Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 19.75 [8] => 12.35 [9] => 10.00 [10] => 17.14 [11] => 11.94 [12] => 4.90 [13] => 4.27 [14] => 9.85 [15] => 13.43 [16] => 11.06 [17] => 13.37 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 4.78 [9] => 5.50 [10] => 7.91 [11] => 3.95 [12] => 1.22 [13] => 1.25 [14] => 3.78 [15] => 8.30 [16] => 5.03 [17] => 6.45 ) [BS_share] => Array ( [0] => 4.600 [1] => 4.711 [2] => 3.178 [3] => 3.159 [4] => 3.423 [5] => 2.015 [6] => 3.369 [7] => 5.727 [8] => 18.99 [9] => 19.01 [10] => 19.00 [11] => 19.19 [12] => 19.53 [13] => 20.08 [14] => 21.46 [15] => 23.94 [16] => 27.22 [17] => 26.93 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 4.600 [1] => 4.711 [2] => 3.178 [3] => 3.159 [4] => 3.423 [5] => 2.015 [6] => 3.369 [7] => 5.727 [8] => 18.782 [9] => 19.301 [10] => 19.571 [11] => 19.336 [12] => 19.539 [13] => 19.449 [14] => 20.382 [15] => 24.352 [16] => 27.207 [17] => 26.560 ) [Revenue] => Array ( [0] => 235.599 [1] => 286.047 [2] => 397.738 [3] => 569.097 [4] => 555.816 [5] => 509.522 [6] => 516.76 [7] => 565.44 [8] => 622.015 [9] => 678.076 [10] => 730.159 [11] => 751.558 [12] => 815.29 [13] => 613.609 [14] => 686.598 [15] => 745.951 [16] => 842.118 [17] => 929.81 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 355.398 [7] => 407.8 [8] => 460.99 [9] => 514.509 [10] => 0 [11] => 528.964 [12] => 581.174 [13] => 461.594 [14] => 526.159 [15] => 573.968 [16] => 634.557 [17] => 700.625 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 161.362 [7] => 157.64 [8] => 161.025 [9] => 163.567 [10] => 0 [11] => 222.594 [12] => 234.116 [13] => 152.015 [14] => 138.556 [15] => 152.998 [16] => 185.27 [17] => 202.418 ) [SGA] => Array ( [0] => 6.015 [1] => 7.421 [2] => 10.865 [3] => 0 [4] => 0 [5] => 0 [6] => 13.575 [7] => 12.548 [8] => 25.053 [9] => 20.433 [10] => 24.042 [11] => 128.492 [12] => 172.661 [13] => 101.527 [14] => 92.448 [15] => 96.787 [16] => 131.855 [17] => 149.384 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DDA] => Array ( [0] => 13.892 [1] => 17.335 [2] => 31.043 [3] => 0 [4] => 0 [5] => 0 [6] => 30.516 [7] => 28.509 [8] => 22.493 [9] => 17.278 [10] => 16.353 [11] => 17.544 [12] => 21.002 [13] => 20.218 [14] => 16.004 [15] => 14.413 [16] => 21.09 [17] => 26.121 ) [Operating Income] => Array ( [0] => 18.22 [1] => 21.093 [2] => 8.566 [3] => 16.879 [4] => 29.001 [5] => 24.993 [6] => 22.398 [7] => 17.876 [8] => 15.248 [9] => 39.819 [10] => 48.278 [11] => 23.853 [12] => 32.978 [13] => -115.176 [14] => 36.735 [15] => 57.679 [16] => 49.143 [17] => -42.764 ) [other_operating_charges] => Array ( [0] => 24.235 [1] => 28.514 [2] => 19.431 [3] => 16.879 [4] => 29.001 [5] => 24.993 [6] => -125.389 [7] => -127.216 [8] => -120.724 [9] => -103.315 [10] => 72.32 [11] => -70.249 [12] => -28.477 [13] => -165.664 [14] => -9.373 [15] => 1.468 [16] => -4.272 [17] => -95.798 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 19.6 [8] => 8.45 [9] => 7.97 [10] => 13.32 [11] => 4.44 [12] => 3 [13] => 3.97 [14] => 9.09 [15] => 11.25 [16] => 6 [17] => 12.83 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 112.2492 [8] => 160.4655 [9] => 151.5097 [10] => 253.08 [11] => 85.2036 [12] => 58.59 [13] => 79.7176 [14] => 195.0714 [15] => 269.325 [16] => 163.32 [17] => 345.5119 ) [Cash and Equiv] => Array ( [0] => 0.695 [1] => 1.377 [2] => 0.085 [3] => 0 [4] => 0 [5] => 0 [6] => 0.661 [7] => 0.955 [8] => 2.7 [9] => 1.636 [10] => 6.841 [11] => 9.711 [12] => 6.787 [13] => 5.633 [14] => 1.753 [15] => 4.053 [16] => 2.704 [17] => 1.957 ) [ev_addition] => Array ( [0] => 54.021 [1] => 53.22 [2] => 446.071 [3] => 0 [4] => 0 [5] => 0 [6] => 398.785 [7] => 7.637 [8] => 0.533 [9] => 1.712 [10] => 272.936 [11] => 339.942 [12] => 360.492 [13] => 312.162 [14] => 311.007 [15] => 297.749 [16] => 412.189 [17] => 379.46 ) [ev_addition_per_share] => Array ( [0] => 11.744 [1] => 11.297 [2] => 140.362 [3] => 0 [4] => 0 [5] => 0 [6] => 118.369 [7] => 1.334 [8] => 0.028 [9] => 0.09 [10] => 14.365 [11] => 17.715 [12] => 18.458 [13] => 15.546 [14] => 14.492 [15] => 12.437 [16] => 15.143 [17] => 14.091 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 119.8862 [8] => 160.9985 [9] => 153.2217 [10] => 526.016 [11] => 425.1456 [12] => 419.082 [13] => 391.8796 [14] => 506.0784 [15] => 567.074 [16] => 575.509 [17] => 724.9719 ) [Non Operating Income] => Array ( [0] => 0.215 [1] => -0.038 [2] => 0.164 [3] => -0.488 [4] => -0.393 [5] => -0.143 [6] => -0.006 [7] => -0.649 [8] => -0.857 [9] => 0.222 [10] => -0.888 [11] => -2.971 [12] => 19.194 [13] => -0.062 [14] => -8.182 [15] => -3.395 [16] => 2.864 [17] => 6.735 ) [tax] => Array ( [0] => 6.104 [1] => 7.396 [2] => -4.047 [3] => -6.068 [4] => 0 [5] => 0 [6] => 1.443 [7] => -0.099 [8] => 2.421 [9] => 0.352 [10] => -38.168 [11] => -2.079 [12] => 4.94 [13] => 37.249 [14] => 0.411 [15] => 1.941 [16] => -27.327 [17] => -24.283 ) [Pretax Income] => Array ( [0] => 14.94 [1] => 17.88 [2] => -11.061 [3] => -23.439 [4] => -11.211 [5] => -15.253 [6] => -21.655 [7] => -68.119 [8] => -7.952 [9] => 12.219 [10] => 18.002 [11] => -9.642 [12] => 17.052 [13] => -143.285 [14] => -6.995 [15] => 25.372 [16] => 22.749 [17] => -66.321 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.245 [10] => 1.567 [11] => 0.818 [12] => 0.426 [13] => 0.288 [14] => 0.622 [15] => 0.585 [16] => 0.831 [17] => 0.855 ) [InterestExpense] => Array ( [0] => -3.494 [1] => 0 [2] => 0 [3] => -40.806 [4] => 0 [5] => 0 [6] => -44.047 [7] => -90.079 [8] => -22.343 [9] => -26.957 [10] => -30.955 [11] => -31.342 [12] => -35.546 [13] => -28.335 [14] => -36.17 [15] => -29.497 [16] => -30.089 [17] => -31.147 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 13.892 [1] => 17.335 [2] => 31.043 [3] => 0 [4] => 0 [5] => 0 [6] => 30.516 [7] => 0 [8] => 0 [9] => 17.278 [10] => 16.353 [11] => 17.544 [12] => 21.002 [13] => 20.218 [14] => 16.004 [15] => 14.413 [16] => 21.09 [17] => 26.121 ) [ReconciledDepreciation] => Array ( [0] => 13.89 [1] => 17.34 [2] => 31.04 [3] => 0 [4] => 35.28 [5] => 33.41 [6] => 30.52 [7] => 28.51 [8] => 22.49 [9] => 17.28 [10] => 16.35 [11] => 17.54 [12] => 21 [13] => 20.22 [14] => 16 [15] => 14.41 [16] => 21.09 [17] => 26.12 ) [EBIT] => Array ( [0] => 18.435 [1] => 21.093 [2] => 8.566 [3] => 17.367 [4] => 29.001 [5] => 24.993 [6] => 22.392 [7] => 21.96 [8] => 14.391 [9] => 39.176 [10] => 48.957 [11] => 21.7 [12] => 52.598 [13] => -114.95 [14] => 29.175 [15] => 54.869 [16] => 52.838 [17] => -35.174 ) [EBITDA_morn] => Array ( [0] => 32.327 [1] => 38.428 [2] => 39.609 [3] => 16.879 [4] => 64.282 [5] => 58.403 [6] => 54.215 [7] => 51.631 [8] => 37.657 [9] => 56.454 [10] => 65.31 [11] => 39.244 [12] => 73.6 [13] => -94.732 [14] => 45.179 [15] => 69.282 [16] => 73.928 [17] => -9.053 ) [EBITDA] => Array ( [0] => 32.327 [1] => 38.428 [2] => 39.609 [3] => 17.367 [4] => 29.001 [5] => 24.993 [6] => 52.908 [7] => 50.469 [8] => 36.884 [9] => 56.454 [10] => 65.31 [11] => 39.244 [12] => 73.6 [13] => -94.732 [14] => 45.179 [15] => 69.282 [16] => 73.928 [17] => -9.053 ) [EBITDA_1] => Array ( [0] => 32.327 [1] => 38.428 [2] => 39.609 [3] => 0 [4] => 0 [5] => 0 [6] => 52.908 [7] => 50.469 [8] => 36.884 [9] => 56.454 [10] => 65.31 [11] => 39.244 [12] => 73.6 [13] => -94.732 [14] => 45.179 [15] => 69.282 [16] => 73.928 [17] => -9.053 ) [DDA_new] => Array ( [0] => 13.89 [1] => 17.34 [2] => 31.04 [3] => 0 [4] => 35.28 [5] => 33.41 [6] => 30.52 [7] => 28.51 [8] => 22.49 [9] => 17.28 [10] => 16.35 [11] => 17.54 [12] => 21 [13] => 20.22 [14] => 16 [15] => 14.41 [16] => 21.09 [17] => 26.12 ) [EBITDA_new] => Array ( [0] => 32.327 [1] => 38.428 [2] => 39.609 [3] => 16.879 [4] => 64.282 [5] => 58.403 [6] => 54.215 [7] => 51.631 [8] => 37.657 [9] => 56.454 [10] => 65.31 [11] => 39.244 [12] => 73.6 [13] => -94.732 [14] => 45.179 [15] => 69.282 [16] => 73.928 [17] => -9.053 ) [EBITDA_per_share] => Array ( [0] => 7.03 [1] => 8.16 [2] => 12.46 [3] => 5.5 [4] => 8.47 [5] => 12.4 [6] => 15.7 [7] => 8.81 [8] => 1.96 [9] => 2.92 [10] => 3.34 [11] => 2.03 [12] => 3.77 [13] => -4.87 [14] => 2.22 [15] => 2.85 [16] => 2.72 [17] => -0.34 ) [Operating_Income_per_share] => Array ( [0] => 3.96 [1] => 4.48 [2] => 2.7 [3] => 5.34 [4] => 8.47 [5] => 12.4 [6] => 6.65 [7] => 3.12 [8] => 0.81 [9] => 2.06 [10] => 2.47 [11] => 1.23 [12] => 1.69 [13] => -5.92 [14] => 1.8 [15] => 2.37 [16] => 1.81 [17] => -1.61 ) [Net Income] => Array ( [0] => 8.837 [1] => 10.483 [2] => -10.165 [3] => -15.93 [4] => -42.38 [5] => -16.747 [6] => -73.094 [7] => -68.02 [8] => -10.373 [9] => 11.867 [10] => 56.17 [11] => -7.563 [12] => 12.112 [13] => -180.534 [14] => -7.406 [15] => 23.431 [16] => 50.076 [17] => -42.038 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.745 [5] => 2.762 [6] => 6.021 [7] => 4.54 [8] => 0.145 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Shares Outstanding] => Array ( [0] => 4.600 [1] => 4.711 [2] => 3.178 [3] => 3.159 [4] => 3.423 [5] => 2.015 [6] => 3.369 [7] => 5.727 [8] => 18.782 [9] => 19.301 [10] => 19.571 [11] => 19.336 [12] => 19.539 [13] => 19.449 [14] => 20.382 [15] => 24.352 [16] => 27.207 [17] => 26.560 ) [shares_diluted] => Array ( [0] => 4.600 [1] => 4.711 [2] => 3.178 [3] => 3.159 [4] => 3.423 [5] => 2.015 [6] => 3.369 [7] => 5.727 [8] => 18.782 [9] => 19.301 [10] => 19.571 [11] => 19.336 [12] => 19.539 [13] => 19.449 [14] => 20.382 [15] => 24.352 [16] => 27.207 [17] => 26.560 ) [shares_basic] => Array ( [0] => 4.600 [1] => 4.536 [2] => 3.178 [3] => 3.159 [4] => 3.423 [5] => 2.015 [6] => 3.369 [7] => 5.727 [8] => 18.782 [9] => 18.934 [10] => 18.920 [11] => 19.336 [12] => 19.379 [13] => 19.449 [14] => 20.382 [15] => 23.088 [16] => 26.502 [17] => 26.560 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.69 [7] => 0.72 [8] => 0.74 [9] => 0.76 [10] => 0.00 [11] => 0.70 [12] => 0.71 [13] => 0.75 [14] => 0.77 [15] => 0.77 [16] => 0.75 [17] => 0.75 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 31.23 [7] => 27.88 [8] => 25.89 [9] => 24.12 [10] => 0.00 [11] => 29.62 [12] => 28.72 [13] => 24.77 [14] => 20.18 [15] => 20.51 [16] => 22.00 [17] => 21.77 ) [SGA_pct] => Array ( [0] => 2.55 [1] => 2.59 [2] => 2.73 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 2.63 [7] => 2.22 [8] => 4.03 [9] => 3.01 [10] => 3.29 [11] => 17.10 [12] => 21.18 [13] => 16.55 [14] => 13.46 [15] => 12.97 [16] => 15.66 [17] => 16.07 ) [Interest Expense_pct] => Array ( [0] => -1.48 [1] => 0.00 [2] => 0.00 [3] => -7.17 [4] => 0.00 [5] => 0.00 [6] => -8.52 [7] => -15.93 [8] => -3.59 [9] => -3.98 [10] => -4.24 [11] => -4.17 [12] => -4.36 [13] => -4.62 [14] => -5.27 [15] => -3.95 [16] => -3.57 [17] => -3.35 ) [Pretax Income_pct] => Array ( [0] => 6.34 [1] => 6.25 [2] => -2.78 [3] => -4.12 [4] => -2.02 [5] => -2.99 [6] => -4.19 [7] => -12.05 [8] => -1.28 [9] => 1.80 [10] => 2.47 [11] => -1.28 [12] => 2.09 [13] => -23.35 [14] => -1.02 [15] => 3.40 [16] => 2.70 [17] => -7.13 ) [Net Income_pct] => Array ( [0] => 3.75 [1] => 3.66 [2] => -2.56 [3] => -2.80 [4] => -7.62 [5] => -3.29 [6] => -14.14 [7] => -12.03 [8] => -1.67 [9] => 1.75 [10] => 7.69 [11] => -1.01 [12] => 1.49 [13] => -29.42 [14] => -1.08 [15] => 3.14 [16] => 5.95 [17] => -4.52 ) [DaysSalesOutstanding] => Array ( [0] => 52.76 [1] => 50.89 [2] => 87.99 [3] => 0 [4] => 0 [5] => 0 [6] => 53.27 [7] => 50.81 [8] => 59.66 [9] => 54.64 [10] => 42.73 [11] => 48.12 [12] => 36.54 [13] => 41.42 [14] => 43 [15] => 44.32 [16] => 49.37 [17] => 47.47 ) [Payable] => Array ( [0] => 4.699 [1] => 7.23 [2] => 17.528 [3] => 0 [4] => 0 [5] => 0 [6] => 36.736 [7] => 14.506 [8] => 17.059 [9] => 0 [10] => 24.982 [11] => 30.58 [12] => 23.775 [13] => 15.916 [14] => 18.259 [15] => 9.756 [16] => 11.157 [17] => 11.534 ) [DaysPayable] => Array ( [0] => 7.28 [1] => 9.23 [2] => 16.09 [3] => 0 [4] => 0 [5] => 0 [6] => 25.95 [7] => 9.36 [8] => 10.01 [9] => 0 [10] => 12.49 [11] => 14.85 [12] => 10.64 [13] => 9.47 [14] => 9.71 [15] => 4.77 [16] => 4.84 [17] => 4.53 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 395.77 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Accts Rec.] => Array ( [0] => 34.058 [1] => 39.883 [2] => 95.882 [3] => 0 [4] => 0 [5] => 0 [6] => 75.414 [7] => 78.708 [8] => 101.675 [9] => 101.498 [10] => 85.482 [11] => 99.081 [12] => 81.612 [13] => 69.625 [14] => 80.895 [15] => 90.567 [16] => 113.906 [17] => 120.932 ) [Inventory] => Array ( [0] => 0.878 [1] => 0.958 [2] => 2.001 [3] => 0 [4] => 0 [5] => 0 [6] => 0.898 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [inventory2sales] => Array ( [0] => 0.004 [1] => 0.003 [2] => 0.005 [3] => 0 [4] => 0 [5] => 0 [6] => 0.002 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Assets] => Array ( [0] => 45.788 [1] => 52.176 [2] => 139.302 [3] => 0 [4] => 0 [5] => 0 [6] => 90.888 [7] => 93.262 [8] => 118.789 [9] => 120.702 [10] => 125.958 [11] => 143.683 [12] => 123.978 [13] => 93.768 [14] => 98.298 [15] => 110.375 [16] => 157.564 [17] => 166.918 ) [Other Current Assets] => Array ( [0] => 10.157 [1] => 9.958 [2] => 41.334 [3] => 0 [4] => 0 [5] => 0 [6] => 13.915 [7] => 13.599 [8] => 14.414 [9] => 17.568 [10] => 33.635 [11] => 34.891 [12] => 35.579 [13] => 18.51 [14] => 15.65 [15] => 15.755 [16] => 40.954 [17] => 44.029 ) [Net PPE] => Array ( [0] => 120.903 [1] => 136.51 [2] => 233.222 [3] => 0 [4] => 0 [5] => 0 [6] => 153.561 [7] => 137.961 [8] => 116.54 [9] => 115.199 [10] => 119.338 [11] => 121.992 [12] => 148.692 [13] => 127.329 [14] => 113.419 [15] => 125.892 [16] => 190.342 [17] => 170.114 ) [Intangibles] => Array ( [0] => 2.434 [1] => 2.003 [2] => 137.352 [3] => 0 [4] => 0 [5] => 0 [6] => 132.317 [7] => 0 [8] => 0 [9] => 0 [10] => 139.615 [11] => 197.742 [12] => 196.217 [13] => 45.49 [14] => 43.947 [15] => 49.815 [16] => 141.947 [17] => 49.104 ) [Total Assets] => Array ( [0] => 173.604 [1] => 194.036 [2] => 583.246 [3] => 541.741 [4] => 452.48 [5] => 445.243 [6] => 381.586 [7] => 368.849 [8] => 373.952 [9] => 377.053 [10] => 417.873 [11] => 493.976 [12] => 502.103 [13] => 279.616 [14] => 271.335 [15] => 302.395 [16] => 513.603 [17] => 427.249 ) [Other Long-Term Assets] => Array ( [0] => 4.479 [1] => 3.347 [2] => 73.37 [3] => 541.741 [4] => 452.48 [5] => 445.243 [6] => 4.82 [7] => 137.626 [8] => 138.623 [9] => 141.152 [10] => 32.962 [11] => 30.559 [12] => 33.216 [13] => 13.029 [14] => 15.671 [15] => 16.313 [16] => 23.75 [17] => 41.113 ) [Total Assets Non-liquid] => Array ( [0] => 172.909 [1] => 192.659 [2] => 583.161 [3] => 541.741 [4] => 452.48 [5] => 445.243 [6] => 380.925 [7] => 367.894 [8] => 371.252 [9] => 375.417 [10] => 411.032 [11] => 484.265 [12] => 495.316 [13] => 273.983 [14] => 269.582 [15] => 298.342 [16] => 510.899 [17] => 425.292 ) [HardAssets] => Array ( [0] => 170.475 [1] => 190.656 [2] => 445.809 [3] => 541.741 [4] => 452.48 [5] => 445.243 [6] => 248.608 [7] => 367.894 [8] => 371.252 [9] => 375.417 [10] => 271.417 [11] => 286.523 [12] => 299.099 [13] => 228.493 [14] => 225.635 [15] => 248.527 [16] => 368.952 [17] => 376.188 ) [Accts Payable] => Array ( [0] => 15.356 [1] => 22.431 [2] => 84.997 [3] => 0 [4] => 0 [5] => 0 [6] => 73.833 [7] => 0 [8] => 0 [9] => 0 [10] => 46.179 [11] => 69.975 [12] => 57.837 [13] => 46.156 [14] => 51.093 [15] => 41.512 [16] => 47.282 [17] => 39.977 ) [Short-Term Debt] => Array ( [0] => 4.224 [1] => 2.307 [2] => 3.461 [3] => 0 [4] => 0 [5] => 0 [6] => 3.251 [7] => 0 [8] => 0 [9] => 0 [10] => 2.578 [11] => 1.864 [12] => 21.174 [13] => 25.188 [14] => 8.563 [15] => 9.4 [16] => 7.831 [17] => 10.58 ) [ShortTermDebt_without_lease] => Array ( [0] => 1.611 [1] => 1.806 [2] => 3.461 [3] => 0 [4] => 0 [5] => 0 [6] => 3.251 [7] => 6.759 [8] => 1.4 [9] => 1.515 [10] => 1.4 [11] => 0.413 [12] => 13.18 [13] => 19.866 [14] => 3.991 [15] => 4.139 [16] => 3.918 [17] => 8.692 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 4.825 [3] => 0 [4] => 0 [5] => 0 [6] => 1.833 [7] => 1.833 [8] => 1.833 [9] => 1.833 [10] => 1.833 [11] => 1.833 [12] => 1.833 [13] => 1.833 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 23.379 [1] => 29.644 [2] => 88.458 [3] => 0 [4] => 0 [5] => 0 [6] => 77.084 [7] => 85.514 [8] => 106.365 [9] => 70.263 [10] => 66.285 [11] => 76.59 [12] => 79.011 [13] => 74.752 [14] => 63.343 [15] => 64.585 [16] => 79.994 [17] => 78.156 ) [Other Current Liab.] => Array ( [0] => 3.799 [1] => 4.906 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 85.514 [8] => 106.365 [9] => 70.263 [10] => 17.528 [11] => 4.751 [12] => -7.1054273576E-15 [13] => 3.408 [14] => 3.687 [15] => 13.673 [16] => 24.881 [17] => 27.599 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 105.497 [7] => 356.078 [8] => 357.777 [9] => 359.772 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 30.14 [1] => 30.459 [2] => 104.807 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 359.995 [11] => 361.617 [12] => 362.945 [13] => 364.046 [14] => 371.288 [15] => 393.859 [16] => 437.192 [17] => 441.877 ) [Retained Earnings] => Array ( [0] => 38.757 [1] => 49.241 [2] => 38.495 [3] => 0 [4] => 0 [5] => 0 [6] => -97.927 [7] => -169.569 [8] => -180.271 [9] => -168.71 [10] => -118.255 [11] => -126.146 [12] => -114.034 [13] => -294.568 [14] => -301.974 [15] => -278.543 [16] => -228.467 [17] => -270.505 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.236 [7] => -1.258 [8] => -1.326 [9] => -1.042 [10] => -1.527 [11] => -1.564 [12] => -1.58 [13] => -1.58 [14] => -1.593 [15] => -1.878 [16] => -5.849 [17] => -10.557 ) [Total Equity] => Array ( [0] => 68.913 [1] => 79.532 [2] => -48.32 [3] => 541.741 [4] => -112.264 [5] => -140.152 [6] => -200.709 [7] => -26.201 [8] => -39.446 [9] => -27.462 [10] => 31.774 [11] => 27.3 [12] => 31.02 [13] => -140.736 [14] => -146.379 [15] => -106.185 [16] => -18.44 [17] => -56.251 ) [Long-Term Debt] => Array ( [0] => 53.105 [1] => 52.791 [2] => 437.87 [3] => 0 [4] => 0 [5] => 0 [6] => 394.362 [7] => 0 [8] => 0 [9] => 0 [10] => 276.544 [11] => 347.407 [12] => 352.266 [13] => 296.096 [14] => 308.769 [15] => 297.663 [16] => 410.975 [17] => 372.725 ) [Total Liabilities] => Array ( [0] => 104.691 [1] => 114.504 [2] => 631.566 [3] => 0 [4] => 564.744 [5] => 585.395 [6] => 519.62 [7] => 395.05 [8] => 413.398 [9] => 404.515 [10] => 386.099 [11] => 466.676 [12] => 471.083 [13] => 420.352 [14] => 417.714 [15] => 408.58 [16] => 532.043 [17] => 483.5 ) [Other Long-Term Liab.] => Array ( [0] => 4.529 [1] => 5.065 [2] => 105.238 [3] => 0 [4] => 564.744 [5] => 585.395 [6] => 46.813 [7] => 309.536 [8] => 307.033 [9] => 334.252 [10] => 42.546 [11] => 42.679 [12] => 39.806 [13] => 49.504 [14] => 45.602 [15] => 46.332 [16] => 41.074 [17] => 32.619 ) [Cash and Equiv_pct] => Array ( [0] => 0.40 [1] => 0.71 [2] => 0.01 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.17 [7] => 0.26 [8] => 0.72 [9] => 0.43 [10] => 1.64 [11] => 1.97 [12] => 1.35 [13] => 2.01 [14] => 0.65 [15] => 1.34 [16] => 0.53 [17] => 0.46 ) [Accts Rec._pct] => Array ( [0] => 19.62 [1] => 20.55 [2] => 16.44 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 19.76 [7] => 21.34 [8] => 27.19 [9] => 26.92 [10] => 20.46 [11] => 20.06 [12] => 16.25 [13] => 24.90 [14] => 29.81 [15] => 29.95 [16] => 22.18 [17] => 28.30 ) [Inventory_pct] => Array ( [0] => 0.51 [1] => 0.49 [2] => 0.34 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.24 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 5.85 [1] => 5.13 [2] => 7.09 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 3.65 [7] => 3.69 [8] => 3.85 [9] => 4.66 [10] => 8.05 [11] => 7.06 [12] => 7.09 [13] => 6.62 [14] => 5.77 [15] => 5.21 [16] => 7.97 [17] => 10.31 ) [Total Current Assets_pct] => Array ( [0] => 26.37 [1] => 26.89 [2] => 23.88 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 23.82 [7] => 25.28 [8] => 31.77 [9] => 32.01 [10] => 30.14 [11] => 29.09 [12] => 24.69 [13] => 33.53 [14] => 36.23 [15] => 36.50 [16] => 30.68 [17] => 39.07 ) [Net PPE_pct] => Array ( [0] => 69.64 [1] => 70.35 [2] => 39.99 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 40.24 [7] => 37.40 [8] => 31.16 [9] => 30.55 [10] => 28.56 [11] => 24.70 [12] => 29.61 [13] => 45.54 [14] => 41.80 [15] => 41.63 [16] => 37.06 [17] => 39.82 ) [Intangibles_pct] => Array ( [0] => 1.40 [1] => 1.03 [2] => 23.55 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 34.68 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 33.41 [11] => 40.03 [12] => 39.08 [13] => 16.27 [14] => 16.20 [15] => 16.47 [16] => 27.64 [17] => 11.49 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.58 [1] => 1.72 [2] => 12.58 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 1.26 [7] => 37.31 [8] => 37.07 [9] => 37.44 [10] => 7.89 [11] => 6.19 [12] => 6.62 [13] => 4.66 [14] => 5.78 [15] => 5.39 [16] => 4.62 [17] => 9.62 ) [Accts Payable_pct] => Array ( [0] => 8.85 [1] => 11.56 [2] => 14.57 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 19.35 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 11.05 [11] => 14.17 [12] => 11.52 [13] => 16.51 [14] => 18.83 [15] => 13.73 [16] => 9.21 [17] => 9.36 ) [Short-Term Debt_pct] => Array ( [0] => 2.43 [1] => 1.19 [2] => 0.59 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.85 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.62 [11] => 0.38 [12] => 4.22 [13] => 9.01 [14] => 3.16 [15] => 3.11 [16] => 1.52 [17] => 2.48 ) [Other Current Liab._pct] => Array ( [0] => 2.19 [1] => 2.53 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 23.18 [8] => 28.44 [9] => 18.63 [10] => 4.19 [11] => 0.96 [12] => -0.00 [13] => 1.22 [14] => 1.36 [15] => 4.52 [16] => 4.84 [17] => 6.46 ) [Total Current Liabilities_pct] => Array ( [0] => 13.47 [1] => 15.28 [2] => 15.17 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 20.20 [7] => 23.18 [8] => 28.44 [9] => 18.63 [10] => 15.86 [11] => 15.50 [12] => 15.74 [13] => 26.73 [14] => 23.34 [15] => 21.36 [16] => 15.58 [17] => 18.29 ) [Long-Term Debt_pct] => Array ( [0] => 30.59 [1] => 27.21 [2] => 75.07 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 103.35 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 66.18 [11] => 70.33 [12] => 70.16 [13] => 105.89 [14] => 113.80 [15] => 98.44 [16] => 80.02 [17] => 87.24 ) [Other Long-Term Liab._pct] => Array ( [0] => 16.25 [1] => 16.53 [2] => 18.04 [3] => 0.00 [4] => 124.81 [5] => 131.48 [6] => 12.62 [7] => 83.92 [8] => 82.10 [9] => 88.65 [10] => 10.35 [11] => 8.64 [12] => 7.93 [13] => 17.70 [14] => 16.81 [15] => 15.32 [16] => 8.00 [17] => 7.63 ) [Total Liabilities_pct] => Array ( [0] => 60.30 [1] => 59.01 [2] => 108.28 [3] => 0.00 [4] => 124.81 [5] => 131.48 [6] => 136.17 [7] => 107.10 [8] => 110.55 [9] => 107.28 [10] => 92.40 [11] => 94.47 [12] => 93.82 [13] => 150.33 [14] => 153.95 [15] => 135.11 [16] => 103.59 [17] => 113.17 ) [netcash] => Array ( [0] => -22.61 [1] => -24.01 [2] => -198.7 [3] => 0 [4] => -164.99 [5] => -290.52 [6] => -154.04 [7] => -68.81 [8] => -21.63 [9] => -21.19 [10] => -19.96 [11] => -23.81 [12] => -23.77 [13] => -20.65 [14] => -19.38 [15] => -16.9 [16] => -19.45 [17] => -17.88 ) [NCAV] => Array ( [0] => -16.96 [1] => -17.56 [2] => -175.76 [3] => 0 [4] => -164.99 [5] => -290.52 [6] => -137.12 [7] => -58.51 [8] => -17.61 [9] => -17.19 [10] => -16.59 [11] => -19.94 [12] => -20.64 [13] => -18.05 [14] => -16.56 [15] => -14.06 [16] => -16.31 [17] => -14.51 ) [NCAV_real] => Array ( [0] => -12.81 [1] => -13.23 [2] => -154.9 [3] => 0 [4] => -164.99 [5] => -290.52 [6] => -127.26 [7] => -52.7 [8] => -15.51 [9] => -14.93 [10] => -13.69 [11] => -16.83 [12] => -17.77 [13] => -16.26 [14] => -14.88 [15] => -12.46 [16] => -13.76 [17] => -11.76 ) [Book Value Per Share] => Array ( [0] => 14.98 [1] => 16.88 [2] => -15.2 [3] => 171.49 [4] => -32.8 [5] => -69.55 [6] => -59.58 [7] => -4.57 [8] => -2.08 [9] => -1.44 [10] => 1.67 [11] => 1.42 [12] => 1.59 [13] => -7.01 [14] => -6.82 [15] => -4.44 [16] => -0.68 [17] => -2.09 ) [Tangibles_book_per_share] => Array ( [0] => 14.45 [1] => 16.46 [2] => -58.42 [3] => 171.49 [4] => -32.8 [5] => -69.55 [6] => -98.85 [7] => -4.57 [8] => -2.08 [9] => -1.44 [10] => -5.68 [11] => -8.88 [12] => -8.46 [13] => -9.27 [14] => -8.87 [15] => -6.52 [16] => -5.89 [17] => -3.91 ) [deb2equity] => Array ( [0] => 0.832 [1] => 0.693 [2] => -9.134 [3] => 0 [4] => 0 [5] => 0 [6] => -1.981 [7] => 0 [8] => 0 [9] => 0 [10] => 8.785 [11] => 12.794 [12] => 12.039 [13] => -2.283 [14] => -2.168 [15] => -2.892 [16] => -22.712 [17] => -6.814 ) [debt2rev_totaldebt] => Array ( [0] => 57.329 [1] => 55.098 [2] => 441.331 [3] => 0 [4] => 0 [5] => 0 [6] => 397.613 [7] => 0 [8] => 0 [9] => 0 [10] => 279.122 [11] => 349.271 [12] => 373.44 [13] => 321.284 [14] => 317.332 [15] => 307.063 [16] => 418.806 [17] => 383.305 ) [debt2rev] => Array ( [0] => 0.243 [1] => 0.193 [2] => 1.11 [3] => 0 [4] => 0 [5] => 0 [6] => 0.769 [7] => 0 [8] => 0 [9] => 0 [10] => 0.382 [11] => 0.465 [12] => 0.458 [13] => 0.524 [14] => 0.462 [15] => 0.412 [16] => 0.497 [17] => 0.412 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.69 [7] => 0.72 [8] => 0.74 [9] => 0.76 [10] => 0.00 [11] => 0.70 [12] => 0.71 [13] => 0.75 [14] => 0.77 [15] => 0.77 [16] => 0.75 [17] => 0.75 ) [inventory2rev] => Array ( [0] => 0.004 [1] => 0.003 [2] => 0.005 [3] => 0 [4] => 0 [5] => 0 [6] => 0.002 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ar2asset] => Array ( [0] => 0.196 [1] => 0.206 [2] => 0.164 [3] => 0 [4] => 0 [5] => 0 [6] => 0.198 [7] => 0.213 [8] => 0.272 [9] => 0.269 [10] => 0.205 [11] => 0.201 [12] => 0.163 [13] => 0.249 [14] => 0.298 [15] => 0.299 [16] => 0.222 [17] => 0.283 ) [cash2asset] => Array ( [0] => 0.004 [1] => 0.007 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.002 [7] => 0.003 [8] => 0.007 [9] => 0.004 [10] => 0.016 [11] => 0.02 [12] => 0.014 [13] => 0.02 [14] => 0.006 [15] => 0.013 [16] => 0.005 [17] => 0.005 ) [equity2asset] => Array ( [0] => 0.397 [1] => 0.41 [2] => -0.083 [3] => 1 [4] => -0.248 [5] => -0.315 [6] => -0.526 [7] => -0.071 [8] => -0.105 [9] => -0.073 [10] => 0.076 [11] => 0.055 [12] => 0.062 [13] => -0.503 [14] => -0.539 [15] => -0.351 [16] => -0.036 [17] => -0.132 ) [equity2liab_tangbile] => Array ( [0] => 0.635 [1] => 0.677 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ppe2asset] => Array ( [0] => 0.696 [1] => 0.704 [2] => 0.4 [3] => 0 [4] => 0 [5] => 0 [6] => 0.402 [7] => 0.374 [8] => 0.312 [9] => 0.306 [10] => 0.286 [11] => 0.247 [12] => 0.296 [13] => 0.455 [14] => 0.418 [15] => 0.416 [16] => 0.371 [17] => 0.398 ) [interest2rev] => Array ( [0] => -1.483 [1] => 0 [2] => 0 [3] => -7.17 [4] => 0 [5] => 0 [6] => -8.524 [7] => -15.931 [8] => -3.592 [9] => -3.976 [10] => -4.239 [11] => -4.17 [12] => -4.36 [13] => -4.618 [14] => -5.268 [15] => -3.954 [16] => -3.573 [17] => -3.35 ) [std2asset] => Array ( [0] => 0.135 [1] => 0.153 [2] => 0.152 [3] => 0 [4] => 0 [5] => 0 [6] => 0.202 [7] => 0.232 [8] => 0.284 [9] => 0.186 [10] => 0.159 [11] => 0.155 [12] => 0.157 [13] => 0.267 [14] => 0.233 [15] => 0.214 [16] => 0.156 [17] => 0.183 ) [ltd2asset] => Array ( [0] => 0.306 [1] => 0.272 [2] => 0.751 [3] => 0 [4] => 0 [5] => 0 [6] => 1.033 [7] => 0 [8] => 0 [9] => 0 [10] => 0.662 [11] => 0.703 [12] => 0.702 [13] => 1.059 [14] => 1.138 [15] => 0.984 [16] => 0.8 [17] => 0.872 ) [turnover] => Array ( [0] => 1.357 [1] => 1.474 [2] => 0.682 [3] => 1.05 [4] => 1.228 [5] => 1.144 [6] => 1.354 [7] => 1.533 [8] => 1.663 [9] => 1.798 [10] => 1.747 [11] => 1.521 [12] => 1.624 [13] => 2.194 [14] => 2.53 [15] => 2.467 [16] => 1.64 [17] => 2.176 ) [CF_Net Income] => Array ( [0] => 8.837 [1] => 10.483 [2] => -10.165 [3] => 0 [4] => 0 [5] => 0 [6] => -49.996 [7] => -67.102 [8] => -10.557 [9] => 11.867 [10] => 56.17 [11] => -7.563 [12] => 12.112 [13] => 0 [14] => -7.406 [15] => 23.431 [16] => 50.076 [17] => -42.038 ) [buybackratio] => Array ( [0] => -0.01 [1] => -0.03 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.2 [7] => 1.8 [8] => 0 [9] => -0.01 [10] => 0 [11] => 0.01 [12] => 0 [13] => 0 [14] => 0 [15] => -0.75 [16] => -0.61 [17] => 0 ) [grahamnumber] => Array ( [0] => 24.99 [1] => 28.7 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CF_DDA] => Array ( [0] => 13.892 [1] => 17.335 [2] => 31.043 [3] => 0 [4] => 0 [5] => 0 [6] => 30.516 [7] => 28.509 [8] => 22.493 [9] => 17.278 [10] => 16.353 [11] => 17.544 [12] => 21.002 [13] => 20.218 [14] => 16.004 [15] => 14.413 [16] => 21.09 [17] => 26.121 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => 22.304 [1] => 33.832 [2] => 16.596 [3] => 9.169 [4] => 41.282 [5] => 7.468 [6] => 25.832 [7] => 17.677 [8] => 15.945 [9] => 9.039 [10] => 28.236 [11] => 14.052 [12] => 19.593 [13] => 39.756 [14] => 21.071 [15] => 35.399 [16] => 17.002 [17] => 45.97 ) [Cash Flow from Others] => Array ( [0] => -3.747 [1] => 2.626 [2] => 0.948 [3] => 9.169 [4] => 41.282 [5] => 7.468 [6] => 24.414 [7] => 55.474 [8] => 4.482 [9] => 6.002 [10] => -44.967 [11] => 9.041 [12] => -16.087 [13] => 11.192 [14] => 20.367 [15] => -1.878 [16] => -33.214 [17] => 86.846 ) [Cash Flow_PPE] => Array ( [0] => 2.233 [1] => 2.141 [2] => 4.506 [3] => 0 [4] => 0 [5] => 0 [6] => 8.117 [7] => 0 [8] => 0 [9] => 4.258 [10] => 10.726 [11] => 6.394 [12] => 6.348 [13] => 17.532 [14] => 10.105 [15] => 16.476 [16] => 13.497 [17] => 24.679 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -264.016 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -59.236 [12] => -1.399 [13] => 0 [14] => 0 [15] => -8.594 [16] => -112.297 [17] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -20.577 [1] => -35.121 [2] => -29.765 [3] => 0 [4] => 0 [5] => 0 [6] => -30.572 [7] => -8.892 [8] => -9.916 [9] => -31.71 [10] => -14.87 [11] => -10.557 [12] => -14.791 [13] => -8.221 [14] => -11.184 [15] => -38.34 [16] => -32.317 [17] => -26.177 ) [Cash Flow from Investing] => Array ( [0] => -21.78 [1] => -31.69 [2] => -289.275 [3] => -8.875 [4] => -18.721 [5] => -34.936 [6] => -7.169 [7] => -12.709 [8] => -8.081 [9] => -16.063 [10] => -10.591 [11] => -63.399 [12] => -8.524 [13] => 9.577 [14] => -1.079 [15] => -30.458 [16] => -131.683 [17] => -3.355 ) [Net Issuance of Stock] => Array ( [0] => 0.048 [1] => 0.32 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.199 [11] => -0.717 [12] => 0.02 [13] => 0 [14] => 0 [15] => 17.58 [16] => 26.835 [17] => -4.454 ) [Issuance of Stock] => Array ( [0] => 0.048 [1] => 0.32 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10 [7] => 120.638 [8] => 0.017 [9] => 0.076 [10] => 0 [11] => 0.07 [12] => 0.02 [13] => 0 [14] => 0 [15] => 17.58 [16] => 30.493 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -19.404 [12] => -15.37 [13] => -18.708 [14] => -17.274 [15] => -15.154 [16] => 87.126 [17] => -39.492 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.145 [7] => -0.145 [8] => -0.145 [9] => -0.145 [10] => 0 [11] => -0.145 [12] => -0.145 [13] => -0.145 [14] => -0.145 [15] => -0.038 [16] => 0 [17] => 0 ) [Cash from Financing] => Array ( [0] => -0.135 [1] => -1.503 [2] => 271.413 [3] => 0 [4] => -20.171 [5] => 27.263 [6] => -19.998 [7] => -4.733 [8] => -6.07 [9] => 5.858 [10] => -12.474 [11] => 52.194 [12] => -13.485 [13] => -50.515 [14] => -23.879 [15] => -2.642 [16] => 113.332 [17] => -43.362 ) [Other Financing] => Array ( [0] => -0.183 [1] => -1.823 [2] => 271.413 [3] => 0 [4] => -20.171 [5] => 27.263 [6] => -29.853 [7] => -4.588 [8] => -5.925 [9] => 6.003 [10] => -12.275 [11] => 72.46 [12] => 2.01 [13] => -31.662 [14] => -6.46 [15] => -5.03 [16] => -0.629 [17] => 0.584 ) [Net Change in Cash] => Array ( [0] => 0.389 [1] => 0.639 [2] => -1.266 [3] => 0 [4] => 0 [5] => 0 [6] => -1.551 [7] => 0.294 [8] => 1.745 [9] => -1.064 [10] => 5.205 [11] => 2.87 [12] => -2.924 [13] => -1.154 [14] => -3.88 [15] => 2.3 [16] => -1.349 [17] => -0.747 ) [NetChangeinCash_others] => Array ( [0] => 3.5527136788E-15 [1] => 0 [2] => -5.3290705182E-14 [3] => -0.294 [4] => -2.39 [5] => 0.205 [6] => -0.216 [7] => 0.059 [8] => -0.049 [9] => 0.102 [10] => 0.034 [11] => 0.023 [12] => -0.508 [13] => 0.028 [14] => 0.007 [15] => 0.000999999999998 [16] => -3.5527136788E-15 [17] => 0 ) [total_freecashflow] => Array ( [0] => 1.727 [1] => -1.289 [2] => -13.169 [3] => 9.169 [4] => 41.282 [5] => 7.468 [6] => -4.74 [7] => 8.785 [8] => 6.029 [9] => -22.671 [10] => 13.366 [11] => 3.495 [12] => 4.802 [13] => 31.535 [14] => 9.887 [15] => -2.941 [16] => -15.315 [17] => 19.793 ) [CF_Net Income_pct] => Array ( [0] => 39.62 [1] => 30.99 [2] => -61.25 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -193.54 [7] => -379.60 [8] => -66.21 [9] => 131.29 [10] => 198.93 [11] => -53.82 [12] => 61.82 [13] => 0.00 [14] => -35.15 [15] => 66.19 [16] => 294.53 [17] => -91.45 ) [CF_DDA_pct] => Array ( [0] => 14 [1] => 17 [2] => 31 [3] => 0 [4] => 0 [5] => 0 [6] => 31 [7] => 29 [8] => 22 [9] => 17 [10] => 16 [11] => 18 [12] => 21 [13] => 20 [14] => 16 [15] => 14 [16] => 21 [17] => 26 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -92.26 [1] => -103.81 [2] => -179.35 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -118.35 [7] => -50.30 [8] => -62.19 [9] => -350.81 [10] => -52.66 [11] => -75.13 [12] => -75.49 [13] => -20.68 [14] => -53.08 [15] => -108.31 [16] => -190.08 [17] => -56.94 ) [Cash Flow from Investing_pct] => Array ( [0] => -97.65 [1] => -93.67 [2] => -1,743.04 [3] => -96.79 [4] => -45.35 [5] => -467.81 [6] => -27.75 [7] => -71.90 [8] => -50.68 [9] => -177.71 [10] => -37.51 [11] => -451.17 [12] => -43.51 [13] => 24.09 [14] => -5.12 [15] => -86.04 [16] => -774.51 [17] => -7.30 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.22 [1] => 0.95 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -0.70 [11] => -5.10 [12] => 0.10 [13] => 0.00 [14] => 0.00 [15] => 49.66 [16] => 157.83 [17] => -9.69 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -138.09 [12] => -78.45 [13] => -47.06 [14] => -81.98 [15] => -42.81 [16] => 512.45 [17] => -85.91 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.56 [7] => -0.82 [8] => -0.91 [9] => -1.60 [10] => 0.00 [11] => -1.03 [12] => -0.74 [13] => -0.36 [14] => -0.69 [15] => -0.11 [16] => 0.00 [17] => 0.00 ) [Other Financing_pct] => Array ( [0] => -0.61 [1] => -4.44 [2] => 1,635.41 [3] => 0.00 [4] => -48.86 [5] => 365.06 [6] => -77.42 [7] => -26.77 [8] => -38.07 [9] => 64.81 [10] => -44.18 [11] => 371.43 [12] => -68.83 [13] => -127.06 [14] => -113.33 [15] => -7.46 [16] => 666.58 [17] => -94.33 ) [Cash from Financing_pct] => Array ( [0] => 0.22 [1] => 0.95 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.56 [7] => -0.82 [8] => -0.91 [9] => -1.60 [10] => -0.70 [11] => -144.22 [12] => -79.08 [13] => -47.42 [14] => -82.67 [15] => 6.75 [16] => 670.28 [17] => -95.60 ) [Net Change in Cash_pct] => Array ( [0] => 1.74 [1] => 1.89 [2] => -7.63 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -6.00 [7] => 1.66 [8] => 10.94 [9] => -11.77 [10] => 18.43 [11] => 20.42 [12] => -14.92 [13] => -2.90 [14] => -18.41 [15] => 6.50 [16] => -7.93 [17] => -1.62 ) [total_freecashflow_pct] => Array ( [0] => 7.74 [1] => -3.81 [2] => -79.35 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => -18.35 [7] => 49.70 [8] => 37.81 [9] => -250.81 [10] => 47.34 [11] => 24.87 [12] => 24.51 [13] => 79.32 [14] => 46.92 [15] => -8.31 [16] => -90.08 [17] => 43.06 ) [per share rev] => Array ( [0] => 51.22 [1] => 60.72 [2] => 125.15 [3] => 180.15 [4] => 162.38 [5] => 252.86 [6] => 153.39 [7] => 98.73 [8] => 33.12 [9] => 35.13 [10] => 37.31 [11] => 38.87 [12] => 41.73 [13] => 31.55 [14] => 33.69 [15] => 30.63 [16] => 30.95 [17] => 35.01 ) [per share eps] => Array ( [0] => 1.92 [1] => 2.23 [2] => -3.38 [3] => -5.5 [4] => -12.89 [5] => -7.56 [6] => -16.63 [7] => -12.67 [8] => -0.56 [9] => 0.61 [10] => 2.87 [11] => -0.39 [12] => 0.62 [13] => -9.28 [14] => -0.36 [15] => 0.96 [16] => 1.84 [17] => -1.58 ) [eps_nri] => Array ( [0] => 1.92 [1] => 2.23 [2] => -2.41 [3] => -5.5 [4] => -12.89 [5] => -7.56 [6] => -8.64 [7] => -12.67 [8] => -0.56 [9] => 0.61 [10] => 2.87 [11] => -0.39 [12] => 0.62 [13] => -9.28 [14] => -0.36 [15] => 0.96 [16] => 1.84 [17] => -1.58 ) [per share_freecashflow] => Array ( [0] => 0.38 [1] => -0.27 [2] => -4.14 [3] => 2.9 [4] => 12.06 [5] => 3.71 [6] => -1.41 [7] => 1.53 [8] => 0.32 [9] => -1.17 [10] => 0.68 [11] => 0.18 [12] => 0.25 [13] => 1.62 [14] => 0.49 [15] => -0.12 [16] => -0.56 [17] => 0.75 ) [ROE] => Array ( [0] => 12.82 [1] => 13.18 [2] => 0 [3] => -2.94 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 176.78 [11] => -27.7 [12] => 39.05 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ROA] => Array ( [0] => 5.09 [1] => 5.4 [2] => -1.74 [3] => -2.94 [4] => -9.37 [5] => -3.76 [6] => -19.16 [7] => -18.44 [8] => -2.77 [9] => 3.15 [10] => 13.44 [11] => -1.53 [12] => 2.41 [13] => -64.56 [14] => -2.73 [15] => 7.75 [16] => 9.75 [17] => -9.84 ) [ROC_capital] => Array ( [0] => 176.848 [1] => 198.644 [2] => 413.858 [3] => 0 [4] => 0 [5] => 0 [6] => 258.364 [7] => 244.822 [8] => 249.743 [9] => 253.469 [10] => 278.931 [11] => 300.566 [12] => 308.249 [13] => 239.607 [14] => 227.367 [15] => 252.022 [16] => 388.86 [17] => 381.061 ) [ROC] => Array ( [0] => 5 [1] => 5.28 [2] => -2.46 [3] => 0 [4] => 0 [5] => 0 [6] => -28.29 [7] => -27.78 [8] => -4.15 [9] => 4.68 [10] => 20.14 [11] => -2.52 [12] => 3.93 [13] => -75.35 [14] => -3.26 [15] => 9.3 [16] => 12.88 [17] => -11.03 ) [ROC_JOEL_capital] => Array ( [0] => 146.841 [1] => 159.972 [2] => 287.442 [3] => 0 [4] => 0 [5] => 0 [6] => 169.955 [7] => 144.754 [8] => 126.264 [9] => 164.002 [10] => 174.748 [11] => 181.238 [12] => 208.046 [13] => 165.9 [14] => 155.184 [15] => 177.029 [16] => 273.039 [17] => 267.499 ) [ROC_JOEL] => Array ( [0] => 12.41 [1] => 13.19 [2] => 2.98 [3] => 0 [4] => 0 [5] => 0 [6] => 13.18 [7] => 12.35 [8] => 12.08 [9] => 24.28 [10] => 27.63 [11] => 13.16 [12] => 15.85 [13] => -69.42 [14] => 23.67 [15] => 32.58 [16] => 18 [17] => -15.99 ) [ROC_JOEL_new] => Array ( [0] => 12.5 [1] => 13.07 [2] => 2.98 [3] => 0 [4] => 0 [5] => 0 [6] => 13.12 [7] => 15.07 [8] => 11.16 [9] => 23.65 [10] => 26.96 [11] => 11.36 [12] => 24.48 [13] => -67.01 [14] => 18.59 [15] => 30.3 [16] => 19.16 [17] => -13.05 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 31.23 [7] => 27.88 [8] => 25.89 [9] => 24.12 [10] => 0 [11] => 29.62 [12] => 28.72 [13] => 24.77 [14] => 20.18 [15] => 20.51 [16] => 22 [17] => 21.77 ) [pretaxmargin] => Array ( [0] => 6.34 [1] => 6.25 [2] => -2.78 [3] => -4.12 [4] => -2.02 [5] => -2.99 [6] => -4.19 [7] => -12.05 [8] => -1.28 [9] => 1.8 [10] => 2.47 [11] => -1.28 [12] => 2.09 [13] => -23.35 [14] => -1.02 [15] => 3.4 [16] => 2.7 [17] => -7.13 ) [operatingmargin] => Array ( [0] => 7.73 [1] => 7.37 [2] => 2.15 [3] => 2.97 [4] => 5.22 [5] => 4.91 [6] => 4.33 [7] => 3.16 [8] => 2.45 [9] => 5.87 [10] => 6.61 [11] => 3.17 [12] => 4.04 [13] => -18.77 [14] => 5.35 [15] => 7.73 [16] => 5.84 [17] => -4.6 ) [netmargin] => Array ( [0] => 3.75 [1] => 3.66 [2] => -2.56 [3] => -2.8 [4] => -7.62 [5] => -3.29 [6] => -14.14 [7] => -12.03 [8] => -1.67 [9] => 1.75 [10] => 7.69 [11] => -1.01 [12] => 1.49 [13] => -29.42 [14] => -1.08 [15] => 3.14 [16] => 5.95 [17] => -4.52 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 13.070 [10] => 4.650 [11] => 0.000 [12] => 4.940 [13] => 0.000 [14] => 0.000 [15] => 11.690 [16] => 3.290 [17] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 13.07 [10] => 4.66 [11] => 0.00 [12] => 4.92 [13] => 0.00 [14] => 0.00 [15] => 11.72 [16] => 3.28 [17] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 13.070 [10] => 4.650 [11] => 0.000 [12] => 4.940 [13] => 0.000 [14] => 0.000 [15] => 11.690 [16] => 3.290 [17] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 5.010 [8] => 25.610 [9] => 11.720 [10] => 19.880 [11] => 24.670 [12] => 13.640 [13] => 2.450 [14] => 19.760 [15] => 5.310 [16] => 5.410 [17] => 17.820 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.140 [8] => 0.260 [9] => 0.230 [10] => 0.360 [11] => 0.110 [12] => 0.070 [13] => 0.130 [14] => 0.280 [15] => 0.370 [16] => 0.190 [17] => 0.370 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.786 [10] => -0.392 [11] => -0.276 [12] => 0.784 [13] => 0.046 [14] => 0.304 [15] => 0.63 [16] => 0.474 [17] => 0.322 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -36.730 [10] => -37.350 [11] => -31.950 [12] => -9.360 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -27.430 [10] => -42.270 [11] => -34.020 [12] => 8.300 [13] => 1.530 [14] => 7.660 [15] => 6.930 [16] => 4.210 [17] => 5.370 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.930 [5] => 0.810 [6] => 0.000 [7] => -0.120 [8] => 0.990 [9] => 1.430 [10] => 1.810 [11] => 1.160 [12] => 1.370 [13] => -1.110 [14] => 0.880 [15] => 1.710 [16] => 1.340 [17] => 1.220 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4 [8] => 7 [9] => 6 [10] => 5 [11] => 4 [12] => 6 [13] => 3 [14] => 5 [15] => 8 [16] => 7 [17] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -2.030 [10] => -2.300 [11] => -3.440 [12] => -3.090 [13] => -6.540 [14] => -2.510 [15] => -2.480 [16] => -1.760 [17] => -3.660 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -5.80 [10] => -4.80 [11] => -2.89 [12] => -0.72 [13] => -1.04 [14] => -1.01 [15] => -0.95 [16] => -1.21 [17] => -1.43 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.540 [12] => 0.360 [13] => 0.470 [14] => 1.050 [15] => 1.260 [16] => 0.000 [17] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -2.160 [10] => 1.560 [11] => 1.030 [12] => 2.330 [13] => -5.990 [14] => -5.680 [15] => -1.510 [16] => 0.970 [17] => 0.200 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 58.43 [5] => 63.2 [6] => 15.02 [7] => 34.63 [8] => 8.25 [9] => 8.81 [10] => 9.31 [11] => 9.68 [12] => 10.45 [13] => 7.87 [14] => 8 [15] => 7.66 [16] => 7.74 [17] => 8.66 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.460 [8] => 0.260 [9] => 0.230 [10] => 0.720 [11] => 0.570 [12] => 0.510 [13] => 0.640 [14] => 0.740 [15] => 0.760 [16] => 0.680 [17] => 0.780 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 5.160 [8] => 4.360 [9] => 2.720 [10] => 8.050 [11] => 10.830 [12] => 5.690 [13] => 0.000 [14] => 11.200 [15] => 8.190 [16] => 7.780 [17] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 14.570 [8] => 10.560 [9] => 3.850 [10] => 10.900 [11] => 17.820 [12] => 12.710 [13] => 0.000 [14] => 13.780 [15] => 9.830 [16] => 11.710 [17] => 0.000 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 7.98 [11] => 3.13 [12] => 1.89 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 235.599 [1] => 286.047 [2] => 397.738 [3] => 569.097 [4] => 555.816 [5] => 509.522 [6] => 516.76 [7] => 565.44 [8] => 622.015 [9] => 678.076 [10] => 730.159 [11] => 751.558 [12] => 815.29 [13] => 613.609 [14] => 686.598 [15] => 745.951 [16] => 842.118 [17] => 929.81 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 87.531 [7] => 0 [8] => 0 [9] => 19.183 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 13.892 [1] => 17.335 [2] => 31.043 [3] => 0 [4] => 35.281 [5] => 33.41 [6] => 31.823 [7] => 29.671 [8] => 23.266 [9] => 17.278 [10] => 16.353 [11] => 17.544 [12] => 21.002 [13] => 20.218 [14] => 16.004 [15] => 14.413 [16] => 21.09 [17] => 26.121 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 3.494 [1] => 0 [2] => 0 [3] => 40.806 [4] => 0 [5] => 0 [6] => 44.047 [7] => 90.079 [8] => 22.343 [9] => 26.957 [10] => 30.955 [11] => 31.342 [12] => 35.546 [13] => 28.335 [14] => 36.17 [15] => 29.497 [16] => 30.089 [17] => 31.147 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.695 [1] => 1.377 [2] => 0.085 [3] => 0 [4] => 0 [5] => 0 [6] => 0.661 [7] => 0.955 [8] => 2.7 [9] => 1.636 [10] => 6.841 [11] => 9.711 [12] => 6.787 [13] => 5.633 [14] => 1.753 [15] => 4.053 [16] => 2.704 [17] => 1.957 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 15.514 [1] => 14.263 [2] => 116.705 [3] => 541.741 [4] => 452.48 [5] => 445.243 [6] => 19.633 [7] => 151.225 [8] => 153.037 [9] => 158.72 [10] => 66.597 [11] => 65.45 [12] => 68.795 [13] => 31.539 [14] => 31.321 [15] => 32.068 [16] => 64.704 [17] => 85.142 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 15.356 [1] => 22.431 [2] => 84.997 [3] => 0 [4] => 0 [5] => 0 [6] => 73.833 [7] => 0 [8] => 0 [9] => 0 [10] => 46.179 [11] => 69.975 [12] => 57.837 [13] => 46.156 [14] => 51.093 [15] => 41.512 [16] => 47.282 [17] => 39.977 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 4.224 [1] => 2.307 [2] => 3.461 [3] => 0 [4] => 0 [5] => 0 [6] => 3.251 [7] => 0 [8] => 0 [9] => 0 [10] => 2.578 [11] => 1.864 [12] => 21.174 [13] => 25.188 [14] => 8.563 [15] => 9.4 [16] => 7.831 [17] => 10.58 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 32.006 [1] => 36.975 [2] => 105.238 [3] => 0 [4] => 564.744 [5] => 585.395 [6] => 48.174 [7] => 395.05 [8] => 413.398 [9] => 404.515 [10] => 60.798 [11] => 47.43 [12] => 39.806 [13] => 52.912 [14] => 49.289 [15] => 60.005 [16] => 65.955 [17] => 60.218 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -3.494 [1] => -3.175 [2] => -19.791 [3] => -40.806 [4] => 40.605 [5] => 40.389 [6] => -33.97 [7] => -29.984 [8] => -22.343 [9] => -26.712 [10] => -29.388 [11] => -30.524 [12] => -35.12 [13] => -28.047 [14] => -35.548 [15] => -28.912 [16] => -29.258 [17] => -30.292 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -19.907 [1] => -24.756 [2] => -41.908 [3] => 0 [4] => 0 [5] => 0 [6] => -44.091 [7] => -41.057 [8] => -47.546 [9] => -37.711 [10] => -40.395 [11] => -146.036 [12] => -193.663 [13] => -121.745 [14] => -108.452 [15] => -111.2 [16] => -152.945 [17] => -175.505 ) [BS_MoneyMarket] => Array ( [0] => -0.695 [1] => -1.377 [2] => -0.085 [3] => 0 [4] => 0 [5] => 0 [6] => -0.661 [7] => -0.955 [8] => -2.7 [9] => -1.636 [10] => -6.841 [11] => -9.711 [12] => -6.787 [13] => -5.633 [14] => -1.753 [15] => -4.053 [16] => -2.704 [17] => -1.957 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 16.209 [1] => 15.64 [2] => 116.79 [3] => 541.741 [4] => 452.48 [5] => 445.243 [6] => 20.294 [7] => 152.18 [8] => 155.737 [9] => 160.356 [10] => 73.438 [11] => 75.161 [12] => 75.582 [13] => 37.172 [14] => 33.074 [15] => 36.121 [16] => 67.408 [17] => 87.099 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 32.006 [1] => 36.975 [2] => 105.238 [3] => 0 [4] => 564.744 [5] => 585.395 [6] => 48.174 [7] => 395.05 [8] => 413.398 [9] => 404.515 [10] => 60.798 [11] => 47.43 [12] => 39.806 [13] => 52.912 [14] => 49.289 [15] => 60.005 [16] => 65.955 [17] => 60.218 ) [cash2debt] => Array ( [0] => 0.012 [1] => 0.025 [2] => 0 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 0.002 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 0.025 [11] => 0.028 [12] => 0.018 [13] => 0.018 [14] => 0.006 [15] => 0.013 [16] => 0.006 [17] => 0.005 ) [interest_coverage] => Array ( [0] => 5.21 [1] => 0 [2] => 0 [3] => 0.41 [4] => 10000 [5] => 10000 [6] => 0.51 [7] => 0.2 [8] => 0.68 [9] => 1.48 [10] => 1.56 [11] => 0.76 [12] => 0.93 [13] => 0 [14] => 1.02 [15] => 1.96 [16] => 1.63 [17] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => -0.074 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => -6.104 [1] => -7.396 [2] => 4.047 [3] => 6.068 [4] => 0 [5] => 0 [6] => -1.443 [7] => 0.099 [8] => -2.421 [9] => -0.352 [10] => 38.168 [11] => 2.079 [12] => -4.94 [13] => -37.249 [14] => -0.411 [15] => -1.941 [16] => 27.327 [17] => 24.283 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.804 [7] => 0.725 [8] => 13.679 [9] => 2.224 [10] => 0 [11] => 0 [12] => 5.325 [13] => 152.126 [14] => 7.779 [15] => -0.521 [16] => 0 [17] => 91.296 ) [Net Income (Continuing Operations)] => Array ( [0] => 8.837 [1] => 10.483 [2] => -7.088 [3] => -17.392 [4] => -42.436 [5] => -16.747 [6] => -23.098 [7] => -72.56 [8] => -10.518 [9] => 11.867 [10] => 56.17 [11] => -7.563 [12] => 12.112 [13] => -180.534 [14] => -7.406 [15] => 23.431 [16] => 50.076 [17] => -42.038 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.462 [4] => 0.056 [5] => 0 [6] => -26.011 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => 1.92 [1] => 2.23 [2] => -3.38 [3] => -5.5 [4] => -12.89 [5] => -7.56 [6] => -16.63 [7] => -12.67 [8] => -0.56 [9] => 0.61 [10] => 2.87 [11] => -0.39 [12] => 0.62 [13] => -9.28 [14] => -0.36 [15] => 0.96 [16] => 1.84 [17] => -1.58 ) [eps_basic] => Array ( [0] => 1.92 [1] => 2.31 [2] => -3.38 [3] => -5.5 [4] => -12.89 [5] => -7.56 [6] => -16.63 [7] => -12.67 [8] => -0.56 [9] => 0.63 [10] => 2.97 [11] => -0.39 [12] => 0.63 [13] => -9.28 [14] => -0.36 [15] => 1.01 [16] => 1.89 [17] => -1.58 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 0.878 [1] => 0.958 [2] => 2.001 [3] => 0 [4] => 0 [5] => 0 [6] => 0.898 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0.695 [1] => 1.377 [2] => 0.085 [3] => 0 [4] => 0 [5] => 0 [6] => 0.661 [7] => 0.955 [8] => 2.7 [9] => 1.636 [10] => 6.841 [11] => 9.711 [12] => 6.787 [13] => 5.633 [14] => 1.753 [15] => 4.053 [16] => 2.704 [17] => 1.957 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 12.262 [12] => 12.041 [13] => 12.041 [14] => 12.907 [15] => 13.462 [16] => 15.466 [17] => 14.077 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 23.481 [12] => 27.248 [13] => 21.642 [14] => 24.851 [15] => 26.903 [16] => 29.042 [17] => 28.875 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 290.849 [12] => 319.859 [13] => 276.849 [14] => 227.56 [15] => 222.121 [16] => 288.004 [17] => 266.754 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [GrossPPE] => Array ( [0] => 181.202 [1] => 211.53 [2] => 233.222 [3] => 0 [4] => 0 [5] => 0 [6] => 340.681 [7] => 341.777 [8] => 294.156 [9] => 297.88 [10] => 119.338 [11] => 326.592 [12] => 359.148 [13] => 310.532 [14] => 265.318 [15] => 262.486 [16] => 332.512 [17] => 309.706 ) [AccumulatedDepreciation] => Array ( [0] => -60.299 [1] => -75.02 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -187.12 [7] => -203.816 [8] => -177.616 [9] => -182.681 [10] => 0 [11] => -204.6 [12] => -210.456 [13] => -183.203 [14] => -151.899 [15] => -136.594 [16] => -142.17 [17] => -139.592 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 7.643 [3] => 0 [4] => 0 [5] => 0 [6] => 24.563 [7] => 13.988 [8] => 14.508 [9] => 28.588 [10] => 13.957 [11] => 17.428 [12] => 16.126 [13] => 6.182 [14] => 7.2 [15] => 7.571 [16] => 9.966 [17] => 10.248 ) [TotalTaxPayable] => Array ( [0] => 0.152 [1] => 0.798 [2] => 1.546 [3] => 0 [4] => 0 [5] => 0 [6] => 1.569 [7] => 0.518 [8] => 2.551 [9] => 0 [10] => 0 [11] => 0.555 [12] => 0 [13] => 0 [14] => 0 [15] => 2.185 [16] => 1.191 [17] => 1.286 ) [OtherAccruedExpenses] => Array ( [0] => 15.204 [1] => 21.633 [2] => 75.808 [3] => 0 [4] => 0 [5] => 0 [6] => 47.701 [7] => -14.506 [8] => -17.059 [9] => -28.588 [10] => 32.222 [11] => 51.992 [12] => 41.711 [13] => 39.974 [14] => 43.893 [15] => 31.756 [16] => 36.125 [17] => 28.443 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 51.701 [1] => 52.433 [2] => 437.87 [3] => 0 [4] => 0 [5] => 0 [6] => 394.362 [7] => 272.75 [8] => 275.15 [9] => 287.601 [10] => 272.826 [11] => 343.575 [12] => 336.444 [13] => 284.253 [14] => 300.491 [15] => 293.823 [16] => 408.85 [17] => 369.73 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 1.404 [1] => 0.358 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.718 [11] => 3.832 [12] => 15.822 [13] => 11.843 [14] => 8.278 [15] => 3.84 [16] => 2.125 [17] => 2.995 ) [DeferredTaxAndRevenue] => Array ( [0] => 23.678 [1] => 27.004 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.361 [7] => 0 [8] => 0 [9] => 0 [10] => 0.724 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 8.837 [1] => 10.483 [2] => -10.165 [3] => 0 [4] => 0 [5] => 0 [6] => -26.011 [7] => -67.102 [8] => -10.557 [9] => 11.867 [10] => 56.17 [11] => -7.563 [12] => 12.112 [13] => 0 [14] => -7.406 [15] => 23.431 [16] => 50.076 [17] => -42.038 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 23.985 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 2.672 [3] => 0 [4] => 0 [5] => 0 [6] => 2.819 [7] => -6.095 [8] => -25.243 [9] => -1.901 [10] => 16.185 [11] => -2.545 [12] => 16.755 [13] => 9.945 [14] => -9.155 [15] => -7.738 [16] => -24.166 [17] => -5.649 ) [ChangeInInventory] => Array ( [0] => -0.211 [1] => -0.093 [2] => -0.043 [3] => 0 [4] => 0 [5] => 0 [6] => 0.245 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => -1.386 [1] => 0.55 [2] => -1.951 [3] => 0 [4] => 0 [5] => 0 [6] => 0.578 [7] => 0 [8] => 0 [9] => -0.491 [10] => -0.728 [11] => -0.309 [12] => 1.765 [13] => 5.254 [14] => 0 [15] => 0 [16] => 0.727 [17] => 4.379 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.314 [1] => 4.799 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -8.38 [7] => 0 [8] => 0 [9] => -6.508 [10] => -6.915 [11] => 2.157 [12] => -18.886 [13] => -7.033 [14] => 5.106 [15] => -3.888 [16] => 5.904 [17] => 1.15 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -3.177 [7] => 0 [8] => 0 [9] => -25.842 [10] => -3.981 [11] => 1.059 [12] => 3.223 [13] => 12.568 [14] => -5.102 [15] => -9.067 [16] => -28.124 [17] => 1.7 ) [CF_DeferredTax] => Array ( [0] => 3.322 [1] => 3.388 [2] => -5.23 [3] => 0 [4] => 0 [5] => 0 [6] => 0.09 [7] => 0.796 [8] => -0.473 [9] => -0.266 [10] => 4.661 [11] => -6.029 [12] => -0.657 [13] => -4.222 [14] => -2.792 [15] => 8.5 [16] => 7.174 [17] => -26.659 ) [PurchaseOfPPE] => Array ( [0] => -20.577 [1] => -35.121 [2] => -29.765 [3] => 0 [4] => 0 [5] => 0 [6] => -15.286 [7] => -8.892 [8] => -9.916 [9] => -15.855 [10] => -14.87 [11] => -10.557 [12] => -14.791 [13] => -8.221 [14] => -11.184 [15] => -38.34 [16] => -32.317 [17] => -26.177 ) [SaleOfPPE] => Array ( [0] => 2.233 [1] => 2.141 [2] => 4.506 [3] => 0 [4] => 0 [5] => 0 [6] => 8.117 [7] => 2.611 [8] => 3.094 [9] => 4.258 [10] => 10.726 [11] => 6.394 [12] => 6.348 [13] => 17.532 [14] => 10.105 [15] => 16.476 [16] => 13.497 [17] => 24.679 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.318 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => -264.016 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -6.1 [8] => -0.781 [9] => -4.466 [10] => 0 [11] => -60.251 [12] => -1.399 [13] => 0 [14] => 0 [15] => -8.594 [16] => -112.297 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.015 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -1 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -3.436 [1] => 1.29 [2] => 5.68434188608E-14 [3] => -8.875 [4] => -18.721 [5] => -34.936 [6] => 0 [7] => -0.328 [8] => -0.478 [9] => 1.7763568394E-15 [10] => -6.447 [11] => 6.66133814775E-16 [12] => 1.33226762955E-15 [13] => 0.266 [14] => -1.7763568394E-15 [15] => 5.3290705182E-15 [16] => -0.566 [17] => -0.857 ) [sloanratio] => Array ( [0] => 0.05 [1] => 0.04 [2] => 0.45 [3] => -0.03 [4] => -0.14 [5] => 0.02 [6] => -0.24 [7] => -0.2 [8] => -0.05 [9] => 0.05 [10] => 0.09 [11] => 0.08 [12] => 0 [13] => -0.82 [14] => -0.1 [15] => 0.06 [16] => 0.32 [17] => -0.2 ) [current_ratio] => Array ( [0] => 1.96 [1] => 1.76 [2] => 1.57 [3] => 0 [4] => 0 [5] => 0 [6] => 1.18 [7] => 1.09 [8] => 1.12 [9] => 1.72 [10] => 1.9 [11] => 1.88 [12] => 1.57 [13] => 1.25 [14] => 1.55 [15] => 1.71 [16] => 1.97 [17] => 2.14 ) [quick_ratio] => Array ( [0] => 1.92 [1] => 1.73 [2] => 1.55 [3] => 0 [4] => 0 [5] => 0 [6] => 1.17 [7] => 1.09 [8] => 1.12 [9] => 1.72 [10] => 1.9 [11] => 1.88 [12] => 1.57 [13] => 1.25 [14] => 1.55 [15] => 1.71 [16] => 1.97 [17] => 2.14 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -2.41 [2] => 32.54 [3] => 0.6 [4] => -8.36 [5] => 41.13 [6] => -67.2 [7] => -69.99 [8] => -231.59 [9] => -0.11 [10] => 0.05 [11] => -1 [12] => -1.77 [13] => -2.82 [14] => -6.87 [15] => -11.56 [16] => -13.7 [17] => 1.07 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 18.55 [2] => 106.11 [3] => 43.95 [4] => -9.86 [5] => 55.72 [6] => -39.34 [7] => -35.63 [8] => -66.45 [9] => 6.07 [10] => 6.21 [11] => 4.18 [12] => 7.36 [13] => -24.39 [14] => 6.78 [15] => -9.08 [16] => 1.04 [17] => 13.12 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 16.15 [2] => -251.57 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 370.49 [11] => -113.59 [12] => 0 [13] => -1596.77 [14] => 0 [15] => 0 [16] => 91.67 [17] => -185.87 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.57 [8] => 1.02 [9] => 0.9 [10] => 1.43 [11] => 0.46 [12] => 0.29 [13] => 0.5 [14] => 1.14 [15] => 1.47 [16] => 0.78 [17] => 1.48 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.92 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 20.93 [8] => 8.48 [9] => 8.06 [10] => 27.69 [11] => 22.15 [12] => 21.46 [13] => 19.52 [14] => 23.58 [15] => 23.69 [16] => 21.14 [17] => 26.92 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.86 [8] => 9.47 [9] => 25.97 [10] => 9.17 [11] => 5.61 [12] => 7.87 [13] => 0 [14] => 7.26 [15] => 10.17 [16] => 8.54 [17] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 8.54 [11] => 4.31 [12] => 1.29 [13] => 0 [14] => 0 [15] => 0 [16] => 6.19 [17] => 64.15 ) )
Quality Distribution Inc (NAS:QLTY)
Days Inventory
0.00 (As of Mar. 2014)

Quality Distribution Inc's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Quality Distribution Inc's cost of goods sold for the three months ended in Mar. 2014 was $180.7 Mil. Hence, Quality Distribution Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Quality Distribution Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Quality Distribution Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Quality Distribution Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Quality Distribution Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/700.625*365
=0.00

Quality Distribution Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/180.749*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Quality Distribution Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/234.487*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Quality Distribution Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Quality Distribution Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 234.487
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Quality Distribution Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Quality Distribution Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide