] => 7153 [8] => 7270 [9] => 7620 [10] => 7855 [11] => 7802 [12] => 7374 [13] => 8694 [14] => 8043 [15] => 8313 [16] => 8415 [17] => 8614 [18] => 9030 [19] => 7681 ) [AccumulatedDepreciation] => Array ( [0] => -3420.4 [1] => -3629 [2] => -3775 [3] => -3903 [4] => -3834 [5] => -3926 [6] => -4148 [7] => -4401 [8] => -4638 [9] => -5054 [10] => -5384 [11] => -5498 [12] => -5067 [13] => -6116 [14] => -5245 [15] => -5559 [16] => -5729 [17] => -5893 [18] => -6142 [19] => -4805 ) [AccountsPayable] => Array ( [0] => 517.8 [1] => 583 [2] => 602 [3] => 646 [4] => 630 [5] => 755 [6] => 764 [7] => 1259 [8] => 1378 [9] => 1504 [10] => 1651 [11] => 927 [12] => 1991 [13] => 1182 [14] => 1402 [15] => 1384 [16] => 1626 [17] => 1612 [18] => 1620 [19] => 1790 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 49 [14] => 62 [15] => 33 [16] => 56 [17] => 51 [18] => 71 [19] => 80 ) [OtherAccruedExpenses] => Array ( [0] => 516.6 [1] => 520 [2] => 504 [3] => 564 [4] => 645 [5] => 675 [6] => 618 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 849 [12] => 0 [13] => 989 [14] => 1260 [15] => 1231 [16] => 1320 [17] => 1132 [18] => 562 [19] => 599 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 745 [1] => 707 [2] => 806 [3] => 1216 [4] => 1047 [5] => 1826 [6] => 1800 [7] => 1699 [8] => 1689 [9] => 1339 [10] => 1184 [11] => 1169 [12] => 1155 [13] => 1201 [14] => 3009 [15] => 3074 [16] => 4043 [17] => 3574 [18] => 3368 [19] => 3372 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 28.4 [1] => 29 [2] => 28 [3] => 41 [4] => 34 [5] => 10 [6] => 10 [7] => 0 [8] => 10 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 302.7 [1] => 355 [2] => 419 [3] => 406 [4] => 440 [5] => 520 [6] => 543 [7] => 552 [8] => 64 [9] => 88 [10] => 145 [11] => 90 [12] => 136 [13] => 164 [14] => 425 [15] => 328 [16] => 293 [17] => 272 [18] => 231 [19] => 249 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 997 [14] => 1072 [15] => 1010 [16] => 1151 [17] => 2275 [18] => 2344 [19] => 1735 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 514.6 [1] => 768 [2] => 744 [3] => 714 [4] => 801 [5] => 568 [6] => 620 [7] => 387 [8] => -69 [9] => 494 [10] => 683 [11] => 596 [12] => 711 [13] => 856 [14] => 624 [15] => 426 [16] => 880 [17] => 1212 [18] => 836 [19] => 1156 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -263.7 [1] => -29 [2] => -2 [3] => -124 [4] => -85 [5] => -128 [6] => -44 [7] => 74 [8] => -36 [9] => -58 [10] => -134 [11] => -144 [12] => -87 [13] => -224 [14] => -4 [15] => 294 [16] => -188 [17] => -129 [18] => 148 [19] => 44 ) [ChangeInInventory] => Array ( [0] => -25.6 [1] => -47 [2] => -56 [3] => -60 [4] => -73 [5] => -7 [6] => -92 [7] => 187 [8] => -9 [9] => 11 [10] => -45 [11] => -59 [12] => -78 [13] => -49 [14] => 79 [15] => 232 [16] => -34 [17] => -73 [18] => 48 [19] => 43 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 123 [1] => 55 [2] => 3 [3] => 40 [4] => 55 [5] => 77 [6] => -11 [7] => -126 [8] => 69 [9] => 66 [10] => 111 [11] => 191 [12] => 65 [13] => 72 [14] => 93 [15] => -174 [16] => 476 [17] => 61 [18] => -3 [19] => 57 ) [ChangeInWorkingCapital] => Array ( [0] => -84.7 [1] => -48 [2] => -99 [3] => -123 [4] => -188 [5] => -167 [6] => -250 [7] => 123 [8] => -20 [9] => 211 [10] => -55 [11] => -28 [12] => 0 [13] => -329 [14] => -66 [15] => 370 [16] => 239 [17] => -188 [18] => 143 [19] => 14 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -212 [19] => -36 ) [PurchaseOfPPE] => Array ( [0] => -321.8 [1] => -448 [2] => -476 [3] => -466 [4] => -487 [5] => -490 [6] => -561 [7] => -291 [8] => -238 [9] => -217 [10] => -244 [11] => -288 [12] => -372 [13] => -364 [14] => -383 [15] => -239 [16] => -307 [17] => -390 [18] => -363 [19] => -515 ) [SaleOfPPE] => Array ( [0] => 110.3 [1] => 179 [2] => 20 [3] => 246 [4] => 296 [5] => 189 [6] => 40 [7] => 56 [8] => 48 [9] => 54 [10] => 51 [11] => 31 [12] => 48 [13] => 68 [14] => 45 [15] => 43 [16] => 26 [17] => 33 [18] => 40 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -233 [14] => -1673 [15] => -26 [16] => -34 [17] => -56 [18] => -122 [19] => -983 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 225 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 940 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -1990 [12] => -963 [13] => 0 [14] => 0 [15] => 0 [16] => -633 [17] => -135 [18] => -1355 [19] => -1269 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2040 [12] => 963 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 749 [18] => 250 [19] => 1796 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 38 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -46 [19] => -1 ) [CashFromOtherInvestingActivities] => Array ( [0] => -33.9 [1] => -6 [2] => -13 [3] => -363 [4] => -390 [5] => -1343 [6] => -115 [7] => -10 [8] => -22 [9] => -3 [10] => -67 [11] => -158 [12] => -338 [13] => -1716 [14] => 1911 [15] => 19 [16] => -1 [17] => 152 [18] => -15 [19] => 35 ) [sloanratio] => Array ( [0] => 0.01 [1] => -0 [2] => 0.03 [3] => 0.04 [4] => 0.06 [5] => 0.15 [6] => 0.04 [7] => -0.05 [8] => -0.09 [9] => -0.05 [10] => -0.01 [11] => -0.01 [12] => 0.02 [13] => 0.16 [14] => -0.07 [15] => -0.06 [16] => 0.03 [17] => -0.05 [18] => 0.05 [19] => 0.09 ) [dividend_yield] => Array ( [0] => 3.02 [1] => 2.58 [2] => 2.24 [3] => 2.33 [4] => 2.44 [5] => 2.43 [6] => 3.45 [7] => 3.25 [8] => 3.39 [9] => 2.7 [10] => 2.63 [11] => 3.21 [12] => 2.97 [13] => 2.9 [14] => 4.93 [15] => 3.64 [16] => 2.59 [17] => 2.71 [18] => 1.73 [19] => 1.28 ) [current_ratio] => Array ( [0] => 1.52 [1] => 1.4 [2] => 1.3 [3] => 1.55 [4] => 1.39 [5] => 1.28 [6] => 1.22 [7] => 1.38 [8] => 1.53 [9] => 1.65 [10] => 1.83 [11] => 1.71 [12] => 1.72 [13] => 1.5 [14] => 1.51 [15] => 1.67 [16] => 1.95 [17] => 1.81 [18] => 1.73 [19] => 1.74 ) [quick_ratio] => Array ( [0] => 1.04 [1] => 0.94 [2] => 0.85 [3] => 1.04 [4] => 0.91 [5] => 0.86 [6] => 0.78 [7] => 0.92 [8] => 1.04 [9] => 1.19 [10] => 1.34 [11] => 1.23 [12] => 1.3 [13] => 1.17 [14] => 1.1 [15] => 1.24 [16] => 1.51 [17] => 1.37 [18] => 1.35 [19] => 1.3 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 7.48 [2] => 6.46 [3] => 2.86 [4] => 0.53 [5] => 1.91 [6] => 2.91 [7] => 0.23 [8] => -0.63 [9] => -0.3 [10] => -1.15 [11] => 2.83 [12] => 1.06 [13] => 0.92 [14] => -0.29 [15] => -0.89 [16] => 3.19 [17] => 5.29 [18] => -1.11 [19] => 7.52 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 16.2 [2] => 9.71 [3] => 6.9 [4] => 6.46 [5] => 4.87 [6] => 9.3 [7] => -2.72 [8] => -0.85 [9] => 6.86 [10] => 7.42 [11] => -3.91 [12] => 12.01 [13] => 25.45 [14] => 29.61 [15] => -23.2 [16] => 9.41 [17] => 15.49 [18] => -6.76 [19] => 19.51 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 55.56 [2] => 3.97 [3] => 0.25 [4] => 13.71 [5] => -27.9 [6] => 10.53 [7] => -35.85 [8] => -117.9 [9] => 0 [10] => 36.68 [11] => -11.65 [12] => 22.35 [13] => 17.8 [14] => -35.39 [15] => -37.54 [16] => 128.08 [17] => 48.38 [18] => -11.79 [19] => 267.49 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.62291169451 [6] => 8.13125 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.77398720682 [12] => 0.71849126035 [13] => 1.37264618434 [14] => 2.15511551155 [15] => 35.3414634146 [16] => 4.06278026906 [17] => 1.47990255786 [18] => 4.36186186186 [19] => 2.60038058991 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.28 [6] => 1.03 [7] => 1.21 [8] => 1.27 [9] => 1.4 [10] => 1.32 [11] => 1.07 [12] => 1.08 [13] => 1.04 [14] => 0.49 [15] => 0.78 [16] => 1.11 [17] => 1.11 [18] => 1.6 [19] => 1.81 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.67 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.77 [12] => 0.72 [13] => 1.37 [14] => 2.15 [15] => 3.02 [16] => 0.78 [17] => 1.48 [18] => 4.36 [19] => 2.6 ) )
PPG Industries Inc (NYSE:PPG)
Days Inventory
83.95 (As of Mar. 2014)

PPG Industries Inc's inventory for the three months ended in Mar. 2014 was $1,929 Mil. PPG Industries Inc's cost of goods sold for the three months ended in Mar. 2014 was $2,091 Mil. Hence, PPG Industries Inc's days inventory for the three months ended in Mar. 2014 was 83.95.

PPG Industries Inc's days inventory increased from Mar. 2013 (82.98) to Mar. 2014 (83.95). It might indicate that PPG Industries Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). PPG Industries Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 48.28.

Inventory turnover measures how fast the company turns over its inventory within a year. PPG Industries Inc's inventory turnover for the three months ended in Mar. 2014 was 1.08.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. PPG Industries Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.53.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

PPG Industries Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1824/8636*365
=77.09

PPG Industries Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1929/2091*91
=83.95

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

PPG Industries Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1929/3636*91
=48.28

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

PPG Industries Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

PPG Industries Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1929 / 3636
=0.53

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

PPG Industries Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 65.4772.9771.3671.4361.1774.9569.9064.5977.8977.09

PPG Industries Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 66.9685.5878.1881.5580.3882.9872.3276.3678.7483.95
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide