Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 21.50 [15] => 19.53 [16] => 22.70 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 10.17 [16] => 10.30 ) [BS_share] => Array ( [0] => 3.85 [1] => 4.05 [2] => 10.114 [3] => 14.00 [4] => 14.00 [5] => 14.00 [6] => 15.09 [7] => 15.67 [8] => 15.82 [9] => 18.12 [10] => 18.45 [11] => 18.79 [12] => 13.019 [13] => 71.494 [14] => 99.99 [15] => 100.05 [16] => 101.47 ) [Fiscal Year] => Array ( [0] => Jun98 [1] => Dec98 [2] => Dec99 [3] => Dec00 [4] => Dec01 [5] => Dec02 [6] => Dec03 [7] => Dec04 [8] => Dec05 [9] => Dec06 [10] => Dec07 [11] => Dec08 [12] => Dec09 [13] => Dec10 [14] => Dec11 [15] => Dec12 [16] => Dec13 ) [quarter] => Array ( [0] => 199806 [1] => 199812 [2] => 199912 [3] => 200012 [4] => 200112 [5] => 200212 [6] => 200312 [7] => 200412 [8] => 200512 [9] => 200612 [10] => 200712 [11] => 200812 [12] => 200912 [13] => 201012 [14] => 201112 [15] => 201212 [16] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 3.846 [1] => 1.288 [2] => 10.114 [3] => 13.873 [4] => 13.997 [5] => 14.609 [6] => 15.300 [7] => 15.975 [8] => 16.922 [9] => 17.846 [10] => 19.356 [11] => 19.498 [12] => 13.019 [13] => 71.494 [14] => 94.161 [15] => 100.831 [16] => 100.108 ) [Revenue] => Array ( [0] => 3.841 [1] => 3.5 [2] => 11.97 [3] => 15.205 [4] => 18.257 [5] => 26.571 [6] => 36.621 [7] => 39.204 [8] => 49.049 [9] => 79.65 [10] => 95.592 [11] => 166.855 [12] => 131.483 [13] => 220.598 [14] => 424.2 [15] => 457.164 [16] => 457.432 ) [COGS] => Array ( [0] => 6.669 [1] => 2.1 [2] => 8.015 [3] => 9.097 [4] => 5.442 [5] => 6.675 [6] => 8.558 [7] => 9.894 [8] => 12.735 [9] => 24.947 [10] => 25.847 [11] => 66.095 [12] => 56.96 [13] => 85.326 [14] => 143.71 [15] => 146.357 [16] => 151.05 ) [Gross Profit] => Array ( [0] => -2.829 [1] => 1.4 [2] => 3.955 [3] => 6.108 [4] => 12.815 [5] => 19.896 [6] => 28.063 [7] => 29.31 [8] => 36.314 [9] => 54.703 [10] => 69.745 [11] => 100.76 [12] => 74.523 [13] => 135.272 [14] => 280.49 [15] => 310.807 [16] => 306.382 ) [SGA] => Array ( [0] => 2.6 [1] => 2.7 [2] => 6.159 [3] => 15.575 [4] => 11.531 [5] => 13.29 [6] => 16.349 [7] => 17.212 [8] => 9.035 [9] => 31.726 [10] => 34.712 [11] => 48.956 [12] => 52.14 [13] => 56.933 [14] => 135.695 [15] => 180.641 [16] => 184.679 ) [RD] => Array ( [0] => 1.2 [1] => 0.9 [2] => 2.017 [3] => 1.95 [4] => 1.386 [5] => 1.422 [6] => 2.271 [7] => 2.406 [8] => 2.457 [9] => 3.621 [10] => 4.656 [11] => 7.135 [12] => 7.83 [13] => 8.722 [14] => 14.866 [15] => 17.023 [16] => 18.746 ) [DDA] => Array ( [0] => 0.067 [1] => 0.1 [2] => 0.608 [3] => 1.105 [4] => 0.7 [5] => 0.621 [6] => 0.681 [7] => 0.743 [8] => 0.895 [9] => 2.402 [10] => 2.731 [11] => 9.134 [12] => 18.083 [13] => 35.226 [14] => 43.536 [15] => 52.854 [16] => 60.127 ) [Operating Income] => Array ( [0] => -2.829 [1] => 0 [2] => -27.57 [3] => -14.808 [4] => -0.802 [5] => 4.562 [6] => 8.763 [7] => 8.18 [8] => 14.321 [9] => 13.954 [10] => 27.646 [11] => 33.102 [12] => -40.511 [13] => 13.713 [14] => 40.873 [15] => 62.599 [16] => 26.715 ) [other_operating_charges] => Array ( [0] => 3.8 [1] => 2.2 [2] => -23.349 [3] => -3.391 [4] => -0.7 [5] => -0.622 [6] => -0.68 [7] => -1.512 [8] => -10.501 [9] => -5.402 [10] => -2.731 [11] => -11.567 [12] => -55.064 [13] => -55.904 [14] => -89.056 [15] => -50.544 [16] => -76.242 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 21.5 [15] => 12.45 [16] => 17.94 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2149.785 [15] => 1245.6225 [16] => 1820.3718 ) [Cash and Equiv] => Array ( [0] => 0.91 [1] => 1.6 [2] => 22.492 [3] => 8.891 [4] => 9.755 [5] => 11.001 [6] => 20.874 [7] => 27.735 [8] => 3.48 [9] => 109.925 [10] => 125.058 [11] => 46.055 [12] => 77.642 [13] => 114.754 [14] => 56.213 [15] => 83.59 [16] => 230.071 ) [ev_addition] => Array ( [0] => 4.868 [1] => -1.2 [2] => -17.921 [3] => -4.541 [4] => -5.405 [5] => -11 [6] => -20.874 [7] => -27.735 [8] => -3.48 [9] => -109.925 [10] => -125.058 [11] => -46.055 [12] => 144.369 [13] => 182.665 [14] => 137.4 [15] => 110.353 [16] => 66.95 ) [ev_addition_per_share] => Array ( [0] => 1.264 [1] => -0.296 [2] => -1.772 [3] => -0.324 [4] => -0.386 [5] => -0.786 [6] => -1.383 [7] => -1.77 [8] => -0.22 [9] => -6.067 [10] => -6.778 [11] => -2.451 [12] => 11.089 [13] => 2.555 [14] => 1.374 [15] => 1.103 [16] => 0.66 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2287.185 [15] => 1355.9755 [16] => 1887.3218 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0.2 [2] => -2.637 [3] => 0 [4] => -0.134 [5] => 0.083 [6] => 0.243 [7] => 0.41 [8] => 0.221 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.06 [14] => -16.921 [15] => 0 [16] => -17.175 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -3.1 [7] => -4.766 [8] => 5.8 [9] => 6.911 [10] => 14.28 [11] => 15.043 [12] => -9.842 [13] => -3.651 [14] => 5.588 [15] => 7.497 [16] => -5.439 ) [Pretax Income] => Array ( [0] => -2.782 [1] => 0 [2] => -29.353 [3] => -14.577 [4] => -0.936 [5] => 6.667 [6] => 9.005 [7] => 8.59 [8] => 15.474 [9] => 16.915 [10] => 34.334 [11] => 34.664 [12] => -52.867 [13] => -25.048 [14] => -7.834 [15] => 36.828 [16] => -15.441 ) [InterestIncome] => Array ( [0] => 0.052 [1] => 0 [2] => 1.087 [3] => 0.727 [4] => 0 [5] => 0 [6] => 0 [7] => 0.41 [8] => 0.933 [9] => 2.961 [10] => 6.688 [11] => 1.562 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [InterestExpense] => Array ( [0] => -0.006 [1] => 0 [2] => -0.233 [3] => -0.497 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -38.701 [14] => -31.786 [15] => -25.771 [16] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.067 [1] => 0 [2] => 0.608 [3] => 1.105 [4] => 0.7 [5] => 0.621 [6] => 0.681 [7] => 0.743 [8] => 0.895 [9] => 2.402 [10] => 2.731 [11] => 9.134 [12] => 18.083 [13] => 35.226 [14] => 43.536 [15] => 52.854 [16] => 60.127 ) [ReconciledDepreciation] => Array ( [0] => 0.07 [1] => 0.1 [2] => 0.61 [3] => 1.1 [4] => 0.7 [5] => 0.62 [6] => 0.68 [7] => 0.74 [8] => 0.9 [9] => 2.4 [10] => 2.73 [11] => 9.13 [12] => 18.08 [13] => 35.23 [14] => 43.54 [15] => 52.85 [16] => 60.13 ) [EBIT] => Array ( [0] => -2.776 [1] => 0 [2] => -29.12 [3] => -14.08 [4] => -0.802 [5] => 4.562 [6] => 8.763 [7] => 8.18 [8] => 14.321 [9] => 13.954 [10] => 27.646 [11] => 33.102 [12] => -40.511 [13] => 13.653 [14] => 23.952 [15] => 62.599 [16] => 26.715 ) [EBITDA_morn] => Array ( [0] => -2.71 [1] => 0 [2] => -28.512 [3] => -12.976 [4] => -0.101 [5] => 5.184 [6] => 9.443 [7] => 8.923 [8] => 15.216 [9] => 16.356 [10] => 30.377 [11] => 42.236 [12] => -22.428 [13] => 48.879 [14] => 67.488 [15] => 115.453 [16] => 86.842 ) [EBITDA] => Array ( [0] => -2.709 [1] => 0.1 [2] => -28.512 [3] => -12.975 [4] => -0.102 [5] => 5.183 [6] => 9.444 [7] => 8.923 [8] => 15.216 [9] => 16.356 [10] => 30.377 [11] => 42.236 [12] => -22.428 [13] => 48.879 [14] => 67.488 [15] => 115.453 [16] => 86.842 ) [EBITDA_1] => Array ( [0] => -2.709 [1] => 0.1 [2] => -28.512 [3] => -12.975 [4] => -0.102 [5] => 5.183 [6] => 9.444 [7] => 8.923 [8] => 15.216 [9] => 16.356 [10] => 30.377 [11] => 42.236 [12] => -22.428 [13] => 48.879 [14] => 67.488 [15] => 115.453 [16] => 86.842 ) [DDA_new] => Array ( [0] => 0.07 [1] => 0.1 [2] => 0.61 [3] => 1.1 [4] => 0.7 [5] => 0.62 [6] => 0.68 [7] => 0.74 [8] => 0.9 [9] => 2.4 [10] => 2.73 [11] => 9.13 [12] => 18.08 [13] => 35.23 [14] => 43.54 [15] => 52.85 [16] => 60.13 ) [EBITDA_new] => Array ( [0] => -2.71 [1] => 0 [2] => -28.512 [3] => -12.976 [4] => -0.101 [5] => 5.184 [6] => 9.443 [7] => 8.923 [8] => 15.216 [9] => 16.356 [10] => 30.377 [11] => 42.236 [12] => -22.428 [13] => 48.879 [14] => 67.488 [15] => 115.453 [16] => 86.842 ) [EBITDA_per_share] => Array ( [0] => -0.7 [1] => 0.08 [2] => -2.82 [3] => -0.94 [4] => -0.01 [5] => 0.35 [6] => 0.62 [7] => 0.56 [8] => 0.9 [9] => 0.92 [10] => 1.57 [11] => 2.17 [12] => -1.72 [13] => 0.68 [14] => 0.72 [15] => 1.15 [16] => 0.87 ) [Operating_Income_per_share] => Array ( [0] => -0.74 [1] => 0 [2] => -2.73 [3] => -1.07 [4] => -0.06 [5] => 0.31 [6] => 0.57 [7] => 0.51 [8] => 0.85 [9] => 0.78 [10] => 1.43 [11] => 1.7 [12] => -3.11 [13] => 0.19 [14] => 0.43 [15] => 0.62 [16] => 0.27 ) [Net Income] => Array ( [0] => -2.782 [1] => -2.1 [2] => -31.488 [3] => -16.921 [4] => -0.936 [5] => 6.667 [6] => 12.105 [7] => 13.356 [8] => 9.674 [9] => 10.004 [10] => 20.054 [11] => 19.621 [12] => -43.025 [13] => -21.397 [14] => -13.422 [15] => 29.331 [16] => -10.002 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => -2.281 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Shares Outstanding] => Array ( [0] => 3.846 [1] => 1.288 [2] => 10.114 [3] => 13.873 [4] => 13.997 [5] => 14.609 [6] => 15.300 [7] => 15.975 [8] => 16.922 [9] => 17.846 [10] => 19.356 [11] => 19.498 [12] => 13.019 [13] => 71.494 [14] => 94.161 [15] => 100.831 [16] => 100.108 ) [shares_diluted] => Array ( [0] => 3.846 [1] => 1.288 [2] => 10.114 [3] => 13.873 [4] => 13.997 [5] => 14.609 [6] => 15.300 [7] => 15.975 [8] => 16.922 [9] => 17.846 [10] => 19.356 [11] => 19.498 [12] => 13.019 [13] => 71.494 [14] => 94.161 [15] => 100.831 [16] => 100.108 ) [shares_basic] => Array ( [0] => 3.846 [1] => 1.288 [2] => 10.114 [3] => 13.873 [4] => 13.997 [5] => 13.997 [6] => 14.473 [7] => 15.438 [8] => 15.809 [9] => 17.333 [10] => 18.423 [11] => 18.848 [12] => 13.019 [13] => 71.494 [14] => 94.161 [15] => 99.986 [16] => 100.108 ) [COGS_pct] => Array ( [0] => 1.74 [1] => 0.60 [2] => 0.67 [3] => 0.60 [4] => 0.30 [5] => 0.25 [6] => 0.23 [7] => 0.25 [8] => 0.26 [9] => 0.31 [10] => 0.27 [11] => 0.40 [12] => 0.43 [13] => 0.39 [14] => 0.34 [15] => 0.32 [16] => 0.33 ) [Gross Profit_pct] => Array ( [0] => -73.65 [1] => 40.00 [2] => 33.04 [3] => 40.17 [4] => 70.19 [5] => 74.88 [6] => 76.63 [7] => 74.76 [8] => 74.04 [9] => 68.68 [10] => 72.96 [11] => 60.39 [12] => 56.68 [13] => 61.32 [14] => 66.12 [15] => 67.99 [16] => 66.98 ) [SGA_pct] => Array ( [0] => 67.69 [1] => 77.14 [2] => 51.45 [3] => 102.43 [4] => 63.16 [5] => 50.02 [6] => 44.64 [7] => 43.90 [8] => 18.42 [9] => 39.83 [10] => 36.31 [11] => 29.34 [12] => 39.66 [13] => 25.81 [14] => 31.99 [15] => 39.51 [16] => 40.37 ) [Interest Expense_pct] => Array ( [0] => -0.16 [1] => 0.00 [2] => -1.95 [3] => -3.27 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -17.54 [14] => -7.49 [15] => -5.64 [16] => 0.00 ) [Pretax Income_pct] => Array ( [0] => -72.43 [1] => 0.00 [2] => -245.22 [3] => -95.87 [4] => -5.13 [5] => 25.09 [6] => 24.59 [7] => 21.91 [8] => 31.55 [9] => 21.24 [10] => 35.92 [11] => 20.77 [12] => -40.21 [13] => -11.35 [14] => -1.85 [15] => 8.06 [16] => -3.38 ) [Net Income_pct] => Array ( [0] => -72.43 [1] => -60.00 [2] => -263.06 [3] => -111.29 [4] => -5.13 [5] => 25.09 [6] => 33.05 [7] => 34.07 [8] => 19.72 [9] => 12.56 [10] => 20.98 [11] => 11.76 [12] => -32.72 [13] => -9.70 [14] => -3.16 [15] => 6.42 [16] => -2.19 ) [DaysSalesOutstanding] => Array ( [0] => 30.69 [1] => 62.57 [2] => 44.21 [3] => 29.26 [4] => 25.17 [5] => 32.68 [6] => 30.22 [7] => 42.69 [8] => 66.41 [9] => 72.41 [10] => 72.75 [11] => 49.37 [12] => 37.18 [13] => 70.7 [14] => 52.09 [15] => 41.99 [16] => 49.44 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Payable] => Array ( [0] => 0.206 [1] => 0 [2] => 2.341 [3] => 0.772 [4] => 0.699 [5] => 0.809 [6] => 1.227 [7] => 1.386 [8] => 3.216 [9] => 0.312 [10] => 2.246 [11] => 15.473 [12] => 63.581 [13] => 68.263 [14] => 9.564 [15] => 8.227 [16] => 7.149 ) [DaysPayable] => Array ( [0] => 19.58 [1] => 0 [2] => 71.38 [3] => 18.53 [4] => 13.97 [5] => 11.11 [6] => 12.23 [7] => 12.9 [8] => 23.93 [9] => 1.43 [10] => 8.58 [11] => 33.85 [12] => 176.5 [13] => 112.95 [14] => 8.23 [15] => 6.57 [16] => 5.7 ) [Accts Rec.] => Array ( [0] => 0.323 [1] => 0.6 [2] => 1.45 [3] => 1.219 [4] => 1.259 [5] => 2.379 [6] => 3.032 [7] => 4.585 [8] => 8.924 [9] => 15.801 [10] => 19.052 [11] => 22.567 [12] => 13.394 [13] => 42.731 [14] => 60.543 [15] => 52.598 [16] => 61.962 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Assets] => Array ( [0] => 1.261 [1] => 2.3 [2] => 28.205 [3] => 10.682 [4] => 11.245 [5] => 13.75 [6] => 27.65 [7] => 37.049 [8] => 19.331 [9] => 128.463 [10] => 150.338 [11] => 71.046 [12] => 127.449 [13] => 178.368 [14] => 143.981 [15] => 153.642 [16] => 308.924 ) [Other Current Assets] => Array ( [0] => 0.028 [1] => 0.1 [2] => 4.263 [3] => 0.572 [4] => 0.231 [5] => 0.37 [6] => 3.744 [7] => 4.729 [8] => 6.927 [9] => 2.737 [10] => 6.228 [11] => 2.424 [12] => 36.413 [13] => 20.883 [14] => 27.225 [15] => 17.454 [16] => 16.891 ) [Net PPE] => Array ( [0] => 0.505 [1] => 0.8 [2] => 2.021 [3] => 1.73 [4] => 1.077 [5] => 0.913 [6] => 0.797 [7] => 1.276 [8] => 1.063 [9] => 1.704 [10] => 1.802 [11] => 2.521 [12] => 2.669 [13] => 6.321 [14] => 9.065 [15] => 10.024 [16] => 12.93 ) [Intangibles] => Array ( [0] => 0.002 [1] => 0 [2] => 0.951 [3] => 0.088 [4] => 0.07 [5] => 0.207 [6] => 0.073 [7] => 0.206 [8] => 41.688 [9] => 44.48 [10] => 71.205 [11] => 185.203 [12] => 574.121 [13] => 924.913 [14] => 973.762 [15] => 984.905 [16] => 962.181 ) [Total Assets] => Array ( [0] => 1.768 [1] => 3.1 [2] => 32.6 [3] => 12.634 [4] => 12.526 [5] => 15.173 [6] => 28.983 [7] => 46.007 [8] => 62.553 [9] => 176.683 [10] => 228.354 [11] => 270.75 [12] => 705.431 [13] => 1123.819 [14] => 1137.412 [15] => 1160.15 [16] => 1296.811 ) [Other Long-Term Assets] => Array ( [0] => 2.22044604925E-16 [1] => 0 [2] => 1.423 [3] => 0.134 [4] => 0.134 [5] => 0.303 [6] => 0.463 [7] => 7.476 [8] => 0.471 [9] => 2.036 [10] => 5.009 [11] => 11.98 [12] => 1.192 [13] => 14.217 [14] => 10.604 [15] => 11.579 [16] => 12.776 ) [Total Assets Non-liquid] => Array ( [0] => 0.858 [1] => 1.5 [2] => 10.108 [3] => 3.743 [4] => 2.771 [5] => 4.172 [6] => 8.109 [7] => 18.272 [8] => 59.073 [9] => 66.758 [10] => 103.296 [11] => 224.695 [12] => 627.789 [13] => 1009.065 [14] => 1081.199 [15] => 1076.56 [16] => 1066.74 ) [HardAssets] => Array ( [0] => 0.856 [1] => 1.5 [2] => 9.157 [3] => 3.655 [4] => 2.701 [5] => 3.965 [6] => 8.036 [7] => 18.066 [8] => 17.385 [9] => 22.278 [10] => 32.091 [11] => 39.492 [12] => 53.668 [13] => 84.152 [14] => 107.437 [15] => 91.655 [16] => 104.559 ) [Accts Payable] => Array ( [0] => 0.612 [1] => 0 [2] => 8.228 [3] => 2.788 [4] => 2.788 [5] => 3.882 [6] => 3.454 [7] => 3.135 [8] => 8.309 [9] => 5.549 [10] => 10.338 [11] => 21.138 [12] => 97.118 [13] => 103.534 [14] => 46.44 [15] => 40.848 [16] => 55.074 ) [Short-Term Debt] => Array ( [0] => 0.008 [1] => 0 [2] => 0.221 [3] => 0.215 [4] => 0.036 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0.1 [2] => 0.221 [3] => 0 [4] => 0 [5] => 0.001 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Liabilities] => Array ( [0] => 1.097 [1] => 1.6 [2] => 9.233 [3] => 3.625 [4] => 3.38 [5] => 4.381 [6] => 3.752 [7] => 3.421 [8] => 9.522 [9] => 6.306 [10] => 10.901 [11] => 22.172 [12] => 100.895 [13] => 115.035 [14] => 56.3 [15] => 51.108 [16] => 83.461 ) [Other Current Liab.] => Array ( [0] => 0.477 [1] => 1.6 [2] => 0.784 [3] => 0.622 [4] => 0.556 [5] => 0.499 [6] => 0.298 [7] => 0.286 [8] => 1.213 [9] => 0.757 [10] => 0.563 [11] => 1.034 [12] => 3.777 [13] => 11.501 [14] => 9.86 [15] => 10.26 [16] => 28.387 ) [CommonStock] => Array ( [0] => 0.038 [1] => 0 [2] => 0.135 [3] => 0.14 [4] => 0.14 [5] => 0.14 [6] => 0.151 [7] => 0.158 [8] => 0.159 [9] => 0.182 [10] => 0.189 [11] => 0.188 [12] => 0.013 [13] => 0.041 [14] => 1 [15] => 1 [16] => 1.017 ) [Preferred Stock] => Array ( [0] => 5.778 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.002 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0.354 [1] => 0 [2] => 59.543 [3] => 60.587 [4] => 63.932 [5] => 63.933 [6] => 66.091 [7] => 70.137 [8] => 70.982 [9] => 178.255 [10] => 205.306 [11] => 219.294 [12] => 330.486 [13] => 654.913 [14] => 832.797 [15] => 843.393 [16] => 864.152 ) [Retained Earnings] => Array ( [0] => -5.248 [1] => -10.7 [2] => -42.233 [3] => -59.154 [4] => -60.089 [5] => -53.423 [6] => -41.317 [7] => -27.961 [8] => -18.287 [9] => -8.283 [10] => 11.771 [11] => 28.948 [12] => -8.441 [13] => -29.968 [14] => -44.595 [15] => -15.264 [16] => -25.266 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.591 [16] => -0.591 ) [Total Equity] => Array ( [0] => 0.657 [1] => 1.2 [2] => 17.445 [3] => 1.573 [4] => 3.982 [5] => 10.65 [6] => 24.925 [7] => 42.334 [8] => 52.853 [9] => 170.154 [10] => 217.266 [11] => 248.43 [12] => 322.058 [13] => 624.248 [14] => 788.462 [15] => 828.151 [16] => 838.962 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0.3 [2] => 4.35 [3] => 4.35 [4] => 4.35 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 222.011 [13] => 297.417 [14] => 193.613 [15] => 193.943 [16] => 297.021 ) [Total Liabilities] => Array ( [0] => 1.111 [1] => 1.9 [2] => 15.154 [3] => 11.061 [4] => 8.544 [5] => 4.523 [6] => 4.058 [7] => 3.672 [8] => 9.7 [9] => 6.529 [10] => 11.088 [11] => 22.32 [12] => 383.373 [13] => 499.571 [14] => 348.95 [15] => 331.999 [16] => 457.849 ) [Other Long-Term Liab.] => Array ( [0] => 0.014 [1] => -2.22044604925E-16 [2] => 1.571 [3] => 3.086 [4] => 0.814 [5] => 0.142 [6] => 0.306 [7] => 0.251 [8] => 0.178 [9] => 0.223 [10] => 0.187 [11] => 0.148 [12] => 5.051 [13] => 5.814 [14] => 16.367 [15] => 22.466 [16] => 25.668 ) [Cash and Equiv_pct] => Array ( [0] => 51.47 [1] => 51.61 [2] => 68.99 [3] => 70.37 [4] => 77.88 [5] => 72.50 [6] => 72.02 [7] => 60.28 [8] => 5.56 [9] => 62.22 [10] => 54.76 [11] => 17.01 [12] => 11.01 [13] => 10.21 [14] => 4.94 [15] => 7.21 [16] => 17.74 ) [Accts Rec._pct] => Array ( [0] => 18.27 [1] => 19.35 [2] => 4.45 [3] => 9.65 [4] => 10.05 [5] => 15.68 [6] => 10.46 [7] => 9.97 [8] => 14.27 [9] => 8.94 [10] => 8.34 [11] => 8.33 [12] => 1.90 [13] => 3.80 [14] => 5.32 [15] => 4.53 [16] => 4.78 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 1.58 [1] => 3.23 [2] => 13.08 [3] => 4.53 [4] => 1.84 [5] => 2.44 [6] => 12.92 [7] => 10.28 [8] => 11.07 [9] => 1.55 [10] => 2.73 [11] => 0.90 [12] => 5.16 [13] => 1.86 [14] => 2.39 [15] => 1.50 [16] => 1.30 ) [Total Current Assets_pct] => Array ( [0] => 71.32 [1] => 74.19 [2] => 86.52 [3] => 84.55 [4] => 89.77 [5] => 90.62 [6] => 95.40 [7] => 80.53 [8] => 30.90 [9] => 72.71 [10] => 65.84 [11] => 26.24 [12] => 18.07 [13] => 15.87 [14] => 12.66 [15] => 13.24 [16] => 23.82 ) [Net PPE_pct] => Array ( [0] => 28.56 [1] => 25.81 [2] => 6.20 [3] => 13.69 [4] => 8.60 [5] => 6.02 [6] => 2.75 [7] => 2.77 [8] => 1.70 [9] => 0.96 [10] => 0.79 [11] => 0.93 [12] => 0.38 [13] => 0.56 [14] => 0.80 [15] => 0.86 [16] => 1.00 ) [Intangibles_pct] => Array ( [0] => 0.11 [1] => 0.00 [2] => 2.92 [3] => 0.70 [4] => 0.56 [5] => 1.36 [6] => 0.25 [7] => 0.45 [8] => 66.64 [9] => 25.18 [10] => 31.18 [11] => 68.40 [12] => 81.39 [13] => 82.30 [14] => 85.61 [15] => 84.89 [16] => 74.20 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.37 [3] => 1.06 [4] => 1.07 [5] => 2.00 [6] => 1.60 [7] => 16.25 [8] => 0.75 [9] => 1.15 [10] => 2.19 [11] => 4.42 [12] => 0.17 [13] => 1.27 [14] => 0.93 [15] => 1.00 [16] => 0.99 ) [Accts Payable_pct] => Array ( [0] => 34.62 [1] => 0.00 [2] => 25.24 [3] => 22.07 [4] => 22.26 [5] => 25.58 [6] => 11.92 [7] => 6.81 [8] => 13.28 [9] => 3.14 [10] => 4.53 [11] => 7.81 [12] => 13.77 [13] => 9.21 [14] => 4.08 [15] => 3.52 [16] => 4.25 ) [Short-Term Debt_pct] => Array ( [0] => 0.45 [1] => 0.00 [2] => 0.68 [3] => 1.70 [4] => 0.29 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 26.98 [1] => 51.61 [2] => 2.40 [3] => 4.92 [4] => 4.44 [5] => 3.29 [6] => 1.03 [7] => 0.62 [8] => 1.94 [9] => 0.43 [10] => 0.25 [11] => 0.38 [12] => 0.54 [13] => 1.02 [14] => 0.87 [15] => 0.88 [16] => 2.19 ) [Total Current Liabilities_pct] => Array ( [0] => 62.05 [1] => 51.61 [2] => 28.32 [3] => 28.69 [4] => 26.98 [5] => 28.87 [6] => 12.95 [7] => 7.44 [8] => 15.22 [9] => 3.57 [10] => 4.77 [11] => 8.19 [12] => 14.30 [13] => 10.24 [14] => 4.95 [15] => 4.41 [16] => 6.44 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 9.68 [2] => 13.34 [3] => 34.43 [4] => 34.73 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 31.47 [13] => 26.46 [14] => 17.02 [15] => 16.72 [16] => 22.90 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.79 [1] => -0.00 [2] => 4.82 [3] => 24.43 [4] => 6.50 [5] => 0.94 [6] => 1.06 [7] => 0.55 [8] => 0.28 [9] => 0.13 [10] => 0.08 [11] => 0.05 [12] => 8.57 [13] => 7.75 [14] => 8.71 [15] => 7.49 [16] => 5.97 ) [Total Liabilities_pct] => Array ( [0] => 62.84 [1] => 61.29 [2] => 46.48 [3] => 87.55 [4] => 68.21 [5] => 29.81 [6] => 14.00 [7] => 7.98 [8] => 15.51 [9] => 3.70 [10] => 4.86 [11] => 8.24 [12] => 54.35 [13] => 44.45 [14] => 30.68 [15] => 28.62 [16] => 35.31 ) [netcash] => Array ( [0] => -0.05 [1] => -0.07 [2] => 0.73 [3] => -0.16 [4] => 0.09 [5] => 0.46 [6] => 1.11 [7] => 1.54 [8] => -0.39 [9] => 5.71 [10] => 6.18 [11] => 1.26 [12] => -23.48 [13] => -5.38 [14] => -2.93 [15] => -2.48 [16] => -2.24 ) [NCAV] => Array ( [0] => -1.49 [1] => 0.04 [2] => 0.83 [3] => -0.09 [4] => 0.15 [5] => 0.59 [6] => 1.27 [7] => 1.76 [8] => 0.03 [9] => 6.36 [10] => 6.95 [11] => 2.16 [12] => -22.71 [13] => -4.93 [14] => -2.47 [15] => -2.09 [16] => -1.79 ) [NCAV_real] => Array ( [0] => -1.46 [1] => 0.1 [2] => 1.29 [3] => -0.03 [4] => 0.19 [5] => 0.66 [6] => 1.56 [7] => 2.13 [8] => 0.61 [9] => 6.73 [10] => 7.55 [11] => 2.59 [12] => -19.66 [13] => -4.49 [14] => -2.05 [15] => -1.78 [16] => -1.47 ) [Book Value Per Share] => Array ( [0] => -1.33 [1] => 0.3 [2] => 1.72 [3] => 0.11 [4] => 0.28 [5] => 0.76 [6] => 1.65 [7] => 2.7 [8] => 3.34 [9] => 9.39 [10] => 11.78 [11] => 13.22 [12] => 24.74 [13] => 8.73 [14] => 7.89 [15] => 8.28 [16] => 8.27 ) [Tangibles_book_per_share] => Array ( [0] => -1.33 [1] => 0.3 [2] => 1.63 [3] => 0.11 [4] => 0.28 [5] => 0.75 [6] => 1.65 [7] => 2.69 [8] => 0.71 [9] => 6.94 [10] => 7.92 [11] => 3.36 [12] => -19.36 [13] => -4.21 [14] => -1.85 [15] => -1.57 [16] => -1.21 ) [deb2equity] => Array ( [0] => 0.012 [1] => 0.25 [2] => 0.262 [3] => 2.902 [4] => 1.101 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.689 [13] => 0.476 [14] => 0.246 [15] => 0.234 [16] => 0.354 ) [debt2rev_totaldebt] => Array ( [0] => 0.008 [1] => 0.3 [2] => 4.571 [3] => 4.565 [4] => 4.386 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 222.011 [13] => 297.417 [14] => 193.613 [15] => 193.943 [16] => 297.021 ) [debt2rev] => Array ( [0] => 0.002 [1] => 0.086 [2] => 0.382 [3] => 0.3 [4] => 0.24 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.689 [13] => 1.348 [14] => 0.456 [15] => 0.424 [16] => 0.649 ) [cogs2rev] => Array ( [0] => 1.74 [1] => 0.60 [2] => 0.67 [3] => 0.60 [4] => 0.30 [5] => 0.25 [6] => 0.23 [7] => 0.25 [8] => 0.26 [9] => 0.31 [10] => 0.27 [11] => 0.40 [12] => 0.43 [13] => 0.39 [14] => 0.34 [15] => 0.32 [16] => 0.33 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ar2asset] => Array ( [0] => 0.183 [1] => 0.194 [2] => 0.044 [3] => 0.096 [4] => 0.101 [5] => 0.157 [6] => 0.105 [7] => 0.1 [8] => 0.143 [9] => 0.089 [10] => 0.083 [11] => 0.083 [12] => 0.019 [13] => 0.038 [14] => 0.053 [15] => 0.045 [16] => 0.048 ) [cash2asset] => Array ( [0] => 0.515 [1] => 0.516 [2] => 0.69 [3] => 0.704 [4] => 0.779 [5] => 0.725 [6] => 0.72 [7] => 0.603 [8] => 0.056 [9] => 0.622 [10] => 0.548 [11] => 0.17 [12] => 0.11 [13] => 0.102 [14] => 0.049 [15] => 0.072 [16] => 0.177 ) [equity2asset] => Array ( [0] => 0.372 [1] => 0.387 [2] => 0.535 [3] => 0.125 [4] => 0.318 [5] => 0.702 [6] => 0.86 [7] => 0.92 [8] => 0.845 [9] => 0.963 [10] => 0.951 [11] => 0.918 [12] => 0.457 [13] => 0.555 [14] => 0.693 [15] => 0.714 [16] => 0.647 ) [equity2liab_tangbile] => Array ( [0] => 0.59 [1] => 0.632 [2] => 1.088 [3] => 0.134 [4] => 0.458 [5] => 2.309 [6] => 6.124 [7] => 11.473 [8] => 1.151 [9] => 19.249 [10] => 13.173 [11] => 2.833 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ppe2asset] => Array ( [0] => 0.286 [1] => 0.258 [2] => 0.062 [3] => 0.137 [4] => 0.086 [5] => 0.06 [6] => 0.027 [7] => 0.028 [8] => 0.017 [9] => 0.01 [10] => 0.008 [11] => 0.009 [12] => 0.004 [13] => 0.006 [14] => 0.008 [15] => 0.009 [16] => 0.01 ) [interest2rev] => Array ( [0] => -0.156 [1] => 0 [2] => -1.947 [3] => -3.269 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -17.544 [14] => -7.493 [15] => -5.637 [16] => 0 ) [std2asset] => Array ( [0] => 0.62 [1] => 0.516 [2] => 0.283 [3] => 0.287 [4] => 0.27 [5] => 0.289 [6] => 0.129 [7] => 0.074 [8] => 0.152 [9] => 0.036 [10] => 0.048 [11] => 0.082 [12] => 0.143 [13] => 0.102 [14] => 0.049 [15] => 0.044 [16] => 0.064 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.097 [2] => 0.133 [3] => 0.344 [4] => 0.347 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.315 [13] => 0.265 [14] => 0.17 [15] => 0.167 [16] => 0.229 ) [turnover] => Array ( [0] => 2.173 [1] => 1.129 [2] => 0.367 [3] => 1.203 [4] => 1.458 [5] => 1.751 [6] => 1.264 [7] => 0.852 [8] => 0.784 [9] => 0.451 [10] => 0.419 [11] => 0.616 [12] => 0.186 [13] => 0.196 [14] => 0.373 [15] => 0.394 [16] => 0.353 ) [CF_Net Income] => Array ( [0] => -2.8 [1] => -2.1 [2] => -31.488 [3] => 0 [4] => -0.936 [5] => 6.667 [6] => 12.105 [7] => 13.356 [8] => 9.674 [9] => 10.004 [10] => 20.054 [11] => 19.621 [12] => -43.025 [13] => -21.397 [14] => -13.422 [15] => 29.331 [16] => -10.002 ) [buybackratio] => Array ( [0] => 0.64 [1] => 0.95 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.18 [7] => -0.07 [8] => -0.04 [9] => -9.55 [10] => 0 [11] => 0 [12] => 0 [13] => 4.68 [14] => 12.69 [15] => -0.05 [16] => 0.28 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.83 [6] => 5.45 [7] => 7.18 [8] => 3.12 [9] => 9.28 [10] => 13.91 [11] => 8.89 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CF_DDA] => Array ( [0] => 0.067 [1] => 0.1 [2] => 0.608 [3] => 1.105 [4] => 0.7 [5] => 0.621 [6] => 0.681 [7] => 0.743 [8] => 0.895 [9] => 2.402 [10] => 2.731 [11] => 9.134 [12] => 18.083 [13] => 35.226 [14] => 43.536 [15] => 52.854 [16] => 60.127 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => -2.761 [1] => -1.2 [2] => -18.998 [3] => -18.11 [4] => 1.107 [5] => 5.344 [6] => 8.114 [7] => 7.044 [8] => 14.548 [9] => 14.217 [10] => 28.299 [11] => 42.65 [12] => 39.473 [13] => 31.236 [14] => 48.315 [15] => 77.281 [16] => 105.303 ) [Cash Flow from Others] => Array ( [0] => 0.105 [1] => 0.8 [2] => 7.547 [3] => -15.27 [4] => 1.343 [5] => -1.899 [6] => 0.111 [7] => 3.726 [8] => -0.953 [9] => 6.917 [10] => 7.166 [11] => 16.554 [12] => 22.489 [13] => 2.597 [14] => 27.694 [15] => 9.858 [16] => 54.746 ) [Cash Flow_PPE] => Array ( [0] => -0.407 [1] => 0 [2] => -1.691 [3] => -0.712 [4] => -0.027 [5] => -0.661 [6] => -0.408 [7] => -1.066 [8] => -0.244 [9] => -1.543 [10] => -0.76 [11] => -4.883 [12] => -2.715 [13] => -4.238 [14] => -6.245 [15] => -13.637 [16] => -11.093 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -0.537 [3] => 4.392 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -38.97 [9] => -4.572 [10] => -28.252 [11] => -114.896 [12] => -63.339 [13] => -355.169 [14] => -89.469 [15] => -31.393 [16] => -22.125 ) [Cash Flow_CPEX] => Array ( [0] => -0.407 [1] => 0 [2] => -1.691 [3] => -0.712 [4] => -0.027 [5] => -1.322 [6] => -0.408 [7] => -1.066 [8] => -0.244 [9] => -1.543 [10] => -0.76 [11] => -4.883 [12] => -2.715 [13] => -4.488 [14] => -6.245 [15] => -13.637 [16] => -11.093 ) [Cash Flow from Investing] => Array ( [0] => -0.407 [1] => 0 [2] => -2.228 [3] => 3.68 [4] => -0.027 [5] => -0.661 [6] => -0.408 [7] => -1.066 [8] => -39.203 [9] => -103.145 [10] => 67.785 [11] => -119.779 [12] => -69.82 [13] => -359.405 [14] => -95.712 [15] => -45.334 [16] => -33.213 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 41.301 [3] => 0.998 [4] => 0 [5] => 0.001 [6] => 2.17 [7] => 0.883 [8] => 0.399 [9] => 95.54 [10] => 0 [11] => -4.392 [12] => -0.73 [13] => 94.055 [14] => 109.066 [15] => 0.871 [16] => 2.83 ) [Issuance of Stock] => Array ( [0] => 1.8 [1] => 2 [2] => 0 [3] => 0.051 [4] => 0 [5] => 0.001 [6] => 2.17 [7] => 0.883 [8] => 0.399 [9] => 95.54 [10] => 0 [11] => 0 [12] => 0 [13] => 100.196 [14] => 170.319 [15] => 1.462 [16] => 2.83 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 297.271 [14] => -117.337 [15] => 0 [16] => 90.976 ) [Net Issuance of preferred] => Array ( [0] => 1.816 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.613 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash from Financing] => Array ( [0] => 2.316 [1] => 2 [2] => 42.085 [3] => 0.829 [4] => -0.216 [5] => -3.437 [6] => 2.168 [7] => 0.883 [8] => 0.399 [9] => 98.573 [10] => 15.849 [11] => -1.874 [12] => 61.934 [13] => 366.165 [14] => -11.797 [15] => -4.741 [16] => 74.41 ) [Other Financing] => Array ( [0] => 0.5 [1] => 2 [2] => 0.784 [3] => -0.169 [4] => -0.216 [5] => -3.438 [6] => -0.002 [7] => 0 [8] => 0 [9] => 3.033 [10] => 15.849 [11] => 2.518 [12] => 61.051 [13] => -25.161 [14] => -3.526 [15] => -5.612 [16] => -19.396 ) [Net Change in Cash] => Array ( [0] => -0.852 [1] => 0.7 [2] => 20.859 [3] => -13.601 [4] => 0.864 [5] => 1.246 [6] => 9.874 [7] => 6.861 [8] => -24.256 [9] => 9.645 [10] => 111.933 [11] => -79.003 [12] => 31.587 [13] => 37.94 [14] => -59.417 [15] => 27.377 [16] => 146.481 ) [NetChangeinCash_others] => Array ( [0] => 4.4408920985E-16 [1] => -0.1 [2] => 3.5527136788E-15 [3] => -3.5527136788E-15 [4] => 0 [5] => -8.881784197E-16 [6] => 0 [7] => 0 [8] => 1.7763568394E-15 [9] => -1.7763568394E-15 [10] => 7.1054273576E-15 [11] => -7.1054273576E-15 [12] => 0 [13] => -0.0560000000001 [14] => -0.223 [15] => 0.171 [16] => -0.019 ) [total_freecashflow] => Array ( [0] => -3.168 [1] => -1.2 [2] => -20.689 [3] => -18.822 [4] => 1.08 [5] => 4.022 [6] => 7.706 [7] => 5.978 [8] => 14.304 [9] => 12.674 [10] => 27.539 [11] => 37.767 [12] => 36.758 [13] => 26.748 [14] => 42.07 [15] => 63.644 [16] => 94.21 ) [per share rev] => Array ( [0] => 1 [1] => 2.72 [2] => 1.18 [3] => 1.1 [4] => 1.3 [5] => 1.82 [6] => 2.39 [7] => 2.45 [8] => 2.9 [9] => 4.46 [10] => 4.94 [11] => 8.56 [12] => 10.1 [13] => 3.09 [14] => 4.51 [15] => 4.53 [16] => 4.57 ) [per share eps] => Array ( [0] => -0.72 [1] => -1.63 [2] => -3.34 [3] => -1.22 [4] => -0.07 [5] => 0.46 [6] => 0.79 [7] => 0.84 [8] => 0.57 [9] => 0.56 [10] => 1.04 [11] => 1.01 [12] => -3.3 [13] => -0.3 [14] => -0.14 [15] => 0.29 [16] => -0.1 ) [eps_nri] => Array ( [0] => -0.72 [1] => -1.63 [2] => -3.13 [3] => -1.05 [4] => -0.07 [5] => 0.46 [6] => 0.79 [7] => 0.84 [8] => 0.57 [9] => 0.56 [10] => 1.04 [11] => 1.01 [12] => -3.3 [13] => -0.3 [14] => -0.14 [15] => 0.29 [16] => -0.1 ) [per share_freecashflow] => Array ( [0] => -0.82 [1] => -0.93 [2] => -2.05 [3] => -1.36 [4] => 0.08 [5] => 0.28 [6] => 0.5 [7] => 0.37 [8] => 0.85 [9] => 0.71 [10] => 1.42 [11] => 1.94 [12] => 2.82 [13] => 0.37 [14] => 0.45 [15] => 0.63 [16] => 0.94 ) [ROE] => Array ( [0] => -423.44 [1] => -175 [2] => -180.5 [3] => -1075.72 [4] => -23.51 [5] => 62.6 [6] => 48.57 [7] => 31.55 [8] => 18.3 [9] => 5.88 [10] => 9.23 [11] => 7.9 [12] => -13.36 [13] => -3.43 [14] => -1.7 [15] => 3.54 [16] => -1.19 ) [ROA] => Array ( [0] => -157.35 [1] => -67.74 [2] => -96.59 [3] => -133.93 [4] => -7.47 [5] => 43.94 [6] => 41.77 [7] => 29.03 [8] => 15.47 [9] => 5.66 [10] => 8.78 [11] => 7.25 [12] => -6.1 [13] => -1.9 [14] => -1.18 [15] => 2.53 [16] => -0.77 ) [ROC_capital] => Array ( [0] => 1.794 [1] => 3.2 [2] => 34.489 [3] => 12.984 [4] => 12.553 [5] => 15.033 [6] => 32.191 [7] => 43.054 [8] => 27.321 [9] => 132.904 [10] => 158.368 [11] => 75.991 [12] => 166.531 [13] => 205.572 [14] => 180.271 [15] => 181.12 [16] => 338.745 ) [ROC] => Array ( [0] => -155.07 [1] => -65.63 [2] => -91.3 [3] => -130.32 [4] => -7.46 [5] => 44.35 [6] => 37.6 [7] => 31.02 [8] => 35.41 [9] => 7.53 [10] => 12.66 [11] => 25.82 [12] => -25.84 [13] => -10.41 [14] => -7.45 [15] => 16.19 [16] => -2.95 ) [ROC_JOEL_capital] => Array ( [0] => 0.505 [1] => 0.8 [2] => 2.021 [3] => 1.73 [4] => 1.077 [5] => 0.913 [6] => 3.821 [7] => 7.169 [8] => 7.392 [9] => 13.936 [10] => 16.181 [11] => 5.34 [12] => 2.669 [13] => 6.321 [14] => 40.533 [15] => 28.968 [16] => 12.93 ) [ROC_JOEL] => Array ( [0] => -560.2 [1] => 0 [2] => -1364.18 [3] => -855.95 [4] => -74.47 [5] => 499.67 [6] => 229.34 [7] => 114.1 [8] => 193.74 [9] => 100.13 [10] => 170.85 [11] => 619.89 [12] => -1517.83 [13] => 216.94 [14] => 100.84 [15] => 216.1 [16] => 206.61 ) [ROC_JOEL_new] => Array ( [0] => -549.7 [1] => 0 [2] => -1440.87 [3] => -813.87 [4] => -74.47 [5] => 499.67 [6] => 155.04 [7] => 89.6 [8] => 145.47 [9] => 77.87 [10] => 131.9 [11] => 241.93 [12] => -1517.83 [13] => 215.99 [14] => 38.79 [15] => 120.79 [16] => 85.64 ) [grossmargin] => Array ( [0] => -73.65 [1] => 40 [2] => 33.04 [3] => 40.17 [4] => 70.19 [5] => 74.88 [6] => 76.63 [7] => 74.76 [8] => 74.04 [9] => 68.68 [10] => 72.96 [11] => 60.39 [12] => 56.68 [13] => 61.32 [14] => 66.12 [15] => 67.99 [16] => 66.98 ) [pretaxmargin] => Array ( [0] => -72.43 [1] => 0 [2] => -245.22 [3] => -95.87 [4] => -5.13 [5] => 25.09 [6] => 24.59 [7] => 21.91 [8] => 31.55 [9] => 21.24 [10] => 35.92 [11] => 20.77 [12] => -40.21 [13] => -11.35 [14] => -1.85 [15] => 8.06 [16] => -3.38 ) [operatingmargin] => Array ( [0] => -73.65 [1] => 0 [2] => -230.33 [3] => -97.39 [4] => -4.39 [5] => 17.17 [6] => 23.93 [7] => 20.87 [8] => 29.2 [9] => 17.52 [10] => 28.92 [11] => 19.84 [12] => -30.81 [13] => 6.22 [14] => 9.64 [15] => 13.69 [16] => 5.84 ) [netmargin] => Array ( [0] => -72.43 [1] => -60 [2] => -263.06 [3] => -111.29 [4] => -5.13 [5] => 25.09 [6] => 33.05 [7] => 34.07 [8] => 19.72 [9] => 12.56 [10] => 20.98 [11] => 11.76 [12] => -32.72 [13] => -9.7 [14] => -3.16 [15] => 6.42 [16] => -2.19 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 42.490 [16] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 42.49 [16] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 42.490 [16] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 22 [8] => 14.34 [9] => 14 [10] => 26 [11] => 25.5 [12] => 0 [13] => -102 [14] => -31.23 [15] => 2.61 [16] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 53.750 [15] => 19.450 [16] => 19.090 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 4.790 [15] => 2.750 [16] => 3.930 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.598 [7] => -0.566 [8] => -0.186 [9] => 0.374 [10] => 0.516 [11] => 0.774 [12] => 0.89 [13] => 1.25 [14] => 3.704 [15] => 3.61 [16] => 3.484 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 44.910 [10] => 26.860 [11] => 35.460 [12] => 33.640 [13] => 54.000 [14] => 0.620 [15] => -18.940 [16] => -27.470 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 4.790 [16] => -5.110 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -0.770 [3] => -8.620 [4] => -4.780 [5] => -0.990 [6] => 1.280 [7] => 1.490 [8] => 1.380 [9] => 1.530 [10] => 1.720 [11] => 1.410 [12] => 0.000 [13] => 0.070 [14] => 3.990 [15] => 2.760 [16] => 2.860 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7 [5] => 6 [6] => 7 [7] => 3 [8] => 3 [9] => 5 [10] => 4 [11] => 5 [12] => 0 [13] => 4 [14] => 6 [15] => 8 [16] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -3.310 [5] => -0.800 [6] => -1.640 [7] => 2.020 [8] => -1.200 [9] => -2.000 [10] => -2.530 [11] => -2.150 [12] => 0.000 [13] => -4.890 [14] => -2.080 [15] => -2.830 [16] => -2.870 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -0.64 [8] => 0.21 [9] => 0.55 [10] => 0.77 [11] => 0.84 [12] => 0.00 [13] => 0.02 [14] => -0.18 [15] => -0.23 [16] => -0.46 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 39.570 [15] => 28.480 [16] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -0.850 [8] => 4.460 [9] => 13.320 [10] => 17.650 [11] => 23.830 [12] => 18.590 [13] => 9.360 [14] => 9.470 [15] => 10.610 [16] => 11.710 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 5.85 [3] => 4.15 [4] => 4.95 [5] => 6.8 [6] => 8.95 [7] => 9.25 [8] => 10.95 [9] => 16.84 [10] => 18.72 [11] => 32.54 [12] => 10.91 [13] => 106.61 [14] => 16.95 [15] => 17.1 [16] => 17.21 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 5.390 [15] => 2.970 [16] => 4.130 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 33.890 [15] => 11.740 [16] => 22.020 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 55.960 [15] => 21.660 [16] => 73.810 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3.841 [1] => 3.5 [2] => 11.97 [3] => 15.205 [4] => 18.257 [5] => 26.571 [6] => 36.621 [7] => 39.204 [8] => 49.049 [9] => 79.65 [10] => 95.592 [11] => 166.855 [12] => 131.483 [13] => 220.598 [14] => 424.2 [15] => 457.164 [16] => 457.432 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0.608 [3] => 1.105 [4] => 0.7 [5] => 0.621 [6] => 0.681 [7] => 0.743 [8] => 0.895 [9] => 2.402 [10] => 2.731 [11] => 9.134 [12] => 18.083 [13] => 35.226 [14] => 43.536 [15] => 52.854 [16] => 60.127 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.006 [1] => 0 [2] => 0.233 [3] => 0.497 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 38.701 [14] => 31.786 [15] => 25.771 [16] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 96.8 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.91 [1] => 1.6 [2] => 22.492 [3] => 8.891 [4] => 9.755 [5] => 11.001 [6] => 20.874 [7] => 27.735 [8] => 3.48 [9] => 13.125 [10] => 125.058 [11] => 46.055 [12] => 77.642 [13] => 114.754 [14] => 56.213 [15] => 83.59 [16] => 230.071 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0.028 [1] => 0.1 [2] => 5.686 [3] => 0.706 [4] => 0.365 [5] => 0.673 [6] => 4.207 [7] => 12.205 [8] => 7.398 [9] => 101.573 [10] => 11.237 [11] => 14.404 [12] => 37.605 [13] => 35.1 [14] => 37.829 [15] => 29.033 [16] => 29.667 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.612 [1] => 0 [2] => 8.228 [3] => 2.788 [4] => 2.788 [5] => 3.882 [6] => 3.454 [7] => 3.135 [8] => 8.309 [9] => 5.549 [10] => 10.338 [11] => 21.138 [12] => 97.118 [13] => 103.534 [14] => 46.44 [15] => 40.848 [16] => 55.074 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.008 [1] => 0 [2] => 0.221 [3] => 0.215 [4] => 0.036 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.55 [11] => 1.018 [12] => 2.233 [13] => 6.435 [14] => 5.891 [15] => 3.861 [16] => 3.792 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.491 [1] => 1.6 [2] => 2.355 [3] => 3.708 [4] => 1.37 [5] => 0.641 [6] => 0.604 [7] => 0.537 [8] => 1.391 [9] => 0.98 [10] => 0.2 [11] => 0.164 [12] => 62.011 [13] => 92.185 [14] => 103.006 [15] => 93.347 [16] => 101.962 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0.046 [1] => 0 [2] => 0.855 [3] => 0.23 [4] => -0.134 [5] => 0.083 [6] => 0 [7] => 0 [8] => 0.933 [9] => 2.961 [10] => 6.688 [11] => 1.562 [12] => -12.356 [13] => -38.701 [14] => -31.786 [15] => -25.771 [16] => -24.981 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2.667 [1] => -2.8 [2] => -6.767 [3] => -16.68 [4] => -12.231 [5] => -13.911 [6] => -17.03 [7] => -17.955 [8] => -9.93 [9] => -34.128 [10] => -37.443 [11] => -58.09 [12] => -70.223 [13] => -92.159 [14] => -179.231 [15] => -233.495 [16] => -244.806 ) [BS_MoneyMarket] => Array ( [0] => -0.91 [1] => -1.6 [2] => -22.492 [3] => -8.891 [4] => -9.755 [5] => -11.001 [6] => -20.874 [7] => -27.735 [8] => -3.48 [9] => -13.125 [10] => -125.058 [11] => -46.055 [12] => -77.642 [13] => -114.754 [14] => -56.213 [15] => -83.59 [16] => -230.071 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 0.938 [1] => 1.7 [2] => 28.178 [3] => 9.597 [4] => 10.12 [5] => 11.674 [6] => 25.081 [7] => 39.94 [8] => 10.878 [9] => 114.698 [10] => 136.295 [11] => 60.459 [12] => 115.247 [13] => 149.854 [14] => 94.042 [15] => 112.623 [16] => 259.738 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.491 [1] => 1.6 [2] => 2.355 [3] => 3.708 [4] => 1.37 [5] => 0.641 [6] => 0.604 [7] => 0.537 [8] => 1.391 [9] => 0.98 [10] => 0.75 [11] => 1.182 [12] => 64.244 [13] => 98.62 [14] => 108.897 [15] => 97.208 [16] => 105.754 ) [cash2debt] => Array ( [0] => 113.75 [1] => 5.333 [2] => 4.921 [3] => 1.948 [4] => 2.224 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 0.35 [13] => 0.386 [14] => 0.29 [15] => 0.431 [16] => 0.775 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 0 [13] => 0.35 [14] => 1.29 [15] => 2.43 [16] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.1 [7] => 4.766 [8] => -5.8 [9] => -6.911 [10] => -14.28 [11] => -15.043 [12] => 9.842 [13] => 3.651 [14] => -5.588 [15] => -7.497 [16] => 5.439 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 2.656 [3] => 0 [4] => 0 [5] => -2.022 [6] => 0 [7] => 0.77 [8] => -0.221 [9] => 0 [10] => 0 [11] => 2.433 [12] => 0 [13] => 20.678 [14] => 45.52 [15] => -2.645 [16] => 16.065 ) [Net Income (Continuing Operations)] => Array ( [0] => -2.782 [1] => -2.1 [2] => -29.353 [3] => -14.577 [4] => -0.936 [5] => 6.667 [6] => 12.105 [7] => 13.356 [8] => 9.674 [9] => 10.004 [10] => 20.054 [11] => 19.621 [12] => -43.025 [13] => -21.397 [14] => -13.422 [15] => 29.331 [16] => -10.002 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => -2.136 [3] => -2.343 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => -0.72 [1] => -1.63 [2] => -3.34 [3] => -1.22 [4] => -0.07 [5] => 0.46 [6] => 0.79 [7] => 0.84 [8] => 0.57 [9] => 0.56 [10] => 1.04 [11] => 1.01 [12] => -3.3 [13] => -0.3 [14] => -0.14 [15] => 0.29 [16] => -0.1 ) [eps_basic] => Array ( [0] => -0.72 [1] => -1.63 [2] => -3.34 [3] => -1.22 [4] => -0.07 [5] => 0.48 [6] => 0.84 [7] => 0.87 [8] => 0.61 [9] => 0.58 [10] => 1.09 [11] => 1.04 [12] => -3.3 [13] => -0.3 [14] => -0.14 [15] => 0.29 [16] => -0.1 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0.91 [1] => 1.6 [2] => 22.492 [3] => 8.891 [4] => 9.755 [5] => 11.001 [6] => 20.874 [7] => 27.735 [8] => 3.48 [9] => 13.125 [10] => 125.058 [11] => 46.055 [12] => 77.642 [13] => 114.754 [14] => 56.213 [15] => 83.59 [16] => 230.071 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 96.8 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.161 [6] => 0.158 [7] => 0.485 [8] => 0.404 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.115 [6] => 3.526 [7] => 4.221 [8] => 3.819 [9] => 0 [10] => 0.896 [11] => 0.976 [12] => 2.838 [13] => 8.13 [14] => 14.564 [15] => 21.376 [16] => 30.843 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [GrossPPE] => Array ( [0] => 0.705 [1] => 1.1 [2] => 2.957 [3] => 1.73 [4] => 1.077 [5] => 3.275 [6] => 3.684 [7] => 4.706 [8] => 4.223 [9] => 1.704 [10] => 5.924 [11] => 7.823 [12] => 2.999 [13] => 9.118 [14] => 15.741 [15] => 22.875 [16] => 32.62 ) [AccumulatedDepreciation] => Array ( [0] => -0.2 [1] => -0.3 [2] => -0.936 [3] => 0 [4] => 0 [5] => -2.363 [6] => -2.887 [7] => -3.43 [8] => -3.16 [9] => 0 [10] => -4.122 [11] => -5.302 [12] => -0.33 [13] => -2.797 [14] => -6.676 [15] => -12.851 [16] => -19.69 ) [AccountsPayable] => Array ( [0] => 0.206 [1] => 0.3 [2] => 2.341 [3] => 0.772 [4] => 0.699 [5] => 0.809 [6] => 1.227 [7] => 1.386 [8] => 3.216 [9] => 0.312 [10] => 2.246 [11] => 3.723 [12] => 2.688 [13] => 11.565 [14] => 9.564 [15] => 8.227 [16] => 7.149 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0.406 [1] => -0.3 [2] => 5.887 [3] => 2.016 [4] => 2.089 [5] => 3.073 [6] => 2.227 [7] => 1.749 [8] => 5.093 [9] => 5.237 [10] => 8.092 [11] => 17.415 [12] => 94.43 [13] => 91.969 [14] => 36.876 [15] => 32.621 [16] => 47.925 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0.3 [2] => 4.35 [3] => 4.35 [4] => 4.35 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 222.011 [13] => 297.417 [14] => 193.613 [15] => 193.943 [16] => 297.021 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 55.416 [13] => 81.305 [14] => 82.67 [15] => 64.482 [16] => 51.699 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -2.8 [1] => -2.1 [2] => -31.488 [3] => 0 [4] => -0.936 [5] => 6.667 [6] => 12.105 [7] => 13.356 [8] => 9.674 [9] => 10.004 [10] => 20.054 [11] => 19.621 [12] => -43.025 [13] => -21.397 [14] => -13.422 [15] => 29.331 [16] => -10.002 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.042 [1] => -0.2 [2] => -1.138 [3] => -0.134 [4] => -0.089 [5] => -1.241 [6] => -0.764 [7] => -1.867 [8] => -3.337 [9] => -7.954 [10] => -0.646 [11] => -1.013 [12] => 8.506 [13] => -11.12 [14] => -16.12 [15] => 7.702 [16] => -6.218 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.521 [8] => 0.125 [9] => -0.444 [10] => 0.126 [11] => 4.54 [12] => -26.957 [13] => 23.832 [14] => 3.321 [15] => -11.144 [16] => 4 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -0.049 [1] => 0 [2] => 7.358 [3] => -5.262 [4] => -0.211 [5] => 1.306 [6] => -0.446 [7] => -0.319 [8] => 1.427 [9] => 0.275 [10] => 0.939 [11] => -3.029 [12] => 32.546 [13] => -0.863 [14] => 5.203 [15] => -6.822 [16] => 17.054 ) [ChangeInWorkingCapital] => Array ( [0] => -0.133 [1] => 0 [2] => 4.335 [3] => -3.945 [4] => 0 [5] => -0.045 [6] => -1.383 [7] => -2.774 [8] => 0 [9] => -8.614 [10] => -0.069 [11] => 1.021 [12] => 32.582 [13] => 22.371 [14] => -14.06 [15] => -17.501 [16] => 16.607 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -3.4 [7] => -8.007 [8] => 4.932 [9] => 3.508 [10] => -1.583 [11] => -3.68 [12] => 9.344 [13] => -7.561 [14] => 4.567 [15] => 2.739 [16] => -16.175 ) [PurchaseOfPPE] => Array ( [0] => -0.407 [1] => 0 [2] => -1.691 [3] => -0.712 [4] => -0.027 [5] => -0.661 [6] => -0.408 [7] => -1.066 [8] => -0.244 [9] => -1.543 [10] => -0.76 [11] => -4.883 [12] => -2.715 [13] => -4.488 [14] => -6.245 [15] => -13.637 [16] => -11.093 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.012 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => -0.537 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -38.97 [9] => -4.572 [10] => -28.252 [11] => -114.896 [12] => -63.339 [13] => -355.169 [14] => -89.469 [15] => 0 [16] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.392 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -96.8 [10] => -233.372 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 330.172 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -1.11022302463E-16 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.001 [9] => -0.23 [10] => -0.00300000000004 [11] => 0 [12] => -3.766 [13] => 0.252 [14] => 0.002 [15] => -31.697 [16] => -22.12 ) [sloanratio] => Array ( [0] => 0.22 [1] => -0.29 [2] => -0.31 [3] => -0.2 [4] => -0.16 [5] => 0.13 [6] => 0.15 [7] => 0.16 [8] => 0.55 [9] => 0.56 [10] => -0.33 [11] => 0.36 [12] => -0.02 [13] => 0.27 [14] => 0.03 [15] => -0 [16] => -0.06 ) [current_ratio] => Array ( [0] => 1.15 [1] => 1.44 [2] => 3.05 [3] => 2.95 [4] => 3.33 [5] => 3.14 [6] => 7.37 [7] => 10.83 [8] => 2.03 [9] => 20.37 [10] => 13.79 [11] => 3.2 [12] => 1.26 [13] => 1.55 [14] => 2.56 [15] => 3.01 [16] => 3.7 ) [quick_ratio] => Array ( [0] => 1.15 [1] => 1.44 [2] => 3.05 [3] => 2.95 [4] => 3.33 [5] => 3.14 [6] => 7.37 [7] => 10.83 [8] => 2.03 [9] => 20.37 [10] => 13.79 [11] => 3.2 [12] => 1.26 [13] => 1.55 [14] => 2.56 [15] => 3.01 [16] => 3.7 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.72 [15] => 1.5 [16] => 2.17 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -5.19 [2] => -149.73 [3] => -38.42 [4] => 0 [5] => 0 [6] => -7.79 [7] => -3.84 [8] => -0.96 [9] => -14.54 [10] => -1.82 [11] => -1.84 [12] => 30.71 [13] => -449.15 [14] => -39.86 [15] => -0.06 [16] => -1.42 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 172 [2] => -56.62 [3] => -6.78 [4] => 18.18 [5] => 40 [6] => 31.32 [7] => 2.51 [8] => 18.37 [9] => 53.79 [10] => 10.76 [11] => 73.28 [12] => 17.99 [13] => -69.41 [14] => 45.95 [15] => 0.44 [16] => 0.88 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.27 [15] => 0.73 [16] => 1.04 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -84.55 [5] => 124.76 [6] => 149.19 [7] => 189.61 [8] => 66.50 [9] => 70.37 [10] => 70.86 [11] => 46.00 [12] => -109.00 [13] => -68.50 [14] => -27.78 [15] => 37.95 [16] => -9.50 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 2 [10] => 3 [11] => 9 [12] => 18 [13] => 35 [14] => 44 [15] => 53 [16] => 60 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.44 [5] => -24.74 [6] => -5.03 [7] => -15.13 [8] => -1.68 [9] => -10.85 [10] => -2.69 [11] => -11.45 [12] => -6.88 [13] => -14.37 [14] => -12.93 [15] => -17.65 [16] => -10.53 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.44 [5] => -12.37 [6] => -5.03 [7] => -15.13 [8] => -269.47 [9] => -725.50 [10] => 239.53 [11] => -280.84 [12] => -176.88 [13] => -1,150.61 [14] => -198.10 [15] => -58.66 [16] => -31.54 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.02 [6] => 26.74 [7] => 12.54 [8] => 2.74 [9] => 672.01 [10] => 0.00 [11] => -10.30 [12] => -1.85 [13] => 301.11 [14] => 225.74 [15] => 1.13 [16] => 2.69 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 951.69 [14] => -242.86 [15] => 0.00 [16] => 86.39 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -19.51 [5] => -64.32 [6] => 26.72 [7] => 12.54 [8] => 2.74 [9] => 693.35 [10] => 56.01 [11] => -4.39 [12] => 156.90 [13] => 1,172.25 [14] => -24.42 [15] => -6.13 [16] => 70.66 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.02 [6] => 26.74 [7] => 12.54 [8] => 2.74 [9] => 672.01 [10] => 0.00 [11] => -10.30 [12] => -1.85 [13] => 1,252.80 [14] => -17.12 [15] => 1.13 [16] => 89.08 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 78.05 [5] => 23.32 [6] => 121.69 [7] => 97.40 [8] => -166.73 [9] => 67.84 [10] => 395.54 [11] => -185.24 [12] => 80.02 [13] => 121.46 [14] => -122.98 [15] => 35.43 [16] => 139.10 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 97.56 [5] => 75.26 [6] => 94.97 [7] => 84.87 [8] => 98.32 [9] => 89.15 [10] => 97.31 [11] => 88.55 [12] => 93.12 [13] => 85.63 [14] => 87.07 [15] => 82.35 [16] => 89.47 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 71.74 [7] => 6.33 [8] => -32.14 [9] => -1.75 [10] => 85.71 [11] => -2.88 [12] => -426.73 [13] => 0 [14] => 0 [15] => 0 [16] => -134.48 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4.77 [16] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.27 [15] => 1.17 [16] => 1.53 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 22.87 [15] => 13.55 [16] => 18.6 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.79 [15] => 4.62 [16] => 1.35 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) )
Bankrate Inc (NYSE:RATE)
Days Inventory
0.00 (As of Mar. 2014)

Bankrate Inc's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Bankrate Inc's cost of goods sold for the three months ended in Mar. 2014 was $46.3 Mil. Hence, Bankrate Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Bankrate Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Bankrate Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Bankrate Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Bankrate Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/151.05*365
=0.00

Bankrate Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/46.295*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Bankrate Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/136.475*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Bankrate Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Bankrate Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 136.475
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Bankrate Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Bankrate Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide