Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 14.75 [2] => 26.92 [3] => 58.50 [4] => 24.87 [5] => 9.14 [6] => 9.87 [7] => 8.20 [8] => 14.54 [9] => 19.83 [10] => 33.00 [11] => 35.22 [12] => 25.10 [13] => 22.50 [14] => 22.44 [15] => 27.60 [16] => 31.56 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 14.00 [3] => 18.58 [4] => 10.30 [5] => 1.82 [6] => 2.90 [7] => 4.83 [8] => 7.25 [9] => 12.31 [10] => 18.80 [11] => 10.72 [12] => 15.91 [13] => 17.05 [14] => 15.46 [15] => 20.34 [16] => 25.74 ) [BS_share] => Array ( [0] => 9.474 [1] => 28.315 [2] => 56.146 [3] => 55.35 [4] => 59.61 [5] => 68.47 [6] => 115.51 [7] => 117.22 [8] => 118.00 [9] => 118.53 [10] => 170.92 [11] => 196.56 [12] => 210.04 [13] => 211.57 [14] => 206.20 [15] => 213.18 [16] => 212.36 ) [Fiscal Year] => Array ( [0] => Dec97 [1] => Dec98 [2] => Dec99 [3] => Dec00 [4] => Dec01 [5] => Dec02 [6] => Dec03 [7] => Dec04 [8] => Dec05 [9] => Dec06 [10] => Dec07 [11] => Dec08 [12] => Dec09 [13] => Dec10 [14] => Dec11 [15] => Dec12 [16] => Dec13 ) [quarter] => Array ( [0] => 199712 [1] => 199812 [2] => 199912 [3] => 200012 [4] => 200112 [5] => 200212 [6] => 200312 [7] => 200412 [8] => 200512 [9] => 200612 [10] => 200712 [11] => 200812 [12] => 200912 [13] => 201012 [14] => 201112 [15] => 201212 [16] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 9.474 [1] => 28.315 [2] => 56.146 [3] => 76.583 [4] => 78.238 [5] => 80.815 [6] => 110.906 [7] => 114.925 [8] => 116.634 [9] => 117.863 [10] => 167.260 [11] => 196.975 [12] => 201.311 [13] => 211.796 [14] => 213.168 [15] => 212.835 [16] => 214.978 ) [Revenue] => Array ( [0] => 80 [1] => 319.3 [2] => 925.7 [3] => 1793.301 [4] => 2014.877 [5] => 1750.713 [6] => 1642.853 [7] => 1626.51 [8] => 1842.255 [9] => 2109.632 [10] => 2656.036 [11] => 3780.213 [12] => 3318.126 [13] => 3629.433 [14] => 4193.764 [15] => 5920.269 [16] => 6522.842 ) [COGS] => Array ( [0] => 59.3 [1] => 249.1 [2] => 687.1 [3] => 1341.715 [4] => 1601.039 [5] => 1513.94 [6] => 1442.958 [7] => 1445.119 [8] => 1587.556 [9] => 1796.916 [10] => 2227.289 [11] => 3145.347 [12] => 2724.638 [13] => 3039.912 [14] => 3632.048 [15] => 4982.562 [16] => 5467.389 ) [Gross Profit] => Array ( [0] => 20.7 [1] => 70.2 [2] => 238.6 [3] => 451.586 [4] => 413.838 [5] => 236.773 [6] => 199.895 [7] => 181.391 [8] => 254.699 [9] => 312.716 [10] => 428.747 [11] => 634.866 [12] => 593.488 [13] => 589.521 [14] => 561.716 [15] => 937.707 [16] => 1055.453 ) [SGA] => Array ( [0] => 12.4 [1] => 27.2 [2] => 80.1 [3] => 143.564 [4] => 194.575 [5] => 225.725 [6] => 176.872 [7] => 171.537 [8] => 186.411 [9] => 181.478 [10] => 240.508 [11] => 309.399 [12] => 312.414 [13] => 307.875 [14] => 337.835 [15] => 434.894 [16] => 501.01 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DDA] => Array ( [0] => 3.4 [1] => 10.7 [2] => 35.2 [3] => 57.294 [4] => 79.374 [5] => 60.576 [6] => 62.871 [7] => 63.864 [8] => 59.06 [9] => 56.24 [10] => 77.312 [11] => 113.954 [12] => 125.814 [13] => 138.854 [14] => 138.913 [15] => 157.994 [16] => 161.625 ) [Operating Income] => Array ( [0] => 4.9 [1] => 32.3 [2] => 123.3 [3] => 250.728 [4] => 193.265 [5] => -155.532 [6] => 16.571 [7] => 9.854 [8] => 67.923 [9] => 74.063 [10] => 169.48 [11] => 289.167 [12] => 242.122 [13] => 243.991 [14] => 194.842 [15] => 465.122 [16] => 526.928 ) [other_operating_charges] => Array ( [0] => -3.4 [1] => -10.7 [2] => -35.2 [3] => -57.294 [4] => -25.998 [5] => -166.58 [6] => -6.452 [7] => 1.42108547152E-14 [8] => -0.365 [9] => -57.175 [10] => -18.759 [11] => -36.3 [12] => -38.952 [13] => -37.655 [14] => -29.039 [15] => -37.691 [16] => -27.515 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 14.709 [2] => 18.833 [3] => 32.188 [4] => 15.9 [5] => 3.59 [6] => 7.3 [7] => 8 [8] => 13.17 [9] => 19.67 [10] => 26.24 [11] => 19.8 [12] => 20.84 [13] => 19.92 [14] => 21.54 [15] => 27.29 [16] => 31.56 ) [mktcap] => Array ( [0] => 0 [1] => 416.485335 [2] => 1057.397618 [3] => 1781.6058 [4] => 947.799 [5] => 245.8073 [6] => 843.223 [7] => 937.76 [8] => 1554.06 [9] => 2331.4851 [10] => 4484.9408 [11] => 3891.888 [12] => 4377.2336 [13] => 4214.4744 [14] => 4441.548 [15] => 5817.6822 [16] => 6702.0816 ) [Cash and Equiv] => Array ( [0] => 0.5 [1] => 3.2 [2] => 10.8 [3] => 17.306 [4] => 6.287 [5] => 27.901 [6] => 179.626 [7] => 265.56 [8] => 304.267 [9] => 383.687 [10] => 407.081 [11] => 437.901 [12] => 699.629 [13] => 539.221 [14] => 315.349 [15] => 394.701 [16] => 488.777 ) [ev_addition] => Array ( [0] => 14.2 [1] => 110.8 [2] => 195.6 [3] => 482.568 [4] => 502.05 [5] => 364.418 [6] => 325.959 [7] => 205.039 [8] => 148.076 [9] => 64.908 [10] => 7.68 [11] => -314.471 [12] => -568.217 [13] => -536.53 [14] => -307.982 [15] => -389.324 [16] => -479.412 ) [ev_addition_per_share] => Array ( [0] => 1.499 [1] => 3.913 [2] => 3.484 [3] => 8.718 [4] => 8.422 [5] => 5.322 [6] => 2.822 [7] => 1.749 [8] => 1.255 [9] => 0.548 [10] => 0.045 [11] => -1.6 [12] => -2.705 [13] => -2.536 [14] => -1.494 [15] => -1.826 [16] => -2.258 ) [ev] => Array ( [0] => 0 [1] => 527.285335 [2] => 1252.997618 [3] => 2264.1738 [4] => 1449.849 [5] => 610.2253 [6] => 1169.182 [7] => 1142.799 [8] => 1702.136 [9] => 2396.3931 [10] => 4492.6208 [11] => 3577.417 [12] => 3809.0166 [13] => 3677.9444 [14] => 4133.566 [15] => 5428.3582 [16] => 6222.6696 ) [Non Operating Income] => Array ( [0] => -0.1 [1] => 0.4 [2] => -5.2 [3] => -25.969 [4] => -0.227 [5] => -169.026 [6] => -44.27 [7] => 2.568 [8] => 0.235 [9] => -54.789 [10] => -0.58 [11] => 0.34 [12] => 0.421 [13] => -6.548 [14] => -0.597 [15] => 1.733 [16] => 111.609 ) [tax] => Array ( [0] => 1.8 [1] => 11.7 [2] => 49 [3] => 93.328 [4] => 71.2 [5] => -19.71 [6] => -18.08 [7] => -3.451 [8] => 22.446 [9] => 46.955 [10] => 34.222 [11] => 109.705 [12] => 70.195 [13] => 88.884 [14] => 63.096 [15] => 158.859 [16] => 217.94 ) [Pretax Income] => Array ( [0] => 3.6 [1] => 27.9 [2] => 102.9 [3] => 199.051 [4] => 156.966 [5] => -193.844 [6] => -53.069 [7] => -12.645 [8] => 51.625 [9] => 63.188 [10] => 167.362 [11] => 267.27 [12] => 233.73 [13] => 233.958 [14] => 193.508 [15] => 464.58 [16] => 639.249 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 7.416 [9] => 13.924 [10] => 19.977 [11] => 9.765 [12] => 2.456 [13] => 1.417 [14] => 1.066 [15] => 1.471 [16] => 3.38 ) [InterestExpense] => Array ( [0] => -1.3 [1] => -4.9 [2] => -15.2 [3] => -25.708 [4] => -36.072 [5] => -35.866 [6] => -31.822 [7] => -25.067 [8] => -23.949 [9] => -26.822 [10] => -21.515 [11] => -32.002 [12] => -11.269 [13] => -4.902 [14] => -1.803 [15] => -3.746 [16] => -2.668 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 3.4 [1] => 10.7 [2] => 35.2 [3] => 57.294 [4] => 79.374 [5] => 60.576 [6] => 62.871 [7] => 63.864 [8] => 59.06 [9] => 56.24 [10] => 77.312 [11] => 113.954 [12] => 125.814 [13] => 138.854 [14] => 138.913 [15] => 157.994 [16] => 161.625 ) [ReconciledDepreciation] => Array ( [0] => 3.4 [1] => 10.7 [2] => 35.2 [3] => 57.29 [4] => 79.37 [5] => 60.58 [6] => 62.87 [7] => 63.86 [8] => 59.06 [9] => 56.24 [10] => 77.31 [11] => 113.95 [12] => 125.81 [13] => 138.85 [14] => 138.91 [15] => 157.99 [16] => 161.63 ) [EBIT] => Array ( [0] => 4.9 [1] => 32.8 [2] => 118.1 [3] => 224.759 [4] => 193.038 [5] => -157.978 [6] => -21.247 [7] => 12.422 [8] => 75.574 [9] => 90.01 [10] => 188.877 [11] => 299.272 [12] => 244.999 [13] => 238.86 [14] => 195.311 [15] => 468.326 [16] => 641.917 ) [EBITDA_morn] => Array ( [0] => 8.3 [1] => 43.5 [2] => 153.3 [3] => 282.053 [4] => 272.412 [5] => -97.402 [6] => 41.624 [7] => 76.286 [8] => 134.634 [9] => 146.25 [10] => 266.189 [11] => 413.226 [12] => 370.813 [13] => 377.714 [14] => 334.224 [15] => 626.32 [16] => 803.542 ) [EBITDA] => Array ( [0] => 8.3 [1] => 43.5 [2] => 153.3 [3] => 282.053 [4] => 272.412 [5] => -97.402 [6] => 41.624 [7] => 76.286 [8] => 134.634 [9] => 146.25 [10] => 266.189 [11] => 413.226 [12] => 370.813 [13] => 377.714 [14] => 334.224 [15] => 626.32 [16] => 803.542 ) [EBITDA_1] => Array ( [0] => 8.3 [1] => 43.5 [2] => 153.3 [3] => 282.053 [4] => 272.412 [5] => -97.402 [6] => 41.624 [7] => 76.286 [8] => 134.634 [9] => 146.25 [10] => 266.189 [11] => 413.226 [12] => 370.813 [13] => 377.714 [14] => 334.224 [15] => 626.32 [16] => 803.542 ) [DDA_new] => Array ( [0] => 3.4 [1] => 10.7 [2] => 35.2 [3] => 57.29 [4] => 79.37 [5] => 60.58 [6] => 62.87 [7] => 63.86 [8] => 59.06 [9] => 56.24 [10] => 77.31 [11] => 113.95 [12] => 125.81 [13] => 138.85 [14] => 138.91 [15] => 157.99 [16] => 161.63 ) [EBITDA_new] => Array ( [0] => 8.3 [1] => 43.5 [2] => 153.3 [3] => 282.053 [4] => 272.412 [5] => -97.402 [6] => 41.624 [7] => 76.286 [8] => 134.634 [9] => 146.25 [10] => 266.189 [11] => 413.226 [12] => 370.813 [13] => 377.714 [14] => 334.224 [15] => 626.32 [16] => 803.542 ) [EBITDA_per_share] => Array ( [0] => 0.88 [1] => 1.54 [2] => 2.73 [3] => 3.68 [4] => 3.48 [5] => -1.21 [6] => 0.38 [7] => 0.66 [8] => 1.15 [9] => 1.24 [10] => 1.59 [11] => 2.1 [12] => 1.84 [13] => 1.78 [14] => 1.57 [15] => 2.94 [16] => 3.74 ) [Operating_Income_per_share] => Array ( [0] => 0.52 [1] => 1.14 [2] => 2.2 [3] => 3.27 [4] => 2.47 [5] => -1.92 [6] => 0.15 [7] => 0.09 [8] => 0.58 [9] => 0.63 [10] => 1.01 [11] => 1.47 [12] => 1.2 [13] => 1.15 [14] => 0.91 [15] => 2.19 [16] => 2.45 ) [Net Income] => Array ( [0] => 1.8 [1] => 16.2 [2] => 53.9 [3] => 105.723 [4] => 85.766 [5] => -619.556 [6] => -34.989 [7] => -9.194 [8] => 29.557 [9] => 17.483 [10] => 135.977 [11] => 157.565 [12] => 162.162 [13] => 153.176 [14] => 132.515 [15] => 306.629 [16] => 401.921 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0.3 [3] => 0.93 [4] => 0.93 [5] => 0.011 [6] => 2.109 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Shares Outstanding] => Array ( [0] => 9.474 [1] => 28.315 [2] => 56.146 [3] => 76.583 [4] => 78.238 [5] => 80.815 [6] => 110.906 [7] => 114.925 [8] => 116.634 [9] => 117.863 [10] => 167.260 [11] => 196.975 [12] => 201.311 [13] => 211.796 [14] => 213.168 [15] => 212.835 [16] => 214.978 ) [shares_diluted] => Array ( [0] => 9.474 [1] => 28.315 [2] => 56.146 [3] => 76.583 [4] => 78.238 [5] => 80.815 [6] => 110.906 [7] => 114.925 [8] => 116.634 [9] => 117.863 [10] => 167.260 [11] => 196.975 [12] => 201.311 [13] => 211.796 [14] => 213.168 [15] => 212.835 [16] => 214.978 ) [shares_basic] => Array ( [0] => 9.474 [1] => 26.785 [2] => 47.177 [3] => 58.900 [4] => 77.256 [5] => 80.815 [6] => 110.906 [7] => 114.925 [8] => 115.756 [9] => 117.027 [10] => 135.793 [11] => 178.033 [12] => 200.733 [13] => 210.046 [14] => 212.648 [15] => 212.777 [16] => 214.929 ) [COGS_pct] => Array ( [0] => 0.74 [1] => 0.78 [2] => 0.74 [3] => 0.75 [4] => 0.79 [5] => 0.86 [6] => 0.88 [7] => 0.89 [8] => 0.86 [9] => 0.85 [10] => 0.84 [11] => 0.83 [12] => 0.82 [13] => 0.84 [14] => 0.87 [15] => 0.84 [16] => 0.84 ) [Gross Profit_pct] => Array ( [0] => 25.88 [1] => 21.99 [2] => 25.78 [3] => 25.18 [4] => 20.54 [5] => 13.52 [6] => 12.17 [7] => 11.15 [8] => 13.83 [9] => 14.82 [10] => 16.14 [11] => 16.79 [12] => 17.89 [13] => 16.24 [14] => 13.39 [15] => 15.84 [16] => 16.18 ) [SGA_pct] => Array ( [0] => 15.50 [1] => 8.52 [2] => 8.65 [3] => 8.01 [4] => 9.66 [5] => 12.89 [6] => 10.77 [7] => 10.55 [8] => 10.12 [9] => 8.60 [10] => 9.06 [11] => 8.18 [12] => 9.42 [13] => 8.48 [14] => 8.06 [15] => 7.35 [16] => 7.68 ) [Interest Expense_pct] => Array ( [0] => -1.63 [1] => -1.53 [2] => -1.64 [3] => -1.43 [4] => -1.79 [5] => -2.05 [6] => -1.94 [7] => -1.54 [8] => -1.30 [9] => -1.27 [10] => -0.81 [11] => -0.85 [12] => -0.34 [13] => -0.14 [14] => -0.04 [15] => -0.06 [16] => -0.04 ) [Pretax Income_pct] => Array ( [0] => 4.50 [1] => 8.74 [2] => 11.12 [3] => 11.10 [4] => 7.79 [5] => -11.07 [6] => -3.23 [7] => -0.78 [8] => 2.80 [9] => 3.00 [10] => 6.30 [11] => 7.07 [12] => 7.04 [13] => 6.45 [14] => 4.61 [15] => 7.85 [16] => 9.80 ) [Net Income_pct] => Array ( [0] => 2.25 [1] => 5.07 [2] => 5.82 [3] => 5.90 [4] => 4.26 [5] => -35.39 [6] => -2.13 [7] => -0.57 [8] => 1.60 [9] => 0.83 [10] => 5.12 [11] => 4.17 [12] => 4.89 [13] => 4.22 [14] => 3.16 [15] => 5.18 [16] => 6.16 ) [DaysSalesOutstanding] => Array ( [0] => 66.61 [1] => 112.83 [2] => 118.25 [3] => 109.65 [4] => 81.86 [5] => 76.53 [6] => 81.06 [7] => 87.73 [8] => 93.05 [9] => 94.1 [10] => 98.9 [11] => 76.79 [12] => 75.71 [13] => 77.07 [14] => 83.54 [15] => 81.88 [16] => 80.53 ) [DaysInventory] => Array ( [0] => 5.54 [1] => 3.66 [2] => 4.62 [3] => 5.41 [4] => 5.71 [5] => 6.18 [6] => 6.02 [7] => 4.76 [8] => 5.91 [9] => 5.84 [10] => 4.25 [11] => 3 [12] => 4.48 [13] => 6.21 [14] => 6.28 [15] => 2.8 [16] => 2.13 ) [Payable] => Array ( [0] => 6.6 [1] => 40.3 [2] => 141 [3] => 215.684 [4] => 202.327 [5] => 189.08 [6] => 76.437 [7] => 203.656 [8] => 241.811 [9] => 136.198 [10] => 420.815 [11] => 0 [12] => 0 [13] => 0 [14] => 364.228 [15] => 459.61 [16] => 487.1 ) [DaysPayable] => Array ( [0] => 30.11 [1] => 46.07 [2] => 55.6 [3] => 43.9 [4] => 36.65 [5] => 39.42 [6] => 16.98 [7] => 45.7 [8] => 47.91 [9] => 23.56 [10] => 57.83 [11] => 0 [12] => 0 [13] => 0 [14] => 31.7 [15] => 28.34 [16] => 27.26 ) [InventoryTurnover] => Array ( [0] => 65.89 [1] => 99.64 [2] => 78.98 [3] => 67.51 [4] => 63.91 [5] => 59.03 [6] => 60.61 [7] => 76.67 [8] => 61.73 [9] => 62.46 [10] => 85.93 [11] => 121.85 [12] => 81.45 [13] => 58.74 [14] => 58.1 [15] => 130.23 [16] => 171.52 ) [Accts Rec.] => Array ( [0] => 14.6 [1] => 98.7 [2] => 299.9 [3] => 538.711 [4] => 451.87 [5] => 367.057 [6] => 364.844 [7] => 390.92 [8] => 469.637 [9] => 543.874 [10] => 719.672 [11] => 795.251 [12] => 688.26 [13] => 766.387 [14] => 959.887 [15] => 1328.081 [16] => 1439.115 ) [Inventory] => Array ( [0] => 0.9 [1] => 2.5 [2] => 8.7 [3] => 19.874 [4] => 25.053 [5] => 25.646 [6] => 23.809 [7] => 18.849 [8] => 25.717 [9] => 28.768 [10] => 25.92 [11] => 25.813 [12] => 33.451 [13] => 51.754 [14] => 62.519 [15] => 38.261 [16] => 31.877 ) [inventory2sales] => Array ( [0] => 0.011 [1] => 0.008 [2] => 0.009 [3] => 0.011 [4] => 0.012 [5] => 0.015 [6] => 0.014 [7] => 0.012 [8] => 0.014 [9] => 0.014 [10] => 0.01 [11] => 0.007 [12] => 0.01 [13] => 0.014 [14] => 0.015 [15] => 0.006 [16] => 0.005 ) [Total Current Assets] => Array ( [0] => 16.7 [1] => 108.8 [2] => 335.1 [3] => 602.407 [4] => 577.12 [5] => 529.497 [6] => 676.093 [7] => 700.036 [8] => 831.01 [9] => 990.629 [10] => 1304.762 [11] => 1385.407 [12] => 1582.792 [13] => 1596.364 [14] => 1765.154 [15] => 2201.727 [16] => 2313.318 ) [Other Current Assets] => Array ( [0] => 0.7 [1] => 4.4 [2] => 15.7 [3] => 26.516 [4] => 93.91 [5] => 108.893 [6] => 107.814 [7] => 24.707 [8] => 31.389 [9] => 34.3 [10] => 152.089 [11] => 126.442 [12] => 161.452 [13] => 239.002 [14] => 427.399 [15] => 440.684 [16] => 353.549 ) [Net PPE] => Array ( [0] => 18.3 [1] => 74.2 [2] => 191.9 [3] => 341.029 [4] => 385.48 [5] => 369.568 [6] => 341.542 [7] => 314.983 [8] => 286.606 [9] => 276.789 [10] => 532.285 [11] => 635.456 [12] => 854.437 [13] => 900.768 [14] => 938.902 [15] => 1045.983 [16] => 1205.608 ) [Intangibles] => Array ( [0] => 0.1 [1] => 150.9 [2] => 624.8 [3] => 906.031 [4] => 1036.982 [5] => 395.597 [6] => 388.882 [7] => 388.62 [8] => 388.357 [9] => 331.943 [10] => 1507.793 [11] => 1503.817 [12] => 1634.38 [13] => 1755.222 [14] => 1671.687 [15] => 1721.481 [16] => 1988.594 ) [Total Assets] => Array ( [0] => 35.7 [1] => 339.1 [2] => 1159.6 [3] => 1874.094 [4] => 2042.901 [5] => 1364.812 [6] => 1466.435 [7] => 1459.997 [8] => 1554.785 [9] => 1639.157 [10] => 3387.832 [11] => 3558.159 [12] => 4116.954 [13] => 4341.212 [14] => 4699.114 [15] => 5140.757 [16] => 5793.245 ) [Other Long-Term Assets] => Array ( [0] => 0.6 [1] => 5.2 [2] => 7.8 [3] => 24.627 [4] => 43.319 [5] => 70.15 [6] => 59.918 [7] => 56.358 [8] => 48.812 [9] => 39.796 [10] => 42.992 [11] => 33.479 [12] => 45.345 [13] => 88.858 [14] => 323.371 [15] => 171.566 [16] => 285.725 ) [Total Assets Non-liquid] => Array ( [0] => 35.2 [1] => 335.9 [2] => 1148.8 [3] => 1856.788 [4] => 2036.614 [5] => 1336.911 [6] => 1286.809 [7] => 1194.437 [8] => 1250.518 [9] => 1255.47 [10] => 2980.751 [11] => 3120.258 [12] => 3417.325 [13] => 3801.991 [14] => 4383.765 [15] => 4746.056 [16] => 5304.468 ) [HardAssets] => Array ( [0] => 35.1 [1] => 185 [2] => 524 [3] => 950.757 [4] => 999.632 [5] => 941.314 [6] => 897.927 [7] => 805.817 [8] => 862.161 [9] => 923.527 [10] => 1472.958 [11] => 1616.441 [12] => 1782.945 [13] => 2046.769 [14] => 2712.078 [15] => 3024.575 [16] => 3315.874 ) [Accts Payable] => Array ( [0] => 6.6 [1] => 40.3 [2] => 141 [3] => 215.684 [4] => 202.327 [5] => 189.08 [6] => 157.393 [7] => 203.656 [8] => 241.811 [9] => 299.611 [10] => 420.815 [11] => 400.253 [12] => 422.034 [13] => 415.947 [14] => 555.52 [15] => 684.786 [16] => 779.416 ) [Short-Term Debt] => Array ( [0] => 7.2 [1] => 4.4 [2] => 6.7 [3] => 8.772 [4] => 8.063 [5] => 6.652 [6] => 5.034 [7] => 6.236 [8] => 2.252 [9] => 34.845 [10] => 271.011 [11] => 1.155 [12] => 3.426 [13] => 1.327 [14] => 0.056 [15] => 0.009 [16] => 2.234 ) [ShortTermDebt_without_lease] => Array ( [0] => 7.2 [1] => 4.4 [2] => 6.7 [3] => 8.772 [4] => 8.063 [5] => 6.652 [6] => 5.034 [7] => 6.236 [8] => 2.252 [9] => 34.845 [10] => 271.011 [11] => 1.155 [12] => 3.426 [13] => 1.327 [14] => 0.056 [15] => 0.009 [16] => 2.234 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.378 [13] => 1.364 [14] => 7.311 [15] => 5.368 [16] => 7.131 ) [Total Current Liabilities] => Array ( [0] => 14.5 [1] => 51.7 [2] => 170.9 [3] => 252.437 [4] => 241.53 [5] => 212.141 [6] => 199.39 [7] => 221.058 [8] => 258.071 [9] => 334.456 [10] => 757.429 [11] => 451.798 [12] => 495.688 [13] => 500.395 [14] => 781.076 [15] => 881.179 [16] => 1043.52 ) [Other Current Liab.] => Array ( [0] => 0.7 [1] => 7 [2] => 23.2 [3] => 27.981 [4] => 31.14 [5] => 16.409 [6] => 36.963 [7] => 11.166 [8] => 14.008 [9] => 0 [10] => 65.603 [11] => 50.39 [12] => 70.228 [13] => 83.121 [14] => 225.5 [15] => 196.384 [16] => 261.87 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 952.38 [5] => 980.303 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.002 [11] => 0.002 [12] => 0.002 [13] => 0.002 [14] => 0.002 [15] => 0.002 [16] => 0.002 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 145.2 [2] => 675.1 [3] => 882.344 [4] => 0 [5] => 0 [6] => 1071.701 [7] => 1083.796 [8] => 1096.795 [9] => 1103.332 [10] => 2423.349 [11] => 2803.836 [12] => 3065.581 [13] => 3162.779 [14] => 3216.206 [15] => 3287.086 [16] => 3416.585 ) [Retained Earnings] => Array ( [0] => 11.8 [1] => 28.1 [2] => 81.8 [3] => 186.612 [4] => 271.448 [5] => -356.605 [6] => -389.485 [7] => -398.679 [8] => -369.122 [9] => -351.639 [10] => -214.191 [11] => -86.326 [12] => 75.836 [13] => 229.012 [14] => 361.527 [15] => 668.156 [16] => 1070.077 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -15.307 [5] => -11.725 [6] => -11.725 [7] => -14.653 [8] => -17.487 [9] => -22.61 [10] => -27.68 [11] => -32.182 [12] => -35.738 [13] => -40.36 [14] => -196.493 [15] => -203.149 [16] => -215.24 ) [Total Equity] => Array ( [0] => 11.2 [1] => 171.5 [2] => 756.9 [3] => 1068.956 [4] => 1206.751 [5] => 611.671 [6] => 663.132 [7] => 663.247 [8] => 703.738 [9] => 729.083 [10] => 2185.143 [11] => 2682.374 [12] => 3109.183 [13] => 3365.555 [14] => 3381.952 [15] => 3766.548 [16] => 4234.188 ) [Long-Term Debt] => Array ( [0] => 7.5 [1] => 109.6 [2] => 199.7 [3] => 491.102 [4] => 500.274 [5] => 385.667 [6] => 500.551 [7] => 464.363 [8] => 450.091 [9] => 413.75 [10] => 143.75 [11] => 122.275 [12] => 126.608 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Liabilities] => Array ( [0] => 24.5 [1] => 167.6 [2] => 402.7 [3] => 805.138 [4] => 836.15 [5] => 753.141 [6] => 803.303 [7] => 796.75 [8] => 851.047 [9] => 910.074 [10] => 1202.689 [11] => 875.785 [12] => 1007.771 [13] => 975.657 [14] => 1317.162 [15] => 1374.209 [16] => 1559.057 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => -2.6645352591E-15 [2] => -7.1054273576E-15 [3] => 4.97379915032E-14 [4] => -2.84217094304E-14 [5] => 72.922 [6] => 2.84217094304E-14 [7] => 1.42108547152E-14 [8] => 0 [9] => -5.68434188608E-14 [10] => 200.094 [11] => 217.851 [12] => 217.9 [13] => 263.062 [14] => 302.442 [15] => 267.98 [16] => 271.281 ) [Cash and Equiv_pct] => Array ( [0] => 1.40 [1] => 0.94 [2] => 0.93 [3] => 0.92 [4] => 0.31 [5] => 2.04 [6] => 12.25 [7] => 18.19 [8] => 19.57 [9] => 23.41 [10] => 12.02 [11] => 12.31 [12] => 16.99 [13] => 12.42 [14] => 6.71 [15] => 7.68 [16] => 8.44 ) [Accts Rec._pct] => Array ( [0] => 40.90 [1] => 29.11 [2] => 25.86 [3] => 28.75 [4] => 22.12 [5] => 26.89 [6] => 24.88 [7] => 26.78 [8] => 30.21 [9] => 33.18 [10] => 21.24 [11] => 22.35 [12] => 16.72 [13] => 17.65 [14] => 20.43 [15] => 25.83 [16] => 24.84 ) [Inventory_pct] => Array ( [0] => 2.52 [1] => 0.74 [2] => 0.75 [3] => 1.06 [4] => 1.23 [5] => 1.88 [6] => 1.62 [7] => 1.29 [8] => 1.65 [9] => 1.76 [10] => 0.77 [11] => 0.73 [12] => 0.81 [13] => 1.19 [14] => 1.33 [15] => 0.74 [16] => 0.55 ) [Other Current Assets_pct] => Array ( [0] => 1.96 [1] => 1.30 [2] => 1.35 [3] => 1.41 [4] => 4.60 [5] => 7.98 [6] => 7.35 [7] => 1.69 [8] => 2.02 [9] => 2.09 [10] => 4.49 [11] => 3.55 [12] => 3.92 [13] => 5.51 [14] => 9.10 [15] => 8.57 [16] => 6.10 ) [Total Current Assets_pct] => Array ( [0] => 46.78 [1] => 32.08 [2] => 28.90 [3] => 32.14 [4] => 28.25 [5] => 38.80 [6] => 46.10 [7] => 47.95 [8] => 53.45 [9] => 60.44 [10] => 38.51 [11] => 38.94 [12] => 38.45 [13] => 36.77 [14] => 37.56 [15] => 42.83 [16] => 39.93 ) [Net PPE_pct] => Array ( [0] => 51.26 [1] => 21.88 [2] => 16.55 [3] => 18.20 [4] => 18.87 [5] => 27.08 [6] => 23.29 [7] => 21.57 [8] => 18.43 [9] => 16.89 [10] => 15.71 [11] => 17.86 [12] => 20.75 [13] => 20.75 [14] => 19.98 [15] => 20.35 [16] => 20.81 ) [Intangibles_pct] => Array ( [0] => 0.28 [1] => 44.50 [2] => 53.88 [3] => 48.35 [4] => 50.76 [5] => 28.99 [6] => 26.52 [7] => 26.62 [8] => 24.98 [9] => 20.25 [10] => 44.51 [11] => 42.26 [12] => 39.70 [13] => 40.43 [14] => 35.57 [15] => 33.49 [16] => 34.33 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.68 [1] => 1.53 [2] => 0.67 [3] => 1.31 [4] => 2.12 [5] => 5.14 [6] => 4.09 [7] => 3.86 [8] => 3.14 [9] => 2.43 [10] => 1.27 [11] => 0.94 [12] => 1.10 [13] => 2.05 [14] => 6.88 [15] => 3.34 [16] => 4.93 ) [Accts Payable_pct] => Array ( [0] => 18.49 [1] => 11.88 [2] => 12.16 [3] => 11.51 [4] => 9.90 [5] => 13.85 [6] => 10.73 [7] => 13.95 [8] => 15.55 [9] => 18.28 [10] => 12.42 [11] => 11.25 [12] => 10.25 [13] => 9.58 [14] => 11.82 [15] => 13.32 [16] => 13.45 ) [Short-Term Debt_pct] => Array ( [0] => 20.17 [1] => 1.30 [2] => 0.58 [3] => 0.47 [4] => 0.39 [5] => 0.49 [6] => 0.34 [7] => 0.43 [8] => 0.14 [9] => 2.13 [10] => 8.00 [11] => 0.03 [12] => 0.08 [13] => 0.03 [14] => 0.00 [15] => 0.00 [16] => 0.04 ) [Other Current Liab._pct] => Array ( [0] => 1.96 [1] => 2.06 [2] => 2.00 [3] => 1.49 [4] => 1.52 [5] => 1.20 [6] => 2.52 [7] => 0.76 [8] => 0.90 [9] => 0.00 [10] => 1.94 [11] => 1.42 [12] => 1.71 [13] => 1.91 [14] => 4.80 [15] => 3.82 [16] => 4.52 ) [Total Current Liabilities_pct] => Array ( [0] => 40.62 [1] => 15.25 [2] => 14.74 [3] => 13.47 [4] => 11.82 [5] => 15.54 [6] => 13.60 [7] => 15.14 [8] => 16.60 [9] => 20.40 [10] => 22.36 [11] => 12.70 [12] => 12.04 [13] => 11.53 [14] => 16.62 [15] => 17.14 [16] => 18.01 ) [Long-Term Debt_pct] => Array ( [0] => 21.01 [1] => 32.32 [2] => 17.22 [3] => 26.20 [4] => 24.49 [5] => 28.26 [6] => 34.13 [7] => 31.81 [8] => 28.95 [9] => 25.24 [10] => 4.24 [11] => 3.44 [12] => 3.08 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 7.00 [1] => 1.86 [2] => 2.77 [3] => 3.29 [4] => 4.62 [5] => 11.38 [6] => 7.05 [7] => 7.63 [8] => 9.19 [9] => 9.88 [10] => 8.90 [11] => 8.48 [12] => 9.36 [13] => 10.95 [14] => 11.41 [15] => 9.59 [16] => 8.90 ) [Total Liabilities_pct] => Array ( [0] => 68.63 [1] => 49.42 [2] => 34.73 [3] => 42.96 [4] => 40.93 [5] => 55.18 [6] => 54.78 [7] => 54.57 [8] => 54.74 [9] => 55.52 [10] => 35.50 [11] => 24.61 [12] => 24.48 [13] => 22.47 [14] => 28.03 [15] => 26.73 [16] => 26.91 ) [netcash] => Array ( [0] => -2.53 [1] => -5.81 [2] => -6.98 [3] => -14.23 [4] => -13.92 [5] => -10.59 [6] => -5.4 [7] => -4.53 [8] => -4.63 [9] => -4.44 [10] => -4.65 [11] => -2.23 [12] => -1.47 [13] => -2.06 [14] => -4.86 [15] => -4.59 [16] => -5.04 ) [NCAV] => Array ( [0] => -1.33 [1] => -3.15 [2] => -2.9 [3] => -6.75 [4] => -8.03 [5] => -6.38 [6] => -2.93 [7] => -1.95 [8] => -1.54 [9] => -0.88 [10] => -1.42 [11] => 0.87 [12] => 1.07 [13] => 0.78 [14] => -1.22 [15] => 0.17 [16] => 0.12 ) [NCAV_real] => Array ( [0] => -0.82 [1] => -2.08 [2] => -1.2 [3] => -3.66 [4] => -4.35 [5] => -3.27 [6] => -1.1 [7] => -0.83 [8] => -0.17 [9] => 0.68 [10] => 0.6 [11] => 2.59 [12] => 2.74 [13] => 2.93 [14] => 2.17 [15] => 3.88 [16] => 3.55 ) [Book Value Per Share] => Array ( [0] => 1.18 [1] => 6.06 [2] => 13.48 [3] => 19.31 [4] => 20.24 [5] => 8.93 [6] => 5.74 [7] => 5.66 [8] => 5.96 [9] => 6.15 [10] => 12.78 [11] => 13.65 [12] => 14.8 [13] => 15.91 [14] => 16.4 [15] => 17.67 [16] => 19.94 ) [Tangibles_book_per_share] => Array ( [0] => 1.17 [1] => 0.73 [2] => 2.35 [3] => 2.94 [4] => 2.85 [5] => 3.16 [6] => 2.37 [7] => 2.34 [8] => 2.67 [9] => 3.35 [10] => 3.96 [11] => 6 [12] => 7.02 [13] => 7.61 [14] => 8.29 [15] => 9.59 [16] => 10.57 ) [deb2equity] => Array ( [0] => 1.313 [1] => 0.665 [2] => 0.273 [3] => 0.468 [4] => 0.421 [5] => 0.641 [6] => 0.762 [7] => 0.71 [8] => 0.643 [9] => 0.615 [10] => 0.19 [11] => 0.046 [12] => 0.042 [13] => 0 [14] => 0 [15] => 0 [16] => 0.001 ) [debt2rev_totaldebt] => Array ( [0] => 14.7 [1] => 114 [2] => 206.4 [3] => 499.874 [4] => 508.337 [5] => 392.319 [6] => 505.585 [7] => 470.599 [8] => 452.343 [9] => 448.595 [10] => 414.761 [11] => 123.43 [12] => 130.034 [13] => 1.327 [14] => 0.056 [15] => 0.009 [16] => 2.234 ) [debt2rev] => Array ( [0] => 0.184 [1] => 0.357 [2] => 0.223 [3] => 0.279 [4] => 0.252 [5] => 0.224 [6] => 0.308 [7] => 0.289 [8] => 0.246 [9] => 0.213 [10] => 0.156 [11] => 0.033 [12] => 0.039 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [cogs2rev] => Array ( [0] => 0.74 [1] => 0.78 [2] => 0.74 [3] => 0.75 [4] => 0.79 [5] => 0.86 [6] => 0.88 [7] => 0.89 [8] => 0.86 [9] => 0.85 [10] => 0.84 [11] => 0.83 [12] => 0.82 [13] => 0.84 [14] => 0.87 [15] => 0.84 [16] => 0.84 ) [inventory2rev] => Array ( [0] => 0.011 [1] => 0.008 [2] => 0.009 [3] => 0.011 [4] => 0.012 [5] => 0.015 [6] => 0.014 [7] => 0.012 [8] => 0.014 [9] => 0.014 [10] => 0.01 [11] => 0.007 [12] => 0.01 [13] => 0.014 [14] => 0.015 [15] => 0.006 [16] => 0.005 ) [ar2asset] => Array ( [0] => 0.409 [1] => 0.291 [2] => 0.259 [3] => 0.287 [4] => 0.221 [5] => 0.269 [6] => 0.249 [7] => 0.268 [8] => 0.302 [9] => 0.332 [10] => 0.212 [11] => 0.224 [12] => 0.167 [13] => 0.177 [14] => 0.204 [15] => 0.258 [16] => 0.248 ) [cash2asset] => Array ( [0] => 0.014 [1] => 0.009 [2] => 0.009 [3] => 0.009 [4] => 0.003 [5] => 0.02 [6] => 0.122 [7] => 0.182 [8] => 0.196 [9] => 0.234 [10] => 0.12 [11] => 0.123 [12] => 0.17 [13] => 0.124 [14] => 0.067 [15] => 0.077 [16] => 0.084 ) [equity2asset] => Array ( [0] => 0.314 [1] => 0.506 [2] => 0.653 [3] => 0.57 [4] => 0.591 [5] => 0.448 [6] => 0.452 [7] => 0.454 [8] => 0.453 [9] => 0.445 [10] => 0.645 [11] => 0.754 [12] => 0.755 [13] => 0.775 [14] => 0.72 [15] => 0.733 [16] => 0.731 ) [equity2liab_tangbile] => Array ( [0] => 0.453 [1] => 0.123 [2] => 0.328 [3] => 0.202 [4] => 0.203 [5] => 0.287 [6] => 0.341 [7] => 0.345 [8] => 0.371 [9] => 0.436 [10] => 0.563 [11] => 1.346 [12] => 1.463 [13] => 1.651 [14] => 1.298 [15] => 1.488 [16] => 1.44 ) [ppe2asset] => Array ( [0] => 0.513 [1] => 0.219 [2] => 0.165 [3] => 0.182 [4] => 0.189 [5] => 0.271 [6] => 0.233 [7] => 0.216 [8] => 0.184 [9] => 0.169 [10] => 0.157 [11] => 0.179 [12] => 0.208 [13] => 0.207 [14] => 0.2 [15] => 0.203 [16] => 0.208 ) [interest2rev] => Array ( [0] => -1.625 [1] => -1.535 [2] => -1.642 [3] => -1.434 [4] => -1.79 [5] => -2.049 [6] => -1.937 [7] => -1.541 [8] => -1.3 [9] => -1.271 [10] => -0.81 [11] => -0.847 [12] => -0.34 [13] => -0.135 [14] => -0.043 [15] => -0.063 [16] => -0.041 ) [std2asset] => Array ( [0] => 0.406 [1] => 0.152 [2] => 0.147 [3] => 0.135 [4] => 0.118 [5] => 0.155 [6] => 0.136 [7] => 0.151 [8] => 0.166 [9] => 0.204 [10] => 0.224 [11] => 0.127 [12] => 0.12 [13] => 0.115 [14] => 0.166 [15] => 0.171 [16] => 0.18 ) [ltd2asset] => Array ( [0] => 0.21 [1] => 0.323 [2] => 0.172 [3] => 0.262 [4] => 0.245 [5] => 0.283 [6] => 0.341 [7] => 0.318 [8] => 0.289 [9] => 0.252 [10] => 0.042 [11] => 0.034 [12] => 0.031 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [turnover] => Array ( [0] => 2.241 [1] => 0.942 [2] => 0.798 [3] => 0.957 [4] => 0.986 [5] => 1.283 [6] => 1.12 [7] => 1.114 [8] => 1.185 [9] => 1.287 [10] => 0.784 [11] => 1.062 [12] => 0.806 [13] => 0.836 [14] => 0.892 [15] => 1.152 [16] => 1.126 ) [CF_Net Income] => Array ( [0] => 1.8 [1] => 16.2 [2] => 53.9 [3] => 105.723 [4] => 84.836 [5] => -628.053 [6] => -32.88 [7] => -9.194 [8] => 29.557 [9] => 17.483 [10] => 135.977 [11] => 157.565 [12] => 163.535 [13] => 155.557 [14] => 144.416 [15] => 322.656 [16] => 421.309 ) [buybackratio] => Array ( [0] => 0 [1] => -2.81 [2] => -5.32 [3] => -0.27 [4] => -0.17 [5] => 0.16 [6] => 0.22 [7] => 0.35 [8] => -0.17 [9] => -0.06 [10] => -0.08 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [grahamnumber] => Array ( [0] => 2.24 [1] => 3.06 [2] => 7.13 [3] => 11.25 [4] => 9.6 [5] => 0 [6] => 0 [7] => 0 [8] => 3.86 [9] => 3.21 [10] => 8.33 [11] => 10.4 [12] => 11.09 [13] => 10.84 [14] => 10.86 [15] => 17.59 [16] => 21.73 ) [CF_DDA] => Array ( [0] => 3.4 [1] => 10.7 [2] => 35.2 [3] => 57.294 [4] => 79.374 [5] => 60.576 [6] => 62.871 [7] => 63.864 [8] => 59.06 [9] => 56.24 [10] => 77.312 [11] => 113.954 [12] => 125.814 [13] => 138.854 [14] => 138.913 [15] => 157.994 [16] => 161.625 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 18.367 [14] => 4.993 [15] => 246.9 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => 5.3 [1] => 8.2 [2] => 46.3 [3] => 45.422 [4] => 210.026 [5] => 121.522 [6] => 117.183 [7] => 144.08 [8] => 82.43 [9] => 120.64 [10] => 219.24 [11] => 242.5 [12] => 376.898 [13] => 240.258 [14] => 218.03 [15] => 106.217 [16] => 446.592 ) [Cash Flow from Others] => Array ( [0] => 0.3 [1] => -0.1 [2] => 5.2 [3] => -0.107 [4] => 22.365 [5] => 654.326 [6] => 66.558 [7] => 5.915 [8] => 10.476 [9] => 57.741 [10] => 7.317 [11] => 34.713 [12] => 24.099 [13] => 21.591 [14] => 19.816 [15] => -289.744 [16] => -85.568 ) [Cash Flow_PPE] => Array ( [0] => -6.2 [1] => -110.4 [2] => -368.3 [3] => -85.528 [4] => -81.585 [5] => -44.895 [6] => -32.775 [7] => -34.087 [8] => -30.556 [9] => -38.48 [10] => -100.433 [11] => -170.227 [12] => -155.916 [13] => -119.669 [14] => -153.143 [15] => -197.083 [16] => -248.764 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -273.812 [4] => -119.496 [5] => -8 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -20.137 [11] => -34.547 [12] => 36.234 [13] => -130.251 [14] => -114.66 [15] => -68.727 [16] => -283.837 ) [Cash Flow_CPEX] => Array ( [0] => -6.5 [1] => -111.8 [2] => -369.8 [3] => -89.61 [4] => -84.982 [5] => -49.454 [6] => -35.943 [7] => -38.971 [8] => -42.556 [9] => -48.452 [10] => -127.931 [11] => -185.634 [12] => -164.98 [13] => -144.042 [14] => -162.74 [15] => -210.986 [16] => -263.558 ) [Cash Flow from Investing] => Array ( [0] => -6.2 [1] => -109.1 [2] => -368.3 [3] => -361.998 [4] => -221.821 [5] => -70.147 [6] => -42.068 [7] => -25.144 [8] => -30.556 [9] => -38.48 [10] => -120.57 [11] => -219.347 [12] => -119.682 [13] => -254.253 [14] => -281.217 [15] => -13.579 [16] => -319.966 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 45.6 [2] => 286.6 [3] => 28.528 [4] => -0.641 [5] => 91.475 [6] => 7.121 [7] => 3.218 [8] => 5.13 [9] => 1.011 [10] => 9.413 [11] => 0 [12] => 0 [13] => 0 [14] => -149.547 [15] => 0 [16] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 45.6 [2] => 286.6 [3] => 28.528 [4] => 14.666 [5] => 103.2 [6] => 7.121 [7] => 3.218 [8] => 5.13 [9] => 1.011 [10] => 10.288 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Net Issuance of Debt] => Array ( [0] => 1.1 [1] => 69.5 [2] => 44.5 [3] => 302.537 [4] => 1.417 [5] => -117.073 [6] => 81.591 [7] => -34.986 [8] => -18.256 [9] => -1.66 [10] => -94.627 [11] => -0.016 [12] => 2.015 [13] => -146.005 [14] => -1.337 [15] => -0.056 [16] => -0.533 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -8.4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -2.395 [14] => -5.954 [15] => -17.97 [16] => -17.625 ) [Cash from Financing] => Array ( [0] => 1.1 [1] => 103.7 [2] => 329.5 [3] => 323.107 [4] => 0.776 [5] => -29.761 [6] => 76.61 [7] => -33.002 [8] => -13.167 [9] => -2.74 [10] => -78.939 [11] => 8.237 [12] => 1.481 [13] => -145.705 [14] => -158.733 [15] => -15.344 [16] => -16.651 ) [Other Financing] => Array ( [0] => 0 [1] => -3 [2] => -1.6 [3] => -7.958 [4] => 0 [5] => -4.163 [6] => -12.102 [7] => -1.234 [8] => -0.041 [9] => -2.091 [10] => 6.275 [11] => 8.253 [12] => -0.534 [13] => 2.695 [14] => -1.895 [15] => 2.682 [16] => 1.507 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 2.8 [2] => 7.5 [3] => 6.531 [4] => -11.019 [5] => 21.614 [6] => 151.725 [7] => 85.934 [8] => 38.707 [9] => 79.42 [10] => 23.394 [11] => 30.82 [12] => 261.728 [13] => -160.408 [14] => -223.872 [15] => 79.352 [16] => 94.076 ) [NetChangeinCash_others] => Array ( [0] => -0.2 [1] => -1.06581410364E-14 [2] => 1.42108547152E-14 [3] => -2.84217094304E-14 [4] => 0 [5] => 0 [6] => -1.42108547152E-14 [7] => 0 [8] => 0 [9] => -1.42108547152E-14 [10] => 3.663 [11] => -0.57 [12] => 3.031 [13] => -0.708 [14] => -1.952 [15] => 2.058 [16] => -15.899 ) [total_freecashflow] => Array ( [0] => -1.2 [1] => -103.6 [2] => -323.5 [3] => -44.188 [4] => 125.044 [5] => 72.068 [6] => 81.24 [7] => 105.109 [8] => 39.874 [9] => 72.188 [10] => 91.309 [11] => 56.866 [12] => 211.918 [13] => 96.216 [14] => 55.29 [15] => -104.769 [16] => 183.034 ) [CF_Net Income_pct] => Array ( [0] => 33.96 [1] => 197.56 [2] => 116.41 [3] => 232.76 [4] => 40.39 [5] => -516.82 [6] => -28.06 [7] => -6.38 [8] => 35.86 [9] => 14.49 [10] => 62.02 [11] => 64.98 [12] => 43.39 [13] => 64.75 [14] => 66.24 [15] => 303.77 [16] => 94.34 ) [CF_DDA_pct] => Array ( [0] => 3 [1] => 11 [2] => 35 [3] => 57 [4] => 79 [5] => 61 [6] => 63 [7] => 64 [8] => 59 [9] => 56 [10] => 77 [11] => 114 [12] => 126 [13] => 139 [14] => 139 [15] => 158 [16] => 162 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 7.64 [14] => 2.29 [15] => 232.45 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -122.64 [1] => -1,363.41 [2] => -798.70 [3] => -197.28 [4] => -40.46 [5] => -40.70 [6] => -30.67 [7] => -27.05 [8] => -51.63 [9] => -40.16 [10] => -58.35 [11] => -76.55 [12] => -43.77 [13] => -59.95 [14] => -74.64 [15] => -198.64 [16] => -59.02 ) [Cash Flow from Investing_pct] => Array ( [0] => -116.98 [1] => -1,330.49 [2] => -795.46 [3] => -796.97 [4] => -105.62 [5] => -57.72 [6] => -35.90 [7] => -17.45 [8] => -37.07 [9] => -31.90 [10] => -54.99 [11] => -90.45 [12] => -31.75 [13] => -105.82 [14] => -128.98 [15] => -12.78 [16] => -71.65 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 556.10 [2] => 619.01 [3] => 62.81 [4] => -0.31 [5] => 75.27 [6] => 6.08 [7] => 2.23 [8] => 6.22 [9] => 0.84 [10] => 4.29 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -68.59 [15] => 0.00 [16] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 20.75 [1] => 847.56 [2] => 96.11 [3] => 666.06 [4] => 0.67 [5] => -96.34 [6] => 69.63 [7] => -24.28 [8] => -22.15 [9] => -1.38 [10] => -43.16 [11] => -0.01 [12] => 0.53 [13] => -60.77 [14] => -0.61 [15] => -0.05 [16] => -0.12 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -102.44 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -1.00 [14] => -2.73 [15] => -16.92 [16] => -3.95 ) [Other Financing_pct] => Array ( [0] => 20.75 [1] => 1,264.63 [2] => 711.66 [3] => 711.34 [4] => 0.37 [5] => -24.49 [6] => 65.38 [7] => -22.91 [8] => -15.97 [9] => -2.27 [10] => -36.01 [11] => 3.40 [12] => 0.39 [13] => -60.65 [14] => -72.80 [15] => -14.45 [16] => -3.73 ) [Cash from Financing_pct] => Array ( [0] => 20.75 [1] => 1,301.22 [2] => 715.12 [3] => 728.86 [4] => 0.37 [5] => -21.06 [6] => 75.70 [7] => -22.05 [8] => -15.92 [9] => -0.54 [10] => -38.87 [11] => -0.01 [12] => 0.53 [13] => -61.77 [14] => -71.93 [15] => -16.97 [16] => -4.07 ) [Net Change in Cash_pct] => Array ( [0] => 0.00 [1] => 34.15 [2] => 16.20 [3] => 14.38 [4] => -5.25 [5] => 17.79 [6] => 129.48 [7] => 59.64 [8] => 46.96 [9] => 65.83 [10] => 10.67 [11] => 12.71 [12] => 69.44 [13] => -66.76 [14] => -102.68 [15] => 74.71 [16] => 21.07 ) [total_freecashflow_pct] => Array ( [0] => -22.64 [1] => -1,263.41 [2] => -698.70 [3] => -97.28 [4] => 59.54 [5] => 59.30 [6] => 69.33 [7] => 72.95 [8] => 48.37 [9] => 59.84 [10] => 41.65 [11] => 23.45 [12] => 56.23 [13] => 40.05 [14] => 25.36 [15] => -98.64 [16] => 40.98 ) [per share rev] => Array ( [0] => 8.44 [1] => 11.28 [2] => 16.49 [3] => 23.42 [4] => 25.75 [5] => 21.66 [6] => 14.81 [7] => 14.15 [8] => 15.8 [9] => 17.9 [10] => 15.88 [11] => 19.19 [12] => 16.48 [13] => 17.14 [14] => 19.67 [15] => 27.82 [16] => 30.34 ) [per share eps] => Array ( [0] => 0.19 [1] => 0.59 [2] => 1 [3] => 1.42 [4] => 1.1 [5] => -7.77 [6] => -0.3 [7] => -0.08 [8] => 0.25 [9] => 0.15 [10] => 0.89 [11] => 0.87 [12] => 0.81 [13] => 0.72 [14] => 0.62 [15] => 1.44 [16] => 1.87 ) [eps_nri] => Array ( [0] => 0.19 [1] => 0.57 [2] => 0.95 [3] => 1.37 [4] => 1.1 [5] => -2.26 [6] => -0.3 [7] => -0.08 [8] => 0.25 [9] => 0.14 [10] => 0.87 [11] => 0.87 [12] => 0.81 [13] => 0.67 [14] => 0.56 [15] => 1.36 [16] => 1.87 ) [per share_freecashflow] => Array ( [0] => -0.13 [1] => -3.66 [2] => -5.76 [3] => -0.58 [4] => 1.6 [5] => 0.89 [6] => 0.73 [7] => 0.91 [8] => 0.34 [9] => 0.61 [10] => 0.55 [11] => 0.29 [12] => 1.05 [13] => 0.45 [14] => 0.26 [15] => -0.49 [16] => 0.85 ) [ROE] => Array ( [0] => 16.07 [1] => 9.45 [2] => 7.12 [3] => 9.89 [4] => 7.11 [5] => -101.29 [6] => -5.28 [7] => -1.39 [8] => 4.2 [9] => 2.4 [10] => 6.22 [11] => 5.87 [12] => 5.22 [13] => 4.55 [14] => 3.92 [15] => 8.14 [16] => 9.49 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ROA] => Array ( [0] => 5.04 [1] => 4.78 [2] => 4.65 [3] => 5.64 [4] => 4.2 [5] => -45.39 [6] => -2.39 [7] => -0.63 [8] => 1.9 [9] => 1.07 [10] => 4.01 [11] => 4.43 [12] => 3.94 [13] => 3.53 [14] => 2.82 [15] => 5.96 [16] => 6.94 ) [ROC_capital] => Array ( [0] => 35.7 [1] => 187.4 [2] => 542.7 [3] => 969.952 [4] => 1056.51 [5] => 1007.958 [6] => 1125.449 [7] => 1039.726 [8] => 1149.005 [9] => 1301.718 [10] => 1989.136 [11] => 2147.305 [12] => 2598.681 [13] => 2736.134 [14] => 3131.455 [15] => 3688.394 [16] => 3872.475 ) [ROC] => Array ( [0] => 5.04 [1] => 8.64 [2] => 9.93 [3] => 10.9 [4] => 8.12 [5] => -61.47 [6] => -3.11 [7] => -0.88 [8] => 2.57 [9] => 1.34 [10] => 6.84 [11] => 7.34 [12] => 6.24 [13] => 5.6 [14] => 4.23 [15] => 8.31 [16] => 10.38 ) [ROC_JOEL_capital] => Array ( [0] => 27.2 [1] => 132.5 [2] => 352 [3] => 682.465 [4] => 722.846 [5] => 665.675 [6] => 643.653 [7] => 534.637 [8] => 557.53 [9] => 584.12 [10] => 943.548 [11] => 1132.319 [12] => 1245.338 [13] => 1458.843 [14] => 1607.687 [15] => 1971.839 [16] => 1988.863 ) [ROC_JOEL] => Array ( [0] => 18.01 [1] => 24.38 [2] => 35.03 [3] => 36.74 [4] => 26.74 [5] => -23.36 [6] => 2.57 [7] => 1.84 [8] => 12.18 [9] => 12.68 [10] => 17.96 [11] => 25.54 [12] => 19.44 [13] => 16.72 [14] => 12.12 [15] => 23.59 [16] => 26.49 ) [ROC_JOEL_new] => Array ( [0] => 17.69 [1] => 24.17 [2] => 32.55 [3] => 32.12 [4] => 26.48 [5] => -22.78 [6] => -2.93 [7] => 2.02 [8] => 11.63 [9] => 13.05 [10] => 17.55 [11] => 22.65 [12] => 17.36 [13] => 14.56 [14] => 10.75 [15] => 20.65 [16] => 27.73 ) [grossmargin] => Array ( [0] => 25.88 [1] => 21.99 [2] => 25.78 [3] => 25.18 [4] => 20.54 [5] => 13.52 [6] => 12.17 [7] => 11.15 [8] => 13.83 [9] => 14.82 [10] => 16.14 [11] => 16.79 [12] => 17.89 [13] => 16.24 [14] => 13.39 [15] => 15.84 [16] => 16.18 ) [pretaxmargin] => Array ( [0] => 4.5 [1] => 8.74 [2] => 11.12 [3] => 11.1 [4] => 7.79 [5] => -11.07 [6] => -3.23 [7] => -0.78 [8] => 2.8 [9] => 3 [10] => 6.3 [11] => 7.07 [12] => 7.04 [13] => 6.45 [14] => 4.61 [15] => 7.85 [16] => 9.8 ) [operatingmargin] => Array ( [0] => 6.13 [1] => 10.12 [2] => 13.32 [3] => 13.98 [4] => 9.59 [5] => -8.88 [6] => 1.01 [7] => 0.61 [8] => 3.69 [9] => 3.51 [10] => 6.38 [11] => 7.65 [12] => 7.3 [13] => 6.72 [14] => 4.65 [15] => 7.86 [16] => 8.08 ) [netmargin] => Array ( [0] => 2.25 [1] => 5.07 [2] => 5.82 [3] => 5.9 [4] => 4.26 [5] => -35.39 [6] => -2.13 [7] => -0.57 [8] => 1.6 [9] => 0.83 [10] => 5.12 [11] => 4.17 [12] => 4.89 [13] => 4.22 [14] => 3.16 [15] => 5.18 [16] => 6.16 ) [pettm] => Array ( [0] => 0.000 [1] => 27.960 [2] => 21.500 [3] => 22.860 [4] => 14.470 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 51.250 [9] => 163.920 [10] => 29.920 [11] => 23.160 [12] => 25.730 [13] => 27.400 [14] => 33.920 [15] => 18.900 [16] => 16.900 ) [penri] => Array ( [0] => 0.00 [1] => 27.75 [2] => 21.40 [3] => 23.49 [4] => 14.72 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 54.88 [9] => 218.56 [10] => 30.16 [11] => 24.44 [12] => 26.05 [13] => 27.29 [14] => 33.66 [15] => 20.07 [16] => 16.88 ) [pe] => Array ( [0] => 0.000 [1] => 27.960 [2] => 21.500 [3] => 22.860 [4] => 14.470 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 51.250 [9] => 163.920 [10] => 29.920 [11] => 23.160 [12] => 25.730 [13] => 27.400 [14] => 33.920 [15] => 18.900 [16] => 16.900 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 11.330 [4] => 7.330 [5] => 1.470 [6] => 2.830 [7] => 3.350 [8] => 4.840 [9] => 5.800 [10] => 6.590 [11] => 3.330 [12] => 2.930 [13] => 2.630 [14] => 2.880 [15] => 2.850 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 20.25 [12] => 17.24 [13] => 9.04 [14] => 3.69 [15] => 9.73 [16] => 27.64 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 10.060 [5] => 4.220 [6] => 9.730 [7] => 8.790 [8] => 35.590 [9] => 39.340 [10] => 49.510 [11] => 73.330 [12] => 20.040 [13] => 45.270 [14] => 79.780 [15] => 0.000 [16] => 32.880 ) [ps] => Array ( [0] => 0.000 [1] => 1.360 [2] => 1.110 [3] => 1.380 [4] => 0.620 [5] => 0.170 [6] => 0.490 [7] => 0.570 [8] => 0.880 [9] => 1.200 [10] => 1.670 [11] => 1.010 [12] => 1.270 [13] => 1.160 [14] => 1.090 [15] => 0.980 [16] => 1.040 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.874 [6] => -1.534 [7] => -0.87 [8] => 0.7 [9] => 0.892 [10] => 0.676 [11] => 0.612 [12] => 0.516 [13] => 0.542 [14] => 0.556 [15] => 0.51 [16] => 0.302 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 42.420 [12] => 21.550 [13] => 12.390 [14] => 4.470 [15] => 2.850 [16] => 14.780 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -10.840 [6] => -47.940 [7] => -11.920 [8] => 8.750 [9] => 6.770 [10] => 3.440 [11] => 44.750 [12] => 24.160 [13] => 14.990 [14] => 7.260 [15] => 5.220 [16] => 15.890 ) [zscore] => Array ( [0] => 0.000 [1] => 3.480 [2] => 3.570 [3] => 2.950 [4] => 2.240 [5] => 0.840 [6] => 1.580 [7] => 1.750 [8] => 2.450 [9] => 3.080 [10] => 3.270 [11] => 4.230 [12] => 3.930 [13] => 3.980 [14] => 3.410 [15] => 4.480 [16] => 4.590 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 4 [4] => 6 [5] => 3 [6] => 5 [7] => 4 [8] => 8 [9] => 7 [10] => 7 [11] => 7 [12] => 6 [13] => 4 [14] => 6 [15] => 7 [16] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.280 [3] => -1.580 [4] => -2.770 [5] => -3.060 [6] => -2.820 [7] => -2.870 [8] => -2.580 [9] => -2.560 [10] => -1.780 [11] => -2.340 [12] => -2.890 [13] => -2.310 [14] => -2.370 [15] => -2.080 [16] => -2.530 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.27 [7] => 0.16 [8] => 0.04 [9] => -0.21 [10] => -0.29 [11] => 0.28 [12] => 0.48 [13] => 0.63 [14] => 0.70 [15] => 0.93 [16] => 1.10 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 27.130 [7] => 48.550 [8] => 322.720 [9] => -111.670 [10] => -111.040 [11] => 70.480 [12] => 43.170 [13] => 31.740 [14] => 30.680 [15] => 29.260 [16] => 28.750 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.590 [6] => 1.800 [7] => 4.760 [8] => 9.920 [9] => 11.680 [10] => 12.310 [11] => 14.520 [12] => 16.300 [13] => 18.020 [14] => 17.570 [15] => 17.910 [16] => 21.540 ) [medpsvalue] => Array ( [0] => -2.74 [1] => 11.38 [2] => 17.78 [3] => 24.47 [4] => 26.78 [5] => 22.8 [6] => 15.6 [7] => 14.83 [8] => 15.79 [9] => 17.2 [10] => 16.54 [11] => 20.61 [12] => 17.17 [13] => 18 [14] => 20.74 [15] => 29.2 [16] => 31.85 ) [ev2rev] => Array ( [0] => 0.000 [1] => 2.090 [2] => 1.850 [3] => 1.260 [4] => 0.720 [5] => 0.350 [6] => 0.710 [7] => 0.700 [8] => 0.920 [9] => 1.130 [10] => 1.690 [11] => 0.950 [12] => 1.150 [13] => 1.010 [14] => 0.990 [15] => 0.920 [16] => 0.950 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 15.360 [2] => 11.160 [3] => 8.030 [4] => 5.320 [5] => 0.000 [6] => 28.090 [7] => 14.980 [8] => 12.640 [9] => 16.310 [10] => 16.880 [11] => 8.660 [12] => 10.270 [13] => 9.740 [14] => 12.370 [15] => 8.670 [16] => 7.740 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 20.690 [2] => 13.880 [3] => 9.030 [4] => 7.500 [5] => 0.000 [6] => 70.560 [7] => 116.330 [8] => 25.060 [9] => 32.060 [10] => 26.510 [11] => 12.370 [12] => 15.730 [13] => 15.070 [14] => 21.210 [15] => 11.670 [16] => 11.810 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 4.81 [2] => 2.64 [3] => 2.86 [4] => 1.66 [5] => 0 [6] => 0 [7] => 0 [8] => 3.41 [9] => 6.13 [10] => 3.15 [11] => 1.9 [12] => 1.88 [13] => 1.84 [14] => 1.98 [15] => 1.55 [16] => 1.45 ) [p2tangible_book] => Array ( [0] => 0 [1] => 20.15 [2] => 8.01 [3] => 10.95 [4] => 5.58 [5] => 1.14 [6] => 3.08 [7] => 3.42 [8] => 4.93 [9] => 5.87 [10] => 6.63 [11] => 3.3 [12] => 2.97 [13] => 2.62 [14] => 2.6 [15] => 2.85 [16] => 2.99 ) [pb] => Array ( [0] => 0 [1] => 2.43 [2] => 1.4 [3] => 1.67 [4] => 0.79 [5] => 0.4 [6] => 1.27 [7] => 1.41 [8] => 2.21 [9] => 3.2 [10] => 2.05 [11] => 1.45 [12] => 1.41 [13] => 1.25 [14] => 1.31 [15] => 1.54 [16] => 1.58 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 80 [1] => 319.3 [2] => 925.7 [3] => 1793.301 [4] => 2014.877 [5] => 1750.713 [6] => 1642.853 [7] => 1626.51 [8] => 1842.255 [9] => 2109.632 [10] => 2656.036 [11] => 3780.213 [12] => 3318.126 [13] => 3629.433 [14] => 4193.764 [15] => 5920.269 [16] => 6522.842 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 3.4 [1] => 10.7 [2] => 35.2 [3] => 57.294 [4] => 25.998 [5] => 0 [6] => 0 [7] => 0 [8] => 0.365 [9] => 0.363 [10] => 18.759 [11] => 36.3 [12] => 38.952 [13] => 37.655 [14] => 29.039 [15] => 37.691 [16] => 27.515 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.3 [1] => 4.9 [2] => 15.2 [3] => 25.708 [4] => 36.072 [5] => 35.866 [6] => 31.822 [7] => 25.067 [8] => 23.949 [9] => 26.822 [10] => 21.515 [11] => 32.002 [12] => 11.269 [13] => 4.902 [14] => 1.803 [15] => 3.746 [16] => 2.668 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.5 [1] => 3.2 [2] => 10.8 [3] => 17.306 [4] => 6.287 [5] => 27.901 [6] => 179.626 [7] => 265.56 [8] => 304.267 [9] => 383.687 [10] => 407.081 [11] => 437.901 [12] => 699.629 [13] => 539.221 [14] => 315.349 [15] => 394.701 [16] => 488.777 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2.2 [1] => 12.1 [2] => 32.2 [3] => 71.017 [4] => 162.282 [5] => 204.689 [6] => 191.541 [7] => 99.914 [8] => 105.918 [9] => 102.864 [10] => 221.001 [11] => 185.734 [12] => 240.248 [13] => 379.614 [14] => 813.289 [15] => 650.511 [16] => 671.151 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 6.6 [1] => 40.3 [2] => 141 [3] => 215.684 [4] => 202.327 [5] => 189.08 [6] => 157.393 [7] => 203.656 [8] => 241.811 [9] => 299.611 [10] => 420.815 [11] => 400.253 [12] => 422.034 [13] => 415.947 [14] => 555.52 [15] => 684.786 [16] => 779.416 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 7.2 [1] => 4.4 [2] => 6.7 [3] => 8.772 [4] => 8.063 [5] => 6.652 [6] => 5.034 [7] => 6.236 [8] => 2.252 [9] => 34.845 [10] => 271.011 [11] => 1.155 [12] => 3.426 [13] => 1.327 [14] => 0.056 [15] => 0.009 [16] => 2.234 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 15.052 [15] => 22.499 [16] => 22.764 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3.2 [1] => 13.3 [2] => 55.3 [3] => 89.58 [4] => 125.486 [5] => 171.742 [6] => 140.325 [7] => 122.495 [8] => 156.893 [9] => 161.868 [10] => 367.113 [11] => 352.102 [12] => 455.703 [13] => 558.383 [14] => 746.534 [15] => 666.915 [16] => 754.643 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.3 [1] => -4.9 [2] => -15.2 [3] => -25.708 [4] => -36.072 [5] => -35.866 [6] => -31.822 [7] => -25.067 [8] => -16.533 [9] => -12.898 [10] => -1.538 [11] => -22.237 [12] => -8.813 [13] => -3.485 [14] => -0.737 [15] => -2.275 [16] => 0.712 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -15.8 [1] => -37.9 [2] => -115.3 [3] => -200.858 [4] => -273.949 [5] => -286.301 [6] => -239.743 [7] => -235.401 [8] => -245.471 [9] => -237.718 [10] => -317.82 [11] => -423.353 [12] => -438.228 [13] => -446.729 [14] => -476.748 [15] => -592.888 [16] => -662.635 ) [BS_MoneyMarket] => Array ( [0] => -0.5 [1] => -3.2 [2] => -10.8 [3] => -17.306 [4] => -6.287 [5] => -27.901 [6] => -179.626 [7] => -265.56 [8] => -304.267 [9] => -383.687 [10] => -407.081 [11] => -437.901 [12] => -699.629 [13] => -539.221 [14] => -315.349 [15] => -394.701 [16] => -488.777 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 2.7 [1] => 15.3 [2] => 43 [3] => 88.323 [4] => 168.569 [5] => 232.59 [6] => 371.167 [7] => 365.474 [8] => 410.185 [9] => 486.551 [10] => 628.082 [11] => 623.635 [12] => 939.877 [13] => 918.835 [14] => 1128.638 [15] => 1045.212 [16] => 1159.928 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3.2 [1] => 13.3 [2] => 55.3 [3] => 89.58 [4] => 125.486 [5] => 171.742 [6] => 140.325 [7] => 122.495 [8] => 156.893 [9] => 161.868 [10] => 367.113 [11] => 352.102 [12] => 455.703 [13] => 558.383 [14] => 761.586 [15] => 689.414 [16] => 777.407 ) [cash2debt] => Array ( [0] => 0.034 [1] => 0.028 [2] => 0.052 [3] => 0.035 [4] => 0.012 [5] => 0.071 [6] => 0.355 [7] => 0.564 [8] => 0.673 [9] => 0.855 [10] => 0.981 [11] => 3.548 [12] => 5.38 [13] => 406.346 [14] => 5631.232 [15] => 43855.667 [16] => 218.79 ) [interest_coverage] => Array ( [0] => 3.77 [1] => 6.59 [2] => 8.11 [3] => 9.75 [4] => 5.36 [5] => 0 [6] => 0.52 [7] => 0.39 [8] => 2.84 [9] => 2.76 [10] => 7.88 [11] => 9.04 [12] => 21.49 [13] => 49.77 [14] => 108.07 [15] => 124.16 [16] => 197.5 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1.373 [13] => -2.381 [14] => -11.901 [15] => -16.027 [16] => -19.388 ) [TaxProvision] => Array ( [0] => -1.8 [1] => -11.7 [2] => -49 [3] => -93.328 [4] => -71.2 [5] => 19.71 [6] => 18.08 [7] => 3.451 [8] => -22.446 [9] => -46.955 [10] => -34.222 [11] => -109.705 [12] => -70.195 [13] => -88.884 [14] => -63.096 [15] => -158.859 [16] => -217.94 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1.8 [1] => 16.2 [2] => 53.9 [3] => 105.723 [4] => 85.766 [5] => -174.134 [6] => -34.989 [7] => -9.194 [8] => 29.179 [9] => 16.233 [10] => 133.14 [11] => 157.565 [12] => 163.535 [13] => 145.074 [14] => 130.412 [15] => 305.721 [16] => 421.309 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.378 [9] => 1.25 [10] => 2.837 [11] => 0 [12] => 0 [13] => 10.483 [14] => 14.004 [15] => 16.935 [16] => 0 ) [eps_diluated] => Array ( [0] => 0.19 [1] => 0.59 [2] => 1 [3] => 1.42 [4] => 1.1 [5] => -7.77 [6] => -0.3 [7] => -0.08 [8] => 0.25 [9] => 0.15 [10] => 0.89 [11] => 0.87 [12] => 0.81 [13] => 0.72 [14] => 0.62 [15] => 1.44 [16] => 1.87 ) [eps_basic] => Array ( [0] => 0.19 [1] => 0.6 [2] => 1.14 [3] => 1.78 [4] => 1.11 [5] => -7.77 [6] => -0.3 [7] => -0.08 [8] => 0.26 [9] => 0.15 [10] => 1 [11] => 0.89 [12] => 0.81 [13] => 0.73 [14] => 0.62 [15] => 1.44 [16] => 1.87 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherInventories] => Array ( [0] => 0.9 [1] => 2.5 [2] => 8.7 [3] => 19.874 [4] => 25.053 [5] => 25.646 [6] => 23.809 [7] => 18.849 [8] => 25.717 [9] => 28.768 [10] => 25.92 [11] => 25.813 [12] => 33.451 [13] => 51.754 [14] => 62.519 [15] => 38.261 [16] => 31.877 ) [CashAndCashEquivalents] => Array ( [0] => 0.5 [1] => 3.2 [2] => 10.8 [3] => 17.306 [4] => 6.287 [5] => 27.901 [6] => 179.626 [7] => 265.56 [8] => 304.267 [9] => 383.687 [10] => 407.081 [11] => 437.901 [12] => 699.629 [13] => 539.221 [14] => 315.349 [15] => 394.701 [16] => 488.777 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.003 [6] => 3.75 [7] => 3.597 [8] => 3.234 [9] => 3.024 [10] => 9.028 [11] => 9.628 [12] => 15.498 [13] => 15.698 [14] => 15.759 [15] => 16.101 [16] => 30.743 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 14.107 [6] => 14.421 [7] => 15.236 [8] => 14.999 [9] => 14.97 [10] => 29.984 [11] => 30.497 [12] => 36.214 [13] => 42.755 [14] => 50.457 [15] => 59.818 [16] => 77.939 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 533.705 [6] => 556.391 [7] => 573.625 [8] => 560.168 [9] => 555.698 [10] => 751.657 [11] => 695.378 [12] => 873.346 [13] => 936.586 [14] => 998.551 [15] => 1141.027 [16] => 1307.284 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 41.794 [11] => 50.965 [12] => 39.113 [13] => 29.793 [14] => 29.502 [15] => 33.546 [16] => 44.03 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 517.924 [5] => 551.815 [6] => 574.562 [7] => 592.458 [8] => 578.401 [9] => 573.692 [10] => 832.463 [11] => 965.526 [12] => 1238.151 [13] => 1328.793 [14] => 1413.572 [15] => 1601.013 [16] => 1837.547 ) [AccumulatedDepreciation] => Array ( [0] => -19.2 [1] => -25.4 [2] => -46.3 [3] => -81.778 [4] => -132.444 [5] => -182.247 [6] => -233.02 [7] => -277.475 [8] => -291.795 [9] => -296.903 [10] => -300.178 [11] => -330.07 [12] => -383.714 [13] => -428.025 [14] => -474.67 [15] => -555.03 [16] => -631.939 ) [AccountsPayable] => Array ( [0] => 6.6 [1] => 40.3 [2] => 141 [3] => 215.684 [4] => 202.327 [5] => 189.08 [6] => 76.437 [7] => 203.656 [8] => 241.811 [9] => 136.198 [10] => 420.815 [11] => 0 [12] => 0 [13] => 0 [14] => 316.525 [15] => 373.947 [16] => 412.601 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 47.703 [15] => 85.663 [16] => 74.499 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 80.956 [7] => 0 [8] => 0 [9] => 163.413 [10] => 0 [11] => 400.253 [12] => 422.034 [13] => 415.947 [14] => 191.292 [15] => 225.176 [16] => 292.316 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 7.5 [1] => 109.6 [2] => 199.7 [3] => 491.102 [4] => 500.274 [5] => 385.667 [6] => 500.447 [7] => 464.363 [8] => 450.091 [9] => 413.75 [10] => 143.75 [11] => 122.275 [12] => 126.608 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.104 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 2.5 [1] => 6.3 [2] => 32.1 [3] => 61.599 [4] => 94.346 [5] => 82.411 [6] => 103.362 [7] => 111.329 [8] => 142.885 [9] => 161.868 [10] => 101.416 [11] => 83.861 [12] => 167.575 [13] => 212.2 [14] => 233.644 [15] => 225.05 [16] => 244.256 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1.8 [1] => 16.2 [2] => 53.9 [3] => 105.723 [4] => 84.836 [5] => -628.053 [6] => -32.88 [7] => -9.194 [8] => 29.557 [9] => 17.483 [10] => 135.977 [11] => 157.565 [12] => 163.268 [13] => 145.074 [14] => 130.412 [15] => 305.721 [16] => 421.309 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.267 [13] => -0.328 [14] => 1.196 [15] => 0.691 [16] => 2.179 ) [ChangeInReceivables] => Array ( [0] => -2 [1] => -11.9 [2] => -85.2 [3] => -138.516 [4] => 11.378 [5] => 55.929 [6] => -4.881 [7] => 33.445 [8] => -76.149 [9] => -68.41 [10] => -11.249 [11] => -77.919 [12] => 253.07 [13] => -17.483 [14] => -270.248 [15] => -341.825 [16] => -74.249 ) [ChangeInInventory] => Array ( [0] => -0.3 [1] => -0.9 [2] => -1.8 [3] => -6.275 [4] => -3.636 [5] => -0.593 [6] => 1.837 [7] => -2.45 [8] => -6.868 [9] => -3.051 [10] => 6.715 [11] => 0.309 [12] => 7.536 [13] => -16.591 [14] => -13.581 [15] => 26.435 [16] => 5.986 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.045 [5] => -10.713 [6] => -21.29 [7] => 27.868 [8] => 0.113 [9] => -0.739 [10] => -15.517 [11] => 0.077 [12] => -10.58 [13] => -12.551 [14] => 10.49 [15] => -12.599 [16] => -7.505 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 2.6 [1] => -4.7 [2] => 29.4 [3] => 20.802 [4] => -4.026 [5] => 1.58 [6] => -4.342 [7] => 33.367 [8] => 57.85 [9] => 62.924 [10] => 9.621 [11] => -0.84 [12] => -170.01 [13] => -17.502 [14] => 201.89 [15] => 123.143 [16] => 36.015 ) [ChangeInWorkingCapital] => Array ( [0] => -0.2 [1] => -18.2 [2] => -53.6 [3] => -130.832 [4] => 13.445 [5] => 28.568 [6] => -16.898 [7] => 96.575 [8] => -25.46 [9] => -9.158 [10] => -6.963 [11] => -66.32 [12] => 36.806 [13] => -116.784 [14] => -76.66 [15] => -337.187 [16] => -34.304 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -0.4 [2] => 5.6 [3] => 13.344 [4] => 10.006 [5] => 6.105 [6] => 37.532 [7] => -13.08 [8] => 8.797 [9] => -1.666 [10] => 5.597 [11] => 2.588 [12] => 26.911 [13] => 33.156 [14] => 0.556 [15] => 22.533 [16] => -16.47 ) [PurchaseOfPPE] => Array ( [0] => -6.5 [1] => -111.8 [2] => -369.8 [3] => -89.61 [4] => -84.982 [5] => -49.454 [6] => -35.943 [7] => -38.971 [8] => -42.556 [9] => -48.452 [10] => -127.931 [11] => -185.634 [12] => -164.98 [13] => -144.042 [14] => -162.285 [15] => -209.445 [16] => -263.558 ) [SaleOfPPE] => Array ( [0] => 0.3 [1] => 1.4 [2] => 1.5 [3] => 4.082 [4] => 3.397 [5] => 4.559 [6] => 3.168 [7] => 4.884 [8] => 12 [9] => 9.972 [10] => 27.498 [11] => 15.407 [12] => 9.064 [13] => 24.373 [14] => 9.142 [15] => 12.362 [16] => 14.794 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.455 [15] => -1.541 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -34.547 [12] => 0 [13] => 0 [14] => -35 [15] => -68.727 [16] => -283.837 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -511.655 [10] => -309.055 [11] => 0 [12] => 0 [13] => 0 [14] => -4 [15] => 0 [16] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 1.3 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 511.655 [10] => 309.055 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -4.333 [14] => -8.959 [15] => 307.522 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.66533453694E-16 [1] => 2.88657986403E-15 [2] => 0 [3] => -276.47 [4] => -140.236 [5] => -25.252 [6] => -9.293 [7] => 8.943 [8] => -3.5527136788E-15 [9] => 0 [10] => -20.137 [11] => -14.573 [12] => 36.234 [13] => -130.251 [14] => -79.66 [15] => -53.75 [16] => 212.635 ) [sloanratio] => Array ( [0] => 0.08 [1] => 0.35 [2] => 0.32 [3] => 0.23 [4] => 0.05 [5] => -0.49 [6] => -0.08 [7] => -0.09 [8] => -0.01 [9] => -0.04 [10] => 0.01 [11] => 0.04 [12] => -0.02 [13] => 0.04 [14] => 0.04 [15] => 0.04 [16] => 0.05 ) [current_ratio] => Array ( [0] => 1.15 [1] => 2.1 [2] => 1.96 [3] => 2.39 [4] => 2.39 [5] => 2.5 [6] => 3.39 [7] => 3.17 [8] => 3.22 [9] => 2.96 [10] => 1.72 [11] => 3.07 [12] => 3.19 [13] => 3.19 [14] => 2.26 [15] => 2.5 [16] => 2.22 ) [quick_ratio] => Array ( [0] => 1.09 [1] => 2.06 [2] => 1.91 [3] => 2.31 [4] => 2.29 [5] => 2.38 [6] => 3.27 [7] => 3.08 [8] => 3.12 [9] => 2.88 [10] => 1.69 [11] => 3.01 [12] => 3.13 [13] => 3.09 [14] => 2.18 [15] => 2.46 [16] => 2.19 ) [ev_per_share] => Array ( [0] => 0 [1] => 18.619 [2] => 22.313 [3] => 40.908 [4] => 24.32 [5] => 8.91 [6] => 10.12 [7] => 9.75 [8] => 14.42 [9] => 20.22 [10] => 26.28 [11] => 18.2 [12] => 18.13 [13] => 17.38 [14] => 20.05 [15] => 25.46 [16] => 29.3 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 4.83 [2] => 7.2 [3] => 11.07 [4] => 13.33 [5] => 0 [6] => 1.42 [7] => 0.86 [8] => 3.99 [9] => 3.12 [10] => 3.77 [11] => 8.08 [12] => 6.36 [13] => 6.64 [14] => 4.71 [15] => 8.57 [16] => 8.47 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.29 [2] => 1.06 [3] => 1.32 [4] => 0.59 [5] => 0.16 [6] => 0.47 [7] => 0.54 [8] => 0.83 [9] => 1.14 [10] => 1.59 [11] => 0.96 [12] => 1.21 [13] => 1.11 [14] => 1.04 [15] => 0.93 [16] => 0.99 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -198.87 [2] => -98.29 [3] => 1.42 [4] => -7.7 [5] => -14.86 [6] => -68.7 [7] => -1.48 [8] => -0.67 [9] => -0.45 [10] => -44.2 [11] => -15 [12] => -6.86 [13] => -0.73 [14] => 2.54 [15] => -3.39 [16] => 0.38 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 33.65 [2] => 46.19 [3] => 42.03 [4] => 9.95 [5] => -15.88 [6] => -31.63 [7] => -4.46 [8] => 11.66 [9] => 13.29 [10] => -11.28 [11] => 20.84 [12] => -14.12 [13] => 4 [14] => 14.76 [15] => 41.43 [16] => 9.06 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 210.53 [2] => 69.49 [3] => 42 [4] => -22.54 [5] => -806.36 [6] => 0 [7] => 0 [8] => 0 [9] => -40 [10] => 493.33 [11] => -2.25 [12] => -6.9 [13] => -11.11 [14] => -13.89 [15] => 132.26 [16] => 29.86 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.08 [6] => 4.06 [7] => 1.68 [8] => 1.33 [9] => 1.68 [10] => 2.13 [11] => 1.36 [12] => 1.28 [13] => 1.11 [14] => 1.23 [15] => 1.52 [16] => 1.47 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.576143328619 [12] => 1.20881670534 [13] => 2.20258272801 [14] => 7.53020134228 [15] => 7.04210526316 [16] => 1.14208389716 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 22.76 [12] => 19.48 [13] => 25.54 [14] => 0 [15] => 160.53 [16] => 263 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.98 [12] => 1.21 [13] => 2.2 [14] => 5.84 [15] => 2.8 [16] => 1.14 ) )
Quanta Services Inc (NYSE:PWR)
Days Inventory
2.17 (As of Mar. 2014)

Quanta Services Inc's inventory for the three months ended in Mar. 2014 was $36 Mil. Quanta Services Inc's cost of goods sold for the three months ended in Mar. 2014 was $1,491 Mil. Hence, Quanta Services Inc's days inventory for the three months ended in Mar. 2014 was 2.17.

Quanta Services Inc's days inventory declined from Mar. 2013 (2.54) to Mar. 2014 (2.17).

Inventory can be measured by Days Sales of Inventory (DSI). Quanta Services Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 1.84.

Inventory turnover measures how fast the company turns over its inventory within a year. Quanta Services Inc's inventory turnover for the three months ended in Mar. 2014 was 41.86.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Quanta Services Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.02.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Quanta Services Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=31.877/5467.389*365
=2.13

Quanta Services Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=35.604/1490.503*91
=2.17

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Quanta Services Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=35.604/1762.574*91
=1.84

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Quanta Services Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Quanta Services Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=35.604 / 1762.574
=0.02

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Quanta Services Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 4.765.915.844.253.004.486.216.282.802.13

Quanta Services Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 6.055.754.473.982.512.543.012.361.922.17
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide