Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 13.00 [1] => 17.13 [2] => 21.44 [3] => 34.06 [4] => 50.94 [5] => 13.25 [6] => 5.22 [7] => 5.19 [8] => 3.14 [9] => 6.50 [10] => 3.75 [11] => 3.97 [12] => 6.36 [13] => 4.41 [14] => 0.51 [15] => 1.66 [16] => 1.41 [17] => 1.61 [18] => 1.70 [19] => 6.74 ) [price_low] => Array ( [0] => 0.00 [1] => 11.13 [2] => 14.13 [3] => 20.75 [4] => 30.38 [5] => 5.38 [6] => 1.88 [7] => 2.06 [8] => 1.75 [9] => 2.17 [10] => 3.40 [11] => 3.28 [12] => 3.79 [13] => 1.95 [14] => 0.20 [15] => 0.21 [16] => 0.87 [17] => 0.91 [18] => 0.97 [19] => 1.65 ) [BS_share] => Array ( [0] => 168.33 [1] => 172.717 [2] => 185.238 [3] => 251.609 [4] => 258.516 [5] => 259.218 [6] => 285.832 [7] => 469.896 [8] => 516.939 [9] => 516.45 [10] => 634.062 [11] => 532.88 [12] => 524.460 [13] => 795.33 [14] => 859.13 [15] => 887.64 [16] => 890.30 [17] => 885.819 [18] => 907.259 [19] => 979.092 ) [Fiscal Year] => Array ( [0] => Feb95 [1] => Feb96 [2] => Feb97 [3] => Feb98 [4] => Feb99 [5] => Feb00 [6] => Feb01 [7] => Feb02 [8] => Feb03 [9] => Feb04 [10] => Feb05 [11] => Feb06 [12] => Feb07 [13] => Feb08 [14] => Feb09 [15] => Feb10 [16] => Feb11 [17] => Feb12 [18] => Feb13 [19] => Feb14 ) [quarter] => Array ( [0] => 199502 [1] => 199602 [2] => 199702 [3] => 199802 [4] => 199902 [5] => 200002 [6] => 200102 [7] => 200202 [8] => 200302 [9] => 200402 [10] => 200502 [11] => 200602 [12] => 200702 [13] => 200802 [14] => 200902 [15] => 201002 [16] => 201102 [17] => 201202 [18] => 201302 [19] => 201402 ) [Shares Outstanding (diluted)] => Array ( [0] => 169.222 [1] => 172.717 [2] => 185.238 [3] => 251.609 [4] => 258.516 [5] => 259.218 [6] => 285.832 [7] => 469.896 [8] => 516.939 [9] => 525.831 [10] => 634.062 [11] => 676.666 [12] => 524.460 [13] => 723.923 [14] => 840.812 [15] => 880.843 [16] => 882.947 [17] => 885.819 [18] => 907.259 [19] => 979.092 ) [Revenue] => Array ( [0] => 4533.9 [1] => 5446 [2] => 6970.2 [3] => 11533.423 [4] => 12438.442 [5] => 13338.947 [6] => 14516.865 [7] => 15166.17 [8] => 15791.278 [9] => 16600.449 [10] => 16816.439 [11] => 17270.968 [12] => 17399.383 [13] => 24326.846 [14] => 26289.268 [15] => 25669.117 [16] => 25214.907 [17] => 26121.222 [18] => 25392.263 [19] => 25526.413 ) [COGS] => Array ( [0] => 3229.3 [1] => 3898.7 [2] => 4953.8 [3] => 8280.167 [4] => 9027.038 [5] => 9769.454 [6] => 10767.424 [7] => 11697.912 [8] => 12036.003 [9] => 12163.735 [10] => 12202.894 [11] => 12571.86 [12] => 12710.609 [13] => 17689.272 [14] => 19253.616 [15] => 18845.027 [16] => 18522.403 [17] => 19327.887 [18] => 18073.987 [19] => 18202.679 ) [Gross Profit] => Array ( [0] => 1304.6 [1] => 1547.3 [2] => 2016.4 [3] => 3253.256 [4] => 3031.611 [5] => 3125.519 [6] => 3365.375 [7] => 3468.258 [8] => 3755.275 [9] => 4436.714 [10] => 4613.545 [11] => 4699.108 [12] => 4688.774 [13] => 6637.574 [14] => 7035.652 [15] => 6824.09 [16] => 6692.504 [17] => 6793.335 [18] => 7318.276 [19] => 7323.734 ) [SGA] => Array ( [0] => 932.2 [1] => 1104.1 [2] => 1428.2 [3] => 2835.395 [4] => 3200.563 [5] => 3607.81 [6] => 3458.307 [7] => 3658.109 [8] => 3611.707 [9] => 4029.22 [10] => 4127.536 [11] => 4307.421 [12] => 4338.462 [13] => 6366.137 [14] => 6985.367 [15] => 6603.372 [16] => 6457.833 [17] => 6531.411 [18] => 6600.765 [19] => 6561.162 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 98.6 [1] => 118.7 [2] => 168.1 [3] => 349.631 [4] => 379.793 [5] => 443.974 [6] => 384.066 [7] => 349.84 [8] => 285.605 [9] => 264.584 [10] => 246.742 [11] => 249.755 [12] => 270.307 [13] => 472.473 [14] => 586.208 [15] => 534.238 [16] => 505.546 [17] => 440.582 [18] => 414.111 [19] => 403.741 ) [Operating Income] => Array ( [0] => 273.8 [1] => 324.5 [2] => 420.1 [3] => 68.23 [4] => -665.64 [5] => -1123.296 [6] => -1282.807 [7] => -210.858 [8] => 143.568 [9] => 385.42 [10] => 450.354 [11] => 322.995 [12] => 300.995 [13] => 203.194 [14] => -2053.681 [15] => 12.701 [16] => 23.778 [17] => 161.871 [18] => 646.652 [19] => 721.268 ) [other_operating_charges] => Array ( [0] => -98.6 [1] => -118.7 [2] => -168.1 [3] => -349.631 [4] => -496.688 [5] => -641.005 [6] => -1189.875 [7] => -21.007 [8] => -1.98951966013E-13 [9] => -22.074 [10] => -35.655 [11] => -68.692 [12] => -49.317 [13] => -68.243 [14] => -2103.966 [15] => -208.017 [16] => -210.893 [17] => -100.053 [18] => -70.859 [19] => -41.304 ) [Month End Stock Price] => Array ( [0] => 12.375 [1] => 15.75 [2] => 21.063 [3] => 32.375 [4] => 41.375 [5] => 6.875 [6] => 5.22 [7] => 3.34 [8] => 2.4 [9] => 5.58 [10] => 3.5 [11] => 3.69 [12] => 5.97 [13] => 2.67 [14] => 0.28 [15] => 1.52 [16] => 1.31 [17] => 1.54 [18] => 1.64 [19] => 6.59 ) [mktcap] => Array ( [0] => 2083.08375 [1] => 2720.29275 [2] => 3901.667994 [3] => 8145.841375 [4] => 10696.0995 [5] => 1782.12375 [6] => 1492.04304 [7] => 1569.45264 [8] => 1240.6536 [9] => 2881.791 [10] => 2219.217 [11] => 1966.3272 [12] => 3131.0262 [13] => 2123.5311 [14] => 240.5564 [15] => 1349.2128 [16] => 1166.293 [17] => 1364.16126 [18] => 1487.90476 [19] => 6452.21628 ) [Cash and Equiv] => Array ( [0] => 7.1 [1] => 3.1 [2] => 7 [3] => 91 [4] => 87.311 [5] => 179.757 [6] => 92.29 [7] => 344.055 [8] => 365.321 [9] => 334.755 [10] => 162.821 [11] => 76.067 [12] => 106.148 [13] => 155.762 [14] => 152.035 [15] => 103.594 [16] => 91.116 [17] => 162.285 [18] => 129.452 [19] => 146.406 ) [ev_addition] => Array ( [0] => 936.5 [1] => 1224 [2] => 2453 [3] => 2507.9 [4] => 4709.319 [5] => 6741.361 [6] => 6136.232 [7] => 4073.917 [8] => 3891.012 [9] => 3974.714 [10] => 3607.758 [11] => 3452.68 [12] => 3487.857 [13] => 6220.632 [14] => 5962.49 [15] => 6368.108 [16] => 6227.355 [17] => 6258.065 [18] => 6048.866 [19] => 5561.563 ) [ev_addition_per_share] => Array ( [0] => 5.563 [1] => 7.087 [2] => 13.242 [3] => 9.967 [4] => 18.217 [5] => 26.007 [6] => 21.468 [7] => 8.67 [8] => 7.527 [9] => 7.696 [10] => 5.69 [11] => 6.479 [12] => 6.65 [13] => 7.821 [14] => 6.94 [15] => 7.174 [16] => 6.995 [17] => 7.065 [18] => 6.667 [19] => 5.68 ) [ev_per_share] => Array ( [0] => 17.935 [1] => 22.84 [2] => 34.303 [3] => 42.345 [4] => 59.595 [5] => 32.885 [6] => 26.69 [7] => 12.01 [8] => 9.93 [9] => 13.28 [10] => 9.19 [11] => 10.17 [12] => 12.62 [13] => 10.49 [14] => 7.22 [15] => 8.69 [16] => 8.3 [17] => 8.6 [18] => 8.31 [19] => 12.27 ) [ev] => Array ( [0] => 3019.58375 [1] => 3944.29275 [2] => 6354.667994 [3] => 10653.741375 [4] => 15405.4185 [5] => 8523.48475 [6] => 7628.27504 [7] => 5643.36964 [8] => 5131.6656 [9] => 6856.505 [10] => 5826.975 [11] => 5419.0072 [12] => 6618.8832 [13] => 8344.1631 [14] => 6203.0464 [15] => 7717.3208 [16] => 7393.648 [17] => 7622.22626 [18] => 7536.77076 [19] => 12013.77928 ) [Non Operating Income] => Array ( [0] => -42.3 [1] => -68.3 [2] => -62.6 [3] => -98.185 [4] => -195.807 [5] => -74.52 [6] => -519.279 [7] => -232.504 [8] => 31.97 [9] => -37.338 [10] => -21.476 [11] => -2.724 [12] => -7.523 [13] => -27.097 [14] => -51.486 [15] => 23.144 [16] => -21.779 [17] => -24.873 [18] => -123.726 [19] => -46.459 ) [tax] => Array ( [0] => 90.2 [1] => 97.3 [2] => 99.2 [3] => -52.916 [4] => -216.941 [5] => -8.375 [6] => 148.957 [7] => -11.745 [8] => -41.94 [9] => -48.795 [10] => -168.471 [11] => -1229.752 [12] => -11.609 [13] => 802.701 [14] => 329.257 [15] => 26.758 [16] => 9.842 [17] => -23.686 [18] => -110.6 [19] => 0.804 ) [Pretax Income] => Array ( [0] => 231.5 [1] => 256.2 [2] => 215.9 [3] => -239.107 [4] => -678.463 [5] => -1141.418 [6] => -1440.267 [7] => -839.426 [8] => -154.482 [9] => 34.584 [10] => 134.007 [11] => 43.254 [12] => 18.253 [13] => -273.499 [14] => -2582.794 [15] => -479.918 [16] => -545.582 [17] => -392.257 [18] => 7.505 [19] => 250.218 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -42.3 [1] => -68.3 [2] => -96.5 [3] => -209.152 [4] => -274.826 [5] => -542.028 [6] => -649.926 [7] => -396.064 [8] => -330.02 [9] => -313.498 [10] => -294.871 [11] => -277.017 [12] => -275.219 [13] => -449.596 [14] => -477.627 [15] => -515.763 [16] => -547.581 [17] => -529.255 [18] => -515.421 [19] => -424.591 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 98.6 [1] => 118.7 [2] => 168.1 [3] => 349.631 [4] => 379.793 [5] => 443.974 [6] => 384.066 [7] => 349.84 [8] => 285.605 [9] => 264.584 [10] => 246.742 [11] => 249.755 [12] => 270.307 [13] => 472.473 [14] => 586.208 [15] => 534.238 [16] => 505.546 [17] => 440.582 [18] => 414.111 [19] => 403.741 ) [ReconciledDepreciation] => Array ( [0] => 98.6 [1] => 118.7 [2] => 168.1 [3] => 349.63 [4] => 379.79 [5] => 443.97 [6] => 384.07 [7] => 349.84 [8] => 285.61 [9] => 264.58 [10] => 246.74 [11] => 249.76 [12] => 270.31 [13] => 472.47 [14] => 586.21 [15] => 534.24 [16] => 505.55 [17] => 440.58 [18] => 414.11 [19] => 403.74 ) [EBIT] => Array ( [0] => 273.8 [1] => 324.5 [2] => 312.4 [3] => -29.955 [4] => -403.637 [5] => -599.39 [6] => -790.341 [7] => -443.362 [8] => 175.538 [9] => 348.082 [10] => 428.878 [11] => 320.271 [12] => 293.472 [13] => 176.097 [14] => -2105.167 [15] => 35.845 [16] => 1.999 [17] => 136.998 [18] => 522.926 [19] => 674.809 ) [EBITDA_morn] => Array ( [0] => 372.4 [1] => 443.2 [2] => 480.5 [3] => 319.676 [4] => 2.211 [5] => -130.959 [6] => -385.605 [7] => -93.522 [8] => 461.143 [9] => 612.666 [10] => 675.62 [11] => 570.026 [12] => 563.779 [13] => 648.57 [14] => -1518.959 [15] => 570.083 [16] => 507.545 [17] => 577.58 [18] => 937.037 [19] => 1078.55 ) [EBITDA] => Array ( [0] => 372.4 [1] => 443.2 [2] => 480.5 [3] => 319.676 [4] => -23.844 [5] => -155.416 [6] => -406.275 [7] => -93.522 [8] => 461.143 [9] => 612.666 [10] => 675.62 [11] => 570.026 [12] => 563.779 [13] => 648.57 [14] => -1518.959 [15] => 570.083 [16] => 507.545 [17] => 577.58 [18] => 937.037 [19] => 1078.55 ) [EBITDA_1] => Array ( [0] => 372.4 [1] => 443.2 [2] => 480.5 [3] => 319.676 [4] => -23.844 [5] => -155.416 [6] => -406.275 [7] => -93.522 [8] => 461.143 [9] => 612.666 [10] => 675.62 [11] => 570.026 [12] => 563.779 [13] => 648.57 [14] => -1518.959 [15] => 570.083 [16] => 507.545 [17] => 577.58 [18] => 937.037 [19] => 1078.55 ) [DDA_new] => Array ( [0] => 98.6 [1] => 118.7 [2] => 168.1 [3] => 349.63 [4] => 379.79 [5] => 443.97 [6] => 384.07 [7] => 349.84 [8] => 285.61 [9] => 264.58 [10] => 246.74 [11] => 249.76 [12] => 270.31 [13] => 472.47 [14] => 586.21 [15] => 534.24 [16] => 505.55 [17] => 440.58 [18] => 414.11 [19] => 403.74 ) [EBITDA_new] => Array ( [0] => 372.4 [1] => 443.2 [2] => 480.5 [3] => 319.676 [4] => 2.211 [5] => -130.959 [6] => -385.605 [7] => -93.522 [8] => 461.143 [9] => 612.666 [10] => 675.62 [11] => 570.026 [12] => 563.779 [13] => 648.57 [14] => -1518.959 [15] => 570.083 [16] => 507.545 [17] => 577.58 [18] => 937.037 [19] => 1078.55 ) [EBITDA_per_share] => Array ( [0] => 2.2 [1] => 2.57 [2] => 2.59 [3] => 1.27 [4] => -0.09 [5] => -0.6 [6] => -1.42 [7] => -0.2 [8] => 0.89 [9] => 1.17 [10] => 1.07 [11] => 0.84 [12] => 1.07 [13] => 0.9 [14] => -1.81 [15] => 0.65 [16] => 0.57 [17] => 0.65 [18] => 1.03 [19] => 1.1 ) [Operating_Income_per_share] => Array ( [0] => 1.62 [1] => 1.88 [2] => 2.27 [3] => 0.27 [4] => -2.57 [5] => -4.33 [6] => -4.49 [7] => -0.45 [8] => 0.28 [9] => 0.73 [10] => 0.71 [11] => 0.48 [12] => 0.57 [13] => 0.28 [14] => -2.44 [15] => 0.01 [16] => 0.03 [17] => 0.18 [18] => 0.71 [19] => 0.74 ) [Net Income] => Array ( [0] => 141.3 [1] => 158.9 [2] => 116.7 [3] => -186.191 [4] => -461.522 [5] => -1133.043 [6] => -1589.224 [7] => -827.681 [8] => -112.542 [9] => 83.379 [10] => 302.478 [11] => 1273.006 [12] => 26.826 [13] => -1078.99 [14] => -2915.42 [15] => -506.676 [16] => -555.424 [17] => -368.571 [18] => 118.105 [19] => 249.414 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.627 [5] => 10.11 [6] => 25.724 [7] => 27.53 [8] => 32.201 [9] => 24.825 [10] => 40.978 [11] => 38.708 [12] => 31.455 [13] => 33.089 [14] => 21.87 [15] => 8.909 [16] => 9.448 [17] => 10.021 [18] => 10.63 [19] => 33.998 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.31 [1] => 0.348 [2] => 0.378 [3] => 0.408 [4] => 0.438 [5] => 0.345 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 169.222 [1] => 172.717 [2] => 185.238 [3] => 251.609 [4] => 258.516 [5] => 259.218 [6] => 285.832 [7] => 469.896 [8] => 516.939 [9] => 525.831 [10] => 634.062 [11] => 676.666 [12] => 524.460 [13] => 723.923 [14] => 840.812 [15] => 880.843 [16] => 882.947 [17] => 885.819 [18] => 907.259 [19] => 979.092 ) [shares_diluted] => Array ( [0] => 169.222 [1] => 172.717 [2] => 185.238 [3] => 251.609 [4] => 258.516 [5] => 259.218 [6] => 285.832 [7] => 469.896 [8] => 516.939 [9] => 525.831 [10] => 634.062 [11] => 676.666 [12] => 524.460 [13] => 723.923 [14] => 840.812 [15] => 880.843 [16] => 882.947 [17] => 885.819 [18] => 907.259 [19] => 979.092 ) [shares_basic] => Array ( [0] => 169.222 [1] => 167.263 [2] => 185.238 [3] => 251.609 [4] => 258.516 [5] => 259.218 [6] => 285.832 [7] => 469.896 [8] => 516.939 [9] => 413.400 [10] => 539.633 [11] => 523.938 [12] => 524.460 [13] => 723.923 [14] => 840.812 [15] => 880.843 [16] => 882.947 [17] => 885.819 [18] => 889.562 [19] => 922.199 ) [COGS_pct] => Array ( [0] => 0.71 [1] => 0.72 [2] => 0.71 [3] => 0.72 [4] => 0.73 [5] => 0.73 [6] => 0.74 [7] => 0.77 [8] => 0.76 [9] => 0.73 [10] => 0.73 [11] => 0.73 [12] => 0.73 [13] => 0.73 [14] => 0.73 [15] => 0.73 [16] => 0.73 [17] => 0.74 [18] => 0.71 [19] => 0.71 ) [Gross Profit_pct] => Array ( [0] => 28.77 [1] => 28.41 [2] => 28.93 [3] => 28.21 [4] => 24.37 [5] => 23.43 [6] => 23.18 [7] => 22.87 [8] => 23.78 [9] => 26.73 [10] => 27.43 [11] => 27.21 [12] => 26.95 [13] => 27.28 [14] => 26.76 [15] => 26.58 [16] => 26.54 [17] => 26.01 [18] => 28.82 [19] => 28.69 ) [SGA_pct] => Array ( [0] => 20.56 [1] => 20.27 [2] => 20.49 [3] => 24.58 [4] => 25.73 [5] => 27.05 [6] => 23.82 [7] => 24.12 [8] => 22.87 [9] => 24.27 [10] => 24.54 [11] => 24.94 [12] => 24.93 [13] => 26.17 [14] => 26.57 [15] => 25.72 [16] => 25.61 [17] => 25.00 [18] => 26.00 [19] => 25.70 ) [Interest Expense_pct] => Array ( [0] => -0.93 [1] => -1.25 [2] => -1.38 [3] => -1.81 [4] => -2.21 [5] => -4.06 [6] => -4.48 [7] => -2.61 [8] => -2.09 [9] => -1.89 [10] => -1.75 [11] => -1.60 [12] => -1.58 [13] => -1.85 [14] => -1.82 [15] => -2.01 [16] => -2.17 [17] => -2.03 [18] => -2.03 [19] => -1.66 ) [Pretax Income_pct] => Array ( [0] => 5.11 [1] => 4.70 [2] => 3.10 [3] => -2.07 [4] => -5.45 [5] => -8.56 [6] => -9.92 [7] => -5.53 [8] => -0.98 [9] => 0.21 [10] => 0.80 [11] => 0.25 [12] => 0.10 [13] => -1.12 [14] => -9.82 [15] => -1.87 [16] => -2.16 [17] => -1.50 [18] => 0.03 [19] => 0.98 ) [Net Income_pct] => Array ( [0] => 3.12 [1] => 2.92 [2] => 1.67 [3] => -1.61 [4] => -3.71 [5] => -8.49 [6] => -10.95 [7] => -5.46 [8] => -0.71 [9] => 0.50 [10] => 1.80 [11] => 7.37 [12] => 0.15 [13] => -4.44 [14] => -11.09 [15] => -1.97 [16] => -2.20 [17] => -1.41 [18] => 0.47 [19] => 0.98 ) [DaysSalesOutstanding] => Array ( [0] => 19.31 [1] => 16.55 [2] => 19.41 [3] => 5.23 [4] => 18.87 [5] => 4.16 [6] => 12.66 [7] => 14.3 [8] => 13.3 [9] => 14.73 [10] => 10.49 [11] => 7.5 [12] => 7.86 [13] => 9.99 [14] => 7.31 [15] => 13.59 [16] => 13.99 [17] => 14.16 [18] => 13.36 [19] => 13.57 ) [DaysInventory] => Array ( [0] => 120.97 [1] => 109.6 [2] => 172.17 [3] => 133.06 [4] => 107.03 [5] => 92.37 [6] => 82.87 [7] => 70.58 [8] => 66.57 [9] => 66.71 [10] => 69.1 [11] => 67.98 [12] => 67.07 [13] => 81.23 [14] => 66.53 [15] => 62.73 [16] => 62.23 [17] => 59.27 [18] => 63.71 [19] => 60.03 ) [Payable] => Array ( [0] => 273.1 [1] => 271.8 [2] => 601.3 [3] => 1183.9 [4] => 1788.216 [5] => 854.062 [6] => 896.39 [7] => 830.535 [8] => 755.284 [9] => 758.29 [10] => 757.571 [11] => 862.192 [12] => 902.807 [13] => 1425.768 [14] => 1256.982 [15] => 1159.069 [16] => 1406.305 [17] => 1529.987 [18] => 1384.644 [19] => 1292.419 ) [DaysPayable] => Array ( [0] => 21.99 [1] => 18.22 [2] => 31.49 [3] => 37.47 [4] => 52.47 [5] => 23.37 [6] => 22.54 [7] => 19.99 [8] => 17.46 [9] => 16.67 [10] => 16.44 [11] => 18.22 [12] => 18.94 [13] => 21.39 [14] => 17.45 [15] => 16.48 [16] => 20.36 [17] => 21.38 [18] => 19.9 [19] => 18.48 ) [InventoryTurnover] => Array ( [0] => 3.02 [1] => 3.33 [2] => 2.12 [3] => 2.74 [4] => 3.41 [5] => 3.95 [6] => 4.4 [7] => 5.17 [8] => 5.48 [9] => 5.47 [10] => 5.28 [11] => 5.37 [12] => 5.44 [13] => 4.49 [14] => 5.49 [15] => 5.82 [16] => 5.86 [17] => 6.16 [18] => 5.73 [19] => 6.08 ) [Accts Rec.] => Array ( [0] => 239.9 [1] => 247 [2] => 370.6 [3] => 165.4 [4] => 643.189 [5] => 152.035 [6] => 503.527 [7] => 594.249 [8] => 575.518 [9] => 670.004 [10] => 483.455 [11] => 354.949 [12] => 374.493 [13] => 665.971 [14] => 526.742 [15] => 955.502 [16] => 966.457 [17] => 1013.233 [18] => 929.476 [19] => 949.062 ) [Inventory] => Array ( [0] => 1070.3 [1] => 1170.7 [2] => 2336.7 [3] => 3018.6 [4] => 2646.986 [5] => 2472.437 [6] => 2444.525 [7] => 2262.111 [8] => 2195.03 [9] => 2223.171 [10] => 2310.153 [11] => 2341.41 [12] => 2335.679 [13] => 3936.827 [14] => 3509.494 [15] => 3238.644 [16] => 3158.145 [17] => 3138.455 [18] => 3154.742 [19] => 2993.948 ) [inventory2sales] => Array ( [0] => 0.236 [1] => 0.215 [2] => 0.335 [3] => 0.262 [4] => 0.213 [5] => 0.185 [6] => 0.168 [7] => 0.149 [8] => 0.139 [9] => 0.134 [10] => 0.137 [11] => 0.136 [12] => 0.134 [13] => 0.162 [14] => 0.133 [15] => 0.126 [16] => 0.125 [17] => 0.12 [18] => 0.124 [19] => 0.117 ) [Total Current Assets] => Array ( [0] => 1373.2 [1] => 1465 [2] => 2771.5 [3] => 3335.7 [4] => 3432.614 [5] => 3015.487 [6] => 3616.832 [7] => 3302.096 [8] => 3243.887 [9] => 3377.997 [10] => 3006.754 [11] => 2884.812 [12] => 2952.988 [13] => 4921.894 [14] => 4364.932 [15] => 4508.668 [16] => 4411.365 [17] => 4504.586 [18] => 4409.047 [19] => 4285.125 ) [Other Current Assets] => Array ( [0] => 55.9 [1] => 44.2 [2] => 57.2 [3] => 60.7 [4] => 55.128 [5] => 211.258 [6] => 576.49 [7] => 101.681 [8] => 108.018 [9] => 150.067 [10] => 50.325 [11] => 112.386 [12] => 136.668 [13] => 163.334 [14] => 176.661 [15] => 210.928 [16] => 195.647 [17] => 190.613 [18] => 195.377 [19] => 195.709 ) [Net PPE] => Array ( [0] => 778.5 [1] => 979.5 [2] => 1896.1 [3] => 2157.8 [4] => 3645.099 [5] => 3445.828 [6] => 3041.008 [7] => 2096.03 [8] => 1868.579 [9] => 1882.763 [10] => 1733.694 [11] => 1717.022 [12] => 1743.104 [13] => 2873.009 [14] => 2587.356 [15] => 2293.153 [16] => 2039.383 [17] => 1902.021 [18] => 1895.65 [19] => 1957.329 ) [Intangibles] => Array ( [0] => 254 [1] => 338.4 [2] => 1644.6 [3] => 1980.2 [4] => 3322.859 [5] => 1258.108 [6] => 1067.339 [7] => 925.26 [8] => 884.303 [9] => 861.207 [10] => 864.015 [11] => 849.265 [12] => 834.257 [13] => 2970.699 [14] => 1017.011 [15] => 823.088 [16] => 646.177 [17] => 528.775 [18] => 464.404 [19] => 431.227 ) [Total Assets] => Array ( [0] => 2472.6 [1] => 2842 [2] => 6417 [3] => 7612.3 [4] => 10512.54 [5] => 9845.566 [6] => 7913.911 [7] => 6491.759 [8] => 6133.515 [9] => 6245.634 [10] => 5932.583 [11] => 6988.371 [12] => 7091.024 [13] => 11488.023 [14] => 8326.54 [15] => 8049.911 [16] => 7555.85 [17] => 7364.291 [18] => 7078.719 [19] => 6944.871 ) [Other Long-Term Assets] => Array ( [0] => 66.9 [1] => 59.1 [2] => 104.8 [3] => 138.6 [4] => 111.968 [5] => 2126.143 [6] => 188.732 [7] => 168.373 [8] => 136.746 [9] => 123.667 [10] => 328.12 [11] => 1537.272 [12] => 1560.675 [13] => 722.421 [14] => 357.241 [15] => 425.002 [16] => 458.925 [17] => 428.909 [18] => 309.618 [19] => 271.19 ) [Total Assets Non-liquid] => Array ( [0] => 2465.5 [1] => 2838.9 [2] => 6410 [3] => 7521.3 [4] => 10425.229 [5] => 9665.809 [6] => 7821.621 [7] => 6147.704 [8] => 5768.194 [9] => 5910.879 [10] => 5769.762 [11] => 6912.304 [12] => 6984.876 [13] => 11332.261 [14] => 8174.505 [15] => 7946.317 [16] => 7464.734 [17] => 7202.006 [18] => 6949.267 [19] => 6798.465 ) [HardAssets] => Array ( [0] => 2211.5 [1] => 2500.5 [2] => 4765.4 [3] => 5541.1 [4] => 7102.37 [5] => 8407.701 [6] => 6754.282 [7] => 5222.444 [8] => 4883.891 [9] => 5049.672 [10] => 4905.747 [11] => 6063.039 [12] => 6150.619 [13] => 8361.562 [14] => 7157.494 [15] => 7123.229 [16] => 6818.557 [17] => 6673.231 [18] => 6484.863 [19] => 6367.238 ) [Accts Payable] => Array ( [0] => 273.1 [1] => 271.8 [2] => 601.3 [3] => 1183.9 [4] => 1788.216 [5] => 2160.78 [6] => 1623.999 [7] => 1518.97 [8] => 1463.283 [9] => 1459.774 [10] => 1447.922 [11] => 1559.128 [12] => 1428.252 [13] => 2153.857 [14] => 2261.744 [15] => 2124.19 [16] => 2357.278 [17] => 2490.898 [18] => 2540.959 [19] => 2458.278 ) [Short-Term Debt] => Array ( [0] => 137.6 [1] => 232.8 [2] => 44.3 [3] => 47.5 [4] => 1570.789 [5] => 102.05 [6] => 36.956 [7] => 209.457 [8] => 103.715 [9] => 23.976 [10] => 223.815 [11] => 584.196 [12] => 16.184 [13] => 185.609 [14] => 40.683 [15] => 51.502 [16] => 63.045 [17] => 79.421 [18] => 37.311 [19] => 49.174 ) [ShortTermDebt_without_lease] => Array ( [0] => 137.6 [1] => 232.8 [2] => 44.3 [3] => 47.5 [4] => 1570.789 [5] => 102.05 [6] => 36.956 [7] => 209.457 [8] => 103.715 [9] => 23.976 [10] => 223.815 [11] => 584.196 [12] => 16.184 [13] => 185.609 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 577.2 [1] => 630 [2] => 1172 [3] => 1733.7 [4] => 4220.54 [5] => 2262.83 [6] => 1660.955 [7] => 1777.834 [8] => 1566.998 [9] => 1483.75 [10] => 1671.737 [11] => 2143.324 [12] => 1589.925 [13] => 2798.039 [14] => 2302.427 [15] => 2175.692 [16] => 2420.323 [17] => 2570.319 [18] => 2578.27 [19] => 2507.452 ) [Other Current Liab.] => Array ( [0] => 166.5 [1] => 125.4 [2] => 526.4 [3] => 502.3 [4] => 861.535 [5] => -4.54747350886E-13 [6] => 0 [7] => 49.407 [8] => 2.27373675443E-13 [9] => 0 [10] => 0 [11] => 2.27373675443E-13 [12] => 145.489 [13] => 458.573 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 4.54747350886E-13 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 258.861 [5] => 259.927 [6] => 348.055 [7] => 515.136 [8] => 515.115 [9] => 516.496 [10] => 520.438 [11] => 527.667 [12] => 536.686 [13] => 830.209 [14] => 886.113 [15] => 887.636 [16] => 890.297 [17] => 898.687 [18] => 904.268 [19] => 971.331 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 23.559 [5] => 308.25 [6] => 333.974 [7] => 361.504 [8] => 393.705 [9] => 417.803 [10] => 459.243 [11] => 477.301 [12] => 493.717 [13] => 390.87 [14] => 143.499 [15] => 152.305 [16] => 161.651 [17] => 171.57 [18] => 182.098 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1370.005 [5] => 1292.337 [6] => 2065.301 [7] => 3151.811 [8] => 3119.619 [9] => 3133.277 [10] => 3121.404 [11] => 3114.997 [12] => 3118.299 [13] => 4047.499 [14] => 4265.211 [15] => 4277.2 [16] => 4281.623 [17] => 4278.988 [18] => 4280.831 [19] => 4468.149 ) [Retained Earnings] => Array ( [0] => 955.1 [1] => 1055.8 [2] => 1100.2 [3] => 1304.7 [4] => -277.806 [5] => -1421.817 [6] => -3171.956 [7] => -4006.043 [8] => -4118.119 [9] => -4052.974 [10] => -3756.146 [11] => -2489.023 [12] => -2462.197 [13] => -3537.276 [14] => -6452.696 [15] => -6959.372 [16] => -7514.796 [17] => -7883.367 [18] => -7765.262 [19] => -7515.848 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 1011.8 [1] => 1103.6 [2] => 2488.7 [3] => 2907.3 [4] => 1374.144 [5] => 432.509 [6] => -354.435 [7] => 9.616 [8] => -112.329 [9] => -8.277 [10] => 322.934 [11] => 1606.921 [12] => 1662.846 [13] => 1711.185 [14] => -1199.652 [15] => -1673.551 [16] => -2211.367 [17] => -2586.756 [18] => -2459.434 [19] => -2113.702 ) [Long-Term Debt] => Array ( [0] => 806 [1] => 994.3 [2] => 2415.7 [3] => 2551.4 [4] => 3202.282 [5] => 6510.818 [6] => 5857.592 [7] => 3847.011 [8] => 3758.913 [9] => 3867.69 [10] => 3087.521 [11] => 2467.25 [12] => 3084.104 [13] => 5799.915 [14] => 5971.026 [15] => 6319.397 [16] => 6156.82 [17] => 6248.78 [18] => 5996.22 [19] => 5707.969 ) [Total Liabilities] => Array ( [0] => 1460.8 [1] => 1738.4 [2] => 3928.3 [3] => 4705 [4] => 9138.396 [5] => 9413.057 [6] => 8268.346 [7] => 6482.143 [8] => 6245.844 [9] => 6253.911 [10] => 5609.649 [11] => 5381.45 [12] => 5428.178 [13] => 9776.838 [14] => 9526.192 [15] => 9723.462 [16] => 9767.217 [17] => 9951.047 [18] => 9538.153 [19] => 9058.573 ) [Other Long-Term Liab.] => Array ( [0] => -8.52651282912E-14 [1] => 1.42108547152E-13 [2] => 118.7 [3] => 167.7 [4] => 1634.26 [5] => 639.409 [6] => 749.799 [7] => 857.298 [8] => 919.933 [9] => 902.471 [10] => 850.391 [11] => 770.876 [12] => 754.149 [13] => 1178.884 [14] => 1252.739 [15] => 1228.373 [16] => 1190.074 [17] => 1131.948 [18] => 963.663 [19] => 843.152 ) [Cash and Equiv_pct] => Array ( [0] => 0.29 [1] => 0.11 [2] => 0.11 [3] => 1.20 [4] => 0.83 [5] => 1.83 [6] => 1.17 [7] => 5.30 [8] => 5.96 [9] => 5.36 [10] => 2.74 [11] => 1.09 [12] => 1.50 [13] => 1.36 [14] => 1.83 [15] => 1.29 [16] => 1.21 [17] => 2.20 [18] => 1.83 [19] => 2.11 ) [Accts Rec._pct] => Array ( [0] => 9.70 [1] => 8.69 [2] => 5.78 [3] => 2.17 [4] => 6.12 [5] => 1.54 [6] => 6.36 [7] => 9.15 [8] => 9.38 [9] => 10.73 [10] => 8.15 [11] => 5.08 [12] => 5.28 [13] => 5.80 [14] => 6.33 [15] => 11.87 [16] => 12.79 [17] => 13.76 [18] => 13.13 [19] => 13.67 ) [Inventory_pct] => Array ( [0] => 43.29 [1] => 41.19 [2] => 36.41 [3] => 39.65 [4] => 25.18 [5] => 25.11 [6] => 30.89 [7] => 34.85 [8] => 35.79 [9] => 35.60 [10] => 38.94 [11] => 33.50 [12] => 32.94 [13] => 34.27 [14] => 42.15 [15] => 40.23 [16] => 41.80 [17] => 42.62 [18] => 44.57 [19] => 43.11 ) [Other Current Assets_pct] => Array ( [0] => 2.26 [1] => 1.56 [2] => 0.89 [3] => 0.80 [4] => 0.52 [5] => 2.15 [6] => 7.28 [7] => 1.57 [8] => 1.76 [9] => 2.40 [10] => 0.85 [11] => 1.61 [12] => 1.93 [13] => 1.42 [14] => 2.12 [15] => 2.62 [16] => 2.59 [17] => 2.59 [18] => 2.76 [19] => 2.82 ) [Total Current Assets_pct] => Array ( [0] => 55.54 [1] => 51.55 [2] => 43.19 [3] => 43.82 [4] => 32.65 [5] => 30.63 [6] => 45.70 [7] => 50.87 [8] => 52.89 [9] => 54.09 [10] => 50.68 [11] => 41.28 [12] => 41.64 [13] => 42.84 [14] => 52.42 [15] => 56.01 [16] => 58.38 [17] => 61.17 [18] => 62.29 [19] => 61.70 ) [Net PPE_pct] => Array ( [0] => 31.49 [1] => 34.47 [2] => 29.55 [3] => 28.35 [4] => 34.67 [5] => 35.00 [6] => 38.43 [7] => 32.29 [8] => 30.47 [9] => 30.15 [10] => 29.22 [11] => 24.57 [12] => 24.58 [13] => 25.01 [14] => 31.07 [15] => 28.49 [16] => 26.99 [17] => 25.83 [18] => 26.78 [19] => 28.18 ) [Intangibles_pct] => Array ( [0] => 10.27 [1] => 11.91 [2] => 25.63 [3] => 26.01 [4] => 31.61 [5] => 12.78 [6] => 13.49 [7] => 14.25 [8] => 14.42 [9] => 13.79 [10] => 14.56 [11] => 12.15 [12] => 11.76 [13] => 25.86 [14] => 12.21 [15] => 10.22 [16] => 8.55 [17] => 7.18 [18] => 6.56 [19] => 6.21 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.71 [1] => 2.08 [2] => 1.63 [3] => 1.82 [4] => 1.07 [5] => 21.59 [6] => 2.38 [7] => 2.59 [8] => 2.23 [9] => 1.98 [10] => 5.53 [11] => 22.00 [12] => 22.01 [13] => 6.29 [14] => 4.29 [15] => 5.28 [16] => 6.07 [17] => 5.82 [18] => 4.37 [19] => 3.90 ) [Accts Payable_pct] => Array ( [0] => 11.05 [1] => 9.56 [2] => 9.37 [3] => 15.55 [4] => 17.01 [5] => 21.95 [6] => 20.52 [7] => 23.40 [8] => 23.86 [9] => 23.37 [10] => 24.41 [11] => 22.31 [12] => 20.14 [13] => 18.75 [14] => 27.16 [15] => 26.39 [16] => 31.20 [17] => 33.82 [18] => 35.90 [19] => 35.40 ) [Short-Term Debt_pct] => Array ( [0] => 5.56 [1] => 8.19 [2] => 0.69 [3] => 0.62 [4] => 14.94 [5] => 1.04 [6] => 0.47 [7] => 3.23 [8] => 1.69 [9] => 0.38 [10] => 3.77 [11] => 8.36 [12] => 0.23 [13] => 1.62 [14] => 0.49 [15] => 0.64 [16] => 0.83 [17] => 1.08 [18] => 0.53 [19] => 0.71 ) [Other Current Liab._pct] => Array ( [0] => 6.73 [1] => 4.41 [2] => 8.20 [3] => 6.60 [4] => 8.20 [5] => -0.00 [6] => 0.00 [7] => 0.76 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 2.05 [13] => 3.99 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 23.34 [1] => 22.17 [2] => 18.26 [3] => 22.77 [4] => 40.15 [5] => 22.98 [6] => 20.99 [7] => 27.39 [8] => 25.55 [9] => 23.76 [10] => 28.18 [11] => 30.67 [12] => 22.42 [13] => 24.36 [14] => 27.65 [15] => 27.03 [16] => 32.03 [17] => 34.90 [18] => 36.42 [19] => 36.11 ) [Long-Term Debt_pct] => Array ( [0] => 32.60 [1] => 34.99 [2] => 37.65 [3] => 33.52 [4] => 30.46 [5] => 66.13 [6] => 74.02 [7] => 59.26 [8] => 61.28 [9] => 61.93 [10] => 52.04 [11] => 35.31 [12] => 43.49 [13] => 50.49 [14] => 71.71 [15] => 78.50 [16] => 81.48 [17] => 84.85 [18] => 84.71 [19] => 82.19 ) [Other Long-Term Liab._pct] => Array ( [0] => 3.14 [1] => 4.01 [2] => 5.31 [3] => 5.52 [4] => 16.32 [5] => 6.49 [6] => 9.47 [7] => 13.21 [8] => 15.00 [9] => 14.45 [10] => 14.33 [11] => 11.03 [12] => 10.64 [13] => 10.26 [14] => 15.05 [15] => 15.26 [16] => 15.75 [17] => 15.37 [18] => 13.61 [19] => 12.14 ) [Total Liabilities_pct] => Array ( [0] => 59.08 [1] => 61.17 [2] => 61.22 [3] => 61.81 [4] => 86.93 [5] => 95.61 [6] => 104.48 [7] => 99.85 [8] => 101.83 [9] => 100.13 [10] => 94.56 [11] => 77.01 [12] => 76.55 [13] => 85.10 [14] => 114.41 [15] => 120.79 [16] => 129.27 [17] => 135.13 [18] => 134.74 [19] => 130.44 ) [netcash] => Array ( [0] => -8.64 [1] => -10.05 [2] => -21.17 [3] => -18.34 [4] => -35.01 [5] => -35.62 [6] => -28.6 [7] => -13.06 [8] => -11.38 [9] => -11.46 [10] => -8.59 [11] => -9.96 [12] => -10.15 [13] => -12.1 [14] => -10.91 [15] => -10.84 [16] => -10.87 [17] => -11.05 [18] => -10.37 [19] => -9.1 ) [NCAV] => Array ( [0] => -4.39 [1] => -5.59 [2] => -13.36 [3] => -11.85 [4] => -28.12 [5] => -31.6 [6] => -24.18 [7] => -10.48 [8] => -9.18 [9] => -9.14 [10] => -6.92 [11] => -8.16 [12] => -8.33 [13] => -9.49 [14] => -8.58 [15] => -8.38 [16] => -8.46 [17] => -8.61 [18] => -8.06 [19] => -6.85 ) [NCAV_real] => Array ( [0] => -0.52 [1] => -1.58 [2] => -6.24 [3] => -5.44 [4] => -22.16 [5] => -25.87 [6] => -17.44 [7] => -7.54 [8] => -6.57 [9] => -6.38 [10] => -4.83 [11] => -5.58 [12] => -5.66 [13] => -6.6 [14] => -6.17 [15] => -6.05 [16] => -6.2 [17] => -6.34 [18] => -5.85 [19] => -4.88 ) [Book Value Per Share] => Array ( [0] => 6.01 [1] => 6.39 [2] => 13.44 [3] => 11.55 [4] => 5.22 [5] => 0.48 [6] => -2.41 [7] => -0.75 [8] => -0.98 [9] => -0.83 [10] => -0.21 [11] => 2.12 [12] => 2.23 [13] => 1.66 [14] => -1.56 [15] => -2.06 [16] => -2.67 [17] => -3.11 [18] => -2.91 [19] => -2.16 ) [Tangibles_book_per_share] => Array ( [0] => 4.5 [1] => 4.43 [2] => 4.56 [3] => 3.68 [4] => -7.63 [5] => -4.37 [6] => -6.14 [7] => -2.72 [8] => -2.69 [9] => -2.49 [10] => -1.58 [11] => 0.53 [12] => 0.64 [13] => -2.08 [14] => -2.75 [15] => -2.98 [16] => -3.39 [17] => -3.71 [18] => -3.42 [19] => -2.6 ) [deb2equity] => Array ( [0] => 0.933 [1] => 1.112 [2] => 0.988 [3] => 0.894 [4] => 3.473 [5] => 15.29 [6] => -16.631 [7] => 421.846 [8] => -34.387 [9] => -470.178 [10] => 10.254 [11] => 1.899 [12] => 1.864 [13] => 3.498 [14] => -5.011 [15] => -3.807 [16] => -2.813 [17] => -2.446 [18] => -2.453 [19] => -2.724 ) [debt2rev_totaldebt] => Array ( [0] => 943.6 [1] => 1227.1 [2] => 2460 [3] => 2598.9 [4] => 4773.071 [5] => 6612.868 [6] => 5894.548 [7] => 4056.468 [8] => 3862.628 [9] => 3891.666 [10] => 3311.336 [11] => 3051.446 [12] => 3100.288 [13] => 5985.524 [14] => 6011.709 [15] => 6370.899 [16] => 6219.865 [17] => 6328.201 [18] => 6033.531 [19] => 5757.143 ) [debt2rev] => Array ( [0] => 0.208 [1] => 0.225 [2] => 0.353 [3] => 0.225 [4] => 0.384 [5] => 0.496 [6] => 0.406 [7] => 0.267 [8] => 0.245 [9] => 0.234 [10] => 0.197 [11] => 0.177 [12] => 0.178 [13] => 0.246 [14] => 0.229 [15] => 0.248 [16] => 0.247 [17] => 0.242 [18] => 0.238 [19] => 0.226 ) [cogs2rev] => Array ( [0] => 0.71 [1] => 0.72 [2] => 0.71 [3] => 0.72 [4] => 0.73 [5] => 0.73 [6] => 0.74 [7] => 0.77 [8] => 0.76 [9] => 0.73 [10] => 0.73 [11] => 0.73 [12] => 0.73 [13] => 0.73 [14] => 0.73 [15] => 0.73 [16] => 0.73 [17] => 0.74 [18] => 0.71 [19] => 0.71 ) [inventory2rev] => Array ( [0] => 0.236 [1] => 0.215 [2] => 0.335 [3] => 0.262 [4] => 0.213 [5] => 0.185 [6] => 0.168 [7] => 0.149 [8] => 0.139 [9] => 0.134 [10] => 0.137 [11] => 0.136 [12] => 0.134 [13] => 0.162 [14] => 0.133 [15] => 0.126 [16] => 0.125 [17] => 0.12 [18] => 0.124 [19] => 0.117 ) [ar2asset] => Array ( [0] => 0.097 [1] => 0.087 [2] => 0.058 [3] => 0.022 [4] => 0.061 [5] => 0.015 [6] => 0.064 [7] => 0.092 [8] => 0.094 [9] => 0.107 [10] => 0.081 [11] => 0.051 [12] => 0.053 [13] => 0.058 [14] => 0.063 [15] => 0.119 [16] => 0.128 [17] => 0.138 [18] => 0.131 [19] => 0.137 ) [cash2asset] => Array ( [0] => 0.003 [1] => 0.001 [2] => 0.001 [3] => 0.012 [4] => 0.008 [5] => 0.018 [6] => 0.012 [7] => 0.053 [8] => 0.06 [9] => 0.054 [10] => 0.027 [11] => 0.011 [12] => 0.015 [13] => 0.014 [14] => 0.018 [15] => 0.013 [16] => 0.012 [17] => 0.022 [18] => 0.018 [19] => 0.021 ) [equity2asset] => Array ( [0] => 0.409 [1] => 0.388 [2] => 0.388 [3] => 0.382 [4] => 0.131 [5] => 0.044 [6] => -0.045 [7] => 0.001 [8] => -0.018 [9] => -0.001 [10] => 0.054 [11] => 0.23 [12] => 0.235 [13] => 0.149 [14] => -0.144 [15] => -0.208 [16] => -0.293 [17] => -0.351 [18] => -0.347 [19] => -0.304 ) [equity2liab_tangbile] => Array ( [0] => 0.519 [1] => 0.44 [2] => 0.215 [3] => 0.197 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.141 [12] => 0.153 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.315 [1] => 0.345 [2] => 0.295 [3] => 0.283 [4] => 0.347 [5] => 0.35 [6] => 0.384 [7] => 0.323 [8] => 0.305 [9] => 0.301 [10] => 0.292 [11] => 0.246 [12] => 0.246 [13] => 0.25 [14] => 0.311 [15] => 0.285 [16] => 0.27 [17] => 0.258 [18] => 0.268 [19] => 0.282 ) [interest2rev] => Array ( [0] => -0.933 [1] => -1.254 [2] => -1.384 [3] => -1.813 [4] => -2.209 [5] => -4.063 [6] => -4.477 [7] => -2.611 [8] => -2.09 [9] => -1.888 [10] => -1.753 [11] => -1.604 [12] => -1.582 [13] => -1.848 [14] => -1.817 [15] => -2.009 [16] => -2.172 [17] => -2.026 [18] => -2.03 [19] => -1.663 ) [std2asset] => Array ( [0] => 0.233 [1] => 0.222 [2] => 0.183 [3] => 0.228 [4] => 0.401 [5] => 0.23 [6] => 0.21 [7] => 0.274 [8] => 0.255 [9] => 0.238 [10] => 0.282 [11] => 0.307 [12] => 0.224 [13] => 0.244 [14] => 0.277 [15] => 0.27 [16] => 0.32 [17] => 0.349 [18] => 0.364 [19] => 0.361 ) [ltd2asset] => Array ( [0] => 0.326 [1] => 0.35 [2] => 0.376 [3] => 0.335 [4] => 0.305 [5] => 0.661 [6] => 0.74 [7] => 0.593 [8] => 0.613 [9] => 0.619 [10] => 0.52 [11] => 0.353 [12] => 0.435 [13] => 0.505 [14] => 0.717 [15] => 0.785 [16] => 0.815 [17] => 0.849 [18] => 0.847 [19] => 0.822 ) [turnover] => Array ( [0] => 1.834 [1] => 1.916 [2] => 1.086 [3] => 1.515 [4] => 1.183 [5] => 1.355 [6] => 1.834 [7] => 2.336 [8] => 2.575 [9] => 2.658 [10] => 2.835 [11] => 2.471 [12] => 2.454 [13] => 2.118 [14] => 3.157 [15] => 3.189 [16] => 3.337 [17] => 3.547 [18] => 3.587 [19] => 3.676 ) [CF_Net Income] => Array ( [0] => 141.3 [1] => 158.9 [2] => 161.9 [3] => -186.191 [4] => -448.699 [5] => -1142.221 [6] => -1431.764 [7] => -827.681 [8] => -112.542 [9] => 83.379 [10] => 302.478 [11] => 1273.006 [12] => 26.826 [13] => -1078.99 [14] => -2915.42 [15] => -506.676 [16] => -555.424 [17] => -368.571 [18] => 118.105 [19] => 249.414 ) [buybackratio] => Array ( [0] => -0.01 [1] => -0.01 [2] => -0.03 [3] => 0.05 [4] => 0.05 [5] => 0.26 [6] => 0 [7] => 0.64 [8] => 0 [9] => -0.04 [10] => -0.41 [11] => -0.1 [12] => -0.76 [13] => 0.01 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -0.01 [19] => -0.13 ) [grahamnumber] => Array ( [0] => 9.22 [1] => 9.58 [2] => 9.47 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 8.74 [12] => 1.42 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 98.6 [1] => 118.7 [2] => 168.1 [3] => 349.631 [4] => 379.793 [5] => 443.974 [6] => 384.066 [7] => 349.84 [8] => 285.605 [9] => 264.584 [10] => 246.742 [11] => 249.755 [12] => 270.307 [13] => 472.473 [14] => 586.208 [15] => 534.238 [16] => 505.546 [17] => 440.582 [18] => 414.111 [19] => 403.741 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 190.2 [1] => 148.6 [2] => 254.3 [3] => 524.684 [4] => 48.93 [5] => -257.723 [6] => -700.796 [7] => 16.343 [8] => 305.383 [9] => 227.515 [10] => 518.446 [11] => 417.165 [12] => 309.145 [13] => 79.368 [14] => 359.91 [15] => -325.063 [16] => 395.849 [17] => 266.537 [18] => 819.588 [19] => 702.046 ) [Cash Flow from Others] => Array ( [0] => -3.9 [1] => 77.6 [2] => 141.3 [3] => 122.221 [4] => 10.526 [5] => 497.462 [6] => 591.308 [7] => 532.742 [8] => 108.164 [9] => 109.106 [10] => 62.525 [11] => 151.16 [12] => 122.77 [13] => 169.154 [14] => 2371.517 [15] => 298.497 [16] => 294.913 [17] => 329.509 [18] => 64.42 [19] => 172.684 ) [Cash Flow_PPE] => Array ( [0] => -182.7 [1] => -315.1 [2] => -299.4 [3] => -968.28 [4] => -2613.294 [5] => -428.204 [6] => 686.653 [7] => 354.731 [8] => -60.567 [9] => -242.15 [10] => -213.136 [11] => -314.994 [12] => -354.38 [13] => -681.905 [14] => -460.857 [15] => -183.858 [16] => -162.287 [17] => -215.004 [18] => -315.846 [19] => -333.87 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -18.369 [13] => -2306.774 [14] => 161.441 [15] => 7.967 [16] => 0 [17] => 6.038 [18] => 6.355 [19] => 3.989 ) [Cash Flow_CPEX] => Array ( [0] => -182.7 [1] => -315.1 [2] => -406.3 [3] => -1035.183 [4] => -2613.294 [5] => -597.741 [6] => -132.504 [7] => -175.183 [8] => -104.507 [9] => -267.373 [10] => -222.417 [11] => -341.349 [12] => -363.728 [13] => -740.375 [14] => -541.346 [15] => -193.63 [16] => -186.52 [17] => -250.137 [18] => -382.98 [19] => -421.223 ) [Cash Flow from Investing] => Array ( [0] => -294.5 [1] => -332.6 [2] => -356.4 [3] => -1016.568 [4] => -2709.248 [5] => -552.133 [6] => 677.653 [7] => 342.531 [8] => -72.214 [9] => -242.15 [10] => -118.985 [11] => -231.084 [12] => -312.78 [13] => -2933.744 [14] => -346.358 [15] => -120.486 [16] => -156.677 [17] => -221.169 [18] => -346.305 [19] => -364.924 ) [Net Issuance of Stock] => Array ( [0] => -35.4 [1] => -6.9 [2] => 5.2 [3] => 9.697 [4] => 24.242 [5] => 290.88 [6] => 0 [7] => 530.589 [8] => 0.279 [9] => 3.541 [10] => 5.366 [11] => 4.914 [12] => 20.386 [13] => 12.764 [14] => 1.117 [15] => 0.066 [16] => 0.226 [17] => 0.914 [18] => 1.646 [19] => 33.217 ) [Issuance of Stock] => Array ( [0] => 1.2 [1] => 2.1 [2] => 5.2 [3] => 9.697 [4] => 24.242 [5] => 300.88 [6] => 0 [7] => 530.589 [8] => 0.279 [9] => 3.541 [10] => 124.017 [11] => 128.447 [12] => 20.386 [13] => 12.764 [14] => 1.117 [15] => 0.066 [16] => 0.226 [17] => 0.914 [18] => 1.646 [19] => 33.217 ) [Net Issuance of Debt] => Array ( [0] => 181.7 [1] => 245.2 [2] => 172.6 [3] => 665.127 [4] => 2744.436 [5] => 731.733 [6] => 13.769 [7] => -554.6 [8] => -196.364 [9] => 16.126 [10] => -595.226 [11] => -291.898 [12] => 9.703 [13] => 2840.928 [14] => 50.841 [15] => 370.601 [16] => -181.706 [17] => 81.912 [18] => -333.946 [19] => -295.435 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -21.034 ) [Dividends] => Array ( [0] => -52.3 [1] => -58.3 [2] => -71 [3] => -102.715 [4] => -113.111 [5] => -89.159 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.785 [11] => -13.089 [12] => -15.38 [13] => -15.38 [14] => -3.466 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 94 [1] => 180 [2] => 106 [3] => 573.818 [4] => 2660.341 [5] => 905.091 [6] => -64.324 [7] => -107.109 [8] => -211.903 [9] => -15.931 [10] => -571.395 [11] => -272.835 [12] => 33.716 [13] => 2903.99 [14] => -17.279 [15] => 397.108 [16] => -251.65 [17] => 25.801 [18] => -506.116 [19] => -320.168 ) [Other Financing] => Array ( [0] => 7.1054273576E-15 [1] => 7.1054273576E-15 [2] => -0.8 [3] => 1.709 [4] => 4.774 [5] => -28.363 [6] => -78.093 [7] => -83.098 [8] => -15.818 [9] => -35.598 [10] => 19.25 [11] => 27.238 [12] => 19.007 [13] => 65.678 [14] => -65.771 [15] => 26.441 [16] => -70.17 [17] => -57.025 [18] => -173.816 [19] => -36.916 ) [Net Change in Cash] => Array ( [0] => -10.3 [1] => -4 [2] => 3.9 [3] => 81.934 [4] => 0.023 [5] => 95.235 [6] => -87.467 [7] => 251.765 [8] => 21.266 [9] => -30.566 [10] => -171.934 [11] => -86.754 [12] => 30.081 [13] => 49.614 [14] => -3.727 [15] => -48.441 [16] => -12.478 [17] => 71.169 [18] => -32.833 [19] => 16.954 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 2.84217094304E-14 [2] => -2.84217094304E-14 [3] => 0 [4] => 2.91322521662E-13 [5] => 5.68434188608E-14 [6] => 0 [7] => -3.90798504668E-14 [8] => 0 [9] => 2.84217094304E-14 [10] => 0 [11] => -5.68434188608E-14 [12] => 0 [13] => 3.97903932026E-13 [14] => 0 [15] => 0 [16] => 0 [17] => 5.68434188608E-14 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 7.5 [1] => -166.5 [2] => -152 [3] => -510.499 [4] => -2564.364 [5] => -855.464 [6] => -833.3 [7] => -158.84 [8] => 200.876 [9] => -39.858 [10] => 296.029 [11] => 75.816 [12] => -54.583 [13] => -661.007 [14] => -181.436 [15] => -518.693 [16] => 209.329 [17] => 16.4 [18] => 436.608 [19] => 280.823 ) [CF_Net Income_pct] => Array ( [0] => 74.29 [1] => 106.93 [2] => 63.66 [3] => -35.49 [4] => -917.02 [5] => 0 [6] => 0 [7] => -5,064.44 [8] => -36.85 [9] => 36.65 [10] => 58.34 [11] => 305.16 [12] => 8.68 [13] => -1,359.48 [14] => -810.04 [15] => 0 [16] => -140.31 [17] => -138.28 [18] => 14.41 [19] => 35.53 ) [CF_DDA_pct] => Array ( [0] => 99 [1] => 119 [2] => 168 [3] => 350 [4] => 380 [5] => 0 [6] => 0 [7] => 350 [8] => 286 [9] => 265 [10] => 247 [11] => 250 [12] => 270 [13] => 472 [14] => 586 [15] => 0 [16] => 506 [17] => 441 [18] => 414 [19] => 404 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -96.06 [1] => -212.05 [2] => -159.77 [3] => -197.30 [4] => -5,340.88 [5] => 0 [6] => 0 [7] => -1,071.91 [8] => -34.22 [9] => -117.52 [10] => -42.90 [11] => -81.83 [12] => -117.66 [13] => -932.84 [14] => -150.41 [15] => 0 [16] => -47.12 [17] => -93.85 [18] => -46.73 [19] => -60.00 ) [Cash Flow from Investing_pct] => Array ( [0] => -154.84 [1] => -223.82 [2] => -140.15 [3] => -193.75 [4] => -5,536.99 [5] => 0 [6] => 0 [7] => 2,095.89 [8] => -23.65 [9] => -106.43 [10] => -22.95 [11] => -55.39 [12] => -101.18 [13] => -3,696.38 [14] => -96.23 [15] => 0 [16] => -39.58 [17] => -82.98 [18] => -42.25 [19] => -51.98 ) [Net Issuance of Stock_pct] => Array ( [0] => -18.61 [1] => -4.64 [2] => 2.04 [3] => 1.85 [4] => 49.54 [5] => 0 [6] => 0 [7] => 3,246.58 [8] => 0.09 [9] => 1.56 [10] => 1.04 [11] => 1.18 [12] => 6.59 [13] => 16.08 [14] => 0.31 [15] => 0 [16] => 0.06 [17] => 0.34 [18] => 0.20 [19] => 4.73 ) [Net Issuance of Debt_pct] => Array ( [0] => 95.53 [1] => 165.01 [2] => 67.87 [3] => 126.77 [4] => 5,608.90 [5] => 0 [6] => 0 [7] => -3,393.50 [8] => -64.30 [9] => 7.09 [10] => -114.81 [11] => -69.97 [12] => 3.14 [13] => 3,579.44 [14] => 14.13 [15] => 0 [16] => -45.90 [17] => 30.73 [18] => -40.75 [19] => -42.08 ) [Dividends_pct] => Array ( [0] => -27.50 [1] => -39.23 [2] => -27.92 [3] => -19.58 [4] => -231.17 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -0.15 [11] => -3.14 [12] => -4.98 [13] => -19.38 [14] => -0.96 [15] => 0 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 49.42 [1] => 121.13 [2] => 41.68 [3] => 109.36 [4] => 5,437.03 [5] => 0 [6] => 0 [7] => -655.38 [8] => -69.39 [9] => -7.00 [10] => -110.21 [11] => -65.40 [12] => 10.91 [13] => 3,658.89 [14] => -4.80 [15] => 0 [16] => -63.57 [17] => 9.68 [18] => -61.75 [19] => -45.60 ) [Cash from Financing_pct] => Array ( [0] => 49.42 [1] => 121.13 [2] => 42.00 [3] => 109.04 [4] => 5,427.28 [5] => 0 [6] => 0 [7] => -146.92 [8] => -64.21 [9] => 8.64 [10] => -113.93 [11] => -71.93 [12] => 4.76 [13] => 3,576.14 [14] => 13.47 [15] => 0 [16] => -45.85 [17] => 31.07 [18] => -40.54 [19] => -37.35 ) [Net Change in Cash_pct] => Array ( [0] => -5.42 [1] => -2.69 [2] => 1.53 [3] => 15.62 [4] => 0.05 [5] => 0 [6] => 0 [7] => 1,540.51 [8] => 6.96 [9] => -13.43 [10] => -33.16 [11] => -20.80 [12] => 9.73 [13] => 62.51 [14] => -1.04 [15] => 0 [16] => -3.15 [17] => 26.70 [18] => -4.01 [19] => 2.41 ) [total_freecashflow_pct] => Array ( [0] => 3.94 [1] => -112.05 [2] => -59.77 [3] => -97.30 [4] => -5,240.88 [5] => 0 [6] => 0 [7] => -971.91 [8] => 65.78 [9] => -17.52 [10] => 57.10 [11] => 18.17 [12] => -17.66 [13] => -832.84 [14] => -50.41 [15] => 0 [16] => 52.88 [17] => 6.15 [18] => 53.27 [19] => 40.00 ) [per share rev] => Array ( [0] => 26.79 [1] => 31.53 [2] => 37.63 [3] => 45.84 [4] => 48.11 [5] => 51.46 [6] => 50.79 [7] => 32.28 [8] => 30.55 [9] => 31.57 [10] => 26.52 [11] => 25.52 [12] => 33.18 [13] => 33.6 [14] => 31.27 [15] => 29.14 [16] => 28.56 [17] => 29.49 [18] => 27.99 [19] => 26.07 ) [per share eps] => Array ( [0] => 0.835 [1] => 0.92 [2] => 0.63 [3] => -0.74 [4] => -1.79 [5] => -4.41 [6] => -5.65 [7] => -1.82 [8] => -0.28 [9] => 0.111 [10] => 0.412 [11] => 1.89 [12] => -0.01 [13] => -1.54 [14] => -3.49 [15] => -0.59 [16] => -0.64 [17] => -0.43 [18] => 0.12 [19] => 0.23 ) [eps_nri] => Array ( [0] => 0.84 [1] => 0.92 [2] => 0.86 [3] => -0.74 [4] => -1.74 [5] => -4.34 [6] => -5.15 [7] => -1.68 [8] => -0.28 [9] => 0.11 [10] => 0.41 [11] => 1.82 [12] => -0.01 [13] => -1.53 [14] => -3.49 [15] => -0.59 [16] => -0.64 [17] => -0.43 [18] => 0.12 [19] => 0.22 ) [per share_freecashflow] => Array ( [0] => 0.04 [1] => -0.96 [2] => -0.82 [3] => -2.03 [4] => -9.92 [5] => -3.3 [6] => -2.92 [7] => -0.34 [8] => 0.39 [9] => -0.08 [10] => 0.47 [11] => 0.11 [12] => -0.1 [13] => -0.91 [14] => -0.22 [15] => -0.59 [16] => 0.24 [17] => 0.02 [18] => 0.48 [19] => 0.29 ) [ROE] => Array ( [0] => 13.97 [1] => 14.4 [2] => 4.69 [3] => -6.4 [4] => -33.59 [5] => -261.97 [6] => 0 [7] => -8607.33 [8] => 0 [9] => 0 [10] => 93.67 [11] => 79.22 [12] => 1.61 [13] => -63.06 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [payout] => Array ( [0] => 0.371 [1] => 0.378 [2] => 0.6 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 5.71 [1] => 5.59 [2] => 1.82 [3] => -2.45 [4] => -4.39 [5] => -11.51 [6] => -20.08 [7] => -12.75 [8] => -1.83 [9] => 1.33 [10] => 5.1 [11] => 18.22 [12] => 0.38 [13] => -9.39 [14] => -35.01 [15] => -6.29 [16] => -7.35 [17] => -5 [18] => 1.67 [19] => 3.59 ) [ROC_capital] => Array ( [0] => 2207.6 [1] => 2488.7 [2] => 4724.8 [3] => 5554.2 [4] => 7132.841 [5] => 6672.573 [6] => 7234.33 [7] => 5499.807 [8] => 5220.484 [9] => 5410.827 [10] => 4790.773 [11] => 4714.22 [12] => 4832.76 [13] => 7958.237 [14] => 7128.949 [15] => 7012.749 [16] => 6646.395 [17] => 6597.22 [18] => 6500.074 [19] => 6438.163 ) [ROC] => Array ( [0] => 6.4 [1] => 6.38 [2] => 2.47 [3] => -3.35 [4] => -6.47 [5] => -16.98 [6] => -21.97 [7] => -15.05 [8] => -2.16 [9] => 1.54 [10] => 6.31 [11] => 27 [12] => 0.56 [13] => -13.56 [14] => -40.9 [15] => -7.23 [16] => -8.36 [17] => -5.59 [18] => 1.82 [19] => 3.87 ) [ROC_JOEL_capital] => Array ( [0] => 1705 [1] => 2044.2 [2] => 3532.9 [3] => 3716.3 [4] => 4340.651 [5] => 4120.778 [6] => 4941.551 [7] => 3485.694 [8] => 3283.862 [9] => 3466.231 [10] => 3129.705 [11] => 2966.639 [12] => 3016.203 [13] => 5026.711 [14] => 4538.509 [15] => 4574.037 [16] => 4002.354 [17] => 3753.424 [18] => 3634.286 [19] => 3637.77 ) [ROC_JOEL] => Array ( [0] => 16.06 [1] => 15.87 [2] => 11.89 [3] => 1.84 [4] => -15.34 [5] => -27.26 [6] => -25.96 [7] => -6.05 [8] => 4.37 [9] => 11.12 [10] => 14.39 [11] => 10.89 [12] => 9.98 [13] => 4.04 [14] => -45.25 [15] => 0.28 [16] => 0.59 [17] => 4.31 [18] => 17.79 [19] => 19.83 ) [ROC_JOEL_new] => Array ( [0] => 15.99 [1] => 15.85 [2] => 8.83 [3] => -0.79 [4] => -9.12 [5] => -13.94 [6] => -15.7 [7] => -11.58 [8] => 4.81 [9] => 9.16 [10] => 13.03 [11] => 10.53 [12] => 9.4 [13] => 3.4 [14] => -44.88 [15] => 0.77 [16] => 0.05 [17] => 3.5 [18] => 13.89 [19] => 17.83 ) [grossmargin] => Array ( [0] => 28.77 [1] => 28.41 [2] => 28.93 [3] => 28.21 [4] => 24.37 [5] => 23.43 [6] => 23.18 [7] => 22.87 [8] => 23.78 [9] => 26.73 [10] => 27.43 [11] => 27.21 [12] => 26.95 [13] => 27.28 [14] => 26.76 [15] => 26.58 [16] => 26.54 [17] => 26.01 [18] => 28.82 [19] => 28.69 ) [pretaxmargin] => Array ( [0] => 5.11 [1] => 4.7 [2] => 3.1 [3] => -2.07 [4] => -5.45 [5] => -8.56 [6] => -9.92 [7] => -5.53 [8] => -0.98 [9] => 0.21 [10] => 0.8 [11] => 0.25 [12] => 0.1 [13] => -1.12 [14] => -9.82 [15] => -1.87 [16] => -2.16 [17] => -1.5 [18] => 0.03 [19] => 0.98 ) [operatingmargin] => Array ( [0] => 6.04 [1] => 5.96 [2] => 6.03 [3] => 0.59 [4] => -5.35 [5] => -8.42 [6] => -8.84 [7] => -1.39 [8] => 0.91 [9] => 2.32 [10] => 2.68 [11] => 1.87 [12] => 1.73 [13] => 0.84 [14] => -7.81 [15] => 0.05 [16] => 0.09 [17] => 0.62 [18] => 2.55 [19] => 2.83 ) [netmargin] => Array ( [0] => 3.12 [1] => 2.92 [2] => 1.67 [3] => -1.61 [4] => -3.71 [5] => -8.49 [6] => -10.95 [7] => -5.46 [8] => -0.71 [9] => 0.5 [10] => 1.8 [11] => 7.37 [12] => 0.15 [13] => -4.44 [14] => -11.09 [15] => -1.97 [16] => -2.2 [17] => -1.41 [18] => 0.47 [19] => 0.98 ) [pettm] => Array ( [0] => 14.820 [1] => 17.100 [2] => 32.010 [3] => 26.710 [4] => 78.510 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 96.210 [10] => 11.180 [11] => 3.320 [12] => 5970.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 15.330 [19] => 36.610 ) [penri] => Array ( [0] => 0.00 [1] => 17.12 [2] => 31.91 [3] => 26.76 [4] => 78.07 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 93.00 [10] => 11.18 [11] => 3.32 [12] => 99.50 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 14.91 [19] => 29.95 ) [pe] => Array ( [0] => 14.820 [1] => 17.100 [2] => 32.010 [3] => 26.710 [4] => 78.510 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 96.210 [10] => 11.180 [11] => 3.320 [12] => 5970.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 15.330 [19] => 36.610 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 2.560 [12] => 0.630 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.96 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -15.99 [14] => -33.33 [15] => 0 [16] => 0 [17] => 0 [18] => 0.68 [19] => 0 ) [pfcf] => Array ( [0] => 247.500 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 5.960 [8] => 5.000 [9] => 0.000 [10] => 4.730 [11] => 15.380 [12] => 597.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 5.700 [17] => 51.330 [18] => 3.490 [19] => 23.540 ) [ps] => Array ( [0] => 0.460 [1] => 0.490 [2] => 0.580 [3] => 0.730 [4] => 0.810 [5] => 0.170 [6] => 0.120 [7] => 0.110 [8] => 0.070 [9] => 0.190 [10] => 0.120 [11] => 0.140 [12] => 0.170 [13] => 0.080 [14] => 0.010 [15] => 0.050 [16] => 0.050 [17] => 0.050 [18] => 0.060 [19] => 0.250 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.672 [5] => -2.99 [6] => -3.276 [7] => -3.558 [8] => -3.472 [9] => -2.832 [10] => -0.748 [11] => -0.322 [12] => 0.188 [13] => 0.262 [14] => -0.05 [15] => -0.022 [16] => -0.238 [17] => -0.238 [18] => -0.234 [19] => 0.072 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 20.670 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 31.890 [13] => -1.750 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 18.790 [5] => -11.960 [6] => -47.220 [7] => -42.510 [8] => -103.030 [9] => -76.960 [10] => -14.900 [11] => -8.130 [12] => 35.890 [13] => 2.400 [14] => -2.220 [15] => -1.900 [16] => -20.700 [17] => -22.670 [18] => -18.000 [19] => 2.450 ) [zscore] => Array ( [0] => 3.870 [1] => 3.920 [2] => 2.480 [3] => 2.880 [4] => 1.600 [5] => 0.810 [6] => 1.080 [7] => 1.290 [8] => 1.820 [9] => 2.240 [10] => 2.320 [11] => 2.210 [12] => 2.430 [13] => 1.830 [14] => 1.170 [15] => 2.000 [16] => 1.860 [17] => 2.030 [18] => 2.220 [19] => 2.810 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 3 [4] => 5 [5] => 2 [6] => 4 [7] => 6 [8] => 6 [9] => 7 [10] => 6 [11] => 5 [12] => 5 [13] => 4 [14] => 3 [15] => 4 [16] => 3 [17] => 4 [18] => 6 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -1.680 [3] => -3.010 [4] => 0.070 [5] => -3.570 [6] => -0.980 [7] => -2.740 [8] => -2.890 [9] => -2.500 [10] => -2.760 [11] => -1.790 [12] => -2.620 [13] => -2.420 [14] => -4.790 [15] => -1.860 [16] => -3.100 [17] => -2.870 [18] => -3.060 [19] => -2.730 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -0.16 [6] => -1.96 [7] => -2.30 [8] => -2.43 [9] => -2.33 [10] => -2.21 [11] => -1.30 [12] => -0.15 [13] => -0.03 [14] => -0.54 [15] => -0.66 [16] => -0.84 [17] => -1.15 [18] => -1.15 [19] => -0.88 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -2.920 [10] => -1.770 [11] => 0.460 [12] => 374.750 [13] => 78.100 [14] => 0.030 [15] => 0.180 [16] => 0.150 [17] => -1.310 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -21.640 [6] => -25.420 [7] => -14.510 [8] => -11.000 [9] => -7.830 [10] => -2.100 [11] => 0.500 [12] => 5.520 [13] => 1.350 [14] => -2.780 [15] => -4.250 [16] => -5.160 [17] => -5.770 [18] => -4.350 [19] => -2.130 ) [medpsvalue] => Array ( [0] => 2.68 [1] => 3.2 [2] => 3.61 [3] => 4.45 [4] => 5.12 [5] => 4.02 [6] => 4.37 [7] => 3.01 [8] => 3.31 [9] => 2.88 [10] => 2.96 [11] => 2.68 [12] => 3.61 [13] => 3.33 [14] => 3.13 [15] => 2.91 [16] => 2.86 [17] => 2.95 [18] => 2.78 [19] => 2.64 ) [ev2rev] => Array ( [0] => 0.670 [1] => 0.710 [2] => 1.090 [3] => 0.940 [4] => 1.240 [5] => 0.680 [6] => 0.560 [7] => 0.380 [8] => 0.320 [9] => 0.410 [10] => 0.320 [11] => 0.310 [12] => 0.390 [13] => 0.340 [14] => 0.240 [15] => 0.300 [16] => 0.290 [17] => 0.290 [18] => 0.300 [19] => 0.470 ) [ev2ebitda] => Array ( [0] => 8.110 [1] => 8.720 [2] => 15.880 [3] => 34.010 [4] => 42.750 [5] => 84.760 [6] => 52.560 [7] => 41.690 [8] => 11.120 [9] => 11.190 [10] => 8.040 [11] => 9.510 [12] => 11.890 [13] => 12.890 [14] => 9.330 [15] => 13.540 [16] => 14.570 [17] => 13.230 [18] => 8.040 [19] => 11.090 ) [ev2ebit] => Array ( [0] => 11.030 [1] => 11.920 [2] => 18.160 [3] => 159.320 [4] => 23.790 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 239.260 [9] => 18.210 [10] => 11.840 [11] => 15.950 [12] => 23.140 [13] => 39.230 [14] => 75.290 [15] => 607.620 [16] => 310.940 [17] => 47.210 [18] => 14.600 [19] => 16.090 ) [earning_yield_greenblatt] => Array ( [0] => 9.07 [1] => 8.39 [2] => 5.51 [3] => 0.63 [4] => 4.2 [5] => 0 [6] => 0 [7] => 0 [8] => 0.42 [9] => 5.49 [10] => 8.45 [11] => 6.27 [12] => 4.32 [13] => 2.55 [14] => 1.33 [15] => 0.16 [16] => 0.32 [17] => 2.12 [18] => 6.85 [19] => 6.22 ) [p2medpsvalue] => Array ( [0] => 4.62 [1] => 4.92 [2] => 5.83 [3] => 7.28 [4] => 8.08 [5] => 1.71 [6] => 1.19 [7] => 1.11 [8] => 0.73 [9] => 1.94 [10] => 1.18 [11] => 1.38 [12] => 1.65 [13] => 0.8 [14] => 0.09 [15] => 0.52 [16] => 0.46 [17] => 0.52 [18] => 0.59 [19] => 2.5 ) [p2grahamnumber] => Array ( [0] => 1.34 [1] => 1.64 [2] => 2.22 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.42 [12] => 4.2 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 2.75 [1] => 3.56 [2] => 4.62 [3] => 8.8 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 6.96 [12] => 9.33 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 2.06 [1] => 2.46 [2] => 1.57 [3] => 2.8 [4] => 7.93 [5] => 14.32 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.74 [12] => 2.68 [13] => 1.61 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 4533.9 [1] => 5446 [2] => 6970.2 [3] => 11533.423 [4] => 12438.442 [5] => 13338.947 [6] => 14516.865 [7] => 15166.17 [8] => 15791.278 [9] => 16600.449 [10] => 16816.439 [11] => 17270.968 [12] => 17399.383 [13] => 24326.846 [14] => 26289.268 [15] => 25669.117 [16] => 25214.907 [17] => 26121.222 [18] => 25392.263 [19] => 25526.413 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 98.6 [1] => 118.7 [2] => 168.1 [3] => 349.631 [4] => 405.848 [5] => 468.431 [6] => 404.736 [7] => 21.007 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 42.3 [1] => 68.3 [2] => 96.5 [3] => 209.152 [4] => 274.826 [5] => 542.028 [6] => 649.926 [7] => 396.064 [8] => 330.02 [9] => 313.498 [10] => 294.871 [11] => 277.017 [12] => 275.219 [13] => 449.596 [14] => 477.627 [15] => 515.763 [16] => 547.581 [17] => 529.255 [18] => 515.421 [19] => 424.591 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 7.1 [1] => 3.1 [2] => 7 [3] => 91 [4] => 87.311 [5] => 179.757 [6] => 92.29 [7] => 344.055 [8] => 365.321 [9] => 334.755 [10] => 162.821 [11] => 76.067 [12] => 106.148 [13] => 155.762 [14] => 152.035 [15] => 103.594 [16] => 91.116 [17] => 162.285 [18] => 129.452 [19] => 146.406 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1193.1 [1] => 1274 [2] => 2498.7 [3] => 3217.9 [4] => 2814.082 [5] => 4809.838 [6] => 3209.747 [7] => 2532.165 [8] => 2439.794 [9] => 2496.905 [10] => 2688.598 [11] => 3991.068 [12] => 4033.022 [13] => 4822.582 [14] => 4043.396 [15] => 3874.574 [16] => 3812.717 [17] => 3757.977 [18] => 3659.737 [19] => 3460.847 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 273.1 [1] => 271.8 [2] => 601.3 [3] => 1183.9 [4] => 1788.216 [5] => 2160.78 [6] => 1623.999 [7] => 1518.97 [8] => 1463.283 [9] => 1459.774 [10] => 1447.922 [11] => 1559.128 [12] => 1428.252 [13] => 2153.857 [14] => 2261.744 [15] => 2124.19 [16] => 2357.278 [17] => 2490.898 [18] => 2540.959 [19] => 2458.278 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 137.6 [1] => 232.8 [2] => 44.3 [3] => 47.5 [4] => 1570.789 [5] => 102.05 [6] => 36.956 [7] => 209.457 [8] => 103.715 [9] => 23.976 [10] => 223.815 [11] => 584.196 [12] => 16.184 [13] => 185.609 [14] => 40.683 [15] => 51.502 [16] => 63.045 [17] => 79.421 [18] => 37.311 [19] => 49.174 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 19.113 [13] => 76.374 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 244.1 [1] => 239.5 [2] => 867 [3] => 922.2 [4] => 2577.109 [5] => 639.409 [6] => 749.799 [7] => 906.705 [8] => 919.933 [9] => 902.471 [10] => 850.391 [11] => 770.876 [12] => 880.525 [13] => 1561.083 [14] => 1252.739 [15] => 1228.373 [16] => 1190.074 [17] => 1131.948 [18] => 963.663 [19] => 843.152 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -42.3 [1] => -68.3 [2] => -96.5 [3] => -209.152 [4] => -274.826 [5] => -542.028 [6] => -649.926 [7] => -396.064 [8] => -330.02 [9] => -313.498 [10] => -294.871 [11] => -277.017 [12] => -275.219 [13] => -449.596 [14] => -477.627 [15] => -515.763 [16] => -547.581 [17] => -529.255 [18] => -515.421 [19] => -424.591 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1030.8 [1] => -1222.8 [2] => -1596.3 [3] => -3185.026 [4] => -3580.356 [5] => -4051.784 [6] => -3842.373 [7] => -4007.949 [8] => -3897.312 [9] => -4293.804 [10] => -4374.278 [11] => -4557.176 [12] => -4608.769 [13] => -6838.61 [14] => -7571.575 [15] => -7137.61 [16] => -6963.379 [17] => -6971.993 [18] => -7014.876 [19] => -6964.903 ) [BS_MoneyMarket] => Array ( [0] => -7.1 [1] => -3.1 [2] => -7 [3] => -91 [4] => -87.311 [5] => -179.757 [6] => -92.29 [7] => -344.055 [8] => -365.321 [9] => -334.755 [10] => -162.821 [11] => -76.067 [12] => -106.148 [13] => -155.762 [14] => -152.035 [15] => -103.594 [16] => -91.116 [17] => -162.285 [18] => -129.452 [19] => -146.406 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1200.2 [1] => 1277.1 [2] => 2505.7 [3] => 3308.9 [4] => 2901.393 [5] => 4989.595 [6] => 3302.037 [7] => 2876.22 [8] => 2805.115 [9] => 2831.66 [10] => 2851.419 [11] => 4067.135 [12] => 4139.17 [13] => 4978.344 [14] => 4195.431 [15] => 3978.168 [16] => 3903.833 [17] => 3920.262 [18] => 3789.189 [19] => 3607.253 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 244.1 [1] => 239.5 [2] => 867 [3] => 922.2 [4] => 2577.109 [5] => 639.409 [6] => 749.799 [7] => 906.705 [8] => 919.933 [9] => 902.471 [10] => 850.391 [11] => 770.876 [12] => 899.638 [13] => 1637.457 [14] => 1252.739 [15] => 1228.373 [16] => 1190.074 [17] => 1131.948 [18] => 963.663 [19] => 843.152 ) [cash2debt] => Array ( [0] => 0.008 [1] => 0.003 [2] => 0.003 [3] => 0.035 [4] => 0.018 [5] => 0.027 [6] => 0.016 [7] => 0.085 [8] => 0.095 [9] => 0.086 [10] => 0.049 [11] => 0.025 [12] => 0.034 [13] => 0.026 [14] => 0.025 [15] => 0.016 [16] => 0.015 [17] => 0.026 [18] => 0.021 [19] => 0.025 ) [interest_coverage] => Array ( [0] => 6.47 [1] => 4.75 [2] => 4.35 [3] => 0.33 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.44 [9] => 1.23 [10] => 1.53 [11] => 1.17 [12] => 1.09 [13] => 0.45 [14] => 0 [15] => 0.02 [16] => 0.04 [17] => 0.31 [18] => 1.25 [19] => 1.7 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -90.2 [1] => -97.3 [2] => -99.2 [3] => 52.916 [4] => 216.941 [5] => 8.375 [6] => -148.957 [7] => 11.745 [8] => 41.94 [9] => 48.795 [10] => 168.471 [11] => 1229.752 [12] => 11.609 [13] => -802.701 [14] => -329.257 [15] => -26.758 [16] => -9.842 [17] => 23.686 [18] => 110.6 [19] => -0.804 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 22.074 [10] => 35.655 [11] => 68.692 [12] => 49.317 [13] => 68.243 [14] => 2103.966 [15] => 208.017 [16] => 210.893 [17] => 100.053 [18] => 70.859 [19] => 41.304 ) [Net Income (Continuing Operations)] => Array ( [0] => 141.3 [1] => 158.9 [2] => 161.9 [3] => -186.191 [4] => -448.699 [5] => -1114.921 [6] => -1431.764 [7] => -827.681 [8] => -112.542 [9] => 83.379 [10] => 302.478 [11] => 1273.006 [12] => 29.862 [13] => -1076.2 [14] => -2912.051 [15] => -506.676 [16] => -555.424 [17] => -368.571 [18] => 118.105 [19] => 249.414 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -12.823 [5] => 9.178 [6] => -157.46 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -3.036 [13] => -2.79 [14] => -3.369 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.835 [1] => 0.92 [2] => 0.63 [3] => -0.74 [4] => -1.79 [5] => -4.41 [6] => -5.65 [7] => -1.82 [8] => -0.28 [9] => 0.111 [10] => 0.412 [11] => 1.89 [12] => -0.01 [13] => -1.54 [14] => -3.49 [15] => -0.59 [16] => -0.64 [17] => -0.43 [18] => 0.12 [19] => 0.23 ) [eps_basic] => Array ( [0] => 0.835 [1] => 0.95 [2] => 0.63 [3] => -0.74 [4] => -1.79 [5] => -4.41 [6] => -5.65 [7] => -1.82 [8] => -0.28 [9] => 0.113 [10] => 0.502 [11] => 2.36 [12] => -0.01 [13] => -1.54 [14] => -3.49 [15] => -0.59 [16] => -0.64 [17] => -0.43 [18] => 0.12 [19] => 0.23 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 1070.3 [1] => 1170.7 [2] => 2336.7 [3] => 3018.6 [4] => 2646.986 [5] => 2472.437 [6] => 2444.525 [7] => 2262.111 [8] => 2195.03 [9] => 2223.171 [10] => 2310.153 [11] => 2341.41 [12] => 2335.679 [13] => 3936.827 [14] => 3509.494 [15] => 3238.644 [16] => 3158.145 [17] => 3138.455 [18] => 3154.742 [19] => 2993.948 ) [CashAndCashEquivalents] => Array ( [0] => 7.1 [1] => 3.1 [2] => 7 [3] => 91 [4] => 87.311 [5] => 179.757 [6] => 92.29 [7] => 344.055 [8] => 365.321 [9] => 334.755 [10] => 162.821 [11] => 76.067 [12] => 106.148 [13] => 155.762 [14] => 152.035 [15] => 103.594 [16] => 91.116 [17] => 162.285 [18] => 129.452 [19] => 146.406 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 733.979 [6] => 668.561 [7] => 0 [8] => 266.919 [9] => 254.642 [10] => 201.413 [11] => 186.665 [12] => 190.859 [13] => 358.849 [14] => 280.391 [15] => 267.938 [16] => 261.909 [17] => 249.906 [18] => 243.413 [19] => 233.098 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2272.723 [6] => 2124.898 [7] => 0 [8] => 1628.661 [9] => 1766.153 [10] => 1755.832 [11] => 1779.084 [12] => 1815.95 [13] => 2459.406 [14] => 798.048 [15] => 749.741 [16] => 743.525 [17] => 746.568 [18] => 753.952 [19] => 753.633 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1469.881 [6] => 1413.89 [7] => 0 [8] => 1463.849 [9] => 1405.079 [10] => 1440.927 [11] => 1488.184 [12] => 1611.947 [13] => 2021.478 [14] => 2239.935 [15] => 2100.05 [16] => 1989.415 [17] => 2020.366 [18] => 2079.372 [19] => 2194.339 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 85.484 [6] => 49.182 [7] => 0 [8] => 23.254 [9] => 41.753 [10] => 34.927 [11] => 70.046 [12] => 100.762 [13] => 239.061 [14] => 89.552 [15] => 73.901 [16] => 67.947 [17] => 57.983 [18] => 55.013 [19] => 69.388 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4562.067 [6] => 4256.531 [7] => 2096.03 [8] => 3382.683 [9] => 3467.627 [10] => 3433.099 [11] => 3523.979 [12] => 3719.518 [13] => 5078.794 [14] => 5031.062 [15] => 4809.343 [16] => 4640.669 [17] => 4692.865 [18] => 4865.357 [19] => 5140.827 ) [AccumulatedDepreciation] => Array ( [0] => -648.6 [1] => -698 [2] => -773.8 [3] => -890 [4] => -725.4 [5] => -1116.239 [6] => -1215.523 [7] => 0 [8] => -1514.104 [9] => -1584.864 [10] => -1699.405 [11] => -1806.957 [12] => -1976.414 [13] => -2205.785 [14] => -2443.706 [15] => -2516.19 [16] => -2601.286 [17] => -2790.844 [18] => -2969.707 [19] => -3183.498 ) [AccountsPayable] => Array ( [0] => 273.1 [1] => 271.8 [2] => 601.3 [3] => 1183.9 [4] => 1788.216 [5] => 854.062 [6] => 896.39 [7] => 830.535 [8] => 755.284 [9] => 758.29 [10] => 757.571 [11] => 862.192 [12] => 902.807 [13] => 1425.768 [14] => 1256.982 [15] => 1159.069 [16] => 1307.872 [17] => 1426.391 [18] => 1384.644 [19] => 1292.419 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 98.433 [17] => 103.596 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1306.718 [6] => 727.609 [7] => 688.435 [8] => 707.999 [9] => 701.484 [10] => 690.351 [11] => 696.936 [12] => 525.445 [13] => 728.089 [14] => 1004.762 [15] => 965.121 [16] => 950.973 [17] => 960.911 [18] => 1156.315 [19] => 1165.859 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 76.374 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 806 [1] => 994.3 [2] => 2415.7 [3] => 2551.4 [4] => 3202.282 [5] => 5388.647 [6] => 4786.195 [7] => 3670.93 [8] => 3589.865 [9] => 3697.352 [10] => 2928.498 [11] => 2298.706 [12] => 2909.983 [13] => 5610.489 [14] => 5801.23 [15] => 6185.633 [16] => 6034.525 [17] => 6141.773 [18] => 5904.37 [19] => 5632.798 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1122.171 [6] => 1071.397 [7] => 176.081 [8] => 169.048 [9] => 170.338 [10] => 159.023 [11] => 168.544 [12] => 174.121 [13] => 189.426 [14] => 169.796 [15] => 133.764 [16] => 122.295 [17] => 107.007 [18] => 91.85 [19] => 75.171 ) [DeferredTaxAndRevenue] => Array ( [0] => 77.6 [1] => 114.1 [2] => 221.9 [3] => 252.2 [4] => 81.314 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 141.3 [1] => 158.9 [2] => 161.9 [3] => -186.191 [4] => -448.699 [5] => -1142.221 [6] => -1431.764 [7] => -827.681 [8] => -112.542 [9] => 83.379 [10] => 302.478 [11] => 1273.006 [12] => 26.826 [13] => -1078.99 [14] => -2915.42 [15] => -506.676 [16] => -555.424 [17] => -368.571 [18] => 118.105 [19] => 249.414 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -23.3 [1] => -20.2 [2] => -41.8 [3] => 286.975 [4] => -282.485 [5] => -79.156 [6] => -351.492 [7] => -69.004 [8] => 14.803 [9] => -155.695 [10] => 186.549 [11] => 107.243 [12] => -19.543 [13] => 121.82 [14] => 33.784 [15] => 118.24 [16] => -10.955 [17] => -48.781 [18] => 82.721 [19] => -28.051 ) [ChangeInInventory] => Array ( [0] => -63.9 [1] => -111.1 [2] => -29.4 [3] => -450.934 [4] => 415.459 [5] => 77.963 [6] => 27.912 [7] => 112.649 [8] => 40.555 [9] => -48.014 [10] => -68.063 [11] => -63.445 [12] => -37.275 [13] => -306.36 [14] => 196.517 [15] => 181.542 [16] => 35.111 [17] => -169.935 [18] => 130.1 [19] => 56.557 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -2.608 [10] => 60.301 [11] => -62.061 [12] => 1.028 [13] => 31.191 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 33.2 [1] => -1.9 [2] => -36 [3] => 446.703 [4] => -129.5 [5] => -278.073 [6] => -66.462 [7] => -5.004 [8] => -62.314 [9] => -17.162 [10] => -26.511 [11] => 71.641 [12] => 14.219 [13] => -115.624 [14] => -140.258 [15] => -194.655 [16] => 156.116 [17] => 146.302 [18] => -0.068 [19] => -100.774 ) [ChangeInWorkingCapital] => Array ( [0] => -45.8 [1] => -206.6 [2] => -217 [3] => 239.023 [4] => 107.31 [5] => -56.938 [6] => -391.323 [7] => -38.558 [8] => 24.156 [9] => -229.554 [10] => 86.239 [11] => -45.11 [12] => -97.396 [13] => -288.473 [14] => 9.816 [15] => -651.122 [16] => 150.814 [17] => -134.983 [18] => 222.952 [19] => -123.793 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 146.917 [7] => 0 [8] => 0 [9] => 0 [10] => -179.538 [11] => -1211.646 [12] => -13.362 [13] => 805.204 [14] => 307.789 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -182.7 [1] => -315.1 [2] => -406.3 [3] => -1035.183 [4] => -2613.294 [5] => -597.741 [6] => -132.504 [7] => -175.183 [8] => -104.507 [9] => -267.373 [10] => -222.417 [11] => -341.349 [12] => -363.728 [13] => -740.375 [14] => -460.857 [15] => -183.858 [16] => -162.287 [17] => -215.004 [18] => -315.846 [19] => -333.87 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 106.9 [3] => 66.903 [4] => 0 [5] => 169.537 [6] => 819.157 [7] => 529.914 [8] => 43.94 [9] => 25.223 [10] => 9.281 [11] => 26.355 [12] => 9.348 [13] => 58.47 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -80.489 [15] => -9.772 [16] => -24.233 [17] => -35.133 [18] => -67.134 [19] => -87.353 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.112 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 161.553 [15] => 7.967 [16] => 0 [17] => 6.038 [18] => 6.355 [19] => 3.989 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 33.547 [15] => 65.177 [16] => 29.843 [17] => 22.93 [18] => 30.32 [19] => 28.416 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -4.205 [5] => -48.021 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -111.8 [1] => -17.5 [2] => -57 [3] => -48.288 [4] => -91.749 [5] => -75.908 [6] => -9 [7] => -12.2 [8] => -11.647 [9] => -1.42108547152E-14 [10] => 94.151 [11] => 83.91 [12] => 41.6 [13] => -2251.839 [14] => 2.84217094304E-14 [15] => -5.3290705182E-15 [16] => 1.42108547152E-14 [17] => -2.13162820728E-14 [18] => -1.42108547152E-14 [19] => 23.894 ) [sloanratio] => Array ( [0] => 0.1 [1] => 0.12 [2] => 0.03 [3] => 0.04 [4] => 0.21 [5] => -0.03 [6] => -0.2 [7] => -0.18 [8] => -0.06 [9] => 0.02 [10] => -0.02 [11] => 0.16 [12] => 0 [13] => 0.15 [14] => -0.35 [15] => -0.01 [16] => -0.11 [17] => -0.06 [18] => -0.05 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 2.51 [1] => 2.21 [2] => 1.79 [3] => 1.26 [4] => 1.06 [5] => 5.02 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 2.38 [1] => 2.33 [2] => 2.36 [3] => 1.92 [4] => 0.81 [5] => 1.33 [6] => 2.18 [7] => 1.86 [8] => 2.07 [9] => 2.28 [10] => 1.8 [11] => 1.35 [12] => 1.86 [13] => 1.76 [14] => 1.9 [15] => 2.07 [16] => 1.82 [17] => 1.75 [18] => 1.71 [19] => 1.71 ) [quick_ratio] => Array ( [0] => 0.52 [1] => 0.47 [2] => 0.37 [3] => 0.18 [4] => 0.19 [5] => 0.24 [6] => 0.71 [7] => 0.58 [8] => 0.67 [9] => 0.78 [10] => 0.42 [11] => 0.25 [12] => 0.39 [13] => 0.35 [14] => 0.37 [15] => 0.58 [16] => 0.52 [17] => 0.53 [18] => 0.49 [19] => 0.51 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -2.61 [2] => -7.25 [3] => -35.83 [4] => -2.75 [5] => -0.27 [6] => -10.27 [7] => -64.4 [8] => -10.01 [9] => 0.09 [10] => -22.77 [11] => 15.96 [12] => 1.58 [13] => -51.65 [14] => -8.02 [15] => -3.32 [16] => -0.3 [17] => 0.5 [18] => -2.42 [19] => -7.92 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 17.69 [2] => 19.35 [3] => 21.82 [4] => 4.95 [5] => 6.96 [6] => -1.3 [7] => -36.44 [8] => -5.36 [9] => 3.34 [10] => -16 [11] => -3.77 [12] => 30.02 [13] => 1.27 [14] => -6.93 [15] => -6.81 [16] => -1.99 [17] => 3.26 [18] => -5.09 [19] => -6.86 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 10.18 [2] => -31.52 [3] => -217.46 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 271.17 [11] => 358.74 [12] => -100.53 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 91.67 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.77697145622 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3.12010034494 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.78 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 2.41 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 7.38 [12] => 1.08 [13] => 1.98 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Rite Aid Corp (NYSE:RAD)
Days Inventory
57.25 (As of May. 2014)

Rite Aid Corp's inventory for the three months ended in May. 2014 was $2,933 Mil. Rite Aid Corp's cost of goods sold for the three months ended in May. 2014 was $4,663 Mil. Hence, Rite Aid Corp's days inventory for the three months ended in May. 2014 was 57.25.

Rite Aid Corp's days inventory declined from May. 2013 (63.81) to May. 2014 (57.25).

Inventory can be measured by Days Sales of Inventory (DSI). Rite Aid Corp's days sales of inventory (DSI) for the three months ended in May. 2014 was 41.29.

Inventory turnover measures how fast the company turns over its inventory within a year. Rite Aid Corp's inventory turnover for the three months ended in May. 2014 was 1.59.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Rite Aid Corp's inventory to revenue ratio for the three months ended in May. 2014 was 0.45.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Rite Aid Corp's Days Inventory for the fiscal year that ended in Feb. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2993.948/18202.679*365
=60.03

Rite Aid Corp's Days Inventory for the quarter that ended in May. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2933.316/4662.552*91
=57.25

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Rite Aid Corp's Days Sales of Inventory for the three months ended in May. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=2933.316/6465.531*91
=41.29

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Rite Aid Corp's Inventory Turnover for the three months ended in May. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Rite Aid Corp's Inventory to Revenue for the three months ended in May. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=2933.316 / 6465.531
=0.45

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Rite Aid Corp Annual Data

Feb05Feb06Feb07Feb08Feb09Feb10Feb11Feb12Feb13Feb14
DaysInventory 69.1067.9867.0781.2366.5362.7362.2359.2763.7160.03

Rite Aid Corp Quarterly Data

Feb12May12Aug12Nov12Feb13May13Aug13Nov13Feb14May14
DaysInventory 53.2458.2660.8563.6765.1463.8165.5865.9257.8257.25
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide