Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 145.50 [3] => 106.05 [4] => 28.02 [5] => 42.69 [6] => 43.92 [7] => 35.22 [8] => 9.69 [9] => 5.58 [10] => 1.89 [11] => 4.09 [12] => 3.91 [13] => 2.55 [14] => 3.54 [15] => 5.26 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 26.16 [4] => 11.75 [5] => 16.38 [6] => 22.92 [7] => 15.12 [8] => 6.30 [9] => 2.28 [10] => 0.55 [11] => 0.37 [12] => 2.62 [13] => 1.80 [14] => 2.16 [15] => 2.11 ) [BS_share] => Array ( [0] => 0.887 [1] => 1.990 [2] => 12.21 [3] => 13.79 [4] => 14.62 [5] => 14.96 [6] => 15.42 [7] => 15.70 [8] => 16.03 [9] => 15.46 [10] => 13.73 [11] => 13.40 [12] => 13.57 [13] => 17.97 [14] => 18.40 [15] => 21.97 ) [Fiscal Year] => Array ( [0] => Dec98 [1] => Dec99 [2] => Dec00 [3] => Dec01 [4] => Dec02 [5] => Dec03 [6] => Dec04 [7] => Dec05 [8] => Dec06 [9] => Dec07 [10] => Dec08 [11] => Dec09 [12] => Dec10 [13] => Dec11 [14] => Dec12 [15] => Dec13 ) [quarter] => Array ( [0] => 199812 [1] => 199912 [2] => 200012 [3] => 200112 [4] => 200212 [5] => 200312 [6] => 200412 [7] => 200512 [8] => 200612 [9] => 200712 [10] => 200812 [11] => 200912 [12] => 201012 [13] => 201112 [14] => 201212 [15] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.887 [1] => 1.990 [2] => 8.524 [3] => 13.554 [4] => 14.466 [5] => 15.112 [6] => 17.354 [7] => 15.779 [8] => 16.096 [9] => 16.069 [10] => 14.410 [11] => 13.687 [12] => 14.384 [13] => 16.330 [14] => 18.252 [15] => 19.816 ) [Revenue] => Array ( [0] => 0.978 [1] => 12.812 [2] => 52.593 [3] => 90.808 [4] => 102.641 [5] => 140.921 [6] => 176.211 [7] => 171.704 [8] => 133.607 [9] => 105.98 [10] => 85.164 [11] => 61.093 [12] => 69.529 [13] => 64.609 [14] => 59.71 [15] => 48.118 ) [COGS] => Array ( [0] => 0.022 [1] => 7.066 [2] => 28.924 [3] => 46.499 [4] => 51.736 [5] => 77.528 [6] => 89.655 [7] => 108.748 [8] => 107.506 [9] => 59.273 [10] => 42.963 [11] => 33.798 [12] => 37.366 [13] => 34.242 [14] => 29.862 [15] => 21.708 ) [Gross Profit] => Array ( [0] => 0.956 [1] => 5.746 [2] => 23.669 [3] => 44.309 [4] => 50.905 [5] => 63.393 [6] => 86.556 [7] => 62.956 [8] => 26.101 [9] => 46.707 [10] => 42.201 [11] => 27.295 [12] => 32.163 [13] => 30.367 [14] => 29.848 [15] => 26.41 ) [SGA] => Array ( [0] => 1.314 [1] => 4.366 [2] => 9.708 [3] => 16.373 [4] => 22.037 [5] => 25.995 [6] => 28.12 [7] => 30.616 [8] => 35.053 [9] => 25.437 [10] => 17.945 [11] => 13.745 [12] => 15.167 [13] => 15.266 [14] => 14.944 [15] => 13.883 ) [RD] => Array ( [0] => 1.446 [1] => 4.805 [2] => 10.225 [3] => 18.096 [4] => 26.772 [5] => 26.014 [6] => 30.407 [7] => 51.814 [8] => 57.019 [9] => 38.792 [10] => 26.512 [11] => 20.075 [12] => 22.81 [13] => 22.906 [14] => 20.757 [15] => 20.664 ) [DDA] => Array ( [0] => 0 [1] => 1.868 [2] => 4.645 [3] => 28.878 [4] => 6.529 [5] => 6.703 [6] => 9.702 [7] => 20.433 [8] => 23.023 [9] => 17.839 [10] => 9.684 [11] => 6.943 [12] => 5.587 [13] => 5.114 [14] => 4.735 [15] => 4.409 ) [Operating Income] => Array ( [0] => -1.804 [1] => -5.293 [2] => -0.909 [3] => -47.003 [4] => -22.246 [5] => -2.614 [6] => 28.029 [7] => -21.72 [8] => -215.381 [9] => -31.166 [10] => -4.009 [11] => -6.76 [12] => -5.908 [13] => -7.805 [14] => -5.853 [15] => -8.137 ) [other_operating_charges] => Array ( [0] => 0 [1] => -1.868 [2] => -4.645 [3] => -56.843 [4] => -24.342 [5] => -13.998 [6] => 0 [7] => -2.246 [8] => -149.41 [9] => -13.644 [10] => -1.753 [11] => -0.235 [12] => -0.094 [13] => -1.7763568394E-15 [14] => 3.5527136788E-15 [15] => 0 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 67.125 [3] => 48.18 [4] => 17.4 [5] => 33.12 [6] => 34.02 [7] => 15.24 [8] => 6.87 [9] => 2.28 [10] => 0.72 [11] => 3.04 [12] => 3.48 [13] => 2.42 [14] => 2.24 [15] => 4.82 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 819.59625 [3] => 664.4022 [4] => 254.388 [5] => 495.4752 [6] => 524.5884 [7] => 239.268 [8] => 110.1261 [9] => 35.2488 [10] => 9.8856 [11] => 40.736 [12] => 47.2236 [13] => 43.4874 [14] => 41.216 [15] => 105.8954 ) [Cash and Equiv] => Array ( [0] => 6.119 [1] => 12.199 [2] => 103.732 [3] => 93.805 [4] => 87.067 [5] => 80.821 [6] => 192.798 [7] => 128.492 [8] => 117.08 [9] => 109.153 [10] => 61.207 [11] => 27.619 [12] => 29.238 [13] => 15.092 [14] => 13.404 [15] => 20.805 ) [ev_addition] => Array ( [0] => -6.119 [1] => 13.254 [2] => -103.732 [3] => -93.805 [4] => -87.067 [5] => -80.821 [6] => -42.798 [7] => 21.508 [8] => 22.92 [9] => 30.847 [10] => 12.043 [11] => -11.84 [12] => -26.238 [13] => -15.092 [14] => -13.404 [15] => -17.805 ) [ev_addition_per_share] => Array ( [0] => -6.899 [1] => 6.66 [2] => -8.496 [3] => -6.802 [4] => -5.955 [5] => -5.402 [6] => -2.775 [7] => 1.37 [8] => 1.43 [9] => 1.995 [10] => 0.877 [11] => -0.884 [12] => -1.934 [13] => -0.84 [14] => -0.728 [15] => -0.81 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 715.86425 [3] => 570.5972 [4] => 167.321 [5] => 414.6542 [6] => 481.7904 [7] => 260.776 [8] => 133.0461 [9] => 66.0958 [10] => 21.9286 [11] => 28.896 [12] => 20.9856 [13] => 28.3954 [14] => 27.812 [15] => 88.0904 ) [Non Operating Income] => Array ( [0] => 0.215 [1] => 0.409 [2] => -4.182 [3] => 4.444 [4] => 2.275 [5] => 1.177 [6] => 1.742 [7] => -0.779 [8] => -127.683 [9] => 2.483 [10] => 11.572 [11] => 12.736 [12] => 1.323 [13] => 1.833 [14] => 0 [15] => 0 ) [tax] => Array ( [0] => 0 [1] => 0.003 [2] => 0 [3] => 0 [4] => 0.88 [5] => -0.907 [6] => 7.99 [7] => 22.422 [8] => -0.949 [9] => 2.237 [10] => -0.008 [11] => -0.877 [12] => -5.395 [13] => 0.141 [14] => -0.571 [15] => 0.328 ) [Pretax Income] => Array ( [0] => -1.589 [1] => -4.884 [2] => 0 [3] => -42.559 [4] => -19.971 [5] => -1.437 [6] => 29.771 [7] => -20.188 [8] => -205.127 [9] => -28.683 [10] => 7.97 [11] => 5.578 [12] => -5.022 [13] => -6.425 [14] => -6.265 [15] => -8.542 ) [InterestIncome] => Array ( [0] => 0.215 [1] => 0.519 [2] => 4.562 [3] => 4.444 [4] => 2.349 [5] => 1.188 [6] => 3.823 [7] => 5.658 [8] => 5.833 [9] => 5.786 [10] => 2.102 [11] => 0.242 [12] => 0.063 [13] => 0.015 [14] => 0.005 [15] => 0.004 ) [InterestExpense] => Array ( [0] => 0 [1] => -0.11 [2] => -0.038 [3] => 0 [4] => -0.074 [5] => -0.011 [6] => -1.609 [7] => -2.637 [8] => -2.721 [9] => -2.642 [10] => -1.695 [11] => -0.64 [12] => -0.5 [13] => -0.468 [14] => -0.417 [15] => -0.409 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 1.868 [2] => 4.645 [3] => 28.878 [4] => 6.529 [5] => 6.703 [6] => 9.702 [7] => 20.433 [8] => 23.023 [9] => 17.839 [10] => 9.684 [11] => 6.943 [12] => 5.587 [13] => 5.114 [14] => 4.735 [15] => 4.409 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 1.87 [2] => 4.65 [3] => 28.88 [4] => 6.53 [5] => 6.7 [6] => 9.7 [7] => 20.43 [8] => 23.02 [9] => 17.84 [10] => 9.68 [11] => 6.94 [12] => 5.59 [13] => 5.11 [14] => 4.74 [15] => 4.41 ) [EBIT] => Array ( [0] => -1.804 [1] => -4.774 [2] => -0.909 [3] => -47.003 [4] => -19.897 [5] => -1.426 [6] => 31.38 [7] => -17.551 [8] => -202.406 [9] => -26.041 [10] => 9.665 [11] => 6.218 [12] => -4.522 [13] => -5.957 [14] => -5.848 [15] => -8.133 ) [EBITDA_morn] => Array ( [0] => -1.804 [1] => -2.906 [2] => 3.736 [3] => -18.125 [4] => -13.368 [5] => 5.277 [6] => 41.082 [7] => 2.882 [8] => -179.383 [9] => -8.202 [10] => 19.349 [11] => 13.161 [12] => 1.065 [13] => -0.843 [14] => -1.113 [15] => -3.724 ) [EBITDA] => Array ( [0] => -1.804 [1] => -2.906 [2] => 3.736 [3] => -18.125 [4] => -13.368 [5] => 5.277 [6] => 41.082 [7] => 2.882 [8] => -179.383 [9] => -8.202 [10] => 19.349 [11] => 13.161 [12] => 1.065 [13] => -0.843 [14] => -1.113 [15] => -3.724 ) [DDA_new] => Array ( [0] => 0 [1] => 1.87 [2] => 4.65 [3] => 28.88 [4] => 6.53 [5] => 6.7 [6] => 9.7 [7] => 20.43 [8] => 23.02 [9] => 17.84 [10] => 9.68 [11] => 6.94 [12] => 5.59 [13] => 5.11 [14] => 4.74 [15] => 4.41 ) [EBITDA_new] => Array ( [0] => -1.804 [1] => -2.906 [2] => 3.736 [3] => -18.125 [4] => -13.368 [5] => 5.277 [6] => 41.082 [7] => 2.882 [8] => -179.383 [9] => -8.202 [10] => 19.349 [11] => 13.161 [12] => 1.065 [13] => -0.843 [14] => -1.113 [15] => -3.724 ) [EBITDA_per_share] => Array ( [0] => -2.03 [1] => -1.46 [2] => 0.44 [3] => -1.34 [4] => -0.92 [5] => 0.35 [6] => 2.37 [7] => 0.18 [8] => -11.14 [9] => -0.51 [10] => 1.34 [11] => 0.96 [12] => 0.07 [13] => -0.05 [14] => -0.06 [15] => -0.19 ) [Operating_Income_per_share] => Array ( [0] => -2.03 [1] => -2.66 [2] => -0.11 [3] => -3.47 [4] => -1.54 [5] => -0.17 [6] => 1.62 [7] => -1.38 [8] => -13.38 [9] => -1.94 [10] => -0.28 [11] => -0.49 [12] => -0.41 [13] => -0.48 [14] => -0.32 [15] => -0.41 ) [Net Income] => Array ( [0] => -1.603 [1] => -4.887 [2] => -0.567 [3] => -42.559 [4] => -20.851 [5] => -0.53 [6] => 21.781 [7] => -42.61 [8] => -204.178 [9] => -30.92 [10] => 7.978 [11] => 6.455 [12] => 0.373 [13] => -6.566 [14] => -5.694 [15] => -8.87 ) [IS_preferred_dividends] => Array ( [0] => 0.01 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Shares Outstanding] => Array ( [0] => 0.887 [1] => 1.990 [2] => 8.524 [3] => 13.554 [4] => 14.466 [5] => 15.112 [6] => 17.354 [7] => 15.779 [8] => 16.096 [9] => 16.069 [10] => 14.410 [11] => 13.687 [12] => 14.384 [13] => 16.330 [14] => 18.252 [15] => 19.816 ) [shares_diluted] => Array ( [0] => 0.887 [1] => 1.990 [2] => 8.524 [3] => 13.554 [4] => 14.466 [5] => 15.112 [6] => 17.354 [7] => 15.779 [8] => 16.096 [9] => 16.069 [10] => 14.410 [11] => 13.687 [12] => 14.384 [13] => 16.330 [14] => 18.252 [15] => 19.816 ) [shares_basic] => Array ( [0] => 0.887 [1] => 1.990 [2] => 8.524 [3] => 13.554 [4] => 14.466 [5] => 15.112 [6] => 15.558 [7] => 15.779 [8] => 16.096 [9] => 16.069 [10] => 14.399 [11] => 13.318 [12] => 13.442 [13] => 16.330 [14] => 18.252 [15] => 19.816 ) [COGS_pct] => Array ( [0] => 0.02 [1] => 0.55 [2] => 0.55 [3] => 0.51 [4] => 0.50 [5] => 0.55 [6] => 0.51 [7] => 0.63 [8] => 0.80 [9] => 0.56 [10] => 0.50 [11] => 0.55 [12] => 0.54 [13] => 0.53 [14] => 0.50 [15] => 0.45 ) [Gross Profit_pct] => Array ( [0] => 97.75 [1] => 44.85 [2] => 45.00 [3] => 48.79 [4] => 49.60 [5] => 44.98 [6] => 49.12 [7] => 36.67 [8] => 19.54 [9] => 44.07 [10] => 49.55 [11] => 44.68 [12] => 46.26 [13] => 47.00 [14] => 49.99 [15] => 54.89 ) [SGA_pct] => Array ( [0] => 134.36 [1] => 34.08 [2] => 18.46 [3] => 18.03 [4] => 21.47 [5] => 18.45 [6] => 15.96 [7] => 17.83 [8] => 26.24 [9] => 24.00 [10] => 21.07 [11] => 22.50 [12] => 21.81 [13] => 23.63 [14] => 25.03 [15] => 28.85 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -0.86 [2] => -0.07 [3] => 0.00 [4] => -0.07 [5] => -0.01 [6] => -0.91 [7] => -1.54 [8] => -2.04 [9] => -2.49 [10] => -1.99 [11] => -1.05 [12] => -0.72 [13] => -0.72 [14] => -0.70 [15] => -0.85 ) [Pretax Income_pct] => Array ( [0] => -162.47 [1] => -38.12 [2] => 0.00 [3] => -46.87 [4] => -19.46 [5] => -1.02 [6] => 16.90 [7] => -11.76 [8] => -153.53 [9] => -27.06 [10] => 9.36 [11] => 9.13 [12] => -7.22 [13] => -9.94 [14] => -10.49 [15] => -17.75 ) [Net Income_pct] => Array ( [0] => -163.91 [1] => -38.14 [2] => -1.08 [3] => -46.87 [4] => -20.31 [5] => -0.38 [6] => 12.36 [7] => -24.82 [8] => -152.82 [9] => -29.18 [10] => 9.37 [11] => 10.57 [12] => 0.54 [13] => -10.16 [14] => -9.54 [15] => -18.43 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 72.28 [2] => 45.86 [3] => 25.64 [4] => 37.06 [5] => 21.93 [6] => 30.25 [7] => 42.36 [8] => 25.45 [9] => 21.43 [10] => 26.35 [11] => 33.57 [12] => 23.55 [13] => 25.74 [14] => 23.06 [15] => 36.11 ) [DaysInventory] => Array ( [0] => 0 [1] => 72.52 [2] => 41.39 [3] => 32.78 [4] => 47.89 [5] => 49.33 [6] => 75.62 [7] => 89.2 [8] => 46.88 [9] => 69.37 [10] => 42.32 [11] => 66.5 [12] => 47.45 [13] => 43.78 [14] => 33.03 [15] => 27.96 ) [Payable] => Array ( [0] => 0 [1] => 0.712 [2] => 9.12 [3] => 2.391 [4] => 5.084 [5] => 4.33 [6] => 5.946 [7] => 7.206 [8] => 8.093 [9] => 3.992 [10] => 4.352 [11] => 7.789 [12] => 20.865 [13] => 4.64 [14] => 2.431 [15] => 1.419 ) [DaysPayable] => Array ( [0] => 0 [1] => 20.28 [2] => 63.29 [3] => 9.61 [4] => 18.08 [5] => 11.22 [6] => 12.32 [7] => 15.32 [8] => 22.11 [9] => 13.75 [10] => 18.65 [11] => 46.54 [12] => 109.53 [13] => 26.21 [14] => 14.86 [15] => 10.76 ) [Accts Rec.] => Array ( [0] => 0 [1] => 2.537 [2] => 6.608 [3] => 6.378 [4] => 10.421 [5] => 8.468 [6] => 14.605 [7] => 19.927 [8] => 9.315 [9] => 6.223 [10] => 6.149 [11] => 5.619 [12] => 4.487 [13] => 4.557 [14] => 3.772 [15] => 4.761 ) [Inventory] => Array ( [0] => 0 [1] => 1.404 [2] => 3.28 [3] => 4.176 [4] => 6.788 [5] => 10.478 [6] => 18.575 [7] => 26.577 [8] => 13.809 [9] => 11.265 [10] => 4.981 [11] => 6.158 [12] => 4.858 [13] => 4.107 [14] => 2.702 [15] => 1.663 ) [inventory2sales] => Array ( [0] => 0 [1] => 0.11 [2] => 0.062 [3] => 0.046 [4] => 0.066 [5] => 0.074 [6] => 0.105 [7] => 0.155 [8] => 0.103 [9] => 0.106 [10] => 0.058 [11] => 0.101 [12] => 0.07 [13] => 0.064 [14] => 0.045 [15] => 0.035 ) [Total Current Assets] => Array ( [0] => 0 [1] => 16.161 [2] => 114.212 [3] => 108.026 [4] => 108.172 [5] => 104.593 [6] => 230.834 [7] => 182.273 [8] => 146.578 [9] => 130.432 [10] => 75.718 [11] => 41.661 [12] => 40.92 [13] => 26.097 [14] => 21.605 [15] => 30.087 ) [Other Current Assets] => Array ( [0] => -6.119 [1] => 0.021 [2] => 0.592 [3] => 3.667 [4] => 3.896 [5] => 4.826 [6] => 4.856 [7] => 7.277 [8] => 6.374 [9] => 3.791 [10] => 3.381 [11] => 2.265 [12] => 2.337 [13] => 2.341 [14] => 1.727 [15] => 2.858 ) [Net PPE] => Array ( [0] => 0 [1] => 1.73 [2] => 3.66 [3] => 5.463 [4] => 9.073 [5] => 6.561 [6] => 12.444 [7] => 29.029 [8] => 21.931 [9] => 6.148 [10] => 5.187 [11] => 5.121 [12] => 5.83 [13] => 7.366 [14] => 6.283 [15] => 4.084 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 69.162 [4] => 82.548 [5] => 86.083 [6] => 83.356 [7] => 171.052 [8] => 9.549 [9] => 6.37 [10] => 3.386 [11] => 1.05 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Assets] => Array ( [0] => 7.676 [1] => 18.394 [2] => 120.294 [3] => 202.839 [4] => 227.212 [5] => 233.317 [6] => 423.569 [7] => 421.556 [8] => 207.771 [9] => 161.916 [10] => 91.732 [11] => 56.078 [12] => 52.414 [13] => 36.377 [14] => 29.541 [15] => 36.744 ) [Other Long-Term Assets] => Array ( [0] => 7.676 [1] => 0.503 [2] => 2.422 [3] => 20.188 [4] => 27.419 [5] => 36.08 [6] => 96.935 [7] => 39.202 [8] => 29.713 [9] => 18.966 [10] => 7.441 [11] => 8.246 [12] => 5.664 [13] => 2.914 [14] => 1.653 [15] => 2.573 ) [Total Assets Non-liquid] => Array ( [0] => 1.557 [1] => 6.195 [2] => 16.562 [3] => 109.034 [4] => 140.145 [5] => 152.496 [6] => 230.771 [7] => 293.064 [8] => 90.691 [9] => 52.763 [10] => 30.525 [11] => 28.459 [12] => 23.176 [13] => 21.285 [14] => 16.137 [15] => 15.939 ) [HardAssets] => Array ( [0] => 1.557 [1] => 6.195 [2] => 16.562 [3] => 39.872 [4] => 57.597 [5] => 66.413 [6] => 147.415 [7] => 122.012 [8] => 81.142 [9] => 46.393 [10] => 27.139 [11] => 27.409 [12] => 23.176 [13] => 21.285 [14] => 16.137 [15] => 15.939 ) [Accts Payable] => Array ( [0] => 0 [1] => 0.712 [2] => 9.12 [3] => 9.206 [4] => 12.396 [5] => 12.912 [6] => 18.788 [7] => 33.475 [8] => 27.412 [9] => 15.212 [10] => 13.771 [11] => 16.302 [12] => 29.848 [13] => 12.887 [14] => 9.397 [15] => 9.209 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 1.161 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3 [13] => 0 [14] => 0 [15] => 3 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 1.161 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3 [13] => 0 [14] => 0 [15] => 3 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 3.391 [2] => 13.841 [3] => 9.206 [4] => 12.396 [5] => 12.912 [6] => 21.181 [7] => 42.982 [8] => 38.409 [9] => 18.072 [10] => 13.771 [11] => 16.302 [12] => 32.848 [13] => 12.887 [14] => 11.097 [15] => 14.924 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 1.518 [2] => 4.721 [3] => 0 [4] => 0 [5] => 0 [6] => 2.393 [7] => 9.507 [8] => 10.997 [9] => 2.86 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.7 [15] => 2.715 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 126.26 [3] => 259.363 [4] => 287.566 [5] => 294.235 [6] => 304.996 [7] => 316.257 [8] => 331.567 [9] => 333.934 [10] => 333.974 [11] => 334.849 [12] => 336.254 [13] => 346.923 [14] => 349.531 [15] => 362.644 ) [Preferred Stock] => Array ( [0] => 0 [1] => 23.701 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Retained Earnings] => Array ( [0] => 0 [1] => -6.866 [2] => -17.429 [3] => -59.988 [4] => -80.839 [5] => -81.369 [6] => -59.588 [7] => -102.198 [8] => -306.376 [9] => -337.296 [10] => -329.318 [11] => -322.863 [12] => -322.49 [13] => -329.056 [14] => -334.75 [15] => -343.62 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Equity] => Array ( [0] => -1.908 [1] => 14.406 [2] => 106.453 [3] => 193.633 [4] => 214.816 [5] => 220.305 [6] => 252.023 [7] => 215.217 [8] => 21.948 [9] => -8.027 [10] => 4.711 [11] => 13.073 [12] => 13.931 [13] => 17.8 [14] => 14.668 [15] => 18.942 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0.591 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 150 [7] => 150 [8] => 140 [9] => 140 [10] => 73.25 [11] => 15.779 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Liabilities] => Array ( [0] => 9.584 [1] => 3.988 [2] => 13.841 [3] => 9.206 [4] => 12.396 [5] => 13.012 [6] => 171.546 [7] => 206.339 [8] => 185.823 [9] => 169.943 [10] => 87.021 [11] => 43.005 [12] => 38.483 [13] => 18.577 [14] => 14.873 [15] => 17.802 ) [Other Long-Term Liab.] => Array ( [0] => 9.584 [1] => 0.006 [2] => 0 [3] => 0 [4] => 0 [5] => 0.1 [6] => 0.365 [7] => 13.357 [8] => 7.414 [9] => 11.871 [10] => 0 [11] => 1.462 [12] => 2.061 [13] => 5.69 [14] => 3.776 [15] => 2.878 ) [Cash and Equiv_pct] => Array ( [0] => 79.72 [1] => 66.32 [2] => 86.23 [3] => 46.25 [4] => 38.32 [5] => 34.64 [6] => 45.52 [7] => 30.48 [8] => 56.35 [9] => 67.41 [10] => 66.72 [11] => 49.25 [12] => 55.78 [13] => 41.49 [14] => 45.37 [15] => 56.62 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 13.79 [2] => 5.49 [3] => 3.14 [4] => 4.59 [5] => 3.63 [6] => 3.45 [7] => 4.73 [8] => 4.48 [9] => 3.84 [10] => 6.70 [11] => 10.02 [12] => 8.56 [13] => 12.53 [14] => 12.77 [15] => 12.96 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 7.63 [2] => 2.73 [3] => 2.06 [4] => 2.99 [5] => 4.49 [6] => 4.39 [7] => 6.30 [8] => 6.65 [9] => 6.96 [10] => 5.43 [11] => 10.98 [12] => 9.27 [13] => 11.29 [14] => 9.15 [15] => 4.53 ) [Other Current Assets_pct] => Array ( [0] => -79.72 [1] => 0.11 [2] => 0.49 [3] => 1.81 [4] => 1.71 [5] => 2.07 [6] => 1.15 [7] => 1.73 [8] => 3.07 [9] => 2.34 [10] => 3.69 [11] => 4.04 [12] => 4.46 [13] => 6.44 [14] => 5.85 [15] => 7.78 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 87.86 [2] => 94.94 [3] => 53.26 [4] => 47.61 [5] => 44.83 [6] => 54.50 [7] => 43.24 [8] => 70.55 [9] => 80.56 [10] => 82.54 [11] => 74.29 [12] => 78.07 [13] => 71.74 [14] => 73.14 [15] => 81.88 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 9.41 [2] => 3.04 [3] => 2.69 [4] => 3.99 [5] => 2.81 [6] => 2.94 [7] => 6.89 [8] => 10.56 [9] => 3.80 [10] => 5.65 [11] => 9.13 [12] => 11.12 [13] => 20.25 [14] => 21.27 [15] => 11.11 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 34.10 [4] => 36.33 [5] => 36.90 [6] => 19.68 [7] => 40.58 [8] => 4.60 [9] => 3.93 [10] => 3.69 [11] => 1.87 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 2.73 [2] => 2.01 [3] => 9.95 [4] => 12.07 [5] => 15.46 [6] => 22.89 [7] => 9.30 [8] => 14.30 [9] => 11.71 [10] => 8.11 [11] => 14.70 [12] => 10.81 [13] => 8.01 [14] => 5.60 [15] => 7.00 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 3.87 [2] => 7.58 [3] => 4.54 [4] => 5.46 [5] => 5.53 [6] => 4.44 [7] => 7.94 [8] => 13.19 [9] => 9.39 [10] => 15.01 [11] => 29.07 [12] => 56.95 [13] => 35.43 [14] => 31.81 [15] => 25.06 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 6.31 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 5.72 [13] => 0.00 [14] => 0.00 [15] => 8.16 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 8.25 [2] => 3.92 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.56 [7] => 2.26 [8] => 5.29 [9] => 1.77 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 5.75 [15] => 7.39 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 18.44 [2] => 11.51 [3] => 4.54 [4] => 5.46 [5] => 5.53 [6] => 5.00 [7] => 10.20 [8] => 18.49 [9] => 11.16 [10] => 15.01 [11] => 29.07 [12] => 62.67 [13] => 35.43 [14] => 37.56 [15] => 40.62 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 3.21 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 35.41 [7] => 35.58 [8] => 67.38 [9] => 86.46 [10] => 79.85 [11] => 28.14 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 124.86 [1] => 0.03 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.04 [6] => 0.09 [7] => 3.17 [8] => 3.57 [9] => 7.33 [10] => 0.00 [11] => 19.48 [12] => 10.75 [13] => 15.64 [14] => 12.78 [15] => 7.83 ) [Total Liabilities_pct] => Array ( [0] => 124.86 [1] => 21.68 [2] => 11.51 [3] => 4.54 [4] => 5.46 [5] => 5.58 [6] => 40.50 [7] => 48.95 [8] => 89.44 [9] => 104.96 [10] => 94.86 [11] => 76.69 [12] => 73.42 [13] => 51.07 [14] => 50.35 [15] => 48.45 ) [netcash] => Array ( [0] => -3.91 [1] => 4.13 [2] => 7.36 [3] => 6.13 [4] => 5.11 [5] => 4.53 [6] => 1.38 [7] => -4.96 [8] => -4.29 [9] => -3.93 [10] => -1.88 [11] => -1.15 [12] => -0.68 [13] => -0.19 [14] => -0.08 [15] => 0.14 ) [NCAV] => Array ( [0] => -3.91 [1] => -6.48 [2] => 7.9 [3] => 6.63 [4] => 5.87 [5] => 5.31 [6] => 2.69 [7] => -3.16 [8] => -3.42 [9] => -3.27 [10] => -1.36 [11] => -0.6 [12] => -0.25 [13] => 0.11 [14] => 0.15 [15] => 0.34 ) [NCAV_real] => Array ( [0] => -10.8 [1] => -5.79 [2] => 8.22 [3] => 7.17 [4] => 6.55 [5] => 6.12 [6] => 3.84 [7] => -1.53 [8] => -2.45 [9] => -2.56 [10] => -0.82 [11] => -0.1 [12] => 0.18 [13] => 0.42 [14] => 0.37 [15] => 0.56 ) [Book Value Per Share] => Array ( [0] => -2.15 [1] => -4.67 [2] => 8.72 [3] => 14.04 [4] => 14.69 [5] => 14.73 [6] => 16.34 [7] => 13.71 [8] => 1.37 [9] => -0.52 [10] => 0.34 [11] => 0.98 [12] => 1.03 [13] => 0.99 [14] => 0.8 [15] => 0.86 ) [Tangibles_book_per_share] => Array ( [0] => -2.15 [1] => -4.67 [2] => 8.72 [3] => 9.03 [4] => 9.05 [5] => 8.97 [6] => 10.94 [7] => 2.81 [8] => 0.77 [9] => -0.93 [10] => 0.1 [11] => 0.9 [12] => 1.03 [13] => 0.99 [14] => 0.8 [15] => 0.86 ) [deb2equity] => Array ( [0] => 0 [1] => 0.122 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.595 [7] => 0.697 [8] => 6.379 [9] => -17.441 [10] => 15.549 [11] => 1.207 [12] => 0.215 [13] => 0 [14] => 0 [15] => 0.158 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 1.752 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 150 [7] => 150 [8] => 140 [9] => 140 [10] => 73.25 [11] => 15.779 [12] => 3 [13] => 0 [14] => 0 [15] => 3 ) [debt2rev] => Array ( [0] => 0 [1] => 0.137 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.851 [7] => 0.874 [8] => 1.048 [9] => 1.321 [10] => 0.86 [11] => 0.258 [12] => 0.043 [13] => 0 [14] => 0 [15] => 0.062 ) [cogs2rev] => Array ( [0] => 0.02 [1] => 0.55 [2] => 0.55 [3] => 0.51 [4] => 0.50 [5] => 0.55 [6] => 0.51 [7] => 0.63 [8] => 0.80 [9] => 0.56 [10] => 0.50 [11] => 0.55 [12] => 0.54 [13] => 0.53 [14] => 0.50 [15] => 0.45 ) [inventory2rev] => Array ( [0] => 0 [1] => 0.11 [2] => 0.062 [3] => 0.046 [4] => 0.066 [5] => 0.074 [6] => 0.105 [7] => 0.155 [8] => 0.103 [9] => 0.106 [10] => 0.058 [11] => 0.101 [12] => 0.07 [13] => 0.064 [14] => 0.045 [15] => 0.035 ) [ar2asset] => Array ( [0] => 0 [1] => 0.138 [2] => 0.055 [3] => 0.031 [4] => 0.046 [5] => 0.036 [6] => 0.034 [7] => 0.047 [8] => 0.045 [9] => 0.038 [10] => 0.067 [11] => 0.1 [12] => 0.086 [13] => 0.125 [14] => 0.128 [15] => 0.13 ) [cash2asset] => Array ( [0] => 0.797 [1] => 0.663 [2] => 0.862 [3] => 0.462 [4] => 0.383 [5] => 0.346 [6] => 0.455 [7] => 0.305 [8] => 0.564 [9] => 0.674 [10] => 0.667 [11] => 0.493 [12] => 0.558 [13] => 0.415 [14] => 0.454 [15] => 0.566 ) [equity2asset] => Array ( [0] => -0.249 [1] => 0.783 [2] => 0.885 [3] => 0.955 [4] => 0.945 [5] => 0.944 [6] => 0.595 [7] => 0.511 [8] => 0.106 [9] => -0.05 [10] => 0.051 [11] => 0.233 [12] => 0.266 [13] => 0.489 [14] => 0.497 [15] => 0.516 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.094 [2] => 0.03 [3] => 0.027 [4] => 0.04 [5] => 0.028 [6] => 0.029 [7] => 0.069 [8] => 0.106 [9] => 0.038 [10] => 0.057 [11] => 0.091 [12] => 0.111 [13] => 0.202 [14] => 0.213 [15] => 0.111 ) [interest2rev] => Array ( [0] => 0 [1] => -0.859 [2] => -0.072 [3] => 0 [4] => -0.072 [5] => -0.008 [6] => -0.913 [7] => -1.536 [8] => -2.037 [9] => -2.493 [10] => -1.99 [11] => -1.048 [12] => -0.719 [13] => -0.724 [14] => -0.698 [15] => -0.85 ) [std2asset] => Array ( [0] => 0 [1] => 0.184 [2] => 0.115 [3] => 0.045 [4] => 0.055 [5] => 0.055 [6] => 0.05 [7] => 0.102 [8] => 0.185 [9] => 0.112 [10] => 0.15 [11] => 0.291 [12] => 0.627 [13] => 0.354 [14] => 0.376 [15] => 0.406 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.032 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.354 [7] => 0.356 [8] => 0.674 [9] => 0.865 [10] => 0.799 [11] => 0.281 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [turnover] => Array ( [0] => 0.127 [1] => 0.697 [2] => 0.437 [3] => 0.448 [4] => 0.452 [5] => 0.604 [6] => 0.416 [7] => 0.407 [8] => 0.643 [9] => 0.655 [10] => 0.928 [11] => 1.089 [12] => 1.327 [13] => 1.776 [14] => 2.021 [15] => 1.31 ) [CF_Net Income] => Array ( [0] => 0 [1] => -4.887 [2] => -0.567 [3] => -42.559 [4] => -20.851 [5] => -0.53 [6] => 21.781 [7] => -42.61 [8] => -204.178 [9] => -30.92 [10] => 7.978 [11] => 6.455 [12] => 0.373 [13] => -6.566 [14] => -5.694 [15] => -8.87 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 18.64 [7] => 0 [8] => 0 [9] => 0 [10] => 1.12 [11] => 3.12 [12] => 0.8 [13] => 0 [14] => 0 [15] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 1.868 [2] => 4.645 [3] => 28.878 [4] => 6.529 [5] => 6.703 [6] => 9.702 [7] => 20.433 [8] => 23.023 [9] => 17.839 [10] => 9.684 [11] => 6.943 [12] => 5.587 [13] => 5.114 [14] => 4.735 [15] => 4.409 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => -5.032 [2] => 12.433 [3] => 10.407 [4] => 6.68 [5] => 11.029 [6] => 27.685 [7] => 0.534 [8] => 17.066 [9] => -1.327 [10] => 14.961 [11] => 1.986 [12] => 0.637 [13] => -0.735 [14] => 1.784 [15] => -1.182 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0.234 [2] => 3.325 [3] => 34.656 [4] => 29.028 [5] => 7.683 [6] => 5.438 [7] => 3.85 [8] => 175.177 [9] => 9.532 [10] => -8.944 [11] => -13.448 [12] => -6.163 [13] => -0.761 [14] => 0.959 [15] => 2.605 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -1.71 [2] => -4.161 [3] => -4.988 [4] => -6.401 [5] => -4.584 [6] => -13.565 [7] => -7.854 [8] => -5.219 [9] => -2.86 [10] => -2.138 [11] => -1.479 [12] => -1.789 [13] => -2.625 [14] => -1.835 [15] => -1.681 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.102 [5] => 0 [6] => 0 [7] => -104.736 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -1.71 [2] => -4.161 [3] => -4.988 [4] => -6.401 [5] => -4.584 [6] => -13.577 [7] => -7.915 [8] => -5.255 [9] => -2.886 [10] => -2.158 [11] => -1.481 [12] => -1.795 [13] => -2.636 [14] => -1.835 [15] => -1.694 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => -2.19 [2] => -60.834 [3] => -8.503 [4] => -33.846 [5] => -15.053 [6] => -161.745 [7] => 33.506 [8] => -17.318 [9] => 16.719 [10] => 29.395 [11] => -3.496 [12] => -1.748 [13] => 11.836 [14] => -1.835 [15] => -2.279 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 12.881 [2] => 87.635 [3] => 1.703 [4] => 1.455 [5] => 2.937 [6] => 5.11 [7] => 1.986 [8] => 1.543 [9] => -3.915 [10] => -2.579 [11] => -0.149 [12] => 0.201 [13] => 8.658 [14] => 0.444 [15] => 10.105 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 12.881 [2] => 87.635 [3] => 1.703 [4] => 1.455 [5] => 2.937 [6] => 5.11 [7] => 1.986 [8] => 1.543 [9] => 0.354 [10] => 0.047 [11] => 0.018 [12] => 0.201 [13] => 8.658 [14] => 0.444 [15] => 10.105 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0.421 [2] => -1.752 [3] => 0 [4] => 0 [5] => 0 [6] => 145.5 [7] => 0 [8] => -6.8 [9] => 0 [10] => -63.2 [11] => -31.532 [12] => -0.015 [13] => -21.539 [14] => 0 [15] => 3 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 13.302 [2] => 85.883 [3] => 1.703 [4] => 1.454 [5] => 2.937 [6] => 150.155 [7] => 1.979 [8] => -5.257 [9] => -3.915 [10] => -65.779 [11] => -33.842 [12] => 0.186 [13] => -12.881 [14] => -1.637 [15] => 10.862 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -1.42108547152E-14 [3] => 0 [4] => -0.001 [5] => 0 [6] => -0.455 [7] => -0.007 [8] => 2.22044604925E-16 [9] => 0 [10] => 6.66133814775E-15 [11] => -2.161 [12] => 0 [13] => 1.7763568394E-15 [14] => -2.081 [15] => -2.243 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 6.08 [2] => 37.482 [3] => 3.607 [4] => -25.711 [5] => -1.087 [6] => 16.095 [7] => 36.019 [8] => -5.509 [9] => 11.477 [10] => -21.423 [11] => -35.352 [12] => -0.925 [13] => -1.78 [14] => -1.688 [15] => 7.401 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 7.1054273576E-15 [3] => 0 [4] => 0.000999999999998 [5] => 0 [6] => 3.5527136788E-15 [7] => -1.11022302463E-15 [8] => 3.5527136788E-15 [9] => -1.7763568394E-15 [10] => -5.3290705182E-15 [11] => 1.99840144433E-15 [12] => 0 [13] => 5.55111512313E-16 [14] => 0 [15] => -4.4408920985E-16 ) [total_freecashflow] => Array ( [0] => 0 [1] => -6.742 [2] => 8.272 [3] => 5.419 [4] => 0.279 [5] => 6.445 [6] => 14.108 [7] => -7.381 [8] => 11.811 [9] => -4.213 [10] => 12.803 [11] => 0.505 [12] => -1.158 [13] => -3.371 [14] => -0.051 [15] => -2.876 ) [per share rev] => Array ( [0] => 1.1 [1] => 6.44 [2] => 6.17 [3] => 6.7 [4] => 7.1 [5] => 9.33 [6] => 10.15 [7] => 10.88 [8] => 8.3 [9] => 6.6 [10] => 5.91 [11] => 4.46 [12] => 4.83 [13] => 3.96 [14] => 3.27 [15] => 2.43 ) [per share eps] => Array ( [0] => -1.83 [1] => -4.59 [2] => -1.5 [3] => -3.15 [4] => -1.44 [5] => -0.03 [6] => 1.35 [7] => -2.7 [8] => -12.69 [9] => -1.92 [10] => 0.55 [11] => 0.47 [12] => 0.03 [13] => -0.4 [14] => -0.31 [15] => -0.45 ) [eps_nri] => Array ( [0] => -1.82 [1] => -4.59 [2] => -0.07 [3] => -3.14 [4] => -1.44 [5] => -0.04 [6] => 1.26 [7] => -2.7 [8] => -12.68 [9] => -1.92 [10] => 0.55 [11] => 0.47 [12] => 0.03 [13] => -0.4 [14] => -0.31 [15] => -0.45 ) [per share_freecashflow] => Array ( [0] => 0 [1] => -3.39 [2] => 0.97 [3] => 0.4 [4] => 0.02 [5] => 0.43 [6] => 0.81 [7] => -0.47 [8] => 0.73 [9] => -0.26 [10] => 0.89 [11] => 0.04 [12] => -0.08 [13] => -0.21 [14] => -0 [15] => -0.15 ) [ROA] => Array ( [0] => -20.88 [1] => -26.57 [2] => -0.47 [3] => -20.98 [4] => -9.18 [5] => -0.23 [6] => 5.14 [7] => -10.11 [8] => -98.27 [9] => -19.1 [10] => 8.7 [11] => 11.51 [12] => 0.71 [13] => -18.05 [14] => -19.27 [15] => -24.14 ) [ROC_capital] => Array ( [0] => -6.119 [1] => 17.912 [2] => 118.464 [3] => 117.156 [4] => 121.141 [5] => 115.98 [6] => 248.134 [7] => 218.579 [8] => 174.883 [9] => 140.371 [10] => 84.286 [11] => 49.047 [12] => 49.087 [13] => 35.804 [14] => 29.615 [15] => 37.029 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 3.462 [2] => 3.66 [3] => 10.478 [4] => 17.782 [5] => 17.421 [6] => 29.299 [7] => 39.828 [8] => 21.931 [9] => 9.355 [10] => 5.927 [11] => 5.121 [12] => 5.83 [13] => 7.366 [14] => 6.283 [15] => 4.084 ) [grossmargin] => Array ( [0] => 97.75 [1] => 44.85 [2] => 45 [3] => 48.79 [4] => 49.6 [5] => 44.98 [6] => 49.12 [7] => 36.67 [8] => 19.54 [9] => 44.07 [10] => 49.55 [11] => 44.68 [12] => 46.26 [13] => 47 [14] => 49.99 [15] => 54.89 ) [pretaxmargin] => Array ( [0] => -162.47 [1] => -38.12 [2] => 0 [3] => -46.87 [4] => -19.46 [5] => -1.02 [6] => 16.9 [7] => -11.76 [8] => -153.53 [9] => -27.06 [10] => 9.36 [11] => 9.13 [12] => -7.22 [13] => -9.94 [14] => -10.49 [15] => -17.75 ) [operatingmargin] => Array ( [0] => -184.46 [1] => -41.31 [2] => -1.73 [3] => -51.76 [4] => -21.67 [5] => -1.85 [6] => 15.91 [7] => -12.65 [8] => -161.2 [9] => -29.41 [10] => -4.71 [11] => -11.07 [12] => -8.5 [13] => -12.08 [14] => -9.8 [15] => -16.91 ) [netmargin] => Array ( [0] => -163.91 [1] => -38.14 [2] => -1.08 [3] => -46.87 [4] => -20.31 [5] => -0.38 [6] => 12.36 [7] => -24.82 [8] => -152.82 [9] => -29.18 [10] => 9.37 [11] => 10.57 [12] => 0.54 [13] => -10.16 [14] => -9.54 [15] => -18.43 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 25.560 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 1.400 [11] => 6.440 [12] => 1740.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 26.79 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 1.64 [11] => 6.76 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 25.560 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 1.400 [11] => 6.440 [12] => 1740.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 5.330 [4] => 1.970 [5] => 3.760 [6] => 3.150 [7] => 5.480 [8] => 9.040 [9] => 0.000 [10] => 7.200 [11] => 3.380 [12] => 3.380 [13] => 2.440 [14] => 2.800 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -50.11 [8] => -117.38 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 258.170 [3] => 123.540 [4] => 580.000 [5] => 77.020 [6] => 40.020 [7] => 0.000 [8] => 9.410 [9] => 0.000 [10] => 0.870 [11] => 101.330 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 11.550 [3] => 7.180 [4] => 2.480 [5] => 3.600 [6] => 3.330 [7] => 1.410 [8] => 0.830 [9] => 0.350 [10] => 0.130 [11] => 0.680 [12] => 0.700 [13] => 0.610 [14] => 0.690 [15] => 2.040 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.466 [8] => 0.242 [9] => 0.168 [10] => 0.28 [11] => 0.162 [12] => 0.142 [13] => 0.256 [14] => 0.168 [15] => 0.03 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 1.910 [8] => 1.620 [9] => 3.270 [10] => 12.120 [11] => 26.130 [12] => 2.470 [13] => 7.110 [14] => 7.370 [15] => 1.350 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 36.760 [3] => 43.840 [4] => 12.480 [5] => 23.410 [6] => 2.870 [7] => 0.980 [8] => -3.740 [9] => -1.940 [10] => -2.990 [11] => -5.570 [12] => -6.710 [13] => -9.670 [14] => -12.500 [15] => -8.520 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3 [5] => 5 [6] => 7 [7] => 3 [8] => 2 [9] => 6 [10] => 8 [11] => 5 [12] => 6 [13] => 4 [14] => 5 [15] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -2.160 [5] => -2.760 [6] => -4.110 [7] => -2.450 [8] => -4.870 [9] => -4.170 [10] => -3.530 [11] => -2.500 [12] => -2.940 [13] => -3.410 [14] => -4.020 [15] => -3.130 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -2.29 [8] => -3.23 [9] => -3.03 [10] => -2.67 [11] => -2.66 [12] => -3.10 [13] => -2.72 [14] => -0.31 [15] => -0.03 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -2.150 [9] => -0.750 [10] => -0.270 [11] => -1.150 [12] => -1.120 [13] => -0.890 [14] => 0.000 [15] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 14.670 [8] => 4.320 [9] => 1.510 [10] => 4.160 [11] => 3.850 [12] => 2.130 [13] => 2.240 [14] => 1.030 [15] => 1.110 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 4.36 [3] => 5.03 [4] => 5.27 [5] => 6.91 [6] => 7.66 [7] => 8.12 [8] => 6.23 [9] => 4.95 [10] => 4.23 [11] => 3.34 [12] => 3.71 [13] => 2.99 [14] => 2.45 [15] => 1.77 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 13.610 [3] => 6.280 [4] => 1.630 [5] => 2.940 [6] => 2.730 [7] => 1.520 [8] => 1.000 [9] => 0.620 [10] => 0.260 [11] => 0.470 [12] => 0.300 [13] => 0.440 [14] => 0.470 [15] => 1.830 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 191.610 [3] => 20.160 [4] => 0.000 [5] => 78.560 [6] => 11.730 [7] => 90.480 [8] => 0.000 [9] => 0.000 [10] => 1.130 [11] => 2.200 [12] => 19.700 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 17.190 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0.978 [1] => 12.812 [2] => 52.593 [3] => 90.808 [4] => 102.641 [5] => 140.921 [6] => 176.211 [7] => 171.704 [8] => 133.607 [9] => 105.98 [10] => 85.164 [11] => 61.093 [12] => 69.529 [13] => 64.609 [14] => 59.71 [15] => 48.118 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 1.868 [2] => 4.645 [3] => 24.443 [4] => 0 [5] => 0 [6] => 0.472 [7] => 1.794 [8] => 1.269 [9] => 1.02 [10] => 0.164 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0.11 [2] => 0.038 [3] => 0 [4] => 0.074 [5] => 0.011 [6] => 1.609 [7] => 2.637 [8] => 2.721 [9] => 2.642 [10] => 1.695 [11] => 0.64 [12] => 0.5 [13] => 0.468 [14] => 0.417 [15] => 0.409 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 54.051 [3] => 40.517 [4] => 24.915 [5] => 64.331 [6] => 160.213 [7] => 59.888 [8] => 53.985 [9] => 34.581 [10] => 8.058 [11] => 9.822 [12] => 12.366 [13] => 0 [14] => 0 [15] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 6.119 [1] => 12.199 [2] => 49.681 [3] => 53.288 [4] => 62.152 [5] => 16.49 [6] => 32.585 [7] => 68.604 [8] => 63.095 [9] => 74.572 [10] => 53.149 [11] => 17.797 [12] => 16.872 [13] => 15.092 [14] => 13.404 [15] => 20.805 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1.557 [1] => 1.928 [2] => 60.345 [3] => 68.548 [4] => 63.018 [5] => 115.715 [6] => 280.579 [7] => 132.944 [8] => 103.881 [9] => 68.603 [10] => 23.861 [11] => 26.491 [12] => 25.225 [13] => 9.362 [14] => 6.082 [15] => 7.094 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0.712 [2] => 9.12 [3] => 9.206 [4] => 12.396 [5] => 12.912 [6] => 18.788 [7] => 33.475 [8] => 27.412 [9] => 15.212 [10] => 13.771 [11] => 16.302 [12] => 29.848 [13] => 12.887 [14] => 9.397 [15] => 9.209 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 1.161 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3 [13] => 0 [14] => 0 [15] => 3 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.073 [15] => 1.271 ) [BS_other_liabilities_Insurance] => Array ( [0] => 9.584 [1] => 1.524 [2] => 4.721 [3] => 0 [4] => 0 [5] => 0.1 [6] => 2.758 [7] => 22.864 [8] => 18.411 [9] => 14.731 [10] => 0 [11] => 10.924 [12] => 5.635 [13] => 5.69 [14] => 5.403 [15] => 4.322 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0.215 [1] => 0.409 [2] => 4.524 [3] => 4.444 [4] => 2.275 [5] => 1.177 [6] => 2.214 [7] => 3.021 [8] => 3.112 [9] => 3.144 [10] => 0.407 [11] => -0.398 [12] => -0.437 [13] => -0.453 [14] => -0.412 [15] => -0.405 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1.314 [1] => -6.234 [2] => -14.353 [3] => -45.251 [4] => -28.566 [5] => -32.698 [6] => -37.822 [7] => -51.049 [8] => -58.076 [9] => -43.276 [10] => -27.629 [11] => -20.688 [12] => -20.754 [13] => -20.38 [14] => -19.679 [15] => -18.292 ) [BS_MoneyMarket] => Array ( [0] => -6.119 [1] => -12.199 [2] => -49.681 [3] => -53.288 [4] => -62.152 [5] => -16.49 [6] => -32.585 [7] => -68.604 [8] => -63.095 [9] => -74.572 [10] => -53.149 [11] => -17.797 [12] => -16.872 [13] => -15.092 [14] => -13.404 [15] => -20.805 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 7.676 [1] => 14.127 [2] => 110.026 [3] => 121.836 [4] => 125.17 [5] => 132.205 [6] => 313.164 [7] => 201.548 [8] => 166.976 [9] => 143.175 [10] => 77.01 [11] => 44.288 [12] => 42.097 [13] => 24.454 [14] => 19.486 [15] => 27.899 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 9.584 [1] => 1.524 [2] => 4.721 [3] => 0 [4] => 0 [5] => 0.1 [6] => 2.758 [7] => 22.864 [8] => 18.411 [9] => 14.731 [10] => 0 [11] => 10.924 [12] => 5.635 [13] => 5.69 [14] => 5.476 [15] => 5.593 ) [cash2debt] => Array ( [0] => 10000 [1] => 6.963 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 1.285 [7] => 0.857 [8] => 0.836 [9] => 0.78 [10] => 0.836 [11] => 1.75 [12] => 9.746 [13] => 10000 [14] => 10000 [15] => 6.935 ) [interest_coverage] => Array ( [0] => 10000 [1] => 0 [2] => 0 [3] => 10000 [4] => 0 [5] => 0 [6] => 17.42 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -0.003 [2] => 0 [3] => 0 [4] => -0.88 [5] => 0.907 [6] => -7.99 [7] => -22.422 [8] => 0.949 [9] => -2.237 [10] => 0.008 [11] => 0.877 [12] => 5.395 [13] => -0.141 [14] => 0.571 [15] => -0.328 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 32.4 [4] => 24.342 [5] => 13.998 [6] => 0 [7] => 1.162 [8] => 13.316 [9] => 13.285 [10] => 1.589 [11] => 0.235 [12] => 0.094 [13] => 0 [14] => 0 [15] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -1.603 [1] => -4.887 [2] => -0.567 [3] => -42.559 [4] => -20.851 [5] => -0.53 [6] => 21.781 [7] => -42.61 [8] => -204.178 [9] => -30.92 [10] => 7.978 [11] => 6.455 [12] => 0.373 [13] => -6.566 [14] => -5.694 [15] => -8.87 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [eps_diluated] => Array ( [0] => -1.83 [1] => -4.59 [2] => -1.5 [3] => -3.15 [4] => -1.44 [5] => -0.03 [6] => 1.35 [7] => -2.7 [8] => -12.69 [9] => -1.92 [10] => 0.55 [11] => 0.47 [12] => 0.03 [13] => -0.4 [14] => -0.31 [15] => -0.45 ) [eps_basic] => Array ( [0] => -1.83 [1] => -4.59 [2] => -1.5 [3] => -3.15 [4] => -1.44 [5] => -0.03 [6] => 1.41 [7] => -2.7 [8] => -12.69 [9] => -1.92 [10] => 0.55 [11] => 0.48 [12] => 0.03 [13] => -0.4 [14] => -0.31 [15] => -0.45 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.539 [5] => 3.566 [6] => 8.516 [7] => 7.35 [8] => 6.499 [9] => 4.482 [10] => 5.358 [11] => 5.41 [12] => 3.232 [13] => 2.904 [14] => 1.612 [15] => 0.87 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.942 [6] => -1.589 [7] => -1.396 [8] => -5.95 [9] => -5.95 [10] => -4.994 [11] => -2.14 [12] => -1.335 [13] => 0 [14] => 0 [15] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.249 [5] => 8.854 [6] => 11.648 [7] => 20.623 [8] => 13.26 [9] => 12.733 [10] => 4.617 [11] => 2.888 [12] => 2.961 [13] => 1.203 [14] => 1.09 [15] => 0.793 ) [OtherInventories] => Array ( [0] => 0 [1] => 1.404 [2] => 3.28 [3] => 4.176 [4] => 8.881784197E-16 [5] => 0 [6] => 0 [7] => 3.5527136788E-15 [8] => 0 [9] => 0 [10] => 0 [11] => 4.4408920985E-16 [12] => -4.4408920985E-16 [13] => 2.22044604925E-16 [14] => -2.22044604925E-16 [15] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 6.119 [1] => 12.199 [2] => 49.681 [3] => 53.288 [4] => 62.152 [5] => 16.49 [6] => 32.585 [7] => 68.604 [8] => 63.095 [9] => 74.572 [10] => 53.149 [11] => 17.797 [12] => 16.872 [13] => 15.092 [14] => 13.404 [15] => 20.805 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 54.051 [3] => 40.517 [4] => 24.915 [5] => 64.331 [6] => 160.213 [7] => 59.888 [8] => 53.985 [9] => 34.581 [10] => 8.058 [11] => 9.822 [12] => 12.366 [13] => 0 [14] => 0 [15] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.636 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.284 [4] => 0 [5] => 0.992 [6] => 1.778 [7] => 2.674 [8] => 3.365 [9] => 2.764 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.075 [4] => 18.6 [5] => 20.786 [6] => 32.415 [7] => 57.872 [8] => 23.518 [9] => 7.436 [10] => 6.668 [11] => 14.001 [12] => 15.693 [13] => 10.562 [14] => 10.404 [15] => 11.239 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.435 [4] => 19.236 [5] => 21.778 [6] => 34.193 [7] => 60.546 [8] => 65.925 [9] => 17.109 [10] => 20.227 [11] => 18.472 [12] => 20.406 [13] => 21.661 [14] => 21.451 [15] => 21.733 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -1.576 [2] => -3.347 [3] => -5.972 [4] => -10.163 [5] => -15.217 [6] => -21.749 [7] => -31.517 [8] => -43.994 [9] => -10.961 [10] => -15.04 [11] => -13.351 [12] => -14.576 [13] => -14.295 [14] => -15.168 [15] => -17.649 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0.712 [2] => 9.12 [3] => 2.391 [4] => 5.084 [5] => 4.33 [6] => 5.946 [7] => 7.206 [8] => 8.093 [9] => 3.992 [10] => 4.215 [11] => 7.68 [12] => 4.804 [13] => 4.428 [14] => 2.224 [15] => 1.327 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.137 [11] => 0.109 [12] => 0.282 [13] => 0.212 [14] => 0.207 [15] => 0.092 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.815 [4] => 7.312 [5] => 8.582 [6] => 12.842 [7] => 26.269 [8] => 19.319 [9] => 11.22 [10] => 9.419 [11] => 8.513 [12] => 24.762 [13] => 8.247 [14] => 6.966 [15] => 7.79 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0.591 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 150 [7] => 150 [8] => 140 [9] => 140 [10] => 73.25 [11] => 15.779 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 9.462 [12] => 3.574 [13] => 0 [14] => 0 [15] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => -4.887 [2] => -0.567 [3] => -42.559 [4] => -20.851 [5] => -0.53 [6] => 21.781 [7] => -42.61 [8] => -204.178 [9] => -30.92 [10] => 7.978 [11] => 6.455 [12] => 0.373 [13] => -6.566 [14] => -5.694 [15] => -8.87 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -2.614 [2] => -4.128 [3] => 0.23 [4] => -3.84 [5] => 1.953 [6] => -6.137 [7] => -0.858 [8] => 10.612 [9] => 3.092 [10] => 0.074 [11] => 0.53 [12] => 1.132 [13] => -0.07 [14] => 0.785 [15] => -0.989 ) [ChangeInInventory] => Array ( [0] => 0 [1] => -1.361 [2] => -1.876 [3] => -0.896 [4] => -1.788 [5] => -3.69 [6] => -8.097 [7] => 2.806 [8] => 12.768 [9] => 2.544 [10] => 6.284 [11] => -1.177 [12] => 1.3 [13] => 0.751 [14] => 1.405 [15] => 1.039 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.618 [4] => 0.331 [5] => -0.548 [6] => -0.043 [7] => -2.34 [8] => 0.842 [9] => 3.3 [10] => 0.974 [11] => 0.931 [12] => 1.117 [13] => 0.875 [14] => 1.368 [15] => -0.637 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0.455 [2] => 8.408 [3] => -7.07 [4] => 0.394 [5] => -0.754 [6] => 1.677 [7] => -0.554 [8] => -1.468 [9] => -4.101 [10] => -1.38 [11] => 1.684 [12] => -2.93 [13] => -0.127 [14] => -1.664 [15] => 1.107 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => -2.247 [2] => 5.03 [3] => -8.312 [4] => -7.38 [5] => -1.659 [6] => -8.135 [7] => 5.225 [8] => 24.011 [9] => 1.71 [10] => 5.952 [11] => 1.968 [12] => 0.619 [13] => 1.429 [14] => 1.894 [15] => 0.52 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.256 [4] => -0.646 [5] => -1.168 [6] => -1.101 [7] => 13.636 [8] => -0.967 [9] => 0.512 [10] => 0.291 [11] => 0.068 [12] => 0.221 [13] => 0.049 [14] => -0.11 [15] => 0.154 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -1.71 [2] => -4.161 [3] => -4.988 [4] => -6.401 [5] => -4.584 [6] => -13.577 [7] => -7.915 [8] => -5.255 [9] => -2.886 [10] => -2.158 [11] => -1.481 [12] => -1.795 [13] => -2.636 [14] => -1.835 [15] => -1.694 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.012 [7] => 0.061 [8] => 0.036 [9] => 0.026 [10] => 0.02 [11] => 0.002 [12] => 0.006 [13] => 0.011 [14] => 0 [15] => 0.013 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.6 [14] => 0 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -57.051 [3] => -68.561 [4] => -109.52 [5] => -135.844 [6] => -259.042 [7] => -170.278 [8] => -42.29 [9] => -52.885 [10] => -22.999 [11] => 0 [12] => -16.964 [13] => 0 [14] => 0 [15] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 74.645 [4] => 83.498 [5] => 135.628 [6] => 114.083 [7] => 318.303 [8] => 47.647 [9] => 79.482 [10] => 54.532 [11] => 13.195 [12] => 17.485 [13] => 12.961 [14] => 0 [15] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -0.48 [2] => -2.622 [3] => -9.599 [4] => -1.423 [5] => -10.253 [6] => -3.221 [7] => -106.665 [8] => -17.456 [9] => -7.018 [10] => 0 [11] => -15.212 [12] => -0.48 [13] => -0.1 [14] => 0 [15] => -0.598 ) [sloanratio] => Array ( [0] => -0.21 [1] => 0.13 [2] => 0.4 [3] => -0.22 [4] => 0.03 [5] => 0.01 [6] => 0.37 [7] => -0.18 [8] => -0.98 [9] => -0.29 [10] => -0.4 [11] => 0.14 [12] => 0.03 [13] => -0.49 [14] => -0.19 [15] => -0.15 ) [EBITDA_1] => Array ( [0] => 0 [1] => -2.906 [2] => 3.736 [3] => -18.125 [4] => -13.368 [5] => 5.277 [6] => 41.082 [7] => 2.882 [8] => -179.383 [9] => -8.202 [10] => 19.349 [11] => 13.161 [12] => 1.065 [13] => -0.843 [14] => -1.113 [15] => -3.724 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 5.03 [2] => 8.82 [3] => 11.13 [4] => 7.62 [5] => 7.4 [6] => 4.83 [7] => 4.09 [8] => 7.79 [9] => 5.26 [10] => 8.63 [11] => 5.49 [12] => 7.69 [13] => 8.34 [14] => 11.05 [15] => 13.05 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 3.612 [2] => 7.691 [3] => 13.521 [4] => 10.67 [5] => 10.315 [6] => 0.983 [7] => 0.214 [8] => 0.067 [9] => 0 [10] => 0.015 [11] => 0.28 [12] => 0.362 [13] => 0.958 [14] => 0.986 [15] => 1.064 ) [buybackratio] => Array ( [0] => 0 [1] => 2.64 [2] => 154.56 [3] => 0.04 [4] => 0.07 [5] => 5.54 [6] => -0.23 [7] => 0.05 [8] => 0.01 [9] => 0.01 [10] => -0.01 [11] => 0 [12] => -0.54 [13] => 1.32 [14] => 0.08 [15] => 1.14 ) [ROE] => Array ( [0] => 0 [1] => -33.92 [2] => -0.53 [3] => -21.98 [4] => -9.71 [5] => -0.24 [6] => 8.64 [7] => -19.8 [8] => -930.28 [9] => 0 [10] => 169.35 [11] => 49.38 [12] => 2.68 [13] => -36.89 [14] => -38.82 [15] => -46.83 ) [ROC] => Array ( [0] => 0 [1] => -27.28 [2] => -0.48 [3] => -36.33 [4] => -17.21 [5] => -0.46 [6] => 8.78 [7] => -19.49 [8] => -116.75 [9] => -22.03 [10] => 9.47 [11] => 13.16 [12] => 0.76 [13] => -18.34 [14] => -19.23 [15] => -23.95 ) [ROC_JOEL] => Array ( [0] => 0 [1] => -152.89 [2] => -24.84 [3] => -448.59 [4] => -125.1 [5] => -15 [6] => 95.67 [7] => -54.53 [8] => -982.08 [9] => -333.15 [10] => -67.64 [11] => -132.01 [12] => -101.34 [13] => -105.96 [14] => -93.16 [15] => -199.24 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => -116.37 [2] => -24.84 [3] => -312.97 [4] => -86.83 [5] => -5.83 [6] => 82.34 [7] => -36.25 [8] => -922.92 [9] => -177.71 [10] => 94.89 [11] => 105.11 [12] => -77.56 [13] => -68.36 [14] => -91.77 [15] => -199.14 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 9.12 [3] => 7.86 [4] => 3.41 [5] => 7.31 [6] => 24.65 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 34.43 ) [current_ratio] => Array ( [0] => 0 [1] => 4.77 [2] => 8.25 [3] => 11.73 [4] => 8.73 [5] => 8.1 [6] => 10.9 [7] => 4.24 [8] => 3.82 [9] => 7.22 [10] => 5.5 [11] => 2.56 [12] => 1.25 [13] => 2.03 [14] => 1.95 [15] => 2.02 ) [quick_ratio] => Array ( [0] => 0 [1] => 4.35 [2] => 8.01 [3] => 11.28 [4] => 8.18 [5] => 7.29 [6] => 10.02 [7] => 3.62 [8] => 3.46 [9] => 6.59 [10] => 5.14 [11] => 2.18 [12] => 1.1 [13] => 1.71 [14] => 1.7 [15] => 1.9 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -124.35 [2] => -513.57 [3] => -12.94 [4] => -6.02 [5] => -2.33 [6] => -3.07 [7] => -1.82 [8] => -2.1 [9] => 3.56 [10] => 11.19 [11] => 2.4 [12] => -1.27 [13] => -32.42 [14] => -2.39 [15] => -19.4 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 485.45 [2] => -4.19 [3] => 8.59 [4] => 5.97 [5] => 31.41 [6] => 8.79 [7] => 7.19 [8] => -23.71 [9] => -20.48 [10] => -10.45 [11] => -24.53 [12] => 8.3 [13] => -18.01 [14] => -17.42 [15] => -25.69 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 58.625 [3] => 41.38 [4] => 11.44 [5] => 27.72 [6] => 31.24 [7] => 16.61 [8] => 8.3 [9] => 4.28 [10] => 1.6 [11] => 2.16 [12] => 1.55 [13] => 1.58 [14] => 1.51 [15] => 4.01 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => -4.56 [3] => -408.95 [4] => -312.14 [5] => -4.81 [6] => 78.67 [7] => -7,979.40 [8] => -1,196.40 [9] => 0 [10] => 53.33 [11] => 325.03 [12] => 58.56 [13] => 0 [14] => -319.17 [15] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 29 [4] => 7 [5] => 7 [6] => 10 [7] => 20 [8] => 23 [9] => 0 [10] => 10 [11] => 7 [12] => 6 [13] => 0 [14] => 5 [15] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -33.47 [3] => -47.93 [4] => -95.82 [5] => -41.56 [6] => -49.04 [7] => -1,482.21 [8] => -30.79 [9] => 0 [10] => -14.42 [11] => -74.57 [12] => -281.79 [13] => 0 [14] => -102.86 [15] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -489.29 [3] => -81.70 [4] => -506.68 [5] => -136.49 [6] => -584.23 [7] => 6,274.53 [8] => -101.48 [9] => 0 [10] => 196.48 [11] => -176.03 [12] => -274.41 [13] => 0 [14] => -102.86 [15] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 704.86 [3] => 16.36 [4] => 21.78 [5] => 26.63 [6] => 18.46 [7] => 371.91 [8] => 9.04 [9] => 0 [10] => -17.24 [11] => -7.50 [12] => 31.55 [13] => 0 [14] => 24.89 [15] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -14.09 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 525.56 [7] => 0.00 [8] => -39.85 [9] => 0 [10] => -422.43 [11] => -1,587.71 [12] => -2.35 [13] => 0 [14] => 0.00 [15] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 690.77 [3] => 16.36 [4] => 21.77 [5] => 26.63 [6] => 542.37 [7] => 370.60 [8] => -30.80 [9] => 0 [10] => -439.67 [11] => -1,704.03 [12] => 29.20 [13] => 0 [14] => -91.76 [15] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 690.77 [3] => 16.36 [4] => 21.78 [5] => 26.63 [6] => 544.01 [7] => 371.91 [8] => -30.80 [9] => 0 [10] => -439.67 [11] => -1,595.22 [12] => 29.20 [13] => 0 [14] => 24.89 [15] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 301.47 [3] => 34.66 [4] => -384.90 [5] => -9.86 [6] => 58.14 [7] => 6,745.13 [8] => -32.28 [9] => 0 [10] => -143.19 [11] => -1,780.06 [12] => -145.21 [13] => 0 [14] => -94.62 [15] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 66.53 [3] => 52.07 [4] => 4.18 [5] => 58.44 [6] => 50.96 [7] => -1,382.21 [8] => 69.21 [9] => 0 [10] => 85.58 [11] => 25.43 [12] => -181.79 [13] => 0 [14] => -2.86 [15] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 8.5 [3] => 7.27 [4] => 2.96 [5] => 6.24 [6] => 12.65 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 22 [14] => 14.93 [15] => 14.18 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 15.4 [3] => 9.58 [4] => 3.3 [5] => 4.79 [6] => 4.44 [7] => 1.88 [8] => 1.1 [9] => 0.46 [10] => 0.17 [11] => 0.91 [12] => 0.94 [13] => 0.81 [14] => 0.91 [15] => 2.72 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 7.7 [3] => 5.34 [4] => 1.92 [5] => 3.69 [6] => 3.11 [7] => 5.42 [8] => 8.92 [9] => 0 [10] => 7.2 [11] => 3.38 [12] => 3.38 [13] => 2.44 [14] => 2.8 [15] => 5.6 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 7.7 [3] => 3.43 [4] => 1.18 [5] => 2.25 [6] => 2.08 [7] => 1.11 [8] => 5.01 [9] => 0 [10] => 2.12 [11] => 3.1 [12] => 3.38 [13] => 2.44 [14] => 2.8 [15] => 5.6 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.82 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.83 [7] => 0 [8] => 0 [9] => 0 [10] => 0.64 [11] => 0.97 [12] => 4.35 [13] => 0 [14] => 0 [15] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.04 [8] => 1.59 [9] => 1.51 [10] => 0.17 [11] => 0.79 [12] => 1.63 [13] => 1.08 [14] => 2.17 [15] => 4.34 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -300 [8] => 0 [9] => 0 [10] => 0 [11] => -14.55 [12] => -93.62 [13] => -1433.33 [14] => 0 [15] => 0 ) )
Pixelworks Inc (NAS:PXLW)
Days Inventory
33.26 (As of Mar. 2014)

Pixelworks Inc's inventory for the three months ended in Mar. 2014 was $2.03 Mil. Pixelworks Inc's cost of goods sold for the three months ended in Mar. 2014 was $5.55 Mil. Hence, Pixelworks Inc's days inventory for the three months ended in Mar. 2014 was 33.26.

Pixelworks Inc's days inventory declined from Mar. 2013 (51.37) to Mar. 2014 (33.26).

Inventory can be measured by Days Sales of Inventory (DSI). Pixelworks Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 13.62.

Inventory turnover measures how fast the company turns over its inventory within a year. Pixelworks Inc's inventory turnover for the three months ended in Mar. 2014 was 2.74.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Pixelworks Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.15.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Pixelworks Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1.663/21.708*365
=27.96

Pixelworks Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2.027/5.546*91
=33.26

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Pixelworks Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=2.027/13.541*91
=13.62

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Pixelworks Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Pixelworks Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=2.027 / 13.541
=0.15

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Pixelworks Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 75.6289.2046.8869.3742.3266.5047.4543.7833.0327.96

Pixelworks Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 41.9643.8048.1750.6535.2351.3735.2234.4923.3033.26
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide