Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [BS_share] => Array ( [0] => 10.000 [1] => 13.333 [2] => 19.474 [3] => 1.250 [4] => 20.952 [5] => 69.565 [6] => 71.639 [7] => 71.517 [8] => 71.309 [9] => 71.953 [10] => 70.374 [11] => 67.990 [12] => 65.607 [13] => 67.056 [14] => 69.325 [15] => 66.184 [16] => 60.696 [17] => 58.943 [18] => 56.546 [19] => 53.989 ) [Fiscal Year] => Array ( [0] => Mar93 [1] => Mar94 [2] => Mar95 [3] => Mar96 [4] => Mar97 [5] => Mar98 [6] => Mar99 [7] => Mar00 [8] => Mar01 [9] => Mar02 [10] => Mar03 [11] => Mar04 [12] => Mar05 [13] => Mar06 [14] => Mar07 [15] => Mar08 [16] => Mar09 [17] => Mar10 [18] => Mar11 [19] => Mar12 ) [quarter] => Array ( [0] => 199303 [1] => 199403 [2] => 199503 [3] => 199603 [4] => 199703 [5] => 199803 [6] => 199903 [7] => 200003 [8] => 200103 [9] => 200203 [10] => 200303 [11] => 200403 [12] => 200503 [13] => 200603 [14] => 200703 [15] => 200803 [16] => 200903 [17] => 201003 [18] => 201103 [19] => 201203 ) [Shares Outstanding (diluted)] => Array ( [0] => 10.000 [1] => 13.333 [2] => 19.474 [3] => 1.250 [4] => 20.952 [5] => 69.565 [6] => 71.639 [7] => 71.517 [8] => 71.309 [9] => 71.953 [10] => 70.374 [11] => 67.990 [12] => 65.607 [13] => 67.056 [14] => 69.325 [15] => 66.184 [16] => 60.696 [17] => 58.943 [18] => 56.546 [19] => 53.989 ) [Revenue] => Array ( [0] => 118.3 [1] => 169.7 [2] => 236.2 [3] => 483.3 [4] => 691 [5] => 1289.1 [6] => 1564.5 [7] => 1793.536 [8] => 1814.805 [9] => 1815.771 [10] => 1177.893 [11] => 1349.917 [12] => 1473.769 [13] => 1619.417 [14] => 1741.639 [15] => 1855.791 [16] => 1952.691 [17] => 2055.171 [18] => 2034.789 [19] => 2102.002 ) [COGS] => Array ( [0] => 77.4 [1] => 115.2 [2] => 161.3 [3] => 337.3 [4] => 497.2 [5] => 926.4 [6] => 1122.2 [7] => 1300.112 [8] => 1386.438 [9] => 1391.866 [10] => 841.899 [11] => 964.56 [12] => 1050.414 [13] => 1152.092 [14] => 1241.629 [15] => 1314.119 [16] => 1370.781 [17] => 1427.476 [18] => 1399.018 [19] => 1427.799 ) [Gross Profit] => Array ( [0] => 40.9 [1] => 54.5 [2] => 74.9 [3] => 146 [4] => 193.8 [5] => 362.7 [6] => 442.3 [7] => 493.424 [8] => 416.415 [9] => 423.905 [10] => 335.994 [11] => 385.357 [12] => 423.355 [13] => 467.325 [14] => 500.01 [15] => 541.672 [16] => 581.91 [17] => 627.695 [18] => 635.771 [19] => 674.203 ) [SGA] => Array ( [0] => 38.9 [1] => 49.9 [2] => 66.4 [3] => 140.4 [4] => 173.1 [5] => 280 [6] => 348.1 [7] => 427.645 [8] => 429.389 [9] => 401.035 [10] => 310.107 [11] => 337.536 [12] => 361.796 [13] => 394.916 [14] => 417.523 [15] => 449.269 [16] => 480.765 [17] => 506.714 [18] => 502.215 [19] => 540.847 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0.7 [1] => 1 [2] => 1.7 [3] => 4 [4] => 5.7 [5] => 10.9 [6] => 20.4 [7] => 21.07 [8] => 26.945 [9] => 21.797 [10] => 15.457 [11] => 16.656 [12] => 20.696 [13] => 21.703 [14] => 24.092 [15] => 25.709 [16] => 25.273 [17] => 27.061 [18] => 31.443 [19] => 35.777 ) [Operating Income] => Array ( [0] => 1.3 [1] => 3.6 [2] => 6.8 [3] => 1.6 [4] => 15 [5] => 71.8 [6] => 73.8 [7] => 44.709 [8] => -27.891 [9] => 23.384 [10] => 25.887 [11] => 47.821 [12] => 61.559 [13] => 72.409 [14] => 82.487 [15] => 92.403 [16] => 101.145 [17] => 120.981 [18] => 133.556 [19] => 133.356 ) [other_operating_charges] => Array ( [0] => -0.7 [1] => -1 [2] => -1.7 [3] => -4 [4] => -5.7 [5] => -10.9 [6] => -20.4 [7] => -21.07 [8] => -14.917 [9] => 0.514 [10] => 0 [11] => -2.84217094304E-14 [12] => -2.84217094304E-14 [13] => 1.42108547152E-14 [14] => 2.84217094304E-14 [15] => -1.42108547152E-14 [16] => 1.42108547152E-14 [17] => -5.68434188608E-14 [18] => 2.84217094304E-14 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.781 [8] => 4.5 [9] => 9.8 [10] => 6.52 [11] => 11.19 [12] => 11.37 [13] => 19.29 [14] => 21.14 [15] => 16.66 [16] => 14.35 [17] => 23.51 [18] => 27.113 [19] => 25.34 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 484.956777 [8] => 320.8905 [9] => 705.1394 [10] => 458.83848 [11] => 760.8081 [12] => 745.95159 [13] => 1293.51024 [14] => 1465.5305 [15] => 1102.62544 [16] => 870.9876 [17] => 1385.74993 [18] => 1533.131698 [19] => 1368.08126 ) [Cash and Equiv] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 86.3 [4] => 28.7 [5] => 82.5 [6] => 41.1 [7] => 64.742 [8] => 34.688 [9] => 53.574 [10] => 19.171 [11] => 58.928 [12] => 17.888 [13] => 23.867 [14] => 46.658 [15] => 21.122 [16] => 92.623 [17] => 52.751 [18] => 29.348 [19] => 163.152 ) [ev_addition] => Array ( [0] => 16.9 [1] => 21.1 [2] => 11.1 [3] => -85.8 [4] => -28.1 [5] => 48.4 [6] => 112.4 [7] => 194.491 [8] => 157.104 [9] => 71.426 [10] => 63.829 [11] => 126.072 [12] => 157.112 [13] => 127.497 [14] => 106.255 [15] => 200.59 [16] => 190.126 [17] => 136.071 [18] => 167.075 [19] => 291.764 ) [ev_addition_per_share] => Array ( [0] => 1.69 [1] => 1.583 [2] => 0.57 [3] => -68.64 [4] => -1.341 [5] => 0.696 [6] => 1.569 [7] => 2.72 [8] => 2.203 [9] => 0.993 [10] => 0.907 [11] => 1.854 [12] => 2.395 [13] => 1.901 [14] => 1.533 [15] => 3.031 [16] => 3.132 [17] => 2.309 [18] => 2.955 [19] => 5.404 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 679.447777 [8] => 477.9945 [9] => 776.5654 [10] => 522.66748 [11] => 886.8801 [12] => 903.06359 [13] => 1421.00724 [14] => 1571.7855 [15] => 1303.21544 [16] => 1061.1136 [17] => 1521.82093 [18] => 1700.206698 [19] => 1659.84526 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 0.4 [1] => 1.1 [2] => 2.6 [3] => 1.3 [4] => 2.1 [5] => 18.1 [6] => 29.9 [7] => 19.343 [8] => -7.829 [9] => 5.159 [10] => 8.387 [11] => 17.597 [12] => 16.77 [13] => 25.837 [14] => 29.86 [15] => 36.83 [16] => 36.232 [17] => 40.767 [18] => 44.561 [19] => 41.063 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -43.89 [9] => -14.007 [10] => 22.027 [11] => 46.3 [12] => 56.154 [13] => 70.094 [14] => 80.341 [15] => 93.605 [16] => 94.249 [17] => 110.13 [18] => 119.225 [19] => 115.465 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.838 [8] => 2.706 [9] => 0.674 [10] => 0.517 [11] => 0.176 [12] => 0.217 [13] => 0.423 [14] => 1.194 [15] => 0.691 [16] => 2.304 [17] => 0.376 [18] => 0.284 [19] => 0.173 ) [InterestExpense] => Array ( [0] => -1.1 [1] => -1.6 [2] => -1.4 [3] => -2.7 [4] => -0.3 [5] => -6.6 [6] => -11.5 [7] => -15.457 [8] => -20.394 [9] => -12.674 [10] => -9.826 [11] => -5.56 [12] => -6.856 [13] => -5.884 [14] => -5.346 [15] => -6.773 [16] => -11.843 [17] => -17.295 [18] => -17.121 [19] => -20.148 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA] => Array ( [0] => 2 [1] => 4.6 [2] => 8.5 [3] => 5.6 [4] => 20.7 [5] => 82.7 [6] => 94.2 [7] => 65.779 [8] => -0.946 [9] => 45.181 [10] => 41.344 [11] => 64.477 [12] => 82.255 [13] => 94.112 [14] => 106.579 [15] => 118.112 [16] => 126.418 [17] => 148.042 [18] => 164.999 [19] => 169.133 ) [EBITDA_1] => Array ( [0] => 0.7 [1] => 1 [2] => 1.7 [3] => 4 [4] => 5.7 [5] => 10.9 [6] => 20.4 [7] => 21.07 [8] => 26.945 [9] => 21.797 [10] => 15.457 [11] => 16.656 [12] => 20.696 [13] => 21.703 [14] => 24.092 [15] => 25.709 [16] => 25.273 [17] => 27.061 [18] => 31.443 [19] => 35.777 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_new] => Array ( [0] => 1.3 [1] => 3.6 [2] => 6.8 [3] => 1.6 [4] => 15 [5] => 71.8 [6] => 73.8 [7] => 44.709 [8] => -27.891 [9] => 23.384 [10] => 25.887 [11] => 47.821 [12] => 61.559 [13] => 72.409 [14] => 82.487 [15] => 92.403 [16] => 101.145 [17] => 120.981 [18] => 133.556 [19] => 133.356 ) [EBITDA_per_share] => Array ( [0] => 0.2 [1] => 0.35 [2] => 0.44 [3] => 4.48 [4] => 0.99 [5] => 1.19 [6] => 1.31 [7] => 0.92 [8] => -0.01 [9] => 0.63 [10] => 0.59 [11] => 0.95 [12] => 1.25 [13] => 1.4 [14] => 1.54 [15] => 1.78 [16] => 2.08 [17] => 2.51 [18] => 2.92 [19] => 3.13 ) [Operating_Income_per_share] => Array ( [0] => 0.13 [1] => 0.27 [2] => 0.35 [3] => 1.28 [4] => 0.72 [5] => 1.03 [6] => 1.03 [7] => 0.63 [8] => -0.39 [9] => 0.32 [10] => 0.37 [11] => 0.7 [12] => 0.94 [13] => 1.08 [14] => 1.19 [15] => 1.4 [16] => 1.67 [17] => 2.05 [18] => 2.36 [19] => 2.47 ) [Net Income] => Array ( [0] => 0.3 [1] => 1.6 [2] => 3.7 [3] => 0.2 [4] => 4.4 [5] => 16 [6] => 43.7 [7] => 20.74 [8] => -36.061 [9] => -81.197 [10] => -54.763 [11] => 27.539 [12] => 38.972 [13] => 44.257 [14] => 50.481 [15] => 56.775 [16] => 58.017 [17] => 69.363 [18] => 74.485 [19] => 74.319 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 10.000 [1] => 13.333 [2] => 19.474 [3] => 1.250 [4] => 20.952 [5] => 69.565 [6] => 71.639 [7] => 71.517 [8] => 71.309 [9] => 71.953 [10] => 70.374 [11] => 67.990 [12] => 65.607 [13] => 67.056 [14] => 69.325 [15] => 66.184 [16] => 60.696 [17] => 58.943 [18] => 56.546 [19] => 53.989 ) [shares_diluted] => Array ( [0] => 10.000 [1] => 13.333 [2] => 19.474 [3] => 1.250 [4] => 20.952 [5] => 69.565 [6] => 71.639 [7] => 71.517 [8] => 71.309 [9] => 71.953 [10] => 70.374 [11] => 67.990 [12] => 65.607 [13] => 67.056 [14] => 69.325 [15] => 66.184 [16] => 60.696 [17] => 58.943 [18] => 56.546 [19] => 53.989 ) [shares_basic] => Array ( [0] => 10.000 [1] => 13.333 [2] => 19.474 [3] => 1.176 [4] => 20.000 [5] => 69.565 [6] => 70.484 [7] => 71.517 [8] => 71.187 [9] => 71.184 [10] => 69.680 [11] => 67.074 [12] => 64.547 [13] => 66.055 [14] => 67.219 [15] => 64.703 [16] => 59.937 [17] => 58.029 [18] => 54.996 [19] => 51.998 ) [COGS_pct] => Array ( [0] => 0.65 [1] => 0.68 [2] => 0.68 [3] => 0.70 [4] => 0.72 [5] => 0.72 [6] => 0.72 [7] => 0.72 [8] => 0.76 [9] => 0.77 [10] => 0.71 [11] => 0.71 [12] => 0.71 [13] => 0.71 [14] => 0.71 [15] => 0.71 [16] => 0.70 [17] => 0.69 [18] => 0.69 [19] => 0.68 ) [Gross Profit_pct] => Array ( [0] => 34.57 [1] => 32.12 [2] => 31.71 [3] => 30.21 [4] => 28.05 [5] => 28.14 [6] => 28.27 [7] => 27.51 [8] => 22.95 [9] => 23.35 [10] => 28.53 [11] => 28.55 [12] => 28.73 [13] => 28.86 [14] => 28.71 [15] => 29.19 [16] => 29.80 [17] => 30.54 [18] => 31.25 [19] => 32.07 ) [SGA_pct] => Array ( [0] => 32.88 [1] => 29.40 [2] => 28.11 [3] => 29.05 [4] => 25.05 [5] => 21.72 [6] => 22.25 [7] => 23.84 [8] => 23.66 [9] => 22.09 [10] => 26.33 [11] => 25.00 [12] => 24.55 [13] => 24.39 [14] => 23.97 [15] => 24.21 [16] => 24.62 [17] => 24.66 [18] => 24.68 [19] => 25.73 ) [Interest Expense_pct] => Array ( [0] => -0.93 [1] => -0.94 [2] => -0.59 [3] => -0.56 [4] => -0.04 [5] => -0.51 [6] => -0.74 [7] => -0.86 [8] => -1.12 [9] => -0.70 [10] => -0.83 [11] => -0.41 [12] => -0.47 [13] => -0.36 [14] => -0.31 [15] => -0.36 [16] => -0.61 [17] => -0.84 [18] => -0.84 [19] => -0.96 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -2.42 [9] => -0.77 [10] => 1.87 [11] => 3.43 [12] => 3.81 [13] => 4.33 [14] => 4.61 [15] => 5.04 [16] => 4.83 [17] => 5.36 [18] => 5.86 [19] => 5.49 ) [Net Income_pct] => Array ( [0] => 0.25 [1] => 0.94 [2] => 1.57 [3] => 0.04 [4] => 0.64 [5] => 1.24 [6] => 2.79 [7] => 1.16 [8] => -1.99 [9] => -4.47 [10] => -4.65 [11] => 2.04 [12] => 2.64 [13] => 2.73 [14] => 2.90 [15] => 3.06 [16] => 2.97 [17] => 3.38 [18] => 3.66 [19] => 3.54 ) [DaysSalesOutstanding] => Array ( [0] => 62.94 [1] => 69.9 [2] => 67.38 [3] => 69.56 [4] => 63.02 [5] => 59.46 [6] => 63.69 [7] => 57.89 [8] => 47.64 [9] => 45.62 [10] => 47.84 [11] => 50.95 [12] => 53.83 [13] => 47.1 [14] => 46.69 [15] => 46.66 [16] => 43.06 [17] => 40.47 [18] => 44.35 [19] => 44.75 ) [DaysInventory] => Array ( [0] => 70.26 [1] => 54.5 [2] => 53.63 [3] => 56.6 [4] => 49.85 [5] => 48.26 [6] => 49.96 [7] => 49.98 [8] => 40.73 [9] => 40.1 [10] => 34.57 [11] => 37.79 [12] => 46.6 [13] => 54.95 [14] => 51.19 [15] => 53.01 [16] => 55.28 [17] => 55.97 [18] => 55.63 [19] => 54.6 ) [Payable] => Array ( [0] => 12.6 [1] => 19.8 [2] => 24.5 [3] => 57.6 [4] => 64.1 [5] => 105.6 [6] => 113 [7] => 124.448 [8] => 119.238 [9] => 146.694 [10] => 90.635 [11] => 91.16 [12] => 109.649 [13] => 139.227 [14] => 131.33 [15] => 135.93 [16] => 127.3 [17] => 123.97 [18] => 128.057 [19] => 146.533 ) [DaysPayable] => Array ( [0] => 38.88 [1] => 42.59 [2] => 37.86 [3] => 43.5 [4] => 33.86 [5] => 29.9 [6] => 26.36 [7] => 25.33 [8] => 23.98 [9] => 29.49 [10] => 28.09 [11] => 24.65 [12] => 27.16 [13] => 31.38 [14] => 27.52 [15] => 26.73 [16] => 23.8 [17] => 22.02 [18] => 22.97 [19] => 25.44 ) [InventoryTurnover] => Array ( [0] => 5.19 [1] => 6.7 [2] => 6.81 [3] => 6.45 [4] => 7.32 [5] => 7.56 [6] => 7.31 [7] => 7.3 [8] => 8.96 [9] => 9.1 [10] => 10.56 [11] => 9.66 [12] => 7.83 [13] => 6.64 [14] => 7.13 [15] => 6.89 [16] => 6.6 [17] => 6.52 [18] => 6.56 [19] => 6.68 ) [Accts Rec.] => Array ( [0] => 20.4 [1] => 32.5 [2] => 43.6 [3] => 92.1 [4] => 119.3 [5] => 210 [6] => 273 [7] => 284.441 [8] => 236.846 [9] => 226.955 [10] => 154.393 [11] => 188.421 [12] => 217.35 [13] => 208.964 [14] => 222.776 [15] => 237.248 [16] => 230.361 [17] => 227.888 [18] => 247.229 [19] => 257.7 ) [Inventory] => Array ( [0] => 14.9 [1] => 17.2 [2] => 23.7 [3] => 52.3 [4] => 67.9 [5] => 122.5 [6] => 153.6 [7] => 178.038 [8] => 154.725 [9] => 152.923 [10] => 79.747 [11] => 99.864 [12] => 134.11 [13] => 173.458 [14] => 174.13 [15] => 190.846 [16] => 207.593 [17] => 218.911 [18] => 213.211 [19] => 213.586 ) [inventory2sales] => Array ( [0] => 0.126 [1] => 0.101 [2] => 0.1 [3] => 0.108 [4] => 0.098 [5] => 0.095 [6] => 0.098 [7] => 0.099 [8] => 0.085 [9] => 0.084 [10] => 0.068 [11] => 0.074 [12] => 0.091 [13] => 0.107 [14] => 0.1 [15] => 0.103 [16] => 0.106 [17] => 0.107 [18] => 0.105 [19] => 0.102 ) [Total Current Assets] => Array ( [0] => 37 [1] => 51.7 [2] => 70.1 [3] => 241.3 [4] => 252.9 [5] => 542.3 [6] => 527.8 [7] => 585.709 [8] => 487.37 [9] => 472.32 [10] => 296.99 [11] => 396.715 [12] => 417.813 [13] => 453.075 [14] => 486.774 [15] => 508.448 [16] => 562.455 [17] => 541.664 [18] => 544.606 [19] => 685.692 ) [Other Current Assets] => Array ( [0] => 1.6 [1] => 1.9 [2] => 2.7 [3] => 10.6 [4] => 37 [5] => 127.3 [6] => 60.1 [7] => 58.488 [8] => 61.111 [9] => 38.868 [10] => 43.679 [11] => 49.502 [12] => 48.465 [13] => 46.786 [14] => 43.21 [15] => 59.232 [16] => 31.878 [17] => 42.114 [18] => 54.818 [19] => 51.254 ) [Net PPE] => Array ( [0] => 2.5 [1] => 4.4 [2] => 6.4 [3] => 14.5 [4] => 18.8 [5] => 24.9 [6] => 48.2 [7] => 65.783 [8] => 76.247 [9] => 84.841 [10] => 61.336 [11] => 69.591 [12] => 81.105 [13] => 87.663 [14] => 88.627 [15] => 90.68 [16] => 100.115 [17] => 105.22 [18] => 102.401 [19] => 101.036 ) [Intangibles] => Array ( [0] => 1.6 [1] => 3.1 [2] => 9.2 [3] => 13.9 [4] => 21.6 [5] => 90.1 [6] => 146.1 [7] => 202.242 [8] => 183.452 [9] => 75.839 [10] => 66.911 [11] => 81.201 [12] => 107.475 [13] => 139.866 [14] => 137.124 [15] => 136.984 [16] => 135.726 [17] => 146.32 [18] => 208.973 [19] => 256.352 ) [Total Assets] => Array ( [0] => 41.5 [1] => 59.7 [2] => 86.4 [3] => 271.1 [4] => 298.3 [5] => 676.8 [6] => 743.4 [7] => 873.417 [8] => 772.634 [9] => 663.408 [10] => 471.863 [11] => 586.846 [12] => 646.358 [13] => 736.975 [14] => 774.975 [15] => 814.825 [16] => 871.83 [17] => 872.066 [18] => 951.672 [19] => 1155.97 ) [Other Long-Term Assets] => Array ( [0] => 0.4 [1] => 0.5 [2] => 0.7 [3] => 1.4 [4] => 5 [5] => 19.5 [6] => 21.3 [7] => 19.683 [8] => 25.565 [9] => 30.408 [10] => 46.626 [11] => 39.339 [12] => 39.965 [13] => 56.371 [14] => 62.45 [15] => 78.713 [16] => 73.534 [17] => 78.862 [18] => 95.692 [19] => 112.89 ) [Total Assets Non-liquid] => Array ( [0] => 41.4 [1] => 59.6 [2] => 86.3 [3] => 184.8 [4] => 269.6 [5] => 594.3 [6] => 702.3 [7] => 808.675 [8] => 737.946 [9] => 609.834 [10] => 452.692 [11] => 527.918 [12] => 628.47 [13] => 713.108 [14] => 728.317 [15] => 793.703 [16] => 779.207 [17] => 819.315 [18] => 922.324 [19] => 992.818 ) [HardAssets] => Array ( [0] => 39.8 [1] => 56.5 [2] => 77.1 [3] => 170.9 [4] => 248 [5] => 504.2 [6] => 556.2 [7] => 606.433 [8] => 554.494 [9] => 533.995 [10] => 385.781 [11] => 446.717 [12] => 520.995 [13] => 573.242 [14] => 591.193 [15] => 656.719 [16] => 643.481 [17] => 672.995 [18] => 713.351 [19] => 736.466 ) [Accts Payable] => Array ( [0] => 12.6 [1] => 19.8 [2] => 24.5 [3] => 57.6 [4] => 64.1 [5] => 105.6 [6] => 113 [7] => 124.448 [8] => 158.472 [9] => 182.484 [10] => 117.797 [11] => 124.413 [12] => 154.529 [13] => 173.727 [14] => 168.554 [15] => 181.986 [16] => 180.018 [17] => 174.223 [18] => 165.232 [19] => 188.286 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.8 [6] => 1.1 [7] => 4.274 [8] => 1.752 [9] => 0 [10] => 83 [11] => 35 [12] => 25 [13] => 0.509 [14] => 2.238 [15] => 70.987 [16] => 50.937 [17] => 0.881 [18] => 0.761 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.8 [6] => 1.1 [7] => 4.274 [8] => 1.752 [9] => 0 [10] => 83 [11] => 35 [12] => 25 [13] => 0.509 [14] => 2.238 [15] => 70.987 [16] => 50.937 [17] => 0.881 [18] => 0.761 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 15.1 [1] => 24.3 [2] => 32.4 [3] => 69.4 [4] => 87.5 [5] => 158.2 [6] => 171.3 [7] => 171.638 [8] => 171.079 [9] => 197.465 [10] => 208.07 [11] => 176.368 [12] => 189.23 [13] => 187.874 [14] => 182.232 [15] => 264.942 [16] => 238.91 [17] => 186.058 [18] => 199.204 [19] => 200.327 ) [Other Current Liab.] => Array ( [0] => 2.5 [1] => 4.5 [2] => 7.9 [3] => 11.8 [4] => 23.4 [5] => 49.8 [6] => 57.2 [7] => 42.916 [8] => 10.855 [9] => 14.981 [10] => 7.273 [11] => 16.955 [12] => 9.701 [13] => 13.638 [14] => 11.44 [15] => 11.969 [16] => 7.955 [17] => 10.954 [18] => 33.211 [19] => 12.041 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.711 [8] => 0.711 [9] => 0.712 [10] => 0.678 [11] => 0.648 [12] => 0.649 [13] => 0.674 [14] => 0.668 [15] => 0.609 [16] => 0.583 [17] => 0.562 [18] => 0.546 [19] => 0.495 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 349.186 [8] => 348.701 [9] => 350.043 [10] => 325.578 [11] => 292.268 [12] => 292.208 [13] => 321.087 [14] => 300.014 [15] => 195.657 [16] => 149.336 [17] => 162.469 [18] => 122.912 [19] => 0 ) [Retained Earnings] => Array ( [0] => 1.6 [1] => 3.2 [2] => 6.9 [3] => -2.8 [4] => -2.4 [5] => 45.5 [6] => 70.2 [7] => 90.951 [8] => 54.89 [9] => -26.307 [10] => -81.07 [11] => -53.531 [12] => -14.559 [13] => 29.698 [14] => 80.179 [15] => 136.718 [16] => 194.939 [17] => 244.983 [18] => 319.468 [19] => 386.633 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 8.4 [1] => 12.1 [2] => 39.8 [3] => 197.6 [4] => 205.6 [5] => 387.9 [6] => 416.6 [7] => 439.627 [8] => 404.302 [9] => 324.448 [10] => 245.186 [11] => 239.188 [12] => 276.818 [13] => 348.813 [14] => 380.861 [15] => 335.028 [16] => 346.51 [17] => 408.014 [18] => 442.926 [19] => 387.128 ) [Long-Term Debt] => Array ( [0] => 17 [1] => 21.2 [2] => 11.2 [3] => 0.5 [4] => 0.6 [5] => 128.1 [6] => 152.4 [7] => 254.959 [8] => 190.04 [9] => 125 [10] => 0 [11] => 150 [12] => 150 [13] => 150.855 [14] => 150.675 [15] => 150.725 [16] => 231.812 [17] => 187.941 [18] => 195.662 [19] => 454.916 ) [Total Liabilities] => Array ( [0] => 33.1 [1] => 47.6 [2] => 46.6 [3] => 73.5 [4] => 92.7 [5] => 288.9 [6] => 326.8 [7] => 433.79 [8] => 368.332 [9] => 338.96 [10] => 226.677 [11] => 347.658 [12] => 369.54 [13] => 388.162 [14] => 394.114 [15] => 479.797 [16] => 525.32 [17] => 464.052 [18] => 508.746 [19] => 768.842 ) [Other Long-Term Liab.] => Array ( [0] => 1 [1] => 2.1 [2] => 3 [3] => 3.6 [4] => 4.6 [5] => 2.6 [6] => 3.1 [7] => 7.193 [8] => 7.213 [9] => 16.495 [10] => 18.607 [11] => 21.29 [12] => 30.31 [13] => 49.433 [14] => 61.207 [15] => 64.13 [16] => 54.598 [17] => 90.053 [18] => 113.88 [19] => 113.599 ) [Cash and Equiv_pct] => Array ( [0] => 0.24 [1] => 0.17 [2] => 0.12 [3] => 31.83 [4] => 9.62 [5] => 12.19 [6] => 5.53 [7] => 7.41 [8] => 4.49 [9] => 8.08 [10] => 4.06 [11] => 10.04 [12] => 2.77 [13] => 3.24 [14] => 6.02 [15] => 2.59 [16] => 10.62 [17] => 6.05 [18] => 3.08 [19] => 14.11 ) [Accts Rec._pct] => Array ( [0] => 49.16 [1] => 54.44 [2] => 50.46 [3] => 33.97 [4] => 39.99 [5] => 31.03 [6] => 36.72 [7] => 32.57 [8] => 30.65 [9] => 34.21 [10] => 32.72 [11] => 32.11 [12] => 33.63 [13] => 28.35 [14] => 28.75 [15] => 29.12 [16] => 26.42 [17] => 26.13 [18] => 25.98 [19] => 22.29 ) [Inventory_pct] => Array ( [0] => 35.90 [1] => 28.81 [2] => 27.43 [3] => 19.29 [4] => 22.76 [5] => 18.10 [6] => 20.66 [7] => 20.38 [8] => 20.03 [9] => 23.05 [10] => 16.90 [11] => 17.02 [12] => 20.75 [13] => 23.54 [14] => 22.47 [15] => 23.42 [16] => 23.81 [17] => 25.10 [18] => 22.40 [19] => 18.48 ) [Other Current Assets_pct] => Array ( [0] => 3.86 [1] => 3.18 [2] => 3.12 [3] => 3.91 [4] => 12.40 [5] => 18.81 [6] => 8.08 [7] => 6.70 [8] => 7.91 [9] => 5.86 [10] => 9.26 [11] => 8.44 [12] => 7.50 [13] => 6.35 [14] => 5.58 [15] => 7.27 [16] => 3.66 [17] => 4.83 [18] => 5.76 [19] => 4.43 ) [Total Current Assets_pct] => Array ( [0] => 89.16 [1] => 86.60 [2] => 81.13 [3] => 89.01 [4] => 84.78 [5] => 80.13 [6] => 71.00 [7] => 67.06 [8] => 63.08 [9] => 71.20 [10] => 62.94 [11] => 67.60 [12] => 64.64 [13] => 61.48 [14] => 62.81 [15] => 62.40 [16] => 64.51 [17] => 62.11 [18] => 57.23 [19] => 59.32 ) [Net PPE_pct] => Array ( [0] => 6.02 [1] => 7.37 [2] => 7.41 [3] => 5.35 [4] => 6.30 [5] => 3.68 [6] => 6.48 [7] => 7.53 [8] => 9.87 [9] => 12.79 [10] => 13.00 [11] => 11.86 [12] => 12.55 [13] => 11.89 [14] => 11.44 [15] => 11.13 [16] => 11.48 [17] => 12.07 [18] => 10.76 [19] => 8.74 ) [Intangibles_pct] => Array ( [0] => 3.86 [1] => 5.19 [2] => 10.65 [3] => 5.13 [4] => 7.24 [5] => 13.31 [6] => 19.65 [7] => 23.16 [8] => 23.74 [9] => 11.43 [10] => 14.18 [11] => 13.84 [12] => 16.63 [13] => 18.98 [14] => 17.69 [15] => 16.81 [16] => 15.57 [17] => 16.78 [18] => 21.96 [19] => 22.18 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.96 [1] => 0.84 [2] => 0.81 [3] => 0.52 [4] => 1.68 [5] => 2.88 [6] => 2.87 [7] => 2.25 [8] => 3.31 [9] => 4.58 [10] => 9.88 [11] => 6.70 [12] => 6.18 [13] => 7.65 [14] => 8.06 [15] => 9.66 [16] => 8.43 [17] => 9.04 [18] => 10.06 [19] => 9.77 ) [Accts Payable_pct] => Array ( [0] => 30.36 [1] => 33.17 [2] => 28.36 [3] => 21.25 [4] => 21.49 [5] => 15.60 [6] => 15.20 [7] => 14.25 [8] => 20.51 [9] => 27.51 [10] => 24.96 [11] => 21.20 [12] => 23.91 [13] => 23.57 [14] => 21.75 [15] => 22.33 [16] => 20.65 [17] => 19.98 [18] => 17.36 [19] => 16.29 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.41 [6] => 0.15 [7] => 0.49 [8] => 0.23 [9] => 0.00 [10] => 17.59 [11] => 5.96 [12] => 3.87 [13] => 0.07 [14] => 0.29 [15] => 8.71 [16] => 5.84 [17] => 0.10 [18] => 0.08 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 6.02 [1] => 7.54 [2] => 9.14 [3] => 4.35 [4] => 7.84 [5] => 7.36 [6] => 7.69 [7] => 4.91 [8] => 1.40 [9] => 2.26 [10] => 1.54 [11] => 2.89 [12] => 1.50 [13] => 1.85 [14] => 1.48 [15] => 1.47 [16] => 0.91 [17] => 1.26 [18] => 3.49 [19] => 1.04 ) [Total Current Liabilities_pct] => Array ( [0] => 36.39 [1] => 40.70 [2] => 37.50 [3] => 25.60 [4] => 29.33 [5] => 23.37 [6] => 23.04 [7] => 19.65 [8] => 22.14 [9] => 29.77 [10] => 44.10 [11] => 30.05 [12] => 29.28 [13] => 25.49 [14] => 23.51 [15] => 32.52 [16] => 27.40 [17] => 21.34 [18] => 20.93 [19] => 17.33 ) [Long-Term Debt_pct] => Array ( [0] => 40.96 [1] => 35.51 [2] => 12.96 [3] => 0.18 [4] => 0.20 [5] => 18.93 [6] => 20.50 [7] => 29.19 [8] => 24.60 [9] => 18.84 [10] => 0.00 [11] => 25.56 [12] => 23.21 [13] => 20.47 [14] => 19.44 [15] => 18.50 [16] => 26.59 [17] => 21.55 [18] => 20.56 [19] => 39.35 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.41 [1] => 3.52 [2] => 3.47 [3] => 1.33 [4] => 1.54 [5] => 0.38 [6] => 0.42 [7] => 0.82 [8] => 0.93 [9] => 2.49 [10] => 3.94 [11] => 3.63 [12] => 4.69 [13] => 6.71 [14] => 7.90 [15] => 7.87 [16] => 6.26 [17] => 10.33 [18] => 11.97 [19] => 9.83 ) [Total Liabilities_pct] => Array ( [0] => 79.76 [1] => 79.73 [2] => 53.94 [3] => 27.11 [4] => 31.08 [5] => 42.69 [6] => 43.96 [7] => 49.67 [8] => 47.67 [9] => 51.09 [10] => 48.04 [11] => 59.24 [12] => 57.17 [13] => 52.67 [14] => 50.86 [15] => 58.88 [16] => 60.25 [17] => 53.21 [18] => 53.46 [19] => 66.51 ) [netcash] => Array ( [0] => -3.3 [1] => -3.56 [2] => -2.39 [3] => 10.24 [4] => -3.05 [5] => -2.97 [6] => -3.99 [7] => -5.16 [8] => -4.68 [9] => -3.97 [10] => -2.95 [11] => -4.25 [12] => -5.36 [13] => -5.43 [14] => -5.01 [15] => -6.93 [16] => -7.13 [17] => -6.98 [18] => -8.48 [19] => -11.22 ) [NCAV] => Array ( [0] => -1.03 [1] => -1.09 [2] => -0.1 [3] => 86.42 [4] => 2.84 [5] => 0.18 [6] => -0.06 [7] => -0.93 [8] => -1.1 [9] => -0.54 [10] => -0.74 [11] => -1.43 [12] => -1.85 [13] => -1.8 [14] => -1.35 [15] => -2.8 [16] => -2.57 [17] => -2.22 [18] => -3.31 [19] => -5.66 ) [NCAV_real] => Array ( [0] => 0.39 [1] => 0.31 [2] => 1.21 [3] => 134.24 [4] => 7.65 [5] => 3.64 [6] => 2.81 [7] => 2.12 [8] => 1.67 [9] => 1.85 [10] => 1 [11] => 0.72 [12] => 0.74 [13] => 0.97 [14] => 1.34 [15] => 0.43 [16] => 0.61 [17] => 1.32 [18] => 0.63 [19] => -1.54 ) [Book Value Per Share] => Array ( [0] => 0.84 [1] => 0.91 [2] => 2.04 [3] => 158.08 [4] => 9.81 [5] => 5.58 [6] => 5.82 [7] => 6.15 [8] => 5.67 [9] => 4.51 [10] => 3.48 [11] => 3.52 [12] => 4.22 [13] => 5.2 [14] => 5.49 [15] => 5.06 [16] => 5.71 [17] => 6.92 [18] => 7.83 [19] => 7.17 ) [Tangibles_book_per_share] => Array ( [0] => 0.68 [1] => 0.68 [2] => 1.57 [3] => 146.96 [4] => 8.78 [5] => 4.28 [6] => 3.78 [7] => 3.32 [8] => 3.1 [9] => 3.46 [10] => 2.53 [11] => 2.32 [12] => 2.58 [13] => 3.12 [14] => 3.52 [15] => 2.99 [16] => 3.47 [17] => 4.44 [18] => 4.14 [19] => 2.42 ) [deb2equity] => Array ( [0] => 2.024 [1] => 1.752 [2] => 0.281 [3] => 0.003 [4] => 0.003 [5] => 0.337 [6] => 0.368 [7] => 0.59 [8] => 0.474 [9] => 0.385 [10] => 0.339 [11] => 0.773 [12] => 0.632 [13] => 0.434 [14] => 0.401 [15] => 0.662 [16] => 0.816 [17] => 0.463 [18] => 0.443 [19] => 1.175 ) [debt2rev_totaldebt] => Array ( [0] => 17 [1] => 21.2 [2] => 11.2 [3] => 0.5 [4] => 0.6 [5] => 130.9 [6] => 153.5 [7] => 259.233 [8] => 191.792 [9] => 125 [10] => 83 [11] => 185 [12] => 175 [13] => 151.364 [14] => 152.913 [15] => 221.712 [16] => 282.749 [17] => 188.822 [18] => 196.423 [19] => 454.916 ) [debt2rev] => Array ( [0] => 0.144 [1] => 0.125 [2] => 0.047 [3] => 0.001 [4] => 0.001 [5] => 0.102 [6] => 0.098 [7] => 0.145 [8] => 0.106 [9] => 0.069 [10] => 0.07 [11] => 0.137 [12] => 0.119 [13] => 0.093 [14] => 0.088 [15] => 0.119 [16] => 0.145 [17] => 0.092 [18] => 0.097 [19] => 0.216 ) [cogs2rev] => Array ( [0] => 0.65 [1] => 0.68 [2] => 0.68 [3] => 0.70 [4] => 0.72 [5] => 0.72 [6] => 0.72 [7] => 0.72 [8] => 0.76 [9] => 0.77 [10] => 0.71 [11] => 0.71 [12] => 0.71 [13] => 0.71 [14] => 0.71 [15] => 0.71 [16] => 0.70 [17] => 0.69 [18] => 0.69 [19] => 0.68 ) [inventory2rev] => Array ( [0] => 0.126 [1] => 0.101 [2] => 0.1 [3] => 0.108 [4] => 0.098 [5] => 0.095 [6] => 0.098 [7] => 0.099 [8] => 0.085 [9] => 0.084 [10] => 0.068 [11] => 0.074 [12] => 0.091 [13] => 0.107 [14] => 0.1 [15] => 0.103 [16] => 0.106 [17] => 0.107 [18] => 0.105 [19] => 0.102 ) [ar2asset] => Array ( [0] => 0.492 [1] => 0.544 [2] => 0.505 [3] => 0.34 [4] => 0.4 [5] => 0.31 [6] => 0.367 [7] => 0.326 [8] => 0.307 [9] => 0.342 [10] => 0.327 [11] => 0.321 [12] => 0.336 [13] => 0.284 [14] => 0.287 [15] => 0.291 [16] => 0.264 [17] => 0.261 [18] => 0.26 [19] => 0.223 ) [cash2asset] => Array ( [0] => 0.002 [1] => 0.002 [2] => 0.001 [3] => 0.318 [4] => 0.096 [5] => 0.122 [6] => 0.055 [7] => 0.074 [8] => 0.045 [9] => 0.081 [10] => 0.041 [11] => 0.1 [12] => 0.028 [13] => 0.032 [14] => 0.06 [15] => 0.026 [16] => 0.106 [17] => 0.06 [18] => 0.031 [19] => 0.141 ) [equity2asset] => Array ( [0] => 0.202 [1] => 0.203 [2] => 0.461 [3] => 0.729 [4] => 0.689 [5] => 0.573 [6] => 0.56 [7] => 0.503 [8] => 0.523 [9] => 0.489 [10] => 0.52 [11] => 0.408 [12] => 0.428 [13] => 0.473 [14] => 0.491 [15] => 0.411 [16] => 0.397 [17] => 0.468 [18] => 0.465 [19] => 0.335 ) [equity2liab_tangbile] => Array ( [0] => 0.205 [1] => 0.189 [2] => 0.657 [3] => 2.499 [4] => 1.985 [5] => 1.031 [6] => 0.828 [7] => 0.547 [8] => 0.6 [9] => 0.733 [10] => 0.786 [11] => 0.454 [12] => 0.458 [13] => 0.538 [14] => 0.618 [15] => 0.413 [16] => 0.401 [17] => 0.564 [18] => 0.46 [19] => 0.17 ) [ppe2asset] => Array ( [0] => 0.06 [1] => 0.074 [2] => 0.074 [3] => 0.053 [4] => 0.063 [5] => 0.037 [6] => 0.065 [7] => 0.075 [8] => 0.099 [9] => 0.128 [10] => 0.13 [11] => 0.119 [12] => 0.125 [13] => 0.119 [14] => 0.114 [15] => 0.111 [16] => 0.115 [17] => 0.121 [18] => 0.108 [19] => 0.087 ) [interest2rev] => Array ( [0] => -0.93 [1] => -0.943 [2] => -0.593 [3] => -0.559 [4] => -0.043 [5] => -0.512 [6] => -0.735 [7] => -0.862 [8] => -1.124 [9] => -0.698 [10] => -0.834 [11] => -0.412 [12] => -0.465 [13] => -0.363 [14] => -0.307 [15] => -0.365 [16] => -0.606 [17] => -0.842 [18] => -0.841 [19] => -0.959 ) [std2asset] => Array ( [0] => 0.364 [1] => 0.407 [2] => 0.375 [3] => 0.256 [4] => 0.293 [5] => 0.234 [6] => 0.23 [7] => 0.197 [8] => 0.221 [9] => 0.298 [10] => 0.441 [11] => 0.301 [12] => 0.293 [13] => 0.255 [14] => 0.235 [15] => 0.325 [16] => 0.274 [17] => 0.213 [18] => 0.209 [19] => 0.173 ) [ltd2asset] => Array ( [0] => 0.41 [1] => 0.355 [2] => 0.13 [3] => 0.002 [4] => 0.002 [5] => 0.189 [6] => 0.205 [7] => 0.292 [8] => 0.246 [9] => 0.188 [10] => 0 [11] => 0.256 [12] => 0.232 [13] => 0.205 [14] => 0.194 [15] => 0.185 [16] => 0.266 [17] => 0.216 [18] => 0.206 [19] => 0.394 ) [turnover] => Array ( [0] => 2.851 [1] => 2.843 [2] => 2.734 [3] => 1.783 [4] => 2.316 [5] => 1.905 [6] => 2.105 [7] => 2.053 [8] => 2.349 [9] => 2.737 [10] => 2.496 [11] => 2.3 [12] => 2.28 [13] => 2.197 [14] => 2.247 [15] => 2.278 [16] => 2.24 [17] => 2.357 [18] => 2.138 [19] => 1.818 ) [CF_Net Income] => Array ( [0] => 0.3 [1] => 1.6 [2] => 3.7 [3] => 0.2 [4] => 4.4 [5] => 16 [6] => 43.7 [7] => 22.184 [8] => -36.061 [9] => -81.197 [10] => -54.763 [11] => 27.539 [12] => 38.972 [13] => 44.257 [14] => 50.481 [15] => 56.775 [16] => 58.017 [17] => 69.363 [18] => 74.664 [19] => 74.402 ) [buybackratio] => Array ( [0] => -4 [1] => -0.94 [2] => -6.35 [3] => -741.5 [4] => -0.55 [5] => -0.17 [6] => -0.1 [7] => 0 [8] => 0 [9] => 0.01 [10] => 0.01 [11] => -0.18 [12] => -0.14 [13] => -0.46 [14] => -0.34 [15] => -0.05 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0.68 [1] => 1.35 [2] => 2.59 [3] => 23 [4] => 6.44 [5] => 4.71 [6] => 7.2 [7] => 4.81 [8] => 0 [9] => 3.09 [10] => 3.32 [11] => 4.7 [12] => 5.9 [13] => 6.8 [14] => 7.59 [15] => 7.6 [16] => 8.64 [17] => 10.84 [18] => 11.07 [19] => 8.66 ) [CF_DDA] => Array ( [0] => 0.7 [1] => 1 [2] => 1.7 [3] => 4 [4] => 5.7 [5] => 10.9 [6] => 20.4 [7] => 21.07 [8] => 26.945 [9] => 21.797 [10] => 15.457 [11] => 16.656 [12] => 20.696 [13] => 21.703 [14] => 24.092 [15] => 25.709 [16] => 25.273 [17] => 27.061 [18] => 31.443 [19] => 35.777 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -4.1 [1] => 0.3 [2] => -3.6 [3] => -21.4 [4] => -0.2 [5] => 26.2 [6] => -18.7 [7] => 16.971 [8] => 69.86 [9] => 109.004 [10] => 44.11 [11] => 21.861 [12] => 36.26 [13] => 67.691 [14] => 63.541 [15] => 69.845 [16] => 89.717 [17] => 102.401 [18] => 116.328 [19] => 128.284 ) [Cash Flow from Others] => Array ( [0] => 5.27355936697E-16 [1] => 0.1 [2] => -3.60822483003E-16 [3] => 5.6 [4] => 5.6 [5] => 32.3 [6] => 12.4 [7] => 15.662 [8] => 40.702 [9] => 95.151 [10] => 75.968 [11] => 8.513 [12] => 7.301 [13] => 2.566 [14] => 11.831 [15] => 3.165 [16] => 12.944 [17] => 23.395 [18] => 22.857 [19] => 21.512 ) [Cash Flow_PPE] => Array ( [0] => -0.6 [1] => -1.4 [2] => -2.2 [3] => -5.3 [4] => -5.6 [5] => -33 [6] => -98.6 [7] => -83.997 [8] => -22.452 [9] => -24.053 [10] => 0.135 [11] => -21.073 [12] => -25.908 [13] => -16.972 [14] => -17.232 [15] => -19.212 [16] => 0.019 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -2.839 [9] => -1.254 [10] => -4.464 [11] => -19.328 [12] => -24.367 [13] => -37.595 [14] => -2.869 [15] => -15.245 [16] => -3.744 [17] => -14.802 [18] => -65.934 [19] => -65.131 ) [Cash Flow_CPEX] => Array ( [0] => -0.8 [1] => -1.4 [2] => -2.2 [3] => -5.3 [4] => -5.6 [5] => -33 [6] => -100.2 [7] => -86.592 [8] => -22.857 [9] => -24.364 [10] => -11.999 [11] => -21.117 [12] => -25.931 [13] => -17.007 [14] => -17.266 [15] => -19.263 [16] => -26.936 [17] => -25.923 [18] => -18.227 [19] => -23.918 ) [Cash Flow from Investing] => Array ( [0] => -1.5 [1] => -6 [2] => -9.9 [3] => -9.7 [4] => -10.1 [5] => -48 [6] => -28.9 [7] => -94.322 [8] => -27.375 [9] => -25.435 [10] => -6.574 [11] => -43.497 [12] => -63.47 [13] => -56.301 [14] => -21.288 [15] => -55.935 [16] => -8.803 [17] => -30.585 [18] => -88.106 [19] => -89.212 ) [Net Issuance of Stock] => Array ( [0] => 1.2 [1] => 1.5 [2] => 23.5 [3] => 148.3 [4] => 2.4 [5] => 2.7 [6] => 4.2 [7] => 0.101 [8] => 0 [9] => 0.697 [10] => -24.769 [11] => -35.735 [12] => -4.429 [13] => 20.302 [14] => -25.936 [15] => -109.731 [16] => -52.768 [17] => -57.176 [18] => -54.761 [19] => -140.439 ) [Issuance of Stock] => Array ( [0] => 1.2 [1] => 1.5 [2] => 23.5 [3] => 148.3 [4] => 2.4 [5] => 2.7 [6] => 4.2 [7] => 0.101 [8] => 0 [9] => 0.697 [10] => 0.818 [11] => 4.898 [12] => 5.489 [13] => 20.302 [14] => 16.963 [15] => 2.796 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 4.4 [1] => 4.2 [2] => -9.9 [3] => -31.9 [4] => -27.8 [5] => 62.5 [6] => 3.3 [7] => 97.496 [8] => -67.441 [9] => -65.066 [10] => -47.17 [11] => 103.19 [12] => -9.401 [13] => -25.347 [14] => 0.875 [15] => 69.087 [16] => -0.513 [17] => -50.925 [18] => -0.834 [19] => 250 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 5.6 [1] => 5.7 [2] => 13.5 [3] => 116.3 [4] => -26.5 [5] => 65.2 [6] => 7.2 [7] => 96.659 [8] => -68.525 [9] => -64.369 [10] => -71.939 [11] => 61.393 [12] => -13.83 [13] => -5.411 [14] => -19.462 [15] => -39.446 [16] => -20.005 [17] => -101.096 [18] => -51.625 [19] => 94.732 ) [Other Financing] => Array ( [0] => -6.66133814775E-16 [1] => 0 [2] => -0.1 [3] => -0.1 [4] => 8.881784197E-16 [5] => 2.6645352591E-15 [6] => -0.3 [7] => -0.938 [8] => -1.084 [9] => 2.77555756156E-15 [10] => 7.1054273576E-15 [11] => -6.062 [12] => 0 [13] => -0.366 [14] => 5.599 [15] => 1.198 [16] => 33.276 [17] => 7.005 [18] => 3.97 [19] => -14.829 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 85.2 [4] => -36.8 [5] => 43.4 [6] => -40.4 [7] => 19.308 [8] => -26.04 [9] => 19.2 [10] => -34.403 [11] => 39.757 [12] => -41.04 [13] => 5.979 [14] => 22.791 [15] => -25.536 [16] => 60.909 [17] => -29.28 [18] => -23.403 [19] => 133.804 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -1.66533453694E-16 [2] => 0.1 [3] => 3.5527136788E-15 [4] => 2.49800180541E-15 [5] => -3.5527136788E-15 [6] => -3.5527136788E-15 [7] => 3.5527136788E-15 [8] => 1.42108547152E-14 [9] => 0 [10] => -7.1054273576E-15 [11] => -3.5527136788E-15 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1.42108547152E-14 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => -4.9 [1] => -1.1 [2] => -5.8 [3] => -26.7 [4] => -5.8 [5] => -6.8 [6] => -118.9 [7] => -69.621 [8] => 47.003 [9] => 84.64 [10] => 32.111 [11] => 0.744 [12] => 10.329 [13] => 50.684 [14] => 46.275 [15] => 50.582 [16] => 62.781 [17] => 76.478 [18] => 98.101 [19] => 104.366 ) [per share rev] => Array ( [0] => 11.83 [1] => 12.73 [2] => 12.13 [3] => 386.64 [4] => 32.98 [5] => 18.53 [6] => 21.84 [7] => 25.08 [8] => 25.45 [9] => 25.24 [10] => 16.74 [11] => 19.85 [12] => 22.46 [13] => 24.15 [14] => 25.12 [15] => 28.04 [16] => 32.17 [17] => 34.87 [18] => 35.98 [19] => 38.93 ) [per share eps] => Array ( [0] => 0.03 [1] => 0.12 [2] => 0.19 [3] => 0.16 [4] => 0.21 [5] => 0.23 [6] => 0.61 [7] => 0.29 [8] => -0.51 [9] => -1.13 [10] => -0.78 [11] => 0.4 [12] => 0.59 [13] => 0.66 [14] => 0.73 [15] => 0.86 [16] => 0.96 [17] => 1.18 [18] => 1.32 [19] => 1.38 ) [eps_nri] => Array ( [0] => 0.03 [1] => 0.12 [2] => 0.19 [3] => 0.16 [4] => 0.21 [5] => 0.23 [6] => 0.61 [7] => 0.29 [8] => -0.51 [9] => -1.13 [10] => -0.78 [11] => 0.4 [12] => 0.59 [13] => 0.66 [14] => 0.73 [15] => 0.86 [16] => 0.96 [17] => 1.18 [18] => 1.32 [19] => 1.38 ) [per share_freecashflow] => Array ( [0] => -0.49 [1] => -0.08 [2] => -0.3 [3] => -21.36 [4] => -0.28 [5] => -0.1 [6] => -1.66 [7] => -0.97 [8] => 0.66 [9] => 1.18 [10] => 0.46 [11] => 0.01 [12] => 0.16 [13] => 0.76 [14] => 0.67 [15] => 0.76 [16] => 1.03 [17] => 1.3 [18] => 1.73 [19] => 1.93 ) [ROE] => Array ( [0] => 3.57 [1] => 13.22 [2] => 9.3 [3] => 0.1 [4] => 2.14 [5] => 4.12 [6] => 10.49 [7] => 4.72 [8] => -8.92 [9] => -25.03 [10] => -22.34 [11] => 11.51 [12] => 14.08 [13] => 12.69 [14] => 13.25 [15] => 16.95 [16] => 16.74 [17] => 17 [18] => 16.82 [19] => 19.2 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 0.72 [1] => 2.68 [2] => 4.28 [3] => 0.07 [4] => 1.48 [5] => 2.36 [6] => 5.88 [7] => 2.37 [8] => -4.67 [9] => -12.24 [10] => -11.61 [11] => 4.69 [12] => 6.03 [13] => 6.01 [14] => 6.51 [15] => 6.97 [16] => 6.65 [17] => 7.95 [18] => 7.83 [19] => 6.43 ) [ROC_capital] => Array ( [0] => 41.1 [1] => 58 [2] => 79.2 [3] => 266.4 [4] => 308.7 [5] => 694.5 [6] => 636.1 [7] => 709.98 [8] => 624.728 [9] => 596.029 [10] => 402.005 [11] => 515.808 [12] => 547.383 [13] => 587.524 [14] => 618.611 [15] => 658.36 [16] => 694.448 [17] => 688.998 [18] => 701.825 [19] => 837.982 ) [ROC] => Array ( [0] => 0.73 [1] => 2.76 [2] => 4.67 [3] => 0.08 [4] => 1.43 [5] => 2.3 [6] => 6.87 [7] => 2.92 [8] => -5.77 [9] => -13.62 [10] => -13.62 [11] => 5.34 [12] => 7.12 [13] => 7.53 [14] => 8.16 [15] => 8.62 [16] => 8.35 [17] => 10.07 [18] => 10.61 [19] => 8.87 ) [ROC_JOEL_capital] => Array ( [0] => 24.3 [1] => 31.7 [2] => 44 [3] => 100.1 [4] => 155.5 [5] => 329.3 [6] => 364.7 [7] => 419.386 [8] => 359.602 [9] => 306.122 [10] => 214.085 [11] => 266.01 [12] => 316.8 [13] => 329.506 [14] => 348.749 [15] => 384.051 [16] => 381.974 [17] => 408.956 [18] => 419.216 [19] => 423.249 ) [ROC_JOEL] => Array ( [0] => 5.35 [1] => 11.36 [2] => 15.45 [3] => 1.6 [4] => 9.65 [5] => 21.8 [6] => 20.24 [7] => 10.66 [8] => -7.76 [9] => 7.64 [10] => 12.09 [11] => 17.98 [12] => 19.43 [13] => 21.98 [14] => 23.65 [15] => 24.06 [16] => 26.48 [17] => 29.58 [18] => 31.86 [19] => 31.51 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 34.57 [1] => 32.12 [2] => 31.71 [3] => 30.21 [4] => 28.05 [5] => 28.14 [6] => 28.27 [7] => 27.51 [8] => 22.95 [9] => 23.35 [10] => 28.53 [11] => 28.55 [12] => 28.73 [13] => 28.86 [14] => 28.71 [15] => 29.19 [16] => 29.8 [17] => 30.54 [18] => 31.25 [19] => 32.07 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -2.42 [9] => -0.77 [10] => 1.87 [11] => 3.43 [12] => 3.81 [13] => 4.33 [14] => 4.61 [15] => 5.04 [16] => 4.83 [17] => 5.36 [18] => 5.86 [19] => 5.49 ) [operatingmargin] => Array ( [0] => 1.1 [1] => 2.12 [2] => 2.88 [3] => 0.33 [4] => 2.17 [5] => 5.57 [6] => 4.72 [7] => 2.49 [8] => -1.54 [9] => 1.29 [10] => 2.2 [11] => 3.54 [12] => 4.18 [13] => 4.47 [14] => 4.74 [15] => 4.98 [16] => 5.18 [17] => 5.89 [18] => 6.56 [19] => 6.34 ) [netmargin] => Array ( [0] => 0.25 [1] => 0.94 [2] => 1.57 [3] => 0.04 [4] => 0.64 [5] => 1.24 [6] => 2.79 [7] => 1.16 [8] => -1.99 [9] => -4.47 [10] => -4.65 [11] => 2.04 [12] => 2.64 [13] => 2.73 [14] => 2.9 [15] => 3.06 [16] => 2.97 [17] => 3.38 [18] => 3.66 [19] => 3.54 ) [pettm] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.000 [6] => 0.000 [7] => 23.380 [8] => 0.000 [9] => 75.380 [10] => 0.000 [11] => 27.290 [12] => 18.950 [13] => 28.790 [14] => 28.190 [15] => 18.930 [16] => 14.790 [17] => 19.590 [18] => 20.080 [19] => 17.720 ) [penri] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.000 [6] => 0.000 [7] => 23.380 [8] => 0.000 [9] => 75.380 [10] => 0.000 [11] => 27.290 [12] => 18.950 [13] => 28.790 [14] => 28.190 [15] => 18.930 [16] => 14.790 [17] => 19.590 [18] => 20.080 [19] => 17.720 ) [ptb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.000 [6] => 0.000 [7] => 2.090 [8] => 1.400 [9] => 2.790 [10] => 2.480 [11] => 4.640 [12] => 4.180 [13] => 6.300 [14] => 5.820 [15] => 5.240 [16] => 4.040 [17] => 5.090 [18] => 6.320 [19] => 9.750 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 16.75 [14] => 18.75 [15] => 14.4 [16] => 13.12 [17] => 18.78 [18] => 23.45 [19] => 23.15 ) [pfcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 6.820 [9] => 8.240 [10] => 14.170 [11] => 1119.000 [12] => 71.060 [13] => 25.050 [14] => 30.640 [15] => 21.360 [16] => 13.670 [17] => 17.810 [18] => 15.230 [19] => 12.610 ) [ps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.000 [6] => 0.000 [7] => 0.270 [8] => 0.180 [9] => 0.380 [10] => 0.390 [11] => 0.560 [12] => 0.500 [13] => 0.790 [14] => 0.820 [15] => 0.580 [16] => 0.440 [17] => 0.660 [18] => 0.730 [19] => 0.630 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.182 [10] => -0.07 [11] => 0.27 [12] => 0.496 [13] => 0.518 [14] => 0.418 [15] => 0.482 [16] => 0.69 [17] => 0.922 [18] => 1.124 [19] => 1.388 ) [editda_5y_growth] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 27.020 [14] => 26.800 [15] => 16.360 [16] => 13.530 [17] => 15.650 [18] => 17.370 [19] => 16.190 ) [RateOfReturn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -1.860 [10] => -1.070 [11] => 2.410 [12] => 4.360 [13] => 29.710 [14] => 28.780 [15] => 19.250 [16] => 18.340 [17] => 19.570 [18] => 21.520 [19] => 21.670 ) [zscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.000 [6] => 2.760 [7] => 3.400 [8] => 3.370 [9] => 4.280 [10] => 3.770 [11] => 4.150 [12] => 4.120 [13] => 4.940 [14] => 5.350 [15] => 4.570 [16] => 4.300 [17] => 5.360 [18] => 5.160 [19] => 4.090 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5 [8] => 3 [9] => 5 [10] => 4 [11] => 6 [12] => 5 [13] => 7 [14] => 6 [15] => 7 [16] => 7 [17] => 7 [18] => 6 [19] => 6 ) [mscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.000 [6] => 0.000 [7] => -2.560 [8] => -3.280 [9] => -4.080 [10] => -3.220 [11] => -2.170 [12] => -2.230 [13] => -2.720 [14] => -2.690 [15] => -2.710 [16] => -2.940 [17] => -2.760 [18] => -2.510 [19] => -2.880 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [ShillerPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 279.940 [12] => 561.920 [13] => 256.280 [14] => 378.190 [15] => 38.470 [16] => 19.320 [17] => 26.610 [18] => 26.840 [19] => 22.030 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 2.100 [11] => 2.280 [12] => 6.020 [13] => 9.640 [14] => 12.210 [15] => 11.440 [16] => 13.590 [17] => 17.800 [18] => 23.540 [19] => 26.280 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.93 [6] => 13.1 [7] => 14.8 [8] => 15.04 [9] => 15.05 [10] => 9.97 [11] => 11.88 [12] => 13.47 [13] => 14.47 [14] => 15.29 [15] => 16.92 [16] => 19.22 [17] => 20.9 [18] => 21.83 [19] => 23.85 ) [ev2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.000 [6] => 0.000 [7] => 0.410 [8] => 0.280 [9] => 0.450 [10] => 0.460 [11] => 0.690 [12] => 0.620 [13] => 0.880 [14] => 0.900 [15] => 0.700 [16] => 0.590 [17] => 0.760 [18] => 0.830 [19] => 0.840 ) [ev2ebitda] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.000 [6] => 0.000 [7] => 11.310 [8] => 0.000 [9] => 18.210 [10] => 13.000 [11] => 14.510 [12] => 11.050 [13] => 15.150 [14] => 14.770 [15] => 11.000 [16] => 9.040 [17] => 10.490 [18] => 10.230 [19] => 10.480 ) [ev2ebit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.000 [6] => 0.000 [7] => 16.650 [8] => 0.000 [9] => 35.180 [10] => 20.760 [11] => 19.560 [12] => 14.760 [13] => 19.690 [14] => 19.080 [15] => 14.070 [16] => 11.300 [17] => 12.840 [18] => 12.640 [19] => 13.290 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.41 [8] => 0 [9] => 3.17 [10] => 1.96 [11] => 2.38 [12] => 1.93 [13] => 2.84 [14] => 2.79 [15] => 2.19 [16] => 1.66 [17] => 2.17 [18] => 2.45 [19] => 2.93 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.04 [8] => 1.45 [9] => 2.83 [10] => 2.58 [11] => 4.82 [12] => 4.41 [13] => 6.18 [14] => 6.01 [15] => 5.57 [16] => 4.14 [17] => 5.3 [18] => 6.55 [19] => 10.47 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.1 [8] => 0.79 [9] => 2.17 [10] => 1.87 [11] => 3.18 [12] => 2.69 [13] => 3.71 [14] => 3.85 [15] => 3.29 [16] => 2.51 [17] => 3.4 [18] => 3.46 [19] => 3.53 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 118.3 [1] => 169.7 [2] => 236.2 [3] => 483.3 [4] => 691 [5] => 1289.1 [6] => 1564.5 [7] => 1793.536 [8] => 1814.805 [9] => 1815.771 [10] => 1177.893 [11] => 1349.917 [12] => 1473.769 [13] => 1619.417 [14] => 1741.639 [15] => 1855.791 [16] => 1952.691 [17] => 2055.171 [18] => 2034.789 [19] => 2102.002 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.7 [1] => 1 [2] => 1.7 [3] => 4 [4] => 5.7 [5] => 10.9 [6] => 20.4 [7] => 21.07 [8] => 11.952 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.1 [1] => 1.6 [2] => 1.4 [3] => 2.7 [4] => 0.3 [5] => 6.6 [6] => 11.5 [7] => 15.457 [8] => 20.394 [9] => 12.674 [10] => 9.826 [11] => 5.56 [12] => 6.856 [13] => 5.884 [14] => 5.346 [15] => 6.773 [16] => 11.843 [17] => 17.295 [18] => 17.121 [19] => 20.148 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.328 [8] => 0.314 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 10.592 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 86.3 [4] => 28.7 [5] => 82.5 [6] => 41.1 [7] => 60.414 [8] => 34.374 [9] => 53.574 [10] => 19.171 [11] => 58.928 [12] => 17.888 [13] => 23.867 [14] => 46.658 [15] => 21.122 [16] => 82.031 [17] => 52.751 [18] => 29.348 [19] => 163.152 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 16.9 [1] => 19.6 [2] => 27.1 [3] => 64.3 [4] => 109.9 [5] => 269.3 [6] => 235 [7] => 260.537 [8] => 241.715 [9] => 222.199 [10] => 170.052 [11] => 188.705 [12] => 222.54 [13] => 276.615 [14] => 279.79 [15] => 328.791 [16] => 323.597 [17] => 339.887 [18] => 363.721 [19] => 377.73 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 12.6 [1] => 19.8 [2] => 24.5 [3] => 57.6 [4] => 64.1 [5] => 105.6 [6] => 113 [7] => 124.448 [8] => 158.472 [9] => 182.484 [10] => 117.797 [11] => 124.413 [12] => 154.529 [13] => 173.727 [14] => 168.554 [15] => 181.986 [16] => 180.018 [17] => 174.223 [18] => 165.232 [19] => 188.286 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.8 [6] => 1.1 [7] => 4.274 [8] => 1.752 [9] => 0 [10] => 83 [11] => 35 [12] => 25 [13] => 0.509 [14] => 2.238 [15] => 70.987 [16] => 50.937 [17] => 0.881 [18] => 0.761 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3.5 [1] => 6.6 [2] => 10.9 [3] => 15.4 [4] => 28 [5] => 52.4 [6] => 60.3 [7] => 50.109 [8] => 18.068 [9] => 31.476 [10] => 25.88 [11] => 38.245 [12] => 40.011 [13] => 63.071 [14] => 72.647 [15] => 76.099 [16] => 62.553 [17] => 101.007 [18] => 147.091 [19] => 125.64 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.1 [1] => -1.6 [2] => -1.4 [3] => -2.7 [4] => -0.3 [5] => -6.6 [6] => -11.5 [7] => -13.619 [8] => -17.688 [9] => -12 [10] => -9.309 [11] => -5.384 [12] => -6.639 [13] => -5.461 [14] => -4.152 [15] => -6.082 [16] => -9.539 [17] => -16.919 [18] => -16.837 [19] => -19.975 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -39.6 [1] => -50.9 [2] => -68.1 [3] => -144.4 [4] => -178.8 [5] => -290.9 [6] => -368.5 [7] => -448.715 [8] => -456.334 [9] => -422.832 [10] => -325.564 [11] => -354.192 [12] => -382.492 [13] => -416.619 [14] => -441.615 [15] => -474.978 [16] => -506.038 [17] => -533.775 [18] => -533.658 [19] => -576.624 ) [BS_MoneyMarket] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.1 [3] => -86.3 [4] => -28.7 [5] => -82.5 [6] => -41.1 [7] => -60.414 [8] => -34.374 [9] => -53.574 [10] => -19.171 [11] => -58.928 [12] => -17.888 [13] => -23.867 [14] => -46.658 [15] => -21.122 [16] => -82.031 [17] => -52.751 [18] => -29.348 [19] => -163.152 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 17 [1] => 19.7 [2] => 27.2 [3] => 150.6 [4] => 138.6 [5] => 351.8 [6] => 276.1 [7] => 320.951 [8] => 276.089 [9] => 275.773 [10] => 189.223 [11] => 247.633 [12] => 240.428 [13] => 300.482 [14] => 326.448 [15] => 349.913 [16] => 405.628 [17] => 392.638 [18] => 393.069 [19] => 540.882 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3.5 [1] => 6.6 [2] => 10.9 [3] => 15.4 [4] => 28 [5] => 52.4 [6] => 60.3 [7] => 50.109 [8] => 18.068 [9] => 31.476 [10] => 25.88 [11] => 38.245 [12] => 40.011 [13] => 63.071 [14] => 72.647 [15] => 76.099 [16] => 62.553 [17] => 101.007 [18] => 147.091 [19] => 125.64 ) [cash2debt] => Array ( [0] => 0.006 [1] => 0.005 [2] => 0.009 [3] => 172.6 [4] => 47.833 [5] => 0.63 [6] => 0.268 [7] => 0.25 [8] => 0.181 [9] => 0.429 [10] => 0.231 [11] => 0.319 [12] => 0.102 [13] => 0.158 [14] => 0.305 [15] => 0.095 [16] => 0.328 [17] => 0.279 [18] => 0.149 [19] => 0.359 ) [interest_coverage] => Array ( [0] => 1.18 [1] => 2.25 [2] => 4.86 [3] => 0.59 [4] => 50 [5] => 10.88 [6] => 6.42 [7] => 2.89 [8] => 0 [9] => 1.85 [10] => 2.63 [11] => 8.6 [12] => 8.98 [13] => 12.31 [14] => 15.43 [15] => 13.64 [16] => 8.54 [17] => 7 [18] => 7.8 [19] => 6.62 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.4 [1] => -1.1 [2] => -2.6 [3] => -1.3 [4] => -2.1 [5] => -18.1 [6] => -29.9 [7] => -19.343 [8] => 7.829 [9] => -5.159 [10] => -8.387 [11] => -17.597 [12] => -16.77 [13] => -25.837 [14] => -29.86 [15] => -36.83 [16] => -36.232 [17] => -40.767 [18] => -44.561 [19] => -41.063 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 0.3 [1] => 1.6 [2] => 3.7 [3] => 0.2 [4] => 4.4 [5] => 16 [6] => 43.7 [7] => 22.184 [8] => -36.061 [9] => 8.848 [10] => 13.64 [11] => 28.703 [12] => 39.384 [13] => 44.257 [14] => 50.481 [15] => 56.775 [16] => 58.017 [17] => 69.363 [18] => 74.485 [19] => 74.319 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.03 [1] => 0.12 [2] => 0.19 [3] => 0.16 [4] => 0.21 [5] => 0.23 [6] => 0.61 [7] => 0.29 [8] => -0.51 [9] => -1.13 [10] => -0.78 [11] => 0.4 [12] => 0.59 [13] => 0.66 [14] => 0.73 [15] => 0.86 [16] => 0.96 [17] => 1.18 [18] => 1.32 [19] => 1.38 ) [eps_basic] => Array ( [0] => 0.03 [1] => 0.12 [2] => 0.19 [3] => 0.17 [4] => 0.22 [5] => 0.23 [6] => 0.62 [7] => 0.29 [8] => -0.51 [9] => -1.14 [10] => -0.79 [11] => 0.41 [12] => 0.6 [13] => 0.67 [14] => 0.75 [15] => 0.88 [16] => 0.97 [17] => 1.2 [18] => 1.35 [19] => 1.43 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 14.9 [1] => 17.2 [2] => 23.7 [3] => 52.3 [4] => 67.9 [5] => 122.5 [6] => 153.6 [7] => 178.038 [8] => 154.725 [9] => 152.923 [10] => 79.747 [11] => 99.864 [12] => 134.11 [13] => 173.458 [14] => 174.13 [15] => 190.846 [16] => 207.593 [17] => 218.911 [18] => 213.211 [19] => 213.586 ) [CashAndCashEquivalents] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 86.3 [4] => 28.7 [5] => 82.5 [6] => 41.1 [7] => 60.414 [8] => 34.374 [9] => 53.574 [10] => 19.171 [11] => 58.928 [12] => 17.888 [13] => 23.867 [14] => 46.658 [15] => 21.122 [16] => 82.031 [17] => 52.751 [18] => 29.348 [19] => 163.152 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.328 [8] => 0.314 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 10.592 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 114.331 [9] => 128.633 [10] => 94.017 [11] => 109.719 [12] => 124.503 [13] => 143.49 [14] => 159.223 [15] => 179.177 [16] => 199.383 [17] => 222.8 [18] => 244.636 [19] => 269.357 ) [AccumulatedDepreciation] => Array ( [0] => -1.5 [1] => -1.9 [2] => -1.8 [3] => -8.8 [4] => -13.6 [5] => -16 [6] => -32.7 [7] => -37.947 [8] => -38.084 [9] => -43.792 [10] => -32.681 [11] => -40.128 [12] => -43.398 [13] => -55.827 [14] => -70.596 [15] => -88.497 [16] => -99.268 [17] => -117.58 [18] => -142.235 [19] => -168.321 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 12.6 [1] => 19.8 [2] => 24.5 [3] => 57.6 [4] => 64.1 [5] => 105.6 [6] => 113 [7] => 124.448 [8] => 158.472 [9] => 182.484 [10] => 117.797 [11] => 124.413 [12] => 154.529 [13] => 173.727 [14] => 168.554 [15] => 181.986 [16] => 180.018 [17] => 174.223 [18] => 165.232 [19] => 188.286 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 17 [1] => 21.2 [2] => 11.2 [3] => 0.5 [4] => 0.6 [5] => 128.1 [6] => 152.4 [7] => 254.959 [8] => 190.04 [9] => 125 [10] => 0 [11] => 150 [12] => 150 [13] => 150.855 [14] => 150.675 [15] => 150.725 [16] => 231.812 [17] => 187.941 [18] => 195.662 [19] => 454.916 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0.3 [1] => 1.6 [2] => 3.7 [3] => 0.2 [4] => 4.4 [5] => 16 [6] => 43.7 [7] => 22.184 [8] => -36.061 [9] => -81.197 [10] => -54.763 [11] => 27.539 [12] => 38.972 [13] => 44.257 [14] => 50.481 [15] => 56.775 [16] => 58.017 [17] => 69.363 [18] => 74.664 [19] => 74.402 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -4.1 [1] => -9.3 [2] => -7 [3] => -22.7 [4] => -1.8 [5] => -18.4 [6] => -43.8 [7] => -23.041 [8] => 24.523 [9] => 1.789 [10] => -9.436 [11] => -34.276 [12] => -26.322 [13] => 4.235 [14] => -18.142 [15] => -15.164 [16] => 3.912 [17] => 0.221 [18] => -7.257 [19] => 0.085 ) [ChangeInInventory] => Array ( [0] => -3.6 [1] => -0.2 [2] => -3.6 [3] => -17.9 [4] => 5.7 [5] => -3.3 [6] => -1.3 [7] => 5.597 [8] => 23.849 [9] => -1.04 [10] => 4.933 [11] => -18.378 [12] => -30.926 [13] => -35.382 [14] => -0.672 [15] => -14.548 [16] => -16.358 [17] => -9.718 [18] => 12.265 [19] => 4.096 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => -5.2 [1] => -2.6 [2] => -9.1 [3] => -30.4 [4] => -11.3 [5] => -29.1 [6] => -106.1 [7] => -53.823 [8] => 46.103 [9] => 55.702 [10] => 0.932 [11] => -42.698 [12] => -48.08 [13] => -25.578 [14] => -21.202 [15] => -22.406 [16] => -16.452 [17] => -9.154 [18] => -15.887 [19] => -2.123 ) [CF_DeferredTax] => Array ( [0] => 0.1 [1] => 0.2 [2] => 0.1 [3] => -0.8 [4] => -4.6 [5] => -3.9 [6] => 10.9 [7] => 11.878 [8] => -7.829 [9] => 17.551 [10] => 6.516 [11] => 11.851 [12] => 17.371 [13] => 24.743 [14] => -1.661 [15] => 6.602 [16] => 9.935 [17] => -8.264 [18] => 3.251 [19] => -1.284 ) [PurchaseOfPPE] => Array ( [0] => -0.8 [1] => -1.4 [2] => -2.2 [3] => -5.3 [4] => -5.6 [5] => -33 [6] => -100.2 [7] => -86.592 [8] => -22.857 [9] => -24.364 [10] => -11.999 [11] => -21.117 [12] => -25.931 [13] => -17.007 [14] => -17.266 [15] => -19.263 [16] => -26.936 [17] => -25.923 [18] => -18.227 [19] => -23.918 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 25.4 [5] => 309.6 [6] => 125.1 [7] => 0 [8] => 0.003 [9] => 0.539 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 22.098 [17] => 10.681 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1.555 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.7 [1] => -4.6 [2] => -7.7 [3] => -4.4 [4] => -29.9 [5] => -324.6 [6] => -53.8 [7] => -7.73 [8] => -4.521 [9] => -1.61 [10] => 6.98 [11] => -22.38 [12] => -37.539 [13] => -39.294 [14] => -4.022 [15] => -36.672 [16] => -3.965 [17] => -15.343 [18] => -69.879 [19] => -65.294 ) [sloanratio] => Array ( [0] => 0.14 [1] => 0.12 [2] => 0.2 [3] => 0.12 [4] => 0.05 [5] => 0.06 [6] => 0.12 [7] => 0.11 [8] => -0.1 [9] => -0.25 [10] => -0.2 [11] => 0.08 [12] => 0.1 [13] => 0.04 [14] => 0.01 [15] => 0.05 [16] => -0.03 [17] => -0 [18] => 0.05 [19] => 0.03 ) [current_ratio] => Array ( [0] => 2.45 [1] => 2.13 [2] => 2.16 [3] => 3.48 [4] => 2.89 [5] => 3.43 [6] => 3.08 [7] => 3.41 [8] => 2.85 [9] => 2.39 [10] => 1.43 [11] => 2.25 [12] => 2.21 [13] => 2.41 [14] => 2.67 [15] => 1.92 [16] => 2.35 [17] => 2.91 [18] => 2.73 [19] => 3.42 ) [quick_ratio] => Array ( [0] => 1.46 [1] => 1.42 [2] => 1.43 [3] => 2.72 [4] => 2.11 [5] => 2.65 [6] => 2.18 [7] => 2.38 [8] => 1.94 [9] => 1.62 [10] => 1.04 [11] => 1.68 [12] => 1.5 [13] => 1.49 [14] => 1.72 [15] => 1.2 [16] => 1.49 [17] => 1.73 [18] => 1.66 [19] => 2.36 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 533.33 [2] => 0 [3] => 0 [4] => 0 [5] => 61.07 [6] => 0 [7] => 130.72 [8] => -51.62 [9] => -74.49 [10] => -124.15 [11] => 125.97 [12] => 107.48 [13] => 65.38 [14] => 79.45 [15] => 81.29 [16] => 64.67 [17] => 67.74 [18] => 64.18 [19] => 58.00 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 1 [2] => 0 [3] => 0 [4] => 0 [5] => 11 [6] => 0 [7] => 21 [8] => 27 [9] => 22 [10] => 15 [11] => 17 [12] => 21 [13] => 22 [14] => 24 [15] => 26 [16] => 25 [17] => 27 [18] => 31 [19] => 36 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -466.67 [2] => 0 [3] => 0 [4] => 0 [5] => -125.95 [6] => 0 [7] => -510.24 [8] => -32.72 [9] => -22.35 [10] => -27.20 [11] => -96.60 [12] => -71.51 [13] => -25.12 [14] => -27.17 [15] => -27.58 [16] => -30.02 [17] => -25.32 [18] => -15.67 [19] => -18.64 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -2,000.00 [2] => 0 [3] => 0 [4] => 0 [5] => -183.21 [6] => 0 [7] => -555.78 [8] => -39.19 [9] => -23.33 [10] => -14.90 [11] => -198.97 [12] => -175.04 [13] => -83.17 [14] => -33.50 [15] => -80.08 [16] => -9.81 [17] => -29.87 [18] => -75.74 [19] => -69.54 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 500.00 [2] => 0 [3] => 0 [4] => 0 [5] => 10.31 [6] => 0 [7] => 0.60 [8] => 0.00 [9] => 0.64 [10] => -56.15 [11] => -163.46 [12] => -12.21 [13] => 29.99 [14] => -40.82 [15] => -157.11 [16] => -58.82 [17] => -55.84 [18] => -47.07 [19] => -109.48 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 1,400.00 [2] => 0 [3] => 0 [4] => 0 [5] => 238.55 [6] => 0 [7] => 574.49 [8] => -96.54 [9] => -59.69 [10] => -106.94 [11] => 472.03 [12] => -25.93 [13] => -37.45 [14] => 1.38 [15] => 98.91 [16] => -0.57 [17] => -49.73 [18] => -0.72 [19] => 194.88 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 1,900.00 [2] => 0 [3] => 0 [4] => 0 [5] => 248.85 [6] => 0 [7] => 569.55 [8] => -98.09 [9] => -59.05 [10] => -163.09 [11] => 280.83 [12] => -38.14 [13] => -7.99 [14] => -30.63 [15] => -56.48 [16] => -22.30 [17] => -98.73 [18] => -44.38 [19] => 73.85 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 1,900.00 [2] => 0 [3] => 0 [4] => 0 [5] => 248.85 [6] => 0 [7] => 575.08 [8] => -96.54 [9] => -59.05 [10] => -163.09 [11] => 308.56 [12] => -38.14 [13] => -7.45 [14] => -39.44 [15] => -58.19 [16] => -59.39 [17] => -105.57 [18] => -47.79 [19] => 85.41 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 165.65 [6] => 0 [7] => 113.77 [8] => -37.27 [9] => 17.61 [10] => -77.99 [11] => 181.86 [12] => -113.18 [13] => 8.83 [14] => 35.87 [15] => -36.56 [16] => 67.89 [17] => -28.59 [18] => -20.12 [19] => 104.30 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => -366.67 [2] => 0 [3] => 0 [4] => 0 [5] => -25.95 [6] => 0 [7] => -410.24 [8] => 67.28 [9] => 77.65 [10] => 72.80 [11] => 3.40 [12] => 28.49 [13] => 74.88 [14] => 72.83 [15] => 72.42 [16] => 69.98 [17] => 74.68 [18] => 84.33 [19] => 81.36 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -33.33 [2] => -46.06 [3] => 93.58 [4] => -1576.16 [5] => -232.02 [6] => -2.98 [7] => 0.17 [8] => 0.29 [9] => -0.9 [10] => 2.19 [11] => 3.39 [12] => 3.5 [13] => -2.21 [14] => -3.38 [15] => 4.53 [16] => 8.29 [17] => 2.89 [18] => 4.07 [19] => 4.52 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 7.61 [2] => -4.71 [3] => 3087.47 [4] => -91.47 [5] => -43.81 [6] => 17.86 [7] => 14.84 [8] => 1.48 [9] => -0.83 [10] => -33.68 [11] => 18.58 [12] => 13.15 [13] => 7.52 [14] => 4.02 [15] => 11.62 [16] => 14.73 [17] => 8.39 [18] => 3.18 [19] => 8.2 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 300 [2] => 58.33 [3] => -15.79 [4] => 31.25 [5] => 9.52 [6] => 165.22 [7] => -52.46 [8] => -275.86 [9] => 0 [10] => 0 [11] => 0 [12] => 47.5 [13] => 11.86 [14] => 10.61 [15] => 17.81 [16] => 11.63 [17] => 22.92 [18] => 11.86 [19] => 4.55 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.46 [8] => 0.3 [9] => 0.65 [10] => 0.65 [11] => 0.94 [12] => 0.84 [13] => 1.33 [14] => 1.38 [15] => 0.98 [16] => 0.75 [17] => 1.12 [18] => 1.24 [19] => 1.06 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.501 [8] => 6.7 [9] => 10.79 [10] => 7.43 [11] => 13.04 [12] => 13.76 [13] => 21.19 [14] => 22.67 [15] => 19.69 [16] => 17.48 [17] => 25.82 [18] => 30.063 [19] => 30.74 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.01 [8] => 0 [9] => 2.84 [10] => 4.82 [11] => 5.11 [12] => 6.78 [13] => 5.08 [14] => 5.24 [15] => 7.11 [16] => 8.85 [17] => 7.79 [18] => 7.91 [19] => 7.52 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.1 [11] => 4.91 [12] => 1.89 [13] => 2 [14] => 1.73 [15] => 1.46 [16] => 1.06 [17] => 1.32 [18] => 1.15 [19] => 0.96 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.15 [14] => 1.13 [15] => 1.16 [16] => 1.09 [17] => 1.25 [18] => 1.16 [19] => 1.09 ) )
PSS World Medical, Inc. (NAS:PSSI)
Days Inventory
54.10 (As of Sep. 2012)

PSS World Medical, Inc.'s inventory for the six months ended in Sep. 2012 was $166 Mil. PSS World Medical, Inc.'s cost of goods sold for the six months ended in Sep. 2012 was $279 Mil. Hence, PSS World Medical, Inc.'s days inventory for the six months ended in Sep. 2012 was 54.10.

PSS World Medical, Inc.'s days inventory increased from Mar. 2012 (53.54) to Sep. 2012 (54.10). It might indicate that PSS World Medical, Inc.'s sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). PSS World Medical, Inc.'s days sales of inventory (DSI) for the six months ended in Sep. 2012 was 35.82.

Inventory turnover measures how fast the company turns over its inventory within a year. PSS World Medical, Inc.'s inventory turnover for the six months ended in Sep. 2012 was 1.68.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. PSS World Medical, Inc.'s inventory to revenue ratio for the six months ended in Sep. 2012 was 0.39.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

PSS World Medical, Inc.'s Days Inventory for the fiscal year that ended in Mar. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=213.586/1427.799*365
=54.60

PSS World Medical, Inc.'s Days Inventory for the quarter that ended in Sep. 2012 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=165.629/278.622*91
=54.10

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

PSS World Medical, Inc.'s Days Sales of Inventory for the six months ended in Sep. 2012 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=165.629/420.798*91
=35.82

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

PSS World Medical, Inc.'s Inventory Turnover for the six months ended in Sep. 2012 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

PSS World Medical, Inc.'s Inventory to Revenue for the six months ended in Sep. 2012 is calculated as

Inventory to Revenue=Inventory / Revenue
=165.629 / 420.798
=0.39

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

PSS World Medical, Inc. Annual Data

Mar03Mar04Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12
DaysInventory 34.5737.7946.6054.9551.1953.0155.2855.9755.6354.60

PSS World Medical, Inc. Semi-Annual Data

Jun10Sep10Dec10Mar11Jun11Sep11Dec11Mar12Jun12Sep12
DaysInventory 59.7959.2762.0751.5057.4158.8666.3353.5458.1254.10
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide