Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 2.16 [8] => 1.35 [9] => 1.00 [10] => 0.84 [11] => 1.23 [12] => 1.89 [13] => 6.15 [14] => 9.54 [15] => 6.71 [16] => 15.46 [17] => 45.59 [18] => 57.64 [19] => 72.34 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.43 [8] => 0.89 [9] => 0.60 [10] => 0.38 [11] => 0.42 [12] => 0.85 [13] => 0.35 [14] => 3.79 [15] => 3.49 [16] => 4.33 [17] => 12.39 [18] => 17.83 [19] => 25.32 ) [BS_share] => Array ( [0] => 7.500 [1] => 9.688 [2] => 11.518 [3] => 12.407 [4] => 15.187 [5] => 15.777 [6] => 25.27 [7] => 37.31 [8] => 38.67 [9] => 44.38 [10] => 51.17 [11] => 52.88 [12] => 57.24 [13] => 69.30 [14] => 65.97 [15] => 61.73 [16] => 62.42 [17] => 63.65 [18] => 58.54 [19] => 60.14 ) [Fiscal Year] => Array ( [0] => Jul94 [1] => Jul95 [2] => Jul96 [3] => Jul97 [4] => Jul98 [5] => Jul99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199407 [1] => 199507 [2] => 199607 [3] => 199707 [4] => 199807 [5] => 199907 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 7.500 [1] => 9.688 [2] => 11.518 [3] => 12.407 [4] => 15.187 [5] => 15.777 [6] => 24.722 [7] => 31.425 [8] => 38.407 [9] => 41.884 [10] => 50.844 [11] => 53.323 [12] => 56.732 [13] => 70.915 [14] => 71.350 [15] => 66.257 [16] => 64.741 [17] => 66.010 [18] => 63.045 [19] => 61.447 ) [Revenue] => Array ( [0] => 0.1 [1] => 0.3 [2] => 1.3 [3] => 2.4 [4] => 3.4 [5] => 2.518 [6] => 3.594 [7] => 5.667 [8] => 14.677 [9] => 14.063 [10] => 18.404 [11] => 14.162 [12] => 12.788 [13] => 49.768 [14] => 95.248 [15] => 88.32 [16] => 115.131 [17] => 218.169 [18] => 509.292 [19] => 798.929 ) [COGS] => Array ( [0] => 0.3 [1] => 0.6 [2] => 0.5 [3] => 0.2 [4] => 0.5 [5] => 0.55 [6] => 1.91 [7] => 1.483 [8] => 2.822 [9] => 3.573 [10] => 3.73 [11] => 3.11 [12] => 3 [13] => 5.295 [14] => 7.304 [15] => 7.017 [16] => 8.013 [17] => 12.459 [18] => 28.555 [19] => 74.365 ) [Gross Profit] => Array ( [0] => -0.2 [1] => -0.3 [2] => 1.8 [3] => 2.2 [4] => 2.9 [5] => 1.968 [6] => 1.684 [7] => 4.184 [8] => 11.855 [9] => 10.49 [10] => 14.674 [11] => 11.052 [12] => 9.788 [13] => 44.473 [14] => 87.944 [15] => 81.303 [16] => 107.118 [17] => 205.71 [18] => 480.737 [19] => 724.564 ) [SGA] => Array ( [0] => 2 [1] => 3.1 [2] => 4 [3] => 5.4 [4] => 7 [5] => 3.964 [6] => 8.034 [7] => 7.836 [8] => 10.825 [9] => 10.4 [10] => 11.551 [11] => 10.019 [12] => 17.282 [13] => 17.662 [14] => 19.247 [15] => 29.95 [16] => 41.798 [17] => 74.471 [18] => 147.735 [19] => 209.264 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => 1 [4] => 0.8 [5] => 4.052 [6] => 5.221 [7] => 2.847 [8] => 2.295 [9] => 2.267 [10] => 2.181 [11] => 2.227 [12] => 3.033 [13] => 4.758 [14] => 10.614 [15] => 9.653 [16] => 10.934 [17] => 16.778 [18] => 34.269 [19] => 59.73 ) [DDA] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.9 [3] => 3.3 [4] => 1.8 [5] => 1.46 [6] => 2.587 [7] => 2.232 [8] => 1.57 [9] => 1.699 [10] => 1.73 [11] => 1.103 [12] => 0.316 [13] => 0.111 [14] => 0.503 [15] => 0.48 [16] => 0.546 [17] => 1.044 [18] => 1.219 [19] => 14.172 ) [Operating Income] => Array ( [0] => -2.4 [1] => -3.6 [2] => -4.1 [3] => -7.5 [4] => -6.7 [5] => -7.508 [6] => -14.158 [7] => -9.383 [8] => -2.403 [9] => -3.334 [10] => -0.266 [11] => -2.189 [12] => -10.843 [13] => 21.555 [14] => 57.58 [15] => 41.22 [16] => 53.84 [17] => 113.118 [18] => 296.527 [19] => 439.838 ) [other_operating_charges] => Array ( [0] => -0.2 [1] => -0.2 [2] => -0.9 [3] => -3.3 [4] => -1.8 [5] => -1.46 [6] => -2.587 [7] => -2.884 [8] => -1.138 [9] => -1.157 [10] => -1.208 [11] => -0.995 [12] => -0.316 [13] => -0.498 [14] => -0.503 [15] => -0.48 [16] => -0.546 [17] => -1.343 [18] => -2.206 [19] => -15.732 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.09 [8] => 0.98 [9] => 0.74 [10] => 0.53 [11] => 1.04 [12] => 1.48 [13] => 5.77 [14] => 9.31 [15] => 4.75 [16] => 14.73 [17] => 41.58 [18] => 26.72 [19] => 54.45 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 77.9779 [8] => 37.8966 [9] => 32.8412 [10] => 27.1201 [11] => 54.9952 [12] => 84.7152 [13] => 399.861 [14] => 614.1807 [15] => 293.2175 [16] => 919.4466 [17] => 2646.567 [18] => 1564.1888 [19] => 3274.623 ) [Cash and Equiv] => Array ( [0] => 1.2 [1] => 5 [2] => 8.3 [3] => 5.1 [4] => 3 [5] => 5.5 [6] => 8.151 [7] => 10.571 [8] => 7.506 [9] => 3.22 [10] => 8.729 [11] => 26.577 [12] => 18.425 [13] => 30.212 [14] => 55.451 [15] => 75.707 [16] => 114.832 [17] => 210.149 [18] => 155.313 [19] => 245.006 ) [ev_addition] => Array ( [0] => -0.9 [1] => -4.7 [2] => -7.9 [3] => -0.8 [4] => -2.7 [5] => -5.2 [6] => 2.948 [7] => 0.057 [8] => 0.702 [9] => 8.6 [10] => 5.074 [11] => -26.577 [12] => -18.425 [13] => -30.212 [14] => -55.451 [15] => -75.707 [16] => -114.832 [17] => -210.149 [18] => -155.313 [19] => -229.343 ) [ev_addition_per_share] => Array ( [0] => -0.12 [1] => -0.485 [2] => -0.686 [3] => -0.064 [4] => -0.178 [5] => -0.33 [6] => 0.117 [7] => 0.002 [8] => 0.018 [9] => 0.194 [10] => 0.099 [11] => -0.503 [12] => -0.322 [13] => -0.436 [14] => -0.841 [15] => -1.226 [16] => -1.84 [17] => -3.302 [18] => -2.653 [19] => -3.813 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 78.0349 [8] => 38.5986 [9] => 41.4412 [10] => 32.1941 [11] => 28.4182 [12] => 66.2902 [13] => 369.649 [14] => 558.7297 [15] => 217.5105 [16] => 804.6146 [17] => 2436.418 [18] => 1408.8758 [19] => 3045.28 ) [Non Operating Income] => Array ( [0] => 0.2 [1] => 0.7 [2] => 1 [3] => 0.8 [4] => 1.2 [5] => 0.083 [6] => 0.261 [7] => -0.065 [8] => -0.374 [9] => -0.353 [10] => 0.298 [11] => 9.893 [12] => 0.127 [13] => 0.677 [14] => 0.075 [15] => 0.225 [16] => 0 [17] => 0 [18] => 0 [19] => -0.548 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.2 [12] => 0 [13] => -14.592 [14] => 18.198 [15] => 15.502 [16] => 19.302 [17] => 34.154 [18] => 99.555 [19] => 146.931 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -3.791 [10] => -0.832 [11] => 7.592 [12] => -10.109 [13] => 22.994 [14] => 58.73 [15] => 42.131 [16] => 54.373 [17] => 113.745 [18] => 297.23 [19] => 439.54 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.59 [6] => 0.135 [7] => 0.074 [8] => 0 [9] => 0 [10] => 0.078 [11] => 0.271 [12] => 0.607 [13] => 0.762 [14] => 1.075 [15] => 0 [16] => 0.533 [17] => 0.627 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.008 [9] => -0.104 [10] => -0.42 [11] => -0.275 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.9 [3] => 3.3 [4] => 1.8 [5] => 1.46 [6] => 2.587 [7] => 2.232 [8] => 1.57 [9] => 1.699 [10] => 1.73 [11] => 1.103 [12] => 0.316 [13] => 0.111 [14] => 0.503 [15] => 0.48 [16] => 0.546 [17] => 1.044 [18] => 1.219 [19] => 14.172 ) [ReconciledDepreciation] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.9 [3] => 3.3 [4] => 1.8 [5] => 1.46 [6] => 2.59 [7] => 2.23 [8] => 1.57 [9] => 1.7 [10] => 1.73 [11] => 1.1 [12] => 0.32 [13] => 0.11 [14] => 0.5 [15] => 0.48 [16] => 0.55 [17] => 1.04 [18] => 1.22 [19] => 14.17 ) [EBIT] => Array ( [0] => -2.4 [1] => -3.6 [2] => -4.1 [3] => -7.5 [4] => -6.7 [5] => -7.508 [6] => -14.158 [7] => -9.383 [8] => -2.403 [9] => -3.687 [10] => -0.412 [11] => 7.867 [12] => -10.843 [13] => 21.555 [14] => 57.58 [15] => 41.22 [16] => 53.84 [17] => 113.118 [18] => 296.527 [19] => 439.838 ) [EBITDA_morn] => Array ( [0] => -2.2 [1] => -3.4 [2] => -3.2 [3] => -4.2 [4] => -4.9 [5] => -6.048 [6] => -11.571 [7] => -7.151 [8] => -0.833 [9] => -1.988 [10] => 1.318 [11] => 8.97 [12] => -10.527 [13] => 22.053 [14] => 58.083 [15] => 41.7 [16] => 54.386 [17] => 114.162 [18] => 297.746 [19] => 454.01 ) [EBITDA] => Array ( [0] => -2.2 [1] => -3.4 [2] => -3.2 [3] => -4.2 [4] => -4.9 [5] => -6.048 [6] => -11.571 [7] => -7.151 [8] => -0.833 [9] => -1.988 [10] => 1.318 [11] => 8.97 [12] => -10.527 [13] => 21.666 [14] => 58.083 [15] => 41.7 [16] => 54.386 [17] => 114.162 [18] => 297.746 [19] => 454.01 ) [EBITDA_1] => Array ( [0] => -2.2 [1] => -3.4 [2] => -3.2 [3] => -4.2 [4] => -4.9 [5] => -6.048 [6] => -11.571 [7] => -7.151 [8] => -0.833 [9] => -1.988 [10] => 1.318 [11] => 8.97 [12] => -10.527 [13] => 21.666 [14] => 58.083 [15] => 41.7 [16] => 54.386 [17] => 114.162 [18] => 297.746 [19] => 454.01 ) [DDA_new] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.9 [3] => 3.3 [4] => 1.8 [5] => 1.46 [6] => 2.59 [7] => 2.23 [8] => 1.57 [9] => 1.7 [10] => 1.73 [11] => 1.1 [12] => 0.32 [13] => 0.11 [14] => 0.5 [15] => 0.48 [16] => 0.55 [17] => 1.04 [18] => 1.22 [19] => 14.17 ) [EBITDA_new] => Array ( [0] => -2.2 [1] => -3.4 [2] => -3.2 [3] => -4.2 [4] => -4.9 [5] => -6.048 [6] => -11.571 [7] => -7.151 [8] => -0.833 [9] => -1.988 [10] => 1.318 [11] => 8.97 [12] => -10.527 [13] => 22.053 [14] => 58.083 [15] => 41.7 [16] => 54.386 [17] => 114.162 [18] => 297.746 [19] => 454.01 ) [EBITDA_per_share] => Array ( [0] => -0.29 [1] => -0.35 [2] => -0.28 [3] => -0.34 [4] => -0.32 [5] => -0.38 [6] => -0.47 [7] => -0.23 [8] => -0.02 [9] => -0.05 [10] => 0.03 [11] => 0.17 [12] => -0.19 [13] => 0.31 [14] => 0.81 [15] => 0.63 [16] => 0.84 [17] => 1.73 [18] => 4.72 [19] => 7.39 ) [Operating_Income_per_share] => Array ( [0] => -0.32 [1] => -0.37 [2] => -0.36 [3] => -0.6 [4] => -0.44 [5] => -0.48 [6] => -0.57 [7] => -0.3 [8] => -0.06 [9] => -0.08 [10] => -0.01 [11] => -0.04 [12] => -0.19 [13] => 0.3 [14] => 0.81 [15] => 0.62 [16] => 0.83 [17] => 1.71 [18] => 4.7 [19] => 7.16 ) [Net Income] => Array ( [0] => -2.4 [1] => -3.1 [2] => -3.1 [3] => -6.7 [4] => -5.6 [5] => -6.784 [6] => -13.762 [7] => -8.697 [8] => -2.785 [9] => -3.791 [10] => -0.832 [11] => 7.392 [12] => -10.109 [13] => 37.586 [14] => 40.532 [15] => 26.629 [16] => 35.071 [17] => 79.591 [18] => 197.675 [19] => 292.609 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.156 [10] => 0.676 [11] => 0.879 [12] => 0 [13] => 1.137 [14] => 5.267 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.4 [19] => 0.8 ) [Shares Outstanding] => Array ( [0] => 7.500 [1] => 9.688 [2] => 11.518 [3] => 12.407 [4] => 15.187 [5] => 15.777 [6] => 24.722 [7] => 31.425 [8] => 38.407 [9] => 41.884 [10] => 50.844 [11] => 53.323 [12] => 56.732 [13] => 70.915 [14] => 71.350 [15] => 66.257 [16] => 64.741 [17] => 66.010 [18] => 63.045 [19] => 61.447 ) [shares_diluted] => Array ( [0] => 7.500 [1] => 9.688 [2] => 11.518 [3] => 12.407 [4] => 15.187 [5] => 15.777 [6] => 24.722 [7] => 31.425 [8] => 38.407 [9] => 41.884 [10] => 50.844 [11] => 53.323 [12] => 56.732 [13] => 70.915 [14] => 71.350 [15] => 66.257 [16] => 64.741 [17] => 66.010 [18] => 63.045 [19] => 61.447 ) [shares_basic] => Array ( [0] => 7.500 [1] => 9.688 [2] => 11.518 [3] => 12.407 [4] => 15.187 [5] => 15.777 [6] => 24.722 [7] => 31.425 [8] => 38.407 [9] => 41.884 [10] => 50.844 [11] => 52.477 [12] => 56.732 [13] => 69.131 [14] => 67.761 [15] => 64.196 [16] => 62.112 [17] => 62.498 [18] => 60.243 [19] => 58.616 ) [COGS_pct] => Array ( [0] => 3.00 [1] => 2.00 [2] => 0.38 [3] => 0.08 [4] => 0.15 [5] => 0.22 [6] => 0.53 [7] => 0.26 [8] => 0.19 [9] => 0.25 [10] => 0.20 [11] => 0.22 [12] => 0.23 [13] => 0.11 [14] => 0.08 [15] => 0.08 [16] => 0.07 [17] => 0.06 [18] => 0.06 [19] => 0.09 ) [Gross Profit_pct] => Array ( [0] => -200.00 [1] => -100.00 [2] => 138.46 [3] => 91.67 [4] => 85.29 [5] => 78.16 [6] => 46.86 [7] => 73.83 [8] => 80.77 [9] => 74.59 [10] => 79.73 [11] => 78.04 [12] => 76.54 [13] => 89.36 [14] => 92.33 [15] => 92.06 [16] => 93.04 [17] => 94.29 [18] => 94.39 [19] => 90.69 ) [SGA_pct] => Array ( [0] => 2,000.00 [1] => 1,033.33 [2] => 307.69 [3] => 225.00 [4] => 205.88 [5] => 157.43 [6] => 223.54 [7] => 138.27 [8] => 73.75 [9] => 73.95 [10] => 62.76 [11] => 70.75 [12] => 135.14 [13] => 35.49 [14] => 20.21 [15] => 33.91 [16] => 36.30 [17] => 34.13 [18] => 29.01 [19] => 26.19 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -0.05 [9] => -0.74 [10] => -2.28 [11] => -1.94 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -26.96 [10] => -4.52 [11] => 53.61 [12] => -79.05 [13] => 46.20 [14] => 61.66 [15] => 47.70 [16] => 47.23 [17] => 52.14 [18] => 58.36 [19] => 55.02 ) [Net Income_pct] => Array ( [0] => -2,400.00 [1] => -1,033.33 [2] => -238.46 [3] => -279.17 [4] => -164.71 [5] => -269.42 [6] => -382.92 [7] => -153.47 [8] => -18.98 [9] => -26.96 [10] => -4.52 [11] => 52.20 [12] => -79.05 [13] => 75.52 [14] => 42.55 [15] => 30.15 [16] => 30.46 [17] => 36.48 [18] => 38.81 [19] => 36.63 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 28.08 [3] => 60.83 [4] => 53.68 [5] => 57.98 [6] => 17.47 [7] => 42.38 [8] => 39.54 [9] => 56.09 [10] => 46.59 [11] => 18.69 [12] => 50.89 [13] => 173.37 [14] => 39.92 [15] => 61.3 [16] => 35.28 [17] => 46.51 [18] => 44.02 [19] => 39.78 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 73 [3] => 182.5 [4] => 73 [5] => 132.73 [6] => 10.7 [7] => 23.63 [8] => 50.57 [9] => 107.26 [10] => 173.11 [11] => 185.08 [12] => 360.74 [13] => 163.03 [14] => 122.88 [15] => 175.71 [16] => 169.72 [17] => 153.1 [18] => 126.66 [19] => 80.34 ) [Payable] => Array ( [0] => 0.3 [1] => 0.1 [2] => 0.1 [3] => 0.4 [4] => 0.6 [5] => 0.5 [6] => 0.476 [7] => 1.095 [8] => 1.23 [9] => 1.402 [10] => 1.103 [11] => 1.505 [12] => 2.154 [13] => 1.777 [14] => 4.302 [15] => 12.921 [16] => 3.869 [17] => 5.503 [18] => 20.429 [19] => 36.088 ) [DaysPayable] => Array ( [0] => 1095 [1] => 121.67 [2] => 28.08 [3] => 60.83 [4] => 64.41 [5] => 72.48 [6] => 48.34 [7] => 70.53 [8] => 30.59 [9] => 36.39 [10] => 21.88 [11] => 38.79 [12] => 61.48 [13] => 13.03 [14] => 16.49 [15] => 53.4 [16] => 12.27 [17] => 9.21 [18] => 14.64 [19] => 16.49 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.4 [4] => 0.5 [5] => 0.4 [6] => 0.172 [7] => 0.658 [8] => 1.59 [9] => 2.161 [10] => 2.349 [11] => 0.725 [12] => 1.783 [13] => 23.639 [14] => 10.418 [15] => 14.833 [16] => 11.128 [17] => 27.801 [18] => 61.417 [19] => 87.069 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.1 [4] => 0.1 [5] => 0.2 [6] => 0.056 [7] => 0.096 [8] => 0.391 [9] => 1.05 [10] => 1.769 [11] => 1.577 [12] => 2.965 [13] => 2.365 [14] => 2.459 [15] => 3.378 [16] => 3.726 [17] => 5.226 [18] => 9.909 [19] => 16.368 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.077 [3] => 0.042 [4] => 0.029 [5] => 0.079 [6] => 0.016 [7] => 0.017 [8] => 0.027 [9] => 0.075 [10] => 0.096 [11] => 0.111 [12] => 0.232 [13] => 0.048 [14] => 0.026 [15] => 0.038 [16] => 0.032 [17] => 0.024 [18] => 0.019 [19] => 0.02 ) [Total Current Assets] => Array ( [0] => 5.7 [1] => 13.5 [2] => 16.3 [3] => 15.1 [4] => 14.3 [5] => 6.2 [6] => 8.878 [7] => 11.77 [8] => 10.466 [9] => 7.304 [10] => 13.686 [11] => 29.589 [12] => 23.984 [13] => 71.873 [14] => 78.997 [15] => 103.26 [16] => 143.499 [17] => 265.6 [18] => 237.276 [19] => 396.776 ) [Other Current Assets] => Array ( [0] => 4.5 [1] => 8.5 [2] => 7.8 [3] => 9.5 [4] => 10.7 [5] => 0.1 [6] => 0.499 [7] => 0.445 [8] => 0.979 [9] => 0.873 [10] => 0.839 [11] => 0.71 [12] => 0.811 [13] => 15.657 [14] => 10.669 [15] => 9.342 [16] => 13.813 [17] => 22.424 [18] => 10.637 [19] => 48.333 ) [Net PPE] => Array ( [0] => 0.2 [1] => 0.4 [2] => 0.6 [3] => 0.7 [4] => 1.1 [5] => 1.5 [6] => 1.427 [7] => 0.602 [8] => 0.585 [9] => 0.609 [10] => 0.614 [11] => 0.655 [12] => 0.665 [13] => 0.522 [14] => 0.45 [15] => 0.407 [16] => 0.872 [17] => 1.97 [18] => 2.073 [19] => 31.733 ) [Intangibles] => Array ( [0] => 0.1 [1] => 0.1 [2] => 2.7 [3] => 5.2 [4] => 4.2 [5] => 0.2 [6] => 3.357 [7] => 0.479 [8] => 0.479 [9] => 14.188 [10] => 13.057 [11] => 0.299 [12] => 4.264 [13] => 4.266 [14] => 3.968 [15] => 3.671 [16] => 3.373 [17] => 2.778 [18] => 1.493 [19] => 242.046 ) [Total Assets] => Array ( [0] => 6.2 [1] => 14.2 [2] => 19.7 [3] => 21.3 [4] => 19.7 [5] => 13.1 [6] => 14.969 [7] => 14.946 [8] => 12.766 [9] => 22.929 [10] => 28.173 [11] => 31.348 [12] => 29.635 [13] => 78.448 [14] => 89.146 [15] => 111.44 [16] => 151.993 [17] => 275.808 [18] => 252.431 [19] => 736.354 ) [Other Long-Term Assets] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.1 [3] => 0.3 [4] => 0.1 [5] => 5.2 [6] => 1.307 [7] => 2.095 [8] => 1.236 [9] => 0.828 [10] => 0.816 [11] => 0.805 [12] => 0.722 [13] => 1.787 [14] => 5.731 [15] => 4.102 [16] => 4.249 [17] => 5.46 [18] => 11.589 [19] => 65.799 ) [Total Assets Non-liquid] => Array ( [0] => 5 [1] => 9.2 [2] => 11.4 [3] => 16.2 [4] => 16.7 [5] => 7.6 [6] => 6.818 [7] => 4.375 [8] => 5.26 [9] => 19.709 [10] => 19.444 [11] => 4.771 [12] => 11.21 [13] => 48.236 [14] => 33.695 [15] => 35.733 [16] => 37.161 [17] => 65.659 [18] => 97.118 [19] => 491.348 ) [HardAssets] => Array ( [0] => 4.9 [1] => 9.1 [2] => 8.7 [3] => 11 [4] => 12.5 [5] => 7.4 [6] => 3.461 [7] => 3.896 [8] => 4.781 [9] => 5.521 [10] => 6.387 [11] => 4.472 [12] => 6.946 [13] => 43.97 [14] => 29.727 [15] => 32.062 [16] => 33.788 [17] => 62.881 [18] => 95.625 [19] => 249.302 ) [Accts Payable] => Array ( [0] => 0.3 [1] => 0.1 [2] => 0.1 [3] => 0.4 [4] => 0.6 [5] => 0.5 [6] => 0.476 [7] => 2.726 [8] => 2.024 [9] => 2.812 [10] => 2.682 [11] => 2.846 [12] => 3.694 [13] => 5.214 [14] => 7.9 [15] => 17.289 [16] => 10 [17] => 21.602 [18] => 53.023 [19] => 94.899 ) [Short-Term Debt] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.2 [3] => 0.1 [4] => 0.2 [5] => 0.2 [6] => 5.47 [7] => 5.425 [8] => 0.219 [9] => 0.14 [10] => 4.239 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.665 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.2 [3] => 0.1 [4] => 0.2 [5] => 0.2 [6] => 5.47 [7] => 5.425 [8] => 0.219 [9] => 0.14 [10] => 4.239 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.665 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0.4 [1] => 0.5 [2] => 0.9 [3] => 2 [4] => 0.9 [5] => 0.9 [6] => 7.677 [7] => 9.111 [8] => 3.448 [9] => 2.952 [10] => 8.604 [11] => 13.468 [12] => 6.478 [13] => 14.72 [14] => 19.725 [15] => 32.211 [16] => 31.511 [17] => 55.721 [18] => 90.399 [19] => 161.172 ) [Other Current Liab.] => Array ( [0] => 5.55111512313E-17 [1] => 0.3 [2] => 0.6 [3] => 1.5 [4] => 0.1 [5] => 0.2 [6] => 1.731 [7] => 0.96 [8] => 1.205 [9] => 0 [10] => 1.683 [11] => 10.622 [12] => 2.784 [13] => 9.506 [14] => 11.825 [15] => 14.922 [16] => 21.511 [17] => 34.119 [18] => 37.376 [19] => 64.608 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 41.5 [6] => 66.152 [7] => 74.018 [8] => 77.528 [9] => 85.232 [10] => 88.436 [11] => 90.576 [12] => 105.352 [13] => 108.387 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.081 [7] => 5.081 [8] => 5.081 [9] => 8.278 [10] => 7.578 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 84.028 [15] => 67.793 [16] => 74.809 [17] => 94.976 [18] => 15.938 [19] => 30.386 ) [Retained Earnings] => Array ( [0] => -4.3 [1] => -7.4 [2] => -10.5 [3] => -17.2 [4] => -22.7 [5] => -29.5 [6] => -65.486 [7] => -74.183 [8] => -76.968 [9] => -82.915 [10] => -84.423 [11] => -79.147 [12] => -89.256 [13] => -51.67 [14] => -16.405 [15] => 10.224 [16] => 45.295 [17] => 124.886 [18] => 145.851 [19] => 372.231 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 5.5 [1] => 13.4 [2] => 18.5 [3] => 15 [4] => 18.5 [5] => 11.9 [6] => 6.008 [7] => 4.781 [8] => 5.577 [9] => 10.578 [10] => 11.581 [11] => 11.422 [12] => 16.097 [13] => 56.771 [14] => 67.892 [15] => 78.003 [16] => 120.127 [17] => 219.826 [18] => 161.829 [19] => 399.364 ) [Long-Term Debt] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.2 [3] => 4.2 [4] => 0.1 [5] => 0.1 [6] => 0.548 [7] => 0.122 [8] => 2.908 [9] => 3.402 [10] => 1.986 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 13.998 ) [Total Liabilities] => Array ( [0] => 0.7 [1] => 0.8 [2] => 1.2 [3] => 6.3 [4] => 1.2 [5] => 1.2 [6] => 8.961 [7] => 10.165 [8] => 7.189 [9] => 12.351 [10] => 16.592 [11] => 19.926 [12] => 13.538 [13] => 21.677 [14] => 21.254 [15] => 33.437 [16] => 31.866 [17] => 55.982 [18] => 90.602 [19] => 336.99 ) [Other Long-Term Liab.] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => 0.2 [5] => 0.2 [6] => 0.736 [7] => 0.932 [8] => 0.833 [9] => 5.997 [10] => 6.002 [11] => 6.458 [12] => 7.06 [13] => 6.957 [14] => 0 [15] => -8.881784197E-16 [16] => 4.4408920985E-16 [17] => 0.261 [18] => 0.203 [19] => 151.251 ) [Cash and Equiv_pct] => Array ( [0] => 19.35 [1] => 35.21 [2] => 42.13 [3] => 23.94 [4] => 15.23 [5] => 41.98 [6] => 54.45 [7] => 70.73 [8] => 58.80 [9] => 14.04 [10] => 30.98 [11] => 84.78 [12] => 62.17 [13] => 38.51 [14] => 62.20 [15] => 67.94 [16] => 75.55 [17] => 76.19 [18] => 61.53 [19] => 33.27 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.51 [3] => 1.88 [4] => 2.54 [5] => 3.05 [6] => 1.15 [7] => 4.40 [8] => 12.45 [9] => 9.42 [10] => 8.34 [11] => 2.31 [12] => 6.02 [13] => 30.13 [14] => 11.69 [15] => 13.31 [16] => 7.32 [17] => 10.08 [18] => 24.33 [19] => 11.82 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.51 [3] => 0.47 [4] => 0.51 [5] => 1.53 [6] => 0.37 [7] => 0.64 [8] => 3.06 [9] => 4.58 [10] => 6.28 [11] => 5.03 [12] => 10.01 [13] => 3.01 [14] => 2.76 [15] => 3.03 [16] => 2.45 [17] => 1.89 [18] => 3.93 [19] => 2.22 ) [Other Current Assets_pct] => Array ( [0] => 72.58 [1] => 59.86 [2] => 39.59 [3] => 44.60 [4] => 54.31 [5] => 0.76 [6] => 3.33 [7] => 2.98 [8] => 7.67 [9] => 3.81 [10] => 2.98 [11] => 2.26 [12] => 2.74 [13] => 19.96 [14] => 11.97 [15] => 8.38 [16] => 9.09 [17] => 8.13 [18] => 4.21 [19] => 6.56 ) [Total Current Assets_pct] => Array ( [0] => 91.94 [1] => 95.07 [2] => 82.74 [3] => 70.89 [4] => 72.59 [5] => 47.33 [6] => 59.31 [7] => 78.75 [8] => 81.98 [9] => 31.85 [10] => 48.58 [11] => 94.39 [12] => 80.93 [13] => 91.62 [14] => 88.62 [15] => 92.66 [16] => 94.41 [17] => 96.30 [18] => 94.00 [19] => 53.88 ) [Net PPE_pct] => Array ( [0] => 3.23 [1] => 2.82 [2] => 3.05 [3] => 3.29 [4] => 5.58 [5] => 11.45 [6] => 9.53 [7] => 4.03 [8] => 4.58 [9] => 2.66 [10] => 2.18 [11] => 2.09 [12] => 2.24 [13] => 0.67 [14] => 0.50 [15] => 0.37 [16] => 0.57 [17] => 0.71 [18] => 0.82 [19] => 4.31 ) [Intangibles_pct] => Array ( [0] => 1.61 [1] => 0.70 [2] => 13.71 [3] => 24.41 [4] => 21.32 [5] => 1.53 [6] => 22.43 [7] => 3.20 [8] => 3.75 [9] => 61.88 [10] => 46.35 [11] => 0.95 [12] => 14.39 [13] => 5.44 [14] => 4.45 [15] => 3.29 [16] => 2.22 [17] => 1.01 [18] => 0.59 [19] => 32.87 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.23 [1] => 1.41 [2] => 0.51 [3] => 1.41 [4] => 0.51 [5] => 39.69 [6] => 8.73 [7] => 14.02 [8] => 9.68 [9] => 3.61 [10] => 2.90 [11] => 2.57 [12] => 2.44 [13] => 2.28 [14] => 6.43 [15] => 3.68 [16] => 2.80 [17] => 1.98 [18] => 4.59 [19] => 8.94 ) [Accts Payable_pct] => Array ( [0] => 4.84 [1] => 0.70 [2] => 0.51 [3] => 1.88 [4] => 3.05 [5] => 3.82 [6] => 3.18 [7] => 18.24 [8] => 15.85 [9] => 12.26 [10] => 9.52 [11] => 9.08 [12] => 12.46 [13] => 6.65 [14] => 8.86 [15] => 15.51 [16] => 6.58 [17] => 7.83 [18] => 21.00 [19] => 12.89 ) [Short-Term Debt_pct] => Array ( [0] => 1.61 [1] => 0.70 [2] => 1.02 [3] => 0.47 [4] => 1.02 [5] => 1.53 [6] => 36.54 [7] => 36.30 [8] => 1.72 [9] => 0.61 [10] => 15.05 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.23 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 2.11 [2] => 3.05 [3] => 7.04 [4] => 0.51 [5] => 1.53 [6] => 11.56 [7] => 6.42 [8] => 9.44 [9] => 0.00 [10] => 5.97 [11] => 33.88 [12] => 9.39 [13] => 12.12 [14] => 13.26 [15] => 13.39 [16] => 14.15 [17] => 12.37 [18] => 14.81 [19] => 8.77 ) [Total Current Liabilities_pct] => Array ( [0] => 6.45 [1] => 3.52 [2] => 4.57 [3] => 9.39 [4] => 4.57 [5] => 6.87 [6] => 51.29 [7] => 60.96 [8] => 27.01 [9] => 12.87 [10] => 30.54 [11] => 42.96 [12] => 21.86 [13] => 18.76 [14] => 22.13 [15] => 28.90 [16] => 20.73 [17] => 20.20 [18] => 35.81 [19] => 21.89 ) [Long-Term Debt_pct] => Array ( [0] => 3.23 [1] => 1.41 [2] => 1.02 [3] => 19.72 [4] => 0.51 [5] => 0.76 [6] => 3.66 [7] => 0.82 [8] => 22.78 [9] => 14.84 [10] => 7.05 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 1.90 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.61 [1] => 0.70 [2] => 0.51 [3] => 0.47 [4] => 1.02 [5] => 1.53 [6] => 4.92 [7] => 6.24 [8] => 6.53 [9] => 26.15 [10] => 21.30 [11] => 20.60 [12] => 23.82 [13] => 8.87 [14] => 1.72 [15] => 1.10 [16] => 0.23 [17] => 0.09 [18] => 0.08 [19] => 21.98 ) [Total Liabilities_pct] => Array ( [0] => 11.29 [1] => 5.63 [2] => 6.09 [3] => 29.58 [4] => 6.09 [5] => 9.16 [6] => 59.86 [7] => 68.01 [8] => 56.31 [9] => 53.87 [10] => 58.89 [11] => 63.56 [12] => 45.68 [13] => 27.63 [14] => 23.84 [15] => 30.00 [16] => 20.97 [17] => 20.30 [18] => 35.89 [19] => 45.76 ) [netcash] => Array ( [0] => 0.07 [1] => 0.43 [2] => 0.62 [3] => -0.1 [4] => 0.12 [5] => 0.27 [6] => -0.03 [7] => 0.01 [8] => 0.01 [9] => -0.21 [10] => -0.15 [11] => 0.13 [12] => 0.09 [13] => 0.12 [14] => 0.52 [15] => 0.68 [16] => 1.33 [17] => 2.42 [18] => 1.11 [19] => -1.53 ) [NCAV] => Array ( [0] => 0.07 [1] => 0.43 [2] => 0.63 [3] => -0.07 [4] => 0.15 [5] => 0.3 [6] => -0.23 [7] => -0.11 [8] => -0.09 [9] => -0.34 [10] => -0.25 [11] => 0.15 [12] => 0.13 [13] => 0.4 [14] => 0.66 [15] => 0.89 [16] => 1.49 [17] => 2.79 [18] => 1.98 [19] => -0.31 ) [NCAV_real] => Array ( [0] => 0.67 [1] => 1.31 [2] => 1.31 [3] => 0.71 [4] => 0.86 [5] => 0.32 [6] => -0.2 [7] => -0.09 [8] => -0.05 [9] => -0.3 [10] => -0.2 [11] => 0.18 [12] => 0.18 [13] => 0.72 [14] => 0.88 [15] => 1.13 [16] => 1.79 [17] => 3.29 [18] => 2.51 [19] => 0.99 ) [Book Value Per Share] => Array ( [0] => 0.73 [1] => 1.38 [2] => 1.61 [3] => 1.21 [4] => 1.22 [5] => 0.75 [6] => 0.04 [7] => -0.01 [8] => 0.01 [9] => 0.05 [10] => 0.08 [11] => 0.22 [12] => 0.28 [13] => 0.82 [14] => 1.03 [15] => 1.26 [16] => 1.92 [17] => 3.45 [18] => 2.76 [19] => 6.64 ) [Tangibles_book_per_share] => Array ( [0] => 0.72 [1] => 1.37 [2] => 1.37 [3] => 0.79 [4] => 0.94 [5] => 0.74 [6] => -0.1 [7] => -0.02 [8] => 0 [9] => -0.27 [10] => -0.18 [11] => 0.21 [12] => 0.21 [13] => 0.76 [14] => 0.97 [15] => 1.2 [16] => 1.87 [17] => 3.41 [18] => 2.74 [19] => 2.62 ) [deb2equity] => Array ( [0] => 0.055 [1] => 0.022 [2] => 0.022 [3] => 0.287 [4] => 0.016 [5] => 0.025 [6] => 1.002 [7] => 1.16 [8] => 0.561 [9] => 0.335 [10] => 0.538 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.039 ) [debt2rev_totaldebt] => Array ( [0] => 0.3 [1] => 0.3 [2] => 0.4 [3] => 4.3 [4] => 0.3 [5] => 0.3 [6] => 6.018 [7] => 5.547 [8] => 3.127 [9] => 3.542 [10] => 6.225 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 15.663 ) [debt2rev] => Array ( [0] => 3 [1] => 1 [2] => 0.308 [3] => 1.792 [4] => 0.088 [5] => 0.119 [6] => 1.674 [7] => 0.979 [8] => 0.213 [9] => 0.252 [10] => 0.338 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.02 ) [cogs2rev] => Array ( [0] => 3.00 [1] => 2.00 [2] => 0.38 [3] => 0.08 [4] => 0.15 [5] => 0.22 [6] => 0.53 [7] => 0.26 [8] => 0.19 [9] => 0.25 [10] => 0.20 [11] => 0.22 [12] => 0.23 [13] => 0.11 [14] => 0.08 [15] => 0.08 [16] => 0.07 [17] => 0.06 [18] => 0.06 [19] => 0.09 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.077 [3] => 0.042 [4] => 0.029 [5] => 0.079 [6] => 0.016 [7] => 0.017 [8] => 0.027 [9] => 0.075 [10] => 0.096 [11] => 0.111 [12] => 0.232 [13] => 0.048 [14] => 0.026 [15] => 0.038 [16] => 0.032 [17] => 0.024 [18] => 0.019 [19] => 0.02 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.005 [3] => 0.019 [4] => 0.025 [5] => 0.031 [6] => 0.011 [7] => 0.044 [8] => 0.125 [9] => 0.094 [10] => 0.083 [11] => 0.023 [12] => 0.06 [13] => 0.301 [14] => 0.117 [15] => 0.133 [16] => 0.073 [17] => 0.101 [18] => 0.243 [19] => 0.118 ) [cash2asset] => Array ( [0] => 0.194 [1] => 0.352 [2] => 0.421 [3] => 0.239 [4] => 0.152 [5] => 0.42 [6] => 0.545 [7] => 0.707 [8] => 0.588 [9] => 0.14 [10] => 0.31 [11] => 0.848 [12] => 0.622 [13] => 0.385 [14] => 0.622 [15] => 0.679 [16] => 0.756 [17] => 0.762 [18] => 0.615 [19] => 0.333 ) [equity2asset] => Array ( [0] => 0.887 [1] => 0.944 [2] => 0.939 [3] => 0.704 [4] => 0.939 [5] => 0.908 [6] => 0.401 [7] => 0.32 [8] => 0.437 [9] => 0.461 [10] => 0.411 [11] => 0.364 [12] => 0.543 [13] => 0.724 [14] => 0.762 [15] => 0.7 [16] => 0.79 [17] => 0.797 [18] => 0.641 [19] => 0.542 ) [equity2liab_tangbile] => Array ( [0] => 7.714 [1] => 16.625 [2] => 13.167 [3] => 1.556 [4] => 11.917 [5] => 9.75 [6] => 0.296 [7] => 0.423 [8] => 0.709 [9] => 0 [10] => 0 [11] => 0.558 [12] => 0.874 [13] => 2.422 [14] => 3.008 [15] => 2.223 [16] => 3.664 [17] => 3.877 [18] => 1.77 [19] => 0.467 ) [ppe2asset] => Array ( [0] => 0.032 [1] => 0.028 [2] => 0.03 [3] => 0.033 [4] => 0.056 [5] => 0.115 [6] => 0.095 [7] => 0.04 [8] => 0.046 [9] => 0.027 [10] => 0.022 [11] => 0.021 [12] => 0.022 [13] => 0.007 [14] => 0.005 [15] => 0.004 [16] => 0.006 [17] => 0.007 [18] => 0.008 [19] => 0.043 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.055 [9] => -0.74 [10] => -2.282 [11] => -1.942 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.065 [1] => 0.035 [2] => 0.046 [3] => 0.094 [4] => 0.046 [5] => 0.069 [6] => 0.513 [7] => 0.61 [8] => 0.27 [9] => 0.129 [10] => 0.305 [11] => 0.43 [12] => 0.219 [13] => 0.188 [14] => 0.221 [15] => 0.289 [16] => 0.207 [17] => 0.202 [18] => 0.358 [19] => 0.219 ) [ltd2asset] => Array ( [0] => 0.032 [1] => 0.014 [2] => 0.01 [3] => 0.197 [4] => 0.005 [5] => 0.008 [6] => 0.037 [7] => 0.008 [8] => 0.228 [9] => 0.148 [10] => 0.07 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.019 ) [turnover] => Array ( [0] => 0.016 [1] => 0.021 [2] => 0.066 [3] => 0.113 [4] => 0.173 [5] => 0.192 [6] => 0.24 [7] => 0.379 [8] => 1.15 [9] => 0.613 [10] => 0.653 [11] => 0.452 [12] => 0.432 [13] => 0.634 [14] => 1.068 [15] => 0.793 [16] => 0.757 [17] => 0.791 [18] => 2.018 [19] => 1.085 ) [CF_Net Income] => Array ( [0] => -2.4 [1] => -3.1 [2] => -3.1 [3] => -6.7 [4] => -5.6 [5] => -6.784 [6] => -13.762 [7] => -8.697 [8] => -2.785 [9] => -3.791 [10] => -0.832 [11] => 7.392 [12] => -10.109 [13] => 37.586 [14] => 40.532 [15] => 26.629 [16] => 35.071 [17] => 79.591 [18] => 197.675 [19] => 292.609 ) [buybackratio] => Array ( [0] => 1.33 [1] => 3.35 [2] => 0.32 [3] => 0.7 [4] => 0.84 [5] => 0 [6] => 0.05 [7] => 0.95 [8] => 0.2 [9] => 3.83 [10] => 2.97 [11] => -0.03 [12] => 1.35 [13] => -0.03 [14] => -0.05 [15] => -0.04 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.81 [12] => 0 [13] => 3.04 [14] => 3.66 [15] => 3.42 [16] => 4.86 [17] => 9.79 [18] => 14.43 [19] => 16.92 ) [CF_DDA] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.9 [3] => 3.3 [4] => 1.8 [5] => 1.46 [6] => 2.587 [7] => 2.232 [8] => 1.57 [9] => 1.699 [10] => 1.73 [11] => 1.103 [12] => 0.316 [13] => 0.111 [14] => 0.503 [15] => 0.48 [16] => 0.546 [17] => 1.044 [18] => 1.219 [19] => 14.172 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -1.9 [1] => -2.3 [2] => -2.1 [3] => -3.5 [4] => -3.9 [5] => -5.1 [6] => -13.325 [7] => -4.966 [8] => -1.836 [9] => -3.346 [10] => 1.758 [11] => 1.367 [12] => -9.728 [13] => 10.066 [14] => 63.509 [15] => 39.985 [16] => 36.557 [17] => 85.599 [18] => 219.037 [19] => 337.778 ) [Cash Flow from Others] => Array ( [0] => 0.1 [1] => 0.5 [2] => 0.1 [3] => 3.60822483003E-16 [4] => 0.1 [5] => 0.124 [6] => 0.006 [7] => 1.402 [8] => 0.711 [9] => 0.166 [10] => 0.187 [11] => -9.137 [12] => 1.159 [13] => 1.375 [14] => 3.679 [15] => 3.062 [16] => 4.417 [17] => 8.886 [18] => 18.181 [19] => 42.829 ) [Cash Flow_PPE] => Array ( [0] => -0.1 [1] => -0.2 [2] => -0.1 [3] => -0.2 [4] => -0.6 [5] => -0.7 [6] => -0.075 [7] => -0.139 [8] => -0.304 [9] => -0.31 [10] => -0.218 [11] => -2.24 [12] => -4.291 [13] => -0.369 [14] => -0.133 [15] => -0.14 [16] => -0.713 [17] => -1.823 [18] => -1.065 [19] => -2.836 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -14.289 [10] => 0 [11] => 0 [12] => 0 [13] => 0.448 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -106.692 ) [Cash Flow_CPEX] => Array ( [0] => -0.1 [1] => -0.2 [2] => -0.1 [3] => -0.2 [4] => -0.6 [5] => -0.7 [6] => -0.085 [7] => -0.183 [8] => -0.355 [9] => -0.334 [10] => -0.22 [11] => -2.241 [12] => -4.291 [13] => -0.369 [14] => -0.133 [15] => -0.14 [16] => -0.713 [17] => -1.823 [18] => -1.065 [19] => -3.536 ) [Cash Flow from Investing] => Array ( [0] => -1 [1] => -4.1 [2] => -1.3 [3] => -5.1 [4] => -2.9 [5] => 4.8 [6] => 9.181 [7] => 0.551 [8] => -1.423 [9] => -13.273 [10] => -0.233 [11] => 16.419 [12] => -0.554 [13] => -11.288 [14] => -27.249 [15] => 11.903 [16] => -44.155 [17] => -51.479 [18] => 44.642 [19] => -177.317 ) [Net Issuance of Stock] => Array ( [0] => 3.2 [1] => 10.4 [2] => -0.5 [3] => 4.7 [4] => 4.7 [5] => 0 [6] => 0.698 [7] => 8.25 [8] => 0.56 [9] => 14.51 [10] => 2.47 [11] => 0.258 [12] => 5.781 [13] => 1.224 [14] => -33.41 [15] => -20.084 [16] => 1.942 [17] => -4.871 [18] => -255.495 [19] => -37.114 ) [Issuance of Stock] => Array ( [0] => 3.2 [1] => 10.4 [2] => 1 [3] => 4.7 [4] => 4.7 [5] => 0 [6] => 0.698 [7] => 8.25 [8] => 0.56 [9] => 14.51 [10] => 2.47 [11] => 0.258 [12] => 13.622 [13] => 1.224 [14] => 2.161 [15] => 1.002 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0.2 [1] => -0.1 [2] => 7.4 [3] => -0.2 [4] => 0 [5] => -0.2 [6] => -0.648 [7] => -0.47 [8] => -1.328 [9] => -0.078 [10] => 2.186 [11] => -6.335 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -1.71 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -10.348 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.749 [10] => -0.672 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -23.533 [19] => -48.136 ) [Cash from Financing] => Array ( [0] => 3.3 [1] => 10.3 [2] => 6.8 [3] => 4.5 [4] => 4.7 [5] => -0.2 [6] => 0.05 [7] => 7.78 [8] => -0.768 [9] => 13.683 [10] => 3.984 [11] => -6.077 [12] => 5.781 [13] => 1.224 [14] => -38.917 [15] => -19.341 [16] => 3.277 [17] => 12.841 [18] => -271.54 [19] => -64.151 ) [Other Financing] => Array ( [0] => -0.1 [1] => 0 [2] => -0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 1.11022302463E-16 [7] => 0 [8] => 0 [9] => -5.55111512313E-16 [10] => -1.11022302463E-16 [11] => 0 [12] => 0 [13] => 0 [14] => 4.841 [15] => 0.743 [16] => 1.335 [17] => 17.712 [18] => 7.488 [19] => 22.809 ) [Net Change in Cash] => Array ( [0] => 0.4 [1] => 3.8 [2] => 3.3 [3] => -4 [4] => -2.1 [5] => -0.5 [6] => -4.094 [7] => 3.365 [8] => -4.027 [9] => -2.936 [10] => 5.509 [11] => 11.709 [12] => -4.501 [13] => 0.002 [14] => -2.657 [15] => 32.547 [16] => -4.321 [17] => 46.961 [18] => -7.861 [19] => 95.232 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.1 [2] => -0.1 [3] => 0.1 [4] => -8.881784197E-16 [5] => 0 [6] => 0 [7] => 0 [8] => -2.22044604925E-16 [9] => 0 [10] => 4.4408920985E-16 [11] => 8.881784197E-16 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -1.42108547152E-14 [18] => 2.84217094304E-14 [19] => -1.078 ) [total_freecashflow] => Array ( [0] => -2 [1] => -2.5 [2] => -2.2 [3] => -3.7 [4] => -4.5 [5] => -5.8 [6] => -13.41 [7] => -5.149 [8] => -2.191 [9] => -3.68 [10] => 1.538 [11] => -0.874 [12] => -14.019 [13] => 9.697 [14] => 63.376 [15] => 39.845 [16] => 35.844 [17] => 83.776 [18] => 217.972 [19] => 334.242 ) [per share rev] => Array ( [0] => 0.01 [1] => 0.03 [2] => 0.11 [3] => 0.19 [4] => 0.22 [5] => 0.16 [6] => 0.15 [7] => 0.18 [8] => 0.38 [9] => 0.34 [10] => 0.36 [11] => 0.27 [12] => 0.23 [13] => 0.7 [14] => 1.33 [15] => 1.33 [16] => 1.78 [17] => 3.31 [18] => 8.08 [19] => 13 ) [per share eps] => Array ( [0] => -0.32 [1] => -0.32 [2] => -0.27 [3] => -0.54 [4] => -0.37 [5] => -0.43 [6] => -0.56 [7] => -0.28 [8] => -0.07 [9] => -0.14 [10] => -0.03 [11] => 0.1 [12] => -0.18 [13] => 0.51 [14] => 0.49 [15] => 0.4 [16] => 0.54 [17] => 1.21 [18] => 3.14 [19] => 4.76 ) [eps_nri] => Array ( [0] => -0.32 [1] => -0.32 [2] => -0.27 [3] => -0.54 [4] => -0.37 [5] => -0.43 [6] => -0.56 [7] => -0.28 [8] => -0.07 [9] => -0.14 [10] => -0.03 [11] => 0.12 [12] => -0.18 [13] => 0.51 [14] => 0.49 [15] => 0.4 [16] => 0.54 [17] => 1.21 [18] => 3.14 [19] => 4.76 ) [per share_freecashflow] => Array ( [0] => -0.27 [1] => -0.26 [2] => -0.19 [3] => -0.3 [4] => -0.3 [5] => -0.37 [6] => -0.54 [7] => -0.16 [8] => -0.06 [9] => -0.09 [10] => 0.03 [11] => -0.02 [12] => -0.25 [13] => 0.14 [14] => 0.89 [15] => 0.6 [16] => 0.55 [17] => 1.27 [18] => 3.46 [19] => 5.44 ) [ROE] => Array ( [0] => -43.64 [1] => -23.13 [2] => -16.76 [3] => -44.67 [4] => -30.27 [5] => -57.01 [6] => -229.06 [7] => -181.91 [8] => -49.94 [9] => -35.84 [10] => -7.18 [11] => 64.72 [12] => -62.8 [13] => 66.21 [14] => 59.7 [15] => 34.14 [16] => 29.19 [17] => 36.21 [18] => 122.15 [19] => 73.27 ) [ROA] => Array ( [0] => -38.71 [1] => -21.83 [2] => -15.74 [3] => -31.46 [4] => -28.43 [5] => -51.79 [6] => -91.94 [7] => -58.19 [8] => -21.82 [9] => -16.53 [10] => -2.95 [11] => 23.58 [12] => -34.11 [13] => 47.91 [14] => 45.47 [15] => 23.9 [16] => 23.07 [17] => 28.86 [18] => 78.31 [19] => 39.74 ) [ROC_capital] => Array ( [0] => 10.4 [1] => 22.4 [2] => 24.7 [3] => 25.3 [4] => 26.1 [5] => 7.8 [6] => 10.804 [7] => 12.817 [8] => 12.03 [9] => 8.786 [10] => 15.139 [11] => 30.954 [12] => 25.46 [13] => 88.052 [14] => 90.116 [15] => 113.009 [16] => 158.184 [17] => 289.994 [18] => 249.986 [19] => 476.842 ) [ROC] => Array ( [0] => -23.08 [1] => -13.84 [2] => -12.55 [3] => -26.48 [4] => -21.46 [5] => -86.97 [6] => -127.38 [7] => -67.86 [8] => -23.15 [9] => -43.15 [10] => -5.5 [11] => 23.88 [12] => -39.71 [13] => 42.69 [14] => 44.98 [15] => 23.56 [16] => 22.17 [17] => 27.45 [18] => 79.07 [19] => 61.36 ) [ROC_JOEL_capital] => Array ( [0] => 4.4 [1] => 8.5 [2] => 7.9 [3] => 8.8 [4] => 11.7 [5] => 1.5 [6] => 1.427 [7] => 0.602 [8] => 0.585 [9] => 1.881 [10] => 1.206 [11] => 0.655 [12] => 0.665 [13] => 27.463 [14] => 4.271 [15] => 0.407 [16] => 0.872 [17] => 1.97 [18] => 2.073 [19] => 31.733 ) [ROC_JOEL] => Array ( [0] => -54.55 [1] => -42.35 [2] => -51.9 [3] => -85.23 [4] => -57.26 [5] => -500.53 [6] => -992.15 [7] => -1558.64 [8] => -410.77 [9] => -177.25 [10] => -22.06 [11] => -334.2 [12] => -1630.53 [13] => 78.49 [14] => 1348.16 [15] => 10127.76 [16] => 6174.31 [17] => 5742.03 [18] => 14304.25 [19] => 1386.06 ) [ROC_JOEL_new] => Array ( [0] => -54.48 [1] => -42.28 [2] => -51.48 [3] => -84.08 [4] => -56.44 [5] => -461.78 [6] => -992.15 [7] => -1558.64 [8] => -228.89 [9] => -142.68 [10] => -19.38 [11] => 1201.07 [12] => -1630.53 [13] => 71.97 [14] => 637.41 [15] => 10127.76 [16] => 1422.63 [17] => 897.16 [18] => 1552.37 [19] => 687.87 ) [grossmargin] => Array ( [0] => -200 [1] => -100 [2] => 138.46 [3] => 91.67 [4] => 85.29 [5] => 78.16 [6] => 46.86 [7] => 73.83 [8] => 80.77 [9] => 74.59 [10] => 79.73 [11] => 78.04 [12] => 76.54 [13] => 89.36 [14] => 92.33 [15] => 92.06 [16] => 93.04 [17] => 94.29 [18] => 94.39 [19] => 90.69 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -26.96 [10] => -4.52 [11] => 53.61 [12] => -79.05 [13] => 46.2 [14] => 61.66 [15] => 47.7 [16] => 47.23 [17] => 52.14 [18] => 58.36 [19] => 55.02 ) [operatingmargin] => Array ( [0] => -2400 [1] => -1200 [2] => -315.38 [3] => -312.5 [4] => -197.06 [5] => -298.17 [6] => -393.93 [7] => -165.57 [8] => -16.37 [9] => -23.71 [10] => -1.45 [11] => -15.46 [12] => -84.79 [13] => 43.31 [14] => 60.45 [15] => 46.67 [16] => 46.76 [17] => 51.85 [18] => 58.22 [19] => 55.05 ) [netmargin] => Array ( [0] => -2400 [1] => -1033.33 [2] => -238.46 [3] => -279.17 [4] => -164.71 [5] => -269.42 [6] => -382.92 [7] => -153.47 [8] => -18.98 [9] => -26.96 [10] => -4.52 [11] => 52.2 [12] => -79.05 [13] => 75.52 [14] => 42.55 [15] => 30.15 [16] => 30.46 [17] => 36.48 [18] => 38.81 [19] => 36.63 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 8.600 [12] => 0.000 [13] => 11.490 [14] => 18.330 [15] => 11.880 [16] => 27.430 [17] => 34.590 [18] => 8.440 [19] => 11.510 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 8.67 [12] => 0.00 [13] => 11.54 [14] => 18.25 [15] => 11.88 [16] => 27.28 [17] => 34.65 [18] => 8.46 [19] => 11.51 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 8.600 [12] => 0.000 [13] => 11.490 [14] => 18.330 [15] => 11.880 [16] => 27.430 [17] => 34.590 [18] => 8.440 [19] => 11.510 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 26.130 [8] => 7.540 [9] => 3.220 [10] => 0.000 [11] => 4.950 [12] => 7.400 [13] => 7.690 [14] => 9.500 [15] => 4.030 [16] => 7.880 [17] => 12.120 [18] => 9.680 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -10.8 [6] => -8.39 [7] => -1.57 [8] => 0 [9] => -3.28 [10] => -0.75 [11] => 1.83 [12] => 0 [13] => 0 [14] => 12.7 [15] => 10 [16] => 13.43 [17] => 30.05 [18] => 79 [19] => 118.25 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 26.500 [11] => 0.000 [12] => 0.000 [13] => 48.080 [14] => 10.460 [15] => 7.790 [16] => 26.300 [17] => 33.260 [18] => 7.660 [19] => 10.050 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 11.610 [8] => 2.510 [9] => 2.240 [10] => 1.470 [11] => 3.850 [12] => 6.430 [13] => 8.360 [14] => 6.900 [15] => 3.570 [16] => 8.320 [17] => 12.600 [18] => 3.280 [19] => 4.210 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.286 [6] => -0.314 [7] => -0.36 [8] => -0.336 [9] => -0.326 [10] => -0.29 [11] => -0.24 [12] => -0.132 [13] => -0.062 [14] => -0.084 [15] => 0.02 [16] => 0.192 [17] => 0.276 [18] => 0.454 [19] => 0.82 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 52.520 [6] => 15.260 [7] => 5.620 [8] => -21.680 [9] => -33.260 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 44.140 [19] => 75.910 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -48.110 [8] => -38.480 [9] => -55.590 [10] => -29.000 [11] => -26.670 [12] => -21.670 [13] => -3.920 [14] => -8.000 [15] => 0.490 [16] => 3.900 [17] => 3.350 [18] => 47.290 [19] => 78.090 ) [zscore] => Array ( [0] => 0.000 [1] => 0.400 [2] => 0.260 [3] => -0.280 [4] => -0.620 [5] => -2.480 [6] => -5.790 [7] => -1.760 [8] => -3.470 [9] => -2.640 [10] => -2.390 [11] => -0.840 [12] => 0.680 [13] => 12.850 [14] => 21.120 [15] => 8.200 [16] => 20.550 [17] => 32.060 [18] => 17.770 [19] => 9.980 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2 [4] => 6 [5] => 1 [6] => 2 [7] => 6 [8] => 5 [9] => 3 [10] => 5 [11] => 5 [12] => 3 [13] => 7 [14] => 6 [15] => 5 [16] => 8 [17] => 8 [18] => 8 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.540 [4] => -2.710 [5] => -2.830 [6] => -4.140 [7] => -2.170 [8] => -1.330 [9] => -0.400 [10] => -3.070 [11] => -4.230 [12] => 0.590 [13] => 3.890 [14] => -3.520 [15] => -2.990 [16] => -2.640 [17] => -1.630 [18] => -1.670 [19] => 0.680 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.30 [7] => -0.35 [8] => -0.37 [9] => -0.34 [10] => -0.30 [11] => -0.22 [12] => -0.13 [13] => 0.03 [14] => 0.15 [15] => 0.26 [16] => 0.37 [17] => 0.51 [18] => 1.08 [19] => 1.80 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -2.150 [10] => -1.760 [11] => -4.670 [12] => -11.050 [13] => 204.690 [14] => 63.810 [15] => 17.960 [16] => 40.190 [17] => 82.050 [18] => 24.790 [19] => 30.330 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.420 [6] => -3.030 [7] => -1.450 [8] => -1.440 [9] => -1.740 [10] => -1.260 [11] => -0.820 [12] => -0.430 [13] => 0.410 [14] => 2.830 [15] => 4.770 [16] => 6.470 [17] => 10.710 [18] => 20.610 [19] => 35.870 ) [medpsvalue] => Array ( [0] => 0 [1] => 0.23 [2] => 0.55 [3] => 0.92 [4] => 1.05 [5] => 0.69 [6] => 0.64 [7] => 0.82 [8] => 1.79 [9] => 1.51 [10] => 1.65 [11] => 1.24 [12] => 1.05 [13] => 3.16 [14] => 6.18 [15] => 6.09 [16] => 8.11 [17] => 15.11 [18] => 37.28 [19] => 59.27 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 13.770 [8] => 2.630 [9] => 2.950 [10] => 1.750 [11] => 2.010 [12] => 5.180 [13] => 7.430 [14] => 5.870 [15] => 2.460 [16] => 6.990 [17] => 11.170 [18] => 2.770 [19] => 3.810 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 32.870 [8] => 24.200 [9] => 22.880 [10] => 24.430 [11] => 3.170 [12] => 71.820 [13] => 17.060 [14] => 9.620 [15] => 5.220 [16] => 14.790 [17] => 21.340 [18] => 4.730 [19] => 6.710 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 17.150 [14] => 9.700 [15] => 5.280 [16] => 14.940 [17] => 21.540 [18] => 4.750 [19] => 6.930 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 209 [8] => 98 [9] => 0 [10] => 0 [11] => 8 [12] => 16.44 [13] => 48.08 [14] => 17.9 [15] => 6.99 [16] => 11.08 [17] => 17.18 [18] => 24.07 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 6.93 [12] => 11.38 [13] => 14.43 [14] => 14.11 [15] => 5.34 [16] => 9.89 [17] => 14.9 [18] => 13.49 [19] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.95 [12] => 7.05 [13] => 7.59 [14] => 9.6 [15] => 3.96 [16] => 7.88 [17] => 12.19 [18] => 9.75 [19] => 20.78 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 98 [9] => 14.8 [10] => 6.63 [11] => 4.73 [12] => 5.29 [13] => 7.04 [14] => 9.04 [15] => 3.77 [16] => 7.67 [17] => 12.05 [18] => 9.68 [19] => 8.2 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0.1 [1] => 0.3 [2] => 1.3 [3] => 2.4 [4] => 3.4 [5] => 2.518 [6] => 3.594 [7] => 5.667 [8] => 14.677 [9] => 14.063 [10] => 18.404 [11] => 14.162 [12] => 12.788 [13] => 49.768 [14] => 95.248 [15] => 88.32 [16] => 115.131 [17] => 218.169 [18] => 509.292 [19] => 798.929 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.9 [3] => 3.3 [4] => 1.8 [5] => 1.46 [6] => 2.587 [7] => 2.207 [8] => 1.138 [9] => 1.157 [10] => 1.73 [11] => 1.103 [12] => 0.316 [13] => 0.498 [14] => 0.503 [15] => 0.48 [16] => 0.546 [17] => 1.044 [18] => 1.219 [19] => 4.055 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.008 [9] => 0.104 [10] => 0.42 [11] => 0.275 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3 [6] => 1.333 [7] => 0.388 [8] => 1.35 [9] => 0 [10] => 0 [11] => 6.139 [12] => 2.488 [13] => 14.273 [14] => 42.169 [15] => 29.878 [16] => 73.324 [17] => 121.68 [18] => 74.705 [19] => 69.166 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.2 [1] => 5 [2] => 8.3 [3] => 5.1 [4] => 3 [5] => 2.5 [6] => 6.818 [7] => 10.183 [8] => 6.156 [9] => 3.22 [10] => 8.729 [11] => 20.438 [12] => 15.937 [13] => 15.939 [14] => 13.282 [15] => 45.829 [16] => 41.508 [17] => 88.469 [18] => 80.608 [19] => 175.84 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 4.7 [1] => 8.7 [2] => 8 [3] => 9.9 [4] => 10.9 [5] => 8.5 [6] => 3.195 [7] => 3.024 [8] => 3.956 [9] => 2.751 [10] => 3.424 [11] => 9.231 [12] => 6.986 [13] => 34.082 [14] => 61.028 [15] => 46.7 [16] => 95.112 [17] => 154.79 [18] => 106.84 [19] => 199.666 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.3 [1] => 0.1 [2] => 0.1 [3] => 0.4 [4] => 0.6 [5] => 0.5 [6] => 0.476 [7] => 2.726 [8] => 2.024 [9] => 2.812 [10] => 2.682 [11] => 2.846 [12] => 3.694 [13] => 5.214 [14] => 7.9 [15] => 17.289 [16] => 10 [17] => 21.602 [18] => 53.023 [19] => 94.899 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.2 [3] => 0.1 [4] => 0.2 [5] => 0.2 [6] => 5.47 [7] => 5.425 [8] => 0.219 [9] => 0.14 [10] => 4.239 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.665 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 11.825 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.1 [1] => 0.4 [2] => 0.7 [3] => 1.6 [4] => 0.3 [5] => 0.4 [6] => 2.467 [7] => 1.892 [8] => 2.038 [9] => 5.997 [10] => 7.685 [11] => 17.08 [12] => 9.844 [13] => 16.463 [14] => 1.529 [15] => 16.148 [16] => 21.866 [17] => 34.38 [18] => 37.579 [19] => 226.428 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.59 [6] => 0.135 [7] => 0.074 [8] => -0.008 [9] => -0.104 [10] => -0.342 [11] => -0.004 [12] => 0.607 [13] => 0.762 [14] => 1.075 [15] => 0.686 [16] => 0.533 [17] => 0.627 [18] => 0.703 [19] => 0.25 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2.2 [1] => -3.3 [2] => -4.9 [3] => -8.7 [4] => -8.8 [5] => -5.424 [6] => -10.621 [7] => -10.068 [8] => -12.395 [9] => -12.099 [10] => -13.281 [11] => -11.122 [12] => -17.598 [13] => -17.773 [14] => -19.75 [15] => -30.43 [16] => -42.344 [17] => -75.515 [18] => -148.954 [19] => -223.436 ) [BS_MoneyMarket] => Array ( [0] => -1.2 [1] => -5 [2] => -8.3 [3] => -5.1 [4] => -3 [5] => -2.5 [6] => -6.818 [7] => -10.183 [8] => -6.156 [9] => -3.22 [10] => -8.729 [11] => -20.438 [12] => -15.937 [13] => -15.939 [14] => -13.282 [15] => -45.829 [16] => -41.508 [17] => -88.469 [18] => -80.608 [19] => -175.84 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 5.9 [1] => 13.7 [2] => 16.3 [3] => 15 [4] => 13.9 [5] => 11 [6] => 10.013 [7] => 13.207 [8] => 10.112 [9] => 5.971 [10] => 12.153 [11] => 29.669 [12] => 22.923 [13] => 50.021 [14] => 74.31 [15] => 92.529 [16] => 136.62 [17] => 243.259 [18] => 187.448 [19] => 375.506 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.1 [1] => 0.4 [2] => 0.7 [3] => 1.6 [4] => 0.3 [5] => 0.4 [6] => 2.467 [7] => 1.892 [8] => 2.038 [9] => 5.997 [10] => 7.685 [11] => 17.08 [12] => 9.844 [13] => 16.463 [14] => 13.354 [15] => 16.148 [16] => 21.866 [17] => 34.38 [18] => 37.579 [19] => 226.428 ) [cash2debt] => Array ( [0] => 4 [1] => 16.667 [2] => 20.75 [3] => 1.186 [4] => 10 [5] => 18.333 [6] => 1.354 [7] => 1.906 [8] => 2.4 [9] => 0.909 [10] => 1.402 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 15.642 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.2 [12] => 0 [13] => 14.592 [14] => -18.198 [15] => -15.502 [16] => -19.302 [17] => -34.154 [18] => -99.555 [19] => -146.931 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.299 [18] => 0.987 [19] => 11.677 ) [Net Income (Continuing Operations)] => Array ( [0] => -2.4 [1] => -3.1 [2] => -3.1 [3] => -6.7 [4] => -5.6 [5] => -6.784 [6] => -13.762 [7] => -8.697 [8] => -2.785 [9] => -3.791 [10] => -0.832 [11] => 7.392 [12] => -10.109 [13] => 37.586 [14] => 40.532 [15] => 26.629 [16] => 35.071 [17] => 79.591 [18] => 197.675 [19] => 292.609 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -0.32 [1] => -0.32 [2] => -0.27 [3] => -0.54 [4] => -0.37 [5] => -0.43 [6] => -0.56 [7] => -0.28 [8] => -0.07 [9] => -0.14 [10] => -0.03 [11] => 0.1 [12] => -0.18 [13] => 0.51 [14] => 0.49 [15] => 0.4 [16] => 0.54 [17] => 1.21 [18] => 3.14 [19] => 4.76 ) [eps_basic] => Array ( [0] => -0.32 [1] => -0.32 [2] => -0.27 [3] => -0.54 [4] => -0.37 [5] => -0.43 [6] => -0.56 [7] => -0.28 [8] => -0.07 [9] => -0.14 [10] => -0.03 [11] => 0.1 [12] => -0.18 [13] => 0.53 [14] => 0.52 [15] => 0.41 [16] => 0.56 [17] => 1.27 [18] => 3.28 [19] => 4.99 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.07 [9] => 0.534 [10] => 1.239 [11] => 1.335 [12] => 2.12 [13] => 1.987 [14] => 2.056 [15] => 2.921 [16] => 3.065 [17] => 4.841 [18] => 9.271 [19] => 9.835 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.197 [10] => 0.228 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 2.194 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.076 [9] => -0.341 [10] => -0.107 [11] => -0.1 [12] => -0.237 [13] => -0.009 [14] => -0.029 [15] => 0 [16] => -0.158 [17] => 0 [18] => -0.052 [19] => -1.329 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.397 [9] => 0.66 [10] => 0.409 [11] => 0.342 [12] => 1.082 [13] => 0.387 [14] => 0.432 [15] => 0.457 [16] => 0.819 [17] => 0.385 [18] => 0.69 [19] => 4.096 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.1 [4] => 0.1 [5] => 0.2 [6] => 0.056 [7] => 0.096 [8] => 0 [9] => 0 [10] => -1.66533453694E-16 [11] => -5.55111512313E-17 [12] => -2.22044604925E-16 [13] => 1.11022302463E-16 [14] => 5.55111512313E-17 [15] => 2.77555756156E-16 [16] => 1.11022302463E-16 [17] => -2.22044604925E-16 [18] => 0 [19] => 1.572 ) [CashAndCashEquivalents] => Array ( [0] => 1.2 [1] => 5 [2] => 8.3 [3] => 5.1 [4] => 3 [5] => 2.5 [6] => 6.818 [7] => 10.183 [8] => 6.156 [9] => 3.22 [10] => 8.729 [11] => 20.438 [12] => 15.937 [13] => 15.939 [14] => 13.282 [15] => 45.829 [16] => 41.508 [17] => 88.469 [18] => 80.608 [19] => 175.84 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3 [6] => 1.333 [7] => 0.388 [8] => 1.35 [9] => 0 [10] => 0 [11] => 6.139 [12] => 2.488 [13] => 14.273 [14] => 42.169 [15] => 29.878 [16] => 73.324 [17] => 121.68 [18] => 74.705 [19] => 69.166 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.009 [11] => 0.008 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.406 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.206 [8] => 0.251 [9] => 0.329 [10] => 0.329 [11] => 0.392 [12] => 0.408 [13] => 0.408 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 12.015 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.372 [8] => 1.66 [9] => 1.08 [10] => 1.332 [11] => 1.498 [12] => 1.695 [13] => 1.741 [14] => 1.829 [15] => 1.97 [16] => 2.671 [17] => 2.917 [18] => 3.466 [19] => 26.237 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.578 [8] => 1.911 [9] => 1.409 [10] => 1.67 [11] => 1.898 [12] => 2.103 [13] => 2.149 [14] => 2.237 [15] => 2.378 [16] => 3.091 [17] => 3.863 [18] => 4.815 [19] => 40.104 ) [AccumulatedDepreciation] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.3 [3] => -0.5 [4] => -0.5 [5] => -0.5 [6] => -1.28 [7] => -0.976 [8] => -1.326 [9] => -0.8 [10] => -1.056 [11] => -1.243 [12] => -1.438 [13] => -1.627 [14] => -1.787 [15] => -1.971 [16] => -2.219 [17] => -1.893 [18] => -2.742 [19] => -8.371 ) [AccountsPayable] => Array ( [0] => 0.3 [1] => 0.1 [2] => 0.1 [3] => 0.4 [4] => 0.6 [5] => 0.5 [6] => 0.476 [7] => 1.095 [8] => 1.23 [9] => 1.402 [10] => 1.103 [11] => 1.505 [12] => 2.154 [13] => 1.777 [14] => 4.302 [15] => 12.921 [16] => 3.869 [17] => 5.503 [18] => 13.069 [19] => 14.302 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.477 [16] => 0 [17] => 0 [18] => 7.36 [19] => 3.693 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.631 [8] => 0.794 [9] => 1.41 [10] => 1.579 [11] => 1.341 [12] => 1.54 [13] => 3.437 [14] => 3.598 [15] => 3.891 [16] => 6.131 [17] => 16.099 [18] => 32.594 [19] => 76.904 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.2 [3] => 4.2 [4] => 0.1 [5] => 0.1 [6] => 0.548 [7] => 0.121 [8] => 2.908 [9] => 3.402 [10] => 1.986 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 13.998 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.001 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.529 [15] => 1.226 [16] => 0.355 [17] => 0 [18] => 0 [19] => 10.569 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -2.4 [1] => -3.1 [2] => -3.1 [3] => -6.7 [4] => -5.6 [5] => -6.784 [6] => -13.762 [7] => -8.697 [8] => -2.785 [9] => -3.791 [10] => -0.832 [11] => 7.392 [12] => -10.109 [13] => 37.586 [14] => 40.532 [15] => 26.629 [16] => 35.071 [17] => 79.591 [18] => 197.675 [19] => 292.609 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => -0.2 [4] => -0.2 [5] => 0.1 [6] => 1.717 [7] => -0.5 [8] => -0.932 [9] => -0.571 [10] => -0.188 [11] => 1.624 [12] => -1.058 [13] => -21.856 [14] => 13.221 [15] => -4.415 [16] => 3.705 [17] => -16.673 [18] => -33.616 [19] => -19.155 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.1 [6] => 0.12 [7] => -0.04 [8] => -0.295 [9] => -0.596 [10] => -0.719 [11] => -0.034 [12] => -1.388 [13] => 0.6 [14] => -0.094 [15] => -0.919 [16] => -0.348 [17] => -1.5 [18] => -4.683 [19] => 4.577 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.122 [8] => -0.509 [9] => 0.081 [10] => 0.034 [11] => -0.418 [12] => -0.101 [13] => 0.033 [14] => -3.639 [15] => 3.255 [16] => -4.234 [17] => -4.935 [18] => 5.431 [19] => -1.335 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.2 [1] => -0.1 [2] => 0 [3] => 0.2 [4] => 0.2 [5] => -0.1 [6] => -1.968 [7] => 0.619 [8] => 0.135 [9] => 0.172 [10] => -0.299 [11] => 0.402 [12] => 0.649 [13] => -0.377 [14] => 1.146 [15] => 9.389 [16] => -7.034 [17] => 9.066 [18] => 30.099 [19] => 16.294 ) [ChangeInWorkingCapital] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0 [3] => -0.1 [4] => -0.2 [5] => 0.1 [6] => -2.156 [7] => 0.097 [8] => -1.332 [9] => -1.42 [10] => 0.673 [11] => 2.009 [12] => -1.094 [13] => -13.084 [14] => 14.146 [15] => 10.104 [16] => -2.448 [17] => 0.974 [18] => 1.721 [19] => 3.017 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -15.922 [14] => 4.649 [15] => -0.29 [16] => -1.029 [17] => -4.896 [18] => 0.241 [19] => -14.849 ) [PurchaseOfPPE] => Array ( [0] => -0.1 [1] => -0.2 [2] => -0.1 [3] => -0.2 [4] => -0.6 [5] => -0.7 [6] => -0.085 [7] => -0.183 [8] => -0.355 [9] => -0.334 [10] => -0.22 [11] => -2.241 [12] => -4.291 [13] => -0.369 [14] => -0.133 [15] => -0.14 [16] => -0.713 [17] => -1.823 [18] => -1.065 [19] => -3.536 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.01 [7] => 0.044 [8] => 0.051 [9] => 0.024 [10] => 0.002 [11] => 0.001 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.7 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.075 [15] => 0.225 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -106.692 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -0.8 [1] => -4 [2] => 0 [3] => -2.5 [4] => -1 [5] => -1.1 [6] => 0 [7] => 0 [8] => -1.261 [9] => -3.009 [10] => -1 [11] => -6.141 [12] => -10.136 [13] => -27.995 [14] => -69.613 [15] => -61.557 [16] => -106.647 [17] => -162.301 [18] => -145.384 [19] => -120.645 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0.7 [3] => 0 [4] => 0 [5] => 6.8 [6] => 9.806 [7] => 0.499 [8] => 0 [9] => 4.337 [10] => 1 [11] => 0 [12] => 13.79 [13] => 16.65 [14] => 42.388 [15] => 73.375 [16] => 62.56 [17] => 112.636 [18] => 191.105 [19] => 125.737 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.1 [1] => 0.1 [2] => -1.9 [3] => -2.4 [4] => -1.3 [5] => -0.2 [6] => -0.55 [7] => 0.191 [8] => 0.142 [9] => -14.291 [10] => -0.015 [11] => 24.8 [12] => 0.083 [13] => 0.426 [14] => 0.034 [15] => 8.520961714E-15 [16] => 0.645 [17] => 0.00899999999999 [18] => -0.014 [19] => -72.881 ) [sloanratio] => Array ( [0] => 0.08 [1] => 0.23 [2] => 0.02 [3] => 0.09 [4] => 0.06 [5] => -0.49 [6] => -0.64 [7] => -0.29 [8] => 0.04 [9] => 0.56 [10] => -0.08 [11] => -0.33 [12] => 0.01 [13] => 0.49 [14] => 0.05 [15] => -0.23 [16] => 0.28 [17] => 0.16 [18] => -0.26 [19] => 0.18 ) [current_ratio] => Array ( [0] => 14.25 [1] => 27 [2] => 18.11 [3] => 7.55 [4] => 15.89 [5] => 6.89 [6] => 1.16 [7] => 1.29 [8] => 3.04 [9] => 2.47 [10] => 1.59 [11] => 2.2 [12] => 3.7 [13] => 4.88 [14] => 4 [15] => 3.21 [16] => 4.55 [17] => 4.77 [18] => 2.62 [19] => 2.46 ) [quick_ratio] => Array ( [0] => 14.25 [1] => 27 [2] => 18 [3] => 7.5 [4] => 15.78 [5] => 6.67 [6] => 1.15 [7] => 1.28 [8] => 2.92 [9] => 2.12 [10] => 1.39 [11] => 2.08 [12] => 3.24 [13] => 4.72 [14] => 3.88 [15] => 3.1 [16] => 4.44 [17] => 4.67 [18] => 2.52 [19] => 2.36 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.55 [8] => 0.55 [9] => 0.49 [10] => 0.32 [11] => 0.84 [12] => 1.41 [13] => 1.83 [14] => 1.51 [15] => 0.78 [16] => 1.82 [17] => 2.75 [18] => 0.72 [19] => 0.92 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -29.17 [2] => -18.89 [3] => -7.72 [4] => -22.41 [5] => -3.88 [6] => -60.17 [7] => -47.65 [8] => -3.65 [9] => -14.77 [10] => -15.3 [11] => -3.34 [12] => -8.25 [13] => -21.07 [14] => 4.81 [15] => 6.43 [16] => -1.12 [17] => -1.97 [18] => 8.03 [19] => -2.73 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 200 [2] => 266.67 [3] => 72.73 [4] => 15.79 [5] => -27.27 [6] => -6.25 [7] => 20 [8] => 111.11 [9] => -10.53 [10] => 5.88 [11] => -25 [12] => -14.81 [13] => 204.35 [14] => 90 [15] => 0 [16] => 33.83 [17] => 85.96 [18] => 144.11 [19] => 60.89 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 2 [4] => 5 [5] => 2.75 [6] => 34.11 [7] => 15.45 [8] => 7.22 [9] => 3.4 [10] => 2.11 [11] => 1.97 [12] => 1.01 [13] => 2.24 [14] => 2.97 [15] => 2.08 [16] => 2.15 [17] => 2.38 [18] => 2.88 [19] => 4.54 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.191662890802 [19] => 0.151626926624 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.09 [8] => 1 [9] => 0.93 [10] => 0.63 [11] => 0.54 [12] => 1.16 [13] => 5.33 [14] => 8.47 [15] => 3.52 [16] => 12.89 [17] => 38.28 [18] => 24.07 [19] => 50.64 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.5 [19] => 1.47 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -47.33 [11] => 540.75 [12] => 0 [13] => 373.40 [14] => 63.82 [15] => 66.60 [16] => 95.94 [17] => 92.98 [18] => 90.25 [19] => 86.63 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2 [11] => 1 [12] => 0 [13] => 0 [14] => 1 [15] => 0 [16] => 1 [17] => 1 [18] => 1 [19] => 14 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -12.51 [11] => -163.94 [12] => 0 [13] => -3.67 [14] => -0.21 [15] => -0.35 [16] => -1.95 [17] => -2.13 [18] => -0.49 [19] => -1.05 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -13.25 [11] => 1,201.10 [12] => 0 [13] => -112.14 [14] => -42.91 [15] => 29.77 [16] => -120.78 [17] => -60.14 [18] => 20.38 [19] => -52.50 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 140.50 [11] => 18.87 [12] => 0 [13] => 12.16 [14] => -52.61 [15] => -50.23 [16] => 5.31 [17] => -5.69 [18] => -116.64 [19] => -10.99 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 124.35 [11] => -463.42 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -0.51 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -38.23 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => -10.74 [19] => -14.25 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 226.62 [11] => -444.55 [12] => 0 [13] => 12.16 [14] => -61.28 [15] => -48.37 [16] => 8.96 [17] => 15.00 [18] => -123.97 [19] => -18.99 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 226.62 [11] => -444.55 [12] => 0 [13] => 12.16 [14] => -52.61 [15] => -50.23 [16] => 5.31 [17] => -5.69 [18] => -127.39 [19] => -25.74 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 313.37 [11] => 856.55 [12] => 0 [13] => 0.02 [14] => -4.18 [15] => 81.40 [16] => -11.82 [17] => 54.86 [18] => -3.59 [19] => 28.19 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 87.49 [11] => -63.94 [12] => 0 [13] => 96.33 [14] => 99.79 [15] => 99.65 [16] => 98.05 [17] => 97.87 [18] => 99.51 [19] => 98.95 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.127 [19] => 0.168 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.57 [12] => 0 [13] => 0 [14] => 0.73 [15] => 0.48 [16] => 1.1 [17] => 1.38 [18] => 0.34 [19] => 0.46 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.28 [12] => 0 [13] => 1.9 [14] => 2.54 [15] => 1.39 [16] => 3.03 [17] => 4.25 [18] => 1.85 [19] => 3.22 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -280 [13] => 0 [14] => -3.92 [15] => -18.37 [16] => 35 [17] => 124.07 [18] => 159.5 [19] => 51.59 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 5.83 [14] => 10.31 [15] => 18.94 [16] => 6.69 [17] => 4.64 [18] => 21.05 [19] => 14.43 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 14.07 [14] => 3.29 [15] => 1 [16] => 2.28 [17] => 3.88 [18] => 1.3 [19] => 1.52 ) )
Questcor Pharmaceuticals Inc (NAS:QCOR)
Days Inventory
64.59 (As of Mar. 2014)

Questcor Pharmaceuticals Inc's inventory for the three months ended in Mar. 2014 was $15.2 Mil. Questcor Pharmaceuticals Inc's cost of goods sold for the three months ended in Mar. 2014 was $21.4 Mil. Hence, Questcor Pharmaceuticals Inc's days inventory for the three months ended in Mar. 2014 was 64.59.

Questcor Pharmaceuticals Inc's days inventory declined from Mar. 2013 (94.36) to Mar. 2014 (64.59).

Inventory can be measured by Days Sales of Inventory (DSI). Questcor Pharmaceuticals Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 6.09.

Inventory turnover measures how fast the company turns over its inventory within a year. Questcor Pharmaceuticals Inc's inventory turnover for the three months ended in Mar. 2014 was 1.41.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Questcor Pharmaceuticals Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.07.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Questcor Pharmaceuticals Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=16.368/74.365*365
=80.34

Questcor Pharmaceuticals Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=15.197/21.41*91
=64.59

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Questcor Pharmaceuticals Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=15.197/227.104*91
=6.09

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Questcor Pharmaceuticals Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Questcor Pharmaceuticals Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=15.197 / 227.104
=0.07

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Questcor Pharmaceuticals Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 173.11185.08360.74163.03122.88175.71169.72153.10126.6680.34

Questcor Pharmaceuticals Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 118.5191.0791.5486.8198.4894.3688.9277.4471.2064.59
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide