Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 6.54 [2] => 3.33 [3] => 15.27 [4] => 87.38 [5] => 17.40 [6] => 7.90 [7] => 12.46 [8] => 10.73 [9] => 7.04 [10] => 8.00 [11] => 5.92 [12] => 2.29 [13] => 4.60 [14] => 12.78 [15] => 8.21 [16] => 6.51 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.83 [3] => 2.08 [4] => 11.17 [5] => 5.57 [6] => 2.40 [7] => 4.25 [8] => 6.08 [9] => 4.18 [10] => 5.35 [11] => 3.44 [12] => 0.90 [13] => 0.35 [14] => 3.10 [15] => 3.77 [16] => 3.57 ) [BS_share] => Array ( [0] => 42.500 [1] => 43.929 [2] => 51.975 [3] => 57.039 [4] => 77.871 [5] => 78.759 [6] => 80.396 [7] => 82.539 [8] => 83.757 [9] => 84.991 [10] => 86.144 [11] => 87.052 [12] => 87.627 [13] => 88.054 [14] => 141.910 [15] => 138.521 [16] => 156.261 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 ) [Shares Outstanding (diluted)] => Array ( [0] => 42.500 [1] => 43.929 [2] => 51.975 [3] => 57.039 [4] => 77.871 [5] => 78.759 [6] => 80.396 [7] => 82.539 [8] => 83.757 [9] => 84.991 [10] => 86.144 [11] => 87.052 [12] => 87.627 [13] => 88.054 [14] => 141.910 [15] => 138.521 [16] => 156.261 ) [Revenue] => Array ( [0] => 74.2 [1] => 91.6 [2] => 102.519 [3] => 205.402 [4] => 510.955 [5] => 363.727 [6] => 230.656 [7] => 256.334 [8] => 280.279 [9] => 261.557 [10] => 338.048 [11] => 511.613 [12] => 537.459 [13] => 431.572 [14] => 1047.139 [15] => 1016.711 [16] => 1022.578 ) [COGS] => Array ( [0] => 43.1 [1] => 53.3 [2] => 63.446 [3] => 120.196 [4] => 311.945 [5] => 357.93 [6] => 234.662 [7] => 161.668 [8] => 182.375 [9] => 184.87 [10] => 245.434 [11] => 406.528 [12] => 426.882 [13] => 335.279 [14] => 644.017 [15] => 704.007 [16] => 762.453 ) [Gross Profit] => Array ( [0] => 31.1 [1] => 38.3 [2] => 39.073 [3] => 85.206 [4] => 199.01 [5] => 5.797 [6] => -4.006 [7] => 94.666 [8] => 97.904 [9] => 76.687 [10] => 92.614 [11] => 105.085 [12] => 110.577 [13] => 96.293 [14] => 403.122 [15] => 312.704 [16] => 260.125 ) [SGA] => Array ( [0] => 18.4 [1] => 15.7 [2] => 22.089 [3] => 42.739 [4] => 80.464 [5] => 72.617 [6] => 59.321 [7] => 62.427 [8] => 67.827 [9] => 58.561 [10] => 63.903 [11] => 76.02 [12] => 75.057 [13] => 57.662 [14] => 96.759 [15] => 88.456 [16] => 104.183 ) [RD] => Array ( [0] => 0 [1] => 3.8 [2] => 6.257 [3] => 14.473 [4] => 36.603 [5] => 39.077 [6] => 34.663 [7] => 40.78 [8] => 42.195 [9] => 36.936 [10] => 38.582 [11] => 48.828 [12] => 45.498 [13] => 30.314 [14] => 36.401 [15] => 48.077 [16] => 46.088 ) [DDA] => Array ( [0] => 4.2 [1] => 4.2 [2] => 6.337 [3] => 14.314 [4] => 24.19 [5] => 36.5 [6] => 20.9 [7] => 16.049 [8] => 16.396 [9] => 14.949 [10] => 15.041 [11] => 20.572 [12] => 18.904 [13] => 17.055 [14] => 15.358 [15] => 18.727 [16] => 22.228 ) [Operating Income] => Array ( [0] => 8.5 [1] => 14.6 [2] => 8.102 [3] => 18.482 [4] => 70.58 [5] => -183.822 [6] => -224.035 [7] => -15.291 [8] => -19.102 [9] => -38.92 [10] => -14.255 [11] => -28.473 [12] => -12.386 [13] => -58.27 [14] => 264.577 [15] => 172.989 [16] => 107.938 ) [other_operating_charges] => Array ( [0] => -4.2 [1] => -4.2 [2] => -2.625 [3] => -9.512 [4] => -11.363 [5] => -77.925 [6] => -126.045 [7] => -6.75 [8] => -6.984 [9] => -20.11 [10] => -4.384 [11] => -8.71 [12] => -2.408 [13] => -66.587 [14] => -5.385 [15] => -3.182 [16] => -1.916 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 4.584 [2] => 2.334 [3] => 15.271 [4] => 39.313 [5] => 10.41 [6] => 5.67 [7] => 10.83 [8] => 8.92 [9] => 6.02 [10] => 7.44 [11] => 3.99 [12] => 1.19 [13] => 4.35 [14] => 10.2 [15] => 3.91 [16] => 4.108 ) [mktcap] => Array ( [0] => 0 [1] => 201.370536 [2] => 121.30965 [3] => 871.042569 [4] => 3061.342623 [5] => 819.88119 [6] => 455.84532 [7] => 893.89737 [8] => 747.11244 [9] => 511.64582 [10] => 640.91136 [11] => 347.33748 [12] => 104.27613 [13] => 383.0349 [14] => 1447.482 [15] => 541.61711 [16] => 641.920188 ) [Cash and Equiv] => Array ( [0] => 1.7 [1] => 32 [2] => 10.781 [3] => 63.583 [4] => 137.113 [5] => 79.671 [6] => 107.109 [7] => 99.507 [8] => 52.425 [9] => 52.658 [10] => 45.787 [11] => 35.841 [12] => 28.414 [13] => 89.553 [14] => 227.907 [15] => 204.881 [16] => 265.766 ) [ev_addition] => Array ( [0] => 55.9 [1] => -31.7 [2] => 14.57 [3] => -44.946 [4] => -102.355 [5] => -68.349 [6] => -96.886 [7] => -88.329 [8] => -52.425 [9] => -52.658 [10] => 34.85 [11] => 39.497 [12] => 69.432 [13] => -10.138 [14] => -191.893 [15] => -168.555 [16] => -229.44 ) [ev_addition_per_share] => Array ( [0] => 1.315 [1] => -0.722 [2] => 0.28 [3] => -0.788 [4] => -1.314 [5] => -0.868 [6] => -1.205 [7] => -1.07 [8] => -0.626 [9] => -0.62 [10] => 0.405 [11] => 0.454 [12] => 0.792 [13] => -0.115 [14] => -1.352 [15] => -1.217 [16] => -1.468 ) [ev] => Array ( [0] => 0 [1] => 169.670536 [2] => 135.87965 [3] => 826.096569 [4] => 2958.987623 [5] => 751.53219 [6] => 358.95932 [7] => 805.56837 [8] => 694.68744 [9] => 458.98782 [10] => 675.76136 [11] => 386.83448 [12] => 173.70813 [13] => 372.8969 [14] => 1255.589 [15] => 373.06211 [16] => 412.480188 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [tax] => Array ( [0] => 0.4 [1] => 3.5 [2] => 2.326 [3] => 6.454 [4] => 22.495 [5] => -0.949 [6] => -12.24 [7] => -0.969 [8] => 3.1 [9] => 1.82 [10] => -0.73 [11] => 2.396 [12] => -0.184 [13] => 6.866 [14] => 103.615 [15] => 59.924 [16] => 41.67 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 8.056 [3] => 16.501 [4] => 66.386 [5] => -186.852 [6] => -224.219 [7] => -19.173 [8] => -18.09 [9] => -36.462 [10] => -15.355 [11] => -33.974 [12] => -20.382 [13] => -56.967 [14] => 250.252 [15] => 195.643 [16] => 97.332 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 1.387 [3] => 0.798 [4] => 3.304 [5] => 3.817 [6] => 1.758 [7] => 1.644 [8] => 1.792 [9] => 2.371 [10] => 2.085 [11] => 1.23 [12] => 0.685 [13] => 0.24 [14] => 0.361 [15] => 1.966 [16] => 1.459 ) [InterestExpense] => Array ( [0] => -4.2 [1] => -3.2 [2] => -0.806 [3] => -3.086 [4] => -6.446 [5] => -2.497 [6] => -1.133 [7] => -1.042 [8] => -0.615 [9] => -0.22 [10] => -1.406 [11] => -7.904 [12] => -10.018 [13] => -8.744 [14] => -6.705 [15] => -5.498 [16] => -1.751 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 4.2 [1] => 4.2 [2] => 6.337 [3] => 14.314 [4] => 24.19 [5] => 36.5 [6] => 20.9 [7] => 16.049 [8] => 16.396 [9] => 14.949 [10] => 15.041 [11] => 20.572 [12] => 18.904 [13] => 17.055 [14] => 15.358 [15] => 18.727 [16] => 22.228 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBITDA] => Array ( [0] => 12.7 [1] => 18.8 [2] => 14.439 [3] => 32.796 [4] => 94.77 [5] => -147.322 [6] => -203.135 [7] => 0.758 [8] => -2.706 [9] => -23.971 [10] => 0.786 [11] => -7.901 [12] => 6.518 [13] => -41.215 [14] => 279.935 [15] => 191.716 [16] => 130.166 ) [EBITDA_1] => Array ( [0] => 4.2 [1] => 4.2 [2] => 6.337 [3] => 14.314 [4] => 24.19 [5] => 36.5 [6] => 20.9 [7] => 16.049 [8] => 16.396 [9] => 14.949 [10] => 15.041 [11] => 20.572 [12] => 18.904 [13] => 17.055 [14] => 15.358 [15] => 18.727 [16] => 22.228 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBITDA_new] => Array ( [0] => 8.5 [1] => 14.6 [2] => 8.102 [3] => 18.482 [4] => 70.58 [5] => -183.822 [6] => -224.035 [7] => -15.291 [8] => -19.102 [9] => -38.92 [10] => -14.255 [11] => -28.473 [12] => -12.386 [13] => -58.27 [14] => 264.577 [15] => 172.989 [16] => 107.938 ) [EBITDA_per_share] => Array ( [0] => 0.3 [1] => 0.43 [2] => 0.28 [3] => 0.57 [4] => 1.22 [5] => -1.87 [6] => -2.53 [7] => 0.01 [8] => -0.03 [9] => -0.28 [10] => 0.01 [11] => -0.09 [12] => 0.07 [13] => -0.47 [14] => 1.97 [15] => 1.38 [16] => 0.83 ) [Operating_Income_per_share] => Array ( [0] => 0.2 [1] => 0.33 [2] => 0.16 [3] => 0.32 [4] => 0.91 [5] => -2.33 [6] => -2.79 [7] => -0.19 [8] => -0.23 [9] => -0.46 [10] => -0.17 [11] => -0.33 [12] => -0.14 [13] => -0.66 [14] => 1.86 [15] => 1.25 [16] => 0.69 ) [Net Income] => Array ( [0] => 3.4 [1] => 8.2 [2] => 5.73 [3] => 10.047 [4] => 43.891 [5] => -185.903 [6] => -211.004 [7] => -18.204 [8] => -21.19 [9] => -38.282 [10] => -14.625 [11] => -36.37 [12] => -17.541 [13] => -63.265 [14] => 147.856 [15] => 136.296 [16] => 55.662 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.198 [14] => 3.427 [15] => 2.981 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Shares Outstanding] => Array ( [0] => 42.500 [1] => 43.929 [2] => 51.975 [3] => 57.039 [4] => 77.871 [5] => 78.759 [6] => 80.396 [7] => 82.539 [8] => 83.757 [9] => 84.991 [10] => 86.144 [11] => 87.052 [12] => 87.627 [13] => 88.054 [14] => 141.910 [15] => 138.521 [16] => 156.261 ) [shares_diluted] => Array ( [0] => 42.500 [1] => 43.929 [2] => 51.975 [3] => 57.039 [4] => 77.871 [5] => 78.759 [6] => 80.396 [7] => 82.539 [8] => 83.757 [9] => 84.991 [10] => 86.144 [11] => 87.052 [12] => 87.627 [13] => 88.054 [14] => 141.910 [15] => 138.521 [16] => 156.261 ) [shares_basic] => Array ( [0] => 42.500 [1] => 42.414 [2] => 51.219 [3] => 55.161 [4] => 73.957 [5] => 78.759 [6] => 80.396 [7] => 82.539 [8] => 83.757 [9] => 84.991 [10] => 86.144 [11] => 87.052 [12] => 87.627 [13] => 88.054 [14] => 95.731 [15] => 106.445 [16] => 121.672 ) [COGS_pct] => Array ( [0] => 0.58 [1] => 0.58 [2] => 0.62 [3] => 0.59 [4] => 0.61 [5] => 0.98 [6] => 1.02 [7] => 0.63 [8] => 0.65 [9] => 0.71 [10] => 0.73 [11] => 0.79 [12] => 0.79 [13] => 0.78 [14] => 0.62 [15] => 0.69 [16] => 0.75 ) [Gross Profit_pct] => Array ( [0] => 41.91 [1] => 41.81 [2] => 38.11 [3] => 41.48 [4] => 38.95 [5] => 1.59 [6] => -1.74 [7] => 36.93 [8] => 34.93 [9] => 29.32 [10] => 27.40 [11] => 20.54 [12] => 20.57 [13] => 22.31 [14] => 38.50 [15] => 30.76 [16] => 25.44 ) [SGA_pct] => Array ( [0] => 24.80 [1] => 17.14 [2] => 21.55 [3] => 20.81 [4] => 15.75 [5] => 19.96 [6] => 25.72 [7] => 24.35 [8] => 24.20 [9] => 22.39 [10] => 18.90 [11] => 14.86 [12] => 13.97 [13] => 13.36 [14] => 9.24 [15] => 8.70 [16] => 10.19 ) [Interest Expense_pct] => Array ( [0] => -5.66 [1] => -3.49 [2] => -0.79 [3] => -1.50 [4] => -1.26 [5] => -0.69 [6] => -0.49 [7] => -0.41 [8] => -0.22 [9] => -0.08 [10] => -0.42 [11] => -1.54 [12] => -1.86 [13] => -2.03 [14] => -0.64 [15] => -0.54 [16] => -0.17 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 7.86 [3] => 8.03 [4] => 12.99 [5] => -51.37 [6] => -97.21 [7] => -7.48 [8] => -6.45 [9] => -13.94 [10] => -4.54 [11] => -6.64 [12] => -3.79 [13] => -13.20 [14] => 23.90 [15] => 19.24 [16] => 9.52 ) [Net Income_pct] => Array ( [0] => 4.58 [1] => 8.95 [2] => 5.59 [3] => 4.89 [4] => 8.59 [5] => -51.11 [6] => -91.48 [7] => -7.10 [8] => -7.56 [9] => -14.64 [10] => -4.33 [11] => -7.11 [12] => -3.26 [13] => -14.66 [14] => 14.12 [15] => 13.41 [16] => 5.44 ) [DaysSalesOutstanding] => Array ( [0] => 53.13 [1] => 54.19 [2] => 71.38 [3] => 75.49 [4] => 94.32 [5] => 55.45 [6] => 94.59 [7] => 95.6 [8] => 79.83 [9] => 87.77 [10] => 140.61 [11] => 96.75 [12] => 99.01 [13] => 103.64 [14] => 94.3 [15] => 87.2 [16] => 73.37 ) [DaysInventory] => Array ( [0] => 159.21 [1] => 153.4 [2] => 186.37 [3] => 168.36 [4] => 263.41 [5] => 128.16 [6] => 75.83 [7] => 115.63 [8] => 108.7 [9] => 82.84 [10] => 166.4 [11] => 95.11 [12] => 86.88 [13] => 79.66 [14] => 86.31 [15] => 83.22 [16] => 76.71 ) [Payable] => Array ( [0] => 2.9 [1] => 4.5 [2] => 6.273 [3] => 10.987 [4] => 71.721 [5] => 19.302 [6] => 27.004 [7] => 35.43 [8] => 29.613 [9] => 32.268 [10] => 91.572 [11] => 107.751 [12] => 100.658 [13] => 89.578 [14] => 316.835 [15] => 181.353 [16] => 134.678 ) [DaysPayable] => Array ( [0] => 14.27 [1] => 17.93 [2] => 22.33 [3] => 19.52 [4] => 51.23 [5] => 19.37 [6] => 42.73 [7] => 50.45 [8] => 38.56 [9] => 45.03 [10] => 98.87 [11] => 76.87 [12] => 68.36 [13] => 75.76 [14] => 110.44 [15] => 65.11 [16] => 48.07 ) [InventoryTurnover] => Array ( [0] => 2.29 [1] => 2.38 [2] => 1.96 [3] => 2.17 [4] => 1.39 [5] => 2.85 [6] => 4.81 [7] => 3.16 [8] => 3.36 [9] => 4.41 [10] => 2.19 [11] => 3.84 [12] => 4.2 [13] => 4.58 [14] => 4.23 [15] => 4.39 [16] => 4.76 ) [Accts Rec.] => Array ( [0] => 10.8 [1] => 13.6 [2] => 20.049 [3] => 42.483 [4] => 132.042 [5] => 55.254 [6] => 59.774 [7] => 67.138 [8] => 61.302 [9] => 62.894 [10] => 130.223 [11] => 135.618 [12] => 145.791 [13] => 122.546 [14] => 270.526 [15] => 242.891 [16] => 205.556 ) [Inventory] => Array ( [0] => 18.8 [1] => 22.4 [2] => 32.396 [3] => 55.44 [4] => 225.121 [5] => 125.682 [6] => 48.751 [7] => 51.215 [8] => 54.311 [9] => 41.956 [10] => 111.893 [11] => 105.93 [12] => 101.608 [13] => 73.173 [14] => 152.286 [15] => 160.515 [16] => 160.234 ) [inventory2sales] => Array ( [0] => 0.253 [1] => 0.245 [2] => 0.316 [3] => 0.27 [4] => 0.441 [5] => 0.346 [6] => 0.211 [7] => 0.2 [8] => 0.194 [9] => 0.16 [10] => 0.331 [11] => 0.207 [12] => 0.189 [13] => 0.17 [14] => 0.145 [15] => 0.158 [16] => 0.157 ) [Total Current Assets] => Array ( [0] => 32.6 [1] => 71.8 [2] => 66.437 [3] => 166.373 [4] => 503.103 [5] => 271.37 [6] => 222.282 [7] => 227.248 [8] => 172.091 [9] => 162.869 [10] => 300.392 [11] => 284.876 [12] => 286.85 [13] => 295.884 [14] => 672.39 [15] => 623.638 [16] => 666.467 ) [Other Current Assets] => Array ( [0] => 1.3 [1] => 3.8 [2] => 3.211 [3] => 4.867 [4] => 8.827 [5] => 10.763 [6] => 6.648 [7] => 9.388 [8] => 4.053 [9] => 5.361 [10] => 12.489 [11] => 7.487 [12] => 11.037 [13] => 10.612 [14] => 21.671 [15] => 15.351 [16] => 34.911 ) [Net PPE] => Array ( [0] => 8.9 [1] => 11.9 [2] => 34.608 [3] => 54.359 [4] => 104.02 [5] => 97.416 [6] => 67.009 [7] => 59.631 [8] => 57.707 [9] => 37.715 [10] => 66.831 [11] => 62.809 [12] => 55.381 [13] => 48.906 [14] => 63.325 [15] => 87.223 [16] => 101.946 ) [Intangibles] => Array ( [0] => 29.2 [1] => 27.2 [2] => 51.019 [3] => 59.217 [4] => 162.799 [5] => 129.987 [6] => 50.938 [7] => 57.276 [8] => 58.082 [9] => 52.508 [10] => 80.027 [11] => 82.748 [12] => 79.311 [13] => 18.602 [14] => 18.802 [15] => 17.414 [16] => 15.549 ) [Total Assets] => Array ( [0] => 72.7 [1] => 112.6 [2] => 153.979 [3] => 283.033 [4] => 782.317 [5] => 520.235 [6] => 360.863 [7] => 349.877 [8] => 327.053 [9] => 285.673 [10] => 449.271 [11] => 431.596 [12] => 428.959 [13] => 371.335 [14] => 761.812 [15] => 743.516 [16] => 798.932 ) [Other Long-Term Assets] => Array ( [0] => 2 [1] => 1.7 [2] => 1.915 [3] => 3.084 [4] => 12.395 [5] => 21.462 [6] => 20.634 [7] => 5.722 [8] => 39.173 [9] => 32.581 [10] => 2.021 [11] => 1.163 [12] => 7.417 [13] => 7.943 [14] => 7.295 [15] => 15.241 [16] => 14.97 ) [Total Assets Non-liquid] => Array ( [0] => 71 [1] => 80.6 [2] => 143.198 [3] => 219.45 [4] => 645.204 [5] => 440.564 [6] => 253.754 [7] => 250.37 [8] => 274.628 [9] => 233.015 [10] => 403.484 [11] => 395.755 [12] => 400.545 [13] => 281.782 [14] => 533.905 [15] => 538.635 [16] => 533.166 ) [HardAssets] => Array ( [0] => 41.8 [1] => 53.4 [2] => 92.179 [3] => 160.233 [4] => 482.405 [5] => 310.577 [6] => 202.816 [7] => 193.094 [8] => 216.546 [9] => 180.507 [10] => 323.457 [11] => 313.007 [12] => 321.234 [13] => 263.18 [14] => 515.103 [15] => 521.221 [16] => 517.617 ) [Accts Payable] => Array ( [0] => 2.9 [1] => 4.5 [2] => 15.152 [3] => 28.628 [4] => 100.933 [5] => 41.896 [6] => 60.619 [7] => 53.291 [8] => 51.599 [9] => 53.572 [10] => 115.239 [11] => 131.554 [12] => 127.202 [13] => 127.658 [14] => 384.174 [15] => 246.107 [16] => 134.678 ) [Short-Term Debt] => Array ( [0] => 15 [1] => 0.3 [2] => 17.706 [3] => 14.682 [4] => 25.346 [5] => 3.724 [6] => 1.315 [7] => 11.178 [8] => 0 [9] => 0 [10] => 28.274 [11] => 24.788 [12] => 27.421 [13] => 1.269 [14] => 0.103 [15] => 0 [16] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 15 [1] => 0.3 [2] => 17.706 [3] => 14.682 [4] => 25.346 [5] => 3.724 [6] => 1.315 [7] => 11.178 [8] => 0 [9] => 0 [10] => 28.274 [11] => 24.788 [12] => 27.421 [13] => 1.269 [14] => 0.103 [15] => 0 [16] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Liabilities] => Array ( [0] => 23 [1] => 10.5 [2] => 34.167 [3] => 44.526 [4] => 126.279 [5] => 54.849 [6] => 71.959 [7] => 72.628 [8] => 55.384 [9] => 59.94 [10] => 156.237 [11] => 163.068 [12] => 158.274 [13] => 135.793 [14] => 384.826 [15] => 246.107 [16] => 208.058 ) [Other Current Liab.] => Array ( [0] => 5.1 [1] => 5.7 [2] => 1.309 [3] => 1.216 [4] => -1.42108547152E-14 [5] => 9.229 [6] => 10.025 [7] => 8.159 [8] => 3.785 [9] => 6.368 [10] => 12.724 [11] => 6.726 [12] => 3.651 [13] => 6.866 [14] => 0.549 [15] => 0 [16] => 73.38 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.017 [3] => 0.022 [4] => 0.078 [5] => 0.079 [6] => 0.08 [7] => 0.083 [8] => 0.084 [9] => 0.086 [10] => 0.087 [11] => 0.087 [12] => 0.088 [13] => 0.088 [14] => 0.104 [15] => 0.122 [16] => 0.122 ) [Preferred Stock] => Array ( [0] => 16.3 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 36.326 [16] => 36.326 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 92.368 [3] => 211.39 [4] => 564.325 [5] => 570.427 [6] => 586.038 [7] => 595.449 [8] => 602.737 [9] => 606.315 [10] => 611.3 [11] => 615.04 [12] => 618.255 [13] => 620.261 [14] => 629.687 [15] => 652.971 [16] => 661.395 ) [Retained Earnings] => Array ( [0] => 1.3 [1] => 8 [2] => 13.7 [3] => 23.747 [4] => 71.513 [5] => -114.39 [6] => -325.394 [7] => -343.598 [8] => -364.788 [9] => -403.07 [10] => -417.695 [11] => -456.228 [12] => -473.769 [13] => -537.034 [14] => -389.178 [15] => -252.882 [16] => -197.22 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Equity] => Array ( [0] => 17.4 [1] => 100.2 [2] => 108.262 [3] => 231.683 [4] => 633.728 [5] => 450.203 [6] => 279.138 [7] => 275.319 [8] => 270.037 [9] => 224.495 [10] => 223.228 [11] => 199.426 [12] => 184.219 [13] => 122.582 [14] => 282.033 [15] => 440.585 [16] => 516.933 ) [Long-Term Debt] => Array ( [0] => 26.3 [1] => 0 [2] => 7.645 [3] => 3.955 [4] => 9.412 [5] => 7.598 [6] => 8.908 [7] => 0 [8] => 0 [9] => 0 [10] => 52.363 [11] => 50.55 [12] => 70.425 [13] => 78.146 [14] => 35.911 [15] => 0 [16] => 0 ) [Total Liabilities] => Array ( [0] => 55.3 [1] => 12.4 [2] => 45.717 [3] => 51.35 [4] => 148.589 [5] => 70.032 [6] => 81.725 [7] => 74.558 [8] => 57.016 [9] => 61.178 [10] => 226.043 [11] => 232.17 [12] => 244.74 [13] => 248.753 [14] => 479.779 [15] => 302.931 [16] => 281.999 ) [Other Long-Term Liab.] => Array ( [0] => 6 [1] => 4.4408920985E-16 [2] => 0.32 [3] => 0.112 [4] => 0.579 [5] => 0.464 [6] => 0.797 [7] => 0.881 [8] => 0.999 [9] => 0.301 [10] => 9.466 [11] => 13.716 [12] => 11.38 [13] => 34.814 [14] => 59.042 [15] => 36.117 [16] => 73.941 ) [Cash and Equiv_pct] => Array ( [0] => 2.34 [1] => 28.42 [2] => 7.00 [3] => 22.46 [4] => 17.53 [5] => 15.31 [6] => 29.68 [7] => 28.44 [8] => 16.03 [9] => 18.43 [10] => 10.19 [11] => 8.30 [12] => 6.62 [13] => 24.12 [14] => 29.92 [15] => 27.56 [16] => 33.27 ) [Accts Rec._pct] => Array ( [0] => 14.86 [1] => 12.08 [2] => 13.02 [3] => 15.01 [4] => 16.88 [5] => 10.62 [6] => 16.56 [7] => 19.19 [8] => 18.74 [9] => 22.02 [10] => 28.99 [11] => 31.42 [12] => 33.99 [13] => 33.00 [14] => 35.51 [15] => 32.67 [16] => 25.73 ) [Inventory_pct] => Array ( [0] => 25.86 [1] => 19.89 [2] => 21.04 [3] => 19.59 [4] => 28.78 [5] => 24.16 [6] => 13.51 [7] => 14.64 [8] => 16.61 [9] => 14.69 [10] => 24.91 [11] => 24.54 [12] => 23.69 [13] => 19.71 [14] => 19.99 [15] => 21.59 [16] => 20.06 ) [Other Current Assets_pct] => Array ( [0] => 1.79 [1] => 3.37 [2] => 2.09 [3] => 1.72 [4] => 1.13 [5] => 2.07 [6] => 1.84 [7] => 2.68 [8] => 1.24 [9] => 1.88 [10] => 2.78 [11] => 1.73 [12] => 2.57 [13] => 2.86 [14] => 2.84 [15] => 2.06 [16] => 4.37 ) [Total Current Assets_pct] => Array ( [0] => 44.84 [1] => 63.77 [2] => 43.15 [3] => 58.78 [4] => 64.31 [5] => 52.16 [6] => 61.60 [7] => 64.95 [8] => 52.62 [9] => 57.01 [10] => 66.86 [11] => 66.01 [12] => 66.87 [13] => 79.68 [14] => 88.26 [15] => 83.88 [16] => 83.42 ) [Net PPE_pct] => Array ( [0] => 12.24 [1] => 10.57 [2] => 22.48 [3] => 19.21 [4] => 13.30 [5] => 18.73 [6] => 18.57 [7] => 17.04 [8] => 17.64 [9] => 13.20 [10] => 14.88 [11] => 14.55 [12] => 12.91 [13] => 13.17 [14] => 8.31 [15] => 11.73 [16] => 12.76 ) [Intangibles_pct] => Array ( [0] => 40.17 [1] => 24.16 [2] => 33.13 [3] => 20.92 [4] => 20.81 [5] => 24.99 [6] => 14.12 [7] => 16.37 [8] => 17.76 [9] => 18.38 [10] => 17.81 [11] => 19.17 [12] => 18.49 [13] => 5.01 [14] => 2.47 [15] => 2.34 [16] => 1.95 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.75 [1] => 1.51 [2] => 1.24 [3] => 1.09 [4] => 1.58 [5] => 4.13 [6] => 5.72 [7] => 1.64 [8] => 11.98 [9] => 11.40 [10] => 0.45 [11] => 0.27 [12] => 1.73 [13] => 2.14 [14] => 0.96 [15] => 2.05 [16] => 1.87 ) [Accts Payable_pct] => Array ( [0] => 3.99 [1] => 4.00 [2] => 9.84 [3] => 10.11 [4] => 12.90 [5] => 8.05 [6] => 16.80 [7] => 15.23 [8] => 15.78 [9] => 18.75 [10] => 25.65 [11] => 30.48 [12] => 29.65 [13] => 34.38 [14] => 50.43 [15] => 33.10 [16] => 16.86 ) [Short-Term Debt_pct] => Array ( [0] => 20.63 [1] => 0.27 [2] => 11.50 [3] => 5.19 [4] => 3.24 [5] => 0.72 [6] => 0.36 [7] => 3.19 [8] => 0.00 [9] => 0.00 [10] => 6.29 [11] => 5.74 [12] => 6.39 [13] => 0.34 [14] => 0.01 [15] => 0.00 [16] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 7.02 [1] => 5.06 [2] => 0.85 [3] => 0.43 [4] => -0.00 [5] => 1.77 [6] => 2.78 [7] => 2.33 [8] => 1.16 [9] => 2.23 [10] => 2.83 [11] => 1.56 [12] => 0.85 [13] => 1.85 [14] => 0.07 [15] => 0.00 [16] => 9.18 ) [Total Current Liabilities_pct] => Array ( [0] => 31.64 [1] => 9.33 [2] => 22.19 [3] => 15.73 [4] => 16.14 [5] => 10.54 [6] => 19.94 [7] => 20.76 [8] => 16.93 [9] => 20.98 [10] => 34.78 [11] => 37.78 [12] => 36.90 [13] => 36.57 [14] => 50.51 [15] => 33.10 [16] => 26.04 ) [Long-Term Debt_pct] => Array ( [0] => 36.18 [1] => 0.00 [2] => 4.96 [3] => 1.40 [4] => 1.20 [5] => 1.46 [6] => 2.47 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 11.66 [11] => 11.71 [12] => 16.42 [13] => 21.04 [14] => 4.71 [15] => 0.00 [16] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 8.25 [1] => 1.69 [2] => 2.54 [3] => 1.01 [4] => 1.65 [5] => 1.46 [6] => 0.24 [7] => 0.55 [8] => 0.50 [9] => 0.43 [10] => 3.88 [11] => 4.30 [12] => 3.74 [13] => 9.38 [14] => 7.75 [15] => 7.64 [16] => 9.25 ) [Total Liabilities_pct] => Array ( [0] => 76.07 [1] => 11.01 [2] => 29.69 [3] => 18.14 [4] => 18.99 [5] => 13.46 [6] => 22.65 [7] => 21.31 [8] => 17.43 [9] => 21.42 [10] => 50.31 [11] => 53.79 [12] => 57.05 [13] => 66.99 [14] => 62.98 [15] => 40.74 [16] => 35.30 ) [netcash] => Array ( [0] => -1.26 [1] => 0.45 [2] => -0.67 [3] => 0.21 [4] => -0.15 [5] => 0.12 [6] => 0.32 [7] => 0.3 [8] => -0.05 [9] => -0.1 [10] => -2.09 [11] => -2.26 [12] => -2.47 [13] => -1.81 [14] => -1.77 [15] => -0.71 [16] => -0.1 ) [NCAV] => Array ( [0] => -1.23 [1] => 0.93 [2] => -0.07 [3] => 1.26 [4] => 2.57 [5] => 1.45 [6] => 1.18 [7] => 1.22 [8] => 0.82 [9] => 0.7 [10] => -0.31 [11] => -0.48 [12] => -0.64 [13] => -0.35 [14] => 0.19 [15] => 0.92 [16] => 1.16 ) [NCAV_real] => Array ( [0] => -0.92 [1] => 1.35 [2] => 0.4 [3] => 2.02 [4] => 4.55 [5] => 2.56 [6] => 1.75 [7] => 1.85 [8] => 1.37 [9] => 1.2 [10] => 0.86 [11] => 0.61 [12] => 0.48 [13] => 0.54 [14] => 1.36 [15] => 2.05 [16] => 2.23 ) [Book Value Per Share] => Array ( [0] => 0.03 [1] => 2.28 [2] => 2.08 [3] => 4.06 [4] => 8.14 [5] => 5.72 [6] => 3.47 [7] => 3.34 [8] => 3.22 [9] => 2.64 [10] => 2.59 [11] => 2.29 [12] => 2.1 [13] => 1.39 [14] => 1.99 [15] => 2.92 [16] => 3.08 ) [Tangibles_book_per_share] => Array ( [0] => -0.66 [1] => 1.66 [2] => 1.1 [3] => 3.02 [4] => 6.05 [5] => 4.07 [6] => 2.84 [7] => 2.64 [8] => 2.53 [9] => 2.02 [10] => 1.66 [11] => 1.34 [12] => 1.2 [13] => 1.18 [14] => 1.85 [15] => 2.79 [16] => 2.98 ) [deb2equity] => Array ( [0] => 2.374 [1] => 0.003 [2] => 0.234 [3] => 0.08 [4] => 0.055 [5] => 0.025 [6] => 0.037 [7] => 0.041 [8] => 0 [9] => 0 [10] => 0.361 [11] => 0.378 [12] => 0.531 [13] => 0.648 [14] => 0.128 [15] => 0 [16] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 41.3 [1] => 0.3 [2] => 25.351 [3] => 18.637 [4] => 34.758 [5] => 11.322 [6] => 10.223 [7] => 11.178 [8] => 0 [9] => 0 [10] => 80.637 [11] => 75.338 [12] => 97.846 [13] => 79.415 [14] => 36.014 [15] => 0 [16] => 0 ) [debt2rev] => Array ( [0] => 0.557 [1] => 0.003 [2] => 0.247 [3] => 0.091 [4] => 0.068 [5] => 0.031 [6] => 0.044 [7] => 0.044 [8] => 0 [9] => 0 [10] => 0.239 [11] => 0.147 [12] => 0.182 [13] => 0.184 [14] => 0.034 [15] => 0 [16] => 0 ) [cogs2rev] => Array ( [0] => 0.58 [1] => 0.58 [2] => 0.62 [3] => 0.59 [4] => 0.61 [5] => 0.98 [6] => 1.02 [7] => 0.63 [8] => 0.65 [9] => 0.71 [10] => 0.73 [11] => 0.79 [12] => 0.79 [13] => 0.78 [14] => 0.62 [15] => 0.69 [16] => 0.75 ) [inventory2rev] => Array ( [0] => 0.253 [1] => 0.245 [2] => 0.316 [3] => 0.27 [4] => 0.441 [5] => 0.346 [6] => 0.211 [7] => 0.2 [8] => 0.194 [9] => 0.16 [10] => 0.331 [11] => 0.207 [12] => 0.189 [13] => 0.17 [14] => 0.145 [15] => 0.158 [16] => 0.157 ) [ar2asset] => Array ( [0] => 0.149 [1] => 0.121 [2] => 0.13 [3] => 0.15 [4] => 0.169 [5] => 0.106 [6] => 0.166 [7] => 0.192 [8] => 0.187 [9] => 0.22 [10] => 0.29 [11] => 0.314 [12] => 0.34 [13] => 0.33 [14] => 0.355 [15] => 0.327 [16] => 0.257 ) [cash2asset] => Array ( [0] => 0.023 [1] => 0.284 [2] => 0.07 [3] => 0.225 [4] => 0.175 [5] => 0.153 [6] => 0.297 [7] => 0.284 [8] => 0.16 [9] => 0.184 [10] => 0.102 [11] => 0.083 [12] => 0.066 [13] => 0.241 [14] => 0.299 [15] => 0.276 [16] => 0.333 ) [equity2asset] => Array ( [0] => 0.239 [1] => 0.89 [2] => 0.703 [3] => 0.819 [4] => 0.81 [5] => 0.865 [6] => 0.774 [7] => 0.787 [8] => 0.826 [9] => 0.786 [10] => 0.497 [11] => 0.462 [12] => 0.429 [13] => 0.33 [14] => 0.37 [15] => 0.593 [16] => 0.647 ) [ppe2asset] => Array ( [0] => 0.122 [1] => 0.106 [2] => 0.225 [3] => 0.192 [4] => 0.133 [5] => 0.187 [6] => 0.186 [7] => 0.17 [8] => 0.176 [9] => 0.132 [10] => 0.149 [11] => 0.146 [12] => 0.129 [13] => 0.132 [14] => 0.083 [15] => 0.117 [16] => 0.128 ) [interest2rev] => Array ( [0] => -5.66 [1] => -3.493 [2] => -0.786 [3] => -1.502 [4] => -1.262 [5] => -0.687 [6] => -0.491 [7] => -0.407 [8] => -0.219 [9] => -0.084 [10] => -0.416 [11] => -1.545 [12] => -1.864 [13] => -2.026 [14] => -0.64 [15] => -0.541 [16] => -0.171 ) [std2asset] => Array ( [0] => 0.316 [1] => 0.093 [2] => 0.222 [3] => 0.157 [4] => 0.161 [5] => 0.105 [6] => 0.199 [7] => 0.208 [8] => 0.169 [9] => 0.21 [10] => 0.348 [11] => 0.378 [12] => 0.369 [13] => 0.366 [14] => 0.505 [15] => 0.331 [16] => 0.26 ) [ltd2asset] => Array ( [0] => 0.362 [1] => 0 [2] => 0.05 [3] => 0.014 [4] => 0.012 [5] => 0.015 [6] => 0.025 [7] => 0 [8] => 0 [9] => 0 [10] => 0.117 [11] => 0.117 [12] => 0.164 [13] => 0.21 [14] => 0.047 [15] => 0 [16] => 0 ) [turnover] => Array ( [0] => 1.021 [1] => 0.813 [2] => 0.666 [3] => 0.726 [4] => 0.653 [5] => 0.699 [6] => 0.639 [7] => 0.733 [8] => 0.857 [9] => 0.916 [10] => 0.752 [11] => 1.185 [12] => 1.253 [13] => 1.162 [14] => 1.375 [15] => 1.367 [16] => 1.28 ) [CF_Net Income] => Array ( [0] => 3.4 [1] => 8.2 [2] => 5.73 [3] => 10.047 [4] => 43.891 [5] => -185.903 [6] => -211.004 [7] => -18.204 [8] => -21.19 [9] => -38.282 [10] => -14.625 [11] => -36.37 [12] => -17.541 [13] => -63.265 [14] => 147.856 [15] => 136.296 [16] => 55.662 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.02 [3] => -11.85 [4] => -7.21 [5] => 0.02 [6] => 0.02 [7] => 0.11 [8] => 0.15 [9] => 0.18 [10] => 0.22 [11] => 0.02 [12] => 0.02 [13] => 0 [14] => -0.04 [15] => 0 [16] => -0.02 ) [grahamnumber] => Array ( [0] => 0 [1] => 2.64 [2] => 1.65 [3] => 3.46 [4] => 8.76 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 6.57 [15] => 8.22 [16] => 5.07 ) [CF_DDA] => Array ( [0] => 4.2 [1] => 4.2 [2] => 6.337 [3] => 14.314 [4] => 24.19 [5] => 36.5 [6] => 20.9 [7] => 16.049 [8] => 16.396 [9] => 14.949 [10] => 15.041 [11] => 20.572 [12] => 18.904 [13] => 17.055 [14] => 15.358 [15] => 18.727 [16] => 22.228 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => 4.2 [1] => 8.5 [2] => 21.836 [3] => 0.503 [4] => -78.285 [5] => -0.697 [6] => 31.427 [7] => -8.573 [8] => -0.96 [9] => -5.427 [10] => -25.941 [11] => 2.581 [12] => -22.309 [13] => 54.978 [14] => 209.935 [15] => 38.547 [16] => 91.257 ) [Cash Flow from Others] => Array ( [0] => -1.3 [1] => 8.881784197E-16 [2] => -1.33226762955E-15 [3] => 3.583 [4] => 23.357 [5] => 156.645 [6] => 195.055 [7] => 3.026 [8] => 4.51 [9] => 6.985 [10] => 2.519 [11] => 3.377 [12] => 4.037 [13] => 43.442 [14] => 12.361 [15] => -9.572 [16] => 18.161 ) [Cash Flow_PPE] => Array ( [0] => -2.9 [1] => -5.2 [2] => -11.895 [3] => -27.019 [4] => -52.129 [5] => -30.406 [6] => -6.507 [7] => -2.534 [8] => -5.397 [9] => 1.679 [10] => -5.631 [11] => -8.413 [12] => -8.784 [13] => -6.744 [14] => -27.264 [15] => -42.213 [16] => -30.852 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -14 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -63.323 [11] => 1.386 [12] => 0 [13] => 0 [14] => -1.925 [15] => -0.75 [16] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -2.9 [1] => -5.2 [2] => -11.895 [3] => -27.131 [4] => -52.165 [5] => -30.539 [6] => -7.011 [7] => -7.316 [8] => -7.33 [9] => -6.236 [10] => -5.642 [11] => -8.436 [12] => -8.799 [13] => -6.749 [14] => -27.634 [15] => -42.213 [16] => -31.344 ) [Cash Flow from Investing] => Array ( [0] => -3.5 [1] => -5.3 [2] => -52.954 [3] => -56.999 [4] => -164.126 [5] => -37.008 [6] => -8.649 [7] => -3.678 [8] => -57.505 [9] => 6.942 [10] => -33.637 [11] => -1.686 [12] => -1.242 [13] => -6.562 [14] => -29.895 [15] => -42.613 [16] => -66.292 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => -0.2 [2] => 0.141 [3] => 119.026 [4] => 316.534 [5] => 3.261 [6] => 5.241 [7] => 1.94 [8] => 3.247 [9] => 2.65 [10] => 2.222 [11] => 0.764 [12] => 0.3 [13] => 0.014 [14] => -22.754 [15] => -4.704 [16] => -3.938 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.141 [3] => 119.026 [4] => 316.534 [5] => 3.261 [6] => 5.241 [7] => 1.94 [8] => 3.247 [9] => 6.917 [10] => 3.226 [11] => 0.764 [12] => 0.3 [13] => 0.014 [14] => 5.685 [15] => 0.509 [16] => 0.891 ) [Net Issuance of Debt] => Array ( [0] => -2.2 [1] => -41 [2] => 9.15 [3] => -9.306 [4] => -0.321 [5] => -22.701 [6] => -3.602 [7] => 0.478 [8] => -11.062 [9] => 0 [10] => 51.588 [11] => -9.192 [12] => 22.903 [13] => -8.752 [14] => -14.844 [15] => -0.107 [16] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 21.445 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => -0.7 [1] => 0 [2] => 0 [3] => 0 [4] => -0.865 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.938 [14] => -2.364 [15] => -2.021 [16] => 0 ) [Cash from Financing] => Array ( [0] => -2.9 [1] => 27.2 [2] => 9.291 [3] => 109.72 [4] => 315.457 [5] => -19.44 [6] => 1.639 [7] => 2.418 [8] => -7.815 [9] => 2.65 [10] => 53.81 [11] => -8.428 [12] => 22.841 [13] => 10.558 [14] => -42.881 [15] => -11.458 [16] => -6.034 ) [Other Financing] => Array ( [0] => 2.22044604925E-16 [1] => 68.4 [2] => 2.77555756156E-17 [3] => 0 [4] => 0.109 [5] => -8.881784197E-16 [6] => 0 [7] => 2.22044604925E-16 [8] => -8.881784197E-16 [9] => 0 [10] => 1.33226762955E-15 [11] => -6.66133814775E-16 [12] => -0.362 [13] => -1.211 [14] => -2.919 [15] => -4.626 [16] => -2.096 ) [Net Change in Cash] => Array ( [0] => -2.1 [1] => 30.3 [2] => -21.237 [3] => 52.802 [4] => 73.344 [5] => -57.442 [6] => 27.438 [7] => -7.602 [8] => -64.003 [9] => 1.597 [10] => -2.679 [11] => -6.058 [12] => 0.05 [13] => 61.139 [14] => 138.354 [15] => -23.026 [16] => 25.643 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => -0.1 [2] => 0.59 [3] => -0.422 [4] => 0.298 [5] => -0.297 [6] => 3.021 [7] => 2.231 [8] => 2.277 [9] => -2.568 [10] => 3.089 [11] => 1.475 [12] => 0.76 [13] => 2.165 [14] => 1.195 [15] => -7.502 [16] => 6.712 ) [total_freecashflow] => Array ( [0] => 1.3 [1] => 3.3 [2] => 9.941 [3] => -26.628 [4] => -130.45 [5] => -31.236 [6] => 24.416 [7] => -15.889 [8] => -8.29 [9] => -11.663 [10] => -31.583 [11] => -5.855 [12] => -31.108 [13] => 48.229 [14] => 182.301 [15] => -3.666 [16] => 59.913 ) [CF_Net Income_pct] => Array ( [0] => 80.95 [1] => 96.47 [2] => 26.24 [3] => 1,997.42 [4] => 0 [5] => 0 [6] => -671.41 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -1,409.14 [12] => 0 [13] => -115.07 [14] => 70.43 [15] => 353.58 [16] => 60.99 ) [CF_DDA_pct] => Array ( [0] => 4 [1] => 4 [2] => 6 [3] => 14 [4] => 0 [5] => 0 [6] => 21 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 21 [12] => 0 [13] => 17 [14] => 15 [15] => 19 [16] => 22 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -69.05 [1] => -61.18 [2] => -54.47 [3] => -5,393.84 [4] => 0 [5] => 0 [6] => -22.31 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -326.85 [12] => 0 [13] => -12.28 [14] => -13.16 [15] => -109.51 [16] => -34.35 ) [Cash Flow from Investing_pct] => Array ( [0] => -83.33 [1] => -62.35 [2] => -242.51 [3] => -11,331.81 [4] => 0 [5] => 0 [6] => -27.52 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -65.32 [12] => 0 [13] => -11.94 [14] => -14.24 [15] => -110.55 [16] => -72.64 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => -2.35 [2] => 0.65 [3] => 23,663.22 [4] => 0 [5] => 0 [6] => 16.68 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 29.60 [12] => 0 [13] => 0.03 [14] => -10.84 [15] => -12.20 [16] => -4.32 ) [Net Issuance of Debt_pct] => Array ( [0] => -52.38 [1] => -482.35 [2] => 41.90 [3] => -1,850.10 [4] => 0 [5] => 0 [6] => -11.46 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -356.14 [12] => 0 [13] => -15.92 [14] => -7.07 [15] => -0.28 [16] => 0.00 ) [Dividends_pct] => Array ( [0] => -16.67 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.00 [12] => 0 [13] => -1.71 [14] => -1.13 [15] => -5.24 [16] => 0.00 ) [Other Financing_pct] => Array ( [0] => -69.05 [1] => 320.00 [2] => 42.55 [3] => 21,813.12 [4] => 0 [5] => 0 [6] => 5.22 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -326.54 [12] => 0 [13] => 19.20 [14] => -20.43 [15] => -29.72 [16] => -6.61 ) [Cash from Financing_pct] => Array ( [0] => -69.05 [1] => -484.71 [2] => 42.55 [3] => 21,813.12 [4] => 0 [5] => 0 [6] => 5.22 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -326.54 [12] => 0 [13] => -17.60 [14] => -19.04 [15] => -17.72 [16] => -4.32 ) [Net Change in Cash_pct] => Array ( [0] => -50.00 [1] => 356.47 [2] => -97.26 [3] => 10,497.42 [4] => 0 [5] => 0 [6] => 87.31 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -234.72 [12] => 0 [13] => 111.21 [14] => 65.90 [15] => -59.73 [16] => 28.10 ) [total_freecashflow_pct] => Array ( [0] => 30.95 [1] => 38.82 [2] => 45.53 [3] => -5,293.84 [4] => 0 [5] => 0 [6] => 77.69 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -226.85 [12] => 0 [13] => 87.72 [14] => 86.84 [15] => -9.51 [16] => 65.65 ) [per share rev] => Array ( [0] => 1.75 [1] => 2.09 [2] => 1.97 [3] => 3.6 [4] => 6.56 [5] => 4.62 [6] => 2.87 [7] => 3.11 [8] => 3.35 [9] => 3.08 [10] => 3.92 [11] => 5.88 [12] => 6.13 [13] => 4.9 [14] => 7.38 [15] => 7.34 [16] => 6.54 ) [per share eps] => Array ( [0] => 0.08 [1] => 0.187 [2] => 0.11 [3] => 0.177 [4] => 0.56 [5] => -2.36 [6] => -2.62 [7] => -0.22 [8] => -0.25 [9] => -0.45 [10] => -0.17 [11] => -0.42 [12] => -0.2 [13] => -0.74 [14] => 0.96 [15] => 0.88 [16] => 0.36 ) [eps_nri] => Array ( [0] => 0.08 [1] => 0.187 [2] => 0.11 [3] => 0.177 [4] => 0.56 [5] => -2.36 [6] => -2.62 [7] => -0.22 [8] => -0.25 [9] => -0.45 [10] => -0.17 [11] => -0.42 [12] => -0.2 [13] => -0.74 [14] => 0.96 [15] => 0.88 [16] => 0.36 ) [per share_freecashflow] => Array ( [0] => 0.03 [1] => 0.08 [2] => 0.19 [3] => -0.47 [4] => -1.68 [5] => -0.4 [6] => 0.3 [7] => -0.19 [8] => -0.1 [9] => -0.14 [10] => -0.37 [11] => -0.07 [12] => -0.36 [13] => 0.55 [14] => 1.28 [15] => -0.03 [16] => 0.38 ) [ROE] => Array ( [0] => 19.54 [1] => 8.18 [2] => 5.29 [3] => 4.34 [4] => 6.93 [5] => -41.29 [6] => -75.59 [7] => -6.61 [8] => -7.85 [9] => -17.05 [10] => -6.55 [11] => -18.24 [12] => -9.52 [13] => -51.61 [14] => 52.43 [15] => 30.94 [16] => 10.77 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ROA] => Array ( [0] => 4.68 [1] => 7.28 [2] => 3.72 [3] => 3.55 [4] => 5.61 [5] => -35.73 [6] => -58.47 [7] => -5.2 [8] => -6.48 [9] => -13.4 [10] => -3.26 [11] => -8.43 [12] => -4.09 [13] => -17.04 [14] => 19.41 [15] => 18.33 [16] => 6.97 ) [ROC_capital] => Array ( [0] => 42.8 [1] => 87.5 [2] => 104.256 [3] => 225.599 [4] => 615.95 [5] => 379.549 [6] => 295.939 [7] => 296.267 [8] => 233.851 [9] => 205.945 [10] => 379.712 [11] => 355.172 [12] => 353.268 [13] => 355.402 [14] => 757.386 [15] => 726.212 [16] => 803.324 ) [ROC] => Array ( [0] => 7.94 [1] => 9.37 [2] => 5.5 [3] => 4.45 [4] => 7.13 [5] => -48.98 [6] => -71.3 [7] => -6.14 [8] => -9.06 [9] => -18.59 [10] => -3.85 [11] => -10.24 [12] => -4.97 [13] => -17.8 [14] => 19.52 [15] => 18.77 [16] => 6.93 ) [ROC_JOEL_capital] => Array ( [0] => 31.8 [1] => 41.5 [2] => 73.803 [3] => 127.305 [4] => 369.077 [5] => 237.99 [6] => 111.538 [7] => 125.922 [8] => 121.989 [9] => 87.986 [10] => 193.473 [11] => 173.564 [12] => 182.964 [13] => 120.713 [14] => 123.085 [15] => 259.873 [16] => 294.589 ) [ROC_JOEL] => Array ( [0] => 26.73 [1] => 35.18 [2] => 10.98 [3] => 14.52 [4] => 19.12 [5] => -77.24 [6] => -200.86 [7] => -12.14 [8] => -15.66 [9] => -44.23 [10] => -7.37 [11] => -16.4 [12] => -6.77 [13] => -48.27 [14] => 214.95 [15] => 66.57 [16] => 36.64 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [grossmargin] => Array ( [0] => 41.91 [1] => 41.81 [2] => 38.11 [3] => 41.48 [4] => 38.95 [5] => 1.59 [6] => -1.74 [7] => 36.93 [8] => 34.93 [9] => 29.32 [10] => 27.4 [11] => 20.54 [12] => 20.57 [13] => 22.31 [14] => 38.5 [15] => 30.76 [16] => 25.44 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 7.86 [3] => 8.03 [4] => 12.99 [5] => -51.37 [6] => -97.21 [7] => -7.48 [8] => -6.45 [9] => -13.94 [10] => -4.54 [11] => -6.64 [12] => -3.79 [13] => -13.2 [14] => 23.9 [15] => 19.24 [16] => 9.52 ) [operatingmargin] => Array ( [0] => 11.46 [1] => 15.94 [2] => 7.9 [3] => 9 [4] => 13.81 [5] => -50.54 [6] => -97.13 [7] => -5.97 [8] => -6.82 [9] => -14.88 [10] => -4.22 [11] => -5.57 [12] => -2.3 [13] => -13.5 [14] => 25.27 [15] => 17.01 [16] => 10.56 ) [netmargin] => Array ( [0] => 4.58 [1] => 8.95 [2] => 5.59 [3] => 4.89 [4] => 8.59 [5] => -51.11 [6] => -91.48 [7] => -7.1 [8] => -7.56 [9] => -14.64 [10] => -4.33 [11] => -7.11 [12] => -3.26 [13] => -14.66 [14] => 14.12 [15] => 13.41 [16] => 5.44 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 21.220 [3] => 86.280 [4] => 71.480 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 10.320 [15] => 4.250 [16] => 12.880 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 21.220 [3] => 86.280 [4] => 71.480 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 10.320 [15] => 4.250 [16] => 12.880 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6.390 [5] => 2.560 [6] => 2.020 [7] => 4.130 [8] => 3.540 [9] => 3.000 [10] => 4.510 [11] => 2.980 [12] => 1.000 [13] => 3.690 [14] => 4.030 [15] => 1.060 [16] => 1.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -5 [12] => -3.73 [13] => -12.22 [14] => 24.35 [15] => 20.5 [16] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 3.650 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 18.900 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 7.910 [14] => 7.500 [15] => 0.000 [16] => 10.530 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.520 [3] => 1.810 [4] => 5.990 [5] => 2.290 [6] => 1.980 [7] => 3.480 [8] => 2.660 [9] => 1.960 [10] => 1.920 [11] => 0.680 [12] => 0.190 [13] => 0.890 [14] => 1.300 [15] => 0.530 [16] => 0.630 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.5 [7] => -0.528 [8] => -0.628 [9] => -0.396 [10] => -0.1 [11] => -0.096 [12] => -0.17 [13] => -0.204 [14] => -0.076 [15] => 0.224 [16] => 0.294 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -6.110 [7] => -11.400 [8] => -5.680 [9] => -8.150 [10] => -1.660 [11] => -1.290 [12] => -4.260 [13] => -17.140 [14] => -1.750 [15] => 2.200 [16] => 7.520 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 5.970 [3] => 32.730 [4] => 14.460 [5] => 6.730 [6] => 1.200 [7] => 6.940 [8] => 7.430 [9] => 3.990 [10] => 1.420 [11] => 0.620 [12] => 0.090 [13] => 0.000 [14] => 3.970 [15] => 3.380 [16] => 3.380 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 6 [5] => 3 [6] => 2 [7] => 6 [8] => 2 [9] => 1 [10] => 2 [11] => 2 [12] => 4 [13] => 4 [14] => 7 [15] => 5 [16] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.280 [4] => -0.110 [5] => 7.740 [6] => -6.760 [7] => -3.040 [8] => -2.490 [9] => -2.980 [10] => -1.970 [11] => -2.540 [12] => -2.360 [13] => -4.430 [14] => -2.000 [15] => -1.560 [16] => -2.730 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -14.900 [8] => -10.950 [9] => -6.300 [10] => -6.660 [11] => -5.160 [12] => -3.930 [13] => -10.990 [14] => -75.680 [15] => 80.070 [16] => 29.800 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -0.190 [7] => -0.590 [8] => -0.980 [9] => -1.110 [10] => 0.700 [11] => 0.670 [12] => -1.110 [13] => 0.140 [14] => 4.150 [15] => 5.100 [16] => 5.180 ) [medpsvalue] => Array ( [0] => 0 [1] => 2.37 [2] => 4.59 [3] => 8.67 [4] => 6.76 [5] => 4.68 [6] => 2.95 [7] => 3.2 [8] => 3.45 [9] => 3.16 [10] => 3.99 [11] => 6.06 [12] => 6.32 [13] => 5.05 [14] => 8.11 [15] => 7.57 [16] => 6.74 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 3.690 [3] => 12.790 [4] => 6.030 [5] => 2.070 [6] => 1.580 [7] => 3.170 [8] => 2.490 [9] => 1.760 [10] => 2.010 [11] => 0.760 [12] => 0.320 [13] => 0.870 [14] => 1.200 [15] => 0.350 [16] => 0.400 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 22.820 [3] => 75.770 [4] => 31.010 [5] => 0.000 [6] => 0.000 [7] => 1071.200 [8] => 978.110 [9] => 0.000 [10] => 213.600 [11] => 0.000 [12] => 18.850 [13] => 0.000 [14] => 4.590 [15] => 1.590 [16] => 3.360 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 46.710 [3] => 142.120 [4] => 43.660 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 4.730 [15] => 2.030 [16] => 3.820 ) [pb] => Array ( [0] => 0 [1] => 2.01 [2] => 1.12 [3] => 3.76 [4] => 4.83 [5] => 1.82 [6] => 1.63 [7] => 3.24 [8] => 2.77 [9] => 2.28 [10] => 2.87 [11] => 1.74 [12] => 0.57 [13] => 3.13 [14] => 5.13 [15] => 1.34 [16] => 1.33 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 74.2 [1] => 91.6 [2] => 102.519 [3] => 205.402 [4] => 510.955 [5] => 363.727 [6] => 230.656 [7] => 256.334 [8] => 280.279 [9] => 261.557 [10] => 338.048 [11] => 511.613 [12] => 537.459 [13] => 431.572 [14] => 1047.139 [15] => 1016.711 [16] => 1022.578 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 4.2 [1] => 4.2 [2] => 2.625 [3] => 6.212 [4] => 11.363 [5] => 19.079 [6] => 5.139 [7] => 3.622 [8] => 3.913 [9] => 3.877 [10] => 3.999 [11] => 4.4 [12] => 2.408 [13] => 1.553 [14] => 1.533 [15] => 1.837 [16] => 1.634 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 4.2 [1] => 3.2 [2] => 0.806 [3] => 3.086 [4] => 6.446 [5] => 2.497 [6] => 1.133 [7] => 1.042 [8] => 0.615 [9] => 0.22 [10] => 1.406 [11] => 7.904 [12] => 10.018 [13] => 8.744 [14] => 6.705 [15] => 5.498 [16] => 1.751 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 16.921 [9] => 15.557 [10] => 11.365 [11] => 7.477 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 35.242 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.7 [1] => 32 [2] => 10.781 [3] => 63.583 [4] => 137.113 [5] => 79.671 [6] => 107.109 [7] => 99.507 [8] => 35.504 [9] => 37.101 [10] => 34.422 [11] => 28.364 [12] => 28.414 [13] => 89.553 [14] => 227.907 [15] => 204.881 [16] => 230.524 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 22.1 [1] => 27.9 [2] => 37.522 [3] => 63.391 [4] => 246.343 [5] => 157.907 [6] => 76.033 [7] => 66.325 [8] => 114.458 [9] => 95.455 [10] => 137.768 [11] => 122.057 [12] => 120.062 [13] => 91.728 [14] => 181.252 [15] => 191.107 [16] => 245.357 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 2.9 [1] => 4.5 [2] => 15.152 [3] => 28.628 [4] => 100.933 [5] => 41.896 [6] => 60.619 [7] => 53.291 [8] => 51.599 [9] => 53.572 [10] => 115.239 [11] => 131.554 [12] => 127.202 [13] => 127.658 [14] => 384.174 [15] => 246.107 [16] => 134.678 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 15 [1] => 0.3 [2] => 17.706 [3] => 14.682 [4] => 25.346 [5] => 3.724 [6] => 1.315 [7] => 11.178 [8] => 0 [9] => 0 [10] => 28.274 [11] => 24.788 [12] => 27.421 [13] => 1.269 [14] => 0.103 [15] => 0 [16] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 1.309 [3] => 1.216 [4] => 0 [5] => 1.866 [6] => 1.773 [7] => 2.499 [8] => 1.497 [9] => 1.27 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 11.1 [1] => 7.6 [2] => 3.905 [3] => 2.869 [4] => 12.898 [5] => 14.948 [6] => 9.11 [7] => 7.59 [8] => 3.92 [9] => 6.336 [10] => 30.167 [11] => 25.278 [12] => 19.692 [13] => 41.68 [14] => 59.591 [15] => 56.824 [16] => 147.321 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -4.2 [1] => -3.2 [2] => 0.581 [3] => -2.288 [4] => -3.142 [5] => 1.32 [6] => 0.625 [7] => 0.602 [8] => 1.177 [9] => 2.151 [10] => 0.679 [11] => -6.674 [12] => -9.333 [13] => -8.504 [14] => -6.344 [15] => -3.532 [16] => -0.292 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -22.6 [1] => -19.9 [2] => -28.426 [3] => -57.053 [4] => -104.654 [5] => -109.117 [6] => -80.221 [7] => -78.476 [8] => -84.223 [9] => -73.51 [10] => -78.944 [11] => -96.592 [12] => -93.961 [13] => -74.717 [14] => -112.117 [15] => -107.183 [16] => -126.411 ) [BS_MoneyMarket] => Array ( [0] => -1.7 [1] => -32 [2] => -10.781 [3] => -63.583 [4] => -137.113 [5] => -79.671 [6] => -107.109 [7] => -99.507 [8] => -35.504 [9] => -37.101 [10] => -34.422 [11] => -28.364 [12] => -28.414 [13] => -89.553 [14] => -227.907 [15] => -204.881 [16] => -230.524 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 23.8 [1] => 59.9 [2] => 48.303 [3] => 126.974 [4] => 383.456 [5] => 237.578 [6] => 183.142 [7] => 165.832 [8] => 149.962 [9] => 132.556 [10] => 172.19 [11] => 150.421 [12] => 148.476 [13] => 181.281 [14] => 409.159 [15] => 395.988 [16] => 475.881 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 11.1 [1] => 7.6 [2] => 5.214 [3] => 4.085 [4] => 12.898 [5] => 16.814 [6] => 10.883 [7] => 10.089 [8] => 5.417 [9] => 7.606 [10] => 30.167 [11] => 25.278 [12] => 19.692 [13] => 41.68 [14] => 59.591 [15] => 56.824 [16] => 147.321 ) [cash2debt] => Array ( [0] => 0.041 [1] => 106.667 [2] => 0.425 [3] => 3.412 [4] => 3.945 [5] => 7.037 [6] => 10.477 [7] => 8.902 [8] => 10000 [9] => 10000 [10] => 0.568 [11] => 0.476 [12] => 0.29 [13] => 1.128 [14] => 6.328 [15] => 10000 [16] => 10000 ) [interest_coverage] => Array ( [0] => 2.02 [1] => 4.56 [2] => 10.05 [3] => 5.99 [4] => 10.95 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 39.46 [15] => 31.46 [16] => 61.64 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TaxProvision] => Array ( [0] => -0.4 [1] => -3.5 [2] => -2.326 [3] => -6.454 [4] => -22.495 [5] => 0.949 [6] => 12.24 [7] => 0.969 [8] => -3.1 [9] => -1.82 [10] => 0.73 [11] => -2.396 [12] => 0.184 [13] => -6.866 [14] => -103.615 [15] => -59.924 [16] => -41.67 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.3 [4] => 0 [5] => 25.074 [6] => 10.69 [7] => 3.128 [8] => 1.08 [9] => 11.135 [10] => 0.385 [11] => 3.117 [12] => 0 [13] => 65.034 [14] => 3.852 [15] => 1.345 [16] => 0.282 ) [Net Income (Continuing Operations)] => Array ( [0] => 3.4 [1] => 8.2 [2] => 5.73 [3] => 10.047 [4] => 43.891 [5] => -185.903 [6] => -211.004 [7] => -18.204 [8] => -21.19 [9] => -38.282 [10] => -14.625 [11] => -36.37 [12] => -17.541 [13] => -63.833 [14] => 146.637 [15] => 136.296 [16] => 55.662 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => 0.08 [1] => 0.187 [2] => 0.11 [3] => 0.177 [4] => 0.56 [5] => -2.36 [6] => -2.62 [7] => -0.22 [8] => -0.25 [9] => -0.45 [10] => -0.17 [11] => -0.42 [12] => -0.2 [13] => -0.74 [14] => 0.96 [15] => 0.88 [16] => 0.36 ) [eps_basic] => Array ( [0] => 0.08 [1] => 0.193 [2] => 0.113 [3] => 0.183 [4] => 0.59 [5] => -2.36 [6] => -2.62 [7] => -0.22 [8] => -0.25 [9] => -0.45 [10] => -0.17 [11] => -0.42 [12] => -0.2 [13] => -0.74 [14] => 1.3 [15] => 1.08 [16] => 0.37 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherInventories] => Array ( [0] => 18.8 [1] => 22.4 [2] => 32.396 [3] => 55.44 [4] => 225.121 [5] => 125.682 [6] => 48.751 [7] => 51.215 [8] => 54.311 [9] => 41.956 [10] => 111.893 [11] => 105.93 [12] => 101.608 [13] => 73.173 [14] => 152.286 [15] => 160.515 [16] => 160.234 ) [CashAndCashEquivalents] => Array ( [0] => 1.7 [1] => 32 [2] => 10.781 [3] => 63.583 [4] => 137.113 [5] => 79.671 [6] => 107.109 [7] => 99.507 [8] => 35.504 [9] => 37.101 [10] => 34.422 [11] => 28.364 [12] => 28.414 [13] => 89.553 [14] => 227.907 [15] => 204.881 [16] => 230.524 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 16.921 [9] => 15.557 [10] => 11.365 [11] => 7.477 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 35.242 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 42.653 [3] => 69.304 [4] => 137.164 [5] => 146.027 [6] => 110.009 [7] => 110.3 [8] => 116.9 [9] => 96.948 [10] => 126.064 [11] => 122.042 [12] => 136.581 [13] => 137.1 [14] => 136.225 [15] => 169.723 [16] => 195.146 ) [AccumulatedDepreciation] => Array ( [0] => -2.5 [1] => -4.6 [2] => -8.045 [3] => -14.945 [4] => -33.144 [5] => -48.611 [6] => -43 [7] => -50.7 [8] => -59.2 [9] => -59.233 [10] => -59.233 [11] => -59.233 [12] => -81.2 [13] => -88.194 [14] => -72.9 [15] => -82.5 [16] => -93.2 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 2.9 [1] => 4.5 [2] => 15.152 [3] => 28.628 [4] => 100.933 [5] => 41.896 [6] => 60.619 [7] => 53.291 [8] => 51.599 [9] => 53.572 [10] => 115.239 [11] => 131.554 [12] => 127.202 [13] => 127.658 [14] => 384.174 [15] => 246.107 [16] => 134.678 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 26.3 [1] => 0 [2] => 7.645 [3] => 3.138 [4] => 9.131 [5] => 7.559 [6] => 8.908 [7] => 0 [8] => 0 [9] => 0 [10] => 52.363 [11] => 50.55 [12] => 70.425 [13] => 78.146 [14] => 35.911 [15] => 0 [16] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 1.9 [2] => 3.585 [3] => 2.757 [4] => 12.319 [5] => 7.121 [6] => 0.061 [7] => 1.049 [8] => 0.633 [9] => 0.937 [10] => 7.977 [11] => 4.836 [12] => 4.661 [13] => 0 [14] => 0 [15] => 20.707 [16] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 3.4 [1] => 8.2 [2] => 5.73 [3] => 10.047 [4] => 43.891 [5] => -185.903 [6] => -211.004 [7] => -18.204 [8] => -21.19 [9] => -38.282 [10] => -14.625 [11] => -36.37 [12] => -17.541 [13] => -63.265 [14] => 147.856 [15] => 136.296 [16] => 55.662 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.5 [1] => -2.8 [2] => 4.161 [3] => -18.933 [4] => -70.747 [5] => 62.283 [6] => 4.874 [7] => -1.004 [8] => 8.854 [9] => -5.231 [10] => -19.228 [11] => 1.208 [12] => -19.204 [13] => 28.525 [14] => -144.235 [15] => 26.006 [16] => 24.681 ) [ChangeInInventory] => Array ( [0] => 0.9 [1] => -3.5 [2] => 7.263 [3] => -18.459 [4] => -153.323 [5] => -11.726 [6] => 31.55 [7] => -0.103 [8] => -1.21 [9] => 10.205 [10] => -22.638 [11] => 6.983 [12] => 5.115 [13] => 29.651 [14] => -79.502 [15] => -8.742 [16] => 1.922 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => -2.1 [1] => -6.2 [2] => 11.901 [3] => -26.977 [4] => -168.754 [5] => -8.909 [6] => 35.019 [7] => -11.054 [8] => 0.343 [9] => 10.512 [10] => -26.849 [11] => 14.294 [12] => -26.059 [13] => 57.961 [14] => 38.093 [15] => -104.122 [16] => 3.583 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 2.3 [2] => -2.132 [3] => -0.464 [4] => -0.969 [5] => 0.97 [6] => -8.543 [7] => 1.61 [8] => -1.019 [9] => 0.409 [10] => -2.027 [11] => 0.708 [12] => -1.65 [13] => -0.215 [14] => -3.733 [15] => -2.782 [16] => -8.377 ) [PurchaseOfPPE] => Array ( [0] => -2.9 [1] => -5.2 [2] => -11.895 [3] => -27.131 [4] => -52.165 [5] => -30.539 [6] => -7.011 [7] => -7.316 [8] => -7.33 [9] => -6.236 [10] => -5.642 [11] => -8.436 [12] => -8.799 [13] => -6.749 [14] => -27.634 [15] => -42.213 [16] => -31.344 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 13.202 [10] => 43.346 [11] => 5.588 [12] => 7.59 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.6 [1] => -0.1 [2] => -41.059 [3] => -29.868 [4] => -111.961 [5] => -6.469 [6] => -1.638 [7] => 3.638 [8] => -50.175 [9] => -0.024 [10] => -71.341 [11] => 1.162 [12] => -0.033 [13] => 0.187 [14] => -2.261 [15] => -0.4 [16] => -34.948 ) [sloanratio] => Array ( [0] => 0.04 [1] => 0.04 [2] => 0.24 [3] => 0.24 [4] => 0.37 [5] => -0.28 [6] => -0.65 [7] => -0.02 [8] => 0.11 [9] => -0.14 [10] => 0.1 [11] => -0.09 [12] => 0.01 [13] => -0.3 [14] => -0.04 [15] => 0.19 [16] => 0.04 ) [current_ratio] => Array ( [0] => 1.42 [1] => 6.84 [2] => 1.94 [3] => 3.74 [4] => 3.98 [5] => 4.95 [6] => 3.09 [7] => 3.13 [8] => 3.11 [9] => 2.72 [10] => 1.92 [11] => 1.75 [12] => 1.81 [13] => 2.18 [14] => 1.75 [15] => 2.53 [16] => 3.2 ) [quick_ratio] => Array ( [0] => 0.6 [1] => 4.7 [2] => 1 [3] => 2.49 [4] => 2.2 [5] => 2.66 [6] => 2.41 [7] => 2.42 [8] => 2.13 [9] => 2.02 [10] => 1.21 [11] => 1.1 [12] => 1.17 [13] => 1.64 [14] => 1.35 [15] => 1.88 [16] => 2.43 ) [ev_per_share] => Array ( [0] => 0 [1] => 3.864 [2] => 2.614 [3] => 14.481 [4] => 38.003 [5] => 9.54 [6] => 4.46 [7] => 9.76 [8] => 8.29 [9] => 5.4 [10] => 7.84 [11] => 4.44 [12] => 1.98 [13] => 4.23 [14] => 8.85 [15] => 2.69 [16] => 2.638 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 5.887 [2] => 1.252 [3] => 3.359 [4] => 3.169 [5] => 4.572 [6] => 2.792 [7] => 2.924 [8] => 3.717 [9] => 2.811 [10] => 0.634 [11] => 0.503 [12] => 0.429 [13] => 0.418 [14] => 0.549 [15] => 1.397 [16] => 1.778 ) [p2netcash] => Array ( [0] => 0 [1] => 10.19 [2] => 0 [3] => 72.72 [4] => 0 [5] => 86.75 [6] => 17.72 [7] => 36.1 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 4.93 [2] => 0 [3] => 12.12 [4] => 15.3 [5] => 7.18 [6] => 4.81 [7] => 8.88 [8] => 10.88 [9] => 8.6 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 53.68 [15] => 4.25 [16] => 3.54 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.93 [2] => 0.51 [3] => 1.76 [4] => 5.82 [5] => 2.22 [6] => 1.92 [7] => 3.38 [8] => 2.59 [9] => 1.91 [10] => 1.86 [11] => 0.66 [12] => 0.19 [13] => 0.86 [14] => 1.26 [15] => 0.52 [16] => 0.61 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 1.74 [2] => 1.41 [3] => 4.41 [4] => 4.49 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.55 [15] => 0.48 [16] => 0.81 ) [p2tangible_book] => Array ( [0] => 0 [1] => 2.76 [2] => 2.12 [3] => 5.06 [4] => 6.5 [5] => 2.56 [6] => 2 [7] => 4.1 [8] => 3.53 [9] => 2.98 [10] => 4.48 [11] => 2.98 [12] => 0.99 [13] => 3.69 [14] => 5.51 [15] => 1.4 [16] => 1.38 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -3.36 [2] => -18.32 [3] => -9.74 [4] => -36.52 [5] => -1.14 [6] => -2.08 [7] => -2.67 [8] => -1.48 [9] => -1.47 [10] => -1.36 [11] => -1.05 [12] => -0.66 [13] => -0.49 [14] => -61.16 [15] => 2.39 [16] => -12.81 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 19.43 [2] => -5.74 [3] => 82.74 [4] => 82.22 [5] => -29.57 [6] => -37.88 [7] => 8.36 [8] => 7.72 [9] => -8.06 [10] => 27.27 [11] => 50 [12] => 4.25 [13] => -20.07 [14] => 50.61 [15] => -0.54 [16] => -10.9 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 133.75 [2] => -41.18 [3] => 60.91 [4] => 216.38 [5] => -521.43 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -8.33 [16] => -59.09 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 2.14 [3] => 0.7 [4] => 2.29 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 21.14 [15] => 49.26 [16] => 26.18 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 10.63 [11] => 5.96 [12] => 0 [13] => 31.07 [14] => 2.46 [15] => 0.77 [16] => 0.79 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.42 [15] => 0.19 [16] => 0 ) )
Power-One, Inc. (NAS:PWER)
Days Inventory
81.66 (As of Mar. 2013)

Power-One, Inc.'s inventory for the three months ended in Mar. 2013 was $149 Mil. Power-One, Inc.'s cost of goods sold for the three months ended in Mar. 2013 was $167 Mil. Hence, Power-One, Inc.'s days inventory for the three months ended in Mar. 2013 was 81.66.

Power-One, Inc.'s days inventory declined from Mar. 2012 (84.44) to Mar. 2013 (81.66).

Inventory can be measured by Days Sales of Inventory (DSI). Power-One, Inc.'s days sales of inventory (DSI) for the three months ended in Mar. 2013 was 66.46.

Inventory turnover measures how fast the company turns over its inventory within a year. Power-One, Inc.'s inventory turnover for the three months ended in Mar. 2013 was 1.11.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Power-One, Inc.'s inventory to revenue ratio for the three months ended in Mar. 2013 was 0.73.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Power-One, Inc.'s Days Inventory for the fiscal year that ended in Dec. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=160.234/762.453*365
=76.71

Power-One, Inc.'s Days Inventory for the quarter that ended in Mar. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=149.423/166.519*91
=81.66

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Power-One, Inc.'s Days Sales of Inventory for the three months ended in Mar. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=149.423/204.607*91
=66.46

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Power-One, Inc.'s Inventory Turnover for the three months ended in Mar. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Power-One, Inc.'s Inventory to Revenue for the three months ended in Mar. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=149.423 / 204.607
=0.73

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Power-One, Inc. Annual Data

Dec03Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12
DaysInventory 115.63108.7082.84166.4095.1186.8879.6686.3183.2276.71

Power-One, Inc. Quarterly Data

Dec10Mar11Jun11Sep11Dec11Mar12Jun12Sep12Dec12Mar13
DaysInventory 63.78105.0893.3380.8675.0784.4469.4684.6287.8681.66
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide