Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 5.20 [1] => 6.47 [2] => 7.29 [3] => 12.37 [4] => 15.75 [5] => 14.29 [6] => 8.47 [7] => 9.63 [8] => 10.56 [9] => 16.50 [10] => 20.29 [11] => 25.94 [12] => 26.06 [13] => 28.60 [14] => 32.43 [15] => 27.48 [16] => 31.16 [17] => 40.61 [18] => 46.49 [19] => 55.28 ) [price_low] => Array ( [0] => 0.00 [1] => 4.63 [2] => 5.84 [3] => 6.32 [4] => 10.42 [5] => 9.64 [6] => 5.09 [7] => 6.00 [8] => 7.10 [9] => 10.35 [10] => 15.10 [11] => 18.30 [12] => 23.08 [13] => 24.34 [14] => 20.89 [15] => 20.33 [16] => 24.60 [17] => 28.98 [18] => 39.35 [19] => 42.70 ) [BS_share] => Array ( [0] => 47.219 [1] => 48.27 [2] => 49.95 [3] => 52.22 [4] => 49.00 [5] => 46.80 [6] => 45.36 [7] => 51.56 [8] => 57.00 [9] => 57.94 [10] => 58.41 [11] => 62.16 [12] => 66.42 [13] => 65.35 [14] => 67.01 [15] => 64.82 [16] => 61.51 [17] => 61.11 [18] => 61.62 [19] => 61.20 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 47.219 [1] => 48.293 [2] => 48.217 [3] => 49.669 [4] => 49.375 [5] => 47.984 [6] => 46.582 [7] => 48.534 [8] => 52.508 [9] => 60.778 [10] => 63.968 [11] => 65.816 [12] => 69.850 [13] => 71.646 [14] => 68.724 [15] => 66.300 [16] => 64.352 [17] => 61.684 [18] => 61.833 [19] => 62.020 ) [Revenue] => Array ( [0] => 85.6 [1] => 110.3 [2] => 139.3 [3] => 160.7 [4] => 193.6 [5] => 208.2 [6] => 222.589 [7] => 382.555 [8] => 402.101 [9] => 535.841 [10] => 794.553 [11] => 647.95 [12] => 737.598 [13] => 706.068 [14] => 567.162 [15] => 672.683 [16] => 692.065 [17] => 716.784 [18] => 715.854 [19] => 740.178 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 3 [1] => 2 [2] => 0.2 [3] => 3 [4] => 3.2 [5] => 6.4 [6] => 6.332 [7] => 11.846 [8] => 0 [9] => 0 [10] => 27.026 [11] => 24.001 [12] => 18.828 [13] => 16.087 [14] => 16.571 [15] => 19.655 [16] => 26.671 [17] => 35.689 [18] => 37.573 [19] => 45.967 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 28.3 [7] => 13.56 [8] => 0 [9] => 0 [10] => 103.983 [11] => 117.792 [12] => 187.9 [13] => 236.339 [14] => 248.386 [15] => 318.762 [16] => 332.677 [17] => 414.598 [18] => 395.966 [19] => 364.845 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 28.3 [7] => 13.56 [8] => 0 [9] => 0 [10] => 103.983 [11] => 117.792 [12] => 187.9 [13] => 236.339 [14] => 248.386 [15] => 318.762 [16] => 332.677 [17] => 414.598 [18] => 395.966 [19] => 364.845 ) [Month End Stock Price] => Array ( [0] => 4.77 [1] => 6.238 [2] => 6.588 [3] => 11.596 [4] => 15.745 [5] => 10.09 [6] => 8.344 [7] => 8.79 [8] => 10.5 [9] => 16.075 [10] => 19.555 [11] => 24.32 [12] => 24.96 [13] => 27.46 [14] => 26.39 [15] => 26.855 [16] => 30.3 [17] => 39.91 [18] => 42.19 [19] => 48.48 ) [mktcap] => Array ( [0] => 225.23463 [1] => 301.10826 [2] => 329.0706 [3] => 605.54312 [4] => 771.505 [5] => 472.212 [6] => 378.48384 [7] => 453.2124 [8] => 598.5 [9] => 931.3855 [10] => 1142.20755 [11] => 1511.7312 [12] => 1657.8432 [13] => 1794.511 [14] => 1768.3939 [15] => 1740.7411 [16] => 1863.753 [17] => 2438.9001 [18] => 2599.7478 [19] => 2966.976 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 109.47 [7] => 189.177 [8] => 0 [9] => 0 [10] => 30.084 [11] => 127.572 [12] => 29.146 [13] => 260.091 [14] => 445.455 [15] => 227.701 [16] => 219.289 [17] => 249.821 [18] => 190.288 [19] => 377.988 ) [ev_addition] => Array ( [0] => 1.9 [1] => 2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -109.47 [7] => -84.189 [8] => 72.5 [9] => 0 [10] => 121.396 [11] => 39.668 [12] => 150.031 [13] => -95.933 [14] => -410.525 [15] => -177.498 [16] => -168.185 [17] => -200.134 [18] => -65.288 [19] => -127.988 ) [ev_addition_per_share] => Array ( [0] => 0.04 [1] => 0.041 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.413 [7] => -1.633 [8] => 1.272 [9] => 0 [10] => 2.078 [11] => 0.638 [12] => 2.259 [13] => -1.468 [14] => -6.126 [15] => -2.738 [16] => -2.734 [17] => -3.275 [18] => -1.06 [19] => -2.091 ) [ev_per_share] => Array ( [0] => 4.81 [1] => 6.278 [2] => 6.588 [3] => 11.596 [4] => 15.745 [5] => 10.09 [6] => 5.934 [7] => 7.16 [8] => 11.77 [9] => 16.075 [10] => 21.635 [11] => 24.96 [12] => 27.22 [13] => 25.99 [14] => 20.26 [15] => 24.115 [16] => 27.57 [17] => 36.64 [18] => 41.13 [19] => 46.39 ) [ev] => Array ( [0] => 227.13463 [1] => 303.10826 [2] => 329.0706 [3] => 605.54312 [4] => 771.505 [5] => 472.212 [6] => 269.01384 [7] => 369.0234 [8] => 671 [9] => 931.3855 [10] => 1263.60355 [11] => 1551.3992 [12] => 1807.8742 [13] => 1698.578 [14] => 1357.8689 [15] => 1563.2431 [16] => 1695.568 [17] => 2238.7661 [18] => 2534.4598 [19] => 2838.988 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.543 [7] => 3.987 [8] => 6.388 [9] => 5.88 [10] => 0 [11] => 4.604 [12] => 0 [13] => 5.556 [14] => 3.839 [15] => 9.965 [16] => 7.991 [17] => 13.566 [18] => 7.106 [19] => 7.551 ) [tax] => Array ( [0] => 6.4 [1] => 9 [2] => 9.6 [3] => 11.7 [4] => 17.7 [5] => 16.5 [6] => 4 [7] => -2.847 [8] => 0 [9] => 0 [10] => 24.657 [11] => 28.837 [12] => 49.843 [13] => 68.153 [14] => 70.661 [15] => 96.736 [16] => 101.079 [17] => 127.502 [18] => 120.496 [19] => 99.636 ) [Pretax Income] => Array ( [0] => 31.1 [1] => 38.6 [2] => 40.6 [3] => 49.2 [4] => 65.1 [5] => 63.2 [6] => 28.3 [7] => 10.969 [8] => 0 [9] => 0 [10] => 97.468 [11] => 108.863 [12] => 176.827 [13] => 236.339 [14] => 248.386 [15] => 318.762 [16] => 332.677 [17] => 414.598 [18] => 395.966 [19] => 397.159 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2.591 [8] => 0 [9] => 0 [10] => -6.515 [11] => -8.929 [12] => -11.073 [13] => -11.981 [14] => -6.892 [15] => -3.477 [16] => -3.293 [17] => -3.478 [18] => -2.181 [19] => -2.755 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 3 [1] => 2 [2] => 0.2 [3] => 3 [4] => 3.2 [5] => 6.4 [6] => 6.332 [7] => 11.846 [8] => 0 [9] => 0 [10] => 27.026 [11] => 24.001 [12] => 18.828 [13] => 16.087 [14] => 16.571 [15] => 19.655 [16] => 26.671 [17] => 35.689 [18] => 37.573 [19] => 45.967 ) [ReconciledDepreciation] => Array ( [0] => 3 [1] => 2 [2] => 0.2 [3] => 3 [4] => 3.2 [5] => 6.4 [6] => 6.33 [7] => 11.85 [8] => 0 [9] => 0 [10] => 27.03 [11] => 24 [12] => 18.83 [13] => 16.09 [14] => 16.57 [15] => 19.66 [16] => 26.67 [17] => 35.69 [18] => 37.57 [19] => 45.97 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 28.3 [7] => 13.56 [8] => 0 [9] => 0 [10] => 103.983 [11] => 117.792 [12] => 187.9 [13] => 248.32 [14] => 255.278 [15] => 322.239 [16] => 335.97 [17] => 418.076 [18] => 398.147 [19] => 399.914 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 34.632 [7] => 25.406 [8] => 0 [9] => 0 [10] => 131.009 [11] => 141.793 [12] => 206.728 [13] => 264.407 [14] => 271.849 [15] => 341.894 [16] => 362.641 [17] => 453.765 [18] => 435.72 [19] => 445.881 ) [EBITDA] => Array ( [0] => 3 [1] => 2 [2] => 0.2 [3] => 3 [4] => 3.2 [5] => 6.4 [6] => 34.632 [7] => 25.406 [8] => 0 [9] => 0 [10] => 131.009 [11] => 141.793 [12] => 206.728 [13] => 264.407 [14] => 271.849 [15] => 341.894 [16] => 362.641 [17] => 453.765 [18] => 435.72 [19] => 445.881 ) [EBITDA_1] => Array ( [0] => 3 [1] => 2 [2] => 0.2 [3] => 3 [4] => 3.2 [5] => 6.4 [6] => 34.632 [7] => 25.406 [8] => 0 [9] => 0 [10] => 131.009 [11] => 141.793 [12] => 206.728 [13] => 264.407 [14] => 271.849 [15] => 341.894 [16] => 362.641 [17] => 453.765 [18] => 435.72 [19] => 445.881 ) [DDA_new] => Array ( [0] => 3 [1] => 2 [2] => 0.2 [3] => 3 [4] => 3.2 [5] => 6.4 [6] => 6.33 [7] => 11.85 [8] => 0 [9] => 0 [10] => 27.03 [11] => 24 [12] => 18.83 [13] => 16.09 [14] => 16.57 [15] => 19.66 [16] => 26.67 [17] => 35.69 [18] => 37.57 [19] => 45.97 ) [EBITDA_per_share] => Array ( [0] => 0.06 [1] => 0.04 [2] => 0 [3] => 0.06 [4] => 0.06 [5] => 0.13 [6] => 0.74 [7] => 0.52 [8] => 0 [9] => 0 [10] => 2.05 [11] => 2.15 [12] => 2.96 [13] => 3.69 [14] => 3.96 [15] => 5.16 [16] => 5.64 [17] => 7.36 [18] => 7.05 [19] => 7.19 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.61 [7] => 0.28 [8] => 0 [9] => 0 [10] => 1.63 [11] => 1.79 [12] => 2.69 [13] => 3.3 [14] => 3.61 [15] => 4.81 [16] => 5.17 [17] => 6.72 [18] => 6.4 [19] => 5.88 ) [Net Income] => Array ( [0] => 24.8 [1] => 29.7 [2] => 31.1 [3] => 37.5 [4] => 47.4 [5] => 46.7 [6] => 24.3 [7] => 12.45 [8] => 12.207 [9] => 38.703 [10] => 72.811 [11] => 113.457 [12] => 236.425 [13] => 168.186 [14] => 177.725 [15] => 222.026 [16] => 231.598 [17] => 287.096 [18] => 275.47 [19] => 297.523 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.25 [18] => 0.625 [19] => 1.05 ) [Shares Outstanding] => Array ( [0] => 47.219 [1] => 48.293 [2] => 48.217 [3] => 49.669 [4] => 49.375 [5] => 47.984 [6] => 46.582 [7] => 48.534 [8] => 52.508 [9] => 60.778 [10] => 63.968 [11] => 65.816 [12] => 69.850 [13] => 71.646 [14] => 68.724 [15] => 66.300 [16] => 64.352 [17] => 61.684 [18] => 61.833 [19] => 62.020 ) [shares_diluted] => Array ( [0] => 47.219 [1] => 48.293 [2] => 48.217 [3] => 49.669 [4] => 49.375 [5] => 47.984 [6] => 46.582 [7] => 48.534 [8] => 52.508 [9] => 60.778 [10] => 63.968 [11] => 65.816 [12] => 69.850 [13] => 71.646 [14] => 68.724 [15] => 66.300 [16] => 64.352 [17] => 61.684 [18] => 61.833 [19] => 62.020 ) [shares_basic] => Array ( [0] => 47.219 [1] => 48.293 [2] => 48.217 [3] => 49.669 [4] => 49.375 [5] => 47.984 [6] => 46.582 [7] => 48.526 [8] => 52.462 [9] => 57.912 [10] => 58.328 [11] => 60.098 [12] => 64.088 [13] => 65.920 [14] => 65.500 [15] => 65.696 [16] => 63.576 [17] => 61.140 [18] => 61.342 [19] => 61.761 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -0.68 [8] => 0.00 [9] => 0.00 [10] => -0.82 [11] => -1.38 [12] => -1.50 [13] => -1.70 [14] => -1.22 [15] => -0.52 [16] => -0.48 [17] => -0.49 [18] => -0.30 [19] => -0.37 ) [Pretax Income_pct] => Array ( [0] => 36.33 [1] => 35.00 [2] => 29.15 [3] => 30.62 [4] => 33.63 [5] => 30.36 [6] => 12.71 [7] => 2.87 [8] => 0.00 [9] => 0.00 [10] => 12.27 [11] => 16.80 [12] => 23.97 [13] => 33.47 [14] => 43.79 [15] => 47.39 [16] => 48.07 [17] => 57.84 [18] => 55.31 [19] => 53.66 ) [Net Income_pct] => Array ( [0] => 28.97 [1] => 26.93 [2] => 22.33 [3] => 23.34 [4] => 24.48 [5] => 22.43 [6] => 10.92 [7] => 3.25 [8] => 3.04 [9] => 7.22 [10] => 9.16 [11] => 17.51 [12] => 32.05 [13] => 23.82 [14] => 31.34 [15] => 33.01 [16] => 33.46 [17] => 40.05 [18] => 38.48 [19] => 40.20 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 361.75 [7] => 431.09 [8] => 0 [9] => 0 [10] => 248.56 [11] => 244.62 [12] => 239.4 [13] => 51.02 [14] => 239.61 [15] => 214.78 [16] => 212.53 [17] => 61.22 [18] => 54.21 [19] => 56.91 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 27.249 [7] => 48.704 [8] => 0 [9] => 0 [10] => 69.507 [11] => 83.314 [12] => 106.176 [13] => 128.582 [14] => 127.877 [15] => 113.994 [16] => 111.68 [17] => 82.039 [18] => 45.591 [19] => 34.321 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 44.68 [7] => 46.47 [8] => 0 [9] => 0 [10] => 31.93 [11] => 46.93 [12] => 52.54 [13] => 66.47 [14] => 82.3 [15] => 61.85 [16] => 58.9 [17] => 41.78 [18] => 23.25 [19] => 16.92 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 220.607 [7] => 451.822 [8] => 0 [9] => 0 [10] => 541.075 [11] => 434.242 [12] => 483.786 [13] => 98.693 [14] => 372.319 [15] => 395.84 [16] => 402.968 [17] => 120.22 [18] => 106.312 [19] => 115.403 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -330.077 [7] => -640.999 [8] => 0 [9] => 0 [10] => -571.159 [11] => -561.814 [12] => -512.932 [13] => -358.784 [14] => -817.774 [15] => -623.541 [16] => -622.257 [17] => -370.041 [18] => -296.6 [19] => -493.391 ) [Net PPE] => Array ( [0] => 11.8 [1] => 0 [2] => 0 [3] => 0 [4] => 11.6 [5] => 11.3 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 16.623 [12] => 23.135 [13] => 24.004 [14] => 23.496 [15] => 44.496 [16] => 43.951 [17] => 40.432 [18] => 41.502 [19] => 41.01 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 72.213 [14] => 72.213 [15] => 132.29 [16] => 207.234 [17] => 213.328 [18] => 216.28 [19] => 213.117 ) [Total Assets] => Array ( [0] => 565.7 [1] => 720.5 [2] => 905.3 [3] => 1063.2 [4] => 1132.2 [5] => 1117.7 [6] => 1122.836 [7] => 2238.325 [8] => 2586.65 [9] => 2879.352 [10] => 3239.198 [11] => 3909.379 [12] => 4342.853 [13] => 4440.808 [14] => 4280.938 [15] => 4647.414 [16] => 4875.056 [17] => 4998.878 [18] => 4876.578 [19] => 5150.891 ) [Other Long-Term Assets] => Array ( [0] => 553.9 [1] => 720.5 [2] => 905.3 [3] => 1063.2 [4] => 1120.6 [5] => 1106.4 [6] => 1122.836 [7] => 2238.325 [8] => 2586.65 [9] => 2879.352 [10] => 3239.198 [11] => 3892.756 [12] => 4319.718 [13] => 4344.591 [14] => 4185.229 [15] => 4470.628 [16] => 4623.871 [17] => 4745.118 [18] => 4618.796 [19] => 4896.764 ) [Total Assets Non-liquid] => Array ( [0] => 565.7 [1] => 720.5 [2] => 905.3 [3] => 1063.2 [4] => 1132.2 [5] => 1117.7 [6] => 1013.366 [7] => 2049.148 [8] => 2586.65 [9] => 2879.352 [10] => 3209.114 [11] => 3781.807 [12] => 4313.707 [13] => 4180.717 [14] => 3835.483 [15] => 4419.713 [16] => 4655.767 [17] => 4749.057 [18] => 4686.29 [19] => 4772.903 ) [HardAssets] => Array ( [0] => 565.7 [1] => 720.5 [2] => 905.3 [3] => 1063.2 [4] => 1132.2 [5] => 1117.7 [6] => 1013.366 [7] => 2049.148 [8] => 2586.65 [9] => 2879.352 [10] => 3209.114 [11] => 3781.807 [12] => 4313.707 [13] => 4108.504 [14] => 3763.27 [15] => 4287.423 [16] => 4448.533 [17] => 4535.729 [18] => 4470.01 [19] => 4559.786 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 27.249 [7] => 48.704 [8] => 0 [9] => 0 [10] => 69.507 [11] => 83.314 [12] => 106.176 [13] => 128.582 [14] => 127.877 [15] => 113.994 [16] => 111.68 [17] => 82.039 [18] => 45.591 [19] => 34.321 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 1.9 [1] => 2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 22.488 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -27.249 [7] => -48.704 [8] => 0 [9] => 0 [10] => -69.507 [11] => -83.314 [12] => -106.176 [13] => -128.582 [14] => -127.877 [15] => -113.994 [16] => -111.68 [17] => -82.039 [18] => -45.591 [19] => -34.321 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 23.9 [5] => 25.1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.293 [11] => 0 [12] => 0.334 [13] => 0 [14] => 0 [15] => 0.342 [16] => 0.344 [17] => 0.346 [18] => 0.619 [19] => 0.621 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 206.6 [5] => 231.9 [6] => 231.988 [7] => 260.788 [8] => 0 [9] => 0 [10] => 313.957 [11] => 387.739 [12] => 495.848 [13] => 505.923 [14] => 518.687 [15] => 526.068 [16] => 532.213 [17] => 538.625 [18] => 341.78 [19] => 349.894 ) [Retained Earnings] => Array ( [0] => 79.3 [1] => 91.4 [2] => 103 [3] => 109.5 [4] => 91.6 [5] => 112 [6] => 136.257 [7] => 148.707 [8] => 0 [9] => 0 [10] => 272.428 [11] => 385.885 [12] => 622.31 [13] => 793.166 [14] => 970.891 [15] => 1196.428 [16] => 1428.026 [17] => 1699.853 [18] => 1782.857 [19] => 2015.603 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -10.2 [5] => -37.9 [6] => -47.331 [7] => -0.056 [8] => 0 [9] => 0 [10] => -0.056 [11] => -0.056 [12] => -0.056 [13] => -54.257 [14] => -30.436 [15] => -77.497 [16] => -183.844 [17] => -204.408 [18] => -0.056 [19] => -31.365 ) [Total Equity] => Array ( [0] => 159.6 [1] => 206 [2] => 244.6 [3] => 287.2 [4] => 324.2 [5] => 325.7 [6] => 345.167 [7] => 413.231 [8] => 505.194 [9] => 546.305 [10] => 611.019 [11] => 765.046 [12] => 1118.547 [13] => 1255.07 [14] => 1423.585 [15] => 1704.595 [16] => 1855.863 [17] => 2164.453 [18] => 2270.58 [19] => 2394.414 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 82.5 [8] => 72.5 [9] => 0 [10] => 151.48 [11] => 167.24 [12] => 179.177 [13] => 164.158 [14] => 34.93 [15] => 50.203 [16] => 51.104 [17] => 49.687 [18] => 125 [19] => 250 ) [Total Liabilities] => Array ( [0] => 406.1 [1] => 514.5 [2] => 660.7 [3] => 776 [4] => 808 [5] => 792 [6] => 777.669 [7] => 1825.094 [8] => 2081.456 [9] => 2333.047 [10] => 2628.179 [11] => 3144.333 [12] => 3224.306 [13] => 3185.738 [14] => 2857.353 [15] => 2942.819 [16] => 3019.193 [17] => 2834.425 [18] => 2605.998 [19] => 2756.477 ) [Other Long-Term Liab.] => Array ( [0] => 406.1 [1] => 514.5 [2] => 660.7 [3] => 776 [4] => 808 [5] => 792 [6] => 777.669 [7] => 1742.594 [8] => 2008.956 [9] => 2333.047 [10] => 2476.699 [11] => 2977.093 [12] => 3045.129 [13] => 3021.58 [14] => 2822.423 [15] => 2892.616 [16] => 2968.089 [17] => 2784.738 [18] => 2480.998 [19] => 2506.477 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 9.75 [7] => 8.45 [8] => 0.00 [9] => 0.00 [10] => 0.93 [11] => 3.26 [12] => 0.67 [13] => 5.86 [14] => 10.41 [15] => 4.90 [16] => 4.50 [17] => 5.00 [18] => 3.90 [19] => 7.34 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 19.65 [7] => 20.19 [8] => 0.00 [9] => 0.00 [10] => 16.70 [11] => 11.11 [12] => 11.14 [13] => 2.22 [14] => 8.70 [15] => 8.52 [16] => 8.27 [17] => 2.40 [18] => 2.18 [19] => 2.24 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -29.40 [7] => -28.64 [8] => 0.00 [9] => 0.00 [10] => -17.63 [11] => -14.37 [12] => -11.81 [13] => -8.08 [14] => -19.10 [15] => -13.42 [16] => -12.76 [17] => -7.40 [18] => -6.08 [19] => -9.58 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 2.09 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 1.02 [5] => 1.01 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.43 [12] => 0.53 [13] => 0.54 [14] => 0.55 [15] => 0.96 [16] => 0.90 [17] => 0.81 [18] => 0.85 [19] => 0.80 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 1.63 [14] => 1.69 [15] => 2.85 [16] => 4.25 [17] => 4.27 [18] => 4.44 [19] => 4.14 ) [Other Long-Term Assets_pct] => Array ( [0] => 97.91 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 98.98 [5] => 98.99 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 99.57 [12] => 99.47 [13] => 97.83 [14] => 97.76 [15] => 96.20 [16] => 94.85 [17] => 94.92 [18] => 94.71 [19] => 95.07 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 2.43 [7] => 2.18 [8] => 0.00 [9] => 0.00 [10] => 2.15 [11] => 2.13 [12] => 2.44 [13] => 2.90 [14] => 2.99 [15] => 2.45 [16] => 2.29 [17] => 1.64 [18] => 0.93 [19] => 0.67 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -2.43 [7] => -2.18 [8] => 0.00 [9] => 0.00 [10] => -2.15 [11] => -2.13 [12] => -2.44 [13] => -2.90 [14] => -2.99 [15] => -2.45 [16] => -2.29 [17] => -1.64 [18] => -0.93 [19] => -0.67 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 3.69 [8] => 2.80 [9] => 0.00 [10] => 4.68 [11] => 4.28 [12] => 4.13 [13] => 3.70 [14] => 0.82 [15] => 1.08 [16] => 1.05 [17] => 0.99 [18] => 2.56 [19] => 4.85 ) [Other Long-Term Liab._pct] => Array ( [0] => 71.79 [1] => 71.41 [2] => 72.98 [3] => 72.99 [4] => 71.37 [5] => 70.86 [6] => 69.26 [7] => 77.85 [8] => 77.67 [9] => 81.03 [10] => 76.46 [11] => 76.15 [12] => 70.12 [13] => 68.04 [14] => 65.93 [15] => 62.24 [16] => 60.88 [17] => 55.71 [18] => 50.88 [19] => 48.66 ) [Total Liabilities_pct] => Array ( [0] => 71.79 [1] => 71.41 [2] => 72.98 [3] => 72.99 [4] => 71.37 [5] => 70.86 [6] => 69.26 [7] => 81.54 [8] => 80.47 [9] => 81.03 [10] => 81.14 [11] => 80.43 [12] => 74.24 [13] => 71.74 [14] => 66.75 [15] => 63.32 [16] => 61.93 [17] => 56.70 [18] => 53.44 [19] => 53.51 ) [netcash] => Array ( [0] => -8.6 [1] => -10.66 [2] => -13.23 [3] => -14.86 [4] => -16.49 [5] => -16.92 [6] => -14.73 [7] => -31.73 [8] => -36.52 [9] => -40.27 [10] => -44.48 [11] => -48.53 [12] => -48.11 [13] => -44.77 [14] => -35.99 [15] => -41.89 [16] => -45.52 [17] => -42.29 [18] => -39.2 [19] => -38.86 ) [NCAV] => Array ( [0] => -8.6 [1] => -10.66 [2] => -13.23 [3] => -14.86 [4] => -16.49 [5] => -16.92 [6] => -11.08 [7] => -25.16 [8] => -36.52 [9] => -40.27 [10] => -37.53 [11] => -43.29 [12] => -42.64 [13] => -43.64 [14] => -31.83 [15] => -37.31 [16] => -40.61 [17] => -40.82 [18] => -37.91 [19] => -37.45 ) [Book Value Per Share] => Array ( [0] => 3.38 [1] => 4.27 [2] => 4.9 [3] => 5.5 [4] => 6.62 [5] => 6.96 [6] => 7.61 [7] => 8.01 [8] => 8.86 [9] => 9.43 [10] => 10.46 [11] => 12.31 [12] => 16.84 [13] => 19.21 [14] => 21.24 [15] => 26.3 [16] => 30.17 [17] => 35.42 [18] => 36.85 [19] => 39.12 ) [Tangibles_book_per_share] => Array ( [0] => 3.38 [1] => 4.27 [2] => 4.9 [3] => 5.5 [4] => 6.62 [5] => 6.96 [6] => 7.61 [7] => 8.01 [8] => 8.86 [9] => 9.43 [10] => 10.46 [11] => 12.31 [12] => 16.84 [13] => 18.1 [14] => 20.17 [15] => 24.26 [16] => 26.8 [17] => 31.93 [18] => 33.34 [19] => 35.64 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.2 [8] => 0.144 [9] => 0 [10] => 0.248 [11] => 0.219 [12] => 0.16 [13] => 0.131 [14] => 0.025 [15] => 0.029 [16] => 0.028 [17] => 0.023 [18] => 0.055 [19] => 0.104 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 82.5 [8] => 72.5 [9] => 0 [10] => 151.48 [11] => 167.24 [12] => 179.177 [13] => 164.158 [14] => 34.93 [15] => 50.203 [16] => 51.104 [17] => 49.687 [18] => 125 [19] => 250 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.216 [8] => 0.18 [9] => 0 [10] => 0.191 [11] => 0.258 [12] => 0.243 [13] => 0.232 [14] => 0.062 [15] => 0.075 [16] => 0.074 [17] => 0.069 [18] => 0.175 [19] => 0.338 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.196 [7] => 0.202 [8] => 0 [9] => 0 [10] => 0.167 [11] => 0.111 [12] => 0.111 [13] => 0.022 [14] => 0.087 [15] => 0.085 [16] => 0.083 [17] => 0.024 [18] => 0.022 [19] => 0.022 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.097 [7] => 0.085 [8] => 0 [9] => 0 [10] => 0.009 [11] => 0.033 [12] => 0.007 [13] => 0.059 [14] => 0.104 [15] => 0.049 [16] => 0.045 [17] => 0.05 [18] => 0.039 [19] => 0.073 ) [equity2asset] => Array ( [0] => 0.282 [1] => 0.286 [2] => 0.27 [3] => 0.27 [4] => 0.286 [5] => 0.291 [6] => 0.307 [7] => 0.185 [8] => 0.195 [9] => 0.19 [10] => 0.189 [11] => 0.196 [12] => 0.258 [13] => 0.283 [14] => 0.333 [15] => 0.367 [16] => 0.381 [17] => 0.433 [18] => 0.466 [19] => 0.465 ) [equity2liab_tangbile] => Array ( [0] => 0.393 [1] => 0.4 [2] => 0.37 [3] => 0.37 [4] => 0.401 [5] => 0.411 [6] => 0.444 [7] => 0.226 [8] => 0.243 [9] => 0.234 [10] => 0.232 [11] => 0.243 [12] => 0.347 [13] => 0.371 [14] => 0.473 [15] => 0.534 [16] => 0.546 [17] => 0.688 [18] => 0.788 [19] => 0.791 ) [ppe2asset] => Array ( [0] => 0.021 [1] => 0 [2] => 0 [3] => 0 [4] => 0.01 [5] => 0.01 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.004 [12] => 0.005 [13] => 0.005 [14] => 0.005 [15] => 0.01 [16] => 0.009 [17] => 0.008 [18] => 0.009 [19] => 0.008 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.677 [8] => 0 [9] => 0 [10] => -0.82 [11] => -1.378 [12] => -1.501 [13] => -1.697 [14] => -1.215 [15] => -0.517 [16] => -0.476 [17] => -0.485 [18] => -0.305 [19] => -0.372 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.037 [8] => 0.028 [9] => 0 [10] => 0.047 [11] => 0.043 [12] => 0.041 [13] => 0.037 [14] => 0.008 [15] => 0.011 [16] => 0.01 [17] => 0.01 [18] => 0.026 [19] => 0.049 ) [turnover] => Array ( [0] => 0.151 [1] => 0.153 [2] => 0.154 [3] => 0.151 [4] => 0.171 [5] => 0.186 [6] => 0.198 [7] => 0.171 [8] => 0.155 [9] => 0.186 [10] => 0.245 [11] => 0.166 [12] => 0.17 [13] => 0.159 [14] => 0.132 [15] => 0.145 [16] => 0.142 [17] => 0.143 [18] => 0.147 [19] => 0.144 ) [CF_Net Income] => Array ( [0] => 24.8 [1] => 29.7 [2] => 31.1 [3] => 37.5 [4] => 48.5 [5] => 46.7 [6] => 24.3 [7] => 12.45 [8] => 0 [9] => 0 [10] => 72.811 [11] => 113.457 [12] => 236.425 [13] => 168.186 [14] => 177.725 [15] => 222.026 [16] => 231.598 [17] => 287.096 [18] => 275.47 [19] => 297.523 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 6.32 [1] => 7.69 [2] => 8.28 [3] => 9.43 [4] => 12.14 [5] => 12.5 [6] => 9.58 [7] => 6.6 [8] => 6.54 [9] => 7.5 [10] => 17.13 [11] => 18.88 [12] => 26.91 [13] => 32.37 [14] => 34.69 [15] => 43.24 [16] => 47.65 [17] => 58.09 [18] => 57.91 [19] => 62.44 ) [CF_DDA] => Array ( [0] => 3 [1] => 2 [2] => 0.2 [3] => 3 [4] => 3.2 [5] => 6.4 [6] => 6.332 [7] => 11.846 [8] => 0 [9] => 0 [10] => 27.026 [11] => 24.001 [12] => 18.828 [13] => 16.087 [14] => 16.571 [15] => 19.655 [16] => 26.671 [17] => 35.689 [18] => 37.573 [19] => 45.967 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 38 [1] => 47.2 [2] => 74.8 [3] => 46 [4] => 75.7 [5] => 46.4 [6] => 36.335 [7] => 61.261 [8] => 0 [9] => 0 [10] => 373.541 [11] => 323.59 [12] => 182.83 [13] => 244.106 [14] => 167.883 [15] => 75.409 [16] => 139.191 [17] => 159.364 [18] => 91.25 [19] => 38.602 ) [Cash Flow from Others] => Array ( [0] => 12.7 [1] => 19.2 [2] => 45.2 [3] => 6.2 [4] => 16.3 [5] => -9 [6] => 4.849 [7] => 35.245 [8] => 0 [9] => 0 [10] => -14.722 [11] => -39.261 [12] => -208.647 [13] => 51.863 [14] => 61.3 [15] => -11.829 [16] => -21.171 [17] => 2.601 [18] => -19.128 [19] => -119.146 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -15.806 [14] => -25.752 [15] => -127.051 [16] => -251.334 [17] => -29.213 [18] => -64.184 [19] => -40.709 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -4.2 [2] => -7.3 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Investing] => Array ( [0] => -32.4 [1] => -48 [2] => -65 [3] => -46 [4] => -70.1 [5] => -8.1 [6] => -37.637 [7] => -98.919 [8] => 0 [9] => 0 [10] => -430.444 [11] => -313.426 [12] => -189.645 [13] => -168.333 [14] => -94.677 [15] => 20.843 [16] => -22.347 [17] => -49.611 [18] => 26.843 [19] => -67.803 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -9.557 [7] => -1.337 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -54.201 [14] => -87.561 [15] => -52.045 [16] => -106.346 [17] => -21.005 [18] => 0 [19] => -29.089 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 82.5 [8] => 0 [9] => 0 [10] => 44.907 [11] => 0 [12] => 0 [13] => -14.492 [14] => -12.559 [15] => -7 [16] => -0.303 [17] => -0.325 [18] => 67.34 [19] => 122.817 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.1 [4] => -0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -7.617 [18] => -200.118 [19] => -46.375 ) [Cash from Financing] => Array ( [0] => -2.5 [1] => 0 [2] => 0 [3] => -1.7 [4] => -8.8 [5] => -28 [6] => -9.557 [7] => 82.271 [8] => 0 [9] => 0 [10] => 44.942 [11] => 3.644 [12] => 1.455 [13] => -66.735 [14] => -100.021 [15] => -59.069 [16] => -106.635 [17] => -30.204 [18] => -129.942 [19] => 40.033 ) [Other Financing] => Array ( [0] => -2.5 [1] => 0 [2] => 0 [3] => -1.6 [4] => -8.7 [5] => -28 [6] => 0 [7] => 1.108 [8] => 0 [9] => 0 [10] => 0.035 [11] => 3.644 [12] => 1.455 [13] => 1.958 [14] => 0.099 [15] => -0.024 [16] => 0.014 [17] => -1.257 [18] => 2.836 [19] => -7.32 ) [Net Change in Cash] => Array ( [0] => 3 [1] => -0.8 [2] => 9.8 [3] => -1.8 [4] => -3.2 [5] => 10.4 [6] => -10.859 [7] => 44.613 [8] => 0 [9] => 0 [10] => -11.961 [11] => 13.808 [12] => -5.36 [13] => 9.038 [14] => -26.815 [15] => 37.183 [16] => 10.209 [17] => 79.549 [18] => -11.849 [19] => 10.832 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => 0 [2] => 0 [3] => -0.1 [4] => -1.42108547152E-14 [5] => 0.1 [6] => 0 [7] => -7.1054273576E-15 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 38 [1] => 43 [2] => 67.5 [3] => 46 [4] => 75.7 [5] => 46.4 [6] => 36.335 [7] => 61.261 [8] => 0 [9] => 0 [10] => 373.541 [11] => 323.59 [12] => 182.83 [13] => 244.106 [14] => 167.883 [15] => 75.409 [16] => 139.191 [17] => 159.364 [18] => 91.25 [19] => 38.602 ) [CF_Net Income_pct] => Array ( [0] => 65.26 [1] => 62.92 [2] => 41.58 [3] => 81.52 [4] => 64.07 [5] => 100.65 [6] => 66.88 [7] => 20.32 [8] => 0 [9] => 0 [10] => 19.49 [11] => 35.06 [12] => 129.31 [13] => 68.90 [14] => 105.86 [15] => 294.43 [16] => 166.39 [17] => 180.15 [18] => 301.88 [19] => 770.75 ) [CF_DDA_pct] => Array ( [0] => 3 [1] => 2 [2] => 0 [3] => 3 [4] => 3 [5] => 6 [6] => 6 [7] => 12 [8] => 0 [9] => 0 [10] => 27 [11] => 24 [12] => 19 [13] => 16 [14] => 17 [15] => 20 [16] => 27 [17] => 36 [18] => 38 [19] => 46 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => -8.90 [2] => -9.76 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Investing_pct] => Array ( [0] => -85.26 [1] => -101.69 [2] => -86.90 [3] => -100.00 [4] => -92.60 [5] => -17.46 [6] => -103.58 [7] => -161.47 [8] => 0 [9] => 0 [10] => -115.23 [11] => -96.86 [12] => -103.73 [13] => -68.96 [14] => -56.39 [15] => 27.64 [16] => -16.05 [17] => -31.13 [18] => 29.42 [19] => -175.65 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -26.30 [7] => -2.18 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -22.20 [14] => -52.16 [15] => -69.02 [16] => -76.40 [17] => -13.18 [18] => 0.00 [19] => -75.36 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 134.67 [8] => 0 [9] => 0 [10] => 12.02 [11] => 0.00 [12] => 0.00 [13] => -5.94 [14] => -7.48 [15] => -9.28 [16] => -0.22 [17] => -0.20 [18] => 73.80 [19] => 318.16 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -0.22 [4] => -0.13 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -4.78 [18] => -219.31 [19] => -120.14 ) [Other Financing_pct] => Array ( [0] => -6.58 [1] => 0.00 [2] => 0.00 [3] => -3.70 [4] => -11.62 [5] => -60.34 [6] => -26.30 [7] => 134.30 [8] => 0 [9] => 0 [10] => 12.03 [11] => 1.13 [12] => 0.80 [13] => -27.34 [14] => -59.58 [15] => -78.33 [16] => -76.61 [17] => -18.95 [18] => -142.40 [19] => 103.71 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -0.22 [4] => -0.13 [5] => 0.00 [6] => -26.30 [7] => 132.49 [8] => 0 [9] => 0 [10] => 12.02 [11] => 0.00 [12] => 0.00 [13] => -28.14 [14] => -59.64 [15] => -78.30 [16] => -76.62 [17] => -18.16 [18] => -145.51 [19] => 122.67 ) [Net Change in Cash_pct] => Array ( [0] => 7.89 [1] => -1.69 [2] => 13.10 [3] => -3.91 [4] => -4.23 [5] => 22.41 [6] => -29.89 [7] => 72.82 [8] => 0 [9] => 0 [10] => -3.20 [11] => 4.27 [12] => -2.93 [13] => 3.70 [14] => -15.97 [15] => 49.31 [16] => 7.33 [17] => 49.92 [18] => -12.99 [19] => 28.06 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 91.10 [2] => 90.24 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 0 [9] => 0 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 100.00 [15] => 100.00 [16] => 100.00 [17] => 100.00 [18] => 100.00 [19] => 100.00 ) [per share rev] => Array ( [0] => 1.81 [1] => 2.28 [2] => 2.89 [3] => 3.24 [4] => 3.92 [5] => 4.34 [6] => 4.78 [7] => 7.88 [8] => 7.66 [9] => 8.82 [10] => 12.42 [11] => 9.84 [12] => 10.56 [13] => 9.85 [14] => 8.25 [15] => 10.15 [16] => 10.75 [17] => 11.62 [18] => 11.58 [19] => 11.93 ) [per share eps] => Array ( [0] => 0.525 [1] => 0.615 [2] => 0.645 [3] => 0.755 [4] => 0.96 [5] => 0.975 [6] => 0.52 [7] => 0.255 [8] => 0.23 [9] => 0.665 [10] => 1.185 [11] => 1.77 [12] => 3.425 [13] => 2.39 [14] => 2.61 [15] => 3.35 [16] => 3.6 [17] => 4.65 [18] => 4.46 [19] => 4.8 ) [eps_nri] => Array ( [0] => 0.53 [1] => 0.62 [2] => 0.65 [3] => 0.76 [4] => 0.98 [5] => 0.98 [6] => 0.52 [7] => 0.26 [8] => -0.16 [9] => 0.27 [10] => 1.19 [11] => 1.26 [12] => 1.86 [13] => 2.39 [14] => 2.59 [15] => 3.35 [16] => 3.6 [17] => 4.65 [18] => 4.46 [19] => 4.8 ) [per share_freecashflow] => Array ( [0] => 0.8 [1] => 0.89 [2] => 1.4 [3] => 0.93 [4] => 1.53 [5] => 0.97 [6] => 0.78 [7] => 1.26 [8] => 0 [9] => 0 [10] => 5.84 [11] => 4.92 [12] => 2.62 [13] => 3.41 [14] => 2.44 [15] => 1.14 [16] => 2.16 [17] => 2.58 [18] => 1.48 [19] => 0.62 ) [ROE] => Array ( [0] => 15.54 [1] => 14.42 [2] => 12.71 [3] => 13.06 [4] => 14.62 [5] => 14.34 [6] => 7.04 [7] => 3.01 [8] => 2.42 [9] => 7.08 [10] => 11.92 [11] => 14.83 [12] => 21.14 [13] => 13.4 [14] => 12.48 [15] => 13.03 [16] => 12.48 [17] => 13.26 [18] => 12.13 [19] => 12.43 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.054 [18] => 0.14 [19] => 0.219 ) [ROA] => Array ( [0] => 4.38 [1] => 4.12 [2] => 3.44 [3] => 3.53 [4] => 4.19 [5] => 4.18 [6] => 2.16 [7] => 0.56 [8] => 0.47 [9] => 1.34 [10] => 2.25 [11] => 2.9 [12] => 5.44 [13] => 3.79 [14] => 4.15 [15] => 4.78 [16] => 4.75 [17] => 5.74 [18] => 5.65 [19] => 5.78 ) [ROC_capital] => Array ( [0] => 11.8 [1] => 0 [2] => 0 [3] => 0 [4] => 11.6 [5] => 11.3 [6] => -330.077 [7] => -640.999 [8] => 0 [9] => 0 [10] => -571.159 [11] => -545.191 [12] => -489.797 [13] => -334.78 [14] => -794.278 [15] => -579.045 [16] => -578.306 [17] => -329.609 [18] => -255.098 [19] => -452.381 ) [ROC] => Array ( [0] => 210.17 [1] => 0 [2] => 0 [3] => 0 [4] => 408.62 [5] => 413.27 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROC_JOEL_capital] => Array ( [0] => 11.8 [1] => 0 [2] => 0 [3] => 0 [4] => 11.6 [5] => 11.3 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 16.623 [12] => 23.135 [13] => 24.004 [14] => 23.496 [15] => 44.496 [16] => 43.951 [17] => 40.432 [18] => 41.502 [19] => 41.01 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 708.61 [12] => 812.19 [13] => 984.58 [14] => 1057.14 [15] => 716.38 [16] => 756.93 [17] => 1025.42 [18] => 954.09 [19] => 889.65 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 708.61 [12] => 812.19 [13] => 1034.49 [14] => 1086.47 [15] => 724.2 [16] => 764.42 [17] => 1034.02 [18] => 959.34 [19] => 975.16 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 36.33 [1] => 35 [2] => 29.15 [3] => 30.62 [4] => 33.63 [5] => 30.36 [6] => 12.71 [7] => 2.87 [8] => 0 [9] => 0 [10] => 12.27 [11] => 16.8 [12] => 23.97 [13] => 33.47 [14] => 43.79 [15] => 47.39 [16] => 48.07 [17] => 57.84 [18] => 55.31 [19] => 53.66 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 12.71 [7] => 3.54 [8] => 0 [9] => 0 [10] => 13.09 [11] => 18.18 [12] => 25.47 [13] => 33.47 [14] => 43.79 [15] => 47.39 [16] => 48.07 [17] => 57.84 [18] => 55.31 [19] => 49.29 ) [netmargin] => Array ( [0] => 28.97 [1] => 26.93 [2] => 22.33 [3] => 23.34 [4] => 24.48 [5] => 22.43 [6] => 10.92 [7] => 3.25 [8] => 3.04 [9] => 7.22 [10] => 9.16 [11] => 17.51 [12] => 32.05 [13] => 23.82 [14] => 31.34 [15] => 33.01 [16] => 33.46 [17] => 40.05 [18] => 38.48 [19] => 40.2 ) [pettm] => Array ( [0] => 8.980 [1] => 10.060 [2] => 10.140 [3] => 15.460 [4] => 16.370 [5] => 10.300 [6] => 16.110 [7] => 34.880 [8] => 55.850 [9] => 25.640 [10] => 16.700 [11] => 13.850 [12] => 7.230 [13] => 11.540 [14] => 10.090 [15] => 8.010 [16] => 8.350 [17] => 8.560 [18] => 9.470 [19] => 10.110 ) [penri] => Array ( [0] => 0.00 [1] => 10.06 [2] => 9.98 [3] => 15.26 [4] => 15.90 [5] => 10.19 [6] => 15.74 [7] => 33.81 [8] => 55.26 [9] => 25.52 [10] => 16.86 [11] => 19.30 [12] => 13.49 [13] => 11.69 [14] => 10.19 [15] => 7.99 [16] => 8.32 [17] => 8.58 [18] => 9.46 [19] => 10.12 ) [pe] => Array ( [0] => 8.980 [1] => 10.060 [2] => 10.140 [3] => 15.460 [4] => 16.370 [5] => 10.300 [6] => 16.110 [7] => 34.880 [8] => 55.850 [9] => 25.640 [10] => 16.700 [11] => 13.850 [12] => 7.230 [13] => 11.540 [14] => 10.090 [15] => 8.010 [16] => 8.350 [17] => 8.560 [18] => 9.470 [19] => 10.110 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.120 [7] => 1.100 [8] => 1.140 [9] => 1.710 [10] => 1.870 [11] => 1.980 [12] => 1.480 [13] => 1.430 [14] => 1.310 [15] => 1.110 [16] => 1.130 [17] => 1.250 [18] => 1.260 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17.72 [6] => 7.97 [7] => 0 [8] => 0 [9] => 15.75 [10] => 29 [11] => 31.5 [12] => 46.25 [13] => 58.75 [14] => 64.75 [15] => 63.54 [16] => 66.47 [17] => 86.3 [18] => 86.43 [19] => 73.05 ) [pfcf] => Array ( [0] => 6.040 [1] => 7.010 [2] => 4.670 [3] => 12.470 [4] => 10.360 [5] => 10.300 [6] => 10.700 [7] => 7.030 [8] => 3.090 [9] => 3.430 [10] => 3.350 [11] => 4.940 [12] => 9.640 [13] => 8.050 [14] => 10.860 [15] => 23.350 [16] => 14.030 [17] => 15.410 [18] => 28.700 [19] => 78.190 ) [ps] => Array ( [0] => 2.590 [1] => 2.710 [2] => 2.260 [3] => 3.600 [4] => 4.020 [5] => 2.310 [6] => 1.750 [7] => 1.140 [8] => 1.350 [9] => 1.760 [10] => 1.570 [11] => 2.470 [12] => 2.360 [13] => 1.860 [14] => 3.200 [15] => 2.650 [16] => 2.810 [17] => 3.430 [18] => 3.640 [19] => 4.060 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.094 [6] => 1.06 [7] => 1.176 [8] => 1.084 [9] => 1.08 [10] => 1.112 [11] => 1.152 [12] => 1.562 [13] => 1.954 [14] => 2.722 [15] => 3.594 [16] => 3.936 [17] => 3.996 [18] => 3.77 [19] => 2.996 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.100 [6] => 15.380 [7] => -10.770 [8] => 0.000 [9] => 70.160 [10] => 114.780 [11] => 100.800 [12] => 84.050 [13] => 88.430 [14] => 28.330 [15] => 18.910 [16] => 18.260 [17] => 18.560 [18] => 19.380 [19] => 15.250 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 26.300 [6] => 26.500 [7] => 8.350 [8] => 9.080 [9] => 87.790 [10] => 132.940 [11] => 116.260 [12] => 102.540 [13] => 103.560 [14] => 43.880 [15] => 34.310 [16] => 34.230 [17] => 33.400 [18] => 32.840 [19] => 26.730 ) [zscore] => Array ( [0] => 0.840 [1] => 0.860 [2] => 0.760 [3] => 0.920 [4] => 1.050 [5] => 0.870 [6] => 0.740 [7] => 0.430 [8] => 0.320 [9] => 0.460 [10] => 0.720 [11] => 0.680 [12] => 0.800 [13] => 0.990 [14] => 1.010 [15] => 1.080 [16] => 1.150 [17] => 1.410 [18] => 1.520 [19] => 1.590 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 4 [4] => 7 [5] => 5 [6] => 6 [7] => 4 [8] => 4 [9] => 6 [10] => 6 [11] => 5 [12] => 4 [13] => 6 [14] => 5 [15] => 5 [16] => 4 [17] => 5 [18] => 2 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.56 [7] => 0.61 [8] => 0.66 [9] => 0.63 [10] => 0.67 [11] => 0.79 [12] => 1.29 [13] => 1.68 [14] => 2.08 [15] => 2.57 [16] => 3.00 [17] => 3.52 [18] => 3.67 [19] => 4.10 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.050 [6] => 9.860 [7] => 11.920 [8] => 15.910 [9] => 25.450 [10] => 29.360 [11] => 30.800 [12] => 19.360 [13] => 16.300 [14] => 12.710 [15] => 10.450 [16] => 10.110 [17] => 11.330 [18] => 11.490 [19] => 11.830 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.190 [6] => 21.680 [7] => 22.380 [8] => 23.130 [9] => 22.290 [10] => 39.830 [11] => 46.920 [12] => 47.630 [13] => 59.510 [14] => 52.330 [15] => 54.550 [16] => 57.330 [17] => 56.860 [18] => 56.200 [19] => 55.480 ) [medpsvalue] => Array ( [0] => 4.93 [1] => 6.23 [2] => 7.89 [3] => 8.73 [4] => 10.62 [5] => 11.82 [6] => 12.95 [7] => 20.95 [8] => 21.03 [9] => 24.8 [10] => 33.66 [11] => 26.67 [12] => 28.62 [13] => 40.11 [14] => 22.33 [15] => 27.51 [16] => 29.19 [17] => 31.49 [18] => 31.38 [19] => 32.33 ) [ev2rev] => Array ( [0] => 2.450 [1] => 2.750 [2] => 2.360 [3] => 3.770 [4] => 3.990 [5] => 2.270 [6] => 1.210 [7] => 0.960 [8] => 1.670 [9] => 1.740 [10] => 1.590 [11] => 2.390 [12] => 2.450 [13] => 1.600 [14] => 2.390 [15] => 2.320 [16] => 2.450 [17] => 3.120 [18] => 3.540 [19] => 3.840 ) [ev2ebitda] => Array ( [0] => 6.160 [1] => 151.550 [2] => 8.030 [3] => 201.850 [4] => 241.100 [5] => 73.780 [6] => 42.480 [7] => 15.380 [8] => 17.570 [9] => 12.800 [10] => 8.760 [11] => 10.990 [12] => 8.580 [13] => 6.420 [14] => 4.990 [15] => 4.570 [16] => 4.680 [17] => 4.930 [18] => 5.820 [19] => 6.370 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 30.370 [8] => 33.610 [9] => 18.400 [10] => 12.150 [11] => 13.170 [12] => 9.620 [13] => 2.850 [14] => 5.470 [15] => 4.900 [16] => 5.100 [17] => 5.400 [18] => 6.400 [19] => 7.780 ) [p2medpsvalue] => Array ( [0] => 0.97 [1] => 1 [2] => 0.83 [3] => 1.33 [4] => 1.48 [5] => 0.85 [6] => 0.64 [7] => 0.42 [8] => 0.5 [9] => 0.65 [10] => 0.58 [11] => 0.91 [12] => 0.87 [13] => 0.68 [14] => 1.18 [15] => 0.98 [16] => 1.04 [17] => 1.27 [18] => 1.34 [19] => 1.5 ) [p2grahamnumber] => Array ( [0] => 0.75 [1] => 0.81 [2] => 0.8 [3] => 1.23 [4] => 1.3 [5] => 0.81 [6] => 0.87 [7] => 1.33 [8] => 1.61 [9] => 2.14 [10] => 1.14 [11] => 1.29 [12] => 0.93 [13] => 0.85 [14] => 0.76 [15] => 0.62 [16] => 0.64 [17] => 0.69 [18] => 0.73 [19] => 0.78 ) [p2tangible_book] => Array ( [0] => 1.41 [1] => 1.46 [2] => 1.34 [3] => 2.11 [4] => 2.38 [5] => 1.45 [6] => 1.1 [7] => 1.1 [8] => 1.19 [9] => 1.7 [10] => 1.87 [11] => 1.98 [12] => 1.48 [13] => 1.52 [14] => 1.31 [15] => 1.11 [16] => 1.13 [17] => 1.25 [18] => 1.27 [19] => 1.36 ) [pb] => Array ( [0] => 1.41 [1] => 1.46 [2] => 1.34 [3] => 2.11 [4] => 2.38 [5] => 1.45 [6] => 1.1 [7] => 1.1 [8] => 1.19 [9] => 1.7 [10] => 1.87 [11] => 1.98 [12] => 1.48 [13] => 1.43 [14] => 1.24 [15] => 1.02 [16] => 1 [17] => 1.13 [18] => 1.14 [19] => 1.24 ) [IS_TotalPremiumsEarned] => Array ( [0] => 61.4 [1] => 76 [2] => 104.5 [3] => 119 [4] => 141.3 [5] => 164.4 [6] => 177.596 [7] => 313.345 [8] => 334.196 [9] => 459.871 [10] => 696.02 [11] => 543.241 [12] => 583.067 [13] => 533.513 [14] => 459.278 [15] => 497.543 [16] => 519.107 [17] => 565.415 [18] => 550.664 [19] => 527.919 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 41.45 [7] => 59.782 [8] => 67.616 [9] => 64.232 [10] => 87.225 [11] => 99.193 [12] => 149.789 [13] => 172.938 [14] => 150.387 [15] => 152.383 [16] => 147.625 [17] => 131.809 [18] => 129.221 [19] => 136.804 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 24.2 [1] => 34.3 [2] => 34.8 [3] => 41.7 [4] => 52.3 [5] => 43.8 [6] => 3.543 [7] => 9.428 [8] => 0.289 [9] => 11.738 [10] => 11.308 [11] => 5.516 [12] => 4.742 [13] => -0.383 [14] => -42.503 [15] => 22.757 [16] => 25.333 [17] => 19.56 [18] => 35.969 [19] => 75.455 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 43.9 [1] => 53.6 [2] => 72.8 [3] => 77.7 [4] => 93.9 [5] => 104.7 [6] => 155.71 [7] => 298.558 [8] => 351.32 [9] => 439.368 [10] => 1145.762 [11] => 438.201 [12] => 886.658 [13] => 350.997 [14] => 211.499 [15] => 231.068 [16] => 221.115 [17] => 162.287 [18] => 179.913 [19] => 224.761 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 10.5 [1] => 17.9 [2] => 25.7 [3] => 33.9 [4] => 33.5 [5] => 40.2 [6] => 38.579 [7] => 70.437 [8] => 0 [9] => 0 [10] => 117.689 [11] => 91.957 [12] => 106.369 [13] => 106.751 [14] => 100.385 [15] => 116.537 [16] => 134.98 [17] => 136.421 [18] => 135.631 [19] => 147.817 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.591 [8] => 0 [9] => 0 [10] => 6.515 [11] => 8.929 [12] => 11.073 [13] => 11.981 [14] => 6.892 [15] => 3.477 [16] => 3.293 [17] => 3.478 [18] => 2.181 [19] => 2.755 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3639.395 [14] => 3575.942 [15] => 3838.222 [16] => 3990.431 [17] => 4090.541 [18] => 3926.902 [19] => 3941.045 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 603.497 [7] => 1281.779 [8] => 0 [9] => 0 [10] => 2257.985 [11] => 2403.45 [12] => 3185.44 [13] => 3236.739 [14] => 2961.568 [15] => 3442.995 [16] => 3603.754 [17] => 3665.763 [18] => 3447.999 [19] => 3118.049 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 80.872 [7] => 85.55 [8] => 0 [9] => 0 [10] => 39.38 [11] => 15.199 [12] => 14.858 [13] => 29.624 [14] => 18.833 [15] => 47.405 [16] => 40.923 [17] => 103.158 [18] => 202.618 [19] => 253.541 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 100.92 [7] => 136.014 [8] => 0 [9] => 0 [10] => 41.423 [11] => 93.066 [12] => 184.28 [13] => 229.817 [14] => 441.996 [15] => 187.059 [16] => 168.438 [17] => 119.421 [18] => 71.737 [19] => 248.605 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 2334.446 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.55 [7] => 53.163 [8] => 0 [9] => 0 [10] => 30.084 [11] => 34.506 [12] => 29.146 [13] => 30.274 [14] => 3.459 [15] => 40.642 [16] => 50.851 [17] => 130.4 [18] => 118.551 [19] => 129.383 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 22.12 [14] => 19.505 [15] => 25.493 [16] => 27.281 [17] => 26.626 [18] => 23.179 [19] => 28.999 ) [BS_other_assets_Insurance] => Array ( [0] => 553.9 [1] => 720.5 [2] => 905.3 [3] => 1063.2 [4] => 1120.6 [5] => 1106.4 [6] => 893.679 [7] => 1733.34 [8] => 2586.65 [9] => 2879.352 [10] => 2668.039 [11] => 3424.008 [12] => 3806.786 [13] => 554.109 [14] => 214.004 [15] => 170.431 [16] => 152.34 [17] => 377.331 [18] => 443.852 [19] => 681.934 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2777.735 [14] => 2565.224 [15] => 2666.442 [16] => 2670.15 [17] => 2498.927 [18] => 2288.855 [19] => 2329.077 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 356 [1] => 432.9 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 765.403 [7] => 1679.675 [8] => 1492.14 [9] => 0 [10] => 2029.592 [11] => 2572.008 [12] => 2967.097 [13] => 2559.707 [14] => 2379.468 [15] => 2422.23 [16] => 2414.1 [17] => 2247.772 [18] => 2054.994 [19] => 2072.822 ) [BS_UnearnedPremiums] => Array ( [0] => 25.6 [1] => 47.3 [2] => 54.9 [3] => 79.7 [4] => 76.2 [5] => 70.9 [6] => 78.495 [7] => 188.63 [8] => 0 [9] => 0 [10] => 314.179 [11] => 264.258 [12] => 253.773 [13] => 218.028 [14] => 185.756 [15] => 244.212 [16] => 256.05 [17] => 251.155 [18] => 233.861 [19] => 256.255 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 2363.398 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 27.249 [7] => 48.704 [8] => 0 [9] => 0 [10] => 69.507 [11] => 83.314 [12] => 106.176 [13] => 128.582 [14] => 127.877 [15] => 113.994 [16] => 111.68 [17] => 82.039 [18] => 45.591 [19] => 34.321 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 24.5 [1] => 34.3 [2] => 605.8 [3] => 696.3 [4] => 731.8 [5] => 721.1 [6] => -93.478 [7] => -174.415 [8] => 516.816 [9] => 2333.047 [10] => 63.421 [11] => 57.513 [12] => -281.917 [13] => 115.263 [14] => 129.322 [15] => 112.18 [16] => 186.259 [17] => 203.772 [18] => 146.552 [19] => -2220.319 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -6.515 [11] => 0 [12] => -11.073 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 85.6 [1] => 110.3 [2] => 139.3 [3] => 160.7 [4] => 193.6 [5] => 208.2 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 794.553 [11] => 0 [12] => 737.598 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 51.3 [1] => 69.5 [2] => 98.3 [3] => 108.6 [4] => 124.2 [5] => 138.5 [6] => -6.332 [7] => -11.846 [8] => 0 [9] => 0 [10] => 663.544 [11] => -24.001 [12] => 530.87 [13] => -16.087 [14] => -16.571 [15] => -19.655 [16] => -26.671 [17] => -35.689 [18] => -37.573 [19] => -45.967 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -8.55 [7] => -53.163 [8] => 0 [9] => 0 [10] => -30.084 [11] => -34.506 [12] => -29.146 [13] => -30.274 [14] => -3.459 [15] => -40.642 [16] => -50.851 [17] => -130.4 [18] => -118.551 [19] => -129.383 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 553.9 [1] => 720.5 [2] => 905.3 [3] => 1063.2 [4] => 1120.6 [5] => 1106.4 [6] => 902.229 [7] => 1786.503 [8] => 2586.65 [9] => 2879.352 [10] => 2698.123 [11] => 3458.514 [12] => 3835.932 [13] => 4245.898 [14] => 3812.91 [15] => 4074.788 [16] => 4220.903 [17] => 4624.898 [18] => 2178.038 [19] => 4781.361 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 406.1 [1] => 514.5 [2] => 660.7 [3] => 776 [4] => 808 [5] => 792 [6] => 750.42 [7] => 1693.89 [8] => 2008.956 [9] => 2333.047 [10] => 2407.192 [11] => 2893.779 [12] => 2938.953 [13] => 2892.998 [14] => 2694.546 [15] => 2778.622 [16] => 2856.409 [17] => 2702.699 [18] => 2435.407 [19] => 2472.156 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 0.644 [8] => 0 [9] => 10000 [10] => 0.199 [11] => 0.206 [12] => 0.163 [13] => 0.184 [14] => 0.099 [15] => 0.81 [16] => 0.995 [17] => 2.624 [18] => 0.948 [19] => 0.518 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 5.23 [8] => 0 [9] => 10000 [10] => 15.96 [11] => 13.19 [12] => 16.97 [13] => 19.73 [14] => 36.04 [15] => 91.68 [16] => 101.03 [17] => 119.21 [18] => 181.55 [19] => 132.43 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.366 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -6.4 [1] => -9 [2] => -9.6 [3] => -11.7 [4] => -17.7 [5] => -16.5 [6] => -4 [7] => 2.847 [8] => 0 [9] => 0 [10] => -24.657 [11] => -28.837 [12] => -49.843 [13] => -68.153 [14] => -70.661 [15] => -96.736 [16] => -101.079 [17] => -127.502 [18] => -120.496 [19] => -99.636 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 2.163 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 24.8 [1] => 29.7 [2] => 31.1 [3] => 37.5 [4] => 48.5 [5] => 46.7 [6] => 24.3 [7] => 12.45 [8] => -8.1 [9] => 15.345 [10] => 72.811 [11] => 80.026 [12] => 126.984 [13] => 168.186 [14] => 177.725 [15] => 222.026 [16] => 231.598 [17] => 287.096 [18] => 275.47 [19] => 297.523 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 33.431 [12] => 109.441 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.525 [1] => 0.615 [2] => 0.645 [3] => 0.755 [4] => 0.96 [5] => 0.975 [6] => 0.52 [7] => 0.255 [8] => 0.23 [9] => 0.665 [10] => 1.185 [11] => 1.77 [12] => 3.425 [13] => 2.39 [14] => 2.61 [15] => 3.35 [16] => 3.6 [17] => 4.65 [18] => 4.46 [19] => 4.8 ) [eps_basic] => Array ( [0] => 0.525 [1] => 0.615 [2] => 0.645 [3] => 0.755 [4] => 0.96 [5] => 0.975 [6] => 0.52 [7] => 0.255 [8] => 0.235 [9] => 0.67 [10] => 1.25 [11] => 1.885 [12] => 3.69 [13] => 2.55 [14] => 2.715 [15] => 3.38 [16] => 3.645 [17] => 4.7 [18] => 4.49 [19] => 4.82 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.55 [7] => 53.163 [8] => 0 [9] => 0 [10] => 30.084 [11] => 34.506 [12] => 29.146 [13] => 30.274 [14] => 3.459 [15] => 40.642 [16] => 50.851 [17] => 130.4 [18] => 118.551 [19] => 129.383 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 100.92 [7] => 136.014 [8] => 0 [9] => 0 [10] => 41.423 [11] => 93.066 [12] => 184.28 [13] => 229.817 [14] => 441.996 [15] => 187.059 [16] => 168.438 [17] => 119.421 [18] => 71.737 [19] => 248.605 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 11.8 [1] => 0 [2] => 0 [3] => 0 [4] => 11.6 [5] => 11.3 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 23.135 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 27.249 [7] => 48.704 [8] => 0 [9] => 0 [10] => 69.507 [11] => 83.314 [12] => 106.176 [13] => 128.582 [14] => 127.877 [15] => 113.994 [16] => 111.68 [17] => 82.039 [18] => 45.591 [19] => 34.321 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 82.5 [8] => 72.5 [9] => 0 [10] => 151.48 [11] => 167.24 [12] => 179.177 [13] => 164.158 [14] => 34.93 [15] => 50.203 [16] => 51.104 [17] => 49.687 [18] => 125 [19] => 250 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 24.8 [1] => 29.7 [2] => 31.1 [3] => 37.5 [4] => 48.5 [5] => 46.7 [6] => 24.3 [7] => 12.45 [8] => 0 [9] => 0 [10] => 72.811 [11] => 113.457 [12] => 236.425 [13] => 168.186 [14] => 177.725 [15] => 222.026 [16] => 231.598 [17] => 287.096 [18] => 275.47 [19] => 297.523 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -15.6 [1] => -3.6 [2] => -1.2 [3] => -43.4 [4] => -34.4 [5] => -1.4 [6] => 11.65 [7] => 10.093 [8] => 0 [9] => 0 [10] => 35.991 [11] => 8.551 [12] => 31.99 [13] => 37.167 [14] => 93.052 [15] => 12.259 [16] => 3.402 [17] => 30.508 [18] => 75.364 [19] => 9.52 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 12.959 [7] => -9.496 [8] => 0 [9] => 0 [10] => -1.237 [11] => 1.119 [12] => 7.817 [13] => 4.119 [14] => 1.826 [15] => 2.374 [16] => 0.813 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -13.805 [7] => 33.384 [8] => 0 [9] => 0 [10] => 240.05 [11] => 213.311 [12] => 106.786 [13] => 22.406 [14] => -0.705 [15] => -15.153 [16] => -4.402 [17] => -29.642 [18] => -36.583 [19] => -13.269 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 287.319 [11] => 224.686 [12] => 134.837 [13] => 4.146 [14] => -87.48 [15] => -181.057 [16] => -93.507 [17] => -164.971 [18] => -240.409 [19] => -210.401 ) [CF_DeferredTax] => Array ( [0] => -2.5 [1] => -3.7 [2] => -1.7 [3] => -0.7 [4] => 7.7 [5] => 2.3 [6] => 0.854 [7] => 1.72 [8] => 0 [9] => 0 [10] => 1.107 [11] => 0.707 [12] => 1.387 [13] => 3.824 [14] => -0.233 [15] => 26.614 [16] => -4.4 [17] => -1.051 [18] => 37.744 [19] => 24.659 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -4.2 [2] => -7.3 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -15.806 [14] => -25.752 [15] => -127.051 [16] => -251.334 [17] => -29.213 [18] => -35.745 [19] => -63.489 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -114.7 [1] => -202.3 [2] => -195.5 [3] => -227.5 [4] => -358 [5] => -193.8 [6] => -145.574 [7] => -661.898 [8] => 0 [9] => 0 [10] => -1202.052 [11] => -903.644 [12] => -2410.757 [13] => -1446.272 [14] => -956.985 [15] => -964.336 [16] => -869.736 [17] => -904.434 [18] => -776.73 [19] => -641.464 ) [SaleOfInvestment] => Array ( [0] => 84 [1] => 161 [2] => 135.2 [3] => 173.5 [4] => 325.7 [5] => 179.4 [6] => 154.763 [7] => 706.505 [8] => 0 [9] => 0 [10] => 708.288 [11] => 642.245 [12] => 1936.916 [13] => 1286.887 [14] => 909.641 [15] => 842.759 [16] => 1009.235 [17] => 893.8 [18] => 986.923 [19] => 1096.91 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.7 [1] => -2.5 [2] => 2.6 [3] => 8 [4] => -37.8 [5] => 6.3 [6] => -46.826 [7] => -143.526 [8] => 0 [9] => 0 [10] => 63.32 [11] => -52.027 [12] => 284.196 [13] => 6.858 [14] => -21.581 [15] => 269.471 [16] => 89.488 [17] => -9.764 [18] => -147.605 [19] => -459.76 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0.04 [2] => 0.02 [3] => 0.04 [4] => 0.04 [5] => 0.01 [6] => 0.02 [7] => 0.02 [8] => 0 [9] => 0.01 [10] => 0.04 [11] => 0.03 [12] => 0.06 [13] => 0.02 [14] => 0.02 [15] => 0.03 [16] => 0.02 [17] => 0.04 [18] => 0.03 [19] => 0.06 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.63 [18] => 1.48 [19] => 2.17 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -2.23 [2] => -3.48 [3] => -4.54 [4] => 6.17 [5] => 4.49 [6] => 3.08 [7] => -13.67 [8] => -10.55 [9] => -1.65 [10] => -0.81 [11] => -6.42 [12] => -6.85 [13] => 1.61 [14] => -2.54 [15] => 3.27 [16] => 5.11 [17] => 0.65 [18] => -0.83 [19] => 0.68 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 25.97 [2] => 26.75 [3] => 12.11 [4] => 20.99 [5] => 10.71 [6] => 10.14 [7] => 64.85 [8] => -2.79 [9] => 15.14 [10] => 40.82 [11] => -20.77 [12] => 7.32 [13] => -6.72 [14] => -16.24 [15] => 23.03 [16] => 5.91 [17] => 8.09 [18] => -0.34 [19] => 3.02 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 17.14 [2] => 4.88 [3] => 17.05 [4] => 27.15 [5] => 1.56 [6] => -46.67 [7] => -50.96 [8] => -9.8 [9] => 189.13 [10] => 78.2 [11] => 49.37 [12] => 93.5 [13] => -30.22 [14] => 9.21 [15] => 28.35 [16] => 7.46 [17] => 29.17 [18] => -4.09 [19] => 7.62 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.562983425414 [6] => 1.02340702211 [7] => 0 [8] => 0 [9] => 0.363740022805 [10] => 0.146889702039 [11] => 0.191468253968 [12] => 0.160499702558 [13] => 0.132194956463 [14] => 0.359689375221 [15] => 0.422527763088 [16] => 0.455640744797 [17] => 0.462284482759 [18] => 0.488132094943 [19] => 0.663606557377 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.45 [6] => 0.38 [7] => 0.39 [8] => 0.45 [9] => 0.72 [10] => 0.49 [11] => 0.52 [12] => 0.52 [13] => 0.46 [14] => 0.5 [15] => 0.49 [16] => 0.53 [17] => 0.7 [18] => 0.75 [19] => 0.87 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.57 [6] => 1.05 [7] => 0 [8] => 0 [9] => 1.02 [10] => 0.67 [11] => 0.77 [12] => 0.54 [13] => 0.47 [14] => 0.41 [15] => 0.42 [16] => 0.46 [17] => 0.46 [18] => 0.49 [19] => 0.66 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 34.632 [7] => 25.406 [8] => 0 [9] => 0 [10] => 131.009 [11] => 141.793 [12] => 206.728 [13] => 264.407 [14] => 271.849 [15] => 341.894 [16] => 362.641 [17] => 453.765 [18] => 435.72 [19] => 445.881 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.29 [8] => 2.98 [9] => 5.43 [10] => 8.23 [11] => 7.59 [12] => 10.4 [13] => 35.09 [14] => 18.28 [15] => 20.41 [16] => 19.61 [17] => 18.52 [18] => 15.63 [19] => 12.85 ) )
Proassurance Corp (NYSE:PRA)
Days Inventory
0.00 (As of Mar. 2014)

Proassurance Corp's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Proassurance Corp's cost of goods sold for the three months ended in Mar. 2014 was $0.0 Mil.

Proassurance Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Proassurance Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Proassurance Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Proassurance Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Proassurance Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Proassurance Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/208.051*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Proassurance Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Proassurance Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 208.051
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Proassurance Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Proassurance Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide