Switch to:
Array ( [fx_rate] => Array ( [0] => 1.6 [1] => 1.541 [2] => 1.296 [3] => 1.225 [4] => 1.157 [5] => 1.176 [6] => 1.01 [7] => 1.225 [8] => 1.044 [9] => 0.994 [10] => 1.013 [11] => 0.992 [12] => 1.094 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 33.36 [5] => 42.98 [6] => 34.47 [7] => 33.92 [8] => 18.44 [9] => 24.27 [10] => 23.62 [11] => 16.44 [12] => 12.80 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 27.75 [6] => 25.66 [7] => 10.49 [8] => 7.14 [9] => 16.43 [10] => 13.60 [11] => 10.43 [12] => 8.16 ) [BS_share] => Array ( [0] => 53.988 [1] => 53.73 [2] => 53.69 [3] => 53.87 [4] => 163.29 [5] => 237.13 [6] => 241.500 [7] => 386.50 [8] => 421.64 [9] => 459.68 [10] => 471.33 [11] => 479.26 [12] => 489.08 ) [Fiscal Year] => Array ( [0] => Dec01 [1] => Dec02 [2] => Dec03 [3] => Dec04 [4] => Dec05 [5] => Dec06 [6] => Dec07 [7] => Dec08 [8] => Dec09 [9] => Dec10 [10] => Dec11 [11] => Dec12 [12] => Dec13 ) [quarter] => Array ( [0] => 200112 [1] => 200212 [2] => 200312 [3] => 200412 [4] => 200512 [5] => 200612 [6] => 200712 [7] => 200812 [8] => 200912 [9] => 201012 [10] => 201112 [11] => 201212 [12] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 53.988 [1] => 54.634 [2] => 54.527 [3] => 164.727 [4] => 165.862 [5] => 203.500 [6] => 241.500 [7] => 382.900 [8] => 412.900 [9] => 451.600 [10] => 467.400 [11] => 475.800 [12] => 485.800 ) [Revenue] => Array ( [0] => 533.86125 [1] => 517.894873459 [2] => 871.180555556 [3] => 1000.16326531 [4] => 1658.59982714 [5] => 1786.07057823 [6] => 2434.45544554 [7] => 4335.51020408 [8] => 2537.35632184 [9] => 3075.4527163 [10] => 3619.94076999 [11] => 3261.08870968 [12] => 2584.09506399 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 302.592912705 [5] => 700.361394558 [6] => 982.772277228 [7] => 1466.93877551 [8] => 1444.44444444 [9] => 1531.18712274 [10] => 1703.84995064 [11] => 1656.25 [12] => 1269.65265082 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1356.00691443 [5] => 1085.70918367 [6] => 1451.68316832 [7] => 2868.57142857 [8] => 1092.91187739 [9] => 1544.26559356 [10] => 1916.09081935 [11] => 1604.83870968 [12] => 1314.44241316 ) [SGA] => Array ( [0] => 4.64 [1] => 6.69889682025 [2] => 9.64814814815 [3] => 13.1428571429 [4] => 86.6897147796 [5] => 40.6147959184 [6] => 65.1485148515 [7] => 128.979591837 [8] => 160.91954023 [9] => 351.106639839 [10] => 199.407699901 [11] => 173.387096774 [12] => 146.252285192 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DDA] => Array ( [0] => 125.825625 [1] => 167.87605451 [2] => 234.307098765 [3] => 337.224489796 [4] => 378.219533276 [5] => 556.722789116 [6] => 887.821782178 [7] => 1301.2244898 [8] => 1490.42145594 [9] => 1176.05633803 [10] => 1143.13919052 [11] => 1591.73387097 [12] => 1677.3308958 ) [Operating Income] => Array ( [0] => 295.261875 [1] => 203.531473069 [2] => 444.320216049 [3] => 348 [4] => 878.392394123 [5] => 475.493197279 [6] => 498.712871287 [7] => 1106.93877551 [8] => -500 [9] => 1015.09054326 [10] => 405.725567621 [11] => 79.6370967742 [12] => -652.650822669 ) [other_operating_charges] => Array ( [0] => 299.901875 [1] => 210.23036989 [2] => 453.968364198 [3] => 361.142857143 [4] => -390.924805532 [5] => -569.601190476 [6] => -887.821782178 [7] => -1632.65306122 [8] => -1431.99233716 [9] => -178.068410463 [10] => -1310.95755183 [11] => -1351.81451613 [12] => -1820.84095064 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 32.694 [5] => 30.56 [6] => 26 [7] => 11.12 [8] => 17.6 [9] => 23.92 [10] => 19.8 [11] => 10.86 [12] => 8.36 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5338.60326 [5] => 7246.6928 [6] => 6279 [7] => 4297.88 [8] => 7420.864 [9] => 10995.5456 [10] => 9332.334 [11] => 5204.7636 [12] => 4088.7088 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ev_addition] => Array ( [0] => 347.70625 [1] => 388.341985724 [2] => 341.353395062 [3] => 410.693877551 [4] => 468.452895419 [5] => 1092.64370748 [6] => 1923.96039604 [7] => 3387.75510204 [8] => 3362.06896552 [9] => 2767.6056338 [10] => 3177.69002962 [11] => 2711.69354839 [12] => 2246.80073126 ) [ev_addition_per_share] => Array ( [0] => 6.44 [1] => 7.228 [2] => 6.358 [3] => 7.624 [4] => 2.869 [5] => 4.608 [6] => 7.967 [7] => 8.765 [8] => 7.974 [9] => 6.021 [10] => 6.742 [11] => 5.658 [12] => 4.594 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5807.05615542 [5] => 8339.33650748 [6] => 8202.96039604 [7] => 7685.63510204 [8] => 10782.9329655 [9] => 13763.1512338 [10] => 12510.0240296 [11] => 7916.45714839 [12] => 6335.50953126 ) [Non Operating Income] => Array ( [0] => -16.69125 [1] => -13.1797534069 [2] => -9.15895061728 [3] => -13.8775510204 [4] => -313.656006914 [5] => 41.6054421769 [6] => -158.811881188 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 389.112903226 [12] => -127.970749543 ) [tax] => Array ( [0] => 125.380625 [1] => 87.535366645 [2] => 90.5794753086 [3] => 112.244897959 [4] => 45.8081244598 [5] => -90.1454081633 [6] => 74.6534653465 [7] => 110.204081633 [8] => -362.068965517 [9] => -101.609657948 [10] => -224.086870681 [11] => 63.5080645161 [12] => -222.120658135 ) [Pretax Income] => Array ( [0] => 278.570625 [1] => 190.351719663 [2] => 435.161265432 [3] => 334.12244898 [4] => 557.38980121 [5] => 488.370748299 [6] => 248.415841584 [7] => 1106.93877551 [8] => -500 [9] => 1015.09054326 [10] => 405.725567621 [11] => 213.709677419 [12] => -988.117001828 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [InterestExpense] => Array ( [0] => -16.69125 [1] => -13.1797534069 [2] => -0.00617283950617 [3] => -13.8775510204 [4] => -20.0518582541 [5] => -41.6054421769 [6] => -91.4851485149 [7] => -166.530612245 [8] => -154.214559387 [9] => -175.050301811 [10] => -187.561697927 [11] => -200.60483871 [12] => -168.190127971 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 378.219533276 [5] => 556.722789116 [6] => 887.821782178 [7] => 0 [8] => 0 [9] => 1176.05633803 [10] => 1143.13919052 [11] => 54.435483871 [12] => 39.3053016453 ) [ReconciledDepreciation] => Array ( [0] => 125.825 [1] => 167.878001298 [2] => 234.305555556 [3] => 337.224489796 [4] => 378.219533276 [5] => 556.726190476 [6] => 887.821782178 [7] => 1301.2244898 [8] => 1490.42145594 [9] => 1176.05633803 [10] => 1143.13919052 [11] => 1591.73387097 [12] => 1677.3308958 ) [EBIT] => Array ( [0] => 295.261875 [1] => 203.531473069 [2] => 435.167438272 [3] => 348 [4] => 577.441659464 [5] => 529.977040816 [6] => 339.900990099 [7] => 1273.46938776 [8] => -345.785440613 [9] => 1190.14084507 [10] => 593.287265548 [11] => 414.314516129 [12] => -819.926873857 ) [EBITDA_morn] => Array ( [0] => 295.261875 [1] => 203.531473069 [2] => 444.320216049 [3] => 348 [4] => 955.66119274 [5] => 1086.69982993 [6] => 1227.72277228 [7] => 2574.69387755 [8] => 1144.63601533 [9] => 2366.1971831 [10] => 405.725567621 [11] => 468.75 [12] => -780.621572212 ) [EBITDA] => Array ( [0] => 421.0875 [1] => 371.407527579 [2] => 669.474537037 [3] => 685.224489796 [4] => 955.66119274 [5] => 1086.69982993 [6] => 1227.72277228 [7] => 2574.69387755 [8] => 1144.63601533 [9] => 2366.1971831 [10] => 1736.42645607 [11] => 2006.0483871 [12] => 857.404021938 ) [EBITDA_1] => Array ( [0] => 421.0875 [1] => 371.407527579 [2] => 669.474537037 [3] => 685.224489796 [4] => 955.66119274 [5] => 1086.69982993 [6] => 1227.72277228 [7] => 2574.69387755 [8] => 1144.63601533 [9] => 2366.1971831 [10] => 1736.42645607 [11] => 2006.0483871 [12] => 857.404021938 ) [DDA_new] => Array ( [0] => 125.825 [1] => 167.878001298 [2] => 234.305555556 [3] => 337.224489796 [4] => 378.219533276 [5] => 556.726190476 [6] => 887.821782178 [7] => 1301.2244898 [8] => 1490.42145594 [9] => 1176.05633803 [10] => 1143.13919052 [11] => 1591.73387097 [12] => 1677.3308958 ) [EBITDA_new] => Array ( [0] => 295.261875 [1] => 203.531473069 [2] => 444.320216049 [3] => 348 [4] => 955.66119274 [5] => 1086.69982993 [6] => 1227.72277228 [7] => 2574.69387755 [8] => 1144.63601533 [9] => 2366.1971831 [10] => 405.725567621 [11] => 468.75 [12] => -780.621572212 ) [EBITDA_per_share] => Array ( [0] => 7.8 [1] => 6.8 [2] => 12.28 [3] => 4.16 [4] => 5.76 [5] => 5.34 [6] => 5.08 [7] => 6.72 [8] => 2.77 [9] => 5.24 [10] => 3.72 [11] => 4.22 [12] => 1.76 ) [Operating_Income_per_share] => Array ( [0] => 5.47 [1] => 3.73 [2] => 8.15 [3] => 2.11 [4] => 5.3 [5] => 2.34 [6] => 2.07 [7] => 2.89 [8] => -1.21 [9] => 2.25 [10] => 0.87 [11] => 0.17 [12] => -1.34 ) [Net Income] => Array ( [0] => 153.19 [1] => 102.816353018 [2] => 344.581790123 [3] => 221.87755102 [4] => 498.876404494 [5] => 565.638605442 [6] => 173.762376238 [7] => 996.734693878 [8] => -137.931034483 [9] => 1116.70020121 [10] => 629.812438302 [11] => 150.201612903 [12] => -765.996343693 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.47623163354 [5] => 3.14115646259 [6] => 4.03069306931 [7] => 3.32326530612 [8] => 1.95402298851 [9] => 1.56136820926 [10] => 1.06614017769 [11] => 1.08870967742 [12] => 0.749542961609 ) [Shares Outstanding] => Array ( [0] => 53.988 [1] => 54.634 [2] => 54.527 [3] => 164.727 [4] => 165.862 [5] => 203.500 [6] => 241.500 [7] => 382.900 [8] => 412.900 [9] => 451.600 [10] => 467.400 [11] => 475.800 [12] => 485.800 ) [shares_diluted] => Array ( [0] => 53.988 [1] => 54.634 [2] => 54.527 [3] => 164.727 [4] => 165.862 [5] => 203.500 [6] => 241.500 [7] => 382.900 [8] => 412.900 [9] => 451.600 [10] => 467.400 [11] => 475.800 [12] => 485.800 ) [shares_basic] => Array ( [0] => 52.261 [1] => 53.168 [2] => 53.805 [3] => 161.786 [4] => 162.592 [5] => 200.800 [6] => 239.400 [7] => 375.600 [8] => 412.900 [9] => 441.800 [10] => 467.200 [11] => 475.600 [12] => 485.800 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.18 [5] => 0.39 [6] => 0.40 [7] => 0.34 [8] => 0.57 [9] => 0.50 [10] => 0.47 [11] => 0.51 [12] => 0.49 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 81.76 [5] => 60.79 [6] => 59.63 [7] => 66.16 [8] => 43.07 [9] => 50.21 [10] => 52.93 [11] => 49.21 [12] => 50.87 ) [SGA_pct] => Array ( [0] => 0.87 [1] => 1.29 [2] => 1.11 [3] => 1.31 [4] => 5.23 [5] => 2.27 [6] => 2.68 [7] => 2.97 [8] => 6.34 [9] => 11.42 [10] => 5.51 [11] => 5.32 [12] => 5.66 ) [Interest Expense_pct] => Array ( [0] => -3.13 [1] => -2.54 [2] => -0.00 [3] => -1.39 [4] => -1.21 [5] => -2.33 [6] => -3.76 [7] => -3.84 [8] => -6.08 [9] => -5.69 [10] => -5.18 [11] => -6.15 [12] => -6.51 ) [Pretax Income_pct] => Array ( [0] => 52.18 [1] => 36.75 [2] => 49.95 [3] => 33.41 [4] => 33.61 [5] => 27.34 [6] => 10.20 [7] => 25.53 [8] => -19.71 [9] => 33.01 [10] => 11.21 [11] => 6.55 [12] => -38.24 ) [Net Income_pct] => Array ( [0] => 28.69 [1] => 19.85 [2] => 39.55 [3] => 22.18 [4] => 30.08 [5] => 31.67 [6] => 7.14 [7] => 22.99 [8] => -5.44 [9] => 36.31 [10] => 17.40 [11] => 4.61 [12] => -29.64 ) [DaysSalesOutstanding] => Array ( [0] => 37.63 [1] => 66.58 [2] => 45.77 [3] => 47.81 [4] => 40.78 [5] => 46.76 [6] => 41.19 [7] => 26.53 [8] => 51.12 [9] => 46.09 [10] => 58.73 [11] => 41.07 [12] => 33.96 ) [Payable] => Array ( [0] => 15.694375 [1] => 61.1771576898 [2] => 67.4421296296 [3] => 14.612244898 [4] => 262.834917891 [5] => 326.901360544 [6] => 355.742574257 [7] => 622.040816327 [8] => 553.639846743 [9] => 280.684104628 [10] => 125.370187562 [11] => 130.040322581 [12] => 62.1572212066 ) [DaysPayable] => Array ( [0] => 10.73 [1] => 43.12 [2] => 28.26 [3] => 5.33 [4] => 57.84 [5] => 66.81 [6] => 53.34 [7] => 52.37 [8] => 79.64 [9] => 33.31 [10] => 12.64 [11] => 14.55 [12] => 8.78 ) [Accts Rec.] => Array ( [0] => 55.038125 [1] => 94.4756651525 [2] => 109.239197531 [3] => 131.020408163 [4] => 185.306828003 [5] => 228.830782313 [6] => 274.752475248 [7] => 315.102040816 [8] => 355.363984674 [9] => 388.329979879 [10] => 582.428430405 [11] => 366.935483871 [12] => 240.402193784 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Current Assets] => Array ( [0] => 64.410625 [1] => 103.561972745 [2] => 148.527006173 [3] => 167.836734694 [4] => 217.718236819 [5] => 321.948129252 [6] => 363.861386139 [7] => 767.346938776 [8] => 487.54789272 [9] => 498.993963783 [10] => 853.899308983 [11] => 711.693548387 [12] => 421.389396709 ) [Other Current Assets] => Array ( [0] => 9.3725 [1] => 9.08630759247 [2] => 39.287808642 [3] => 36.8163265306 [4] => 32.4114088159 [5] => 93.1173469388 [6] => 89.1089108911 [7] => 452.244897959 [8] => 132.183908046 [9] => 110.663983903 [10] => 271.470878578 [11] => 344.758064516 [12] => 180.987202925 ) [Net PPE] => Array ( [0] => 1433.3175 [1] => 1708.5210902 [2] => 2405.22067901 [3] => 2989.2244898 [4] => 3211.06309421 [5] => 5985.26955782 [6] => 7340.0990099 [7] => 10164.8979592 [8] => 10868.7739464 [9] => 11414.4869215 [10] => 12153.0108588 [11] => 11593.75 [12] => 9174.58866545 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 554.742346939 [6] => 645.544554455 [7] => 1648.97959184 [8] => 1934.86590038 [9] => 2032.19315895 [10] => 1994.07699901 [11] => 1981.85483871 [12] => 1747.71480804 ) [Total Assets] => Array ( [0] => 1497.728125 [1] => 1812.08306295 [2] => 2553.74768519 [3] => 3157.06122449 [4] => 3428.78133103 [5] => 6861.95918367 [6] => 8349.5049505 [7] => 12581.2244898 [8] => 13291.1877395 [9] => 14630.7847082 [10] => 15384.0078973 [11] => 14553.4274194 [12] => 11557.5868373 ) [Other Long-Term Assets] => Array ( [0] => -1.42108547152E-14 [1] => 1.42108547152E-13 [2] => -2.55795384874E-13 [3] => 5.68434188608E-14 [4] => -1.13686837722E-13 [5] => -0.00085034013631 [6] => 0 [7] => 2.27373675443E-13 [8] => 1.08002495836E-12 [9] => 685.110663984 [10] => 383.020730503 [11] => 266.129032258 [12] => 213.893967093 ) [Total Assets Non-liquid] => Array ( [0] => 1497.728125 [1] => 1812.08306295 [2] => 2553.74768519 [3] => 3157.06122449 [4] => 3428.78133103 [5] => 6861.95918367 [6] => 8349.5049505 [7] => 12581.2244898 [8] => 13291.1877395 [9] => 14630.7847082 [10] => 15384.0078973 [11] => 14553.4274194 [12] => 11557.5868373 ) [HardAssets] => Array ( [0] => 1497.728125 [1] => 1812.08306295 [2] => 2553.74768519 [3] => 3157.06122449 [4] => 3428.78133103 [5] => 6307.21683673 [6] => 7703.96039604 [7] => 10932.244898 [8] => 11356.3218391 [9] => 12598.5915493 [10] => 13389.9308983 [11] => 12571.5725806 [12] => 9809.87202925 ) [Accts Payable] => Array ( [0] => 84.596875 [1] => 120.260869565 [2] => 191.492283951 [3] => 250.285714286 [4] => 262.834917891 [5] => 326.901360544 [6] => 355.742574257 [7] => 622.040816327 [8] => 553.639846743 [9] => 909.456740443 [10] => 1219.15103653 [11] => 900.201612903 [12] => 659.963436929 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.71428571429 [8] => 17.2413793103 [9] => 256.539235412 [10] => 0 [11] => 5.04032258065 [12] => 58.5009140768 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.71428571429 [8] => 17.2413793103 [9] => 256.539235412 [10] => 0 [11] => 5.04032258065 [12] => 58.5009140768 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Current Liabilities] => Array ( [0] => 100.29125 [1] => 181.438027255 [2] => 275.99537037 [3] => 322.857142857 [4] => 327.052722558 [5] => 395.253401361 [6] => 583.564356436 [7] => 735.510204082 [8] => 678.16091954 [9] => 1298.79275654 [10] => 1331.68805528 [11] => 914.314516129 [12] => 740.402193784 ) [Other Current Liab.] => Array ( [0] => 15.694375 [1] => 61.1771576898 [2] => 84.5030864198 [3] => 72.5714285714 [4] => 64.2178046672 [5] => 68.3520408163 [6] => 227.821782178 [7] => 107.755102041 [8] => 107.279693487 [9] => 132.796780684 [10] => 112.537018756 [11] => 9.07258064516 [12] => 21.9378427788 ) [CommonStock] => Array ( [0] => 289.558125 [1] => 313.955223881 [2] => 390.099537037 [3] => 420.653061224 [4] => 0 [5] => 0 [6] => 0 [7] => 6511.02040816 [8] => 8094.82758621 [9] => 9232.3943662 [10] => 0 [11] => 0 [12] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 484.874675886 [5] => 3170.94472789 [6] => 3873.66336634 [7] => 61.2244897959 [8] => 117.816091954 [9] => 9225.35211268 [10] => 8726.55478776 [11] => 9057.45967742 [12] => 8340.03656307 ) [Retained Earnings] => Array ( [0] => 406.735 [1] => 525.12394549 [2] => 886.341820988 [3] => 1137.71428571 [4] => 1387.81331029 [5] => 1241.23469388 [6] => 650.594059406 [7] => 268.571428571 [8] => -628.352490421 [9] => -613.682092555 [10] => 130.306021718 [11] => -264.112903226 [12] => -1365.63071298 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Equity] => Array ( [0] => 696.293125 [1] => 839.079169371 [2] => 1276.44135802 [3] => 1558.36734694 [4] => 1877.44165946 [5] => 4412.17942177 [6] => 4524.25742574 [7] => 6840.81632653 [8] => 7584.29118774 [9] => 8611.67002012 [10] => 8950.64165844 [11] => 8891.12903226 [12] => 7047.53199269 ) [Long-Term Debt] => Array ( [0] => 347.70625 [1] => 388.341985724 [2] => 341.353395062 [3] => 410.693877551 [4] => 468.452895419 [5] => 1092.64370748 [6] => 1923.96039604 [7] => 3382.04081633 [8] => 3344.82758621 [9] => 2511.06639839 [10] => 3177.69002962 [11] => 2706.65322581 [12] => 2188.29981718 ) [Total Liabilities] => Array ( [0] => 801.435 [1] => 973.003893576 [2] => 1277.30632716 [3] => 1598.69387755 [4] => 1551.33967156 [5] => 2449.7797619 [6] => 3825.24752475 [7] => 5740.40816327 [8] => 5706.89655172 [9] => 6019.11468813 [10] => 6433.36623889 [11] => 5662.2983871 [12] => 4510.05484461 ) [Other Long-Term Liab.] => Array ( [0] => 17.0225 [1] => -5.68434188608E-14 [2] => 137.783179012 [3] => 164.571428571 [4] => 166.292134831 [5] => 288.267857143 [6] => 409.405940594 [7] => 506.12244898 [8] => 564.176245211 [9] => 748.490945674 [10] => 653.504442251 [11] => 680.443548387 [12] => 574.040219378 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Accts Rec._pct] => Array ( [0] => 3.67 [1] => 5.21 [2] => 4.28 [3] => 4.15 [4] => 5.40 [5] => 3.33 [6] => 3.29 [7] => 2.50 [8] => 2.67 [9] => 2.65 [10] => 3.79 [11] => 2.52 [12] => 2.08 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.63 [1] => 0.50 [2] => 1.54 [3] => 1.17 [4] => 0.95 [5] => 1.36 [6] => 1.07 [7] => 3.59 [8] => 0.99 [9] => 0.76 [10] => 1.76 [11] => 2.37 [12] => 1.57 ) [Total Current Assets_pct] => Array ( [0] => 4.30 [1] => 5.72 [2] => 5.82 [3] => 5.32 [4] => 6.35 [5] => 4.69 [6] => 4.36 [7] => 6.10 [8] => 3.67 [9] => 3.41 [10] => 5.55 [11] => 4.89 [12] => 3.65 ) [Net PPE_pct] => Array ( [0] => 95.70 [1] => 94.28 [2] => 94.18 [3] => 94.68 [4] => 93.65 [5] => 87.22 [6] => 87.91 [7] => 80.79 [8] => 81.77 [9] => 78.02 [10] => 79.00 [11] => 79.66 [12] => 79.38 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 8.08 [6] => 7.73 [7] => 13.11 [8] => 14.56 [9] => 13.89 [10] => 12.96 [11] => 13.62 [12] => 15.12 ) [Other Long-Term Assets_pct] => Array ( [0] => -0.00 [1] => 0.00 [2] => -0.00 [3] => 0.00 [4] => -0.00 [5] => -0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 4.68 [10] => 2.49 [11] => 1.83 [12] => 1.85 ) [Accts Payable_pct] => Array ( [0] => 5.65 [1] => 6.64 [2] => 7.50 [3] => 7.93 [4] => 7.67 [5] => 4.76 [6] => 4.26 [7] => 4.94 [8] => 4.17 [9] => 6.22 [10] => 7.92 [11] => 6.19 [12] => 5.71 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.05 [8] => 0.13 [9] => 1.75 [10] => 0.00 [11] => 0.03 [12] => 0.51 ) [Other Current Liab._pct] => Array ( [0] => 1.05 [1] => 3.38 [2] => 3.31 [3] => 2.30 [4] => 1.87 [5] => 1.00 [6] => 2.73 [7] => 0.86 [8] => 0.81 [9] => 0.91 [10] => 0.73 [11] => 0.06 [12] => 0.19 ) [Total Current Liabilities_pct] => Array ( [0] => 6.70 [1] => 10.01 [2] => 10.81 [3] => 10.23 [4] => 9.54 [5] => 5.76 [6] => 6.99 [7] => 5.85 [8] => 5.10 [9] => 8.88 [10] => 8.66 [11] => 6.28 [12] => 6.41 ) [Long-Term Debt_pct] => Array ( [0] => 23.22 [1] => 21.43 [2] => 13.37 [3] => 13.01 [4] => 13.66 [5] => 15.92 [6] => 23.04 [7] => 26.88 [8] => 25.17 [9] => 17.16 [10] => 20.66 [11] => 18.60 [12] => 18.93 ) [Other Long-Term Liab._pct] => Array ( [0] => 23.60 [1] => 22.25 [2] => 25.84 [3] => 27.40 [4] => 22.04 [5] => 14.02 [6] => 15.78 [7] => 12.90 [8] => 12.67 [9] => 15.10 [10] => 12.51 [11] => 14.03 [12] => 13.68 ) [Total Liabilities_pct] => Array ( [0] => 53.51 [1] => 53.70 [2] => 50.02 [3] => 50.64 [4] => 45.24 [5] => 35.70 [6] => 45.81 [7] => 45.63 [8] => 42.94 [9] => 41.14 [10] => 41.82 [11] => 38.91 [12] => 39.02 ) [netcash] => Array ( [0] => -14.84 [1] => -18.11 [2] => -23.79 [3] => -29.68 [4] => -9.5 [5] => -10.33 [6] => -15.84 [7] => -14.85 [8] => -13.53 [9] => -13.09 [10] => -13.65 [11] => -11.81 [12] => -9.22 ) [NCAV] => Array ( [0] => -14.08 [1] => -16.79 [2] => -22.26 [3] => -27.85 [4] => -8.65 [5] => -9.61 [6] => -14.99 [7] => -14.24 [8] => -12.9 [9] => -12.46 [10] => -12.72 [11] => -11.24 [12] => -8.85 ) [NCAV_real] => Array ( [0] => -13.65 [1] => -16.18 [2] => -21.02 [3] => -26.56 [4] => -8.17 [5] => -8.97 [6] => -14.33 [7] => -12.87 [8] => -12.38 [9] => -12.01 [10] => -11.84 [11] => -10.33 [12] => -8.36 ) [Book Value Per Share] => Array ( [0] => 12.9 [1] => 15.62 [2] => 23.77 [3] => 28.93 [4] => 11.5 [5] => 18.61 [6] => 18.73 [7] => 17.7 [8] => 17.99 [9] => 18.73 [10] => 18.99 [11] => 18.55 [12] => 14.41 ) [Tangibles_book_per_share] => Array ( [0] => 12.9 [1] => 15.62 [2] => 23.77 [3] => 28.93 [4] => 11.5 [5] => 16.27 [6] => 16.06 [7] => 13.43 [8] => 13.4 [9] => 14.31 [10] => 14.76 [11] => 14.42 [12] => 10.84 ) [deb2equity] => Array ( [0] => 0.499 [1] => 0.463 [2] => 0.267 [3] => 0.264 [4] => 0.25 [5] => 0.248 [6] => 0.425 [7] => 0.495 [8] => 0.443 [9] => 0.321 [10] => 0.355 [11] => 0.305 [12] => 0.319 ) [debt2rev_totaldebt] => Array ( [0] => 347.70625 [1] => 388.341985724 [2] => 341.353395062 [3] => 410.693877551 [4] => 468.452895419 [5] => 1092.64370748 [6] => 1923.96039604 [7] => 3387.75510204 [8] => 3362.06896552 [9] => 2767.6056338 [10] => 3177.69002962 [11] => 2711.69354839 [12] => 2246.80073126 ) [debt2rev] => Array ( [0] => 0.651 [1] => 0.75 [2] => 0.392 [3] => 0.411 [4] => 0.282 [5] => 0.612 [6] => 0.79 [7] => 0.781 [8] => 1.325 [9] => 0.9 [10] => 0.878 [11] => 0.832 [12] => 0.869 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.18 [5] => 0.39 [6] => 0.40 [7] => 0.34 [8] => 0.57 [9] => 0.50 [10] => 0.47 [11] => 0.51 [12] => 0.49 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ar2asset] => Array ( [0] => 0.037 [1] => 0.052 [2] => 0.043 [3] => 0.042 [4] => 0.054 [5] => 0.033 [6] => 0.033 [7] => 0.025 [8] => 0.027 [9] => 0.027 [10] => 0.038 [11] => 0.025 [12] => 0.021 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [equity2asset] => Array ( [0] => 0.465 [1] => 0.463 [2] => 0.5 [3] => 0.494 [4] => 0.548 [5] => 0.643 [6] => 0.542 [7] => 0.544 [8] => 0.571 [9] => 0.589 [10] => 0.582 [11] => 0.611 [12] => 0.61 ) [equity2liab_tangbile] => Array ( [0] => 0.869 [1] => 0.862 [2] => 0.999 [3] => 0.975 [4] => 1.21 [5] => 1.575 [6] => 1.014 [7] => 0.904 [8] => 0.99 [9] => 1.093 [10] => 1.081 [11] => 1.22 [12] => 1.175 ) [ppe2asset] => Array ( [0] => 0.957 [1] => 0.943 [2] => 0.942 [3] => 0.947 [4] => 0.937 [5] => 0.872 [6] => 0.879 [7] => 0.808 [8] => 0.818 [9] => 0.78 [10] => 0.79 [11] => 0.797 [12] => 0.794 ) [interest2rev] => Array ( [0] => -3.127 [1] => -2.545 [2] => -0.001 [3] => -1.388 [4] => -1.209 [5] => -2.329 [6] => -3.758 [7] => -3.841 [8] => -6.078 [9] => -5.692 [10] => -5.181 [11] => -6.151 [12] => -6.509 ) [std2asset] => Array ( [0] => 0.067 [1] => 0.1 [2] => 0.108 [3] => 0.102 [4] => 0.095 [5] => 0.058 [6] => 0.07 [7] => 0.058 [8] => 0.051 [9] => 0.089 [10] => 0.087 [11] => 0.063 [12] => 0.064 ) [ltd2asset] => Array ( [0] => 0.232 [1] => 0.214 [2] => 0.134 [3] => 0.13 [4] => 0.137 [5] => 0.159 [6] => 0.23 [7] => 0.269 [8] => 0.252 [9] => 0.172 [10] => 0.207 [11] => 0.186 [12] => 0.189 ) [turnover] => Array ( [0] => 0.356 [1] => 0.286 [2] => 0.341 [3] => 0.317 [4] => 0.484 [5] => 0.26 [6] => 0.292 [7] => 0.345 [8] => 0.191 [9] => 0.21 [10] => 0.235 [11] => 0.224 [12] => 0.224 ) [CF_Net Income] => Array ( [0] => 153.19 [1] => 102.816353018 [2] => 344.581790123 [3] => 221.87755102 [4] => 498.876404494 [5] => 565.638605442 [6] => 173.762376238 [7] => 996.734693878 [8] => -137.931034483 [9] => 1116.70020121 [10] => 629.812438302 [11] => 150.201612903 [12] => -765.996343693 ) [buybackratio] => Array ( [0] => -0.09 [1] => -0.2 [2] => -0.08 [3] => -0.02 [4] => -0.05 [5] => -0.21 [6] => -0.18 [7] => -0.06 [8] => 2.03 [9] => -0.5 [10] => -0.26 [11] => -0.02 [12] => 0.02 ) [grahamnumber] => Array ( [0] => 28.69 [1] => 25.93 [2] => 58.59 [3] => 51.78 [4] => 28.11 [5] => 29.55 [6] => 16.12 [7] => 27.92 [8] => 0 [9] => 27.97 [10] => 21.07 [11] => 10.08 [12] => 0 ) [CF_DDA] => Array ( [0] => 125.825625 [1] => 167.87605451 [2] => 234.307098765 [3] => 337.224489796 [4] => 378.219533276 [5] => 556.722789116 [6] => 887.821782178 [7] => 1301.2244898 [8] => 1490.42145594 [9] => 1176.05633803 [10] => 1143.13919052 [11] => 1591.73387097 [12] => 1677.3308958 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow from Operations] => Array ( [0] => 407.65 [1] => 326.484750162 [2] => 517.113425926 [3] => 666.775510204 [4] => 806.222990493 [5] => 941.079931973 [6] => 1229.5049505 [7] => 1841.63265306 [8] => 1341.95402299 [9] => 1224.34607646 [10] => 1388.94373149 [11] => 1202.62096774 [12] => 949.725776965 ) [Cash Flow from Others] => Array ( [0] => 24.560625 [1] => 28.6411421155 [2] => -48.4351851852 [3] => -1.14285714286 [4] => -68.3664649957 [5] => -54.4838435374 [6] => 131.089108911 [7] => -406.530612245 [8] => 555.555555556 [9] => -969.818913481 [10] => -111.549851925 [11] => -640.120967742 [12] => 207.495429616 ) [Cash Flow_PPE] => Array ( [0] => -395.9575 [1] => -372.001946788 [2] => -485.648919753 [3] => -706.612244898 [4] => -394.727744166 [5] => -491.342687075 [6] => -1128.91089109 [7] => -853.06122449 [8] => -305.555555556 [9] => -680.080482897 [10] => 262.586377098 [11] => 1628.02419355 [12] => 479.890310786 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -23.6734693878 [8] => 0 [9] => -640.845070423 [10] => -163.869693978 [11] => 0 [12] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -406.069375 [1] => -374.30953926 [2] => -563.719907407 [3] => -706.612244898 [4] => -394.727744166 [5] => -491.342687075 [6] => -1260.79207921 [7] => -907.755102041 [8] => -689.655172414 [9] => -1194.16498994 [10] => -1822.30997038 [11] => -1766.12903226 [12] => -745.886654479 ) [Cash Flow from Investing] => Array ( [0] => -395.218125 [1] => -364.25697599 [2] => -440.736111111 [3] => -665.795918367 [4] => -449.351771824 [5] => -502.239795918 [6] => -1114.15841584 [7] => -856.326530612 [8] => -381.22605364 [9] => -524.144869215 [10] => -1612.04343534 [11] => -307.459677419 [12] => -306.215722121 ) [Net Issuance of Stock] => Array ( [0] => 8.970625 [1] => 13.3108371188 [2] => -20.1033950617 [3] => 4.24489795918 [4] => 20.4840103717 [5] => 101.042517007 [6] => 31.6831683168 [7] => 48.1632653061 [8] => 268.199233716 [9] => 560.362173038 [10] => 158.933859822 [11] => 3.02419354839 [12] => 10.9689213894 ) [Issuance of Stock] => Array ( [0] => 8.970625 [1] => 13.3108371188 [2] => 20.612654321 [3] => 4.24489795918 [4] => 20.4840103717 [5] => 101.042517007 [6] => 31.6831683168 [7] => 48.1632653061 [8] => 268.199233716 [9] => 560.362173038 [10] => 158.933859822 [11] => 3.02419354839 [12] => 10.9689213894 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -44.4252376837 [5] => 112.929421769 [6] => 689.504950495 [7] => 1344.48979592 [8] => -433.908045977 [9] => -665.995975855 [10] => 387.956564659 [11] => -500 [12] => -325.411334552 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -87.8367346939 [4] => -249.2653414 [5] => -664.699829932 [6] => -836.534653465 [7] => -1071.83673469 [8] => -765.325670498 [9] => -594.567404427 [10] => -323.790720632 [11] => -398.185483871 [12] => -329.067641682 ) [Cash from Financing] => Array ( [0] => -12.431875 [1] => 37.7722258274 [2] => -76.3773148148 [3] => -0.979591836735 [4] => -356.871218669 [5] => -437.849489796 [6] => -115.346534653 [7] => -985.306122449 [8] => -960.727969349 [9] => -700.201207243 [10] => 223.09970385 [11] => -895.161290323 [12] => -643.510054845 ) [Other Financing] => Array ( [0] => -21.4025 [1] => 24.4613887086 [2] => -56.2739197531 [3] => 82.612244898 [4] => -83.6646499568 [5] => 12.8784013605 [6] => 0 [7] => -1306.12244898 [8] => -29.69348659 [9] => 1.13686837722E-13 [10] => 0 [11] => 5.68434188608E-14 [12] => 0 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.990646258503 [6] => 2.27373675443E-13 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -2.27373675443E-13 [12] => -1.13686837722E-13 ) [total_freecashflow] => Array ( [0] => 1.580625 [1] => -47.824789098 [2] => -46.6064814815 [3] => -39.8367346939 [4] => 411.495246327 [5] => 449.737244898 [6] => -31.2871287129 [7] => 933.87755102 [8] => 652.298850575 [9] => 30.1810865191 [10] => -433.366238894 [11] => -563.508064516 [12] => 203.839122486 ) [CF_Net Income_pct] => Array ( [0] => 37.58 [1] => 31.49 [2] => 66.64 [3] => 33.28 [4] => 61.88 [5] => 60.11 [6] => 14.13 [7] => 54.12 [8] => -10.28 [9] => 91.21 [10] => 45.34 [11] => 12.49 [12] => -80.65 ) [CF_DDA_pct] => Array ( [0] => 126 [1] => 168 [2] => 234 [3] => 337 [4] => 378 [5] => 557 [6] => 888 [7] => 1,301 [8] => 1,490 [9] => 1,176 [10] => 1,143 [11] => 1,592 [12] => 1,677 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -99.61 [1] => -114.65 [2] => -109.01 [3] => -105.97 [4] => -48.96 [5] => -52.21 [6] => -102.54 [7] => -49.29 [8] => -51.39 [9] => -97.53 [10] => -131.20 [11] => -146.86 [12] => -78.54 ) [Cash Flow from Investing_pct] => Array ( [0] => -96.95 [1] => -111.57 [2] => -85.23 [3] => -99.85 [4] => -55.74 [5] => -53.37 [6] => -90.62 [7] => -46.50 [8] => -28.41 [9] => -42.81 [10] => -116.06 [11] => -25.57 [12] => -32.24 ) [Net Issuance of Stock_pct] => Array ( [0] => 2.20 [1] => 4.08 [2] => -3.89 [3] => 0.64 [4] => 2.54 [5] => 10.74 [6] => 2.58 [7] => 2.62 [8] => 19.99 [9] => 45.77 [10] => 11.44 [11] => 0.25 [12] => 1.15 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -5.51 [5] => 12.00 [6] => 56.08 [7] => 73.01 [8] => -32.33 [9] => -54.40 [10] => 27.93 [11] => -41.58 [12] => -34.26 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -13.17 [4] => -30.92 [5] => -70.63 [6] => -68.04 [7] => -58.20 [8] => -57.03 [9] => -48.56 [10] => -23.31 [11] => -33.11 [12] => -34.65 ) [Other Financing_pct] => Array ( [0] => -3.05 [1] => 11.57 [2] => -14.77 [3] => -0.15 [4] => -44.26 [5] => -46.53 [6] => -9.38 [7] => -53.50 [8] => -71.59 [9] => -57.19 [10] => 16.06 [11] => -74.43 [12] => -67.76 ) [Cash from Financing_pct] => Array ( [0] => 2.20 [1] => 4.08 [2] => -3.89 [3] => -12.54 [4] => -33.89 [5] => -47.89 [6] => -9.38 [7] => 17.42 [8] => -69.38 [9] => -57.19 [10] => 16.06 [11] => -74.43 [12] => -67.76 ) [Net Change in Cash_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [total_freecashflow_pct] => Array ( [0] => 0.39 [1] => -14.65 [2] => -9.01 [3] => -5.97 [4] => 51.04 [5] => 47.79 [6] => -2.54 [7] => 50.71 [8] => 48.61 [9] => 2.47 [10] => -31.20 [11] => -46.86 [12] => 21.46 ) [per share rev] => Array ( [0] => 9.89 [1] => 9.48 [2] => 15.98 [3] => 6.07 [4] => 10 [5] => 8.78 [6] => 10.08 [7] => 11.32 [8] => 6.15 [9] => 6.81 [10] => 7.74 [11] => 6.85 [12] => 5.32 ) [per share eps] => Array ( [0] => 2.8375 [1] => 1.88189487346 [2] => 6.31944444444 [3] => 1.34693877551 [4] => 3.00777873812 [5] => 2.7806122449 [6] => 0.722772277228 [7] => 2.62857142857 [8] => -0.335249042146 [9] => 2.49496981891 [10] => 1.34254689042 [11] => 0.3125 [12] => -1.57221206581 ) [eps_nri] => Array ( [0] => 2.8375 [1] => 1.88189487346 [2] => 6.31944444444 [3] => 1.34693877551 [4] => 3.00777873812 [5] => 2.7806122449 [6] => 0.722772277228 [7] => 2.60408163265 [8] => -0.335249042146 [9] => 2.47484909457 [10] => 1.34254689042 [11] => 0.3125 [12] => -1.57221206581 ) [per share_freecashflow] => Array ( [0] => 0.03 [1] => -0.88 [2] => -0.85 [3] => -0.24 [4] => 2.48 [5] => 2.21 [6] => -0.13 [7] => 2.44 [8] => 1.58 [9] => 0.07 [10] => -0.93 [11] => -1.18 [12] => 0.42 ) [ROE] => Array ( [0] => 22 [1] => 12.25 [2] => 27 [3] => 14.24 [4] => 26.57 [5] => 12.82 [6] => 3.84 [7] => 14.57 [8] => -1.82 [9] => 12.97 [10] => 7.04 [11] => 1.69 [12] => -10.87 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.491 [5] => 1.13 [6] => 5.577 [7] => 1.264 [8] => 0 [9] => 0.626 [10] => 0.794 [11] => 3.484 [12] => 0 ) [ROA] => Array ( [0] => 10.23 [1] => 5.67 [2] => 13.49 [3] => 7.03 [4] => 14.55 [5] => 8.24 [6] => 2.08 [7] => 7.92 [8] => -1.04 [9] => 7.63 [10] => 4.09 [11] => 1.03 [12] => -6.63 ) [ROC_capital] => Array ( [0] => 1507.100625 [1] => 1821.16937054 [2] => 2593.03549383 [3] => 3193.87755102 [4] => 3461.19273984 [5] => 6400.33503401 [6] => 7793.06930693 [7] => 11384.4897959 [8] => 11488.5057471 [9] => 12024.1448692 [10] => 13278.3810464 [11] => 12650.2016129 [12] => 9776.96526508 ) [ROC] => Array ( [0] => 10.16 [1] => 5.65 [2] => 13.29 [3] => 6.95 [4] => 14.41 [5] => 8.84 [6] => 2.23 [7] => 8.76 [8] => -1.2 [9] => 9.29 [10] => 4.74 [11] => 1.19 [12] => -7.83 ) [ROC_JOEL_capital] => Array ( [0] => 1433.3175 [1] => 1708.5210902 [2] => 2405.22067901 [3] => 2989.2244898 [4] => 3211.06309421 [5] => 5985.26955782 [6] => 7340.0990099 [7] => 10202.4489796 [8] => 10868.7739464 [9] => 11414.4869215 [10] => 12153.0108588 [11] => 11593.75 [12] => 9174.58866545 ) [ROC_JOEL] => Array ( [0] => 20.6 [1] => 11.91 [2] => 18.47 [3] => 11.64 [4] => 27.36 [5] => 7.94 [6] => 6.79 [7] => 10.85 [8] => -4.6 [9] => 8.89 [10] => 3.34 [11] => 0.69 [12] => -7.11 ) [ROC_JOEL_new] => Array ( [0] => 20.6 [1] => 11.91 [2] => 18.09 [3] => 11.64 [4] => 17.98 [5] => 8.85 [6] => 4.63 [7] => 12.48 [8] => -3.18 [9] => 10.43 [10] => 4.88 [11] => 3.57 [12] => -8.94 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 81.76 [5] => 60.79 [6] => 59.63 [7] => 66.16 [8] => 43.07 [9] => 50.21 [10] => 52.93 [11] => 49.21 [12] => 50.87 ) [pretaxmargin] => Array ( [0] => 52.18 [1] => 36.75 [2] => 49.95 [3] => 33.41 [4] => 33.61 [5] => 27.34 [6] => 10.2 [7] => 25.53 [8] => -19.71 [9] => 33.01 [10] => 11.21 [11] => 6.55 [12] => -38.24 ) [operatingmargin] => Array ( [0] => 55.31 [1] => 39.3 [2] => 51 [3] => 34.79 [4] => 52.96 [5] => 26.62 [6] => 20.49 [7] => 25.53 [8] => -19.71 [9] => 33.01 [10] => 11.21 [11] => 2.44 [12] => -25.26 ) [netmargin] => Array ( [0] => 28.69 [1] => 19.85 [2] => 39.55 [3] => 22.18 [4] => 30.08 [5] => 31.67 [6] => 7.14 [7] => 22.99 [8] => -5.44 [9] => 36.31 [10] => 17.4 [11] => 4.61 [12] => -29.64 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 12.300 [5] => 10.650 [6] => 36.340 [7] => 4.350 [8] => 0.000 [9] => 9.540 [10] => 14.760 [11] => 34.070 [12] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 12.29 [5] => 10.65 [6] => 36.39 [7] => 4.36 [8] => 0.00 [9] => 9.57 [10] => 14.85 [11] => 33.75 [12] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 12.300 [5] => 10.650 [6] => 36.340 [7] => 4.350 [8] => 0.000 [9] => 9.540 [10] => 14.760 [11] => 34.070 [12] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.850 [6] => 1.630 [7] => 0.820 [8] => 1.320 [9] => 1.760 [10] => 1.350 [11] => 0.750 [12] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 13.100 [5] => 14.170 [6] => 63.020 [7] => 4.540 [8] => 11.310 [9] => 298.000 [10] => 5.670 [11] => 2.080 [12] => 19.280 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 4.170 [5] => 3.630 [6] => 2.540 [7] => 0.930 [8] => 2.890 [9] => 3.500 [10] => 2.690 [11] => 1.280 [12] => 1.150 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.24137931034 [9] => 2.03018108652 [10] => 1.23395853899 [11] => 0.485887096774 [12] => 0.36928702011 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -10.960 [9] => -8.060 [10] => -8.290 [11] => -9.360 [12] => -14.460 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -0.050 [9] => 1.320 [10] => -3.650 [11] => -6.890 [12] => -10.760 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 3.410 [5] => 2.460 [6] => 1.430 [7] => 1.090 [8] => 0.730 [9] => 1.370 [10] => 1.120 [11] => 0.790 [12] => 0.300 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3 [7] => 7 [8] => 3 [9] => 7 [10] => 6 [11] => 7 [12] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -3.070 [7] => -1.770 [8] => -2.410 [9] => -2.760 [10] => -2.340 [11] => -3.140 [12] => -3.270 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 2.01 [10] => 1.72 [11] => 1.24 [12] => 0.86 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 10.410 [10] => 10.660 [11] => 8.010 [12] => 9.400 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 23.150 [10] => 20.820 [11] => 16.960 [12] => 14.370 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 21.36 [5] => 23.71 [6] => 27.12 [7] => 35.51 [8] => 16.09 [9] => 18.59 [10] => 21.05 [11] => 23.3 [12] => 20.39 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 4.460 [5] => 4.840 [6] => 3.400 [7] => 1.690 [8] => 4.270 [9] => 4.480 [10] => 3.620 [11] => 1.960 [12] => 1.810 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6.830 [5] => 7.580 [6] => 6.710 [7] => 2.980 [8] => 9.470 [9] => 5.830 [10] => 7.240 [11] => 3.970 [12] => 7.250 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6.930 [5] => 17.710 [6] => 16.570 [7] => 5.620 [8] => 0.000 [9] => 36.760 [10] => 29.410 [11] => 9.650 [12] => 40.210 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.16 [5] => 1.03 [6] => 1.61 [7] => 0.4 [8] => 0 [9] => 0.86 [10] => 0.94 [11] => 1.08 [12] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.84 [5] => 1.88 [6] => 1.62 [7] => 0.83 [8] => 1.31 [9] => 1.67 [10] => 1.34 [11] => 0.75 [12] => 0.77 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.84 [5] => 1.64 [6] => 1.39 [7] => 0.63 [8] => 0.98 [9] => 1.28 [10] => 1.04 [11] => 0.59 [12] => 0.58 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 533.86125 [1] => 517.894873459 [2] => 871.180555556 [3] => 1000.16326531 [4] => 1658.59982714 [5] => 1786.07057823 [6] => 2434.45544554 [7] => 4335.51020408 [8] => 2537.35632184 [9] => 3075.4527163 [10] => 3619.94076999 [11] => 3261.08870968 [12] => 2584.09506399 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 378.219533276 [5] => 556.722789116 [6] => 887.821782178 [7] => 1301.2244898 [8] => 1490.42145594 [9] => 1346.07645875 [10] => 0 [11] => 0 [12] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_InterestExpense] => Array ( [0] => 16.69125 [1] => 13.1797534069 [2] => 0.00617283950617 [3] => 13.8775510204 [4] => 20.0518582541 [5] => 41.6054421769 [6] => 91.4851485149 [7] => 166.530612245 [8] => 154.214559387 [9] => 175.050301811 [10] => 187.561697927 [11] => 200.60483871 [12] => 168.190127971 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 9.3725 [1] => 9.08630759247 [2] => 39.287808642 [3] => 36.8163265306 [4] => 32.4114088159 [5] => 93.1164965986 [6] => 89.1089108911 [7] => 452.244897959 [8] => 132.183908046 [9] => 795.774647887 [10] => 654.491609082 [11] => 610.887096774 [12] => 394.881170018 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 84.596875 [1] => 120.260869565 [2] => 191.492283951 [3] => 250.285714286 [4] => 262.834917891 [5] => 326.901360544 [6] => 355.742574257 [7] => 622.040816327 [8] => 553.639846743 [9] => 909.456740443 [10] => 1219.15103653 [11] => 900.201612903 [12] => 659.963436929 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.71428571429 [8] => 17.2413793103 [9] => 256.539235412 [10] => 0 [11] => 5.04032258065 [12] => 58.5009140768 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 107.755102041 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 369.131875 [1] => 464.401038287 [2] => 744.460648148 [3] => 937.714285714 [4] => 820.051858254 [5] => 1030.23469388 [6] => 1545.54455446 [7] => 1622.85714286 [8] => 1791.18773946 [9] => 2342.05231388 [10] => 2036.52517275 [11] => 2050.40322581 [12] => 1603.29067642 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -16.69125 [1] => -13.1797534069 [2] => -0.00617283950617 [3] => -13.8775510204 [4] => -20.0518582541 [5] => -41.6054421769 [6] => -91.4851485149 [7] => -166.530612245 [8] => -154.214559387 [9] => -175.050301811 [10] => -187.561697927 [11] => -200.60483871 [12] => -168.190127971 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -130.465625 [1] => -174.57495133 [2] => -243.955246914 [3] => -350.367346939 [4] => -464.909248055 [5] => -597.337585034 [6] => -952.97029703 [7] => -1430.20408163 [8] => -1651.34099617 [9] => -1527.16297787 [10] => -1342.54689042 [11] => -1765.12096774 [12] => -1823.58318099 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 9.3725 [1] => 9.08630759247 [2] => 39.287808642 [3] => 36.8163265306 [4] => 32.4114088159 [5] => 93.1164965986 [6] => 89.1089108911 [7] => 452.244897959 [8] => 132.183908046 [9] => 795.774647887 [10] => 654.491609082 [11] => 610.887096774 [12] => 394.881170018 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 369.131875 [1] => 464.401038287 [2] => 744.460648148 [3] => 937.714285714 [4] => 820.051858254 [5] => 1030.23469388 [6] => 1545.54455446 [7] => 1730.6122449 [8] => 1791.18773946 [9] => 2342.05231388 [10] => 2036.52517275 [11] => 2050.40322581 [12] => 1603.29067642 ) [cash2debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [interest_coverage] => Array ( [0] => 17.69 [1] => 15.44 [2] => 71979.88 [3] => 25.08 [4] => 43.81 [5] => 11.43 [6] => 5.45 [7] => 6.65 [8] => 0 [9] => 5.8 [10] => 2.16 [11] => 0.4 [12] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [TaxProvision] => Array ( [0] => -125.380625 [1] => -87.535366645 [2] => -90.5794753086 [3] => -112.244897959 [4] => -45.8081244598 [5] => 90.1454081633 [6] => -74.6534653465 [7] => -110.204081633 [8] => 362.068965517 [9] => 101.609657948 [10] => 224.086870681 [11] => -63.5080645161 [12] => 222.120658135 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -11.8460019743 [11] => -161.290322581 [12] => 147.166361974 ) [Net Income (Continuing Operations)] => Array ( [0] => 153.19 [1] => 102.816353018 [2] => 344.581790123 [3] => 221.87755102 [4] => 498.876404494 [5] => 565.638605442 [6] => 173.762376238 [7] => 996.734693878 [8] => -137.931034483 [9] => 1116.70020121 [10] => 629.812438302 [11] => 150.201612903 [12] => -765.996343693 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [eps_diluated] => Array ( [0] => 2.8375 [1] => 1.88189487346 [2] => 6.31944444444 [3] => 1.34693877551 [4] => 3.00777873812 [5] => 2.7806122449 [6] => 0.722772277228 [7] => 2.62857142857 [8] => -0.335249042146 [9] => 2.49496981891 [10] => 1.34254689042 [11] => 0.3125 [12] => -1.57221206581 ) [eps_basic] => Array ( [0] => 2.93125 [1] => 1.9338092148 [2] => 6.40432098765 [3] => 1.37142857143 [4] => 3.06828003457 [5] => 2.8231292517 [6] => 0.722772277228 [7] => 2.65306122449 [8] => -0.335249042146 [9] => 2.52515090543 [10] => 1.35241855874 [11] => 0.3125 [12] => -1.57221206581 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8233.95493197 [6] => 10816.9306931 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4797.78672032 [10] => 5350.44422507 [11] => 5722.78225806 [12] => 5314.44241316 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [GrossPPE] => Array ( [0] => 1433.3175 [1] => 1708.5210902 [2] => 2405.22067901 [3] => 2989.2244898 [4] => 4947.62316335 [5] => 8233.95493197 [6] => 10816.9306931 [7] => 14302.0408163 [8] => 17173.3716475 [9] => 18794.7686117 [10] => 20387.9565647 [11] => 20571.5725806 [12] => 18499.0859232 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1736.56006914 [5] => -2248.68622449 [6] => -3476.83168317 [7] => -4137.14285714 [8] => -6304.59770115 [9] => -7380.28169014 [10] => -8234.94570582 [11] => -8977.82258065 [12] => -9324.49725777 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 262.834917891 [5] => 326.901360544 [6] => 355.742574257 [7] => 514.285714286 [8] => 493.295019157 [9] => 169.014084507 [10] => 1093.78084896 [11] => 0 [12] => 0 ) [TotalTaxPayable] => Array ( [0] => 15.694375 [1] => 61.1771576898 [2] => 0 [3] => 9.14285714286 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 68.9025 [1] => 59.0837118754 [2] => 191.492283951 [3] => 241.142857143 [4] => 0 [5] => 0 [6] => 0 [7] => 107.755102041 [8] => 60.3448275862 [9] => 740.442655936 [10] => 125.370187562 [11] => 900.201612903 [12] => 659.963436929 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 107.755102041 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LongTermDebt] => Array ( [0] => 347.70625 [1] => 388.341985724 [2] => 341.353395062 [3] => 410.693877551 [4] => 468.452895419 [5] => 1092.64370748 [6] => 1923.96039604 [7] => 3382.04081633 [8] => 3344.82758621 [9] => 2511.06639839 [10] => 3177.69002962 [11] => 2706.65322581 [12] => 2188.29981718 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 336.415 [1] => 403.223880597 [2] => 522.174382716 [3] => 700.571428571 [4] => 589.541918755 [5] => 673.614795918 [6] => 908.316831683 [7] => 1116.73469388 [8] => 1119.73180077 [9] => 1460.76458753 [10] => 1270.48371175 [11] => 1360.88709677 [12] => 1007.31261426 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 153.19 [1] => 102.816353018 [2] => 344.581790123 [3] => 221.87755102 [4] => 498.876404494 [5] => 565.638605442 [6] => 173.762376238 [7] => 996.734693878 [8] => -316.091954023 [9] => 1034.20523139 [10] => 629.812438302 [11] => 150.201612903 [12] => -765.996343693 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -178.16091954 [9] => -82.4949698189 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -8.71287128713 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -24.5544554455 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => -88.450617284 [3] => 19.3469387755 [4] => -1.55574762316 [5] => -36.6522108844 [6] => -37.8217821782 [7] => -160 [8] => -25.8620689655 [9] => 85.5130784708 [10] => -48.3711747285 [11] => 37.2983870968 [12] => 46.6179159049 ) [CF_DeferredTax] => Array ( [0] => 104.07375 [1] => 27.1512005191 [2] => 75.1103395062 [3] => 89.4693877551 [4] => -0.9507346586 [5] => -90.1454081633 [6] => 74.6534653465 [7] => 110.204081633 [8] => -362.068965517 [9] => -101.609657948 [10] => -224.086870681 [11] => 63.5080645161 [12] => -215.722120658 ) [PurchaseOfPPE] => Array ( [0] => -406.069375 [1] => -374.30953926 [2] => -563.719907407 [3] => -706.612244898 [4] => -394.727744166 [5] => -491.342687075 [6] => -1260.79207921 [7] => -907.755102041 [8] => -689.655172414 [9] => -1835.01006036 [10] => -1822.30997038 [11] => -1766.12903226 [12] => -745.886654479 ) [SaleOfPPE] => Array ( [0] => 10.111875 [1] => 2.30759247242 [2] => 78.0709876543 [3] => 0 [4] => 0 [5] => 0 [6] => 131.881188119 [7] => 54.693877551 [8] => 384.099616858 [9] => 1154.92957746 [10] => 262.586377098 [11] => 1628.02419355 [12] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -23.6734693878 [8] => 0 [9] => -640.845070423 [10] => -163.869693978 [11] => 0 [12] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.739375 [1] => 7.74497079818 [2] => 44.912808642 [3] => 40.8163265306 [4] => -54.6240276577 [5] => -10.8971088435 [6] => 14.7524752475 [7] => 20.4081632653 [8] => -75.6704980843 [9] => 796.780684105 [10] => 111.549851925 [11] => -169.35483871 [12] => 439.670932358 ) [sloanratio] => Array ( [0] => 0.09 [1] => 0.08 [2] => 0.11 [3] => 0.07 [4] => 0.04 [5] => 0.02 [6] => 0.01 [7] => 0 [8] => -0.08 [9] => 0.03 [10] => 0.06 [11] => -0.05 [12] => -0.12 ) [current_ratio] => Array ( [0] => 0.64 [1] => 0.57 [2] => 0.54 [3] => 0.52 [4] => 0.67 [5] => 0.81 [6] => 0.62 [7] => 1.04 [8] => 0.72 [9] => 0.38 [10] => 0.64 [11] => 0.78 [12] => 0.57 ) [quick_ratio] => Array ( [0] => 0.64 [1] => 0.57 [2] => 0.54 [3] => 0.52 [4] => 0.67 [5] => 0.81 [6] => 0.62 [7] => 1.04 [8] => 0.72 [9] => 0.38 [10] => 0.64 [11] => 0.78 [12] => 0.57 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.48 [2] => 0.07 [3] => -0.34 [4] => -203.12 [5] => -45.22 [6] => -1.84 [7] => -60.04 [8] => -9.09 [9] => -9.02 [10] => -2.53 [11] => -1.68 [12] => -2.05 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -4.15 [2] => 68.57 [3] => -62.02 [4] => 64.74 [5] => -12.2 [6] => 14.81 [7] => 12.3 [8] => -45.67 [9] => 10.73 [10] => 13.66 [11] => -11.5 [12] => -22.34 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -33.68 [2] => 235.8 [3] => -78.69 [4] => 123.3 [5] => -7.55 [6] => -74.01 [7] => 263.68 [8] => -112.75 [9] => 0 [10] => -46.19 [11] => -76.72 [12] => -603.11 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 35.564 [5] => 35.17 [6] => 33.97 [7] => 19.89 [8] => 25.57 [9] => 29.94 [10] => 26.54 [11] => 16.52 [12] => 12.95 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 14.43 [5] => 5.65 [6] => 6.04 [7] => 17.79 [8] => 0 [9] => 2.72 [10] => 3.4 [11] => 10.36 [12] => 2.49 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.53 [5] => 1.29 [6] => 0.96 [7] => 0.31 [8] => 1.09 [9] => 1.29 [10] => 0.94 [11] => 0.47 [12] => 0.41 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.52 [5] => 10.28 [6] => 15.5 [7] => 29.89 [8] => 11.1 [9] => 6.53 [10] => 5.38 [11] => 10.02 [12] => 8.97 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.03 [10] => 0.95 [11] => 0.64 [12] => 0.58 ) )
Penn West Petroleum Ltd (NYSE:PWE)
Days Inventory
0.00 (As of Mar. 2014)

Penn West Petroleum Ltd's inventory for the three months ended in Mar. 2014 was $0 Mil. Penn West Petroleum Ltd's cost of goods sold for the three months ended in Mar. 2014 was $275 Mil. Hence, Penn West Petroleum Ltd's days inventory for the three months ended in Mar. 2014 was 0.00.

Penn West Petroleum Ltd's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Penn West Petroleum Ltd's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Penn West Petroleum Ltd's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Penn West Petroleum Ltd's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/1269.65265082*365
=0.00

Penn West Petroleum Ltd's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/274.795268426*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Penn West Petroleum Ltd's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/626.023657871*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Penn West Petroleum Ltd's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Penn West Petroleum Ltd's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 626.023657871
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Penn West Petroleum Ltd Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Penn West Petroleum Ltd Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide