Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 1.61 [1] => 3.32 [2] => 3.33 [3] => 3.89 [4] => 4.10 [5] => 24.20 [6] => 76.13 [7] => 35.50 [8] => 19.89 [9] => 22.87 [10] => 40.90 [11] => 44.99 [12] => 52.74 [13] => 46.38 [14] => 56.37 [15] => 48.45 [16] => 45.13 [17] => 59.36 [18] => 68.33 [19] => 70.09 ) [price_low] => Array ( [0] => 0.00 [1] => 1.28 [2] => 1.87 [3] => 2.22 [4] => 2.60 [5] => 2.45 [6] => 23.35 [7] => 21.94 [8] => 11.88 [9] => 13.96 [10] => 21.18 [11] => 32.52 [12] => 33.31 [13] => 34.64 [14] => 35.99 [15] => 29.21 [16] => 31.96 [17] => 43.89 [18] => 47.65 [19] => 57.43 ) [BS_share] => Array ( [0] => 760.000 [1] => 1035.09 [2] => 1064.56 [3] => 1162.640 [4] => 1183.392 [5] => 1299.778 [6] => 1490.12 [7] => 1520.86 [8] => 1554.29 [9] => 1587.41 [10] => 1627.76 [11] => 1630.42 [12] => 1651.89 [13] => 1636.49 [14] => 1640.96 [15] => 1669.00 [16] => 1612.00 [17] => 1681.00 [18] => 1706.00 [19] => 1715.43 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 760.000 [1] => 862.857 [2] => 1050.000 [3] => 1162.640 [4] => 1183.392 [5] => 1299.778 [6] => 1600.242 [7] => 1511.938 [8] => 1618.658 [9] => 1621.569 [10] => 1675.000 [11] => 1694.000 [12] => 1711.000 [13] => 1693.000 [14] => 1660.000 [15] => 1673.000 [16] => 1658.000 [17] => 1691.000 [18] => 1741.000 [19] => 1754.000 ) [Revenue] => Array ( [0] => 271.6 [1] => 386.6 [2] => 813.9 [3] => 2096.365 [4] => 3347.9 [5] => 3937.3 [6] => 3196.78 [7] => 2679.786 [8] => 2915 [9] => 3847 [10] => 4880 [11] => 5673 [12] => 7526 [13] => 8871 [14] => 11142 [15] => 10416 [16] => 10982 [17] => 14957 [18] => 19121 [19] => 24866 ) [COGS] => Array ( [0] => 137.9 [1] => 182.3 [2] => 479.1 [3] => 1518.006 [4] => 2203.5 [5] => 2566.7 [6] => 1507.122 [7] => 1035.103 [8] => 954 [9] => 1268 [10] => 1484 [11] => 1645 [12] => 2182 [13] => 2681 [14] => 3414 [15] => 3181 [16] => 3301 [17] => 4877 [18] => 7096 [19] => 9820 ) [Gross Profit] => Array ( [0] => 133.7 [1] => 204.3 [2] => 334.8 [3] => 578.359 [4] => 1144.4 [5] => 1370.6 [6] => 1689.658 [7] => 1644.683 [8] => 1961 [9] => 2579 [10] => 3396 [11] => 4028 [12] => 5344 [13] => 6190 [14] => 7728 [15] => 7235 [16] => 7681 [17] => 10080 [18] => 12025 [19] => 15046 ) [SGA] => Array ( [0] => 42.4 [1] => 72.7 [2] => 285.4 [3] => 236.188 [4] => 410.3 [5] => 425.9 [6] => 342.94 [7] => 367.155 [8] => 401 [9] => 483 [10] => 547 [11] => 631 [12] => 1116 [13] => 1478 [14] => 1717 [15] => 1556 [16] => 1503 [17] => 1945 [18] => 2270 [19] => 2518 ) [RD] => Array ( [0] => 49.6 [1] => 80.2 [2] => 0 [3] => 235.922 [4] => 349.5 [5] => 381.1 [6] => 340.407 [7] => 414.76 [8] => 452 [9] => 523 [10] => 720 [11] => 1011 [12] => 1538 [13] => 1829 [14] => 2281 [15] => 2440 [16] => 2451 [17] => 2995 [18] => 3915 [19] => 4967 ) [DDA] => Array ( [0] => 18.8 [1] => 30.9 [2] => 56.8 [3] => 93.598 [4] => 141.9 [5] => 158.4 [6] => 243.842 [7] => 319.811 [8] => 349 [9] => 146 [10] => 163 [11] => 200 [12] => 272 [13] => 383 [14] => 456 [15] => 635 [16] => 666 [17] => 1061 [18] => 897 [19] => 1017 ) [Operating Income] => Array ( [0] => 22.9 [1] => 20.5 [2] => -7.4 [3] => 97.457 [4] => 242.7 [5] => 405.2 [6] => 722.638 [7] => 6.93 [8] => 840 [9] => 1573 [10] => 2129 [11] => 2386 [12] => 2690 [13] => 2883 [14] => 3730 [15] => 2226 [16] => 3727 [17] => 5026 [18] => 5682 [19] => 7230 ) [other_operating_charges] => Array ( [0] => -18.8 [1] => -30.9 [2] => -56.8 [3] => -8.792 [4] => -141.9 [5] => -158.4 [6] => -283.673 [7] => -855.838 [8] => -268 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -1013 [16] => 0 [17] => -114 [18] => -158 [19] => -331 ) [Month End Stock Price] => Array ( [0] => 1.548 [1] => 2.805 [2] => 2.598 [3] => 3.893 [4] => 2.996 [5] => 23.649 [6] => 35.625 [7] => 23.77 [8] => 13.81 [9] => 20.835 [10] => 39.04 [11] => 44.75 [12] => 36.35 [13] => 42.26 [14] => 42.97 [15] => 44.98 [16] => 45.133 [17] => 48.63 [18] => 62.47 [19] => 67.32 ) [mktcap] => Array ( [0] => 1176.48 [1] => 2903.42745 [2] => 2765.72688 [3] => 4526.15752 [4] => 3545.442432 [5] => 30738.449922 [6] => 53085.525 [7] => 36150.8422 [8] => 21464.7449 [9] => 33073.68735 [10] => 63547.7504 [11] => 72961.295 [12] => 60046.2015 [13] => 69158.0674 [14] => 70512.0512 [15] => 75071.62 [16] => 72754.396 [17] => 81747.03 [18] => 106573.82 [19] => 115482.7476 ) [Cash and Equiv] => Array ( [0] => 45 [1] => 500.6 [2] => 110.1 [3] => 697.072 [4] => 175.8 [5] => 1614.4 [6] => 1772.393 [7] => 2283.179 [8] => 2795 [9] => 4561 [10] => 5982 [11] => 6548 [12] => 5721 [13] => 6581 [14] => 6411 [15] => 11069 [16] => 10279 [17] => 11652 [18] => 12374 [19] => 14966 ) [ev_addition] => Array ( [0] => -17.6 [1] => -466.1 [2] => -16.3 [3] => 83.895 [4] => 680.7 [5] => -787.3 [6] => -1725.75 [7] => -2277.292 [8] => -2656 [9] => -4335 [10] => -5982 [11] => -6548 [12] => -5721 [13] => -6581 [14] => -6238 [15] => -11069 [16] => -9193 [17] => -10637 [18] => -12352 [19] => -14967 ) [ev_addition_per_share] => Array ( [0] => -0.023 [1] => -0.45 [2] => -0.015 [3] => 0.072 [4] => 0.575 [5] => -0.606 [6] => -1.158 [7] => -1.497 [8] => -1.709 [9] => -2.731 [10] => -3.675 [11] => -4.016 [12] => -3.463 [13] => -4.021 [14] => -3.801 [15] => -6.632 [16] => -5.703 [17] => -6.328 [18] => -7.24 [19] => -8.725 ) [ev_per_share] => Array ( [0] => 1.528 [1] => 2.355 [2] => 2.578 [3] => 3.963 [4] => 3.576 [5] => 23.039 [6] => 34.465 [7] => 22.27 [8] => 12.1 [9] => 18.105 [10] => 35.37 [11] => 40.73 [12] => 32.89 [13] => 38.24 [14] => 39.17 [15] => 38.35 [16] => 39.433 [17] => 42.3 [18] => 55.23 [19] => 58.6 ) [ev] => Array ( [0] => 1158.88 [1] => 2437.32745 [2] => 2749.42688 [3] => 4610.05252 [4] => 4226.142432 [5] => 29951.149922 [6] => 51359.775 [7] => 33873.5502 [8] => 18808.7449 [9] => 28738.68735 [10] => 57565.7504 [11] => 66413.295 [12] => 54325.2015 [13] => 62577.0674 [14] => 64274.0512 [15] => 64002.62 [16] => 63561.396 [17] => 71110.03 [18] => 94221.82 [19] => 100515.7476 ) [Non Operating Income] => Array ( [0] => -8.5 [1] => 7.3 [2] => 24.2 [3] => -18.669 [4] => 1.7 [5] => -44.4 [6] => 414.129 [7] => -1023.608 [8] => -353 [9] => -164 [10] => 11 [11] => 170 [12] => 54 [13] => 196 [14] => -373 [15] => -642 [16] => 279 [17] => 275 [18] => 361 [19] => 290 ) [tax] => Array ( [0] => 2.1 [1] => 9.7 [2] => 5.6 [3] => 16.5 [4] => 40.1 [5] => 105.8 [6] => 526.594 [7] => 104.501 [8] => 97 [9] => 536 [10] => 588 [11] => 666 [12] => 686 [13] => 323 [14] => 666 [15] => 484 [16] => 973 [17] => 1132 [18] => 1279 [19] => 1349 ) [Pretax Income] => Array ( [0] => 14.4 [1] => 27.9 [2] => 13.4 [3] => 108.434 [4] => 236.2 [5] => 346 [6] => 1196.805 [7] => -426.305 [8] => 622 [9] => 1565 [10] => 2313 [11] => 2809 [12] => 3156 [13] => 3626 [14] => 3826 [15] => 2076 [16] => 4493 [17] => 5687 [18] => 6562 [19] => 8194 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 34.845 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 128 [9] => 158 [10] => 175 [11] => 256 [12] => 416 [13] => 558 [14] => 491 [15] => 516 [16] => 530 [17] => 500 [18] => 609 [19] => 697 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -3.4 [3] => -11.012 [4] => -8.1 [5] => -14.7 [6] => -4.923 [7] => -10.235 [8] => -1 [9] => -2 [10] => -2 [11] => -3 [12] => -4 [13] => -11 [14] => -22 [15] => -24 [16] => -43 [17] => -114 [18] => -90 [19] => -23 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 18.8 [1] => 30.9 [2] => 56.8 [3] => 93.598 [4] => 141.9 [5] => 158.4 [6] => 243.842 [7] => 319.811 [8] => 349 [9] => 146 [10] => 163 [11] => 200 [12] => 272 [13] => 383 [14] => 456 [15] => 635 [16] => 666 [17] => 1061 [18] => 897 [19] => 1017 ) [ReconciledDepreciation] => Array ( [0] => 18.8 [1] => 30.9 [2] => 56.8 [3] => 93.6 [4] => 141.9 [5] => 158.4 [6] => 243.84 [7] => 319.81 [8] => 349 [9] => 146 [10] => 163 [11] => 200 [12] => 272 [13] => 383 [14] => 456 [15] => 635 [16] => 666 [17] => 1061 [18] => 897 [19] => 1017 ) [EBIT] => Array ( [0] => 22.9 [1] => 20.5 [2] => 16.8 [3] => 119.446 [4] => 244.3 [5] => 360.7 [6] => 1201.728 [7] => -416.07 [8] => 623 [9] => 1567 [10] => 2315 [11] => 2812 [12] => 3160 [13] => 3637 [14] => 3848 [15] => 2100 [16] => 4536 [17] => 5801 [18] => 6652 [19] => 8217 ) [EBITDA_morn] => Array ( [0] => 41.7 [1] => 51.4 [2] => 73.6 [3] => 213.044 [4] => 386.2 [5] => 519.1 [6] => 1445.57 [7] => -96.259 [8] => 972 [9] => 1713 [10] => 2478 [11] => 3012 [12] => 3432 [13] => 4020 [14] => 4304 [15] => 2735 [16] => 5202 [17] => 6862 [18] => 7549 [19] => 9234 ) [EBITDA] => Array ( [0] => 41.7 [1] => 51.4 [2] => 73.6 [3] => 213.044 [4] => 386.2 [5] => 519.1 [6] => 1445.57 [7] => -96.259 [8] => 972 [9] => 1713 [10] => 2478 [11] => 3012 [12] => 3432 [13] => 4020 [14] => 4304 [15] => 2735 [16] => 5202 [17] => 6862 [18] => 7549 [19] => 9234 ) [EBITDA_1] => Array ( [0] => 41.7 [1] => 51.4 [2] => 73.6 [3] => 213.044 [4] => 386.2 [5] => 519.1 [6] => 1445.57 [7] => -96.259 [8] => 972 [9] => 1713 [10] => 2478 [11] => 3012 [12] => 3432 [13] => 4020 [14] => 4304 [15] => 2735 [16] => 5202 [17] => 6862 [18] => 7549 [19] => 9234 ) [DDA_new] => Array ( [0] => 18.8 [1] => 30.9 [2] => 56.8 [3] => 93.6 [4] => 141.9 [5] => 158.4 [6] => 243.84 [7] => 319.81 [8] => 349 [9] => 146 [10] => 163 [11] => 200 [12] => 272 [13] => 383 [14] => 456 [15] => 635 [16] => 666 [17] => 1061 [18] => 897 [19] => 1017 ) [EBITDA_new] => Array ( [0] => 41.7 [1] => 51.4 [2] => 73.6 [3] => 213.044 [4] => 386.2 [5] => 519.1 [6] => 1445.57 [7] => -96.259 [8] => 972 [9] => 1713 [10] => 2478 [11] => 3012 [12] => 3432 [13] => 4020 [14] => 4304 [15] => 2735 [16] => 5202 [17] => 6862 [18] => 7549 [19] => 9234 ) [EBITDA_per_share] => Array ( [0] => 0.05 [1] => 0.06 [2] => 0.07 [3] => 0.18 [4] => 0.33 [5] => 0.4 [6] => 0.9 [7] => -0.06 [8] => 0.6 [9] => 1.06 [10] => 1.48 [11] => 1.78 [12] => 2.01 [13] => 2.37 [14] => 2.59 [15] => 1.63 [16] => 3.14 [17] => 4.06 [18] => 4.34 [19] => 5.26 ) [Operating_Income_per_share] => Array ( [0] => 0.03 [1] => 0.02 [2] => -0.01 [3] => 0.08 [4] => 0.21 [5] => 0.31 [6] => 0.45 [7] => 0 [8] => 0.52 [9] => 0.97 [10] => 1.27 [11] => 1.41 [12] => 1.57 [13] => 1.7 [14] => 2.25 [15] => 1.33 [16] => 2.25 [17] => 2.97 [18] => 3.26 [19] => 4.12 ) [Net Income] => Array ( [0] => 15.2 [1] => 30.2 [2] => 21 [3] => 91.934 [4] => 108.5 [5] => 200.9 [6] => 670.211 [7] => -548.743 [8] => 360 [9] => 827 [10] => 1720 [11] => 2143 [12] => 2470 [13] => 3303 [14] => 3160 [15] => 1592 [16] => 3247 [17] => 4260 [18] => 6109 [19] => 6853 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.085 [10] => 0.19 [11] => 0.32 [12] => 0.42 [13] => 0.52 [14] => 0.6 [15] => 0.66 [16] => 0.72 [17] => 0.81 [18] => 1.145 [19] => 1.2 ) [Shares Outstanding] => Array ( [0] => 760.000 [1] => 862.857 [2] => 1050.000 [3] => 1162.640 [4] => 1183.392 [5] => 1299.778 [6] => 1600.242 [7] => 1511.938 [8] => 1618.658 [9] => 1621.569 [10] => 1675.000 [11] => 1694.000 [12] => 1711.000 [13] => 1693.000 [14] => 1660.000 [15] => 1673.000 [16] => 1658.000 [17] => 1691.000 [18] => 1741.000 [19] => 1754.000 ) [shares_diluted] => Array ( [0] => 760.000 [1] => 862.857 [2] => 1050.000 [3] => 1162.640 [4] => 1183.392 [5] => 1299.778 [6] => 1600.242 [7] => 1511.938 [8] => 1618.658 [9] => 1621.569 [10] => 1675.000 [11] => 1694.000 [12] => 1711.000 [13] => 1693.000 [14] => 1660.000 [15] => 1673.000 [16] => 1658.000 [17] => 1691.000 [18] => 1741.000 [19] => 1754.000 ) [shares_basic] => Array ( [0] => 760.000 [1] => 862.857 [2] => 1050.000 [3] => 1158.880 [4] => 1107.248 [5] => 1189.428 [6] => 1434.410 [7] => 1511.938 [8] => 1541.774 [9] => 1590.385 [10] => 1616.000 [11] => 1638.000 [12] => 1659.000 [13] => 1660.000 [14] => 1632.000 [15] => 1656.000 [16] => 1643.000 [17] => 1658.000 [18] => 1700.000 [19] => 1715.000 ) [COGS_pct] => Array ( [0] => 0.51 [1] => 0.47 [2] => 0.59 [3] => 0.72 [4] => 0.66 [5] => 0.65 [6] => 0.47 [7] => 0.39 [8] => 0.33 [9] => 0.33 [10] => 0.30 [11] => 0.29 [12] => 0.29 [13] => 0.30 [14] => 0.31 [15] => 0.31 [16] => 0.30 [17] => 0.33 [18] => 0.37 [19] => 0.39 ) [Gross Profit_pct] => Array ( [0] => 49.23 [1] => 52.85 [2] => 41.14 [3] => 27.59 [4] => 34.18 [5] => 34.81 [6] => 52.85 [7] => 61.37 [8] => 67.27 [9] => 67.04 [10] => 69.59 [11] => 71.00 [12] => 71.01 [13] => 69.78 [14] => 69.36 [15] => 69.46 [16] => 69.94 [17] => 67.39 [18] => 62.89 [19] => 60.51 ) [SGA_pct] => Array ( [0] => 15.61 [1] => 18.80 [2] => 35.07 [3] => 11.27 [4] => 12.26 [5] => 10.82 [6] => 10.73 [7] => 13.70 [8] => 13.76 [9] => 12.56 [10] => 11.21 [11] => 11.12 [12] => 14.83 [13] => 16.66 [14] => 15.41 [15] => 14.94 [16] => 13.69 [17] => 13.00 [18] => 11.87 [19] => 10.13 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.42 [3] => -0.53 [4] => -0.24 [5] => -0.37 [6] => -0.15 [7] => -0.38 [8] => -0.03 [9] => -0.05 [10] => -0.04 [11] => -0.05 [12] => -0.05 [13] => -0.12 [14] => -0.20 [15] => -0.23 [16] => -0.39 [17] => -0.76 [18] => -0.47 [19] => -0.09 ) [Pretax Income_pct] => Array ( [0] => 5.30 [1] => 7.22 [2] => 1.65 [3] => 5.17 [4] => 7.06 [5] => 8.79 [6] => 37.44 [7] => -15.91 [8] => 21.34 [9] => 40.68 [10] => 47.40 [11] => 49.52 [12] => 41.93 [13] => 40.87 [14] => 34.34 [15] => 19.93 [16] => 40.91 [17] => 38.02 [18] => 34.32 [19] => 32.95 ) [Net Income_pct] => Array ( [0] => 5.60 [1] => 7.81 [2] => 2.58 [3] => 4.39 [4] => 3.24 [5] => 5.10 [6] => 20.97 [7] => -20.48 [8] => 12.35 [9] => 21.50 [10] => 35.25 [11] => 37.78 [12] => 32.82 [13] => 37.23 [14] => 28.36 [15] => 15.28 [16] => 29.57 [17] => 28.48 [18] => 31.95 [19] => 27.56 ) [DaysSalesOutstanding] => Array ( [0] => 84.53 [1] => 78.08 [2] => 97.49 [3] => 96.96 [4] => 72.87 [5] => 84.36 [6] => 83.98 [7] => 71.9 [8] => 115.82 [9] => 46.49 [10] => 43.46 [11] => 35 [12] => 33.95 [13] => 29.42 [14] => 132.28 [15] => 24.53 [16] => 24.26 [17] => 24.23 [18] => 27.85 [19] => 31.44 ) [DaysInventory] => Array ( [0] => 41.29 [1] => 88.1 [2] => 130.66 [3] => 54.14 [4] => 64.02 [5] => 36.67 [6] => 20.67 [7] => 33.8 [8] => 33.67 [9] => 31.66 [10] => 37.88 [11] => 39.27 [12] => 41.82 [13] => 63.85 [14] => 55.7 [15] => 51.98 [16] => 58.38 [17] => 57.25 [18] => 52.98 [19] => 48.39 ) [Payable] => Array ( [0] => 59 [1] => 95.8 [2] => 229.8 [3] => 409.156 [4] => 660.4 [5] => 705.2 [6] => 112.856 [7] => 106.433 [8] => 209 [9] => 195 [10] => 286 [11] => 376 [12] => 420 [13] => 635 [14] => 570 [15] => 665 [16] => 2457 [17] => 969 [18] => 1298 [19] => 1554 ) [DaysPayable] => Array ( [0] => 79.29 [1] => 90.45 [2] => 103.06 [3] => 71.24 [4] => 72 [5] => 65.37 [6] => 12.89 [7] => 14.5 [8] => 26.17 [9] => 18.5 [10] => 21.39 [11] => 24.19 [12] => 20.37 [13] => 26.13 [14] => 18.67 [15] => 23.3 [16] => 81.66 [17] => 23.65 [18] => 24.78 [19] => 22.81 ) [InventoryTurnover] => Array ( [0] => 8.84 [1] => 4.14 [2] => 2.79 [3] => 6.74 [4] => 5.7 [5] => 9.95 [6] => 17.65 [7] => 10.8 [8] => 10.84 [9] => 11.53 [10] => 9.64 [11] => 9.29 [12] => 8.73 [13] => 5.72 [14] => 6.55 [15] => 7.02 [16] => 6.25 [17] => 6.38 [18] => 6.89 [19] => 7.54 ) [Accts Rec.] => Array ( [0] => 62.9 [1] => 82.7 [2] => 217.4 [3] => 556.883 [4] => 668.4 [5] => 910 [6] => 735.494 [7] => 527.902 [8] => 925 [9] => 490 [10] => 581 [11] => 544 [12] => 700 [13] => 715 [14] => 4038 [15] => 700 [16] => 730 [17] => 993 [18] => 1459 [19] => 2142 ) [Inventory] => Array ( [0] => 15.6 [1] => 44 [2] => 171.5 [3] => 225.156 [4] => 386.5 [5] => 257.9 [6] => 85.366 [7] => 95.863 [8] => 88 [9] => 110 [10] => 154 [11] => 177 [12] => 250 [13] => 469 [14] => 521 [15] => 453 [16] => 528 [17] => 765 [18] => 1030 [19] => 1302 ) [inventory2sales] => Array ( [0] => 0.057 [1] => 0.114 [2] => 0.211 [3] => 0.107 [4] => 0.115 [5] => 0.066 [6] => 0.027 [7] => 0.036 [8] => 0.03 [9] => 0.029 [10] => 0.032 [11] => 0.031 [12] => 0.033 [13] => 0.053 [14] => 0.047 [15] => 0.043 [16] => 0.048 [17] => 0.051 [18] => 0.054 [19] => 0.052 ) [Total Current Assets] => Array ( [0] => 220.6 [1] => 704.6 [2] => 751.2 [3] => 1549.595 [4] => 1537.2 [5] => 2978.2 [6] => 2729.98 [7] => 3054.758 [8] => 3941 [9] => 5949 [10] => 7227 [11] => 7791 [12] => 7049 [13] => 8821 [14] => 11723 [15] => 12570 [16] => 12133 [17] => 14293 [18] => 15645 [19] => 19555 ) [Other Current Assets] => Array ( [0] => 97.1 [1] => 77.3 [2] => 252.2 [3] => 70.484 [4] => 306.5 [5] => 195.9 [6] => 136.727 [7] => 147.814 [8] => 133 [9] => 788 [10] => 510 [11] => 522 [12] => 378 [13] => 1056 [14] => 753 [15] => 348 [16] => 596 [17] => 883 [18] => 782 [19] => 1145 ) [Net PPE] => Array ( [0] => 113.7 [1] => 185.5 [2] => 352.7 [3] => 425.09 [4] => 609.7 [5] => 556 [6] => 431.705 [7] => 431.396 [8] => 686 [9] => 622 [10] => 675 [11] => 1022 [12] => 1482 [13] => 1788 [14] => 2162 [15] => 2387 [16] => 2373 [17] => 2414 [18] => 2851 [19] => 2995 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 21 [5] => 0 [6] => 821.834 [7] => 585.046 [8] => 345 [9] => 346 [10] => 356 [11] => 571 [12] => 1230 [13] => 1325 [14] => 4621 [15] => 4557 [16] => 4510 [17] => 6531 [18] => 6855 [19] => 6529 ) [Total Assets] => Array ( [0] => 357.9 [1] => 940.7 [2] => 1185.3 [3] => 2274.68 [4] => 2566.7 [5] => 4534.9 [6] => 6062.982 [7] => 5669.733 [8] => 6510 [9] => 8822 [10] => 10820 [11] => 12479 [12] => 15208 [13] => 18495 [14] => 24563 [15] => 27445 [16] => 30572 [17] => 36422 [18] => 43012 [19] => 45516 ) [Other Long-Term Assets] => Array ( [0] => 23.6 [1] => 50.6 [2] => 81.4 [3] => 299.995 [4] => 398.8 [5] => 1000.7 [6] => 2079.463 [7] => 1598.533 [8] => 1538 [9] => 1905 [10] => 2562 [11] => 3095 [12] => 5447 [13] => 6561 [14] => 6057 [15] => 7931 [16] => 11556 [17] => 13184 [18] => 17661 [19] => 16437 ) [Total Assets Non-liquid] => Array ( [0] => 312.9 [1] => 440.1 [2] => 1075.2 [3] => 1577.608 [4] => 2390.9 [5] => 2920.5 [6] => 4290.589 [7] => 3386.554 [8] => 3715 [9] => 4261 [10] => 4838 [11] => 5931 [12] => 9487 [13] => 11914 [14] => 18152 [15] => 16376 [16] => 20293 [17] => 24770 [18] => 30638 [19] => 30550 ) [HardAssets] => Array ( [0] => 312.9 [1] => 440.1 [2] => 1075.2 [3] => 1577.608 [4] => 2369.9 [5] => 2920.5 [6] => 3468.755 [7] => 2801.508 [8] => 3370 [9] => 3915 [10] => 4482 [11] => 5360 [12] => 8257 [13] => 10589 [14] => 13531 [15] => 11819 [16] => 15783 [17] => 18239 [18] => 23783 [19] => 24021 ) [Accts Payable] => Array ( [0] => 59 [1] => 95.8 [2] => 229.8 [3] => 409.156 [4] => 660.4 [5] => 705.2 [6] => 112.856 [7] => 106.433 [8] => 209 [9] => 195 [10] => 286 [11] => 376 [12] => 420 [13] => 635 [14] => 570 [15] => 1145 [16] => 2924 [17] => 1613 [18] => 1962 [19] => 2393 ) [Short-Term Debt] => Array ( [0] => 3.7 [1] => 1 [2] => 82.9 [3] => 113.238 [4] => 154.1 [5] => 115.1 [6] => 0 [7] => 0 [8] => 0 [9] => 103 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 173 [15] => 0 [16] => 1086 [17] => 994 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 3.7 [1] => 1 [2] => 82.9 [3] => 113.238 [4] => 154.1 [5] => 115.1 [6] => 0 [7] => 0 [8] => 0 [9] => 103 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 173 [15] => 0 [16] => 1086 [17] => 994 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 660 [4] => 698.5 [5] => 711.2 [6] => 46.643 [7] => 5.887 [8] => 45 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 21 [18] => 22 [19] => -1 ) [Total Current Liabilities] => Array ( [0] => 69.2 [1] => 105 [2] => 326 [3] => 567.478 [4] => 881.6 [5] => 876.4 [6] => 472.293 [7] => 520.989 [8] => 675 [9] => 808 [10] => 894 [11] => 1070 [12] => 1422 [13] => 2258 [14] => 2291 [15] => 2813 [16] => 5468 [17] => 5289 [18] => 5302 [19] => 5213 ) [Other Current Liab.] => Array ( [0] => 6.5 [1] => 8.2 [2] => 13.3 [3] => 45.084 [4] => 67.1 [5] => 56.1 [6] => 359.437 [7] => 414.556 [8] => 466 [9] => 510 [10] => 608 [11] => 694 [12] => 1002 [13] => 1623 [14] => 1548 [15] => 1668 [16] => 1458 [17] => 2682 [18] => 3340 [19] => 2820 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.007 [4] => 0 [5] => 0 [6] => 0.075 [7] => 0.076 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 906.373 [4] => 0 [5] => 2587.9 [6] => 4653.818 [7] => 4791.559 [8] => 4918 [9] => 6325 [10] => 6940 [11] => 6753 [12] => 7242 [13] => 7057 [14] => 7511 [15] => 8493 [16] => 6856 [17] => 10394 [18] => 11956 [19] => 9874 ) [Retained Earnings] => Array ( [0] => -25.3 [1] => 4.8 [2] => 25.9 [3] => 117.798 [4] => 0 [5] => 200.9 [6] => 871.09 [7] => 244.947 [8] => 605 [9] => 1297 [10] => 2709 [11] => 4328 [12] => 6100 [13] => 8541 [14] => 10717 [15] => 11235 [16] => 13305 [17] => 16204 [18] => 20701 [19] => 25461 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 262.2 [1] => 799.6 [2] => 844.9 [3] => 1024.178 [4] => 957.6 [5] => 2871.8 [6] => 5516.328 [7] => 4812.415 [8] => 5392 [9] => 7599 [10] => 9664 [11] => 11119 [12] => 13406 [13] => 15835 [14] => 17944 [15] => 20316 [16] => 20858 [17] => 26951 [18] => 33523 [19] => 36088 ) [Long-Term Debt] => Array ( [0] => 23.7 [1] => 33.5 [2] => 10.9 [3] => 7.729 [4] => 3.9 [5] => 0.8 [6] => 0 [7] => 0 [8] => 94 [9] => 123 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 95.7 [1] => 141.1 [2] => 340.4 [3] => 1250.502 [4] => 1609.1 [5] => 1663.1 [6] => 546.654 [7] => 857.318 [8] => 1118 [9] => 1223 [10] => 1156 [11] => 1360 [12] => 1802 [13] => 2660 [14] => 6619 [15] => 7129 [16] => 9714 [17] => 9471 [18] => 9489 [19] => 9428 ) [Other Long-Term Liab.] => Array ( [0] => 2.8 [1] => 2.6 [2] => 3.5 [3] => 675.295 [4] => 723.6 [5] => 785.9 [6] => 74.361 [7] => 336.329 [8] => 349 [9] => 292 [10] => 262 [11] => 290 [12] => 380 [13] => 402 [14] => 4328 [15] => 852 [16] => 761 [17] => 641 [18] => 448 [19] => 549 ) [Cash and Equiv_pct] => Array ( [0] => 12.57 [1] => 53.22 [2] => 9.29 [3] => 30.64 [4] => 6.85 [5] => 35.60 [6] => 29.23 [7] => 40.27 [8] => 42.93 [9] => 51.70 [10] => 55.29 [11] => 52.47 [12] => 37.62 [13] => 35.58 [14] => 26.10 [15] => 40.33 [16] => 33.62 [17] => 31.99 [18] => 28.77 [19] => 32.88 ) [Accts Rec._pct] => Array ( [0] => 17.57 [1] => 8.79 [2] => 18.34 [3] => 24.48 [4] => 26.04 [5] => 20.07 [6] => 12.13 [7] => 9.31 [8] => 14.21 [9] => 5.55 [10] => 5.37 [11] => 4.36 [12] => 4.60 [13] => 3.87 [14] => 16.44 [15] => 2.55 [16] => 2.39 [17] => 2.73 [18] => 3.39 [19] => 4.71 ) [Inventory_pct] => Array ( [0] => 4.36 [1] => 4.68 [2] => 14.47 [3] => 9.90 [4] => 15.06 [5] => 5.69 [6] => 1.41 [7] => 1.69 [8] => 1.35 [9] => 1.25 [10] => 1.42 [11] => 1.42 [12] => 1.64 [13] => 2.54 [14] => 2.12 [15] => 1.65 [16] => 1.73 [17] => 2.10 [18] => 2.39 [19] => 2.86 ) [Other Current Assets_pct] => Array ( [0] => 27.13 [1] => 8.22 [2] => 21.28 [3] => 3.10 [4] => 11.94 [5] => 4.32 [6] => 2.26 [7] => 2.61 [8] => 2.04 [9] => 8.93 [10] => 4.71 [11] => 4.18 [12] => 2.49 [13] => 5.71 [14] => 3.07 [15] => 1.27 [16] => 1.95 [17] => 2.42 [18] => 1.82 [19] => 2.52 ) [Total Current Assets_pct] => Array ( [0] => 61.64 [1] => 74.90 [2] => 63.38 [3] => 68.12 [4] => 59.89 [5] => 65.67 [6] => 45.03 [7] => 53.88 [8] => 60.54 [9] => 67.43 [10] => 66.79 [11] => 62.43 [12] => 46.35 [13] => 47.69 [14] => 47.73 [15] => 45.80 [16] => 39.69 [17] => 39.24 [18] => 36.37 [19] => 42.96 ) [Net PPE_pct] => Array ( [0] => 31.77 [1] => 19.72 [2] => 29.76 [3] => 18.69 [4] => 23.75 [5] => 12.26 [6] => 7.12 [7] => 7.61 [8] => 10.54 [9] => 7.05 [10] => 6.24 [11] => 8.19 [12] => 9.74 [13] => 9.67 [14] => 8.80 [15] => 8.70 [16] => 7.76 [17] => 6.63 [18] => 6.63 [19] => 6.58 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.82 [5] => 0.00 [6] => 13.55 [7] => 10.32 [8] => 5.30 [9] => 3.92 [10] => 3.29 [11] => 4.58 [12] => 8.09 [13] => 7.16 [14] => 18.81 [15] => 16.60 [16] => 14.75 [17] => 17.93 [18] => 15.94 [19] => 14.34 ) [Other Long-Term Assets_pct] => Array ( [0] => 6.59 [1] => 5.38 [2] => 6.87 [3] => 13.19 [4] => 15.54 [5] => 22.07 [6] => 34.30 [7] => 28.19 [8] => 23.63 [9] => 21.59 [10] => 23.68 [11] => 24.80 [12] => 35.82 [13] => 35.47 [14] => 24.66 [15] => 28.90 [16] => 37.80 [17] => 36.20 [18] => 41.06 [19] => 36.11 ) [Accts Payable_pct] => Array ( [0] => 16.49 [1] => 10.18 [2] => 19.39 [3] => 17.99 [4] => 25.73 [5] => 15.55 [6] => 1.86 [7] => 1.88 [8] => 3.21 [9] => 2.21 [10] => 2.64 [11] => 3.01 [12] => 2.76 [13] => 3.43 [14] => 2.32 [15] => 4.17 [16] => 9.56 [17] => 4.43 [18] => 4.56 [19] => 5.26 ) [Short-Term Debt_pct] => Array ( [0] => 1.03 [1] => 0.11 [2] => 6.99 [3] => 4.98 [4] => 6.00 [5] => 2.54 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 1.17 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.70 [15] => 0.00 [16] => 3.55 [17] => 2.73 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 1.82 [1] => 0.87 [2] => 1.12 [3] => 1.98 [4] => 2.61 [5] => 1.24 [6] => 5.93 [7] => 7.31 [8] => 7.16 [9] => 5.78 [10] => 5.62 [11] => 5.56 [12] => 6.59 [13] => 8.78 [14] => 6.30 [15] => 6.08 [16] => 4.77 [17] => 7.36 [18] => 7.77 [19] => 6.20 ) [Total Current Liabilities_pct] => Array ( [0] => 19.34 [1] => 11.16 [2] => 27.50 [3] => 24.95 [4] => 34.35 [5] => 19.33 [6] => 7.79 [7] => 9.19 [8] => 10.37 [9] => 9.16 [10] => 8.26 [11] => 8.57 [12] => 9.35 [13] => 12.21 [14] => 9.33 [15] => 10.25 [16] => 17.89 [17] => 14.52 [18] => 12.33 [19] => 11.45 ) [Long-Term Debt_pct] => Array ( [0] => 6.62 [1] => 3.56 [2] => 0.92 [3] => 0.34 [4] => 0.15 [5] => 0.02 [6] => 0.00 [7] => 0.00 [8] => 1.44 [9] => 1.39 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.78 [1] => 0.28 [2] => 0.30 [3] => 29.69 [4] => 28.19 [5] => 17.33 [6] => 1.23 [7] => 5.93 [8] => 5.36 [9] => 3.31 [10] => 2.42 [11] => 2.32 [12] => 2.50 [13] => 2.17 [14] => 17.62 [15] => 15.73 [16] => 13.89 [17] => 11.48 [18] => 9.73 [19] => 9.26 ) [Total Liabilities_pct] => Array ( [0] => 26.74 [1] => 15.00 [2] => 28.72 [3] => 54.97 [4] => 62.69 [5] => 36.67 [6] => 9.02 [7] => 15.12 [8] => 17.17 [9] => 13.86 [10] => 10.68 [11] => 10.90 [12] => 11.85 [13] => 14.38 [14] => 26.95 [15] => 25.98 [16] => 31.77 [17] => 26.00 [18] => 22.06 [19] => 20.71 ) [netcash] => Array ( [0] => -0.07 [1] => 0.35 [2] => -0.22 [3] => -0.48 [4] => -1.21 [5] => -0.04 [6] => 0.82 [7] => 0.94 [8] => 1.08 [9] => 2.1 [10] => 2.96 [11] => 3.18 [12] => 2.37 [13] => 2.4 [14] => -0.13 [15] => 2.36 [16] => 0.35 [17] => 1.3 [18] => 1.69 [19] => 3.23 ) [NCAV] => Array ( [0] => 0.01 [1] => 0.43 [2] => 0.02 [3] => -0.02 [4] => -0.62 [5] => 0.59 [6] => 1.22 [7] => 1.23 [8] => 1.55 [9] => 2.37 [10] => 3.28 [11] => 3.49 [12] => 2.77 [13] => 2.87 [14] => 1.88 [15] => 2.81 [16] => 0.85 [17] => 1.97 [18] => 2.63 [19] => 4.54 ) [NCAV_real] => Array ( [0] => 0.16 [1] => 0.54 [2] => 0.39 [3] => 0.26 [4] => -0.06 [5] => 1.01 [6] => 1.47 [7] => 1.44 [8] => 1.82 [9] => 2.98 [10] => 3.73 [11] => 3.94 [12] => 3.18 [13] => 3.76 [14] => 3.11 [15] => 3.26 [16] => 1.5 [17] => 2.87 [18] => 3.61 [19] => 5.9 ) [Book Value Per Share] => Array ( [0] => 0.35 [1] => 0.77 [2] => 0.79 [3] => 0.88 [4] => 0.81 [5] => 2.21 [6] => 3.7 [7] => 3.16 [8] => 3.47 [9] => 4.79 [10] => 5.94 [11] => 6.82 [12] => 8.12 [13] => 9.68 [14] => 10.94 [15] => 12.17 [16] => 12.94 [17] => 16.03 [18] => 19.65 [19] => 21.04 ) [Tangibles_book_per_share] => Array ( [0] => 0.35 [1] => 0.77 [2] => 0.79 [3] => 0.88 [4] => 0.79 [5] => 2.21 [6] => 3.15 [7] => 2.78 [8] => 3.25 [9] => 4.57 [10] => 5.72 [11] => 6.47 [12] => 7.37 [13] => 8.87 [14] => 8.12 [15] => 9.44 [16] => 10.14 [17] => 12.15 [18] => 15.63 [19] => 17.23 ) [deb2equity] => Array ( [0] => 0.105 [1] => 0.043 [2] => 0.111 [3] => 0.118 [4] => 0.165 [5] => 0.04 [6] => 0 [7] => 0 [8] => 0.017 [9] => 0.03 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.01 [15] => 0 [16] => 0.052 [17] => 0.037 [18] => 0 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 27.4 [1] => 34.5 [2] => 93.8 [3] => 120.967 [4] => 158 [5] => 115.9 [6] => 0 [7] => 0 [8] => 94 [9] => 226 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 173 [15] => 0 [16] => 1086 [17] => 994 [18] => 0 [19] => 0 ) [debt2rev] => Array ( [0] => 0.101 [1] => 0.089 [2] => 0.115 [3] => 0.058 [4] => 0.047 [5] => 0.029 [6] => 0 [7] => 0 [8] => 0.032 [9] => 0.059 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.016 [15] => 0 [16] => 0.099 [17] => 0.066 [18] => 0 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.51 [1] => 0.47 [2] => 0.59 [3] => 0.72 [4] => 0.66 [5] => 0.65 [6] => 0.47 [7] => 0.39 [8] => 0.33 [9] => 0.33 [10] => 0.30 [11] => 0.29 [12] => 0.29 [13] => 0.30 [14] => 0.31 [15] => 0.31 [16] => 0.30 [17] => 0.33 [18] => 0.37 [19] => 0.39 ) [inventory2rev] => Array ( [0] => 0.057 [1] => 0.114 [2] => 0.211 [3] => 0.107 [4] => 0.115 [5] => 0.066 [6] => 0.027 [7] => 0.036 [8] => 0.03 [9] => 0.029 [10] => 0.032 [11] => 0.031 [12] => 0.033 [13] => 0.053 [14] => 0.047 [15] => 0.043 [16] => 0.048 [17] => 0.051 [18] => 0.054 [19] => 0.052 ) [ar2asset] => Array ( [0] => 0.176 [1] => 0.088 [2] => 0.183 [3] => 0.245 [4] => 0.26 [5] => 0.201 [6] => 0.121 [7] => 0.093 [8] => 0.142 [9] => 0.056 [10] => 0.054 [11] => 0.044 [12] => 0.046 [13] => 0.039 [14] => 0.164 [15] => 0.026 [16] => 0.024 [17] => 0.027 [18] => 0.034 [19] => 0.047 ) [cash2asset] => Array ( [0] => 0.126 [1] => 0.532 [2] => 0.093 [3] => 0.306 [4] => 0.068 [5] => 0.356 [6] => 0.292 [7] => 0.403 [8] => 0.429 [9] => 0.517 [10] => 0.553 [11] => 0.525 [12] => 0.376 [13] => 0.356 [14] => 0.261 [15] => 0.403 [16] => 0.336 [17] => 0.32 [18] => 0.288 [19] => 0.329 ) [equity2asset] => Array ( [0] => 0.733 [1] => 0.85 [2] => 0.713 [3] => 0.45 [4] => 0.373 [5] => 0.633 [6] => 0.91 [7] => 0.849 [8] => 0.828 [9] => 0.861 [10] => 0.893 [11] => 0.891 [12] => 0.882 [13] => 0.856 [14] => 0.731 [15] => 0.74 [16] => 0.682 [17] => 0.74 [18] => 0.779 [19] => 0.793 ) [equity2liab_tangbile] => Array ( [0] => 2.74 [1] => 5.667 [2] => 2.482 [3] => 0.819 [4] => 0.582 [5] => 1.727 [6] => 8.588 [7] => 4.931 [8] => 4.514 [9] => 5.93 [10] => 8.052 [11] => 7.756 [12] => 6.757 [13] => 5.455 [14] => 2.013 [15] => 2.211 [16] => 1.683 [17] => 2.156 [18] => 2.81 [19] => 3.135 ) [ppe2asset] => Array ( [0] => 0.318 [1] => 0.197 [2] => 0.298 [3] => 0.187 [4] => 0.238 [5] => 0.123 [6] => 0.071 [7] => 0.076 [8] => 0.105 [9] => 0.071 [10] => 0.062 [11] => 0.082 [12] => 0.097 [13] => 0.097 [14] => 0.088 [15] => 0.087 [16] => 0.078 [17] => 0.066 [18] => 0.066 [19] => 0.066 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -0.418 [3] => -0.525 [4] => -0.242 [5] => -0.373 [6] => -0.154 [7] => -0.382 [8] => -0.034 [9] => -0.052 [10] => -0.041 [11] => -0.053 [12] => -0.053 [13] => -0.124 [14] => -0.197 [15] => -0.23 [16] => -0.392 [17] => -0.762 [18] => -0.471 [19] => -0.092 ) [std2asset] => Array ( [0] => 0.193 [1] => 0.112 [2] => 0.275 [3] => 0.249 [4] => 0.343 [5] => 0.193 [6] => 0.078 [7] => 0.092 [8] => 0.104 [9] => 0.092 [10] => 0.083 [11] => 0.086 [12] => 0.094 [13] => 0.122 [14] => 0.093 [15] => 0.102 [16] => 0.179 [17] => 0.145 [18] => 0.123 [19] => 0.115 ) [ltd2asset] => Array ( [0] => 0.066 [1] => 0.036 [2] => 0.009 [3] => 0.003 [4] => 0.002 [5] => 0 [6] => 0 [7] => 0 [8] => 0.014 [9] => 0.014 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 0.759 [1] => 0.411 [2] => 0.687 [3] => 0.922 [4] => 1.304 [5] => 0.868 [6] => 0.527 [7] => 0.473 [8] => 0.448 [9] => 0.436 [10] => 0.451 [11] => 0.455 [12] => 0.495 [13] => 0.48 [14] => 0.454 [15] => 0.38 [16] => 0.359 [17] => 0.411 [18] => 0.445 [19] => 0.546 ) [CF_Net Income] => Array ( [0] => 15.2 [1] => 30.2 [2] => 21 [3] => 91.934 [4] => 108.5 [5] => 200.9 [6] => 670.211 [7] => -548.743 [8] => 525 [9] => 1029 [10] => 1725 [11] => 2143 [12] => 2470 [13] => 3303 [14] => 3160 [15] => 1592 [16] => 3247 [17] => 4242 [18] => 6059 [19] => 6845 ) [buybackratio] => Array ( [0] => -0.43 [1] => -16.53 [2] => -1.12 [3] => -0.35 [4] => -0.46 [5] => -6.53 [6] => -0.21 [7] => 0.24 [8] => -0.23 [9] => -0.19 [10] => -0.19 [11] => -0.2 [12] => -0.28 [13] => -0.17 [14] => -0.37 [15] => -0.4 [16] => -0.21 [17] => -0.62 [18] => -0.28 [19] => -0.22 ) [grahamnumber] => Array ( [0] => 0.39 [1] => 0.71 [2] => 0.59 [3] => 1.25 [4] => 1.28 [5] => 2.77 [6] => 5.65 [7] => 0 [8] => 4.97 [9] => 8.16 [10] => 11.68 [11] => 13.83 [12] => 15.75 [13] => 20.07 [14] => 18.76 [15] => 14.24 [16] => 22.32 [17] => 27.21 [18] => 33 [19] => 39.33 ) [CF_DDA] => Array ( [0] => 18.8 [1] => 30.9 [2] => 56.8 [3] => 93.598 [4] => 141.9 [5] => 158.4 [6] => 243.842 [7] => 319.811 [8] => 349 [9] => 146 [10] => 163 [11] => 200 [12] => 272 [13] => 383 [14] => 456 [15] => 635 [16] => 666 [17] => 1061 [18] => 897 [19] => 1017 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 26.5 [1] => 37.7 [2] => -69.1 [3] => -28.623 [4] => -24.7 [5] => 182.2 [6] => 812.112 [7] => 691.491 [8] => 963 [9] => 1735 [10] => 2468 [11] => 2686 [12] => 3253 [13] => 3811 [14] => 3558 [15] => 7172 [16] => 4076 [17] => 4900 [18] => 5998 [19] => 8778 ) [Cash Flow from Others] => Array ( [0] => -2.8 [1] => -12.1 [2] => -13 [3] => -1.629 [4] => 101.1 [5] => 291.8 [6] => -99.768 [7] => 1250.71 [8] => 46 [9] => 535 [10] => 430 [11] => 328 [12] => 524 [13] => 101 [14] => 650 [15] => 952 [16] => 93 [17] => 359 [18] => -688 [19] => 1031 ) [Cash Flow_PPE] => Array ( [0] => -66.5 [1] => -99.5 [2] => -216.6 [3] => -163.115 [4] => -321.6 [5] => -180.2 [6] => 83.808 [7] => -114.191 [8] => -127 [9] => -202 [10] => -332 [11] => -576 [12] => -685 [13] => -818 [14] => -1397 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -273.668 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -298 [15] => -54 [16] => -94 [17] => -3624 [18] => -833 [19] => -192 ) [Cash Flow_CPEX] => Array ( [0] => -68.7 [1] => -99.5 [2] => -216.6 [3] => -163.115 [4] => -321.6 [5] => -180.2 [6] => -163.182 [7] => -114.191 [8] => -127 [9] => -202 [10] => -332 [11] => -576 [12] => -685 [13] => -818 [14] => -1397 [15] => -761 [16] => -426 [17] => -593 [18] => -1284 [19] => -1048 ) [Cash Flow from Investing] => Array ( [0] => -85 [1] => -102.4 [2] => -408.1 [3] => -536.885 [4] => -134 [5] => -955.4 [6] => -785.982 [7] => -149.422 [8] => -1073 [9] => -992 [10] => -3326 [11] => -776 [12] => -2623 [13] => -1898 [14] => -2819 [15] => -5457 [16] => -839 [17] => -4489 [18] => -6877 [19] => -1578 ) [Net Issuance of Stock] => Array ( [0] => 6.5 [1] => 499.2 [2] => 23.6 [3] => 32.519 [4] => 49.8 [5] => 1311.9 [6] => 143.768 [7] => 132.69 [8] => 113 [9] => 32 [10] => 335 [11] => -530 [12] => -797 [13] => -909 [14] => -486 [15] => 357 [16] => -2327 [17] => 2505 [18] => 401 [19] => -3085 ) [Issuance of Stock] => Array ( [0] => 6.5 [1] => 499.2 [2] => 23.6 [3] => 32.519 [4] => 49.8 [5] => 1311.9 [6] => 143.768 [7] => 132.69 [8] => 119 [9] => 198 [10] => 335 [11] => 423 [12] => 703 [13] => 573 [14] => 1184 [15] => 642 [16] => 689 [17] => 2647 [18] => 1714 [19] => 1525 ) [Net Issuance of Debt] => Array ( [0] => -3 [1] => 7.1 [2] => 80.7 [3] => 27.125 [4] => 41 [5] => -39 [6] => -112 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -248 [15] => 0 [16] => 1064 [17] => 0 [18] => 119 [19] => 95 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -135 [10] => -308 [11] => -524 [12] => -698 [13] => -862 [14] => -982 [15] => -1093 [16] => -1177 [17] => -1346 [18] => -1583 [19] => -2055 ) [Cash from Financing] => Array ( [0] => 6.2 [1] => 520.2 [2] => 86.7 [3] => 704.202 [4] => 85.7 [5] => 1270.3 [6] => 27.62 [7] => 133.585 [8] => 113 [9] => -103 [10] => 27 [11] => -1054 [12] => -1092 [13] => -1111 [14] => -1307 [15] => -833 [16] => -2405 [17] => 1518 [18] => -757 [19] => -4845 ) [Other Financing] => Array ( [0] => 2.7 [1] => 13.9 [2] => -17.6 [3] => 644.558 [4] => -5.1 [5] => -2.6 [6] => -4.148 [7] => 0.895 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 403 [13] => 660 [14] => 409 [15] => -97 [16] => 35 [17] => 359 [18] => 306 [19] => 200 ) [Net Change in Cash] => Array ( [0] => -52.4 [1] => 455.6 [2] => -390.5 [3] => 138.694 [4] => -73 [5] => 484.2 [6] => 56.855 [7] => 671.731 [8] => 18 [9] => 638 [10] => -831 [11] => 856 [12] => -463 [13] => 804 [14] => -571 [15] => 877 [16] => 830 [17] => 1915 [18] => -1655 [19] => 2335 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => 0.1 [2] => 2.84217094304E-14 [3] => -4.61852778244E-14 [4] => 1.06581410364E-14 [5] => -12.9 [6] => 3.105 [7] => -3.923 [8] => 15 [9] => -2 [10] => 0 [11] => 0 [12] => -1 [13] => 2 [14] => -3 [15] => -5 [16] => -2 [17] => -14 [18] => -19 [19] => -20 ) [total_freecashflow] => Array ( [0] => -42.2 [1] => -61.8 [2] => -285.7 [3] => -191.738 [4] => -346.3 [5] => 2 [6] => 648.93 [7] => 577.3 [8] => 836 [9] => 1533 [10] => 2136 [11] => 2110 [12] => 2568 [13] => 2993 [14] => 2161 [15] => 6411 [16] => 3650 [17] => 4307 [18] => 4714 [19] => 7730 ) [CF_Net Income_pct] => Array ( [0] => 57.36 [1] => 80.11 [2] => 0 [3] => 0 [4] => 0 [5] => 110.26 [6] => 82.53 [7] => -79.36 [8] => 54.52 [9] => 59.31 [10] => 69.89 [11] => 79.78 [12] => 75.93 [13] => 86.67 [14] => 88.81 [15] => 22.20 [16] => 79.66 [17] => 86.57 [18] => 101.02 [19] => 77.98 ) [CF_DDA_pct] => Array ( [0] => 19 [1] => 31 [2] => 0 [3] => 0 [4] => 0 [5] => 158 [6] => 244 [7] => 320 [8] => 349 [9] => 146 [10] => 163 [11] => 200 [12] => 272 [13] => 383 [14] => 456 [15] => 635 [16] => 666 [17] => 1,061 [18] => 897 [19] => 1,017 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -259.25 [1] => -263.93 [2] => 0 [3] => 0 [4] => 0 [5] => -98.90 [6] => -20.09 [7] => -16.51 [8] => -13.19 [9] => -11.64 [10] => -13.45 [11] => -21.44 [12] => -21.06 [13] => -21.46 [14] => -39.26 [15] => -10.61 [16] => -10.45 [17] => -12.10 [18] => -21.41 [19] => -11.94 ) [Cash Flow from Investing_pct] => Array ( [0] => -320.75 [1] => -271.62 [2] => 0 [3] => 0 [4] => 0 [5] => -524.37 [6] => -96.78 [7] => -21.61 [8] => -111.42 [9] => -57.18 [10] => -134.76 [11] => -28.89 [12] => -80.63 [13] => -49.80 [14] => -79.23 [15] => -76.09 [16] => -20.58 [17] => -91.61 [18] => -114.65 [19] => -17.98 ) [Net Issuance of Stock_pct] => Array ( [0] => 24.53 [1] => 1,324.14 [2] => 0 [3] => 0 [4] => 0 [5] => 720.03 [6] => 17.70 [7] => 19.19 [8] => 11.73 [9] => 1.84 [10] => 13.57 [11] => -19.73 [12] => -24.50 [13] => -23.85 [14] => -13.66 [15] => 4.98 [16] => -57.09 [17] => 51.12 [18] => 6.69 [19] => -35.14 ) [Net Issuance of Debt_pct] => Array ( [0] => -11.32 [1] => 18.83 [2] => 0 [3] => 0 [4] => 0 [5] => -21.41 [6] => -13.79 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -6.97 [15] => 0.00 [16] => 26.10 [17] => 0.00 [18] => 1.98 [19] => 1.08 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -7.78 [10] => -12.48 [11] => -19.51 [12] => -21.46 [13] => -22.62 [14] => -27.60 [15] => -15.24 [16] => -28.88 [17] => -27.47 [18] => -26.39 [19] => -23.41 ) [Other Financing_pct] => Array ( [0] => 23.40 [1] => 1,379.84 [2] => 0 [3] => 0 [4] => 0 [5] => 697.20 [6] => 3.40 [7] => 19.32 [8] => 11.73 [9] => -5.94 [10] => 1.09 [11] => -39.24 [12] => -33.57 [13] => -29.15 [14] => -36.73 [15] => -11.61 [16] => -59.00 [17] => 30.98 [18] => -12.62 [19] => -55.19 ) [Cash from Financing_pct] => Array ( [0] => 13.21 [1] => 1,342.97 [2] => 0 [3] => 0 [4] => 0 [5] => 698.63 [6] => 3.91 [7] => 19.19 [8] => 11.73 [9] => -5.94 [10] => 1.09 [11] => -39.24 [12] => -45.96 [13] => -46.47 [14] => -48.23 [15] => -10.26 [16] => -59.86 [17] => 23.65 [18] => -17.72 [19] => -57.47 ) [Net Change in Cash_pct] => Array ( [0] => -197.74 [1] => 1,208.49 [2] => 0 [3] => 0 [4] => 0 [5] => 265.75 [6] => 7.00 [7] => 97.14 [8] => 1.87 [9] => 36.77 [10] => -33.67 [11] => 31.87 [12] => -14.23 [13] => 21.10 [14] => -16.05 [15] => 12.23 [16] => 20.36 [17] => 39.08 [18] => -27.59 [19] => 26.60 ) [total_freecashflow_pct] => Array ( [0] => -159.25 [1] => -163.93 [2] => 0 [3] => 0 [4] => 0 [5] => 1.10 [6] => 79.91 [7] => 83.49 [8] => 86.81 [9] => 88.36 [10] => 86.55 [11] => 78.56 [12] => 78.94 [13] => 78.54 [14] => 60.74 [15] => 89.39 [16] => 89.55 [17] => 87.90 [18] => 78.59 [19] => 88.06 ) [per share rev] => Array ( [0] => 0.36 [1] => 0.45 [2] => 0.78 [3] => 1.8 [4] => 2.83 [5] => 3.03 [6] => 2 [7] => 1.77 [8] => 1.8 [9] => 2.37 [10] => 2.91 [11] => 3.35 [12] => 4.4 [13] => 5.24 [14] => 6.71 [15] => 6.23 [16] => 6.62 [17] => 8.85 [18] => 10.98 [19] => 14.18 ) [per share eps] => Array ( [0] => 0.02 [1] => 0.035 [2] => 0.02 [3] => 0.079 [4] => 0.091 [5] => 0.155 [6] => 0.425 [7] => -0.365 [8] => 0.22 [9] => 0.51 [10] => 1.03 [11] => 1.26 [12] => 1.44 [13] => 1.95 [14] => 1.9 [15] => 0.95 [16] => 1.96 [17] => 2.52 [18] => 3.51 [19] => 3.91 ) [eps_nri] => Array ( [0] => 0.02 [1] => 0.04 [2] => 0.02 [3] => 0.08 [4] => 0.09 [5] => 0.15 [6] => 0.42 [7] => -0.36 [8] => 0.22 [9] => 0.63 [10] => 1.03 [11] => 1.26 [12] => 1.44 [13] => 1.95 [14] => 1.9 [15] => 0.95 [16] => 2.12 [17] => 2.7 [18] => 3.06 [19] => 3.91 ) [per share_freecashflow] => Array ( [0] => -0.06 [1] => -0.07 [2] => -0.27 [3] => -0.16 [4] => -0.29 [5] => 0 [6] => 0.41 [7] => 0.38 [8] => 0.52 [9] => 0.95 [10] => 1.28 [11] => 1.25 [12] => 1.5 [13] => 1.77 [14] => 1.3 [15] => 3.83 [16] => 2.2 [17] => 2.55 [18] => 2.71 [19] => 4.41 ) [ROE] => Array ( [0] => 5.8 [1] => 3.78 [2] => 2.49 [3] => 8.98 [4] => 11.33 [5] => 7 [6] => 12.15 [7] => -11.4 [8] => 6.68 [9] => 10.88 [10] => 17.8 [11] => 19.27 [12] => 18.42 [13] => 20.86 [14] => 17.61 [15] => 7.84 [16] => 15.57 [17] => 15.81 [18] => 18.22 [19] => 18.99 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.167 [10] => 0.184 [11] => 0.254 [12] => 0.292 [13] => 0.267 [14] => 0.316 [15] => 0.695 [16] => 0.367 [17] => 0.321 [18] => 0.326 [19] => 0.307 ) [ROA] => Array ( [0] => 4.25 [1] => 3.21 [2] => 1.77 [3] => 4.04 [4] => 4.23 [5] => 4.43 [6] => 11.05 [7] => -9.68 [8] => 5.53 [9] => 9.37 [10] => 15.9 [11] => 17.17 [12] => 16.24 [13] => 17.86 [14] => 12.86 [15] => 5.8 [16] => 10.62 [17] => 11.7 [18] => 14.2 [19] => 15.06 ) [ROC_capital] => Array ( [0] => 431.4 [1] => 967.4 [2] => 1356.1 [3] => 2045.169 [4] => 2453.4 [5] => 3730.1 [6] => 3298.412 [7] => 3633.968 [8] => 4760 [9] => 7359 [10] => 8412 [11] => 9335 [12] => 8909 [13] => 11665 [14] => 14638 [15] => 15305 [16] => 15102 [17] => 17590 [18] => 19278 [19] => 23695 ) [ROC] => Array ( [0] => 3.52 [1] => 3.12 [2] => 1.55 [3] => 4.5 [4] => 4.42 [5] => 5.39 [6] => 20.32 [7] => -15.1 [8] => 7.56 [9] => 11.24 [10] => 20.45 [11] => 22.96 [12] => 27.72 [13] => 28.32 [14] => 21.59 [15] => 10.4 [16] => 21.5 [17] => 24.22 [18] => 31.69 [19] => 28.92 ) [ROC_JOEL_capital] => Array ( [0] => 223.8 [1] => 285.5 [2] => 750.7 [3] => 823.373 [4] => 1243.6 [5] => 1158.5 [6] => 916.999 [7] => 681.986 [8] => 1157 [9] => 1305 [10] => 1026 [11] => 1195 [12] => 1482 [13] => 1788 [14] => 5356 [15] => 2387 [16] => 2373 [17] => 2414 [18] => 2851 [19] => 2995 ) [ROC_JOEL] => Array ( [0] => 10.23 [1] => 7.18 [2] => -0.99 [3] => 11.84 [4] => 19.52 [5] => 34.98 [6] => 78.8 [7] => 1.02 [8] => 72.6 [9] => 120.54 [10] => 207.5 [11] => 199.67 [12] => 181.51 [13] => 161.24 [14] => 69.64 [15] => 93.26 [16] => 157.06 [17] => 208.2 [18] => 199.3 [19] => 241.4 ) [ROC_JOEL_new] => Array ( [0] => 9.65 [1] => 6.73 [2] => 2.12 [3] => 12.87 [4] => 17.31 [5] => 26.61 [6] => 111.6 [7] => -50.99 [8] => 47.82 [9] => 104.65 [10] => 182.28 [11] => 190.17 [12] => 179.11 [13] => 164.31 [14] => 65.08 [15] => 87.98 [16] => 191.15 [17] => 240.31 [18] => 233.32 [19] => 227.35 ) [grossmargin] => Array ( [0] => 49.23 [1] => 52.85 [2] => 41.14 [3] => 27.59 [4] => 34.18 [5] => 34.81 [6] => 52.85 [7] => 61.37 [8] => 67.27 [9] => 67.04 [10] => 69.59 [11] => 71 [12] => 71.01 [13] => 69.78 [14] => 69.36 [15] => 69.46 [16] => 69.94 [17] => 67.39 [18] => 62.89 [19] => 60.51 ) [pretaxmargin] => Array ( [0] => 5.3 [1] => 7.22 [2] => 1.65 [3] => 5.17 [4] => 7.06 [5] => 8.79 [6] => 37.44 [7] => -15.91 [8] => 21.34 [9] => 40.68 [10] => 47.4 [11] => 49.52 [12] => 41.93 [13] => 40.87 [14] => 34.34 [15] => 19.93 [16] => 40.91 [17] => 38.02 [18] => 34.32 [19] => 32.95 ) [operatingmargin] => Array ( [0] => 8.43 [1] => 5.3 [2] => -0.91 [3] => 4.65 [4] => 7.25 [5] => 10.29 [6] => 22.61 [7] => 0.26 [8] => 28.82 [9] => 40.89 [10] => 43.63 [11] => 42.06 [12] => 35.74 [13] => 32.5 [14] => 33.48 [15] => 21.37 [16] => 33.94 [17] => 33.6 [18] => 29.72 [19] => 29.08 ) [netmargin] => Array ( [0] => 5.6 [1] => 7.81 [2] => 2.58 [3] => 4.39 [4] => 3.24 [5] => 5.1 [6] => 20.97 [7] => -20.48 [8] => 12.35 [9] => 21.5 [10] => 35.25 [11] => 37.78 [12] => 32.82 [13] => 37.23 [14] => 28.36 [15] => 15.28 [16] => 29.57 [17] => 28.48 [18] => 31.95 [19] => 27.56 ) [pettm] => Array ( [0] => 91.060 [1] => 70.130 [2] => 152.820 [3] => 62.790 [4] => 43.420 [5] => 173.890 [6] => 84.620 [7] => 0.000 [8] => 63.640 [9] => 41.010 [10] => 38.200 [11] => 35.540 [12] => 25.370 [13] => 21.670 [14] => 22.580 [15] => 48.110 [16] => 22.990 [17] => 19.260 [18] => 17.800 [19] => 17.200 ) [penri] => Array ( [0] => 0.00 [1] => 70.13 [2] => 118.09 [3] => 55.61 [4] => 37.45 [5] => 168.92 [6] => 82.85 [7] => 0.00 [8] => 60.04 [9] => 39.31 [10] => 37.90 [11] => 35.52 [12] => 25.42 [13] => 21.67 [14] => 22.62 [15] => 47.85 [16] => 22.02 [17] => 17.94 [18] => 20.42 [19] => 17.22 ) [pe] => Array ( [0] => 91.060 [1] => 70.130 [2] => 152.820 [3] => 62.790 [4] => 43.420 [5] => 173.890 [6] => 84.620 [7] => 0.000 [8] => 63.640 [9] => 41.010 [10] => 38.200 [11] => 35.540 [12] => 25.370 [13] => 21.670 [14] => 22.580 [15] => 48.110 [16] => 22.990 [17] => 19.260 [18] => 17.800 [19] => 17.200 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 11.310 [7] => 8.400 [8] => 4.250 [9] => 4.570 [10] => 6.840 [11] => 6.930 [12] => 4.930 [13] => 4.820 [14] => 5.320 [15] => 4.750 [16] => 4.450 [17] => 4.010 [18] => 3.990 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.4 [6] => 10.75 [7] => 0 [8] => 0 [9] => 4.73 [10] => 25.68 [11] => 31.48 [12] => 35.75 [13] => 48.75 [14] => 36.73 [15] => 6.65 [16] => 14.64 [17] => 31.14 [18] => 57.04 [19] => 97.75 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 86.890 [7] => 64.240 [8] => 27.080 [9] => 22.160 [10] => 30.500 [11] => 35.800 [12] => 24.070 [13] => 23.880 [14] => 33.050 [15] => 11.710 [16] => 20.520 [17] => 19.220 [18] => 23.050 [19] => 15.270 ) [ps] => Array ( [0] => 4.070 [1] => 5.290 [2] => 3.820 [3] => 0.370 [4] => 0.180 [5] => 7.780 [6] => 17.810 [7] => 13.820 [8] => 7.590 [9] => 8.720 [10] => 13.370 [11] => 13.320 [12] => 8.260 [13] => 8.080 [14] => 6.380 [15] => 7.220 [16] => 6.810 [17] => 5.500 [18] => 5.690 [19] => 4.750 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.942 [6] => -0.898 [7] => -0.8 [8] => -0.682 [9] => -0.306 [10] => 0.446 [11] => 0.702 [12] => 0.87 [13] => 1.098 [14] => 1.35 [15] => 1.422 [16] => 1.934 [17] => 2.124 [18] => 2.328 [19] => 2.516 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 104.030 [6] => 61.980 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 41.050 [13] => 27.380 [14] => 19.330 [15] => 7.070 [16] => 4.270 [17] => 11.490 [18] => 18.640 [19] => 27.470 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 74.950 [6] => 58.180 [7] => -2.250 [8] => -2.870 [9] => -2.220 [10] => 2.140 [11] => 1.800 [12] => 42.990 [13] => 30.400 [14] => 22.520 [15] => 10.380 [16] => 8.570 [17] => 16.200 [18] => 23.430 [19] => 31.500 ) [zscore] => Array ( [0] => 6.190 [1] => 13.630 [2] => 6.050 [3] => 3.700 [4] => 3.170 [5] => 13.000 [6] => 60.350 [7] => 26.050 [8] => 13.010 [9] => 18.070 [10] => 35.190 [11] => 34.790 [12] => 22.190 [13] => 17.800 [14] => 8.430 [15] => 7.940 [16] => 6.180 [17] => 7.010 [18] => 8.640 [19] => 9.650 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 3 [5] => 8 [6] => 7 [7] => 6 [8] => 6 [9] => 7 [10] => 7 [11] => 7 [12] => 5 [13] => 6 [14] => 7 [15] => 5 [16] => 6 [17] => 7 [18] => 6 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -0.050 [4] => -2.040 [5] => -1.950 [6] => -2.630 [7] => -3.340 [8] => -2.240 [9] => -3.130 [10] => -2.500 [11] => -2.770 [12] => -2.350 [13] => -2.760 [14] => 1.060 [15] => -4.240 [16] => -2.730 [17] => -2.210 [18] => -1.970 [19] => -2.300 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.12 [7] => 0.04 [8] => 0.07 [9] => 0.15 [10] => 0.31 [11] => 0.51 [12] => 0.68 [13] => 1.13 [14] => 1.47 [15] => 1.50 [16] => 1.64 [17] => 1.89 [18] => 2.24 [19] => 2.57 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 247.150 [6] => 191.210 [7] => 529.640 [8] => 182.010 [9] => 139.030 [10] => 125.080 [11] => 87.370 [12] => 53.150 [13] => 37.450 [14] => 29.250 [15] => 30.000 [16] => 27.460 [17] => 25.780 [18] => 27.940 [19] => 26.210 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.070 [6] => 2.450 [7] => 2.990 [8] => 4.160 [9] => 6.870 [10] => 9.940 [11] => 15.060 [12] => 20.620 [13] => 25.340 [14] => 28.490 [15] => 36.600 [16] => 39.250 [17] => 44.400 [18] => 49.800 [19] => 57.970 ) [medpsvalue] => Array ( [0] => 2.78 [1] => 3.8 [2] => 4.87 [3] => 74.75 [4] => 119.14 [5] => 21.77 [6] => 14.32 [7] => 12.32 [8] => 13.03 [9] => 17.11 [10] => 20.91 [11] => 24.06 [12] => 31.5 [13] => 37.45 [14] => 48.26 [15] => 44.61 [16] => 47.47 [17] => 63.29 [18] => 78.62 [19] => 101.53 ) [ev2rev] => Array ( [0] => 2.810 [1] => 6.300 [2] => 3.380 [3] => 2.080 [4] => 1.220 [5] => 7.730 [6] => 16.140 [7] => 12.760 [8] => 6.450 [9] => 7.370 [10] => 11.790 [11] => 11.810 [12] => 7.220 [13] => 7.050 [14] => 5.770 [15] => 6.150 [16] => 5.790 [17] => 4.750 [18] => 4.930 [19] => 4.040 ) [ev2ebitda] => Array ( [0] => 18.240 [1] => 47.140 [2] => 55.430 [3] => 20.440 [4] => 10.540 [5] => 56.460 [6] => 35.690 [7] => 115.420 [8] => 19.350 [9] => 19.160 [10] => 23.560 [11] => 23.690 [12] => 15.840 [13] => 15.560 [14] => 14.930 [15] => 23.410 [16] => 12.760 [17] => 10.360 [18] => 12.480 [19] => 10.880 ) [ev2ebit] => Array ( [0] => 33.080 [1] => 117.180 [2] => 0.000 [3] => 44.680 [4] => 16.770 [5] => 75.090 [6] => 71.400 [7] => 4887.960 [8] => 22.390 [9] => 21.370 [10] => 27.030 [11] => 28.090 [12] => 20.210 [13] => 21.710 [14] => 17.230 [15] => 28.770 [16] => 18.130 [17] => 14.150 [18] => 16.590 [19] => 13.900 ) [earning_yield_greenblatt] => Array ( [0] => 3.02 [1] => 0.85 [2] => 0 [3] => 2.24 [4] => 5.96 [5] => 1.33 [6] => 1.4 [7] => 0.02 [8] => 4.47 [9] => 4.68 [10] => 3.7 [11] => 3.56 [12] => 4.95 [13] => 4.61 [14] => 5.8 [15] => 3.48 [16] => 5.52 [17] => 7.07 [18] => 6.03 [19] => 7.19 ) [p2ncav] => Array ( [0] => 154.8 [1] => 6.52 [2] => 129.9 [3] => 0 [4] => 0 [5] => 40.08 [6] => 29.2 [7] => 19.33 [8] => 8.91 [9] => 8.79 [10] => 11.9 [11] => 12.82 [12] => 13.12 [13] => 14.72 [14] => 22.86 [15] => 16.01 [16] => 53.1 [17] => 24.69 [18] => 23.75 [19] => 14.83 ) [p2medpsvalue] => Array ( [0] => 0.56 [1] => 0.74 [2] => 0.53 [3] => 0.05 [4] => 0.03 [5] => 1.09 [6] => 2.49 [7] => 1.93 [8] => 1.06 [9] => 1.22 [10] => 1.87 [11] => 1.86 [12] => 1.15 [13] => 1.13 [14] => 0.89 [15] => 1.01 [16] => 0.95 [17] => 0.77 [18] => 0.79 [19] => 0.66 ) [p2grahamnumber] => Array ( [0] => 3.97 [1] => 3.95 [2] => 4.4 [3] => 3.11 [4] => 2.34 [5] => 8.54 [6] => 6.31 [7] => 0 [8] => 2.78 [9] => 2.55 [10] => 3.34 [11] => 3.24 [12] => 2.31 [13] => 2.11 [14] => 2.29 [15] => 3.16 [16] => 2.02 [17] => 1.79 [18] => 1.89 [19] => 1.71 ) [p2tangible_book] => Array ( [0] => 4.42 [1] => 3.64 [2] => 3.29 [3] => 4.42 [4] => 3.79 [5] => 10.7 [6] => 11.31 [7] => 8.55 [8] => 4.25 [9] => 4.56 [10] => 6.83 [11] => 6.92 [12] => 4.93 [13] => 4.76 [14] => 5.29 [15] => 4.76 [16] => 4.45 [17] => 4 [18] => 4 [19] => 3.91 ) [pb] => Array ( [0] => 4.42 [1] => 3.64 [2] => 3.29 [3] => 4.42 [4] => 3.7 [5] => 10.7 [6] => 9.63 [7] => 7.52 [8] => 3.98 [9] => 4.35 [10] => 6.57 [11] => 6.56 [12] => 4.48 [13] => 4.37 [14] => 3.93 [15] => 3.7 [16] => 3.49 [17] => 3.03 [18] => 3.18 [19] => 3.2 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 271.6 [1] => 386.6 [2] => 813.9 [3] => 2096.365 [4] => 3347.9 [5] => 3937.3 [6] => 3196.78 [7] => 2679.786 [8] => 2915 [9] => 3847 [10] => 4880 [11] => 5673 [12] => 7526 [13] => 8871 [14] => 11142 [15] => 10416 [16] => 10982 [17] => 14957 [18] => 19121 [19] => 24866 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 18.8 [1] => 30.9 [2] => 56.8 [3] => 0 [4] => 141.9 [5] => 158.4 [6] => 145.643 [7] => 255.23 [8] => 259 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 3.4 [3] => 11.012 [4] => 8.1 [5] => 14.7 [6] => 4.923 [7] => 10.235 [8] => 1 [9] => 2 [10] => 2 [11] => 3 [12] => 4 [13] => 11 [14] => 22 [15] => 24 [16] => 43 [17] => 114 [18] => 90 [19] => 23 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 448.235 [4] => 0 [5] => 954.4 [6] => 1055.522 [7] => 894.577 [8] => 1388 [9] => 2516 [10] => 4768 [11] => 4478 [12] => 4114 [13] => 4170 [14] => 4571 [15] => 8352 [16] => 6732 [17] => 6190 [18] => 8567 [19] => 8824 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 45 [1] => 500.6 [2] => 110.1 [3] => 248.837 [4] => 175.8 [5] => 660 [6] => 716.871 [7] => 1388.602 [8] => 1407 [9] => 2045 [10] => 1214 [11] => 2070 [12] => 1607 [13] => 2411 [14] => 1840 [15] => 2717 [16] => 3547 [17] => 5462 [18] => 3807 [19] => 6142 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 136.3 [1] => 171.9 [2] => 505.1 [3] => 1043.87 [4] => 1091.8 [5] => 2408.9 [6] => 3357.078 [7] => 2736.787 [8] => 3147 [9] => 5319 [10] => 7994 [11] => 8272 [12] => 10189 [13] => 12256 [14] => 11902 [15] => 17084 [16] => 19412 [17] => 21022 [18] => 28040 [19] => 27708 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 59 [1] => 95.8 [2] => 229.8 [3] => 409.156 [4] => 660.4 [5] => 705.2 [6] => 112.856 [7] => 106.433 [8] => 209 [9] => 195 [10] => 286 [11] => 376 [12] => 420 [13] => 635 [14] => 570 [15] => 1145 [16] => 2924 [17] => 1613 [18] => 1962 [19] => 2393 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 3.7 [1] => 1 [2] => 82.9 [3] => 113.238 [4] => 154.1 [5] => 115.1 [6] => 0 [7] => 0 [8] => 0 [9] => 103 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 173 [15] => 0 [16] => 1086 [17] => 994 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 174 [10] => 172 [11] => 163 [12] => 197 [13] => 218 [14] => 394 [15] => 441 [16] => 623 [17] => 610 [18] => 545 [19] => 501 ) [BS_other_liabilities_Insurance] => Array ( [0] => 9.3 [1] => 10.8 [2] => 16.8 [3] => 720.379 [4] => 790.7 [5] => 842 [6] => 433.798 [7] => 750.885 [8] => 815 [9] => 628 [10] => 698 [11] => 821 [12] => 1185 [13] => 1807 [14] => 5482 [15] => 5543 [16] => 5081 [17] => 6254 [18] => 6982 [19] => 6534 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -3.4 [3] => 23.833 [4] => -8.1 [5] => -14.7 [6] => -4.923 [7] => -10.235 [8] => 127 [9] => 156 [10] => 173 [11] => 253 [12] => 412 [13] => 547 [14] => 469 [15] => 492 [16] => 487 [17] => 386 [18] => 519 [19] => 674 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -61.2 [1] => -103.6 [2] => -342.2 [3] => -329.786 [4] => -552.2 [5] => -584.3 [6] => -586.782 [7] => -686.966 [8] => -750 [9] => -629 [10] => -710 [11] => -831 [12] => -1388 [13] => -1861 [14] => -2173 [15] => -2191 [16] => -2169 [17] => -3006 [18] => -3167 [19] => -3535 ) [BS_MoneyMarket] => Array ( [0] => -45 [1] => -500.6 [2] => -110.1 [3] => -248.837 [4] => -175.8 [5] => -660 [6] => -716.871 [7] => -1388.602 [8] => -1407 [9] => -2045 [10] => -1214 [11] => -2070 [12] => -1607 [13] => -2411 [14] => -1840 [15] => -2717 [16] => -3547 [17] => -5462 [18] => -3807 [19] => -6142 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 181.3 [1] => 672.5 [2] => 615.2 [3] => 1292.707 [4] => 1267.6 [5] => 3068.9 [6] => 4073.949 [7] => 4125.389 [8] => 4554 [9] => 7364 [10] => 9208 [11] => 10342 [12] => 11796 [13] => 14667 [14] => 13742 [15] => 19801 [16] => 22959 [17] => 26484 [18] => 31847 [19] => 33850 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 9.3 [1] => 10.8 [2] => 16.8 [3] => 720.379 [4] => 790.7 [5] => 842 [6] => 433.798 [7] => 750.885 [8] => 815 [9] => 802 [10] => 870 [11] => 984 [12] => 1382 [13] => 2025 [14] => 5876 [15] => 5984 [16] => 5704 [17] => 6864 [18] => 7527 [19] => 7035 ) [cash2debt] => Array ( [0] => 1.642 [1] => 14.51 [2] => 1.174 [3] => 5.762 [4] => 1.113 [5] => 13.929 [6] => 10000 [7] => 10000 [8] => 29.734 [9] => 20.181 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 37.058 [15] => 10000 [16] => 9.465 [17] => 11.722 [18] => 10000 [19] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 2.9 [1] => 12 [2] => 13.2 [3] => -2.979 [4] => -87.6 [5] => -39.3 [6] => -13.039 [7] => 0 [8] => -1 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 18 [18] => 50 [19] => 8 ) [TaxProvision] => Array ( [0] => -2.1 [1] => -9.7 [2] => -5.6 [3] => -16.5 [4] => -40.1 [5] => -105.8 [6] => -526.594 [7] => -104.501 [8] => -97 [9] => -536 [10] => -588 [11] => -666 [12] => -686 [13] => -323 [14] => -666 [15] => -484 [16] => -973 [17] => -1132 [18] => -1279 [19] => -1349 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 60.03 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 783 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 15.2 [1] => 30.2 [2] => 21 [3] => 91.934 [4] => 108.5 [5] => 200.9 [6] => 670.211 [7] => -530.806 [8] => 525 [9] => 1029 [10] => 1725 [11] => 2143 [12] => 2470 [13] => 3303 [14] => 3160 [15] => 1592 [16] => 3520 [17] => 4555 [18] => 5283 [19] => 6845 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -165 [9] => -202 [10] => -5 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -273 [17] => -313 [18] => 776 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.02 [1] => 0.035 [2] => 0.02 [3] => 0.079 [4] => 0.091 [5] => 0.155 [6] => 0.425 [7] => -0.365 [8] => 0.22 [9] => 0.51 [10] => 1.03 [11] => 1.26 [12] => 1.44 [13] => 1.95 [14] => 1.9 [15] => 0.95 [16] => 1.96 [17] => 2.52 [18] => 3.51 [19] => 3.91 ) [eps_basic] => Array ( [0] => 0.02 [1] => 0.035 [2] => 0.02 [3] => 0.079 [4] => 0.098 [5] => 0.17 [6] => 0.465 [7] => -0.365 [8] => 0.235 [9] => 0.52 [10] => 1.06 [11] => 1.31 [12] => 1.49 [13] => 1.99 [14] => 1.94 [15] => 0.96 [16] => 1.98 [17] => 2.57 [18] => 3.59 [19] => 3.99 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 118.516 [4] => 0 [5] => 0 [6] => 47.952 [7] => 18.251 [8] => 20 [9] => 19 [10] => 20 [11] => 23 [12] => 30 [13] => 27 [14] => 27 [15] => 15 [16] => 15 [17] => 15 [18] => 19 [19] => 2 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 55.088 [4] => 0 [5] => 0 [6] => 8.37 [7] => 3.346 [8] => 4 [9] => 3 [10] => 3 [11] => 6 [12] => 13 [13] => 161 [14] => 199 [15] => 199 [16] => 284 [17] => 384 [18] => 531 [19] => 631 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 51.552 [4] => 0 [5] => 0 [6] => 29.044 [7] => 74.266 [8] => 64 [9] => 89 [10] => 131 [11] => 148 [12] => 207 [13] => 281 [14] => 295 [15] => 239 [16] => 229 [17] => 366 [18] => 480 [19] => 669 ) [OtherInventories] => Array ( [0] => 15.6 [1] => 44 [2] => 171.5 [3] => 0 [4] => 386.5 [5] => 257.9 [6] => 3.5527136788E-15 [7] => -1.42108547152E-14 [8] => 0 [9] => -1 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 45 [1] => 500.6 [2] => 110.1 [3] => 248.837 [4] => 175.8 [5] => 660 [6] => 716.871 [7] => 1388.602 [8] => 1407 [9] => 2045 [10] => 1214 [11] => 2070 [12] => 1607 [13] => 2411 [14] => 1840 [15] => 2717 [16] => 3547 [17] => 5462 [18] => 3807 [19] => 6142 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 448.235 [4] => 0 [5] => 954.4 [6] => 1055.522 [7] => 894.577 [8] => 1388 [9] => 2516 [10] => 4768 [11] => 4478 [12] => 4114 [13] => 4170 [14] => 4571 [15] => 8352 [16] => 6732 [17] => 6190 [18] => 8567 [19] => 8824 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 32.904 [4] => 0 [5] => 0 [6] => 37.953 [7] => 38.093 [8] => 42 [9] => 47 [10] => 47 [11] => 67 [12] => 76 [13] => 124 [14] => 183 [15] => 187 [16] => 201 [17] => 203 [18] => 203 [19] => 212 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 186.614 [4] => 0 [5] => 0 [6] => 313.063 [7] => 325.841 [8] => 348 [9] => 338 [10] => 467 [11] => 721 [12] => 1024 [13] => 1159 [14] => 1493 [15] => 1364 [16] => 1424 [17] => 1427 [18] => 1392 [19] => 1733 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 406.506 [4] => 0 [5] => 0 [6] => 462.293 [7] => 475.986 [8] => 820 [9] => 850 [10] => 867 [11] => 1097 [12] => 1466 [13] => 1847 [14] => 2175 [15] => 2622 [16] => 2898 [17] => 3140 [18] => 3317 [19] => 3525 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 76 [16] => 75 [17] => 394 [18] => 774 [19] => 480 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 626.024 [4] => 0 [5] => 0 [6] => 813.309 [7] => 839.92 [8] => 1210 [9] => 1279 [10] => 1381 [11] => 1885 [12] => 2566 [13] => 3130 [14] => 3851 [15] => 4468 [16] => 4840 [17] => 5427 [18] => 5923 [19] => 6168 ) [AccumulatedDepreciation] => Array ( [0] => -41.6 [1] => -66.4 [2] => -117.3 [3] => -200.934 [4] => -329.6 [5] => -334.8 [6] => -381.604 [7] => -408.524 [8] => -523 [9] => -656 [10] => -706 [11] => -863 [12] => -1084 [13] => -1342 [14] => -1689 [15] => -2081 [16] => -2467 [17] => -3013 [18] => -3072 [19] => -3173 ) [AccountsPayable] => Array ( [0] => 59 [1] => 95.8 [2] => 229.8 [3] => 409.156 [4] => 660.4 [5] => 705.2 [6] => 112.856 [7] => 106.433 [8] => 209 [9] => 195 [10] => 286 [11] => 376 [12] => 420 [13] => 635 [14] => 570 [15] => 636 [16] => 1014 [17] => 969 [18] => 1298 [19] => 1554 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 29 [16] => 1443 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 480 [16] => 467 [17] => 644 [18] => 664 [19] => 839 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 23.7 [1] => 33.5 [2] => 10.9 [3] => 7.729 [4] => 3.9 [5] => 0.8 [6] => 0 [7] => 0 [8] => 94 [9] => 123 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 3464 [16] => 3485 [17] => 3541 [18] => 3739 [19] => 3666 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 15.2 [1] => 30.2 [2] => 21 [3] => 91.934 [4] => 108.5 [5] => 200.9 [6] => 670.211 [7] => -548.743 [8] => 525 [9] => 1029 [10] => 1725 [11] => 2143 [12] => 2470 [13] => 3303 [14] => 3160 [15] => 1592 [16] => 3247 [17] => 4242 [18] => 6059 [19] => 6845 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -28.8 [1] => -19.8 [2] => -134.7 [3] => -339.45 [4] => -399.3 [5] => -580.3 [6] => -138.791 [7] => -284.599 [8] => -1 [9] => 53 [10] => -93 [11] => 35 [12] => -133 [13] => -16 [14] => -653 [15] => 3083 [16] => -18 [17] => -140 [18] => -456 [19] => -680 ) [ChangeInInventory] => Array ( [0] => -1.6 [1] => -28.4 [2] => -127.5 [3] => -53.645 [4] => -161.4 [5] => 40.1 [6] => -68.776 [7] => -40.735 [8] => 18 [9] => -23 [10] => -50 [11] => -23 [12] => -71 [13] => -234 [14] => -47 [15] => 69 [16] => -80 [17] => -62 [18] => -252 [19] => -300 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 29.6 [1] => 36.8 [2] => 134 [3] => 179.357 [4] => 245.2 [5] => 173.8 [6] => -164.756 [7] => -13.838 [8] => 47 [9] => -24 [10] => 151 [11] => 57 [12] => 51 [13] => 209 [14] => -63 [15] => 1041 [16] => 148 [17] => -26 [18] => 371 [19] => 307 ) [ChangeInWorkingCapital] => Array ( [0] => -0.7 [1] => -8.3 [2] => -133.9 [3] => -190.995 [4] => -394.4 [5] => -372.3 [6] => -483.794 [7] => -360.235 [8] => 43 [9] => 25 [10] => 150 [11] => 15 [12] => -13 [13] => 24 [14] => -708 [15] => 3993 [16] => -46 [17] => 442 [18] => -665 [19] => -115 ) [CF_DeferredTax] => Array ( [0] => -4 [1] => -3 [2] => 0 [3] => -21.531 [4] => 18.2 [5] => -96.6 [6] => 481.621 [7] => 29.948 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 116 [17] => -1204 [18] => 395 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -68.7 [1] => -99.5 [2] => -216.6 [3] => -163.115 [4] => -321.6 [5] => -180.2 [6] => -163.182 [7] => -114.191 [8] => -127 [9] => -202 [10] => -332 [11] => -576 [12] => -685 [13] => -818 [14] => -1397 [15] => -761 [16] => -426 [17] => -593 [18] => -1284 [19] => -1048 ) [SaleOfPPE] => Array ( [0] => 2.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 246.99 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1925 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -54 [16] => -94 [17] => -3624 [18] => -833 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -84.3 [2] => -587.9 [3] => -978.745 [4] => -269.8 [5] => -858.1 [6] => -2385.822 [7] => -1484.568 [8] => -1947 [9] => -4867 [10] => -8593 [11] => -8055 [12] => -12924 [13] => -8492 [14] => -8086 [15] => -10443 [16] => -9823 [17] => -10948 [18] => -19520 [19] => -17263 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 98.4 [2] => 422.1 [3] => 662.862 [4] => 702.4 [5] => 158 [6] => 1789.681 [7] => 1977.894 [8] => 1323 [9] => 3444 [10] => 5465 [11] => 8082 [12] => 10983 [13] => 7998 [14] => 6689 [15] => 5623 [16] => 10474 [17] => 10661 [18] => 12918 [19] => 16861 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -18.5 [1] => -17 [2] => -25.7 [3] => -57.887 [4] => -245 [5] => -75.1 [6] => -273.649 [7] => -528.557 [8] => -322 [9] => 633 [10] => 134 [11] => -227 [12] => 3 [13] => -586 [14] => -25 [15] => 178 [16] => -970 [17] => 15 [18] => -83 [19] => -128 ) [sloanratio] => Array ( [0] => 0.21 [1] => 0.1 [2] => 0.42 [3] => 0.29 [4] => 0.1 [5] => 0.21 [6] => 0.11 [7] => -0.19 [8] => 0.07 [9] => 0.01 [10] => 0.24 [11] => 0.02 [12] => 0.12 [13] => 0.08 [14] => 0.1 [15] => -0 [16] => 0 [17] => 0.11 [18] => 0.16 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.41 [10] => 0.49 [11] => 0.72 [12] => 1.16 [13] => 1.23 [14] => 1.4 [15] => 1.47 [16] => 1.6 [17] => 1.67 [18] => 1.83 [19] => 1.78 ) [current_ratio] => Array ( [0] => 3.19 [1] => 6.71 [2] => 2.3 [3] => 2.73 [4] => 1.74 [5] => 3.4 [6] => 5.78 [7] => 5.86 [8] => 5.84 [9] => 7.36 [10] => 8.08 [11] => 7.28 [12] => 4.96 [13] => 3.91 [14] => 5.12 [15] => 4.47 [16] => 2.22 [17] => 2.7 [18] => 2.95 [19] => 3.75 ) [quick_ratio] => Array ( [0] => 2.96 [1] => 6.29 [2] => 1.78 [3] => 2.33 [4] => 1.31 [5] => 3.1 [6] => 5.6 [7] => 5.68 [8] => 5.71 [9] => 7.23 [10] => 7.91 [11] => 7.12 [12] => 4.78 [13] => 3.7 [14] => 4.89 [15] => 4.31 [16] => 2.12 [17] => 2.56 [18] => 2.76 [19] => 3.5 ) [p2netcash] => Array ( [0] => 0 [1] => 8.01 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 43.45 [7] => 25.29 [8] => 12.79 [9] => 9.92 [10] => 13.19 [11] => 14.07 [12] => 15.34 [13] => 17.61 [14] => 0 [15] => 19.06 [16] => 128.95 [17] => 37.41 [18] => 36.96 [19] => 20.84 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -36.2 [2] => -2.85 [3] => -9.21 [4] => -1.78 [5] => -9.83 [6] => -14.64 [7] => -2.06 [8] => -2.2 [9] => -2.13 [10] => -2.54 [11] => -0.16 [12] => -1.32 [13] => 0.93 [14] => -0.27 [15] => -1.71 [16] => 3.42 [17] => -4.28 [18] => -1.49 [19] => -0.55 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 25 [2] => 73.33 [3] => 130.77 [4] => 57.22 [5] => 7.07 [6] => -33.99 [7] => -11.5 [8] => 1.69 [9] => 31.67 [10] => 22.78 [11] => 15.12 [12] => 31.34 [13] => 19.09 [14] => 28.05 [15] => -7.15 [16] => 6.26 [17] => 33.69 [18] => 24.07 [19] => 29.14 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 75 [2] => -42.86 [3] => 295 [4] => 15.19 [5] => 70.33 [6] => 174.19 [7] => -185.88 [8] => 0 [9] => 131.82 [10] => 101.96 [11] => 22.33 [12] => 14.29 [13] => 35.42 [14] => -2.56 [15] => -50 [16] => 106.32 [17] => 28.57 [18] => 39.29 [19] => 11.4 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.85 [4] => 29.96 [5] => 27.56 [6] => 146.79 [7] => 0.68 [8] => 840 [9] => 786.5 [10] => 1064.5 [11] => 795.33 [12] => 672.5 [13] => 262.09 [14] => 169.55 [15] => 92.75 [16] => 86.67 [17] => 44.09 [18] => 63.13 [19] => 314.35 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.62376237624 [6] => 1.33672152307 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.619244823386 [13] => 0.791453615778 [14] => 1.17020175892 [15] => 6.76803394625 [16] => 5.15690866511 [17] => 1.56135770235 [18] => 1.09549356223 [19] => 0.626865671642 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 337.84 [6] => 14.54 [7] => 7.95 [8] => 3.32 [9] => 3.03 [10] => 3.93 [11] => 2.97 [12] => 1.76 [13] => 1.67 [14] => 1.51 [15] => 1.23 [16] => 1.15 [17] => 1.1 [18] => 1.25 [19] => 1.16 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.96 [6] => 3.31 [7] => 0 [8] => 0 [9] => 4.4 [10] => 1.52 [11] => 1.42 [12] => 1.02 [13] => 0.87 [14] => 1.17 [15] => 6.76 [16] => 3.08 [17] => 1.56 [18] => 1.1 [19] => 0.69 ) )
Qualcomm Inc (NAS:QCOM)
Days Inventory
39.36 (As of Jun. 2014)

Qualcomm Inc's inventory for the three months ended in Jun. 2014 was $1,185 Mil. Qualcomm Inc's cost of goods sold for the three months ended in Jun. 2014 was $2,740 Mil. Hence, Qualcomm Inc's days inventory for the three months ended in Jun. 2014 was 39.36.

Qualcomm Inc's days inventory declined from Jun. 2013 (62.94) to Jun. 2014 (39.36).

Inventory can be measured by Days Sales of Inventory (DSI). Qualcomm Inc's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 15.84.

Inventory turnover measures how fast the company turns over its inventory within a year. Qualcomm Inc's inventory turnover for the three months ended in Jun. 2014 was 2.31.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Qualcomm Inc's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.17.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Qualcomm Inc's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1302/9820*365
=48.39

Qualcomm Inc's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1185/2740*91
=39.36

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Qualcomm Inc's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1185/6806*91
=15.84

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Qualcomm Inc's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Qualcomm Inc's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1185 / 6806
=0.17

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Qualcomm Inc Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 37.8839.2741.8263.8555.7051.9858.3857.2552.9848.39

Qualcomm Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 39.8643.4150.9151.9556.9362.9443.6635.7842.0539.36
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide