Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [BS_share] => Array ( [0] => 24.200 [1] => 24.200 [2] => 24.200 [3] => 24.200 [4] => 24.201 [5] => 33.469 [6] => 64.014 [7] => 77.726 [8] => 78.234 [9] => 79.808 [10] => 108.828 [11] => 125.288 [12] => 141.897 [13] => 142.999 [14] => 131.867 ) [Fiscal Year] => Array ( [0] => Dec98 [1] => Dec99 [2] => Dec00 [3] => Dec01 [4] => Dec02 [5] => Dec03 [6] => Dec04 [7] => Dec05 [8] => Dec06 [9] => Dec07 [10] => Dec08 [11] => Dec09 [12] => Dec10 [13] => Dec11 [14] => Dec12 ) [quarter] => Array ( [0] => 199812 [1] => 199912 [2] => 200012 [3] => 200112 [4] => 200212 [5] => 200312 [6] => 200412 [7] => 200512 [8] => 200612 [9] => 200712 [10] => 200812 [11] => 200912 [12] => 201012 [13] => 201112 [14] => 201212 ) [Shares Outstanding (diluted)] => Array ( [0] => 24.200 [1] => 24.200 [2] => 24.200 [3] => 24.200 [4] => 24.201 [5] => 33.469 [6] => 64.014 [7] => 77.726 [8] => 78.234 [9] => 79.808 [10] => 108.828 [11] => 125.288 [12] => 141.897 [13] => 142.999 [14] => 131.867 ) [Revenue] => Array ( [0] => 85.507 [1] => 107.485 [2] => 142.451 [3] => 204.139 [4] => 188.563 [5] => 304.09 [6] => 671.706 [7] => 944.42 [8] => 1018.503 [9] => 1272.84 [10] => 2403.471 [11] => 1187.13 [12] => 1544.595 [13] => 1964.488 [14] => 2565.307 ) [COGS] => Array ( [0] => 42.823 [1] => 50.527 [2] => 56.228 [3] => 63.795 [4] => 78.451 [5] => 104.819 [6] => 223.08 [7] => 285.292 [8] => 288.348 [9] => 380.486 [10] => 626.428 [11] => 423.967 [12] => 451.902 [13] => 496.872 [14] => 632.452 ) [Gross Profit] => Array ( [0] => 42.684 [1] => 56.958 [2] => 86.223 [3] => 140.344 [4] => 110.112 [5] => 199.271 [6] => 448.626 [7] => 659.128 [8] => 730.155 [9] => 892.354 [10] => 1777.043 [11] => 763.163 [12] => 1092.693 [13] => 1467.616 [14] => 1932.855 ) [SGA] => Array ( [0] => 3.218 [1] => 4.367 [2] => 6.308 [3] => 10.21 [4] => 15.186 [5] => 43.158 [6] => 78.95 [7] => 127.513 [8] => 123.134 [9] => 124.006 [10] => 166.342 [11] => 246.19 [12] => 136.437 [13] => 196.147 [14] => 157.022 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DDA] => Array ( [0] => 13.901 [1] => 13.329 [2] => 18.859 [3] => 24.105 [4] => 30.359 [5] => 52.484 [6] => 147.985 [7] => 187.915 [8] => 216.782 [9] => 316.078 [10] => 621.484 [11] => 407.248 [12] => 551.118 [13] => 681.655 [14] => 1118.052 ) [Operating Income] => Array ( [0] => -17.355 [1] => 39.262 [2] => 61.056 [3] => 106.029 [4] => 64.567 [5] => 103.629 [6] => 208.599 [7] => 343.7 [8] => 1348.45 [9] => 419.634 [10] => -2627.413 [11] => 282.133 [12] => 358.216 [13] => 590.549 [14] => 615.657 ) [other_operating_charges] => Array ( [0] => -56.821 [1] => -13.329 [2] => -18.859 [3] => -24.105 [4] => -30.359 [5] => -52.484 [6] => -161.077 [7] => -187.915 [8] => 741.429 [9] => -348.714 [10] => -4238.114 [11] => -234.84 [12] => -598.04 [13] => -680.92 [14] => -1160.176 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 9.75 [5] => 15.39 [6] => 26 [7] => 39.73 [8] => 47.53 [9] => 54 [10] => 23.24 [11] => 27.66 [12] => 32.14 [13] => 36.72 [14] => 46.94 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 235.95975 [5] => 515.08791 [6] => 1664.364 [7] => 3088.05398 [8] => 3718.46202 [9] => 4309.632 [10] => 2529.16272 [11] => 3465.46608 [12] => 4560.56958 [13] => 5250.92328 [14] => 6189.83698 ) [Cash and Equiv] => Array ( [0] => 0.138 [1] => 5.075 [2] => 0.536 [3] => 0.013 [4] => 1.028 [5] => 1.377 [6] => 1.545 [7] => 1.552 [8] => 0.899 [9] => 25.446 [10] => 1257.713 [11] => 13.811 [12] => 6.434 [13] => 1030.769 [14] => 180.565 ) [ev_addition] => Array ( [0] => -0.138 [1] => -5.075 [2] => -0.536 [3] => 1.52 [4] => 232.649 [5] => 487.04 [6] => 633.923 [7] => 795.823 [8] => 234.601 [9] => 3279.554 [10] => 1547.287 [11] => 2635.878 [12] => 3338.283 [13] => 2730.183 [14] => 9963.092 ) [ev_addition_per_share] => Array ( [0] => -0.006 [1] => -0.21 [2] => -0.022 [3] => 0.063 [4] => 9.613 [5] => 14.552 [6] => 9.903 [7] => 10.239 [8] => 2.999 [9] => 41.093 [10] => 14.218 [11] => 21.039 [12] => 23.526 [13] => 19.092 [14] => 75.554 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 468.60875 [5] => 1002.12791 [6] => 2298.287 [7] => 3883.87698 [8] => 3953.06302 [9] => 7589.186 [10] => 4076.44972 [11] => 6101.34408 [12] => 7898.85258 [13] => 7981.10628 [14] => 16152.92898 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [tax] => Array ( [0] => -7.075 [1] => 5.332 [2] => 16.765 [3] => 34.388 [4] => 16.732 [5] => 33.452 [6] => -6.817 [7] => -130.858 [8] => 384.897 [9] => 109.748 [10] => -444.535 [11] => 80.875 [12] => 100.745 [13] => 134.262 [14] => 171.31 ) [Pretax Income] => Array ( [0] => -26.109 [1] => 24.437 [2] => 45.514 [3] => 89.081 [4] => 42.969 [5] => 80.539 [6] => 2.023 [7] => -344.87 [8] => 984.607 [9] => 268.499 [10] => -1153.629 [11] => 217.18 [12] => 204.01 [13] => 340.941 [14] => 514.097 ) [InterestIncome] => Array ( [0] => 0.074 [1] => 0.087 [2] => 0 [3] => 0.463 [4] => 0.174 [5] => -0.159 [6] => 0.723 [7] => 3.324 [8] => 5.496 [9] => 6.322 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [InterestExpense] => Array ( [0] => -8.828 [1] => -14.912 [2] => -15.885 [3] => -17.411 [4] => -19.377 [5] => -23.778 [6] => -37.294 [7] => -55.421 [8] => -64.675 [9] => -68.908 [10] => -116.991 [11] => -73.811 [12] => -106.713 [13] => -161.316 [14] => -297.539 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 30.359 [5] => 52.484 [6] => 147.985 [7] => 187.915 [8] => 216.782 [9] => 316.078 [10] => 0 [11] => 0 [12] => 17.702 [13] => 17.177 [14] => 16.944 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [EBITDA] => Array ( [0] => -3.454 [1] => 52.591 [2] => 79.915 [3] => 130.134 [4] => 94.926 [5] => 156.113 [6] => 356.584 [7] => 531.615 [8] => 1565.232 [9] => 735.712 [10] => -2005.929 [11] => 689.381 [12] => 909.334 [13] => 1272.204 [14] => 1733.709 ) [EBITDA_1] => Array ( [0] => 13.901 [1] => 13.329 [2] => 18.859 [3] => 24.105 [4] => 30.359 [5] => 52.484 [6] => 147.985 [7] => 187.915 [8] => 216.782 [9] => 316.078 [10] => 621.484 [11] => 407.248 [12] => 551.118 [13] => 681.655 [14] => 1118.052 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [EBITDA_new] => Array ( [0] => -17.355 [1] => 39.262 [2] => 61.056 [3] => 106.029 [4] => 64.567 [5] => 103.629 [6] => 208.599 [7] => 343.7 [8] => 1348.45 [9] => 419.634 [10] => -2627.413 [11] => 282.133 [12] => 358.216 [13] => 590.549 [14] => 615.657 ) [EBITDA_per_share] => Array ( [0] => -0.14 [1] => 2.17 [2] => 3.3 [3] => 5.38 [4] => 3.92 [5] => 4.66 [6] => 5.57 [7] => 6.84 [8] => 20.01 [9] => 9.22 [10] => -18.43 [11] => 5.5 [12] => 6.41 [13] => 8.9 [14] => 13.15 ) [Operating_Income_per_share] => Array ( [0] => -0.72 [1] => 1.62 [2] => 2.52 [3] => 4.38 [4] => 2.67 [5] => 3.1 [6] => 3.26 [7] => 4.42 [8] => 17.24 [9] => 5.26 [10] => -24.14 [11] => 2.25 [12] => 2.52 [13] => 4.13 [14] => 4.67 ) [Net Income] => Array ( [0] => -19.034 [1] => 19.105 [2] => 28.749 [3] => 53.171 [4] => 26.237 [5] => 59.411 [6] => 8.84 [7] => -214.012 [8] => 597.528 [9] => 158.751 [10] => -709.094 [11] => 136.305 [12] => 103.265 [13] => 205.279 [14] => 306.42 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Shares Outstanding] => Array ( [0] => 24.200 [1] => 24.200 [2] => 24.200 [3] => 24.200 [4] => 24.201 [5] => 33.469 [6] => 64.014 [7] => 77.726 [8] => 78.234 [9] => 79.808 [10] => 108.828 [11] => 125.288 [12] => 141.897 [13] => 142.999 [14] => 131.867 ) [shares_diluted] => Array ( [0] => 24.200 [1] => 24.200 [2] => 24.200 [3] => 24.200 [4] => 24.201 [5] => 33.469 [6] => 64.014 [7] => 77.726 [8] => 78.234 [9] => 79.808 [10] => 108.828 [11] => 125.288 [12] => 141.897 [13] => 142.999 [14] => 131.867 ) [shares_basic] => Array ( [0] => 24.200 [1] => 24.200 [2] => 24.200 [3] => 24.200 [4] => 24.193 [5] => 33.321 [6] => 63.542 [7] => 77.726 [8] => 77.273 [9] => 78.627 [10] => 108.828 [11] => 124.405 [12] => 140.438 [13] => 141.227 [14] => 129.925 ) [COGS_pct] => Array ( [0] => 0.50 [1] => 0.47 [2] => 0.39 [3] => 0.31 [4] => 0.42 [5] => 0.34 [6] => 0.33 [7] => 0.30 [8] => 0.28 [9] => 0.30 [10] => 0.26 [11] => 0.36 [12] => 0.29 [13] => 0.25 [14] => 0.25 ) [Gross Profit_pct] => Array ( [0] => 49.92 [1] => 52.99 [2] => 60.53 [3] => 68.75 [4] => 58.40 [5] => 65.53 [6] => 66.79 [7] => 69.79 [8] => 71.69 [9] => 70.11 [10] => 73.94 [11] => 64.29 [12] => 70.74 [13] => 74.71 [14] => 75.35 ) [SGA_pct] => Array ( [0] => 3.76 [1] => 4.06 [2] => 4.43 [3] => 5.00 [4] => 8.05 [5] => 14.19 [6] => 11.75 [7] => 13.50 [8] => 12.09 [9] => 9.74 [10] => 6.92 [11] => 20.74 [12] => 8.83 [13] => 9.98 [14] => 6.12 ) [Interest Expense_pct] => Array ( [0] => -10.32 [1] => -13.87 [2] => -11.15 [3] => -8.53 [4] => -10.28 [5] => -7.82 [6] => -5.55 [7] => -5.87 [8] => -6.35 [9] => -5.41 [10] => -4.87 [11] => -6.22 [12] => -6.91 [13] => -8.21 [14] => -11.60 ) [Pretax Income_pct] => Array ( [0] => -30.53 [1] => 22.74 [2] => 31.95 [3] => 43.64 [4] => 22.79 [5] => 26.49 [6] => 0.30 [7] => -36.52 [8] => 96.67 [9] => 21.09 [10] => -48.00 [11] => 18.29 [12] => 13.21 [13] => 17.36 [14] => 20.04 ) [Net Income_pct] => Array ( [0] => -22.26 [1] => 17.77 [2] => 20.18 [3] => 26.05 [4] => 13.91 [5] => 19.54 [6] => 1.32 [7] => -22.66 [8] => 58.67 [9] => 12.47 [10] => -29.50 [11] => 11.48 [12] => 6.69 [13] => 10.45 [14] => 11.94 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 27.57 [4] => 55.88 [5] => 60.75 [6] => 66.45 [7] => 57.47 [8] => 40.56 [9] => 87.45 [10] => 26.71 [11] => 79.51 [12] => 63.57 [13] => 56.24 [14] => 83.2 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 26.48 [4] => 24.18 [5] => 18.52 [6] => 13.92 [7] => 13.21 [8] => 15.69 [9] => 17.65 [10] => 13.62 [11] => 17.16 [12] => 19.71 [13] => 14.82 [14] => 15.97 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 41.368 [4] => 38.577 [5] => 41.736 [6] => 90.469 [7] => 122.996 [8] => 131.639 [9] => 319.583 [10] => 554.535 [11] => 327.044 [12] => 355.618 [13] => 482.326 [14] => 571.139 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 73.97 [4] => 74.67 [5] => 50.1 [6] => 49.16 [7] => 47.54 [8] => 47.18 [9] => 91.64 [10] => 84.21 [11] => 100.55 [12] => 84.04 [13] => 89.62 [14] => 81.26 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.422 [4] => 28.868 [5] => 50.611 [6] => 122.288 [7] => 148.691 [8] => 113.193 [9] => 304.972 [10] => 175.896 [11] => 258.585 [12] => 269.024 [13] => 302.675 [14] => 584.722 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.629 [4] => 5.198 [5] => 5.318 [6] => 8.505 [7] => 10.325 [8] => 12.394 [9] => 18.394 [10] => 23.368 [11] => 19.934 [12] => 24.406 [13] => 20.173 [14] => 27.672 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.023 [4] => 0.028 [5] => 0.017 [6] => 0.013 [7] => 0.011 [8] => 0.012 [9] => 0.014 [10] => 0.01 [11] => 0.017 [12] => 0.016 [13] => 0.01 [14] => 0.011 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 42.811 [4] => 38.739 [5] => 60.325 [6] => 258.167 [7] => 293.332 [8] => 184.796 [9] => 674.92 [10] => 1476.441 [11] => 306.635 [12] => 402.887 [13] => 1441.377 [14] => 1021.507 ) [Other Current Assets] => Array ( [0] => -0.138 [1] => -5.075 [2] => -0.536 [3] => 22.747 [4] => 3.645 [5] => 3.019 [6] => 125.829 [7] => 132.764 [8] => 58.31 [9] => 326.108 [10] => 19.464 [11] => 14.305 [12] => 103.023 [13] => 87.76 [14] => 228.548 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 455.117 [4] => 493.212 [5] => 956.895 [6] => 2171.089 [7] => 2235.303 [8] => 2107.524 [9] => 8377.227 [10] => 4513.396 [11] => 6832.722 [12] => 7220.752 [13] => 7725.295 [14] => 14728.8 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 147.251 [6] => 170.467 [7] => 173.858 [8] => 158.515 [9] => 536.822 [10] => 535.265 [11] => 535.237 [12] => 535.144 [13] => 535.14 [14] => 535.14 ) [Total Assets] => Array ( [0] => 277.792 [1] => 360.964 [2] => 401.035 [3] => 516.755 [4] => 550.88 [5] => 1184.112 [6] => 2633.245 [7] => 2741.942 [8] => 2463.228 [9] => 9693.351 [10] => 7111.915 [11] => 7734.731 [12] => 8894.937 [13] => 9791.472 [14] => 17298.283 ) [Other Long-Term Assets] => Array ( [0] => 277.792 [1] => 360.964 [2] => 401.035 [3] => 18.827 [4] => 18.929 [5] => 19.641 [6] => 33.522 [7] => 39.449 [8] => 12.393 [9] => 104.382 [10] => 586.813 [11] => 60.137 [12] => 736.154 [13] => 89.66 [14] => 1012.836 ) [Total Assets Non-liquid] => Array ( [0] => 277.654 [1] => 355.889 [2] => 400.499 [3] => 516.742 [4] => 549.852 [5] => 1182.735 [6] => 2631.7 [7] => 2740.39 [8] => 2462.329 [9] => 9667.905 [10] => 5854.202 [11] => 7720.92 [12] => 8888.503 [13] => 8760.703 [14] => 17117.718 ) [HardAssets] => Array ( [0] => 277.654 [1] => 355.889 [2] => 400.499 [3] => 516.742 [4] => 549.852 [5] => 1035.484 [6] => 2461.233 [7] => 2566.532 [8] => 2303.814 [9] => 9131.083 [10] => 5318.937 [11] => 7185.683 [12] => 8353.359 [13] => 8225.563 [14] => 16582.578 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 41.368 [4] => 38.577 [5] => 41.736 [6] => 90.469 [7] => 122.996 [8] => 131.639 [9] => 397.573 [10] => 575.378 [11] => 372.787 [12] => 404.745 [13] => 521.668 [14] => 707.854 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.511 [4] => 0.511 [5] => 0.511 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 164.288 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.511 [4] => 0.511 [5] => 0.511 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 164.288 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Current Liabilities] => Array ( [0] => 26.464 [1] => 34.193 [2] => 44.313 [3] => 41.879 [4] => 86.175 [5] => 155.086 [6] => 426.395 [7] => 363.998 [8] => 460.192 [9] => 818.046 [10] => 993.645 [11] => 682.551 [12] => 533.689 [13] => 626.186 [14] => 980.001 ) [Other Current Liab.] => Array ( [0] => 26.464 [1] => 34.193 [2] => 44.313 [3] => -7.1054273576E-15 [4] => 47.087 [5] => 112.839 [6] => 335.926 [7] => 241.002 [8] => 328.553 [9] => 420.473 [10] => 418.267 [11] => 309.764 [12] => 128.944 [13] => 104.518 [14] => 107.859 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.244 [5] => 0.403 [6] => 0.772 [7] => 0.784 [8] => 0.792 [9] => 1.128 [10] => 1.129 [11] => 1.439 [12] => 1.439 [13] => 1.439 [14] => 1.439 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 174.279 [5] => 322.856 [6] => 913.466 [7] => 940.988 [8] => 964.472 [9] => 2711.617 [10] => 2739.625 [11] => 3381.566 [12] => 3427.869 [13] => 3434.928 [14] => 3437.826 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.155 [5] => 71.566 [6] => 80.406 [7] => -133.664 [8] => 463.864 [9] => 623.993 [10] => -85.101 [11] => 51.204 [12] => 148.62 [13] => 337.991 [14] => 637.411 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.13 [6] => -0.395 [7] => -0.205 [8] => -298.445 [9] => -0.057 [10] => -277.689 [11] => -235.228 [12] => -194.963 [13] => -509.722 [14] => -560.198 ) [Total Equity] => Array ( [0] => 277.792 [1] => 360.964 [2] => 111.032 [3] => 180.087 [4] => 173.82 [5] => 354.256 [6] => 870.375 [7] => 718.337 [8] => 1130.683 [9] => 3338.247 [10] => 2377.28 [11] => 3198.981 [12] => 3382.965 [13] => 3264.636 [14] => 3516.478 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.022 [4] => 233.166 [5] => 487.906 [6] => 635.468 [7] => 797.375 [8] => 235.5 [9] => 3305 [10] => 2805 [11] => 2649.689 [12] => 3344.717 [13] => 3760.952 [14] => 9979.369 ) [Total Liabilities] => Array ( [0] => 26.46 [1] => 34.19 [2] => 44.31 [3] => 336.668 [4] => 377.06 [5] => 829.856 [6] => 1762.87 [7] => 2023.605 [8] => 1332.545 [9] => 6355.104 [10] => 4734.635 [11] => 4535.75 [12] => 5511.972 [13] => 6526.836 [14] => 13781.805 ) [Other Long-Term Liab.] => Array ( [0] => -0.004 [1] => -0.003 [2] => -0.003 [3] => 236.574 [4] => 6.303 [5] => 65.429 [6] => 381.524 [7] => 603.422 [8] => 170.574 [9] => 272.627 [10] => 191.534 [11] => 269.762 [12] => 278.516 [13] => 677.801 [14] => 1051.867 ) [Cash and Equiv_pct] => Array ( [0] => 0.05 [1] => 1.41 [2] => 0.13 [3] => 0.00 [4] => 0.19 [5] => 0.12 [6] => 0.06 [7] => 0.06 [8] => 0.04 [9] => 0.26 [10] => 17.68 [11] => 0.18 [12] => 0.07 [13] => 10.53 [14] => 1.04 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 2.98 [4] => 5.24 [5] => 4.27 [6] => 4.64 [7] => 5.42 [8] => 4.60 [9] => 3.15 [10] => 2.47 [11] => 3.34 [12] => 3.02 [13] => 3.09 [14] => 3.38 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.90 [4] => 0.94 [5] => 0.45 [6] => 0.32 [7] => 0.38 [8] => 0.50 [9] => 0.19 [10] => 0.33 [11] => 0.26 [12] => 0.27 [13] => 0.21 [14] => 0.16 ) [Other Current Assets_pct] => Array ( [0] => -0.05 [1] => -1.41 [2] => -0.13 [3] => 4.40 [4] => 0.66 [5] => 0.25 [6] => 4.78 [7] => 4.84 [8] => 2.37 [9] => 3.36 [10] => 0.27 [11] => 0.18 [12] => 1.16 [13] => 0.90 [14] => 1.32 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 8.28 [4] => 7.03 [5] => 5.09 [6] => 9.80 [7] => 10.70 [8] => 7.50 [9] => 6.96 [10] => 20.76 [11] => 3.96 [12] => 4.53 [13] => 14.72 [14] => 5.91 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 88.07 [4] => 89.53 [5] => 80.81 [6] => 82.45 [7] => 81.52 [8] => 85.56 [9] => 86.42 [10] => 63.46 [11] => 88.34 [12] => 81.18 [13] => 78.90 [14] => 85.15 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 12.44 [6] => 6.47 [7] => 6.34 [8] => 6.44 [9] => 5.54 [10] => 7.53 [11] => 6.92 [12] => 6.02 [13] => 5.47 [14] => 3.09 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 3.64 [4] => 3.44 [5] => 1.66 [6] => 1.27 [7] => 1.44 [8] => 0.50 [9] => 1.08 [10] => 8.25 [11] => 0.78 [12] => 8.28 [13] => 0.92 [14] => 5.86 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 8.01 [4] => 7.00 [5] => 3.52 [6] => 3.44 [7] => 4.49 [8] => 5.34 [9] => 4.10 [10] => 8.09 [11] => 4.82 [12] => 4.55 [13] => 5.33 [14] => 4.09 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.10 [4] => 0.09 [5] => 0.04 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.95 ) [Other Current Liab._pct] => Array ( [0] => 9.53 [1] => 9.47 [2] => 11.05 [3] => -0.00 [4] => 8.55 [5] => 9.53 [6] => 12.76 [7] => 8.79 [8] => 13.34 [9] => 4.34 [10] => 5.88 [11] => 4.00 [12] => 1.45 [13] => 1.07 [14] => 0.62 ) [Total Current Liabilities_pct] => Array ( [0] => 9.53 [1] => 9.47 [2] => 11.05 [3] => 8.10 [4] => 15.64 [5] => 13.10 [6] => 16.19 [7] => 13.28 [8] => 18.68 [9] => 8.44 [10] => 13.97 [11] => 8.82 [12] => 6.00 [13] => 6.40 [14] => 5.67 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.20 [4] => 42.33 [5] => 41.20 [6] => 24.13 [7] => 29.08 [8] => 9.56 [9] => 34.10 [10] => 39.44 [11] => 34.26 [12] => 37.60 [13] => 38.41 [14] => 57.69 ) [Other Long-Term Liab._pct] => Array ( [0] => -0.00 [1] => -0.00 [2] => -0.00 [3] => 56.85 [4] => 10.48 [5] => 15.78 [6] => 26.62 [7] => 31.45 [8] => 25.85 [9] => 23.03 [10] => 13.16 [11] => 15.56 [12] => 18.37 [13] => 21.85 [14] => 16.32 ) [Total Liabilities_pct] => Array ( [0] => 9.53 [1] => 9.47 [2] => 11.05 [3] => 65.15 [4] => 68.45 [5] => 70.08 [6] => 66.95 [7] => 73.80 [8] => 54.10 [9] => 65.56 [10] => 66.57 [11] => 58.64 [12] => 61.97 [13] => 66.66 [14] => 79.67 ) [netcash] => Array ( [0] => -1.09 [1] => -1.2 [2] => -1.81 [3] => -13.91 [4] => -15.54 [5] => -24.75 [6] => -27.51 [7] => -26.02 [8] => -17.02 [9] => -79.31 [10] => -31.95 [11] => -36.09 [12] => -38.8 [13] => -38.43 [14] => -103.14 ) [NCAV] => Array ( [0] => -1.09 [1] => -1.2 [2] => -1.81 [3] => -13.34 [4] => -14.54 [5] => -23.54 [6] => -26.02 [7] => -24.51 [8] => -15.86 [9] => -76.33 [10] => -30.63 [11] => -34.46 [12] => -37.29 [13] => -36.78 [14] => -99.71 ) [NCAV_real] => Array ( [0] => -1.09 [1] => -1.41 [2] => -1.83 [3] => -12.14 [4] => -13.98 [5] => -22.99 [6] => -23.51 [7] => -22.26 [8] => -14.67 [9] => -71.17 [10] => -29.94 [11] => -33.76 [12] => -36.01 [13] => -35.56 [14] => -96.77 ) [Book Value Per Share] => Array ( [0] => 11.48 [1] => 14.92 [2] => 4.59 [3] => 7.44 [4] => 7.18 [5] => 10.58 [6] => 13.6 [7] => 9.24 [8] => 14.45 [9] => 41.83 [10] => 21.84 [11] => 25.53 [12] => 23.84 [13] => 22.83 [14] => 26.67 ) [Tangibles_book_per_share] => Array ( [0] => 11.48 [1] => 14.92 [2] => 4.59 [3] => 7.44 [4] => 7.18 [5] => 6.18 [6] => 10.93 [7] => 7.01 [8] => 12.43 [9] => 35.1 [10] => 16.93 [11] => 21.26 [12] => 20.07 [13] => 19.09 [14] => 22.61 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.009 [4] => 1.344 [5] => 1.379 [6] => 0.73 [7] => 1.11 [8] => 0.208 [9] => 0.99 [10] => 1.18 [11] => 0.828 [12] => 0.989 [13] => 1.152 [14] => 2.885 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.533 [4] => 233.677 [5] => 488.417 [6] => 635.468 [7] => 797.375 [8] => 235.5 [9] => 3305 [10] => 2805 [11] => 2649.689 [12] => 3344.717 [13] => 3760.952 [14] => 10143.657 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.008 [4] => 1.239 [5] => 1.606 [6] => 0.946 [7] => 0.844 [8] => 0.231 [9] => 2.597 [10] => 1.167 [11] => 2.232 [12] => 2.165 [13] => 1.914 [14] => 3.954 ) [cogs2rev] => Array ( [0] => 0.50 [1] => 0.47 [2] => 0.39 [3] => 0.31 [4] => 0.42 [5] => 0.34 [6] => 0.33 [7] => 0.30 [8] => 0.28 [9] => 0.30 [10] => 0.26 [11] => 0.36 [12] => 0.29 [13] => 0.25 [14] => 0.25 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.023 [4] => 0.028 [5] => 0.017 [6] => 0.013 [7] => 0.011 [8] => 0.012 [9] => 0.014 [10] => 0.01 [11] => 0.017 [12] => 0.016 [13] => 0.01 [14] => 0.011 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.03 [4] => 0.052 [5] => 0.043 [6] => 0.046 [7] => 0.054 [8] => 0.046 [9] => 0.031 [10] => 0.025 [11] => 0.033 [12] => 0.03 [13] => 0.031 [14] => 0.034 ) [cash2asset] => Array ( [0] => 0 [1] => 0.014 [2] => 0.001 [3] => 0 [4] => 0.002 [5] => 0.001 [6] => 0.001 [7] => 0.001 [8] => 0 [9] => 0.003 [10] => 0.177 [11] => 0.002 [12] => 0.001 [13] => 0.105 [14] => 0.01 ) [equity2asset] => Array ( [0] => 1 [1] => 1 [2] => 0.277 [3] => 0.348 [4] => 0.316 [5] => 0.299 [6] => 0.331 [7] => 0.262 [8] => 0.459 [9] => 0.344 [10] => 0.334 [11] => 0.414 [12] => 0.38 [13] => 0.333 [14] => 0.203 ) [equity2liab_tangbile] => Array ( [0] => 10.499 [1] => 10.558 [2] => 2.506 [3] => 0.535 [4] => 0.461 [5] => 0.249 [6] => 0.397 [7] => 0.269 [8] => 0.73 [9] => 0.441 [10] => 0.389 [11] => 0.587 [12] => 0.517 [13] => 0.418 [14] => 0.216 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.881 [4] => 0.895 [5] => 0.808 [6] => 0.824 [7] => 0.815 [8] => 0.856 [9] => 0.864 [10] => 0.635 [11] => 0.883 [12] => 0.812 [13] => 0.789 [14] => 0.851 ) [interest2rev] => Array ( [0] => -10.324 [1] => -13.874 [2] => -11.151 [3] => -8.529 [4] => -10.276 [5] => -7.819 [6] => -5.552 [7] => -5.868 [8] => -6.35 [9] => -5.414 [10] => -4.868 [11] => -6.218 [12] => -6.909 [13] => -8.212 [14] => -11.599 ) [std2asset] => Array ( [0] => 0.095 [1] => 0.095 [2] => 0.11 [3] => 0.081 [4] => 0.156 [5] => 0.131 [6] => 0.162 [7] => 0.133 [8] => 0.187 [9] => 0.084 [10] => 0.14 [11] => 0.088 [12] => 0.06 [13] => 0.064 [14] => 0.057 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.002 [4] => 0.423 [5] => 0.412 [6] => 0.241 [7] => 0.291 [8] => 0.096 [9] => 0.341 [10] => 0.394 [11] => 0.343 [12] => 0.376 [13] => 0.384 [14] => 0.577 ) [turnover] => Array ( [0] => 0.308 [1] => 0.298 [2] => 0.355 [3] => 0.395 [4] => 0.342 [5] => 0.257 [6] => 0.255 [7] => 0.344 [8] => 0.413 [9] => 0.131 [10] => 0.338 [11] => 0.153 [12] => 0.174 [13] => 0.201 [14] => 0.148 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 53.171 [4] => 26.237 [5] => 59.411 [6] => 8.84 [7] => -214.012 [8] => 597.528 [9] => 158.751 [10] => -709.094 [11] => 136.305 [12] => 103.265 [13] => 206.679 [14] => 342.787 ) [grahamnumber] => Array ( [0] => 0 [1] => 16.28 [2] => 11.07 [3] => 19.45 [4] => 13.24 [5] => 13.99 [6] => 5.83 [7] => 0 [8] => 46.3 [9] => 39.64 [10] => 0 [11] => 22.81 [12] => 18.13 [13] => 24.91 [14] => 36.36 ) [CF_DDA] => Array ( [0] => 13.901 [1] => 13.329 [2] => 18.859 [3] => 24.105 [4] => 30.359 [5] => 52.484 [6] => 147.985 [7] => 187.915 [8] => 216.782 [9] => 316.078 [10] => 621.484 [11] => 407.248 [12] => 551.118 [13] => 681.655 [14] => 1118.052 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow from Operations] => Array ( [0] => 37.182 [1] => 4.609 [2] => 79.464 [3] => 116.808 [4] => 78.826 [5] => 118.278 [6] => 363.219 [7] => 463.334 [8] => 674.981 [9] => 588.112 [10] => 1371.409 [11] => 499.046 [12] => 912.47 [13] => 1110.755 [14] => 1330.791 ) [Cash Flow from Others] => Array ( [0] => 23.281 [1] => -8.72 [2] => 60.605 [3] => 3.573 [4] => 0.457 [5] => 7.849 [6] => 177.125 [7] => 814.78 [8] => -490.761 [9] => 132.953 [10] => 2083.263 [11] => 100.882 [12] => 174.828 [13] => 17.172 [14] => -130.996 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.127 [4] => 0.339 [5] => 20.906 [6] => 19.57 [7] => -168.42 [8] => 916.333 [9] => -770.409 [10] => -197.333 [11] => -2802.973 [12] => -1545.387 [13] => -1100.731 [14] => -1850.271 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -64.497 [5] => -389.616 [6] => -14.156 [7] => 0 [8] => 0 [9] => -1273.438 [10] => -77.686 [11] => 0 [12] => 0 [13] => 0 [14] => -5895.878 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.127 [4] => -0.19 [5] => -2.514 [6] => -219.419 [7] => -514.87 [8] => -634.33 [9] => -770.409 [10] => -3167.278 [11] => -2802.973 [12] => -1064.667 [13] => -1796.444 [14] => -1866.839 ) [Cash Flow from Investing] => Array ( [0] => -91.838 [1] => -59.362 [2] => -70.871 [3] => -125.88 [4] => -64.158 [5] => -368.71 [6] => 5.414 [7] => -168.42 [8] => 811.999 [9] => -2243.137 [10] => -227.79 [11] => -1280.399 [12] => -1575.308 [13] => -1154.591 [14] => -7703.255 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -298.445 [9] => -47.485 [10] => -304.192 [11] => 648.005 [12] => 0 [13] => -361.729 [14] => -88.49 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 648.005 [12] => 0 [13] => 0 [14] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 232.041 [5] => 254.75 [6] => -257.305 [7] => 162 [8] => -561.363 [9] => 1777.574 [10] => -500 [11] => -158.561 [12] => 690 [13] => 419.263 [14] => 6379.682 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.05 [14] => -27 ) [Cash from Financing] => Array ( [0] => 54.587 [1] => 59.69 [2] => -13.132 [3] => 8.549 [4] => -13.653 [5] => 250.781 [6] => -368.465 [7] => -294.907 [8] => -1487.633 [9] => 1679.572 [10] => -857.19 [11] => 471.337 [12] => 667.413 [13] => 456.5 [14] => 6133.931 ) [Other Financing] => Array ( [0] => 54.587 [1] => 59.69 [2] => -13.132 [3] => 8.549 [4] => -245.694 [5] => -3.969 [6] => -111.16 [7] => -456.907 [8] => -627.825 [9] => -50.517 [10] => -52.998 [11] => -18.107 [12] => -22.587 [13] => 400.016 [14] => -130.261 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.523 [4] => 1.015 [5] => 0.349 [6] => 0.168 [7] => 0.007 [8] => -0.653 [9] => 24.547 [10] => 286.429 [11] => -310.016 [12] => 4.575 [13] => 412.664 [14] => -238.533 ) [NetChangeinCash_others] => Array ( [0] => 0.069 [1] => -4.937 [2] => 4.539 [3] => -1.42108547152E-14 [4] => 1.42108547152E-14 [5] => -4.26325641456E-14 [6] => 0 [7] => -5.68434188608E-14 [8] => 0 [9] => 3.41060513165E-13 [10] => 0 [11] => -1.70530256582E-13 [12] => 0 [13] => -2.27373675443E-13 [14] => 2.27373675443E-13 ) [total_freecashflow] => Array ( [0] => 37.182 [1] => 4.609 [2] => 79.464 [3] => 116.681 [4] => 78.636 [5] => 115.764 [6] => 143.8 [7] => -51.536 [8] => 40.651 [9] => -182.297 [10] => -1795.869 [11] => -2303.927 [12] => -152.197 [13] => -685.689 [14] => -536.048 ) [CF_Net Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 45.52 [4] => 33.28 [5] => 50.23 [6] => 2.43 [7] => -46.19 [8] => 88.53 [9] => 26.99 [10] => -51.71 [11] => 27.31 [12] => 11.32 [13] => 18.61 [14] => 25.76 ) [CF_DDA_pct] => Array ( [0] => 14 [1] => 13 [2] => 19 [3] => 24 [4] => 30 [5] => 52 [6] => 148 [7] => 188 [8] => 217 [9] => 316 [10] => 621 [11] => 407 [12] => 551 [13] => 682 [14] => 1,118 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -0.11 [4] => -0.24 [5] => -2.13 [6] => -60.41 [7] => -111.12 [8] => -93.98 [9] => -131.00 [10] => -230.95 [11] => -561.67 [12] => -116.68 [13] => -161.73 [14] => -140.28 ) [Cash Flow from Investing_pct] => Array ( [0] => -247.00 [1] => -1,287.96 [2] => -89.19 [3] => -107.77 [4] => -81.39 [5] => -311.73 [6] => 1.49 [7] => -36.35 [8] => 120.30 [9] => -381.41 [10] => -16.61 [11] => -256.57 [12] => -172.64 [13] => -103.95 [14] => -578.85 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -44.22 [9] => -8.07 [10] => -22.18 [11] => 129.85 [12] => 0.00 [13] => -32.57 [14] => -6.65 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 294.37 [5] => 215.38 [6] => -70.84 [7] => 34.96 [8] => -83.17 [9] => 302.25 [10] => -36.46 [11] => -31.77 [12] => 75.62 [13] => 37.75 [14] => 479.39 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -0.09 [14] => -2.03 ) [Other Financing_pct] => Array ( [0] => 146.81 [1] => 1,295.07 [2] => -16.53 [3] => 7.32 [4] => -17.32 [5] => 212.03 [6] => -101.44 [7] => -63.65 [8] => -220.40 [9] => 285.59 [10] => -62.50 [11] => 94.45 [12] => 73.14 [13] => 41.10 [14] => 460.92 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 294.37 [5] => 215.38 [6] => -70.84 [7] => 34.96 [8] => -127.38 [9] => 294.18 [10] => -58.64 [11] => 98.08 [12] => 75.62 [13] => 5.09 [14] => 470.71 ) [Net Change in Cash_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -0.45 [4] => 1.29 [5] => 0.30 [6] => 0.05 [7] => 0.00 [8] => -0.10 [9] => 4.17 [10] => 20.89 [11] => -62.12 [12] => 0.50 [13] => 37.15 [14] => -17.92 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 99.89 [4] => 99.76 [5] => 97.87 [6] => 39.59 [7] => -11.12 [8] => 6.02 [9] => -31.00 [10] => -130.95 [11] => -461.67 [12] => -16.68 [13] => -61.73 [14] => -40.28 ) [per share rev] => Array ( [0] => 3.53 [1] => 4.44 [2] => 5.89 [3] => 8.44 [4] => 7.79 [5] => 9.09 [6] => 10.49 [7] => 12.15 [8] => 13.02 [9] => 15.95 [10] => 22.09 [11] => 9.48 [12] => 10.89 [13] => 13.74 [14] => 19.45 ) [per share eps] => Array ( [0] => -0.79 [1] => 0.79 [2] => 1.19 [3] => 2.2 [4] => 1.08 [5] => 1.78 [6] => 0.14 [7] => -2.75 [8] => 7.64 [9] => 1.99 [10] => -6.52 [11] => 1.09 [12] => 0.73 [13] => 1.44 [14] => 2.32 ) [eps_nri] => Array ( [0] => -0.79 [1] => 0.79 [2] => 1.19 [3] => 2.2 [4] => 1.08 [5] => 1.78 [6] => 0.14 [7] => -2.75 [8] => 7.64 [9] => 1.99 [10] => -6.52 [11] => 1.09 [12] => 0.73 [13] => 1.44 [14] => 2.32 ) [per share_freecashflow] => Array ( [0] => 1.54 [1] => 0.19 [2] => 3.28 [3] => 4.82 [4] => 3.25 [5] => 3.46 [6] => 2.25 [7] => -0.66 [8] => 0.52 [9] => -2.28 [10] => -16.5 [11] => -18.39 [12] => -1.07 [13] => -4.8 [14] => -4.07 ) [ROE] => Array ( [0] => -6.85 [1] => 5.29 [2] => 25.89 [3] => 29.53 [4] => 15.09 [5] => 16.77 [6] => 1.02 [7] => -29.79 [8] => 52.85 [9] => 4.76 [10] => -29.83 [11] => 4.26 [12] => 3.05 [13] => 6.29 [14] => 8.71 ) [ROA] => Array ( [0] => -6.85 [1] => 5.29 [2] => 7.17 [3] => 10.29 [4] => 4.76 [5] => 5.02 [6] => 0.34 [7] => -7.81 [8] => 24.26 [9] => 1.64 [10] => -9.97 [11] => 1.76 [12] => 1.16 [13] => 2.1 [14] => 1.77 ) [ROC_capital] => Array ( [0] => -0.138 [1] => -5.075 [2] => -0.536 [3] => 520.675 [4] => 535.596 [5] => 1020.239 [6] => 2555.085 [7] => 2661.399 [8] => 2350.63 [9] => 9378.255 [10] => 6009.301 [11] => 7153.662 [12] => 7726.662 [13] => 9254.432 [14] => 15978.855 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 456.547 [4] => 493.212 [5] => 956.895 [6] => 2171.089 [7] => 2235.303 [8] => 2107.524 [9] => 8377.227 [10] => 4513.396 [11] => 6832.722 [12] => 7220.752 [13] => 7725.295 [14] => 14754.029 ) [grossmargin] => Array ( [0] => 49.92 [1] => 52.99 [2] => 60.53 [3] => 68.75 [4] => 58.4 [5] => 65.53 [6] => 66.79 [7] => 69.79 [8] => 71.69 [9] => 70.11 [10] => 73.94 [11] => 64.29 [12] => 70.74 [13] => 74.71 [14] => 75.35 ) [pretaxmargin] => Array ( [0] => -30.53 [1] => 22.74 [2] => 31.95 [3] => 43.64 [4] => 22.79 [5] => 26.49 [6] => 0.3 [7] => -36.52 [8] => 96.67 [9] => 21.09 [10] => -48 [11] => 18.29 [12] => 13.21 [13] => 17.36 [14] => 20.04 ) [operatingmargin] => Array ( [0] => -20.3 [1] => 36.53 [2] => 42.86 [3] => 51.94 [4] => 34.24 [5] => 34.08 [6] => 31.06 [7] => 36.39 [8] => 132.4 [9] => 32.97 [10] => -109.32 [11] => 23.77 [12] => 23.19 [13] => 30.06 [14] => 24 ) [netmargin] => Array ( [0] => -22.26 [1] => 17.77 [2] => 20.18 [3] => 26.05 [4] => 13.91 [5] => 19.54 [6] => 1.32 [7] => -22.66 [8] => 58.67 [9] => 12.47 [10] => -29.5 [11] => 11.48 [12] => 6.69 [13] => 10.45 [14] => 11.94 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 6.420 [9] => 0.000 [10] => 0.000 [11] => 25.370 [12] => 45.300 [13] => 27.000 [14] => 22.410 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 6.420 [9] => 0.000 [10] => 0.000 [11] => 25.370 [12] => 45.300 [13] => 27.000 [14] => 22.410 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.870 [7] => 5.720 [8] => 3.680 [9] => 1.870 [10] => 1.360 [11] => 1.450 [12] => 1.590 [13] => 1.890 [14] => 2.050 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -118.85 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 10.460 [8] => 102.860 [9] => 0.000 [10] => 2.260 [11] => 0.000 [12] => 0.000 [13] => 367.200 [14] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 3.910 [8] => 4.080 [9] => 0.000 [10] => 0.960 [11] => 2.910 [12] => 3.000 [13] => 2.800 [14] => 2.400 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.662 [10] => 0.268 [11] => -2.576 [12] => -5.53 [13] => -5.584 [14] => -6.356 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 1.840 [10] => 0.570 [11] => -17.010 [12] => -27.650 [13] => -23.390 [14] => -22.580 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.400 [6] => 0.180 [7] => 0.870 [8] => 3.450 [9] => 0.270 [10] => 0.100 [11] => 0.680 [12] => 0.720 [13] => 0.910 [14] => 0.510 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5 [8] => 7 [9] => 5 [10] => 4 [11] => 5 [12] => 6 [13] => 8 [14] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -3.480 [8] => -2.800 [9] => -1.420 [10] => -3.280 [11] => -1.820 [12] => -2.430 [13] => -3.050 [14] => -1.970 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 47.630 [11] => 104.720 [12] => 106.410 [13] => 35.180 [14] => 3277.780 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => -19.230 [11] => -28.510 [12] => -30.510 [13] => -38.380 [14] => -46.630 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 24.89 [6] => 28.86 [7] => 33.66 [8] => 33.61 [9] => 43.29 [10] => 60.27 [11] => 26.14 [12] => 30.22 [13] => 38.24 [14] => 54.36 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 4.790 [8] => 4.240 [9] => 0.000 [10] => 1.570 [11] => 5.480 [12] => 5.180 [13] => 4.180 [14] => 6.310 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 8.310 [8] => 3.150 [9] => 0.000 [10] => 0.000 [11] => 9.310 [12] => 9.280 [13] => 6.930 [14] => 8.380 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 13.150 [8] => 2.970 [9] => 0.000 [10] => 0.000 [11] => 23.050 [12] => 22.330 [13] => 13.890 [14] => 26.280 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.36 [5] => 2.49 [6] => 2.38 [7] => 5.67 [8] => 3.82 [9] => 1.54 [10] => 1.37 [11] => 1.3 [12] => 1.6 [13] => 1.92 [14] => 2.08 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.36 [5] => 1.45 [6] => 1.91 [7] => 4.3 [8] => 3.29 [9] => 1.29 [10] => 1.06 [11] => 1.08 [12] => 1.35 [13] => 1.61 [14] => 1.76 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 85.507 [1] => 107.485 [2] => 142.451 [3] => 204.139 [4] => 188.563 [5] => 304.09 [6] => 671.706 [7] => 944.42 [8] => 1018.503 [9] => 1272.84 [10] => 2403.471 [11] => 1187.13 [12] => 1544.595 [13] => 1964.488 [14] => 2565.307 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 30.359 [5] => 52.484 [6] => 139.422 [7] => 180.337 [8] => 207.173 [9] => 306.278 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 17.702 [13] => 17.177 [14] => 16.944 ) [IS_InterestExpense] => Array ( [0] => 8.828 [1] => 14.912 [2] => 15.885 [3] => 17.411 [4] => 19.377 [5] => 23.778 [6] => 37.294 [7] => 55.421 [8] => 64.675 [9] => 68.908 [10] => 116.991 [11] => 73.811 [12] => 106.713 [13] => 161.316 [14] => 297.539 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 945.838 [11] => 11.952 [12] => 0 [13] => 611.671 [14] => 818.223 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.138 [1] => 5.075 [2] => 0.536 [3] => 0.013 [4] => 1.028 [5] => 1.377 [6] => 1.545 [7] => 1.552 [8] => 0.899 [9] => 25.446 [10] => 311.875 [11] => 1.859 [12] => 6.434 [13] => 419.098 [14] => 180.565 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 277.654 [1] => 355.889 [2] => 400.499 [3] => 46.203 [4] => 27.772 [5] => 27.978 [6] => 167.856 [7] => 182.538 [8] => 83.097 [9] => 448.884 [10] => 1575.483 [11] => 106.328 [12] => 863.583 [13] => 809.264 [14] => 1269.056 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 41.368 [4] => 38.577 [5] => 41.736 [6] => 90.469 [7] => 122.996 [8] => 131.639 [9] => 397.573 [10] => 575.378 [11] => 372.787 [12] => 404.745 [13] => 521.668 [14] => 707.854 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.511 [4] => 0.511 [5] => 0.511 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 164.288 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 285.426 [11] => 212.649 [12] => 0 [13] => 3.761 [14] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 26.46 [1] => 34.19 [2] => 44.31 [3] => 293.767 [4] => 104.806 [5] => 299.703 [6] => 1036.933 [7] => 1103.234 [8] => 965.406 [9] => 2652.531 [10] => 1068.831 [11] => 1300.625 [12] => 1762.51 [13] => 2240.455 [14] => 2930.294 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -8.754 [1] => -14.825 [2] => -15.885 [3] => -16.948 [4] => -19.203 [5] => -23.937 [6] => -36.571 [7] => -52.097 [8] => -59.179 [9] => -62.586 [10] => -116.991 [11] => -73.811 [12] => -106.713 [13] => -161.316 [14] => -297.539 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -17.119 [1] => -17.696 [2] => -25.167 [3] => -34.315 [4] => -45.545 [5] => -95.642 [6] => -226.935 [7] => -315.428 [8] => -339.916 [9] => -440.084 [10] => -787.826 [11] => -653.438 [12] => -687.555 [13] => -877.802 [14] => -1275.074 ) [BS_MoneyMarket] => Array ( [0] => -0.138 [1] => -5.075 [2] => -0.536 [3] => -0.013 [4] => -1.028 [5] => -1.377 [6] => -1.545 [7] => -1.552 [8] => -0.899 [9] => -25.446 [10] => -311.875 [11] => -1.859 [12] => -6.434 [13] => -419.098 [14] => -180.565 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 277.792 [1] => 360.964 [2] => 401.035 [3] => 46.216 [4] => 28.8 [5] => 29.355 [6] => 169.401 [7] => 184.09 [8] => 83.996 [9] => 474.33 [10] => 1887.358 [11] => 108.187 [12] => 870.017 [13] => 1228.362 [14] => 1449.621 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 26.46 [1] => 34.19 [2] => 44.31 [3] => 293.767 [4] => 104.806 [5] => 299.703 [6] => 1036.933 [7] => 1103.234 [8] => 965.406 [9] => 2652.531 [10] => 1354.257 [11] => 1513.274 [12] => 1762.51 [13] => 2244.216 [14] => 2930.294 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 0.008 [4] => 0.004 [5] => 0.003 [6] => 0.002 [7] => 0.002 [8] => 0.004 [9] => 0.008 [10] => 0.448 [11] => 0.005 [12] => 0.002 [13] => 0.274 [14] => 0.018 ) [interest_coverage] => Array ( [0] => 0 [1] => 2.63 [2] => 3.84 [3] => 6.09 [4] => 3.33 [5] => 4.36 [6] => 5.59 [7] => 6.2 [8] => 20.85 [9] => 6.09 [10] => 0 [11] => 3.82 [12] => 3.36 [13] => 3.66 [14] => 2.07 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [TaxProvision] => Array ( [0] => 7.075 [1] => -5.332 [2] => -16.765 [3] => -34.388 [4] => -16.732 [5] => -33.452 [6] => 6.817 [7] => 130.858 [8] => -384.897 [9] => -109.748 [10] => 444.535 [11] => -80.875 [12] => -100.745 [13] => -134.262 [14] => -171.31 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.395 [5] => -0.847 [6] => 191.66 [7] => 636.473 [8] => 16.77 [9] => 9.8 [10] => 3629.666 [11] => 0 [12] => 46.922 [13] => 0 [14] => 42.124 ) [Net Income (Continuing Operations)] => Array ( [0] => -19.034 [1] => 19.105 [2] => 28.749 [3] => 54.693 [4] => 26.237 [5] => 47.087 [6] => 8.84 [7] => -214.012 [8] => 599.71 [9] => 158.751 [10] => -709.094 [11] => 136.305 [12] => 103.265 [13] => 206.679 [14] => 342.787 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [eps_diluated] => Array ( [0] => -0.79 [1] => 0.79 [2] => 1.19 [3] => 2.2 [4] => 1.08 [5] => 1.78 [6] => 0.14 [7] => -2.75 [8] => 7.64 [9] => 1.99 [10] => -6.52 [11] => 1.09 [12] => 0.73 [13] => 1.44 [14] => 2.32 ) [eps_basic] => Array ( [0] => -0.79 [1] => 0.79 [2] => 1.19 [3] => 2.2 [4] => 1.08 [5] => 1.78 [6] => 0.14 [7] => -2.75 [8] => 7.73 [9] => 2.02 [10] => -6.52 [11] => 1.1 [12] => 0.74 [13] => 1.45 [14] => 2.36 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.629 [4] => 5.198 [5] => 5.318 [6] => 8.505 [7] => 10.325 [8] => 12.394 [9] => 18.394 [10] => 23.368 [11] => 19.934 [12] => 24.406 [13] => 20.173 [14] => 27.672 ) [CashAndCashEquivalents] => Array ( [0] => 0.138 [1] => 5.075 [2] => 0.536 [3] => 0.013 [4] => 1.028 [5] => 1.377 [6] => 1.545 [7] => 1.552 [8] => 0.899 [9] => 25.446 [10] => 311.875 [11] => 1.859 [12] => 6.434 [13] => 419.098 [14] => 180.565 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 945.838 [11] => 11.952 [12] => 0 [13] => 611.671 [14] => 818.223 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 595.921 [4] => 661.706 [5] => 1142.899 [6] => 2494.13 [7] => 2733.378 [8] => 2807.765 [9] => 9377.949 [10] => 9731.199 [11] => 12449.35 [12] => 13416.76 [13] => 14571.66 [14] => 22599.156 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -140.804 [4] => -168.494 [5] => -186.004 [6] => -323.041 [7] => -498.075 [8] => -700.241 [9] => -1000.722 [10] => -5217.803 [11] => -5616.628 [12] => -6196.008 [13] => -6846.365 [14] => -7870.356 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 41.368 [4] => 38.577 [5] => 41.736 [6] => 90.469 [7] => 122.996 [8] => 131.639 [9] => 397.573 [10] => 575.378 [11] => 372.787 [12] => 404.745 [13] => 521.668 [14] => 707.854 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.022 [4] => 233.166 [5] => 487.906 [6] => 635.468 [7] => 797.375 [8] => 235.5 [9] => 3305 [10] => 2805 [11] => 2649.689 [12] => 3344.717 [13] => 3760.952 [14] => 9979.369 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 57.193 [4] => 51.416 [5] => 121.435 [6] => 319.483 [7] => 258.81 [8] => 466.279 [9] => 1959.431 [10] => 744.456 [11] => 933.748 [12] => 1355.05 [13] => 1461.897 [14] => 1770.568 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 53.171 [4] => 26.237 [5] => 59.411 [6] => 8.84 [7] => -214.012 [8] => 597.528 [9] => 158.751 [10] => -709.094 [11] => 136.305 [12] => 103.265 [13] => 206.679 [14] => 342.787 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.197 [4] => -11.964 [5] => -3.548 [6] => -15.982 [7] => -29.651 [8] => 29.739 [9] => -65.694 [10] => 120.761 [11] => -26.6 [12] => -41.604 [13] => -62.389 [14] => -245.57 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.591 [4] => -0.576 [5] => 0.091 [6] => -1.947 [7] => -1.762 [8] => -1.277 [9] => -0.53 [10] => -4.782 [11] => 0.76 [12] => -4.502 [13] => 4.66 [14] => 0.96 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.585 [4] => 11.394 [5] => -33.694 [6] => 36.461 [7] => -194.72 [8] => 108.913 [9] => -134.095 [10] => 51.106 [11] => -181.173 [12] => -110.576 [13] => 45.035 [14] => -174.464 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 28.374 [4] => 10.379 [5] => 32.228 [6] => -7.192 [7] => -130.629 [8] => 242.519 [9] => 114.425 [10] => -675.35 [11] => 35.784 [12] => 193.835 [13] => 160.214 [14] => 175.412 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.127 [4] => -0.19 [5] => -2.514 [6] => -219.419 [7] => -514.87 [8] => -634.33 [9] => -770.409 [10] => -3167.278 [11] => -2802.973 [12] => -1064.667 [13] => -1796.444 [14] => -1866.839 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 59.092 [11] => 1522.412 [12] => 0 [13] => 0 [14] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -91.838 [1] => -59.362 [2] => -70.871 [3] => -125.753 [4] => -63.968 [5] => -366.196 [6] => 224.833 [7] => 346.45 [8] => 1446.329 [9] => -1472.728 [10] => 2880.396 [11] => 0.162 [12] => -510.641 [13] => 641.853 [14] => -5836.416 ) [sloanratio] => Array ( [0] => 0.13 [1] => 0.2 [2] => 0.05 [3] => 0.12 [4] => 0.02 [5] => 0.26 [6] => -0.14 [7] => -0.19 [8] => -0.36 [9] => 0.19 [10] => -0.26 [11] => 0.12 [12] => 0.09 [13] => 0.03 [14] => 0.39 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.02 [4] => 0.45 [5] => 0.39 [6] => 0.61 [7] => 0.81 [8] => 0.4 [9] => 0.83 [10] => 1.49 [11] => 0.45 [12] => 0.75 [13] => 2.3 [14] => 1.04 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.91 [4] => 0.39 [5] => 0.35 [6] => 0.59 [7] => 0.78 [8] => 0.37 [9] => 0.8 [10] => 1.46 [11] => 0.42 [12] => 0.71 [13] => 2.27 [14] => 1.01 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.74 [5] => 1.1 [6] => 4.46 [7] => 0 [8] => 1.03 [9] => 1.36 [10] => 0 [11] => 1.21 [12] => 1.77 [13] => 1.47 [14] => 1.29 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0 [5] => -38.3 [6] => -91.26 [7] => -21.42 [8] => -0.65 [9] => -2.01 [10] => -36.36 [11] => -15.12 [12] => -13.26 [13] => -0.78 [14] => 7.78 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 25.78 [2] => 32.66 [3] => 43.29 [4] => -7.7 [5] => 16.69 [6] => 15.4 [7] => 15.82 [8] => 7.16 [9] => 22.5 [10] => 38.5 [11] => -57.08 [12] => 14.87 [13] => 26.17 [14] => 41.56 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 50.63 [3] => 84.87 [4] => -50.91 [5] => 64.81 [6] => -92.13 [7] => -2064.29 [8] => 0 [9] => -73.95 [10] => -427.64 [11] => 0 [12] => -33.03 [13] => 97.26 [14] => 61.11 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 13.78 [4] => 15.09 [5] => 19.71 [6] => 26.23 [7] => 27.63 [8] => 23.27 [9] => 20.69 [10] => 26.81 [11] => 21.27 [12] => 18.52 [13] => 24.63 [14] => 22.86 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -4.75 [12] => 0 [13] => 0 [14] => 0 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.21 [4] => 4.9 [5] => 5.82 [6] => 0.35 [7] => -8.04 [8] => 25.42 [9] => 1.69 [10] => -11.8 [11] => 1.91 [12] => 1.34 [13] => 2.22 [14] => 1.92 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.22 [4] => 13.09 [5] => 10.83 [6] => 9.61 [7] => 15.38 [8] => 63.98 [9] => 5.01 [10] => -58.21 [11] => 4.13 [12] => 4.96 [13] => 7.64 [14] => 4.17 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 19.36 [5] => 29.94 [6] => 35.9 [7] => 49.97 [8] => 50.53 [9] => 95.09 [10] => 37.46 [11] => 48.7 [12] => 55.67 [13] => 55.81 [14] => 122.49 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.62 [6] => 0.9 [7] => 1.18 [8] => 1.41 [9] => 1.25 [10] => 0.39 [11] => 1.06 [12] => 1.06 [13] => 0.96 [14] => 0.86 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.6 [8] => 33.67 [9] => 0 [10] => 0 [11] => 4.34 [12] => 4.48 [13] => 7.2 [14] => 3.81 ) )
Plains Exploration & Production Company (NYSE:PXP)
Days Inventory
12.46 (As of Mar. 2013)

Plains Exploration & Production Company's inventory for the three months ended in Mar. 2013 was $34 Mil. Plains Exploration & Production Company's cost of goods sold for the three months ended in Mar. 2013 was $247 Mil. Hence, Plains Exploration & Production Company's days inventory for the three months ended in Mar. 2013 was 12.46.

Plains Exploration & Production Company's days inventory declined from Mar. 2012 (13.99) to Mar. 2013 (12.46).

Inventory can be measured by Days Sales of Inventory (DSI). Plains Exploration & Production Company's days sales of inventory (DSI) for the three months ended in Mar. 2013 was 2.50.

Inventory turnover measures how fast the company turns over its inventory within a year. Plains Exploration & Production Company's inventory turnover for the three months ended in Mar. 2013 was 7.31.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Plains Exploration & Production Company's inventory to revenue ratio for the three months ended in Mar. 2013 was 0.03.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Plains Exploration & Production Company's Days Inventory for the fiscal year that ended in Dec. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=27.672/632.452*365
=15.97

Plains Exploration & Production Company's Days Inventory for the quarter that ended in Mar. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=33.83/247.143*91
=12.46

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Plains Exploration & Production Company's Days Sales of Inventory for the three months ended in Mar. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=33.83/1232.115*91
=2.50

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Plains Exploration & Production Company's Inventory Turnover for the three months ended in Mar. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Plains Exploration & Production Company's Inventory to Revenue for the three months ended in Mar. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=33.83 / 1232.115
=0.03

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Plains Exploration & Production Company Annual Data

Dec03Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12
DaysInventory 18.5213.9213.2115.6917.6513.6217.1619.7114.8215.97

Plains Exploration & Production Company Quarterly Data

Dec10Mar11Jun11Sep11Dec11Mar12Jun12Sep12Dec12Mar13
DaysInventory 18.2416.4917.2720.1412.7913.9911.5210.8213.1612.46
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide