Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 17.25 [1] => 17.75 [2] => 20.25 [3] => 23.25 [4] => 26.56 [5] => 26.00 [6] => 28.75 [7] => 31.70 [8] => 35.36 [9] => 41.35 [10] => 45.55 [11] => 49.20 [12] => 73.68 [13] => 65.81 [14] => 59.38 [15] => 54.44 [16] => 60.93 [17] => 59.19 [18] => 71.05 [19] => 81.49 ) [price_low] => Array ( [0] => 0.00 [1] => 15.13 [2] => 17.13 [3] => 19.38 [4] => 18.00 [5] => 21.00 [6] => 20.00 [7] => 26.00 [8] => 30.00 [9] => 29.75 [10] => 36.00 [11] => 38.85 [12] => 50.00 [13] => 50.75 [14] => 34.98 [15] => 29.86 [16] => 44.42 [17] => 46.70 [18] => 55.86 [19] => 66.00 ) [BS_share] => Array ( [0] => 2.613 [1] => 1.86 [2] => 2.53 [3] => 2.536 [4] => 19.429 [5] => 23.709 [6] => 23.05 [7] => 21.53 [8] => 21.57 [9] => 21.57 [10] => 21.82 [11] => 21.70 [12] => 21.30 [13] => 21.35 [14] => 20.46 [15] => 24.40 [16] => 24.67 [17] => 24.13 [18] => 24.30 [19] => 26.84 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 2.613 [1] => 2.569 [2] => 2.538 [3] => 2.536 [4] => 19.429 [5] => 23.709 [6] => 23.365 [7] => 22.435 [8] => 21.743 [9] => 21.565 [10] => 21.960 [11] => 22.018 [12] => 21.646 [13] => 21.634 [14] => 20.618 [15] => 22.128 [16] => 24.687 [17] => 24.599 [18] => 24.323 [19] => 24.833 ) [Revenue] => Array ( [0] => 6.7 [1] => 6.9 [2] => 7.253 [3] => 7.7 [4] => 90.26 [5] => 128.613 [6] => 130.396 [7] => 147.139 [8] => 182.599 [9] => 186.913 [10] => 211.561 [11] => 220.183 [12] => 242.839 [13] => 271.499 [14] => 281.843 [15] => 271.655 [16] => 276.948 [17] => 298.141 [18] => 347.197 [19] => 359.885 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 2.334 [3] => 0 [4] => 26.15 [5] => 34.985 [6] => 0 [7] => 0 [8] => 48.967 [9] => 51.536 [10] => 62.994 [11] => 65.712 [12] => 74.671 [13] => 84.36 [14] => 87.182 [15] => 85.912 [16] => 89.348 [17] => 99.917 [18] => 114.108 [19] => 114.831 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 4.919 [3] => 0 [4] => 64.11 [5] => 93.628 [6] => 0 [7] => 0 [8] => 133.632 [9] => 135.377 [10] => 148.567 [11] => 154.471 [12] => 168.168 [13] => 187.139 [14] => 194.661 [15] => 185.743 [16] => 187.6 [17] => 198.224 [18] => 233.089 [19] => 245.054 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0.217 [3] => 0 [4] => 2.233 [5] => 3.153 [6] => 4.298 [7] => 4.892 [8] => 5.125 [9] => 0 [10] => 0 [11] => 5.843 [12] => 7.046 [13] => 7.917 [14] => 8.099 [15] => 6.202 [16] => 9.651 [17] => 9.036 [18] => 8.919 [19] => 5.312 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 1.15 [3] => 1.2 [4] => 18.908 [5] => 29.762 [6] => 35.637 [7] => 0 [8] => 58.143 [9] => 0 [10] => 73.793 [11] => 77.42 [12] => 86.243 [13] => 98.274 [14] => 99.588 [15] => 84.823 [16] => 78.868 [17] => 84.682 [18] => 109.494 [19] => 108.917 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 3.158 [3] => 0 [4] => 42.969 [5] => 60.713 [6] => 59.551 [7] => 68.322 [8] => 76.533 [9] => 74.515 [10] => 73.997 [11] => 72.45 [12] => 74.906 [13] => 80.701 [14] => 87.245 [15] => 95.037 [16] => 99.595 [17] => 104.797 [18] => 114.772 [19] => 130.825 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => -1.544 [3] => 0 [4] => -18.908 [5] => -29.762 [6] => 63.849 [7] => 73.214 [8] => -51.974 [9] => -60.862 [10] => -74.57 [11] => -76.178 [12] => -86.216 [13] => -98.521 [14] => -99.317 [15] => -84.504 [16] => -78.354 [17] => -84.391 [18] => -109.398 [19] => -108.917 ) [Month End Stock Price] => Array ( [0] => 15 [1] => 17.25 [2] => 20 [3] => 22.125 [4] => 23.875 [5] => 22.75 [6] => 27.8 [7] => 31.5 [8] => 31.8 [9] => 41.26 [10] => 45.1 [11] => 49.2 [12] => 72.32 [13] => 52.55 [14] => 44.66 [15] => 50.05 [16] => 55.72 [17] => 55.43 [18] => 64.98 [19] => 76.42 ) [mktcap] => Array ( [0] => 39.195 [1] => 32.085 [2] => 50.6 [3] => 56.109 [4] => 463.867375 [5] => 539.37975 [6] => 640.79 [7] => 678.195 [8] => 685.926 [9] => 889.9782 [10] => 984.082 [11] => 1067.64 [12] => 1540.416 [13] => 1121.9425 [14] => 913.7436 [15] => 1221.22 [16] => 1374.6124 [17] => 1337.5259 [18] => 1579.014 [19] => 2051.1128 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 1.29 [3] => 0 [4] => 6.068 [5] => 74.22 [6] => 6.065 [7] => 0 [8] => 5.278 [9] => 0 [10] => 0 [11] => 0 [12] => 67.017 [13] => 35.041 [14] => 55.015 [15] => 208.229 [16] => 5.066 [17] => 4.98 [18] => 12.883 [19] => 31.481 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => -1.29 [3] => 172.2 [4] => 197.473 [5] => 307.746 [6] => 331.384 [7] => 525.036 [8] => 450.22 [9] => 168.673 [10] => 819.262 [11] => 924.444 [12] => 820.75 [13] => 991.154 [14] => 953.316 [15] => 720.662 [16] => 967.588 [17] => 1492.04 [18] => 1508.791 [19] => 1410.218 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => -0.51 [3] => 67.902 [4] => 10.164 [5] => 12.98 [6] => 14.377 [7] => 24.386 [8] => 20.873 [9] => 7.82 [10] => 37.546 [11] => 42.601 [12] => 38.533 [13] => 46.424 [14] => 46.594 [15] => 29.535 [16] => 39.221 [17] => 61.833 [18] => 62.09 [19] => 52.542 ) [ev_per_share] => Array ( [0] => 15 [1] => 17.25 [2] => 19.49 [3] => 90.025 [4] => 34.035 [5] => 35.73 [6] => 42.18 [7] => 55.89 [8] => 52.67 [9] => 49.08 [10] => 82.65 [11] => 91.8 [12] => 110.85 [13] => 98.97 [14] => 91.25 [15] => 79.59 [16] => 94.94 [17] => 117.26 [18] => 127.07 [19] => 128.96 ) [ev] => Array ( [0] => 39.195 [1] => 32.085 [2] => 49.31 [3] => 228.309 [4] => 661.340375 [5] => 847.12575 [6] => 972.174 [7] => 1203.231 [8] => 1136.146 [9] => 1058.6512 [10] => 1803.344 [11] => 1992.084 [12] => 2361.166 [13] => 2113.0965 [14] => 1867.0596 [15] => 1941.882 [16] => 2342.2004 [17] => 2829.5659 [18] => 3087.805 [19] => 3461.3308 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 12.292 [7] => 0 [8] => 0 [9] => 2.043 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.457 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 96.394 [17] => 99.563 [18] => 94.395 [19] => 116.144 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.033 [3] => 0.1 [4] => 1.4 [5] => 2.356 [6] => 4.076 [7] => 0 [8] => 0.959 [9] => 1.125 [10] => 0.406 [11] => 4.888 [12] => 6.874 [13] => 5.104 [14] => 1.457 [15] => 0.536 [16] => 0.333 [17] => 0.221 [18] => 0.241 [19] => 1.485 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -0.003 [3] => 0 [4] => -2.361 [5] => -3.153 [6] => -1.481 [7] => -1.715 [8] => -5.324 [9] => -4.015 [10] => -3.054 [11] => -1.33 [12] => -2.575 [13] => -4.13 [14] => -3.952 [15] => -3.552 [16] => -3.534 [17] => -5.455 [18] => -20.618 [19] => -16.166 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 1.4 [3] => 1.2 [4] => 18.908 [5] => 29.762 [6] => 35.637 [7] => 0 [8] => 58.143 [9] => 0 [10] => 73.793 [11] => 77.42 [12] => 86.243 [13] => 98.274 [14] => 99.588 [15] => 84.823 [16] => 78.868 [17] => 84.682 [18] => 109.494 [19] => 108.917 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 1.15 [3] => 1.2 [4] => 18.91 [5] => 29.76 [6] => 35.64 [7] => 34.77 [8] => 58.14 [9] => 56.18 [10] => 73.79 [11] => 77.42 [12] => 86.24 [13] => 98.27 [14] => 99.59 [15] => 84.82 [16] => 78.87 [17] => 84.68 [18] => 109.49 [19] => 108.92 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 3.158 [3] => 0 [4] => 42.969 [5] => 60.713 [6] => 59.551 [7] => 68.322 [8] => 76.533 [9] => 74.515 [10] => 73.997 [11] => 72.45 [12] => 74.906 [13] => 80.701 [14] => 87.245 [15] => 0 [16] => 99.928 [17] => 105.018 [18] => 115.013 [19] => 132.31 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 4.558 [3] => 0 [4] => 61.877 [5] => 90.475 [6] => 95.188 [7] => 103.09 [8] => 134.676 [9] => 130.694 [10] => 147.79 [11] => 149.87 [12] => 161.149 [13] => 179.222 [14] => 186.833 [15] => 179.86 [16] => 178.796 [17] => 189.7 [18] => 224.507 [19] => 241.227 ) [EBITDA] => Array ( [0] => 0 [1] => 0 [2] => 4.308 [3] => 1.2 [4] => 61.877 [5] => 90.475 [6] => 95.188 [7] => 68.322 [8] => 134.676 [9] => 74.515 [10] => 147.79 [11] => 149.87 [12] => 161.149 [13] => 178.975 [14] => 186.833 [15] => 179.86 [16] => 178.796 [17] => 189.7 [18] => 224.507 [19] => 241.227 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 1.15 [3] => 1.2 [4] => 18.91 [5] => 29.76 [6] => 35.64 [7] => 34.77 [8] => 58.14 [9] => 56.18 [10] => 73.79 [11] => 77.42 [12] => 86.24 [13] => 98.27 [14] => 99.59 [15] => 84.82 [16] => 78.87 [17] => 84.68 [18] => 109.49 [19] => 108.92 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 1.7 [3] => 0.47 [4] => 3.18 [5] => 3.82 [6] => 4.07 [7] => 3.05 [8] => 6.19 [9] => 3.46 [10] => 6.73 [11] => 6.81 [12] => 7.44 [13] => 8.27 [14] => 9.06 [15] => 8.13 [16] => 7.24 [17] => 7.71 [18] => 9.23 [19] => 9.71 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 1.24 [3] => 0 [4] => 2.21 [5] => 2.56 [6] => 2.55 [7] => 3.05 [8] => 3.52 [9] => 3.46 [10] => 3.37 [11] => 3.29 [12] => 3.46 [13] => 3.73 [14] => 4.23 [15] => 4.29 [16] => 4.03 [17] => 4.26 [18] => 4.72 [19] => 5.27 ) [Net Income] => Array ( [0] => 2.9 [1] => 2.8 [2] => 3.155 [3] => 3.5 [4] => 29.4 [5] => 41.255 [6] => 51.181 [7] => 49.87 [8] => 57.43 [9] => 49.096 [10] => 62.143 [11] => 75.294 [12] => 64.58 [13] => 68.666 [14] => 70.044 [15] => 77.178 [16] => 85.325 [17] => 94.088 [18] => 89.079 [19] => 103.192 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.406 [6] => 5.088 [7] => 8.854 [8] => 15.412 [9] => 15.784 [10] => 33.02 [11] => 43.011 [12] => 47.933 [13] => -50.937 [14] => 46.63 [15] => 17.44 [16] => 46.214 [17] => 41.799 [18] => 69.136 [19] => 59.216 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 1.36 [1] => 1.36 [2] => 1.36 [3] => 1.36 [4] => 1.09 [5] => 1 [6] => 1 [7] => 1.16 [8] => 1.16 [9] => 1.16 [10] => 1.16 [11] => 1.16 [12] => 1.16 [13] => 1.61 [14] => 1.76 [15] => 1.76 [16] => 1.76 [17] => 1.76 [18] => 1.76 [19] => 1.76 ) [Shares Outstanding] => Array ( [0] => 2.613 [1] => 2.569 [2] => 2.538 [3] => 2.536 [4] => 19.429 [5] => 23.709 [6] => 23.365 [7] => 22.435 [8] => 21.743 [9] => 21.565 [10] => 21.960 [11] => 22.018 [12] => 21.646 [13] => 21.634 [14] => 20.618 [15] => 22.128 [16] => 24.687 [17] => 24.599 [18] => 24.323 [19] => 24.833 ) [shares_diluted] => Array ( [0] => 2.613 [1] => 2.569 [2] => 2.538 [3] => 2.536 [4] => 19.429 [5] => 23.709 [6] => 23.365 [7] => 22.435 [8] => 21.743 [9] => 21.565 [10] => 21.960 [11] => 22.018 [12] => 21.646 [13] => 21.634 [14] => 20.618 [15] => 22.128 [16] => 24.687 [17] => 24.599 [18] => 24.323 [19] => 24.833 ) [shares_basic] => Array ( [0] => 2.086 [1] => 2.044 [2] => 1.831 [3] => 1.977 [4] => 19.361 [5] => 23.641 [6] => 23.284 [7] => 22.350 [8] => 21.552 [9] => 21.412 [10] => 21.767 [11] => 21.826 [12] => 21.335 [13] => 21.313 [14] => 20.443 [15] => 21.998 [16] => 24.546 [17] => 24.516 [18] => 24.234 [19] => 24.732 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.32 [3] => 0.00 [4] => 0.29 [5] => 0.27 [6] => 0.00 [7] => 0.00 [8] => 0.27 [9] => 0.28 [10] => 0.30 [11] => 0.30 [12] => 0.31 [13] => 0.31 [14] => 0.31 [15] => 0.32 [16] => 0.32 [17] => 0.34 [18] => 0.33 [19] => 0.32 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 67.82 [3] => 0.00 [4] => 71.03 [5] => 72.80 [6] => 0.00 [7] => 0.00 [8] => 73.18 [9] => 72.43 [10] => 70.22 [11] => 70.16 [12] => 69.25 [13] => 68.93 [14] => 69.07 [15] => 68.37 [16] => 67.74 [17] => 66.49 [18] => 67.13 [19] => 68.09 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.99 [3] => 0.00 [4] => 2.47 [5] => 2.45 [6] => 3.30 [7] => 3.32 [8] => 2.81 [9] => 0.00 [10] => 0.00 [11] => 2.65 [12] => 2.90 [13] => 2.92 [14] => 2.87 [15] => 2.28 [16] => 3.48 [17] => 3.03 [18] => 2.57 [19] => 1.48 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.04 [3] => 0.00 [4] => -2.62 [5] => -2.45 [6] => -1.14 [7] => -1.17 [8] => -2.92 [9] => -2.15 [10] => -1.44 [11] => -0.60 [12] => -1.06 [13] => -1.52 [14] => -1.40 [15] => -1.31 [16] => -1.28 [17] => -1.83 [18] => -5.94 [19] => -4.49 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 34.81 [17] => 33.39 [18] => 27.19 [19] => 32.27 ) [Net Income_pct] => Array ( [0] => 43.28 [1] => 40.58 [2] => 43.50 [3] => 45.45 [4] => 32.57 [5] => 32.08 [6] => 39.25 [7] => 33.89 [8] => 31.45 [9] => 26.27 [10] => 29.37 [11] => 34.20 [12] => 26.59 [13] => 25.29 [14] => 24.85 [15] => 28.41 [16] => 30.81 [17] => 31.56 [18] => 25.66 [19] => 28.67 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 2.67 [3] => 0 [4] => 9.41 [5] => 17.78 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 35.37 [13] => 32.49 [14] => 30.68 [15] => 32.12 [16] => 33.48 [17] => 3.92 [18] => 5 [19] => 5.32 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 1.314 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 66.13 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0.053 [3] => 0 [4] => 2.328 [5] => 6.264 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 23.534 [13] => 24.167 [14] => 23.688 [15] => 23.909 [16] => 25.404 [17] => 3.198 [18] => 4.754 [19] => 5.248 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 55.015 [15] => 232.138 [16] => 30.47 [17] => 8.178 [18] => 42.966 [19] => 62.632 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => -1.343 [3] => 0 [4] => -8.396 [5] => -80.484 [6] => -6.065 [7] => 0 [8] => -5.278 [9] => 0 [10] => 0 [11] => 0 [12] => -90.551 [13] => -59.208 [14] => -23.688 [15] => 0 [16] => -8.881784197E-16 [17] => 0 [18] => 25.329 [19] => 25.903 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 26.644 [3] => 314.2 [4] => 698.137 [5] => 802.276 [6] => 864.711 [7] => 0 [8] => 1089.534 [9] => 0 [10] => 1303.536 [11] => 1232.272 [12] => 0 [13] => 1439.041 [14] => 1382.254 [15] => 1325.633 [16] => 1577.453 [17] => 2089.474 [18] => 2092.99 [19] => 2162.653 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.3 [4] => 1.583 [5] => 1.282 [6] => 0.981 [7] => 0.679 [8] => 0.378 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 0 [1] => 0 [2] => 28.129 [3] => 323.5 [4] => 709.414 [5] => 903.741 [6] => 930.756 [7] => 1169.955 [8] => 1156.802 [9] => 1359.369 [10] => 1366.768 [11] => 1463.794 [12] => 1463.599 [13] => 1516.583 [14] => 1469.323 [15] => 1564.822 [16] => 1621.057 [17] => 2138.619 [18] => 2151.817 [19] => 2238.559 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 0 [2] => 1.485 [3] => 6 [4] => 9.694 [5] => 100.183 [6] => 65.064 [7] => 1169.276 [8] => 66.89 [9] => 1359.369 [10] => 63.232 [11] => 231.522 [12] => 1463.599 [13] => 77.542 [14] => 32.054 [15] => 7.051 [16] => 13.134 [17] => 40.967 [18] => 15.861 [19] => 13.274 ) [Total Assets Non-liquid] => Array ( [0] => 0 [1] => 0 [2] => 26.839 [3] => 323.5 [4] => 703.346 [5] => 829.521 [6] => 924.691 [7] => 1169.955 [8] => 1151.524 [9] => 1359.369 [10] => 1366.768 [11] => 1463.794 [12] => 1396.582 [13] => 1481.542 [14] => 1414.308 [15] => 1356.593 [16] => 1615.991 [17] => 2133.639 [18] => 2138.934 [19] => 2207.078 ) [HardAssets] => Array ( [0] => 0 [1] => 0 [2] => 26.839 [3] => 320.2 [4] => 701.763 [5] => 828.239 [6] => 923.71 [7] => 1169.276 [8] => 1151.146 [9] => 1359.369 [10] => 1366.768 [11] => 1463.794 [12] => 1396.582 [13] => 1481.542 [14] => 1414.308 [15] => 1356.593 [16] => 1615.991 [17] => 2133.639 [18] => 2138.934 [19] => 2207.078 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 1.314 [3] => 0 [4] => 15.953 [5] => 21.195 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 43.129 [13] => 51.058 [14] => 46.428 [15] => 46.298 [16] => 53.421 [17] => 60.94 [18] => 69.454 [19] => 73.919 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 59.308 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 59.308 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 168.7 [4] => 153 [5] => 289.9 [6] => 306.478 [7] => 359.891 [8] => 385.219 [9] => 0 [10] => 297.045 [11] => 305.201 [12] => 248.219 [13] => 249.22 [14] => 242.773 [15] => 249.958 [16] => 229.597 [17] => 181.39 [18] => 168.572 [19] => 196.699 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 105.736 [15] => 46.298 [16] => 53.421 [17] => 60.94 [18] => 69.454 [19] => 73.919 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => -1.314 [3] => 0 [4] => -15.953 [5] => -21.195 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -43.129 [13] => -51.058 [14] => 7.1054273576E-15 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.025 [3] => 0 [4] => 0.236 [5] => 0.236 [6] => 0.23 [7] => 0.215 [8] => 0.215 [9] => 0 [10] => 0.218 [11] => 0.215 [12] => 0.213 [13] => 0.207 [14] => 0.204 [15] => 0.243 [16] => 0.246 [17] => 0.24 [18] => 0.242 [19] => 0.267 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 55 [6] => 0 [7] => 0 [8] => 0 [9] => 168.673 [10] => 510.85 [11] => 593.35 [12] => 572.5 [13] => 716.25 [14] => 706.25 [15] => 626.046 [16] => 598.546 [17] => 598.546 [18] => 885 [19] => 995 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 32.421 [3] => 0 [4] => 482.471 [5] => 478.889 [6] => 464.855 [7] => 422.161 [8] => 420.372 [9] => 0 [10] => 420.351 [11] => 407.38 [12] => 398.048 [13] => 371.267 [14] => 363.587 [15] => 548.393 [16] => 557.882 [17] => 534.322 [18] => 537.091 [19] => 699.314 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => -5.829 [3] => -0.4 [4] => 7.198 [5] => 21.406 [6] => 44.258 [7] => 56.247 [8] => 73.262 [9] => 0 [10] => 85.545 [11] => 92.513 [12] => 84.442 [13] => 67.856 [14] => 50.773 [15] => 40.997 [16] => 36.854 [17] => 46.097 [18] => 23.356 [19] => 23.36 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 0 [1] => 0 [2] => 26.617 [3] => 143 [4] => 489.905 [5] => 555.531 [6] => 564.343 [7] => 599.731 [8] => 664.402 [9] => 670.828 [10] => 1016.964 [11] => 1093.458 [12] => 1055.203 [13] => 1155.58 [14] => 1120.814 [15] => 1215.679 [16] => 1193.528 [17] => 1179.205 [18] => 1445.689 [19] => 1717.941 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.5 [4] => 50.541 [5] => 37.066 [6] => 30.971 [7] => 165.145 [8] => 70.279 [9] => 0 [10] => 11.367 [11] => 25.893 [12] => 67.048 [13] => 60.725 [14] => 0 [15] => 52.887 [16] => 144.511 [17] => 717.084 [18] => 468.102 [19] => 250 ) [Total Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 1.512 [3] => 180.5 [4] => 219.509 [5] => 348.21 [6] => 366.413 [7] => 570.224 [8] => 492.4 [9] => 688.541 [10] => 349.804 [11] => 370.336 [12] => 408.396 [13] => 361.003 [14] => 348.509 [15] => 349.143 [16] => 427.529 [17] => 959.414 [18] => 706.128 [19] => 520.618 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 1.512 [3] => 177 [4] => 168.968 [5] => 311.144 [6] => 335.442 [7] => 405.079 [8] => 422.121 [9] => 688.541 [10] => 338.437 [11] => 344.443 [12] => 341.348 [13] => 300.278 [14] => 242.773 [15] => 249.958 [16] => 229.597 [17] => 181.39 [18] => 168.572 [19] => 196.699 ) [netcash] => Array ( [0] => 0 [1] => 0 [2] => -0.09 [3] => -71.18 [4] => -10.99 [5] => -11.56 [6] => -15.63 [7] => -26.49 [8] => -22.58 [9] => -31.92 [10] => -16.03 [11] => -17.07 [12] => -16.03 [13] => -15.27 [14] => -14.34 [15] => -5.78 [16] => -17.12 [17] => -39.55 [18] => -28.53 [19] => -18.22 ) [NCAV] => Array ( [0] => 0 [1] => 0 [2] => -0.07 [3] => -71.18 [4] => -10.9 [5] => -13.68 [6] => -15.63 [7] => -26.49 [8] => -22.58 [9] => -39.74 [10] => -39.44 [11] => -44.41 [12] => -42.08 [13] => -47.97 [14] => -48 [15] => -30.7 [16] => -40.61 [17] => -64.26 [18] => -64.8 [19] => -55.15 ) [NCAV_real] => Array ( [0] => 0 [1] => 0 [2] => -0.6 [3] => -71.18 [4] => -11.3 [5] => -17.01 [6] => -15.9 [7] => -26.49 [8] => -22.83 [9] => -39.74 [10] => -39.44 [11] => -44.41 [12] => -46.05 [13] => -50.46 [14] => -48.86 [15] => -30.45 [16] => -40.36 [17] => -64.23 [18] => -63.71 [19] => -54.14 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0 [2] => 10.52 [3] => 56.39 [4] => 25.22 [5] => 21.11 [6] => 24.48 [7] => 27.86 [8] => 30.8 [9] => 23.28 [10] => 23.19 [11] => 23.05 [12] => 22.66 [13] => 20.58 [14] => 20.26 [15] => 24.17 [16] => 24.12 [17] => 24.06 [18] => 23.07 [19] => 26.94 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0 [2] => 10.52 [3] => 55.09 [4] => 25.13 [5] => 21.06 [6] => 24.44 [7] => 27.82 [8] => 30.78 [9] => 23.28 [10] => 23.19 [11] => 23.05 [12] => 22.66 [13] => 20.58 [14] => 20.26 [15] => 24.17 [16] => 24.12 [17] => 24.06 [18] => 23.07 [19] => 26.94 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.5 [4] => 50.541 [5] => 37.066 [6] => 30.971 [7] => 165.145 [8] => 70.279 [9] => 0 [10] => 11.367 [11] => 25.893 [12] => 67.048 [13] => 60.725 [14] => 59.308 [15] => 52.887 [16] => 144.511 [17] => 717.084 [18] => 468.102 [19] => 250 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.455 [4] => 0.56 [5] => 0.288 [6] => 0.238 [7] => 1.122 [8] => 0.385 [9] => 0 [10] => 0.054 [11] => 0.118 [12] => 0.276 [13] => 0.224 [14] => 0.21 [15] => 0.195 [16] => 0.522 [17] => 2.405 [18] => 1.348 [19] => 0.695 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.32 [3] => 0.00 [4] => 0.29 [5] => 0.27 [6] => 0.00 [7] => 0.00 [8] => 0.27 [9] => 0.28 [10] => 0.30 [11] => 0.30 [12] => 0.31 [13] => 0.31 [14] => 0.31 [15] => 0.32 [16] => 0.32 [17] => 0.34 [18] => 0.33 [19] => 0.32 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 3.2 [3] => 3.5 [4] => 29.4 [5] => 41.255 [6] => 51.181 [7] => 49.87 [8] => 57.43 [9] => 0 [10] => 62.143 [11] => 75.294 [12] => 64.58 [13] => 68.666 [14] => 85.347 [15] => 94.339 [16] => 102.022 [17] => 102.64 [18] => 95.372 [19] => 116.144 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 17.18 [3] => 41.36 [4] => 29.25 [5] => 30.32 [6] => 33.33 [7] => 35.7 [8] => 37.33 [9] => 38.77 [10] => 47.31 [11] => 55.84 [12] => 57.39 [13] => 62.58 [14] => 71.45 [15] => 65.02 [16] => 65.22 [17] => 67.36 [18] => 72.11 [19] => 78.94 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 1.15 [3] => 1.2 [4] => 18.908 [5] => 29.762 [6] => 35.637 [7] => 0 [8] => 58.143 [9] => 0 [10] => 73.793 [11] => 77.42 [12] => 86.243 [13] => 98.274 [14] => 99.588 [15] => 84.823 [16] => 78.868 [17] => 84.682 [18] => 109.494 [19] => 108.917 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 4.485 [3] => 4.4 [4] => 60.228 [5] => 88.44 [6] => 111.197 [7] => 126.677 [8] => 134.926 [9] => 130.897 [10] => 152.166 [11] => 148.828 [12] => 166.134 [13] => 184.094 [14] => 189.337 [15] => 179.625 [16] => 177.116 [17] => 180.62 [18] => 209.127 [19] => 222.294 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0.135 [3] => -0.3 [4] => 11.92 [5] => 17.423 [6] => 24.379 [7] => 76.807 [8] => 19.353 [9] => 130.897 [10] => 16.23 [11] => -3.886 [12] => 15.311 [13] => 15.687 [14] => 3.488 [15] => 0.834 [16] => -3.354 [17] => -0.893 [18] => 3.685 [19] => -3.828 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -0.507 [3] => 0 [4] => -308.222 [5] => -112.848 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 24.389 [12] => -170.486 [13] => -138.936 [14] => 0 [15] => 2.557 [16] => -287.07 [17] => -288.739 [18] => -48.957 [19] => -113.945 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -82.335 [7] => 0 [8] => -1.156 [9] => 0 [10] => -22.323 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -0.507 [3] => -0.5 [4] => -308.222 [5] => -112.848 [6] => -19.127 [7] => -12.76 [8] => -26.675 [9] => 0 [10] => -52.069 [11] => -60.413 [12] => -178.2 [13] => -181.537 [14] => -35.192 [15] => -29.513 [16] => -335.804 [17] => -346.105 [18] => -107.794 [19] => -172.872 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -0.507 [3] => -0.5 [4] => -308.646 [5] => -131.318 [6] => -77.468 [7] => -318.367 [8] => 5.776 [9] => -294.885 [10] => -26.108 [11] => 24.389 [12] => -169.986 [13] => -180.188 [14] => -35.192 [15] => -26.956 [16] => -326.623 [17] => -337.106 [18] => -105.729 [19] => -172.872 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 272.112 [5] => 0.179 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -12.528 [12] => -14.75 [13] => -28.551 [14] => -21.626 [15] => 171.002 [16] => 0 [17] => -30.252 [18] => 0 [19] => 192.329 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 272.112 [5] => 0.179 [6] => 0.261 [7] => 65.94 [8] => 0.723 [9] => 0 [10] => 6.958 [11] => 1.937 [12] => 1.367 [13] => 0 [14] => 0 [15] => 171.232 [16] => 0 [17] => 0 [18] => 0 [19] => 192.329 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -6.076 [14] => -1.157 [15] => -6.15 [16] => 91.909 [17] => 322.788 [18] => -248.982 [19] => -218.102 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 53.064 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 87.092 [12] => -26.402 [13] => 101.232 [14] => -5.481 [15] => -62.534 [16] => -49.987 [17] => -39.087 [18] => 255.263 [19] => 106.311 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => -2.749 [3] => -2.7 [4] => -21.806 [5] => -27.047 [6] => -47.877 [7] => -61.559 [8] => -71.141 [9] => 0 [10] => -82.591 [11] => -68.326 [12] => -69.517 [13] => -103.867 [14] => -106.699 [15] => -102.875 [16] => -103.361 [17] => -98.099 [18] => -107.683 [19] => -116.044 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => -3.434 [3] => -2.7 [4] => 250.602 [5] => 111.03 [6] => -58.654 [7] => 145.471 [8] => -98.966 [9] => 123.472 [10] => -91.971 [11] => -13.058 [12] => -129.694 [13] => -35.882 [14] => -134.171 [15] => 0.545 [16] => -53.656 [17] => 156.4 [18] => -95.495 [19] => -30.824 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -0.685 [3] => 0 [4] => 0.296 [5] => 84.834 [6] => -10.777 [7] => 207.03 [8] => -27.825 [9] => 123.472 [10] => -9.38 [11] => -19.296 [12] => -19.025 [13] => 1.38 [14] => 0.792 [15] => 1.102 [16] => 7.783 [17] => 1.05 [18] => 5.907 [19] => 4.682 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0.544 [3] => 1.2 [4] => 2.184 [5] => 68.152 [6] => -24.925 [7] => -46.219 [8] => 41.736 [9] => 0 [10] => 33.879 [11] => 160.159 [12] => -133.546 [13] => -31.976 [14] => 19.974 [15] => 153.214 [16] => -203.163 [17] => -0.086 [18] => 7.903 [19] => 18.598 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.1054273576E-15 [5] => 1.42108547152E-14 [6] => 0 [7] => 1.42108547152E-14 [8] => 0 [9] => 40.516 [10] => -0.208 [11] => -2.84217094304E-14 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -2.84217094304E-14 [17] => -2.84217094304E-14 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 3.978 [3] => 3.9 [4] => -247.994 [5] => -24.408 [6] => 92.07 [7] => 113.917 [8] => 108.251 [9] => 130.897 [10] => 100.097 [11] => 88.415 [12] => -12.066 [13] => 2.557 [14] => 154.145 [15] => 150.112 [16] => -158.688 [17] => -165.485 [18] => 101.333 [19] => 49.422 ) [per share rev] => Array ( [0] => 2.56 [1] => 2.69 [2] => 2.86 [3] => 3.04 [4] => 4.65 [5] => 5.42 [6] => 5.58 [7] => 6.56 [8] => 8.4 [9] => 8.67 [10] => 9.63 [11] => 10 [12] => 11.22 [13] => 12.55 [14] => 13.67 [15] => 12.28 [16] => 11.22 [17] => 12.12 [18] => 14.27 [19] => 14.49 ) [per share eps] => Array ( [0] => 1.11 [1] => 1.09 [2] => 1.24 [3] => 1.38 [4] => 1.51 [5] => 1.6 [6] => 1.97 [7] => 1.83 [8] => 1.93 [9] => 1.54 [10] => 1.33 [11] => 1.47 [12] => 0.77 [13] => 0.82 [14] => 1.12 [15] => 2.68 [16] => 1.58 [17] => 2.12 [18] => 0.81 [19] => 1.77 ) [eps_nri] => Array ( [0] => 1.11 [1] => 1.09 [2] => 1.24 [3] => 1.38 [4] => 1.51 [5] => 1.61 [6] => 1.78 [7] => 1.56 [8] => 1.29 [9] => 1.42 [10] => 0.62 [11] => 0.76 [12] => 0.69 [13] => 0.82 [14] => 1.1 [15] => 2.61 [16] => 1.4 [17] => 2.02 [18] => 0.78 [19] => 1.77 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 1.57 [3] => 1.54 [4] => -12.76 [5] => -1.03 [6] => 3.94 [7] => 5.08 [8] => 4.98 [9] => 6.07 [10] => 4.56 [11] => 4.02 [12] => -0.56 [13] => 0.12 [14] => 7.48 [15] => 6.78 [16] => -6.43 [17] => -6.73 [18] => 4.17 [19] => 1.99 ) [payout] => Array ( [0] => 1.225 [1] => 1.248 [2] => 1.097 [3] => 0.986 [4] => 0.722 [5] => 0.625 [6] => 0.508 [7] => 0.634 [8] => 0.601 [9] => 0.753 [10] => 0.872 [11] => 0.789 [12] => 1.506 [13] => 1.963 [14] => 1.571 [15] => 0.657 [16] => 1.114 [17] => 0.83 [18] => 2.173 [19] => 0.994 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 25.301 [3] => 314.2 [4] => 689.741 [5] => 721.792 [6] => 858.646 [7] => 0 [8] => 1084.256 [9] => 0 [10] => 1303.536 [11] => 1232.272 [12] => -90.551 [13] => 1379.833 [14] => 1413.581 [15] => 1557.771 [16] => 1607.923 [17] => 2097.652 [18] => 2161.285 [19] => 2251.188 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 26.644 [3] => 314.2 [4] => 698.137 [5] => 802.276 [6] => 864.711 [7] => 0 [8] => 1089.534 [9] => 0 [10] => 1303.536 [11] => 1232.272 [12] => 0 [13] => 1439.041 [14] => 1382.254 [15] => 1325.633 [16] => 1577.453 [17] => 2089.474 [18] => 2092.99 [19] => 2162.653 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 67.82 [3] => 0 [4] => 71.03 [5] => 72.8 [6] => 0 [7] => 0 [8] => 73.18 [9] => 72.43 [10] => 70.22 [11] => 70.16 [12] => 69.25 [13] => 68.93 [14] => 69.07 [15] => 68.37 [16] => 67.74 [17] => 66.49 [18] => 67.13 [19] => 68.09 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 34.81 [17] => 33.39 [18] => 27.19 [19] => 32.27 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 43.54 [3] => 0 [4] => 47.61 [5] => 47.21 [6] => 45.67 [7] => 46.43 [8] => 41.91 [9] => 39.87 [10] => 34.98 [11] => 32.9 [12] => 30.85 [13] => 29.72 [14] => 30.96 [15] => 34.98 [16] => 35.96 [17] => 35.15 [18] => 33.06 [19] => 36.35 ) [netmargin] => Array ( [0] => 43.28 [1] => 40.58 [2] => 43.5 [3] => 45.45 [4] => 32.57 [5] => 32.08 [6] => 39.25 [7] => 33.89 [8] => 31.45 [9] => 26.27 [10] => 29.37 [11] => 34.2 [12] => 26.59 [13] => 25.29 [14] => 24.85 [15] => 28.41 [16] => 30.81 [17] => 31.56 [18] => 25.66 [19] => 28.67 ) [pettm] => Array ( [0] => 13.510 [1] => 15.810 [2] => 16.090 [3] => 15.910 [4] => 15.720 [5] => 14.140 [6] => 14.050 [7] => 20.340 [8] => 22.600 [9] => 26.790 [10] => 34.010 [11] => 33.580 [12] => 95.030 [13] => 64.480 [14] => 39.700 [15] => 20.080 [16] => 35.310 [17] => 26.110 [18] => 80.220 [19] => 43.470 ) [penri] => Array ( [0] => 0.00 [1] => 15.83 [2] => 16.13 [3] => 15.92 [4] => 15.71 [5] => 14.13 [6] => 14.04 [7] => 20.32 [8] => 33.83 [9] => 30.12 [10] => 69.38 [11] => 63.90 [12] => 104.81 [13] => 64.88 [14] => 39.88 [15] => 20.68 [16] => 39.52 [17] => 27.58 [18] => 84.39 [19] => 43.42 ) [pe] => Array ( [0] => 13.510 [1] => 15.810 [2] => 16.090 [3] => 15.910 [4] => 15.720 [5] => 14.140 [6] => 14.050 [7] => 20.340 [8] => 22.600 [9] => 26.790 [10] => 34.010 [11] => 33.580 [12] => 95.030 [13] => 64.480 [14] => 39.700 [15] => 20.080 [16] => 35.310 [17] => 26.110 [18] => 80.220 [19] => 43.470 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.140 [7] => 1.130 [8] => 1.030 [9] => 1.330 [10] => 0.970 [11] => 0.980 [12] => 1.460 [13] => 0.970 [14] => 0.820 [15] => 1.010 [16] => 1.150 [17] => 1.130 [18] => 1.090 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 38.75 [8] => 23.5 [9] => 27.04 [10] => 12.12 [11] => 19.25 [12] => 17.25 [13] => 10.38 [14] => -1.29 [15] => 17.21 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 12.420 [3] => 2.490 [4] => 0.000 [5] => 0.000 [6] => 7.020 [7] => 6.050 [8] => 6.400 [9] => 17.340 [10] => 9.890 [11] => 12.300 [12] => 0.000 [13] => 404.230 [14] => 5.980 [15] => 7.270 [16] => 0.000 [17] => 57.140 [18] => 15.550 [19] => 35.380 ) [ps] => Array ( [0] => 5.750 [1] => 6.410 [2] => 6.870 [3] => 7.300 [4] => 5.020 [5] => 4.060 [6] => 4.970 [7] => 4.780 [8] => 3.790 [9] => 4.630 [10] => 4.640 [11] => 4.920 [12] => 6.450 [13] => 4.190 [14] => 3.270 [15] => 4.050 [16] => 4.960 [17] => 4.570 [18] => 4.550 [19] => 5.270 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2.08 [6] => -2.25 [7] => -2.168 [8] => -0.63 [9] => -0.18 [10] => 3.184 [11] => 2.578 [12] => 3.758 [13] => 4.956 [14] => 4.218 [15] => 1.924 [16] => 3.04 [17] => 3.73 [18] => 2.382 [19] => 2.23 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 65.860 [8] => 0.000 [9] => 19.740 [10] => 18.640 [11] => 32.140 [12] => 34.250 [13] => 12.810 [14] => 9.890 [15] => 7.110 [16] => 1.600 [17] => -2.550 [18] => -1.690 [19] => 3.100 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -9.480 [6] => -11.040 [7] => 57.520 [8] => -2.310 [9] => 19.090 [10] => 28.000 [11] => 38.970 [12] => 43.680 [13] => 23.630 [14] => 16.890 [15] => 10.490 [16] => 6.880 [17] => 4.720 [18] => 2.520 [19] => 7.600 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 20.040 [3] => 0.160 [4] => 1.680 [5] => 0.880 [6] => 1.250 [7] => 0.900 [8] => 1.070 [9] => 0.910 [10] => 1.920 [11] => 1.970 [12] => 2.500 [13] => 2.100 [14] => 1.760 [15] => 2.440 [16] => 2.110 [17] => 0.970 [18] => 1.620 [19] => 2.680 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4 [5] => 5 [6] => 5 [7] => 5 [8] => 5 [9] => 6 [10] => 4 [11] => 6 [12] => 5 [13] => 7 [14] => 8 [15] => 4 [16] => 4 [17] => 6 [18] => 6 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -3.820 [8] => -1.990 [9] => -3.650 [10] => -1.630 [11] => -2.220 [12] => -1.190 [13] => -1.470 [14] => -4.240 [15] => -3.110 [16] => -2.720 [17] => -3.450 [18] => -2.490 [19] => -2.510 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.13 [7] => 1.40 [8] => 1.68 [9] => 1.70 [10] => 1.68 [11] => 1.66 [12] => 1.45 [13] => 1.34 [14] => 0.94 [15] => 1.08 [16] => 1.11 [17] => 1.22 [18] => 1.23 [19] => 1.38 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.690 [6] => 16.400 [7] => 18.710 [8] => 18.910 [9] => 24.300 [10] => 26.870 [11] => 29.590 [12] => 49.970 [13] => 39.150 [14] => 47.570 [15] => 46.150 [16] => 50.050 [17] => 45.500 [18] => 52.760 [19] => 55.220 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.270 [6] => 7.600 [7] => 17.770 [8] => 27.790 [9] => 33.650 [10] => 78.590 [11] => 91.270 [12] => 77.220 [13] => 81.700 [14] => 83.370 [15] => 75.590 [16] => 52.950 [17] => 37.080 [18] => 52.940 [19] => 60.900 ) [medpsvalue] => Array ( [0] => 12.29 [1] => 12.86 [2] => 13.91 [3] => -2.72 [4] => 22.75 [5] => 26.82 [6] => 26.72 [7] => 31.5 [8] => 40.15 [9] => 42.59 [10] => 46.46 [11] => 47.85 [12] => 53.58 [13] => 59.99 [14] => 65.29 [15] => 59.08 [16] => 53.73 [17] => 57.93 [18] => 68.26 [19] => 69.26 ) [ev2rev] => Array ( [0] => 5.510 [1] => 4.650 [2] => 6.890 [3] => 60.400 [4] => 8.490 [5] => 5.620 [6] => 7.450 [7] => 8.120 [8] => 6.210 [9] => 5.500 [10] => 8.450 [11] => 9.050 [12] => 9.720 [13] => 7.780 [14] => 6.620 [15] => 7.150 [16] => 8.440 [17] => 9.490 [18] => 8.890 [19] => 9.620 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 22.930 [3] => 271.810 [4] => 25.260 [5] => 14.050 [6] => 11.280 [7] => 11.000 [8] => 19.540 [9] => 8.720 [10] => 12.130 [11] => 13.290 [12] => 14.650 [13] => 11.810 [14] => 9.990 [15] => 10.740 [16] => 13.110 [17] => 14.940 [18] => 13.750 [19] => 14.350 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 23.340 [7] => 16.710 [8] => 14.980 [9] => 13.540 [10] => 24.070 [11] => 27.500 [12] => 31.520 [13] => 26.180 [14] => 21.400 [15] => 20.430 [16] => 23.480 [17] => 27.010 [18] => 26.900 [19] => 26.460 ) [p2medpsvalue] => Array ( [0] => 1.22 [1] => 1.34 [2] => 1.44 [3] => 0 [4] => 1.05 [5] => 0.85 [6] => 1.04 [7] => 1 [8] => 0.79 [9] => 0.97 [10] => 0.97 [11] => 1.03 [12] => 1.35 [13] => 0.88 [14] => 0.68 [15] => 0.85 [16] => 1.04 [17] => 0.96 [18] => 0.95 [19] => 1.1 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 6.7 [1] => 6.9 [2] => 7.253 [3] => 7.7 [4] => 90.26 [5] => 128.613 [6] => 130.396 [7] => 147.139 [8] => 182.599 [9] => 186.913 [10] => 211.561 [11] => 220.183 [12] => 242.839 [13] => 271.499 [14] => 281.843 [15] => 271.655 [16] => 276.948 [17] => 298.141 [18] => 347.197 [19] => 359.885 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 1.15 [3] => 0 [4] => 18.908 [5] => 29.762 [6] => 33.068 [7] => 34.768 [8] => 51.974 [9] => 56.179 [10] => 69.942 [11] => 76.178 [12] => 86.216 [13] => 98.521 [14] => 99.317 [15] => 84.504 [16] => 78.354 [17] => 84.391 [18] => 109.398 [19] => 108.917 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.003 [3] => 0 [4] => 2.361 [5] => 3.153 [6] => 1.481 [7] => 1.715 [8] => 5.324 [9] => 4.015 [10] => 3.054 [11] => 1.33 [12] => 2.575 [13] => 4.13 [14] => 3.952 [15] => 3.552 [16] => 3.534 [17] => 5.455 [18] => 20.618 [19] => 16.166 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.065 [7] => 0 [8] => 5.278 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 1.29 [3] => 0 [4] => 6.068 [5] => 74.22 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 67.017 [13] => 35.041 [14] => 55.015 [15] => 208.229 [16] => 5.066 [17] => 4.98 [18] => 12.883 [19] => 31.481 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0 [1] => 0 [2] => 0.142 [3] => 6 [4] => 1.298 [5] => 19.699 [6] => 65.064 [7] => 1169.276 [8] => 66.89 [9] => 1359.369 [10] => 63.232 [11] => 231.522 [12] => 1373.048 [13] => 18.334 [14] => 8.366 [15] => 7.051 [16] => 13.134 [17] => 40.967 [18] => 41.19 [19] => 39.177 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 1.314 [3] => 0 [4] => 15.953 [5] => 21.195 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 43.129 [13] => 51.058 [14] => 46.428 [15] => 46.298 [16] => 53.421 [17] => 60.94 [18] => 69.454 [19] => 73.919 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 59.308 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0 [1] => 0 [2] => 0.198 [3] => 177 [4] => 153.015 [5] => 289.949 [6] => 335.442 [7] => 405.079 [8] => 422.121 [9] => 688.541 [10] => 338.437 [11] => 344.443 [12] => 298.219 [13] => 249.22 [14] => 242.773 [15] => 249.958 [16] => 229.597 [17] => 181.39 [18] => 168.572 [19] => 196.699 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.03 [3] => 0.1 [4] => -2.361 [5] => -3.153 [6] => -1.481 [7] => -1.715 [8] => -4.365 [9] => 0 [10] => -2.648 [11] => 3.558 [12] => 4.299 [13] => 0.974 [14] => -2.495 [15] => -3.016 [16] => -3.201 [17] => -5.234 [18] => -20.377 [19] => -14.681 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 7.3 [3] => 7.6 [4] => 88.9 [5] => 126.257 [6] => 154.663 [7] => 0 [8] => 191.404 [9] => 0 [10] => 211.561 [11] => 220.183 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => 2.733 [3] => 3 [4] => 26.159 [5] => 34.985 [6] => 39.401 [7] => -4.892 [8] => 48.212 [9] => 0 [10] => 63.771 [11] => 64.47 [12] => -93.289 [13] => -106.191 [14] => -107.687 [15] => -91.025 [16] => -88.519 [17] => -93.718 [18] => -118.413 [19] => -114.229 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -1.29 [3] => 0 [4] => -6.068 [5] => -74.22 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -67.017 [13] => -35.041 [14] => -55.015 [15] => -208.229 [16] => -5.066 [17] => -4.98 [18] => -12.883 [19] => -31.481 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 0 [1] => 0 [2] => 1.432 [3] => 6 [4] => 7.366 [5] => 93.919 [6] => 65.064 [7] => 1169.276 [8] => 66.89 [9] => 1359.369 [10] => 63.232 [11] => 231.522 [12] => 1440.065 [13] => 53.375 [14] => 63.381 [15] => 215.28 [16] => 18.2 [17] => 45.947 [18] => 54.073 [19] => 70.658 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0 [1] => 0 [2] => 0.198 [3] => 177 [4] => 153.015 [5] => 289.949 [6] => 335.442 [7] => 405.079 [8] => 422.121 [9] => 688.541 [10] => 338.437 [11] => 344.443 [12] => 298.219 [13] => 249.22 [14] => 242.773 [15] => 249.958 [16] => 229.597 [17] => 181.39 [18] => 168.572 [19] => 196.699 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 0 [4] => 0.12 [5] => 2.002 [6] => 0.196 [7] => 0 [8] => 0.075 [9] => 10000 [10] => 0 [11] => 0 [12] => 1 [13] => 0.577 [14] => 0.928 [15] => 3.937 [16] => 0.035 [17] => 0.007 [18] => 0.028 [19] => 0.126 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 1052.67 [3] => 0 [4] => 18.2 [5] => 19.26 [6] => 40.21 [7] => 39.84 [8] => 14.38 [9] => 18.56 [10] => 24.23 [11] => 54.47 [12] => 29.09 [13] => 19.54 [14] => 22.08 [15] => 26.76 [16] => 28.18 [17] => 19.21 [18] => 5.57 [19] => 8.09 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -11.208 [5] => -16.11 [6] => -25.276 [7] => -25.44 [8] => 32.17 [9] => -29.638 [10] => -24.785 [11] => -16.262 [12] => -16.268 [13] => -13.009 [14] => -15.303 [15] => -17.161 [16] => -16.697 [17] => -8.552 [18] => -6.293 [19] => -12.952 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.072 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 2.9 [1] => 2.8 [2] => 3.155 [3] => 3.5 [4] => 29.4 [5] => 41.45 [6] => 46.567 [7] => 43.821 [8] => 43.389 [9] => 46.326 [10] => 46.564 [11] => 59.674 [12] => 62.937 [13] => 68.666 [14] => 84.75 [15] => 92.021 [16] => 96.394 [17] => 99.563 [18] => 94.395 [19] => 116.144 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.614 [7] => 6.049 [8] => 14.041 [9] => 2.77 [10] => 15.579 [11] => 15.62 [12] => 1.643 [13] => 0 [14] => 0.597 [15] => 2.318 [16] => 5.628 [17] => 3.077 [18] => 0.977 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.11 [1] => 1.09 [2] => 1.24 [3] => 1.38 [4] => 1.51 [5] => 1.6 [6] => 1.97 [7] => 1.83 [8] => 1.93 [9] => 1.54 [10] => 1.33 [11] => 1.47 [12] => 0.77 [13] => 0.82 [14] => 1.12 [15] => 2.68 [16] => 1.58 [17] => 2.12 [18] => 0.81 [19] => 1.77 ) [eps_basic] => Array ( [0] => 1.39 [1] => 1.37 [2] => 1.59 [3] => 1.77 [4] => 1.52 [5] => 1.6 [6] => 1.98 [7] => 1.84 [8] => 1.95 [9] => 1.56 [10] => 1.34 [11] => 1.48 [12] => 0.78 [13] => 0.83 [14] => 1.13 [15] => 2.7 [16] => 1.59 [17] => 2.13 [18] => 0.82 [19] => 1.77 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 1.29 [3] => 0 [4] => 6.068 [5] => 74.22 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 67.017 [13] => 35.041 [14] => 55.015 [15] => 208.229 [16] => 5.066 [17] => 4.98 [18] => 12.883 [19] => 31.481 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.065 [7] => 0 [8] => 5.278 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 494.849 [14] => 501.578 [15] => 500.538 [16] => 571.68 [17] => 779.402 [18] => 793.352 [19] => 827.092 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1510.012 [15] => 1528.044 [16] => 1782.613 [17] => 2155.772 [18] => 2235.448 [19] => 2346.958 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 6.829 [19] => 23.99 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 38.644 [3] => 314.2 [4] => 720.654 [5] => 853.252 [6] => 864.711 [7] => 0 [8] => 1089.534 [9] => 0 [10] => 1303.536 [11] => 1232.272 [12] => 0 [13] => 1978.898 [14] => 2016.225 [15] => 2032.842 [16] => 2354.293 [17] => 2935.174 [18] => 3035.629 [19] => 3198.04 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -12 [3] => 0 [4] => -22.517 [5] => -50.976 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -539.857 [14] => -633.971 [15] => -707.209 [16] => -776.84 [17] => -845.7 [18] => -942.639 [19] => -1035.387 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0.633 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0.681 [3] => 0 [4] => 15.953 [5] => 21.195 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 43.129 [13] => 51.058 [14] => 46.428 [15] => 46.298 [16] => 53.421 [17] => 60.94 [18] => 69.454 [19] => 73.919 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.5 [4] => 50.541 [5] => 37.066 [6] => 30.971 [7] => 165.145 [8] => 70.279 [9] => 0 [10] => 11.367 [11] => 25.893 [12] => 67.048 [13] => 60.725 [14] => 0 [15] => 52.887 [16] => 144.511 [17] => 717.084 [18] => 468.102 [19] => 250 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 3.2 [3] => 3.5 [4] => 29.4 [5] => 41.255 [6] => 51.181 [7] => 49.87 [8] => 57.43 [9] => 0 [10] => 62.143 [11] => 75.294 [12] => 64.58 [13] => 68.666 [14] => 85.347 [15] => 94.339 [16] => 102.022 [17] => 102.64 [18] => 95.372 [19] => 116.144 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => -0.3 [4] => -1.913 [5] => -3.868 [6] => -2.004 [7] => 0 [8] => -3.529 [9] => 0 [10] => -4.172 [11] => -5.004 [12] => -3.741 [13] => -1.015 [14] => 1.759 [15] => 0.262 [16] => -2.809 [17] => -3.074 [18] => -5.025 [19] => -0.247 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => -0.079 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.024 [3] => 0 [4] => 2.625 [5] => 5.242 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.482 [14] => -0.845 [15] => -0.633 [16] => 2.389 [17] => -2.735 [18] => 5.601 [19] => 1.308 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.467 [14] => 0.914 [15] => -0.371 [16] => -0.42 [17] => -5.809 [18] => 0.576 [19] => 1.061 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -0.507 [3] => -0.5 [4] => -308.222 [5] => -112.848 [6] => -19.127 [7] => -12.76 [8] => -26.675 [9] => 0 [10] => -52.069 [11] => -60.413 [12] => -178.2 [13] => -138.936 [14] => -35.192 [15] => -29.513 [16] => -296.251 [17] => -297.738 [18] => -51.022 [19] => -113.945 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 84.802 [12] => 7.714 [13] => 0 [14] => 0 [15] => 2.557 [16] => 9.181 [17] => 8.999 [18] => 2.065 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -82.335 [7] => -301.96 [8] => -1.156 [9] => 0 [10] => -22.323 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -18.47 [6] => 0 [7] => 0 [8] => -0.255 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.823 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.424 [5] => -1.42108547152E-14 [6] => 23.994 [7] => -3.647 [8] => 29.039 [9] => -294.885 [10] => 48.284 [11] => -1.42108547152E-14 [12] => 0.5 [13] => -41.252 [14] => 0 [15] => 2.22044604925E-15 [16] => -39.553 [17] => -48.367 [18] => -56.772 [19] => -58.927 ) [dividend_yield] => Array ( [0] => 9.07 [1] => 7.88 [2] => 6.8 [3] => 6.15 [4] => 4.57 [5] => 4.4 [6] => 3.6 [7] => 3.68 [8] => 3.65 [9] => 2.81 [10] => 2.57 [11] => 2.36 [12] => 1.6 [13] => 3.06 [14] => 3.94 [15] => 3.52 [16] => 3.16 [17] => 3.18 [18] => 2.71 [19] => 2.3 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 28.82 [2] => -36.02 [3] => -0.24 [4] => -666.13 [5] => -22.03 [6] => 2.78 [7] => 6.59 [8] => -0.19 [9] => 0 [10] => -1.16 [11] => 0.55 [12] => 1.84 [13] => -0.23 [14] => 4.17 [15] => -19.26 [16] => -1.11 [17] => 2.19 [18] => -0.7 [19] => -10.45 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 5.08 [2] => 6.32 [3] => 6.29 [4] => 52.96 [5] => 16.56 [6] => 2.95 [7] => 17.56 [8] => 28.05 [9] => 3.21 [10] => 11.07 [11] => 3.84 [12] => 12.2 [13] => 11.85 [14] => 8.92 [15] => -10.17 [16] => -8.63 [17] => 8.02 [18] => 17.74 [19] => 1.54 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -1.8 [2] => 13.76 [3] => 11.29 [4] => 9.42 [5] => 5.96 [6] => 23.13 [7] => -7.11 [8] => 5.46 [9] => -20.21 [10] => -13.64 [11] => 10.53 [12] => -47.62 [13] => 6.49 [14] => 36.59 [15] => 139.29 [16] => -41.04 [17] => 34.18 [18] => -61.79 [19] => 118.52 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 4.308 [3] => 1.2 [4] => 61.877 [5] => 90.475 [6] => 95.188 [7] => 0 [8] => 134.676 [9] => 0 [10] => 147.79 [11] => 149.87 [12] => 161.149 [13] => 178.975 [14] => 186.833 [15] => 84.823 [16] => 178.796 [17] => 189.7 [18] => 224.507 [19] => 241.227 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => 4.558 [3] => 0 [4] => 61.877 [5] => 90.475 [6] => 95.188 [7] => 103.09 [8] => 134.676 [9] => 130.694 [10] => 147.79 [11] => 149.87 [12] => 161.149 [13] => 179.222 [14] => 186.833 [15] => 179.86 [16] => 178.796 [17] => 189.7 [18] => 224.507 [19] => 241.227 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash and Equiv_pct] => Array ( [0] => 0 [1] => 0 [2] => 4.59 [3] => 0.00 [4] => 0.86 [5] => 8.21 [6] => 0.65 [7] => 0.00 [8] => 0.46 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 4.58 [13] => 2.31 [14] => 3.74 [15] => 13.31 [16] => 0.31 [17] => 0.23 [18] => 0.60 [19] => 1.41 ) [Accts Rec._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.19 [3] => 0.00 [4] => 0.33 [5] => 0.69 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 1.61 [13] => 1.59 [14] => 1.61 [15] => 1.53 [16] => 1.57 [17] => 0.15 [18] => 0.22 [19] => 0.23 ) [Inventory_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0 [1] => 0 [2] => -4.77 [3] => 0.00 [4] => -1.18 [5] => -8.91 [6] => -0.65 [7] => 0.00 [8] => -0.46 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -6.19 [13] => -3.90 [14] => -1.61 [15] => 0.00 [16] => -0.00 [17] => 0.00 [18] => 1.18 [19] => 1.16 ) [Total Current Assets_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 3.74 [15] => 14.83 [16] => 1.88 [17] => 0.38 [18] => 2.00 [19] => 2.80 ) [Net PPE_pct] => Array ( [0] => 0 [1] => 0 [2] => 94.72 [3] => 97.13 [4] => 98.41 [5] => 88.77 [6] => 92.90 [7] => 0.00 [8] => 94.19 [9] => 0.00 [10] => 95.37 [11] => 84.18 [12] => 0.00 [13] => 94.89 [14] => 94.07 [15] => 84.71 [16] => 97.31 [17] => 97.70 [18] => 97.27 [19] => 96.61 ) [Intangibles_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 1.02 [4] => 0.22 [5] => 0.14 [6] => 0.11 [7] => 0.06 [8] => 0.03 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 0 [1] => 0 [2] => 5.28 [3] => 1.85 [4] => 1.37 [5] => 11.09 [6] => 6.99 [7] => 99.94 [8] => 5.78 [9] => 100.00 [10] => 4.63 [11] => 15.82 [12] => 100.00 [13] => 5.11 [14] => 2.18 [15] => 0.45 [16] => 0.81 [17] => 1.92 [18] => 0.74 [19] => 0.59 ) [Accts Payable_pct] => Array ( [0] => 0 [1] => 0 [2] => 4.67 [3] => 0.00 [4] => 2.25 [5] => 2.35 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 2.95 [13] => 3.37 [14] => 3.16 [15] => 2.96 [16] => 3.30 [17] => 2.85 [18] => 3.23 [19] => 3.30 ) [Short-Term Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 4.04 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0 [1] => 0 [2] => -4.67 [3] => 0.00 [4] => -2.25 [5] => -2.35 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -2.95 [13] => -3.37 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 7.20 [15] => 2.96 [16] => 3.30 [17] => 2.85 [18] => 3.23 [19] => 3.30 ) [Long-Term Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 1.08 [4] => 7.12 [5] => 4.10 [6] => 3.33 [7] => 14.12 [8] => 6.08 [9] => 0.00 [10] => 0.83 [11] => 1.77 [12] => 4.58 [13] => 4.00 [14] => 0.00 [15] => 3.38 [16] => 8.91 [17] => 33.53 [18] => 21.75 [19] => 11.17 ) [Other Long-Term Liab._pct] => Array ( [0] => 0 [1] => 0 [2] => 5.38 [3] => 54.71 [4] => 23.82 [5] => 34.43 [6] => 36.04 [7] => 34.62 [8] => 36.49 [9] => 50.65 [10] => 24.76 [11] => 23.53 [12] => 23.32 [13] => 19.80 [14] => 16.52 [15] => 15.97 [16] => 14.16 [17] => 8.48 [18] => 7.83 [19] => 8.79 ) [Total Liabilities_pct] => Array ( [0] => 0 [1] => 0 [2] => 5.38 [3] => 55.80 [4] => 30.94 [5] => 38.53 [6] => 39.37 [7] => 48.74 [8] => 42.57 [9] => 50.65 [10] => 25.59 [11] => 25.30 [12] => 27.90 [13] => 23.80 [14] => 23.72 [15] => 22.31 [16] => 26.37 [17] => 44.86 [18] => 32.82 [19] => 23.26 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.024 [4] => 0.103 [5] => 0.067 [6] => 0.055 [7] => 0.275 [8] => 0.106 [9] => 0 [10] => 0.011 [11] => 0.024 [12] => 0.064 [13] => 0.053 [14] => 0.053 [15] => 0.044 [16] => 0.121 [17] => 0.608 [18] => 0.324 [19] => 0.146 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.002 [3] => 0 [4] => 0.003 [5] => 0.007 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.016 [13] => 0.016 [14] => 0.016 [15] => 0.015 [16] => 0.016 [17] => 0.001 [18] => 0.002 [19] => 0.002 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.046 [3] => 0 [4] => 0.009 [5] => 0.082 [6] => 0.007 [7] => 0 [8] => 0.005 [9] => 0 [10] => 0 [11] => 0 [12] => 0.046 [13] => 0.023 [14] => 0.037 [15] => 0.133 [16] => 0.003 [17] => 0.002 [18] => 0.006 [19] => 0.014 ) [equity2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.946 [3] => 0.442 [4] => 0.691 [5] => 0.615 [6] => 0.606 [7] => 0.513 [8] => 0.574 [9] => 0.493 [10] => 0.744 [11] => 0.747 [12] => 0.721 [13] => 0.762 [14] => 0.763 [15] => 0.777 [16] => 0.736 [17] => 0.551 [18] => 0.672 [19] => 0.767 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 17.604 [3] => 0.774 [4] => 2.225 [5] => 1.592 [6] => 1.538 [7] => 1.051 [8] => 1.349 [9] => 0.974 [10] => 2.907 [11] => 2.953 [12] => 2.584 [13] => 3.201 [14] => 3.216 [15] => 3.482 [16] => 2.792 [17] => 1.229 [18] => 2.047 [19] => 3.3 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.947 [3] => 0.971 [4] => 0.984 [5] => 0.888 [6] => 0.929 [7] => 0 [8] => 0.942 [9] => 0 [10] => 0.954 [11] => 0.842 [12] => 0 [13] => 0.949 [14] => 0.941 [15] => 0.847 [16] => 0.973 [17] => 0.977 [18] => 0.973 [19] => 0.966 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -0.041 [3] => 0 [4] => -2.616 [5] => -2.452 [6] => -1.136 [7] => -1.166 [8] => -2.916 [9] => -2.148 [10] => -1.444 [11] => -0.604 [12] => -1.06 [13] => -1.521 [14] => -1.402 [15] => -1.308 [16] => -1.276 [17] => -1.83 [18] => -5.938 [19] => -4.492 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.072 [15] => 0.03 [16] => 0.033 [17] => 0.028 [18] => 0.032 [19] => 0.033 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.011 [4] => 0.071 [5] => 0.041 [6] => 0.033 [7] => 0.141 [8] => 0.061 [9] => 0 [10] => 0.008 [11] => 0.018 [12] => 0.046 [13] => 0.04 [14] => 0 [15] => 0.034 [16] => 0.089 [17] => 0.335 [18] => 0.218 [19] => 0.112 ) [turnover] => Array ( [0] => 0 [1] => 0 [2] => 0.258 [3] => 0.024 [4] => 0.127 [5] => 0.142 [6] => 0.14 [7] => 0.126 [8] => 0.158 [9] => 0.137 [10] => 0.155 [11] => 0.15 [12] => 0.166 [13] => 0.179 [14] => 0.192 [15] => 0.174 [16] => 0.171 [17] => 0.139 [18] => 0.161 [19] => 0.161 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -9.26 [5] => 0 [6] => -0.01 [7] => -1.32 [8] => -0.01 [9] => 0 [10] => -0.11 [11] => -0.03 [12] => -0.02 [13] => 0 [14] => 0 [15] => -1.82 [16] => 0 [17] => 0 [18] => 0 [19] => -1.66 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 71.35 [3] => 79.55 [4] => 48.81 [5] => 46.65 [6] => 46.03 [7] => 39.37 [8] => 42.56 [9] => 0.00 [10] => 40.84 [11] => 50.59 [12] => 38.87 [13] => 37.30 [14] => 45.08 [15] => 52.52 [16] => 57.60 [17] => 56.83 [18] => 45.60 [19] => 52.25 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => 1 [4] => 19 [5] => 30 [6] => 36 [7] => 0 [8] => 58 [9] => 0 [10] => 74 [11] => 77 [12] => 86 [13] => 98 [14] => 100 [15] => 85 [16] => 79 [17] => 85 [18] => 109 [19] => 109 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -11.30 [3] => -11.36 [4] => -511.76 [5] => -127.60 [6] => -17.20 [7] => -10.07 [8] => -19.77 [9] => 0.00 [10] => -34.22 [11] => -40.59 [12] => -107.26 [13] => -98.61 [14] => -18.59 [15] => -16.43 [16] => -189.60 [17] => -191.62 [18] => -51.54 [19] => -77.77 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -11.30 [3] => -11.36 [4] => -512.46 [5] => -148.48 [6] => -69.67 [7] => -251.32 [8] => 4.28 [9] => -225.28 [10] => -17.16 [11] => 16.39 [12] => -102.32 [13] => -97.88 [14] => -18.59 [15] => -15.01 [16] => -184.41 [17] => -186.64 [18] => -50.56 [19] => -77.77 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 451.80 [5] => 0.20 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -8.42 [12] => -8.88 [13] => -15.51 [14] => -11.42 [15] => 95.20 [16] => 0.00 [17] => -16.75 [18] => 0.00 [19] => 86.52 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -3.30 [14] => -0.61 [15] => -3.42 [16] => 51.89 [17] => 178.71 [18] => -119.06 [19] => -98.11 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => -61.29 [3] => -61.36 [4] => -36.21 [5] => -30.58 [6] => -43.06 [7] => -48.60 [8] => -52.73 [9] => 0.00 [10] => -54.28 [11] => -45.91 [12] => -41.84 [13] => -56.42 [14] => -56.35 [15] => -57.27 [16] => -58.36 [17] => -54.31 [18] => -51.49 [19] => -52.20 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -76.57 [3] => -61.36 [4] => 416.09 [5] => 125.54 [6] => -52.75 [7] => 114.84 [8] => -73.35 [9] => 94.33 [10] => -60.44 [11] => -8.77 [12] => -78.07 [13] => -19.49 [14] => -70.86 [15] => 0.30 [16] => -30.29 [17] => 86.59 [18] => -45.66 [19] => -13.87 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -61.29 [3] => -61.36 [4] => 415.60 [5] => -30.38 [6] => -43.06 [7] => -48.60 [8] => -52.73 [9] => 0.00 [10] => -54.28 [11] => -54.33 [12] => -50.72 [13] => -75.23 [14] => -68.39 [15] => 34.50 [16] => -6.47 [17] => 107.65 [18] => -170.55 [19] => -63.80 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 12.13 [3] => 27.27 [4] => 3.63 [5] => 77.06 [6] => -22.42 [7] => -36.49 [8] => 30.93 [9] => 0.00 [10] => 22.26 [11] => 107.61 [12] => -80.38 [13] => -17.37 [14] => 10.55 [15] => 85.30 [16] => -114.71 [17] => -0.05 [18] => 3.78 [19] => 8.37 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 88.70 [3] => 88.64 [4] => -411.76 [5] => -27.60 [6] => 82.80 [7] => 89.93 [8] => 80.23 [9] => 100.00 [10] => 65.78 [11] => 59.41 [12] => -7.26 [13] => 1.39 [14] => 81.41 [15] => 83.57 [16] => -89.60 [17] => -91.62 [18] => 48.46 [19] => 22.23 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 11.85 [3] => 2.45 [4] => 6 [5] => 7.43 [6] => 9.07 [7] => 8.32 [8] => 8.64 [9] => 7.32 [10] => 6.11 [11] => 6.89 [12] => 6.12 [13] => 5.94 [14] => 6.25 [15] => 6.35 [16] => 7.15 [17] => 7.98 [18] => 6.16 [19] => 6.01 ) [ROA] => Array ( [0] => 0 [1] => 0 [2] => 11.22 [3] => 1.08 [4] => 4.14 [5] => 4.56 [6] => 5.5 [7] => 4.26 [8] => 4.96 [9] => 3.61 [10] => 4.55 [11] => 5.14 [12] => 4.41 [13] => 4.53 [14] => 4.77 [15] => 4.93 [16] => 5.26 [17] => 4.4 [18] => 4.14 [19] => 4.61 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 12.47 [3] => 1.11 [4] => 4.26 [5] => 5.72 [6] => 5.96 [7] => 0 [8] => 5.3 [9] => 0 [10] => 4.77 [11] => 6.11 [12] => 0 [13] => 4.98 [14] => 4.96 [15] => 4.95 [16] => 5.31 [17] => 4.49 [18] => 4.12 [19] => 4.58 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 11.85 [3] => 0 [4] => 6.15 [5] => 7.57 [6] => 6.89 [7] => 0 [8] => 7.02 [9] => 0 [10] => 5.68 [11] => 5.88 [12] => 0 [13] => 5.61 [14] => 6.31 [15] => 7.17 [16] => 6.31 [17] => 5.02 [18] => 5.48 [19] => 6.05 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 11.85 [3] => 0 [4] => 6.15 [5] => 7.57 [6] => 6.89 [7] => 0 [8] => 7.02 [9] => 0 [10] => 5.68 [11] => 5.88 [12] => 0 [13] => 5.61 [14] => 6.31 [15] => 0 [16] => 6.33 [17] => 5.03 [18] => 5.5 [19] => 6.12 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 1.16 [3] => 0.53 [4] => 0.82 [5] => 0.75 [6] => 0.83 [7] => 0.88 [8] => 0.85 [9] => 1.06 [10] => 0.95 [11] => 0.88 [12] => 1.26 [13] => 0.84 [14] => 0.63 [15] => 0.77 [16] => 0.85 [17] => 0.82 [18] => 0.9 [19] => 0.97 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 1.9 [3] => 0.4 [4] => 0.95 [5] => 1.08 [6] => 1.14 [7] => 1.13 [8] => 1.03 [9] => 1.77 [10] => 1.94 [11] => 2.13 [12] => 3.19 [13] => 2.55 [14] => 2.2 [15] => 2.07 [16] => 2.31 [17] => 2.3 [18] => 2.82 [19] => 2.84 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 1.9 [3] => 0.39 [4] => 0.95 [5] => 1.08 [6] => 1.14 [7] => 1.13 [8] => 1.03 [9] => 1.77 [10] => 1.94 [11] => 2.13 [12] => 3.19 [13] => 2.55 [14] => 2.2 [15] => 2.07 [16] => 2.31 [17] => 2.3 [18] => 2.82 [19] => 2.84 ) [sloanratio] => Array ( [0] => 0 [1] => 0 [2] => -0.03 [3] => -0 [4] => 0.39 [5] => 0.09 [6] => 0.02 [7] => 0.21 [8] => -0.07 [9] => 0.16 [10] => -0.05 [11] => -0.07 [12] => 0.05 [13] => 0.04 [14] => -0.06 [15] => -0.05 [16] => 0.14 [17] => 0.12 [18] => -0.01 [19] => 0.02 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17.91 [6] => 3.66 [7] => 1.77 [8] => 1.14 [9] => 1.23 [10] => 0.57 [11] => 0.54 [12] => 0.94 [13] => 0.64 [14] => 0.54 [15] => 0.66 [16] => 1.05 [17] => 1.49 [18] => 1.23 [19] => 1.25 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.28 [7] => 5.98 [8] => 6.68 [9] => 7.39 [10] => 4.15 [11] => 3.64 [12] => 3.17 [13] => 3.82 [14] => 4.67 [15] => 4.89 [16] => 4.26 [17] => 3.7 [18] => 3.72 [19] => 3.78 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.308533252353 [8] => 0 [9] => 1.52583586626 [10] => 3.72210300429 [11] => 1.98817672682 [12] => 3.0601459854 [13] => 5.06479313037 [14] => 4.03235591507 [15] => 2.90857946554 [16] => 24.7 [17] => 0 [18] => 0 [19] => 14.0064516129 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.81 [8] => 1.35 [9] => 1.53 [10] => 3.72 [11] => 2.56 [12] => 4.19 [13] => 5.06 [14] => 0 [15] => 2.91 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.52 [15] => 5.01 [16] => 0.57 [17] => 0.13 [18] => 0.62 [19] => 0.85 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.52 [15] => 5.01 [16] => 0.57 [17] => 0.13 [18] => 0.62 [19] => 0.85 ) )
PS Business Parks Inc (NYSE:PSB)
Days Inventory
0.00 (As of Mar. 2014)

PS Business Parks Inc's inventory for the three months ended in Mar. 2014 was $0.0 Mil. PS Business Parks Inc's cost of goods sold for the three months ended in Mar. 2014 was $33.4 Mil. Hence, PS Business Parks Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

PS Business Parks Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). PS Business Parks Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. PS Business Parks Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

PS Business Parks Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/114.831*365
=0.00

PS Business Parks Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/33.444*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

PS Business Parks Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/95.487*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

PS Business Parks Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

PS Business Parks Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 95.487
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

PS Business Parks Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

PS Business Parks Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide