Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.47 [1] => 3.69 [2] => 0.99 [3] => 1.02 [4] => 0.59 [5] => 2.13 [6] => 1.38 [7] => 2.19 [8] => 3.31 [9] => 7.52 [10] => 12.04 [11] => 22.99 [12] => 22.57 [13] => 17.41 [14] => 24.09 [15] => 34.16 [16] => 41.67 [17] => 45.00 [18] => 19.45 [19] => 20.94 ) [price_low] => Array ( [0] => 0.00 [1] => 0.38 [2] => 0.81 [3] => 0.72 [4] => 0.41 [5] => 0.47 [6] => 0.81 [7] => 1.24 [8] => 1.84 [9] => 2.93 [10] => 5.01 [11] => 10.72 [12] => 14.40 [13] => 13.50 [14] => 13.70 [15] => 22.00 [16] => 26.96 [17] => 33.90 [18] => 15.95 [19] => 16.61 ) [BS_share] => Array ( [0] => 36.29 [1] => 45.22 [2] => 47.619 [3] => 47.792 [4] => 53.333 [5] => 49.58 [6] => 47.83 [7] => 48.47 [8] => 49.11 [9] => 50.50 [10] => 52.27 [11] => 53.18 [12] => 54.25 [13] => 55.540 [14] => 57.01 [15] => 57.76 [16] => 58.07 [17] => 59.18 [18] => 59.54 [19] => 60.21 ) [Fiscal Year] => Array ( [0] => Mar95 [1] => Mar96 [2] => Mar97 [3] => Mar98 [4] => Mar99 [5] => Mar00 [6] => Mar01 [7] => Mar02 [8] => Mar03 [9] => Mar04 [10] => Mar05 [11] => Mar06 [12] => Mar07 [13] => Mar08 [14] => Mar09 [15] => Mar10 [16] => Mar11 [17] => Mar12 [18] => Mar13 [19] => Mar14 ) [quarter] => Array ( [0] => 199503 [1] => 199603 [2] => 199703 [3] => 199803 [4] => 199903 [5] => 200003 [6] => 200103 [7] => 200203 [8] => 200303 [9] => 200403 [10] => 200503 [11] => 200603 [12] => 200703 [13] => 200803 [14] => 200903 [15] => 201003 [16] => 201103 [17] => 201203 [18] => 201303 [19] => 201403 ) [Shares Outstanding (diluted)] => Array ( [0] => 38.095 [1] => 38.333 [2] => 47.619 [3] => 47.792 [4] => 53.333 [5] => 50.080 [6] => 49.624 [7] => 49.920 [8] => 51.112 [9] => 51.864 [10] => 52.812 [11] => 54.712 [12] => 55.100 [13] => 55.540 [14] => 56.792 [15] => 57.592 [16] => 58.236 [17] => 59.049 [18] => 59.462 [19] => 60.134 ) [Revenue] => Array ( [0] => 12 [1] => 16.7 [2] => 20.1 [3] => 31.2 [4] => 33.8 [5] => 36.373 [6] => 39.936 [7] => 44.422 [8] => 54.769 [9] => 70.934 [10] => 88.961 [11] => 119.287 [12] => 157.165 [13] => 186.5 [14] => 245.515 [15] => 291.811 [16] => 353.363 [17] => 429.835 [18] => 460.229 [19] => 444.667 ) [COGS] => Array ( [0] => 5.7 [1] => 7.4 [2] => 9 [3] => 11.6 [4] => 13.4 [5] => 14.191 [6] => 14.586 [7] => 19.253 [8] => 23.755 [9] => 28.673 [10] => 32.669 [11] => 39.828 [12] => 50.784 [13] => 62.501 [14] => 88.89 [15] => 110.807 [16] => 127.482 [17] => 151.223 [18] => 189.652 [19] => 220.163 ) [Gross Profit] => Array ( [0] => 6.3 [1] => 9.3 [2] => 11.1 [3] => 19.6 [4] => 20.4 [5] => 22.182 [6] => 25.35 [7] => 25.169 [8] => 31.014 [9] => 42.261 [10] => 56.292 [11] => 79.459 [12] => 106.381 [13] => 123.999 [14] => 156.625 [15] => 181.004 [16] => 225.881 [17] => 278.612 [18] => 270.577 [19] => 224.504 ) [SGA] => Array ( [0] => 3.5 [1] => 5.4 [2] => 7.7 [3] => 12.5 [4] => 13.5 [5] => 12.645 [6] => 13.585 [7] => 13.068 [8] => 15.293 [9] => 19.482 [10] => 24.776 [11] => 35.554 [12] => 45.337 [13] => 53.26 [14] => 69.41 [15] => 86.951 [16] => 108.31 [17] => 128.846 [18] => 148.353 [19] => 149.214 ) [RD] => Array ( [0] => 1.5 [1] => 0 [2] => 2 [3] => 3.1 [4] => 3.6 [5] => 3.726 [6] => 4.081 [7] => 4.243 [8] => 5.062 [9] => 6.139 [10] => 6.903 [11] => 8.087 [12] => 10.166 [13] => 11.35 [14] => 13.777 [15] => 16.546 [16] => 21.797 [17] => 31.369 [18] => 30.865 [19] => 41.524 ) [DDA] => Array ( [0] => 0.4 [1] => 0.5 [2] => 1.1 [3] => 1.9 [4] => 2.5 [5] => 2.204 [6] => 2.697 [7] => 2.086 [8] => 2.177 [9] => 2.326 [10] => 2.964 [11] => 3.828 [12] => 5.181 [13] => 6.518 [14] => 9.108 [15] => 11.373 [16] => 14.65 [17] => 17.95 [18] => 24.155 [19] => 28.737 ) [Operating Income] => Array ( [0] => 0.9 [1] => 3.4 [2] => 0.3 [3] => 2.1 [4] => 0.8 [5] => 3.607 [6] => 4.987 [7] => 7.858 [8] => 10.659 [9] => 16.64 [10] => 24.613 [11] => 35.818 [12] => 50.878 [13] => 59.389 [14] => 72.403 [15] => 75.724 [16] => 94.092 [17] => 116.199 [18] => 69.1 [19] => 23.088 ) [other_operating_charges] => Array ( [0] => -0.4 [1] => -0.5 [2] => -1.1 [3] => -1.9 [4] => -2.5 [5] => -2.204 [6] => -2.697 [7] => -2.6645352591E-15 [8] => 1.7763568394E-15 [9] => 0 [10] => -3.5527136788E-15 [11] => 0 [12] => 0 [13] => 0 [14] => -1.035 [15] => -1.783 [16] => -1.682 [17] => -2.198 [18] => -22.259 [19] => -10.678 ) [Month End Stock Price] => Array ( [0] => 0.406 [1] => 2.75 [2] => 0.906 [3] => 0.93 [4] => 0.469 [5] => 1.906 [6] => 1.375 [7] => 1.938 [8] => 3.225 [9] => 5.679 [10] => 10.585 [11] => 16.55 [12] => 20 [13] => 14.935 [14] => 22.625 [15] => 30.72 [16] => 41.67 [17] => 43.73 [18] => 18.27 [19] => 16.88 ) [mktcap] => Array ( [0] => 14.73374 [1] => 124.355 [2] => 43.142814 [3] => 44.44656 [4] => 25.013177 [5] => 94.49948 [6] => 65.76625 [7] => 93.93486 [8] => 158.37975 [9] => 286.7895 [10] => 553.27795 [11] => 880.129 [12] => 1085 [13] => 829.4899 [14] => 1289.85125 [15] => 1774.3872 [16] => 2419.7769 [17] => 2587.9414 [18] => 1087.7958 [19] => 1016.3448 ) [Cash and Equiv] => Array ( [0] => 6.1 [1] => 27.9 [2] => 21.9 [3] => 16.1 [4] => 14.2 [5] => 16.169 [6] => 18.729 [7] => 25.698 [8] => 36.443 [9] => 51.395 [10] => 51.157 [11] => 57.225 [12] => 60.028 [13] => 61.546 [14] => 70.18 [15] => 91.769 [16] => 117.737 [17] => 139.431 [18] => 118.011 [19] => 113.801 ) [ev_addition] => Array ( [0] => -6.1 [1] => -27.9 [2] => -21.9 [3] => -16.1 [4] => -14.2 [5] => -16.169 [6] => -18.729 [7] => -25.698 [8] => -36.443 [9] => -51.395 [10] => -51.157 [11] => -57.225 [12] => -60.028 [13] => -61.546 [14] => -70.18 [15] => -91.769 [16] => -117.737 [17] => -139.431 [18] => -118.011 [19] => -113.801 ) [ev_addition_per_share] => Array ( [0] => -0.168 [1] => -0.617 [2] => -0.46 [3] => -0.337 [4] => -0.266 [5] => -0.326 [6] => -0.392 [7] => -0.53 [8] => -0.742 [9] => -1.018 [10] => -0.979 [11] => -1.076 [12] => -1.107 [13] => -1.108 [14] => -1.231 [15] => -1.589 [16] => -2.028 [17] => -2.356 [18] => -1.982 [19] => -1.89 ) [ev_per_share] => Array ( [0] => 0.236 [1] => 2.13 [2] => 0.446 [3] => 0.59 [4] => 0.199 [5] => 1.576 [6] => 0.985 [7] => 1.408 [8] => 2.485 [9] => 4.659 [10] => 9.605 [11] => 15.47 [12] => 18.89 [13] => 13.825 [14] => 21.395 [15] => 29.13 [16] => 39.64 [17] => 41.37 [18] => 16.29 [19] => 14.99 ) [ev] => Array ( [0] => 8.63374 [1] => 96.455 [2] => 21.242814 [3] => 28.34656 [4] => 10.813177 [5] => 78.33048 [6] => 47.03725 [7] => 68.23686 [8] => 121.93675 [9] => 235.3945 [10] => 502.12095 [11] => 822.904 [12] => 1024.972 [13] => 767.9439 [14] => 1219.67125 [15] => 1682.6182 [16] => 2302.0399 [17] => 2448.5104 [18] => 969.7848 [19] => 902.5438 ) [Non Operating Income] => Array ( [0] => 0.4 [1] => 0.4 [2] => -7 [3] => -9.2 [4] => 0.4 [5] => 0.759 [6] => 1.032 [7] => 0.643 [8] => 0.434 [9] => 0.386 [10] => 0.876 [11] => 2.108 [12] => 3.306 [13] => 0.953 [14] => -0.279 [15] => 0.268 [16] => 0.061 [17] => -0.139 [18] => -0.079 [19] => -0.356 ) [tax] => Array ( [0] => 0.5 [1] => 1.5 [2] => 0.8 [3] => -2.5 [4] => 0.7 [5] => 1.862 [6] => 2.51 [7] => 3.233 [8] => 4.058 [9] => 6.626 [10] => 9.38 [11] => 14.604 [12] => 20.952 [13] => 22.925 [14] => 27.208 [15] => 27.839 [16] => 32.81 [17] => 40.65 [18] => 26.19 [19] => 7.321 ) [Pretax Income] => Array ( [0] => 1.5 [1] => 3.8 [2] => -6.7 [3] => -7.1 [4] => 1.3 [5] => 4.366 [6] => 6.019 [7] => 8.501 [8] => 11.093 [9] => 17.026 [10] => 25.489 [11] => 37.926 [12] => 54.184 [13] => 63.003 [14] => 73.327 [15] => 76.218 [16] => 94.416 [17] => 116.307 [18] => 68.914 [19] => 23.001 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.386 [10] => 0.876 [11] => 2.108 [12] => 3.306 [13] => 2.661 [14] => 1.203 [15] => 0.226 [16] => 0 [17] => 0.247 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.4 [1] => 0.5 [2] => 1.1 [3] => 1.9 [4] => 2.5 [5] => 2.204 [6] => 2.697 [7] => 2.086 [8] => 2.177 [9] => 2.326 [10] => 2.964 [11] => 3.828 [12] => 5.181 [13] => 6.518 [14] => 9.108 [15] => 11.373 [16] => 14.65 [17] => 17.95 [18] => 24.155 [19] => 28.737 ) [ReconciledDepreciation] => Array ( [0] => 0.4 [1] => 0.5 [2] => 1.1 [3] => 1.9 [4] => 2.5 [5] => 2.2 [6] => 2.7 [7] => 2.09 [8] => 2.18 [9] => 2.33 [10] => 2.96 [11] => 3.83 [12] => 5.18 [13] => 6.52 [14] => 9.11 [15] => 11.37 [16] => 14.65 [17] => 17.95 [18] => 24.16 [19] => 28.74 ) [EBIT] => Array ( [0] => 0.9 [1] => 3.4 [2] => 0.3 [3] => 2.1 [4] => 0.8 [5] => 3.607 [6] => 4.987 [7] => 7.858 [8] => 10.659 [9] => 16.64 [10] => 24.613 [11] => 35.818 [12] => 50.878 [13] => 59.389 [14] => 72.403 [15] => 75.724 [16] => 94.092 [17] => 116.199 [18] => 69.1 [19] => 23.088 ) [EBITDA_morn] => Array ( [0] => 1.3 [1] => 3.9 [2] => 1.4 [3] => 4 [4] => 3.3 [5] => 5.811 [6] => 7.684 [7] => 9.944 [8] => 12.836 [9] => 18.966 [10] => 27.577 [11] => 39.646 [12] => 56.059 [13] => 65.907 [14] => 81.511 [15] => 87.097 [16] => 108.742 [17] => 134.149 [18] => 93.255 [19] => 51.825 ) [EBITDA] => Array ( [0] => 1.3 [1] => 3.9 [2] => 1.4 [3] => 4 [4] => 3.3 [5] => 5.811 [6] => 7.684 [7] => 9.944 [8] => 12.836 [9] => 18.966 [10] => 27.577 [11] => 39.646 [12] => 56.059 [13] => 65.907 [14] => 81.511 [15] => 87.097 [16] => 108.742 [17] => 134.149 [18] => 93.255 [19] => 51.825 ) [EBITDA_1] => Array ( [0] => 1.3 [1] => 3.9 [2] => 1.4 [3] => 4 [4] => 3.3 [5] => 5.811 [6] => 7.684 [7] => 9.944 [8] => 12.836 [9] => 18.966 [10] => 27.577 [11] => 39.646 [12] => 56.059 [13] => 65.907 [14] => 81.511 [15] => 87.097 [16] => 108.742 [17] => 134.149 [18] => 93.255 [19] => 51.825 ) [DDA_new] => Array ( [0] => 0.4 [1] => 0.5 [2] => 1.1 [3] => 1.9 [4] => 2.5 [5] => 2.2 [6] => 2.7 [7] => 2.09 [8] => 2.18 [9] => 2.33 [10] => 2.96 [11] => 3.83 [12] => 5.18 [13] => 6.52 [14] => 9.11 [15] => 11.37 [16] => 14.65 [17] => 17.95 [18] => 24.16 [19] => 28.74 ) [EBITDA_new] => Array ( [0] => 1.3 [1] => 3.9 [2] => 1.4 [3] => 4 [4] => 3.3 [5] => 5.811 [6] => 7.684 [7] => 9.944 [8] => 12.836 [9] => 18.966 [10] => 27.577 [11] => 39.646 [12] => 56.059 [13] => 65.907 [14] => 81.511 [15] => 87.097 [16] => 108.742 [17] => 134.149 [18] => 93.255 [19] => 51.825 ) [EBITDA_per_share] => Array ( [0] => 0.03 [1] => 0.1 [2] => 0.03 [3] => 0.08 [4] => 0.06 [5] => 0.12 [6] => 0.15 [7] => 0.2 [8] => 0.25 [9] => 0.37 [10] => 0.52 [11] => 0.72 [12] => 1.02 [13] => 1.19 [14] => 1.44 [15] => 1.51 [16] => 1.87 [17] => 2.27 [18] => 1.57 [19] => 0.86 ) [Operating_Income_per_share] => Array ( [0] => 0.02 [1] => 0.09 [2] => 0.01 [3] => 0.04 [4] => 0.02 [5] => 0.07 [6] => 0.1 [7] => 0.16 [8] => 0.21 [9] => 0.32 [10] => 0.47 [11] => 0.65 [12] => 0.92 [13] => 1.07 [14] => 1.27 [15] => 1.31 [16] => 1.62 [17] => 1.97 [18] => 1.16 [19] => 0.38 ) [Net Income] => Array ( [0] => 1 [1] => 2.3 [2] => -7.5 [3] => -4.6 [4] => 0.6 [5] => 2.504 [6] => 3.509 [7] => 5.268 [8] => 7.035 [9] => 10.4 [10] => 16.109 [11] => 23.322 [12] => 33.232 [13] => 40.078 [14] => 46.119 [15] => 48.379 [16] => 61.606 [17] => 75.657 [18] => 42.724 [19] => 15.68 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.5 [14] => 0.575 [15] => 0.6 [16] => 0.625 [17] => 0.7 [18] => 0.7 [19] => 0.7 ) [Shares Outstanding] => Array ( [0] => 38.095 [1] => 38.333 [2] => 47.619 [3] => 47.792 [4] => 53.333 [5] => 50.080 [6] => 49.624 [7] => 49.920 [8] => 51.112 [9] => 51.864 [10] => 52.812 [11] => 54.712 [12] => 55.100 [13] => 55.540 [14] => 56.792 [15] => 57.592 [16] => 58.236 [17] => 59.049 [18] => 59.462 [19] => 60.134 ) [shares_diluted] => Array ( [0] => 38.095 [1] => 38.333 [2] => 47.619 [3] => 47.792 [4] => 53.333 [5] => 50.080 [6] => 49.624 [7] => 49.920 [8] => 51.112 [9] => 51.864 [10] => 52.812 [11] => 54.712 [12] => 55.100 [13] => 55.540 [14] => 56.792 [15] => 57.592 [16] => 58.236 [17] => 59.049 [18] => 59.462 [19] => 60.134 ) [shares_basic] => Array ( [0] => 36.364 [1] => 38.333 [2] => 47.619 [3] => 47.792 [4] => 53.333 [5] => 50.080 [6] => 49.040 [7] => 48.200 [8] => 49.016 [9] => 49.744 [10] => 51.488 [11] => 52.826 [12] => 53.764 [13] => 54.596 [14] => 56.062 [15] => 57.270 [16] => 57.894 [17] => 58.729 [18] => 59.392 [19] => 59.918 ) [COGS_pct] => Array ( [0] => 0.48 [1] => 0.44 [2] => 0.45 [3] => 0.37 [4] => 0.40 [5] => 0.39 [6] => 0.37 [7] => 0.43 [8] => 0.43 [9] => 0.40 [10] => 0.37 [11] => 0.33 [12] => 0.32 [13] => 0.34 [14] => 0.36 [15] => 0.38 [16] => 0.36 [17] => 0.35 [18] => 0.41 [19] => 0.50 ) [Gross Profit_pct] => Array ( [0] => 52.50 [1] => 55.69 [2] => 55.22 [3] => 62.82 [4] => 60.36 [5] => 60.98 [6] => 63.48 [7] => 56.66 [8] => 56.63 [9] => 59.58 [10] => 63.28 [11] => 66.61 [12] => 67.69 [13] => 66.49 [14] => 63.79 [15] => 62.03 [16] => 63.92 [17] => 64.82 [18] => 58.79 [19] => 50.49 ) [SGA_pct] => Array ( [0] => 29.17 [1] => 32.34 [2] => 38.31 [3] => 40.06 [4] => 39.94 [5] => 34.76 [6] => 34.02 [7] => 29.42 [8] => 27.92 [9] => 27.46 [10] => 27.85 [11] => 29.81 [12] => 28.85 [13] => 28.56 [14] => 28.27 [15] => 29.80 [16] => 30.65 [17] => 29.98 [18] => 32.23 [19] => 33.56 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 12.50 [1] => 22.75 [2] => -33.33 [3] => -22.76 [4] => 3.85 [5] => 12.00 [6] => 15.07 [7] => 19.14 [8] => 20.25 [9] => 24.00 [10] => 28.65 [11] => 31.79 [12] => 34.48 [13] => 33.78 [14] => 29.87 [15] => 26.12 [16] => 26.72 [17] => 27.06 [18] => 14.97 [19] => 5.17 ) [Net Income_pct] => Array ( [0] => 8.33 [1] => 13.77 [2] => -37.31 [3] => -14.74 [4] => 1.78 [5] => 6.88 [6] => 8.79 [7] => 11.86 [8] => 12.84 [9] => 14.66 [10] => 18.11 [11] => 19.55 [12] => 21.14 [13] => 21.49 [14] => 18.78 [15] => 16.58 [16] => 17.43 [17] => 17.60 [18] => 9.28 [19] => 3.53 ) [DaysSalesOutstanding] => Array ( [0] => 91.25 [1] => 104.91 [2] => 119.85 [3] => 115.82 [4] => 134.99 [5] => 137.58 [6] => 121.88 [7] => 112.53 [8] => 117.03 [9] => 104.64 [10] => 136.88 [11] => 140.32 [12] => 148.51 [13] => 149.88 [14] => 142.24 [15] => 138.1 [16] => 144.37 [17] => 126 [18] => 117.58 [19] => 97.31 ) [DaysInventory] => Array ( [0] => 51.23 [1] => 44.39 [2] => 44.61 [3] => 40.91 [4] => 21.79 [5] => 25.98 [6] => 25.77 [7] => 21.2 [8] => 10.25 [9] => 9.23 [10] => 10.73 [11] => 5.14 [12] => 8.45 [13] => 5.98 [14] => 4.62 [15] => 4.41 [16] => 5.53 [17] => 3 [18] => 1.37 [19] => 1.38 ) [Payable] => Array ( [0] => 0.6 [1] => 1.7 [2] => 1.3 [3] => 1.3 [4] => 1.8 [5] => 1.246 [6] => 1.829 [7] => 2.657 [8] => 2.477 [9] => 1.655 [10] => 2.284 [11] => 2.934 [12] => 5.246 [13] => 13.087 [14] => 13.626 [15] => 12.98 [16] => 21.566 [17] => 15.933 [18] => 24.729 [19] => 19.632 ) [DaysPayable] => Array ( [0] => 18.25 [1] => 37.16 [2] => 23.61 [3] => 15.21 [4] => 19.44 [5] => 12.5 [6] => 16.72 [7] => 21.83 [8] => 16.51 [9] => 8.52 [10] => 9.37 [11] => 8.98 [12] => 12.18 [13] => 25.61 [14] => 20.26 [15] => 16.24 [16] => 22.28 [17] => 13.53 [18] => 19.61 [19] => 16.11 ) [InventoryTurnover] => Array ( [0] => 7.13 [1] => 8.22 [2] => 8.18 [3] => 8.92 [4] => 16.75 [5] => 14.05 [6] => 14.16 [7] => 17.22 [8] => 35.61 [9] => 39.55 [10] => 34.03 [11] => 70.99 [12] => 43.22 [13] => 61.04 [14] => 79.01 [15] => 82.69 [16] => 65.95 [17] => 121.76 [18] => 267.12 [19] => 263.98 ) [Accts Rec.] => Array ( [0] => 3 [1] => 4.8 [2] => 6.6 [3] => 9.9 [4] => 12.5 [5] => 13.71 [6] => 13.335 [7] => 13.695 [8] => 17.561 [9] => 20.336 [10] => 33.362 [11] => 45.86 [12] => 63.945 [13] => 76.585 [14] => 95.675 [15] => 110.411 [16] => 139.772 [17] => 148.384 [18] => 148.257 [19] => 118.547 ) [Inventory] => Array ( [0] => 0.8 [1] => 0.9 [2] => 1.1 [3] => 1.3 [4] => 0.8 [5] => 1.01 [6] => 1.03 [7] => 1.118 [8] => 0.667 [9] => 0.725 [10] => 0.96 [11] => 0.561 [12] => 1.175 [13] => 1.024 [14] => 1.125 [15] => 1.34 [16] => 1.933 [17] => 1.242 [18] => 0.71 [19] => 0.834 ) [inventory2sales] => Array ( [0] => 0.067 [1] => 0.054 [2] => 0.055 [3] => 0.042 [4] => 0.024 [5] => 0.028 [6] => 0.026 [7] => 0.025 [8] => 0.012 [9] => 0.01 [10] => 0.011 [11] => 0.005 [12] => 0.007 [13] => 0.005 [14] => 0.005 [15] => 0.005 [16] => 0.005 [17] => 0.003 [18] => 0.002 [19] => 0.002 ) [Total Current Assets] => Array ( [0] => 11.4 [1] => 34.7 [2] => 31 [3] => 28.9 [4] => 28.7 [5] => 33.385 [6] => 35.192 [7] => 42.892 [8] => 58.786 [9] => 76.872 [10] => 88.967 [11] => 108.382 [12] => 133.098 [13] => 150.148 [14] => 178.589 [15] => 220.221 [16] => 282.394 [17] => 312.709 [18] => 297.326 [19] => 260.358 ) [Other Current Assets] => Array ( [0] => 1.5 [1] => 1.1 [2] => 1.4 [3] => 1.6 [4] => 1.2 [5] => 2.496 [6] => 2.098 [7] => 2.381 [8] => 4.115 [9] => 4.416 [10] => 3.488 [11] => 4.736 [12] => 7.95 [13] => 10.993 [14] => 11.609 [15] => 16.701 [16] => 22.952 [17] => 23.652 [18] => 30.348 [19] => 27.176 ) [Net PPE] => Array ( [0] => 0.5 [1] => 0.6 [2] => 1.4 [3] => 1.8 [4] => 1.8 [5] => 1.797 [6] => 1.819 [7] => 1.578 [8] => 1.777 [9] => 2.012 [10] => 2.697 [11] => 3.739 [12] => 5.029 [13] => 4.773 [14] => 6.756 [15] => 8.432 [16] => 12.599 [17] => 17.841 [18] => 21.887 [19] => 22.801 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 2.9 [3] => 2.8 [4] => 2.5 [5] => 2.112 [6] => 1.772 [7] => 1.84 [8] => 1.84 [9] => 1.84 [10] => 6.174 [11] => 7.011 [12] => 8.822 [13] => 10.692 [14] => 46.686 [15] => 77.88 [16] => 78.761 [17] => 104.029 [18] => 113.092 [19] => 144.972 ) [Total Assets] => Array ( [0] => 12.7 [1] => 37.3 [2] => 37.9 [3] => 40.9 [4] => 40.2 [5] => 44.136 [6] => 44.883 [7] => 52.143 [8] => 67.602 [9] => 86.678 [10] => 99.442 [11] => 122.247 [12] => 150.681 [13] => 187.908 [14] => 242.101 [15] => 310.18 [16] => 378.686 [17] => 440.352 [18] => 443.055 [19] => 445.058 ) [Other Long-Term Assets] => Array ( [0] => 0.8 [1] => 2 [2] => 2.6 [3] => 7.4 [4] => 7.2 [5] => 6.842 [6] => 6.1 [7] => 5.833 [8] => 5.199 [9] => 5.954 [10] => 1.604 [11] => 3.115 [12] => 3.732 [13] => 22.295 [14] => 10.07 [15] => 3.647 [16] => 4.932 [17] => 5.773 [18] => 10.75 [19] => 16.927 ) [Total Assets Non-liquid] => Array ( [0] => 6.6 [1] => 9.4 [2] => 16 [3] => 24.8 [4] => 26 [5] => 27.967 [6] => 26.154 [7] => 26.445 [8] => 31.159 [9] => 35.283 [10] => 48.285 [11] => 65.022 [12] => 90.653 [13] => 126.362 [14] => 171.921 [15] => 218.411 [16] => 260.949 [17] => 300.921 [18] => 325.044 [19] => 331.257 ) [HardAssets] => Array ( [0] => 6.6 [1] => 9.4 [2] => 13.1 [3] => 22 [4] => 23.5 [5] => 25.855 [6] => 24.382 [7] => 24.605 [8] => 29.319 [9] => 33.443 [10] => 42.111 [11] => 58.011 [12] => 81.831 [13] => 115.67 [14] => 125.235 [15] => 140.531 [16] => 182.188 [17] => 196.892 [18] => 211.952 [19] => 186.285 ) [Accts Payable] => Array ( [0] => 0.6 [1] => 1.7 [2] => 1.3 [3] => 1.3 [4] => 1.8 [5] => 1.246 [6] => 1.829 [7] => 2.657 [8] => 2.477 [9] => 4.265 [10] => 5.72 [11] => 8.424 [12] => 11.767 [13] => 21.433 [14] => 23.137 [15] => 26.982 [16] => 40.467 [17] => 36.039 [18] => 45.594 [19] => 44.106 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 3.3 [1] => 4.5 [2] => 5.4 [3] => 13.5 [4] => 10.6 [5] => 12.053 [6] => 10.996 [7] => 12.093 [8] => 20.069 [9] => 23.457 [10] => 33.856 [11] => 46.658 [12] => 56.482 [13] => 70.216 [14] => 79.609 [15] => 101.286 [16] => 136.636 [17] => 129.432 [18] => 127.029 [19] => 123.886 ) [Other Current Liab.] => Array ( [0] => 2.7 [1] => 2.8 [2] => 4.1 [3] => 12.2 [4] => 8.8 [5] => 10.807 [6] => 9.167 [7] => 9.436 [8] => 17.592 [9] => 19.192 [10] => 28.136 [11] => 38.234 [12] => 44.715 [13] => 48.783 [14] => 56.472 [15] => 74.304 [16] => 96.169 [17] => 93.393 [18] => 81.435 [19] => 79.78 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.274 [14] => 0.284 [15] => 0.289 [16] => 0.29 [17] => 0.592 [18] => 0.595 [19] => 0.602 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 35.6 [5] => 35.483 [6] => 33.78 [7] => 34.674 [8] => 35.121 [9] => 39.671 [10] => 44.499 [11] => 53.675 [12] => 65.666 [13] => 75.556 [14] => 103.524 [15] => 122.271 [16] => 133.259 [17] => 169.033 [18] => 179.743 [19] => 194.739 ) [Retained Earnings] => Array ( [0] => 3.2 [1] => 5.5 [2] => -1.9 [3] => -6.6 [4] => -6 [5] => -3.462 [6] => 0.047 [7] => 5.315 [8] => 12.35 [9] => 22.75 [10] => 19.213 [11] => 19.151 [12] => 25.309 [13] => 38.071 [14] => 51.759 [15] => 65.729 [16] => 91.121 [17] => 125.597 [18] => 126.722 [19] => 99.931 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 9.2 [1] => 32.7 [2] => 32.3 [3] => 27.4 [4] => 29.7 [5] => 32.083 [6] => 33.887 [7] => 40.05 [8] => 47.533 [9] => 61.005 [10] => 62.731 [11] => 72.409 [12] => 91.246 [13] => 113.705 [14] => 155.567 [15] => 188.289 [16] => 224.67 [17] => 295.177 [18] => 307.049 [19] => 295.09 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 3.5 [1] => 4.6 [2] => 5.6 [3] => 13.5 [4] => 10.5 [5] => 12.053 [6] => 10.996 [7] => 12.093 [8] => 20.069 [9] => 25.673 [10] => 36.711 [11] => 49.838 [12] => 59.435 [13] => 74.203 [14] => 86.534 [15] => 121.891 [16] => 154.016 [17] => 145.175 [18] => 136.006 [19] => 149.968 ) [Other Long-Term Liab.] => Array ( [0] => 0.1 [1] => -3.60822483003E-16 [2] => -7.21644966006E-16 [3] => 0 [4] => -0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.216 [10] => 2.564 [11] => 3.18 [12] => 2.953 [13] => 8.881784197E-15 [14] => 1.15463194561E-14 [15] => 7.389 [16] => 2.409 [17] => 3.126 [18] => 1.501 [19] => 15.577 ) [Cash and Equiv_pct] => Array ( [0] => 48.03 [1] => 74.80 [2] => 57.78 [3] => 39.36 [4] => 35.32 [5] => 36.63 [6] => 41.73 [7] => 49.28 [8] => 53.91 [9] => 59.29 [10] => 51.44 [11] => 46.81 [12] => 39.84 [13] => 32.75 [14] => 28.99 [15] => 29.59 [16] => 31.09 [17] => 31.66 [18] => 26.64 [19] => 25.57 ) [Accts Rec._pct] => Array ( [0] => 23.62 [1] => 12.87 [2] => 17.41 [3] => 24.21 [4] => 31.09 [5] => 31.06 [6] => 29.71 [7] => 26.26 [8] => 25.98 [9] => 23.46 [10] => 33.55 [11] => 37.51 [12] => 42.44 [13] => 40.76 [14] => 39.52 [15] => 35.60 [16] => 36.91 [17] => 33.70 [18] => 33.46 [19] => 26.64 ) [Inventory_pct] => Array ( [0] => 6.30 [1] => 2.41 [2] => 2.90 [3] => 3.18 [4] => 1.99 [5] => 2.29 [6] => 2.29 [7] => 2.14 [8] => 0.99 [9] => 0.84 [10] => 0.97 [11] => 0.46 [12] => 0.78 [13] => 0.54 [14] => 0.46 [15] => 0.43 [16] => 0.51 [17] => 0.28 [18] => 0.16 [19] => 0.19 ) [Other Current Assets_pct] => Array ( [0] => 11.81 [1] => 2.95 [2] => 3.69 [3] => 3.91 [4] => 2.99 [5] => 5.66 [6] => 4.67 [7] => 4.57 [8] => 6.09 [9] => 5.09 [10] => 3.51 [11] => 3.87 [12] => 5.28 [13] => 5.85 [14] => 4.80 [15] => 5.38 [16] => 6.06 [17] => 5.37 [18] => 6.85 [19] => 6.11 ) [Total Current Assets_pct] => Array ( [0] => 89.76 [1] => 93.03 [2] => 81.79 [3] => 70.66 [4] => 71.39 [5] => 75.64 [6] => 78.41 [7] => 82.26 [8] => 86.96 [9] => 88.69 [10] => 89.47 [11] => 88.66 [12] => 88.33 [13] => 79.91 [14] => 73.77 [15] => 71.00 [16] => 74.57 [17] => 71.01 [18] => 67.11 [19] => 58.50 ) [Net PPE_pct] => Array ( [0] => 3.94 [1] => 1.61 [2] => 3.69 [3] => 4.40 [4] => 4.48 [5] => 4.07 [6] => 4.05 [7] => 3.03 [8] => 2.63 [9] => 2.32 [10] => 2.71 [11] => 3.06 [12] => 3.34 [13] => 2.54 [14] => 2.79 [15] => 2.72 [16] => 3.33 [17] => 4.05 [18] => 4.94 [19] => 5.12 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 7.65 [3] => 6.85 [4] => 6.22 [5] => 4.79 [6] => 3.95 [7] => 3.53 [8] => 2.72 [9] => 2.12 [10] => 6.21 [11] => 5.74 [12] => 5.85 [13] => 5.69 [14] => 19.28 [15] => 25.11 [16] => 20.80 [17] => 23.62 [18] => 25.53 [19] => 32.57 ) [Other Long-Term Assets_pct] => Array ( [0] => 6.30 [1] => 5.36 [2] => 6.86 [3] => 18.09 [4] => 17.91 [5] => 15.50 [6] => 13.59 [7] => 11.19 [8] => 7.69 [9] => 6.87 [10] => 1.61 [11] => 2.55 [12] => 2.48 [13] => 11.86 [14] => 4.16 [15] => 1.18 [16] => 1.30 [17] => 1.31 [18] => 2.43 [19] => 3.80 ) [Accts Payable_pct] => Array ( [0] => 4.72 [1] => 4.56 [2] => 3.43 [3] => 3.18 [4] => 4.48 [5] => 2.82 [6] => 4.08 [7] => 5.10 [8] => 3.66 [9] => 4.92 [10] => 5.75 [11] => 6.89 [12] => 7.81 [13] => 11.41 [14] => 9.56 [15] => 8.70 [16] => 10.69 [17] => 8.18 [18] => 10.29 [19] => 9.91 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 21.26 [1] => 7.51 [2] => 10.82 [3] => 29.83 [4] => 21.89 [5] => 24.49 [6] => 20.42 [7] => 18.10 [8] => 26.02 [9] => 22.14 [10] => 28.29 [11] => 31.28 [12] => 29.68 [13] => 25.96 [14] => 23.33 [15] => 23.96 [16] => 25.40 [17] => 21.21 [18] => 18.38 [19] => 17.93 ) [Total Current Liabilities_pct] => Array ( [0] => 25.98 [1] => 12.06 [2] => 14.25 [3] => 33.01 [4] => 26.37 [5] => 27.31 [6] => 24.50 [7] => 23.19 [8] => 29.69 [9] => 27.06 [10] => 34.05 [11] => 38.17 [12] => 37.48 [13] => 37.37 [14] => 32.88 [15] => 32.65 [16] => 36.08 [17] => 29.39 [18] => 28.67 [19] => 27.84 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.57 [1] => 0.27 [2] => 0.53 [3] => 0.00 [4] => -0.25 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 2.56 [10] => 2.87 [11] => 2.60 [12] => 1.96 [13] => 2.12 [14] => 2.86 [15] => 6.64 [16] => 4.59 [17] => 3.58 [18] => 2.03 [19] => 5.86 ) [Total Liabilities_pct] => Array ( [0] => 27.56 [1] => 12.33 [2] => 14.78 [3] => 33.01 [4] => 26.12 [5] => 27.31 [6] => 24.50 [7] => 23.19 [8] => 29.69 [9] => 29.62 [10] => 36.92 [11] => 40.77 [12] => 39.44 [13] => 39.49 [14] => 35.74 [15] => 39.30 [16] => 40.67 [17] => 32.97 [18] => 30.70 [19] => 33.70 ) [netcash] => Array ( [0] => 0.07 [1] => 0.52 [2] => 0.34 [3] => 0.05 [4] => 0.07 [5] => 0.08 [6] => 0.16 [7] => 0.28 [8] => 0.33 [9] => 0.51 [10] => 0.28 [11] => 0.14 [12] => 0.01 [13] => -0.23 [14] => -0.29 [15] => -0.52 [16] => -0.62 [17] => -0.1 [18] => -0.3 [19] => -0.6 ) [NCAV] => Array ( [0] => 0.14 [1] => 0.6 [2] => 0.46 [3] => 0.22 [4] => 0.25 [5] => 0.3 [6] => 0.38 [7] => 0.5 [8] => 0.61 [9] => 0.82 [10] => 0.76 [11] => 0.79 [12] => 0.91 [13] => 0.82 [14] => 0.98 [15] => 0.92 [16] => 1.2 [17] => 1.79 [18] => 1.57 [19] => 0.88 ) [NCAV_real] => Array ( [0] => 0.22 [1] => 0.67 [2] => 0.53 [3] => 0.32 [4] => 0.34 [5] => 0.43 [6] => 0.51 [7] => 0.64 [8] => 0.79 [9] => 1.01 [10] => 1 [11] => 1.1 [12] => 1.36 [13] => 1.37 [14] => 1.61 [15] => 1.7 [16] => 2.21 [17] => 2.83 [18] => 2.71 [19] => 1.83 ) [Book Value Per Share] => Array ( [0] => 0.25 [1] => 0.72 [2] => 0.68 [3] => 0.57 [4] => 0.56 [5] => 0.65 [6] => 0.71 [7] => 0.83 [8] => 0.97 [9] => 1.21 [10] => 1.2 [11] => 1.36 [12] => 1.68 [13] => 2.05 [14] => 2.73 [15] => 3.26 [16] => 3.87 [17] => 4.99 [18] => 5.16 [19] => 4.9 ) [Tangibles_book_per_share] => Array ( [0] => 0.25 [1] => 0.72 [2] => 0.62 [3] => 0.51 [4] => 0.51 [5] => 0.6 [6] => 0.67 [7] => 0.79 [8] => 0.93 [9] => 1.17 [10] => 1.08 [11] => 1.23 [12] => 1.52 [13] => 1.85 [14] => 1.91 [15] => 1.91 [16] => 2.51 [17] => 3.23 [18] => 3.26 [19] => 2.49 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.48 [1] => 0.44 [2] => 0.45 [3] => 0.37 [4] => 0.40 [5] => 0.39 [6] => 0.37 [7] => 0.43 [8] => 0.43 [9] => 0.40 [10] => 0.37 [11] => 0.33 [12] => 0.32 [13] => 0.34 [14] => 0.36 [15] => 0.38 [16] => 0.36 [17] => 0.35 [18] => 0.41 [19] => 0.50 ) [inventory2rev] => Array ( [0] => 0.067 [1] => 0.054 [2] => 0.055 [3] => 0.042 [4] => 0.024 [5] => 0.028 [6] => 0.026 [7] => 0.025 [8] => 0.012 [9] => 0.01 [10] => 0.011 [11] => 0.005 [12] => 0.007 [13] => 0.005 [14] => 0.005 [15] => 0.005 [16] => 0.005 [17] => 0.003 [18] => 0.002 [19] => 0.002 ) [ar2asset] => Array ( [0] => 0.236 [1] => 0.129 [2] => 0.174 [3] => 0.242 [4] => 0.311 [5] => 0.311 [6] => 0.297 [7] => 0.263 [8] => 0.26 [9] => 0.235 [10] => 0.335 [11] => 0.375 [12] => 0.424 [13] => 0.408 [14] => 0.395 [15] => 0.356 [16] => 0.369 [17] => 0.337 [18] => 0.335 [19] => 0.266 ) [cash2asset] => Array ( [0] => 0.48 [1] => 0.748 [2] => 0.578 [3] => 0.394 [4] => 0.353 [5] => 0.366 [6] => 0.417 [7] => 0.493 [8] => 0.539 [9] => 0.593 [10] => 0.514 [11] => 0.468 [12] => 0.398 [13] => 0.328 [14] => 0.29 [15] => 0.296 [16] => 0.311 [17] => 0.317 [18] => 0.266 [19] => 0.256 ) [equity2asset] => Array ( [0] => 0.724 [1] => 0.877 [2] => 0.852 [3] => 0.67 [4] => 0.739 [5] => 0.727 [6] => 0.755 [7] => 0.768 [8] => 0.703 [9] => 0.704 [10] => 0.631 [11] => 0.592 [12] => 0.606 [13] => 0.605 [14] => 0.643 [15] => 0.607 [16] => 0.593 [17] => 0.67 [18] => 0.693 [19] => 0.663 ) [equity2liab_tangbile] => Array ( [0] => 2.629 [1] => 7.109 [2] => 5.25 [3] => 1.822 [4] => 2.59 [5] => 2.487 [6] => 2.921 [7] => 3.16 [8] => 2.277 [9] => 2.305 [10] => 1.541 [11] => 1.312 [12] => 1.387 [13] => 1.388 [14] => 1.258 [15] => 0.906 [16] => 0.947 [17] => 1.317 [18] => 1.426 [19] => 1.001 ) [ppe2asset] => Array ( [0] => 0.039 [1] => 0.016 [2] => 0.037 [3] => 0.044 [4] => 0.045 [5] => 0.041 [6] => 0.041 [7] => 0.03 [8] => 0.026 [9] => 0.023 [10] => 0.027 [11] => 0.031 [12] => 0.033 [13] => 0.025 [14] => 0.028 [15] => 0.027 [16] => 0.033 [17] => 0.041 [18] => 0.049 [19] => 0.051 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.26 [1] => 0.121 [2] => 0.142 [3] => 0.33 [4] => 0.264 [5] => 0.273 [6] => 0.245 [7] => 0.232 [8] => 0.297 [9] => 0.271 [10] => 0.34 [11] => 0.382 [12] => 0.375 [13] => 0.374 [14] => 0.329 [15] => 0.327 [16] => 0.361 [17] => 0.294 [18] => 0.287 [19] => 0.278 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 0.945 [1] => 0.448 [2] => 0.53 [3] => 0.763 [4] => 0.841 [5] => 0.824 [6] => 0.89 [7] => 0.852 [8] => 0.81 [9] => 0.818 [10] => 0.895 [11] => 0.976 [12] => 1.043 [13] => 0.993 [14] => 1.014 [15] => 0.941 [16] => 0.933 [17] => 0.976 [18] => 1.039 [19] => 0.999 ) [CF_Net Income] => Array ( [0] => 1 [1] => 2.3 [2] => -7.5 [3] => -4.6 [4] => 0.6 [5] => 2.504 [6] => 3.509 [7] => 5.268 [8] => 7.035 [9] => 10.4 [10] => 16.109 [11] => 23.322 [12] => 33.232 [13] => 40.078 [14] => 46.119 [15] => 48.379 [16] => 61.606 [17] => 75.657 [18] => 42.724 [19] => 15.68 ) [buybackratio] => Array ( [0] => -0.2 [1] => -8.87 [2] => 0.01 [3] => 0 [4] => -0.17 [5] => -0.01 [6] => -0.04 [7] => -0.15 [8] => -0.05 [9] => -0.13 [10] => -0.13 [11] => -0.19 [12] => -0.18 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0.4 [1] => 0.91 [2] => 0 [3] => 0 [4] => 0.36 [5] => 0.83 [6] => 1.05 [7] => 1.39 [8] => 1.73 [9] => 2.33 [10] => 2.74 [11] => 3.48 [12] => 4.58 [13] => 5.49 [14] => 5.9 [15] => 6 [16] => 7.74 [17] => 9.64 [18] => 7.25 [19] => 3.82 ) [CF_DDA] => Array ( [0] => 0.4 [1] => 0.5 [2] => 1.1 [3] => 1.9 [4] => 2.5 [5] => 2.204 [6] => 2.697 [7] => 2.086 [8] => 2.177 [9] => 2.326 [10] => 2.964 [11] => 3.828 [12] => 5.181 [13] => 6.518 [14] => 9.108 [15] => 11.373 [16] => 14.65 [17] => 17.95 [18] => 24.155 [19] => 28.737 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1.2 [1] => 2.7 [2] => 0.5 [3] => 2.2 [4] => 3.3 [5] => 3.615 [6] => 6.111 [7] => 8.218 [8] => 13.183 [9] => 17.303 [10] => 21.631 [11] => 30.678 [12] => 29.57 [13] => 43.599 [14] => 48.712 [15] => 55.22 [16] => 70.317 [17] => 78.105 [18] => 68.041 [19] => 104.14 ) [Cash Flow from Others] => Array ( [0] => -0.1 [1] => 3.33066907388E-16 [2] => 8.3 [3] => 10.1 [4] => 0.1 [5] => 0.661 [6] => 1.291 [7] => 0.5 [8] => 0.644 [9] => 2.465 [10] => 4.068 [11] => 6.598 [12] => 5.605 [13] => 4.29 [14] => 4.15 [15] => 5.565 [16] => 6.787 [17] => 5.007 [18] => 28.234 [19] => 30.038 ) [Cash Flow_PPE] => Array ( [0] => -0.2 [1] => -0.2 [2] => -0.9 [3] => -6.1 [4] => -4.4 [5] => -0.588 [6] => -0.778 [7] => -0.565 [8] => -0.875 [9] => -3.659 [10] => -4.375 [11] => -5.707 [12] => -8.282 [13] => -2.113 [14] => -3.218 [15] => -4.935 [16] => -6.468 [17] => -10.312 [18] => -9.969 [19] => -7.934 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -25.191 [15] => -3.55 [16] => 0 [17] => -11.494 [18] => -7.106 [19] => -35.033 ) [Cash Flow_CPEX] => Array ( [0] => -0.2 [1] => -0.2 [2] => -0.9 [3] => -6.1 [4] => -4.4 [5] => -0.588 [6] => -0.778 [7] => -0.565 [8] => -1.109 [9] => -3.659 [10] => -4.375 [11] => -5.707 [12] => -8.282 [13] => -10.245 [14] => -12.299 [15] => -17.791 [16] => -17.499 [17] => -23.421 [18] => -39.424 [19] => -28.718 ) [Cash Flow from Investing] => Array ( [0] => 3.6 [1] => -1.3 [2] => -6.6 [3] => -7.8 [4] => -5.1 [5] => -1.799 [6] => -1.854 [7] => -2.042 [8] => -2.535 [9] => -3.659 [10] => -4.375 [11] => -5.707 [12] => -8.282 [13] => -30.197 [14] => -19.447 [15] => -13.945 [16] => -10.583 [17] => -34.904 [18] => -53.63 [19] => -63.751 ) [Net Issuance of Stock] => Array ( [0] => 0.2 [1] => 20.4 [2] => 0.1 [3] => -0.3 [4] => -0.1 [5] => -0.086 [6] => -1.712 [7] => 0.796 [8] => 0.352 [9] => 1.308 [10] => 2.152 [11] => 4.481 [12] => 6.062 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0.2 [1] => 20.4 [2] => 0.1 [3] => 0 [4] => 0.1 [5] => 0.025 [6] => 0.152 [7] => 0.796 [8] => 0.352 [9] => 1.308 [10] => 2.152 [11] => 4.481 [12] => 6.062 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -3.268 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -19.646 [11] => -23.384 [12] => -27.074 [13] => -20.455 [14] => -30.763 [15] => -34.275 [16] => -34.716 [17] => -40.989 [18] => -41.535 [19] => -42.203 ) [Cash from Financing] => Array ( [0] => 0.2 [1] => 20.4 [2] => 0.1 [3] => -0.2 [4] => -0.2 [5] => -0.086 [6] => -1.712 [7] => 0.796 [8] => 0.352 [9] => 1.308 [10] => -17.494 [11] => -18.903 [12] => -18.485 [13] => -14.384 [14] => -18.131 [15] => -26.844 [16] => -27.728 [17] => -25.374 [18] => -42.856 [19] => -43.243 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.1 [4] => -0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.527 [13] => 6.071 [14] => 15.9 [15] => 7.431 [16] => 6.988 [17] => 15.615 [18] => -1.321 [19] => -1.04 ) [Net Change in Cash] => Array ( [0] => 5 [1] => 21.8 [2] => -6 [3] => -5.7 [4] => -1.9 [5] => 1.73 [6] => 2.545 [7] => 6.972 [8] => 11 [9] => 14.952 [10] => -0.238 [11] => 6.068 [12] => 2.803 [13] => -0.982 [14] => 11.134 [15] => 14.431 [16] => 32.006 [17] => 17.827 [18] => -28.445 [19] => -2.854 ) [NetChangeinCash_others] => Array ( [0] => -2.22044604925E-16 [1] => 1.7763568394E-15 [2] => 0 [3] => 0.1 [4] => 0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -3.5527136788E-15 [12] => 0 [13] => 7.1054273576E-15 [14] => 0 [15] => 0 [16] => 1.42108547152E-14 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 1 [1] => 2.5 [2] => -0.4 [3] => -3.9 [4] => -1.1 [5] => 3.027 [6] => 5.333 [7] => 7.653 [8] => 12.074 [9] => 13.644 [10] => 17.256 [11] => 24.971 [12] => 21.288 [13] => 33.354 [14] => 36.413 [15] => 37.429 [16] => 52.818 [17] => 54.684 [18] => 28.617 [19] => 75.422 ) [CF_Net Income_pct] => Array ( [0] => 83.33 [1] => 85.19 [2] => -1,500.00 [3] => -209.09 [4] => 18.18 [5] => 69.27 [6] => 57.42 [7] => 64.10 [8] => 53.36 [9] => 60.11 [10] => 74.47 [11] => 76.02 [12] => 112.38 [13] => 91.92 [14] => 94.68 [15] => 87.61 [16] => 87.61 [17] => 96.87 [18] => 62.79 [19] => 15.06 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 1 [2] => 1 [3] => 2 [4] => 3 [5] => 2 [6] => 3 [7] => 2 [8] => 2 [9] => 2 [10] => 3 [11] => 4 [12] => 5 [13] => 7 [14] => 9 [15] => 11 [16] => 15 [17] => 18 [18] => 24 [19] => 29 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -16.67 [1] => -7.41 [2] => -180.00 [3] => -277.27 [4] => -133.33 [5] => -16.27 [6] => -12.73 [7] => -6.88 [8] => -8.41 [9] => -21.15 [10] => -20.23 [11] => -18.60 [12] => -28.01 [13] => -23.50 [14] => -25.25 [15] => -32.22 [16] => -24.89 [17] => -29.99 [18] => -57.94 [19] => -27.58 ) [Cash Flow from Investing_pct] => Array ( [0] => 300.00 [1] => -48.15 [2] => -1,320.00 [3] => -354.55 [4] => -154.55 [5] => -49.76 [6] => -30.34 [7] => -24.85 [8] => -19.23 [9] => -21.15 [10] => -20.23 [11] => -18.60 [12] => -28.01 [13] => -69.26 [14] => -39.92 [15] => -25.25 [16] => -15.05 [17] => -44.69 [18] => -78.82 [19] => -61.22 ) [Net Issuance of Stock_pct] => Array ( [0] => 16.67 [1] => 755.56 [2] => 20.00 [3] => -13.64 [4] => -3.03 [5] => -2.38 [6] => -28.02 [7] => 9.69 [8] => 2.67 [9] => 7.56 [10] => 9.95 [11] => 14.61 [12] => 20.50 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -6.71 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -90.82 [11] => -76.22 [12] => -91.56 [13] => -46.92 [14] => -63.15 [15] => -62.07 [16] => -49.37 [17] => -52.48 [18] => -61.04 [19] => -40.53 ) [Other Financing_pct] => Array ( [0] => 16.67 [1] => 755.56 [2] => 20.00 [3] => -9.09 [4] => -6.06 [5] => -2.38 [6] => -28.02 [7] => 9.69 [8] => 2.67 [9] => 7.56 [10] => -80.87 [11] => -61.62 [12] => -62.51 [13] => -32.99 [14] => -37.22 [15] => -48.61 [16] => -39.43 [17] => -32.49 [18] => -62.99 [19] => -41.52 ) [Cash from Financing_pct] => Array ( [0] => 16.67 [1] => 755.56 [2] => 20.00 [3] => -13.64 [4] => -3.03 [5] => -2.38 [6] => -28.02 [7] => 9.69 [8] => 2.67 [9] => 7.56 [10] => -80.87 [11] => -61.62 [12] => -71.06 [13] => -46.92 [14] => -69.86 [15] => -62.07 [16] => -49.37 [17] => -52.48 [18] => -61.04 [19] => -40.53 ) [Net Change in Cash_pct] => Array ( [0] => 416.67 [1] => 807.41 [2] => -1,200.00 [3] => -259.09 [4] => -57.58 [5] => 47.86 [6] => 41.65 [7] => 84.84 [8] => 83.44 [9] => 86.41 [10] => -1.10 [11] => 19.78 [12] => 9.48 [13] => -2.25 [14] => 22.86 [15] => 26.13 [16] => 45.52 [17] => 22.82 [18] => -41.81 [19] => -2.74 ) [total_freecashflow_pct] => Array ( [0] => 83.33 [1] => 92.59 [2] => -80.00 [3] => -177.27 [4] => -33.33 [5] => 83.73 [6] => 87.27 [7] => 93.12 [8] => 91.59 [9] => 78.85 [10] => 79.77 [11] => 81.40 [12] => 71.99 [13] => 76.50 [14] => 74.75 [15] => 67.78 [16] => 75.11 [17] => 70.01 [18] => 42.06 [19] => 72.42 ) [per share rev] => Array ( [0] => 0.32 [1] => 0.44 [2] => 0.42 [3] => 0.65 [4] => 0.63 [5] => 0.73 [6] => 0.8 [7] => 0.89 [8] => 1.07 [9] => 1.37 [10] => 1.68 [11] => 2.18 [12] => 2.85 [13] => 3.36 [14] => 4.32 [15] => 5.07 [16] => 6.07 [17] => 7.28 [18] => 7.74 [19] => 7.39 ) [per share eps] => Array ( [0] => 0.026 [1] => 0.06 [2] => -0.158 [3] => -0.096 [4] => 0.011 [5] => 0.05 [6] => 0.071 [7] => 0.105 [8] => 0.138 [9] => 0.2 [10] => 0.305 [11] => 0.425 [12] => 0.605 [13] => 0.72 [14] => 0.81 [15] => 0.84 [16] => 1.06 [17] => 1.28 [18] => 0.72 [19] => 0.26 ) [eps_nri] => Array ( [0] => 0.03 [1] => 0.06 [2] => -0.16 [3] => -0.1 [4] => 0.01 [5] => 0.05 [6] => 0.07 [7] => 0.11 [8] => 0.14 [9] => 0.2 [10] => 0.31 [11] => 0.43 [12] => 0.6 [13] => 0.72 [14] => 0.81 [15] => 0.84 [16] => 1.06 [17] => 1.28 [18] => 0.72 [19] => 0.26 ) [per share_freecashflow] => Array ( [0] => 0.03 [1] => 0.07 [2] => -0.01 [3] => -0.08 [4] => -0.02 [5] => 0.06 [6] => 0.11 [7] => 0.15 [8] => 0.24 [9] => 0.26 [10] => 0.33 [11] => 0.46 [12] => 0.39 [13] => 0.6 [14] => 0.64 [15] => 0.65 [16] => 0.91 [17] => 0.93 [18] => 0.48 [19] => 1.25 ) [ROE] => Array ( [0] => 10.87 [1] => 7.03 [2] => -23.22 [3] => -16.79 [4] => 2.02 [5] => 7.8 [6] => 10.36 [7] => 13.15 [8] => 14.8 [9] => 17.05 [10] => 25.68 [11] => 32.21 [12] => 36.42 [13] => 35.25 [14] => 29.65 [15] => 25.69 [16] => 27.42 [17] => 25.63 [18] => 13.91 [19] => 5.31 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.694 [14] => 0.71 [15] => 0.714 [16] => 0.59 [17] => 0.547 [18] => 0.972 [19] => 2.692 ) [ROA] => Array ( [0] => 7.87 [1] => 6.17 [2] => -19.79 [3] => -11.25 [4] => 1.49 [5] => 5.67 [6] => 7.82 [7] => 10.1 [8] => 10.41 [9] => 12 [10] => 16.2 [11] => 19.08 [12] => 22.05 [13] => 21.33 [14] => 19.05 [15] => 15.6 [16] => 16.27 [17] => 17.18 [18] => 9.64 [19] => 3.52 ) [ROC_capital] => Array ( [0] => 13.4 [1] => 36.4 [2] => 33.8 [3] => 32.3 [4] => 31.7 [5] => 37.678 [6] => 39.109 [7] => 46.851 [8] => 64.678 [9] => 83.3 [10] => 95.152 [11] => 116.857 [12] => 146.077 [13] => 165.914 [14] => 196.954 [15] => 245.354 [16] => 317.945 [17] => 354.202 [18] => 349.561 [19] => 310.335 ) [ROC] => Array ( [0] => 7.46 [1] => 6.32 [2] => -22.19 [3] => -14.24 [4] => 1.89 [5] => 6.65 [6] => 8.97 [7] => 11.24 [8] => 10.88 [9] => 12.48 [10] => 16.93 [11] => 19.96 [12] => 22.75 [13] => 24.16 [14] => 23.42 [15] => 19.72 [16] => 19.38 [17] => 21.36 [18] => 12.22 [19] => 5.05 ) [ROC_JOEL_capital] => Array ( [0] => 2.5 [1] => 2.9 [2] => 5.1 [3] => 1.8 [4] => 5.7 [5] => 6.96 [6] => 7.286 [7] => 6.679 [8] => 4.051 [9] => 4.032 [10] => 6.651 [11] => 8.238 [12] => 21.617 [13] => 23.159 [14] => 35.556 [15] => 35.598 [16] => 40.62 [17] => 61.687 [18] => 74.173 [19] => 45.472 ) [ROC_JOEL] => Array ( [0] => 36 [1] => 117.24 [2] => 5.88 [3] => 116.67 [4] => 14.04 [5] => 51.82 [6] => 68.45 [7] => 117.65 [8] => 263.12 [9] => 412.7 [10] => 370.06 [11] => 434.79 [12] => 235.36 [13] => 256.44 [14] => 203.63 [15] => 212.72 [16] => 231.64 [17] => 188.37 [18] => 93.16 [19] => 50.77 ) [ROC_JOEL_new] => Array ( [0] => 29.03 [1] => 91.03 [2] => 4.91 [3] => 78.95 [4] => 10.83 [5] => 41.09 [6] => 53.72 [7] => 88.29 [8] => 156.99 [9] => 219.56 [10] => 221.76 [11] => 252.2 [12] => 172.61 [13] => 182.83 [14] => 151.37 [15] => 150.88 [16] => 161.43 [17] => 139.7 [18] => 71.1 [19] => 34.1 ) [grossmargin] => Array ( [0] => 52.5 [1] => 55.69 [2] => 55.22 [3] => 62.82 [4] => 60.36 [5] => 60.98 [6] => 63.48 [7] => 56.66 [8] => 56.63 [9] => 59.58 [10] => 63.28 [11] => 66.61 [12] => 67.69 [13] => 66.49 [14] => 63.79 [15] => 62.03 [16] => 63.92 [17] => 64.82 [18] => 58.79 [19] => 50.49 ) [pretaxmargin] => Array ( [0] => 12.5 [1] => 22.75 [2] => -33.33 [3] => -22.76 [4] => 3.85 [5] => 12 [6] => 15.07 [7] => 19.14 [8] => 20.25 [9] => 24 [10] => 28.65 [11] => 31.79 [12] => 34.48 [13] => 33.78 [14] => 29.87 [15] => 26.12 [16] => 26.72 [17] => 27.06 [18] => 14.97 [19] => 5.17 ) [operatingmargin] => Array ( [0] => 7.5 [1] => 20.36 [2] => 1.49 [3] => 6.73 [4] => 2.37 [5] => 9.92 [6] => 12.49 [7] => 17.69 [8] => 19.46 [9] => 23.46 [10] => 27.67 [11] => 30.03 [12] => 32.37 [13] => 31.84 [14] => 29.49 [15] => 25.95 [16] => 26.63 [17] => 27.03 [18] => 15.01 [19] => 5.19 ) [netmargin] => Array ( [0] => 8.33 [1] => 13.77 [2] => -37.31 [3] => -14.74 [4] => 1.78 [5] => 6.88 [6] => 8.79 [7] => 11.86 [8] => 12.84 [9] => 14.66 [10] => 18.11 [11] => 19.55 [12] => 21.14 [13] => 21.49 [14] => 18.78 [15] => 16.58 [16] => 17.43 [17] => 17.6 [18] => 9.28 [19] => 3.53 ) [pettm] => Array ( [0] => 15.620 [1] => 45.080 [2] => 0.000 [3] => 0.000 [4] => 42.640 [5] => 37.370 [6] => 19.100 [7] => 18.460 [8] => 23.200 [9] => 28.540 [10] => 34.930 [11] => 38.670 [12] => 33.170 [13] => 20.690 [14] => 27.860 [15] => 36.530 [16] => 39.390 [17] => 34.060 [18] => 25.700 [19] => 63.460 ) [penri] => Array ( [0] => 11.94 [1] => 39.29 [2] => 0.00 [3] => 0.00 [4] => 22.33 [5] => 31.77 [6] => 19.64 [7] => 17.62 [8] => 24.81 [9] => 28.40 [10] => 35.28 [11] => 38.49 [12] => 33.33 [13] => 21.04 [14] => 27.59 [15] => 36.14 [16] => 39.31 [17] => 34.16 [18] => 25.73 [19] => 62.52 ) [pe] => Array ( [0] => 15.620 [1] => 45.080 [2] => 0.000 [3] => 0.000 [4] => 42.640 [5] => 37.370 [6] => 19.100 [7] => 18.460 [8] => 23.200 [9] => 28.540 [10] => 34.930 [11] => 38.670 [12] => 33.170 [13] => 20.690 [14] => 27.860 [15] => 36.530 [16] => 39.390 [17] => 34.060 [18] => 25.700 [19] => 63.460 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.890 [6] => 2.080 [7] => 2.480 [8] => 3.470 [9] => 4.850 [10] => 9.130 [11] => 13.460 [12] => 13.160 [13] => 7.940 [14] => 11.780 [15] => 16.000 [16] => 16.540 [17] => 13.500 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.82 [6] => 1.41 [7] => 2.75 [8] => 3.25 [9] => 5 [10] => 7.5 [11] => 10.75 [12] => 15 [13] => 17.75 [14] => 20.5 [15] => 19.73 [16] => 17.65 [17] => 22.57 [18] => 8.21 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 45.830 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 27.230 [6] => 13.750 [7] => 12.920 [8] => 14.020 [9] => 21.840 [10] => 32.080 [11] => 35.980 [12] => 51.280 [13] => 24.480 [14] => 35.350 [15] => 47.260 [16] => 46.300 [17] => 47.020 [18] => 37.290 [19] => 13.400 ) [ps] => Array ( [0] => 1.230 [1] => 5.850 [2] => 2.450 [3] => 1.270 [4] => 0.780 [5] => 2.440 [6] => 1.700 [7] => 2.200 [8] => 3.010 [9] => 4.150 [10] => 6.300 [11] => 7.590 [12] => 7.020 [13] => 4.440 [14] => 5.230 [15] => 6.060 [16] => 6.860 [17] => 6.010 [18] => 2.360 [19] => 2.280 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.028 [5] => -0.08 [6] => -0.046 [7] => 0.012 [8] => 0.042 [9] => 0.104 [10] => 0.162 [11] => 0.214 [12] => 0.286 [13] => 0.334 [14] => 0.41 [15] => 0.486 [16] => 0.55 [17] => 0.638 [18] => 0.746 [19] => 0.722 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.210 [5] => 13.740 [6] => 20.100 [7] => 40.970 [8] => 35.560 [9] => 27.080 [10] => 35.560 [11] => 36.890 [12] => 41.520 [13] => 37.830 [14] => 30.880 [15] => 23.210 [16] => 16.650 [17] => 17.630 [18] => 11.560 [19] => -5.270 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -1.210 [5] => -3.320 [6] => 17.690 [7] => 41.840 [8] => 37.730 [9] => 30.300 [10] => 38.410 [11] => 38.910 [12] => 43.250 [13] => 39.500 [14] => 33.630 [15] => 25.360 [16] => 18.440 [17] => 19.160 [18] => 13.270 [19] => -1.320 ) [zscore] => Array ( [0] => 4.930 [1] => 18.180 [2] => 5.370 [3] => 2.390 [4] => 2.510 [5] => 6.320 [6] => 5.570 [7] => 6.900 [8] => 7.030 [9] => 9.280 [10] => 11.720 [11] => 13.420 [12] => 14.030 [13] => 9.520 [14] => 11.750 [15] => 11.240 [16] => 11.980 [17] => 13.440 [18] => 7.210 [19] => 5.920 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 7 [4] => 7 [5] => 9 [6] => 7 [7] => 7 [8] => 6 [9] => 7 [10] => 6 [11] => 7 [12] => 7 [13] => 5 [14] => 6 [15] => 4 [16] => 5 [17] => 7 [18] => 4 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -1.690 [3] => -1.970 [4] => -2.560 [5] => -2.660 [6] => -2.930 [7] => -2.730 [8] => -2.890 [9] => -2.750 [10] => -2.440 [11] => -2.570 [12] => -2.130 [13] => -2.010 [14] => -2.090 [15] => -2.390 [16] => -2.470 [17] => -2.310 [18] => -2.650 [19] => -3.390 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -0.01 [6] => 0.01 [7] => 0.02 [8] => 0.05 [9] => 0.10 [10] => 0.15 [11] => 0.22 [12] => 0.31 [13] => 0.43 [14] => 0.53 [15] => 0.65 [16] => 0.78 [17] => 0.94 [18] => 0.95 [19] => 0.88 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 171.430 [7] => 72.780 [8] => 69.010 [9] => 56.380 [10] => 69.640 [11] => 75.620 [12] => 63.690 [13] => 35.010 [14] => 42.400 [15] => 47.580 [16] => 53.180 [17] => 46.520 [18] => 19.150 [19] => 19.140 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.170 [6] => 0.420 [7] => 1.100 [8] => 1.560 [9] => 2.740 [10] => 3.660 [11] => 4.670 [12] => 5.610 [13] => 7.080 [14] => 8.490 [15] => 9.920 [16] => 11.830 [17] => 13.820 [18] => 14.230 [19] => 13.590 ) [medpsvalue] => Array ( [0] => 1.81 [1] => 2.57 [2] => 2.02 [3] => 3.99 [4] => 3.28 [5] => 4.27 [6] => 4.43 [7] => 4.81 [8] => 5.85 [9] => 7.49 [10] => 9.19 [11] => 11.92 [12] => 15.59 [13] => 18.38 [14] => 23.69 [15] => 27.73 [16] => 33.2 [17] => 39.82 [18] => 42.39 [19] => 40.53 ) [ev2rev] => Array ( [0] => 0.710 [1] => 5.780 [2] => 1.070 [3] => 0.910 [4] => 0.270 [5] => 2.150 [6] => 1.180 [7] => 1.540 [8] => 2.230 [9] => 3.320 [10] => 5.640 [11] => 6.900 [12] => 6.520 [13] => 4.070 [14] => 4.970 [15] => 5.770 [16] => 6.510 [17] => 5.700 [18] => 2.110 [19] => 2.030 ) [ev2ebitda] => Array ( [0] => 6.170 [1] => 25.380 [2] => 13.490 [3] => 6.960 [4] => 2.760 [5] => 13.930 [6] => 6.120 [7] => 6.860 [8] => 9.500 [9] => 12.410 [10] => 18.210 [11] => 20.760 [12] => 18.280 [13] => 11.510 [14] => 14.960 [15] => 19.320 [16] => 21.170 [17] => 18.250 [18] => 10.400 [19] => 17.420 ) [ev2ebit] => Array ( [0] => 8.630 [1] => 29.230 [2] => 43.160 [3] => 12.960 [4] => 11.390 [5] => 22.920 [6] => 9.440 [7] => 8.680 [8] => 11.440 [9] => 14.150 [10] => 20.400 [11] => 22.970 [12] => 20.150 [13] => 12.770 [14] => 16.850 [15] => 22.220 [16] => 24.470 [17] => 21.070 [18] => 14.030 [19] => 39.090 ) [earning_yield_greenblatt] => Array ( [0] => 11.59 [1] => 3.42 [2] => 2.32 [3] => 7.72 [4] => 8.78 [5] => 4.36 [6] => 10.59 [7] => 11.52 [8] => 8.74 [9] => 7.07 [10] => 4.9 [11] => 4.35 [12] => 4.96 [13] => 7.83 [14] => 5.93 [15] => 4.5 [16] => 4.09 [17] => 4.75 [18] => 7.13 [19] => 2.56 ) [p2netcash] => Array ( [0] => 5.8 [1] => 5.29 [2] => 2.66 [3] => 18.6 [4] => 6.7 [5] => 23.83 [6] => 8.59 [7] => 6.92 [8] => 9.77 [9] => 11.14 [10] => 37.8 [11] => 118.21 [12] => 2000 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 2.9 [1] => 4.58 [2] => 1.97 [3] => 4.23 [4] => 1.88 [5] => 6.35 [6] => 3.62 [7] => 3.88 [8] => 5.29 [9] => 6.93 [10] => 13.93 [11] => 20.95 [12] => 21.98 [13] => 18.21 [14] => 23.09 [15] => 33.39 [16] => 34.73 [17] => 24.43 [18] => 11.64 [19] => 19.18 ) [p2medpsvalue] => Array ( [0] => 0.22 [1] => 1.07 [2] => 0.45 [3] => 0.23 [4] => 0.14 [5] => 0.45 [6] => 0.31 [7] => 0.4 [8] => 0.55 [9] => 0.76 [10] => 1.15 [11] => 1.39 [12] => 1.28 [13] => 0.81 [14] => 0.96 [15] => 1.11 [16] => 1.26 [17] => 1.1 [18] => 0.43 [19] => 0.42 ) [p2grahamnumber] => Array ( [0] => 1.02 [1] => 3.02 [2] => 0 [3] => 0 [4] => 1.3 [5] => 2.3 [6] => 1.31 [7] => 1.39 [8] => 1.86 [9] => 2.44 [10] => 3.86 [11] => 4.76 [12] => 4.37 [13] => 2.72 [14] => 3.83 [15] => 5.12 [16] => 5.38 [17] => 4.54 [18] => 2.52 [19] => 4.42 ) [p2tangible_book] => Array ( [0] => 1.62 [1] => 3.82 [2] => 1.46 [3] => 1.82 [4] => 0.92 [5] => 3.18 [6] => 2.05 [7] => 2.45 [8] => 3.47 [9] => 4.85 [10] => 9.8 [11] => 13.46 [12] => 13.16 [13] => 8.07 [14] => 11.85 [15] => 16.08 [16] => 16.6 [17] => 13.54 [18] => 5.6 [19] => 6.78 ) [pb] => Array ( [0] => 1.62 [1] => 3.82 [2] => 1.33 [3] => 1.63 [4] => 0.84 [5] => 2.93 [6] => 1.94 [7] => 2.33 [8] => 3.32 [9] => 4.69 [10] => 8.82 [11] => 12.17 [12] => 11.9 [13] => 7.29 [14] => 8.29 [15] => 9.42 [16] => 10.77 [17] => 8.76 [18] => 3.54 [19] => 3.44 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 12 [1] => 16.7 [2] => 20.1 [3] => 31.2 [4] => 33.8 [5] => 36.373 [6] => 39.936 [7] => 44.422 [8] => 54.769 [9] => 70.934 [10] => 88.961 [11] => 119.287 [12] => 157.165 [13] => 186.5 [14] => 245.515 [15] => 291.811 [16] => 353.363 [17] => 429.835 [18] => 460.229 [19] => 444.667 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.4 [1] => 0.5 [2] => 1.1 [3] => 1.9 [4] => 2.5 [5] => 2.204 [6] => 2.697 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.035 [15] => 1.783 [16] => 1.682 [17] => 2.198 [18] => 4.859 [19] => 4.805 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.243 [6] => 0.258 [7] => 0.255 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.5 [14] => 0 [15] => 7.158 [16] => 1.12 [17] => 4.987 [18] => 12.012 [19] => 10.656 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 6.1 [1] => 27.9 [2] => 21.9 [3] => 16.1 [4] => 14.2 [5] => 15.926 [6] => 18.471 [7] => 25.443 [8] => 36.443 [9] => 51.395 [10] => 51.157 [11] => 57.225 [12] => 60.028 [13] => 59.046 [14] => 70.18 [15] => 84.611 [16] => 116.617 [17] => 134.444 [18] => 105.999 [19] => 103.145 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3.1 [1] => 4 [2] => 5.1 [3] => 10.3 [4] => 9.2 [5] => 10.591 [6] => 9.486 [7] => 9.587 [8] => 9.981 [9] => 11.095 [10] => 6.052 [11] => 8.412 [12] => 12.857 [13] => 36.812 [14] => 22.804 [15] => 28.846 [16] => 30.937 [17] => 35.654 [18] => 53.82 [19] => 55.593 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.6 [1] => 1.7 [2] => 1.3 [3] => 1.3 [4] => 1.8 [5] => 1.246 [6] => 1.829 [7] => 2.657 [8] => 2.477 [9] => 4.265 [10] => 5.72 [11] => 8.424 [12] => 11.767 [13] => 21.433 [14] => 23.137 [15] => 26.982 [16] => 40.467 [17] => 36.039 [18] => 45.594 [19] => 44.106 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.595 [7] => 6.155 [8] => 11.699 [9] => 16.06 [10] => 24.115 [11] => 34.422 [12] => 38.774 [13] => 44.389 [14] => 47.584 [15] => 64.75 [16] => 77.132 [17] => 83.718 [18] => 66.158 [19] => 72.117 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2.9 [1] => 2.9 [2] => 4.3 [3] => 12.2 [4] => 8.7 [5] => 10.807 [6] => 3.572 [7] => 3.281 [8] => 5.893 [9] => 5.348 [10] => 6.876 [11] => 6.992 [12] => 8.894 [13] => 8.381 [14] => 15.813 [15] => 30.159 [16] => 36.417 [17] => 25.418 [18] => 24.254 [19] => 33.745 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.386 [10] => 0.876 [11] => 2.108 [12] => 3.306 [13] => 2.661 [14] => 1.203 [15] => 0.226 [16] => 0.263 [17] => 0.247 [18] => -0.107 [19] => 0.269 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -3.9 [1] => -5.9 [2] => -8.8 [3] => -14.4 [4] => -16 [5] => -14.849 [6] => -16.282 [7] => -15.154 [8] => -17.47 [9] => -21.808 [10] => -27.74 [11] => -39.382 [12] => -50.518 [13] => -59.778 [14] => -78.518 [15] => -98.324 [16] => -122.96 [17] => -146.796 [18] => -172.508 [19] => -177.951 ) [BS_MoneyMarket] => Array ( [0] => -6.1 [1] => -27.9 [2] => -21.9 [3] => -16.1 [4] => -14.2 [5] => -15.926 [6] => -18.471 [7] => -25.443 [8] => -36.443 [9] => -51.395 [10] => -51.157 [11] => -57.225 [12] => -60.028 [13] => -59.046 [14] => -70.18 [15] => -84.611 [16] => -116.617 [17] => -134.444 [18] => -105.999 [19] => -103.145 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 9.2 [1] => 31.9 [2] => 27 [3] => 26.4 [4] => 23.4 [5] => 26.517 [6] => 27.957 [7] => 35.03 [8] => 46.424 [9] => 62.49 [10] => 57.209 [11] => 65.637 [12] => 72.885 [13] => 95.858 [14] => 92.984 [15] => 113.457 [16] => 147.554 [17] => 170.098 [18] => 159.819 [19] => 158.738 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2.9 [1] => 2.9 [2] => 4.3 [3] => 12.2 [4] => 8.7 [5] => 10.807 [6] => 9.167 [7] => 9.436 [8] => 17.592 [9] => 21.408 [10] => 30.991 [11] => 41.414 [12] => 47.668 [13] => 52.77 [14] => 63.397 [15] => 94.909 [16] => 113.549 [17] => 109.136 [18] => 90.412 [19] => 105.862 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.5 [1] => -1.5 [2] => -0.8 [3] => 2.5 [4] => -0.7 [5] => -1.862 [6] => -2.51 [7] => -3.233 [8] => -4.058 [9] => -6.626 [10] => -9.38 [11] => -14.604 [12] => -20.952 [13] => -22.925 [14] => -27.208 [15] => -27.839 [16] => -32.81 [17] => -40.65 [18] => -26.19 [19] => -7.321 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 17.4 [19] => 5.873 ) [Net Income (Continuing Operations)] => Array ( [0] => 1 [1] => 2.3 [2] => -7.5 [3] => -4.6 [4] => 0.6 [5] => 2.504 [6] => 3.509 [7] => 5.268 [8] => 7.035 [9] => 10.4 [10] => 16.109 [11] => 23.322 [12] => 33.232 [13] => 40.078 [14] => 46.119 [15] => 48.379 [16] => 61.606 [17] => 75.657 [18] => 42.724 [19] => 15.68 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.026 [1] => 0.06 [2] => -0.158 [3] => -0.096 [4] => 0.011 [5] => 0.05 [6] => 0.071 [7] => 0.105 [8] => 0.138 [9] => 0.2 [10] => 0.305 [11] => 0.425 [12] => 0.605 [13] => 0.72 [14] => 0.81 [15] => 0.84 [16] => 1.06 [17] => 1.28 [18] => 0.72 [19] => 0.26 ) [eps_basic] => Array ( [0] => 0.028 [1] => 0.06 [2] => -0.158 [3] => -0.096 [4] => 0.011 [5] => 0.05 [6] => 0.071 [7] => 0.109 [8] => 0.144 [9] => 0.21 [10] => 0.315 [11] => 0.44 [12] => 0.62 [13] => 0.735 [14] => 0.825 [15] => 0.845 [16] => 1.06 [17] => 1.29 [18] => 0.72 [19] => 0.26 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.024 [14] => 1.125 [15] => 1.34 [16] => 1.933 [17] => 1.242 [18] => 0.71 [19] => 0.834 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0.8 [1] => 0.9 [2] => 1.1 [3] => 1.3 [4] => 0.8 [5] => 1.01 [6] => 1.03 [7] => 1.118 [8] => 0.667 [9] => 0.725 [10] => 0.96 [11] => 0.561 [12] => 1.175 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 6.1 [1] => 27.9 [2] => 21.9 [3] => 16.1 [4] => 14.2 [5] => 15.926 [6] => 18.471 [7] => 25.443 [8] => 36.443 [9] => 51.395 [10] => 51.157 [11] => 57.225 [12] => 60.028 [13] => 59.046 [14] => 70.18 [15] => 84.611 [16] => 116.617 [17] => 134.444 [18] => 105.999 [19] => 103.145 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.243 [6] => 0.258 [7] => 0.255 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.5 [14] => 0 [15] => 7.158 [16] => 1.12 [17] => 4.987 [18] => 12.012 [19] => 10.656 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.139 [7] => 0 [8] => 0.143 [9] => 0.151 [10] => 0.187 [11] => 0.597 [12] => 0.929 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.864 [7] => 5.26 [8] => 5.198 [9] => 6.085 [10] => 7.738 [11] => 9.738 [12] => 12.646 [13] => 14.429 [14] => 18.904 [15] => 23.735 [16] => 29.428 [17] => 31.294 [18] => 40.049 [19] => 46.717 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.003 [7] => 5.407 [8] => 5.341 [9] => 6.236 [10] => 7.925 [11] => 10.335 [12] => 13.575 [13] => 15.688 [14] => 20.499 [15] => 25.704 [16] => 33.862 [17] => 36.2 [18] => 47.174 [19] => 55.591 ) [AccumulatedDepreciation] => Array ( [0] => -1.3 [1] => -1.4 [2] => -1.5 [3] => -1.8 [4] => -2.3 [5] => -2.547 [6] => -3.184 [7] => -3.829 [8] => -3.564 [9] => -4.224 [10] => -5.228 [11] => -6.596 [12] => -8.546 [13] => -10.915 [14] => -13.743 [15] => -17.272 [16] => -21.263 [17] => -18.359 [18] => -25.287 [19] => -32.79 ) [AccountsPayable] => Array ( [0] => 0.6 [1] => 1.7 [2] => 1.3 [3] => 1.3 [4] => 1.8 [5] => 1.246 [6] => 1.829 [7] => 2.657 [8] => 2.477 [9] => 1.655 [10] => 2.284 [11] => 2.934 [12] => 5.246 [13] => 4.685 [14] => 5.097 [15] => 3.342 [16] => 6.686 [17] => 4.532 [18] => 11.501 [19] => 7.888 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.541 [14] => 0 [15] => 0.506 [16] => 4.119 [17] => 0.527 [18] => 2.349 [19] => 0.803 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.61 [10] => 3.436 [11] => 5.49 [12] => 6.521 [13] => 15.207 [14] => 18.04 [15] => 23.134 [16] => 29.662 [17] => 30.98 [18] => 31.744 [19] => 35.415 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.2 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.291 [11] => 0 [12] => 0 [13] => 3.987 [14] => 6.925 [15] => 13.216 [16] => 14.971 [17] => 12.617 [18] => 7.476 [19] => 10.505 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1 [1] => 2.3 [2] => -7.5 [3] => -4.6 [4] => 0.6 [5] => 2.504 [6] => 3.509 [7] => 5.268 [8] => 7.035 [9] => 10.4 [10] => 16.109 [11] => 23.322 [12] => 33.232 [13] => 40.078 [14] => 46.119 [15] => 48.379 [16] => 61.606 [17] => 75.657 [18] => 42.724 [19] => 15.68 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.3 [1] => -1.8 [2] => -1.6 [3] => -3.2 [4] => -2.5 [5] => -1.751 [6] => -0.897 [7] => -0.857 [8] => -4.489 [9] => -3.4 [10] => -13.894 [11] => -13.664 [12] => -19.565 [13] => -13.811 [14] => -16.802 [15] => -15.069 [16] => -33.141 [17] => -13.017 [18] => -5.36 [19] => 32.182 ) [ChangeInInventory] => Array ( [0] => 0.1 [1] => -0.1 [2] => -0.2 [3] => -0.3 [4] => 0.6 [5] => -0.238 [6] => -0.02 [7] => -0.088 [8] => 0.451 [9] => -0.112 [10] => -0.395 [11] => 0.241 [12] => -0.649 [13] => 0.099 [14] => -0.088 [15] => -0.238 [16] => 1.052 [17] => -1.024 [18] => 0.339 [19] => -0.081 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -0.3 [1] => 1.1 [2] => -0.6 [3] => -0.1 [4] => 0.5 [5] => -0.567 [6] => 0.583 [7] => 0.828 [8] => -0.18 [9] => -0.822 [10] => 0.629 [11] => 0.65 [12] => 2.312 [13] => 2.49 [14] => -1.704 [15] => -4.22 [16] => 9.694 [17] => 0.054 [18] => 7.35 [19] => -0.993 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => -0.3 [2] => -1.5 [3] => -1.9 [4] => 0.7 [5] => -0.666 [6] => -1.968 [7] => -0.016 [8] => 3.029 [9] => 2.347 [10] => -4.088 [11] => -1.594 [12] => -12.806 [13] => -7.088 [14] => -15.127 [15] => -9.311 [16] => -8.532 [17] => -12.484 [18] => -17.507 [19] => 33.669 ) [CF_DeferredTax] => Array ( [0] => -0.1 [1] => 0.2 [2] => 0.1 [3] => -3.3 [4] => -0.6 [5] => -1.088 [6] => 0.582 [7] => 0.38 [8] => 0.298 [9] => -0.235 [10] => 2.578 [11] => -1.476 [12] => -1.642 [13] => -0.199 [14] => 4.462 [15] => -0.786 [16] => -4.194 [17] => -8.025 [18] => -9.565 [19] => -3.984 ) [PurchaseOfPPE] => Array ( [0] => -0.2 [1] => -0.2 [2] => -0.9 [3] => -6.1 [4] => -4.4 [5] => -0.588 [6] => -0.778 [7] => -0.565 [8] => -1.109 [9] => -3.659 [10] => -4.375 [11] => -5.707 [12] => -8.282 [13] => -2.113 [14] => -3.218 [15] => -4.935 [16] => -6.804 [17] => -10.323 [18] => -9.969 [19] => -7.934 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.234 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.336 [17] => 0.011 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -25.191 [15] => -3.55 [16] => 0 [17] => -11.494 [18] => -7.106 [19] => -35.033 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -8.8 [1] => -1.1 [2] => -0.1 [3] => 0 [4] => -0.1 [5] => -0.05 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -114.645 [14] => 0 [15] => 0 [16] => -1.12 [17] => 0 [18] => -7.1 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 12.7 [1] => 1.4 [2] => 0.4 [3] => 0 [4] => 0.5 [5] => 0.029 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 92.58 [14] => 14.825 [15] => 0.425 [16] => 7.7 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.1 [1] => -1.4 [2] => -6 [3] => -1.7 [4] => -1.1 [5] => -1.19 [6] => -1.076 [7] => -1.477 [8] => -1.66 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -6.019 [14] => -5.863 [15] => -5.885 [16] => -10.695 [17] => -13.098 [18] => -29.455 [19] => -20.784 ) [sloanratio] => Array ( [0] => -0.3 [1] => 0.02 [2] => -0.04 [3] => 0.02 [4] => 0.06 [5] => 0.02 [6] => -0.02 [7] => -0.02 [8] => -0.05 [9] => -0.04 [10] => -0.01 [11] => -0.01 [12] => 0.08 [13] => 0.14 [14] => 0.07 [15] => 0.02 [16] => 0 [17] => 0.07 [18] => 0.06 [19] => -0.06 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3.35 [14] => 2.54 [15] => 1.95 [16] => 1.5 [17] => 1.6 [18] => 3.83 [19] => 4.15 ) [current_ratio] => Array ( [0] => 3.45 [1] => 7.71 [2] => 5.74 [3] => 2.14 [4] => 2.71 [5] => 2.77 [6] => 3.2 [7] => 3.55 [8] => 2.93 [9] => 3.28 [10] => 2.63 [11] => 2.32 [12] => 2.36 [13] => 2.14 [14] => 2.24 [15] => 2.17 [16] => 2.07 [17] => 2.42 [18] => 2.34 [19] => 2.1 ) [quick_ratio] => Array ( [0] => 3.21 [1] => 7.51 [2] => 5.54 [3] => 2.04 [4] => 2.63 [5] => 2.69 [6] => 3.11 [7] => 3.45 [8] => 2.9 [9] => 3.25 [10] => 2.6 [11] => 2.31 [12] => 2.34 [13] => 2.12 [14] => 2.23 [15] => 2.16 [16] => 2.05 [17] => 2.41 [18] => 2.34 [19] => 2.09 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -24.61 [2] => -5.31 [3] => -0.36 [4] => -11.59 [5] => 7.04 [6] => 3.53 [7] => -1.34 [8] => -1.32 [9] => -2.83 [10] => -3.5 [11] => -1.74 [12] => -2.01 [13] => -2.38 [14] => -2.65 [15] => -1.32 [16] => -0.54 [17] => -1.91 [18] => -0.61 [19] => -1.13 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 37.5 [2] => -4.55 [3] => 54.76 [4] => -3.08 [5] => 15.87 [6] => 9.59 [7] => 11.25 [8] => 20.22 [9] => 28.04 [10] => 22.63 [11] => 29.76 [12] => 30.73 [13] => 17.89 [14] => 28.57 [15] => 17.36 [16] => 19.72 [17] => 19.93 [18] => 6.32 [19] => -4.52 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 130.77 [2] => -363.33 [3] => 0 [4] => 0 [5] => 354.55 [6] => 42 [7] => 47.89 [8] => 31.43 [9] => 44.93 [10] => 52.5 [11] => 39.34 [12] => 42.35 [13] => 19.01 [14] => 12.5 [15] => 3.7 [16] => 26.19 [17] => 20.75 [18] => -43.75 [19] => -63.89 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 18.4545454545 [5] => 2.31222707424 [6] => 0.977114427861 [7] => 0.4300707835 [8] => 0.697694038245 [9] => 1.04874446086 [10] => 0.992125984252 [11] => 1.04337218758 [12] => 0.80274566474 [13] => 0.556172349987 [14] => 0.893458549223 [15] => 1.5570874623 [16] => 2.36096096096 [17] => 1.93760635281 [18] => 2.22577854671 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.21 [6] => 3.27 [7] => 1.76 [8] => 2.07 [9] => 2.07 [10] => 2.89 [11] => 3.54 [12] => 3.57 [13] => 2.11 [14] => 2.66 [15] => 3.1 [16] => 3.52 [17] => 3.16 [18] => 1.28 [19] => 1.24 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.32 [6] => 0.98 [7] => 0.7 [8] => 0.99 [9] => 1.14 [10] => 1.41 [11] => 1.54 [12] => 1.33 [13] => 0.84 [14] => 1.1 [15] => 1.56 [16] => 2.36 [17] => 1.94 [18] => 2.23 [19] => 0 ) )
Quality Systems Inc (NAS:QSII)
Days Inventory
1.22 (As of Jun. 2014)

Quality Systems Inc's inventory for the three months ended in Jun. 2014 was $0.8 Mil. Quality Systems Inc's cost of goods sold for the three months ended in Jun. 2014 was $56.2 Mil. Hence, Quality Systems Inc's days inventory for the three months ended in Jun. 2014 was 1.22.

Quality Systems Inc's days inventory declined from Jun. 2013 (1.86) to Jun. 2014 (1.22).

Inventory can be measured by Days Sales of Inventory (DSI). Quality Systems Inc's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 0.58.

Inventory turnover measures how fast the company turns over its inventory within a year. Quality Systems Inc's inventory turnover for the three months ended in Jun. 2014 was 74.42.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Quality Systems Inc's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.01.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Quality Systems Inc's Days Inventory for the fiscal year that ended in Mar. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0.834/220.163*365
=1.38

Quality Systems Inc's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0.755/56.19*91
=1.22

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Quality Systems Inc's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0.755/117.894*91
=0.58

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Quality Systems Inc's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Quality Systems Inc's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0.755 / 117.894
=0.01

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Quality Systems Inc Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
DaysInventory 10.735.148.455.984.624.415.533.001.371.38

Quality Systems Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 2.697.957.577.641.341.861.901.191.421.22
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide