Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 11.71 [5] => 23.06 [6] => 31.74 [7] => 45.78 [8] => 74.27 [9] => 53.85 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 4.38 [6] => 15.51 [7] => 29.78 [8] => 41.22 [9] => 33.19 ) [BS_share] => Array ( [0] => 102.723 [1] => 99.657 [2] => 104.032 [3] => 106.618 [4] => 116.83 [5] => 117.15 [6] => 123.77 [7] => 131.91 [8] => 137.80 [9] => 139.81 ) [Fiscal Year] => Array ( [0] => Dec03 [1] => Dec05 [2] => Dec06 [3] => Dec07 [4] => Dec08 [5] => Dec09 [6] => Dec10 [7] => Dec11 [8] => Dec12 [9] => Dec13 ) [quarter] => Array ( [0] => 200312 [1] => 200512 [2] => 200612 [3] => 200712 [4] => 200812 [5] => 200912 [6] => 201012 [7] => 201112 [8] => 201212 [9] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 102.723 [1] => 99.657 [2] => 104.032 [3] => 106.618 [4] => 115.406 [5] => 127.420 [6] => 133.429 [7] => 138.064 [8] => 141.265 [9] => 143.011 ) [Revenue] => Array ( [0] => 56.611 [1] => 138.768 [2] => 223.966 [3] => 362.017 [4] => 531.933 [5] => 628.987 [6] => 780.555 [7] => 1025.064 [8] => 1309.239 [9] => 1534.786 ) [COGS] => Array ( [0] => 19.405 [1] => 0 [2] => 64.889 [3] => 118.225 [4] => 172.583 [5] => 200.943 [6] => 249.84 [7] => 309.095 [8] => 419.013 [9] => 492.493 ) [Gross Profit] => Array ( [0] => 37.206 [1] => 0 [2] => 159.077 [3] => 243.792 [4] => 359.35 [5] => 428.044 [6] => 530.715 [7] => 715.969 [8] => 890.226 [9] => 1042.293 ) [SGA] => Array ( [0] => 27.256 [1] => 0 [2] => 95.499 [3] => 156.707 [4] => 229.029 [5] => 247.574 [6] => 295.218 [7] => 397.086 [8] => 410.904 [9] => 505.937 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 56.736 [9] => 90.213 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 32.335 [3] => 56.476 [4] => 90.172 [5] => 125.229 [6] => 155.895 [7] => 195.412 [8] => 249.845 [9] => 313.007 ) [Operating Income] => Array ( [0] => 1.079 [1] => 0 [2] => 31.243 [3] => 30.609 [4] => 40.149 [5] => 55.241 [6] => 79.602 [7] => 123.471 [8] => 172.741 [9] => 133.136 ) [other_operating_charges] => Array ( [0] => -8.871 [1] => 0 [2] => -32.335 [3] => -56.476 [4] => -90.172 [5] => -125.229 [6] => -155.895 [7] => -195.412 [8] => -249.845 [9] => -313.007 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.38 [5] => 20.85 [6] => 31.41 [7] => 43.01 [8] => 74.27 [9] => 39.13 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 628.5454 [5] => 2442.5775 [6] => 3887.6157 [7] => 5673.4491 [8] => 10234.406 [9] => 5470.7653 ) [Cash and Equiv] => Array ( [0] => 10.012 [1] => 0 [2] => 8.374 [3] => 24.937 [4] => 238.407 [5] => 125.425 [6] => 104.941 [7] => 159.856 [8] => 292.061 [9] => 259.733 ) [ev_addition] => Array ( [0] => -10.012 [1] => 0 [2] => 10.951 [3] => 86.515 [4] => 23.097 [5] => -4.454 [6] => -32.977 [7] => -86.761 [8] => -227.991 [9] => -232.7 ) [ev_addition_per_share] => Array ( [0] => -0.097 [1] => 0 [2] => 0.105 [3] => 0.811 [4] => 0.198 [5] => -0.038 [6] => -0.266 [7] => -0.658 [8] => -1.655 [9] => -1.664 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 651.6424 [5] => 2438.1235 [6] => 3854.6387 [7] => 5586.6881 [8] => 10006.415 [9] => 5238.0653 ) [Non Operating Income] => Array ( [0] => -0.461 [1] => 0 [2] => -0.523 [3] => -2.815 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [tax] => Array ( [0] => 0.079 [1] => 0 [2] => 10.9 [3] => 9.965 [4] => 10.985 [5] => 16.328 [6] => 25.053 [7] => 40.018 [8] => 62.589 [9] => 44.022 ) [Pretax Income] => Array ( [0] => 0.618 [1] => 0 [2] => 30.72 [3] => 27.794 [4] => 32.688 [5] => 46.546 [6] => 71.411 [7] => 116.429 [8] => 168.007 [9] => 130.759 ) [InterestIncome] => Array ( [0] => 0.079 [1] => 0 [2] => 0.572 [3] => 0.828 [4] => 0.768 [5] => 0.255 [6] => 0.207 [7] => 0 [8] => 0 [9] => 0.741 ) [InterestExpense] => Array ( [0] => -0.54 [1] => 0 [2] => -1.095 [3] => -3.643 [4] => -8.229 [5] => -8.95 [6] => -7.984 [7] => -5.848 [8] => -4.749 [9] => -3.118 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 32.335 [3] => 56.476 [4] => 90.172 [5] => 125.229 [6] => 155.895 [7] => 0 [8] => 249.845 [9] => 313.007 ) [ReconciledDepreciation] => Array ( [0] => 8.87 [1] => 0 [2] => 32.34 [3] => 56.48 [4] => 90.17 [5] => 125.23 [6] => 155.9 [7] => 195.41 [8] => 249.85 [9] => 313.01 ) [EBIT] => Array ( [0] => 1.158 [1] => 0 [2] => 31.815 [3] => 31.437 [4] => 40.917 [5] => 55.496 [6] => 79.395 [7] => 122.277 [8] => 172.756 [9] => 133.877 ) [EBITDA_morn] => Array ( [0] => 10.029 [1] => 0 [2] => 64.15 [3] => 87.913 [4] => 131.089 [5] => 180.725 [6] => 235.29 [7] => 317.689 [8] => 422.601 [9] => 446.884 ) [EBITDA] => Array ( [0] => 1.158 [1] => 0 [2] => 64.15 [3] => 87.913 [4] => 131.089 [5] => 180.725 [6] => 235.29 [7] => 317.689 [8] => 422.601 [9] => 446.884 ) [DDA_new] => Array ( [0] => 8.87 [1] => 0 [2] => 32.34 [3] => 56.48 [4] => 90.17 [5] => 125.23 [6] => 155.9 [7] => 195.41 [8] => 249.85 [9] => 313.01 ) [EBITDA_new] => Array ( [0] => 10.029 [1] => 0 [2] => 64.15 [3] => 87.913 [4] => 131.089 [5] => 180.725 [6] => 235.29 [7] => 317.689 [8] => 422.601 [9] => 446.884 ) [EBITDA_per_share] => Array ( [0] => 0.01 [1] => 0 [2] => 0.62 [3] => 0.82 [4] => 1.14 [5] => 1.42 [6] => 1.76 [7] => 2.3 [8] => 2.99 [9] => 3.12 ) [Operating_Income_per_share] => Array ( [0] => 0.01 [1] => 0 [2] => 0.3 [3] => 0.29 [4] => 0.35 [5] => 0.43 [6] => 0.6 [7] => 0.89 [8] => 1.22 [9] => 0.93 ) [Net Income] => Array ( [0] => 0.208 [1] => 10.772 [2] => 19.82 [3] => 17.829 [4] => 21.703 [5] => 30.218 [6] => 46.358 [7] => 76.411 [8] => 105.418 [9] => 86.737 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Shares Outstanding] => Array ( [0] => 102.723 [1] => 99.657 [2] => 104.032 [3] => 106.618 [4] => 115.406 [5] => 127.420 [6] => 133.429 [7] => 138.064 [8] => 141.265 [9] => 143.011 ) [shares_diluted] => Array ( [0] => 102.723 [1] => 99.657 [2] => 104.032 [3] => 106.618 [4] => 115.406 [5] => 127.420 [6] => 133.429 [7] => 138.064 [8] => 141.265 [9] => 143.011 ) [shares_basic] => Array ( [0] => 84.904 [1] => 91.793 [2] => 100.310 [3] => 101.278 [4] => 108.528 [5] => 120.570 [6] => 125.097 [7] => 129.922 [8] => 135.279 [9] => 138.577 ) [COGS_pct] => Array ( [0] => 0.34 [1] => 0.00 [2] => 0.29 [3] => 0.33 [4] => 0.32 [5] => 0.32 [6] => 0.32 [7] => 0.30 [8] => 0.32 [9] => 0.32 ) [Gross Profit_pct] => Array ( [0] => 65.72 [1] => 0.00 [2] => 71.03 [3] => 67.34 [4] => 67.56 [5] => 68.05 [6] => 67.99 [7] => 69.85 [8] => 68.00 [9] => 67.91 ) [SGA_pct] => Array ( [0] => 48.15 [1] => 0.00 [2] => 42.64 [3] => 43.29 [4] => 43.06 [5] => 39.36 [6] => 37.82 [7] => 38.74 [8] => 31.38 [9] => 32.96 ) [Interest Expense_pct] => Array ( [0] => -0.95 [1] => 0.00 [2] => -0.49 [3] => -1.01 [4] => -1.55 [5] => -1.42 [6] => -1.02 [7] => -0.57 [8] => -0.36 [9] => -0.20 ) [Pretax Income_pct] => Array ( [0] => 1.09 [1] => 0.00 [2] => 13.72 [3] => 7.68 [4] => 6.15 [5] => 7.40 [6] => 9.15 [7] => 11.36 [8] => 12.83 [9] => 8.52 ) [Net Income_pct] => Array ( [0] => 0.37 [1] => 7.76 [2] => 8.85 [3] => 4.92 [4] => 4.08 [5] => 4.80 [6] => 5.94 [7] => 7.45 [8] => 8.05 [9] => 5.65 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 26.27 [3] => 25.66 [4] => 29.68 [5] => 26.83 [6] => 24.38 [7] => 24.47 [8] => 25.88 [9] => 29.47 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 28.758 [3] => 67.087 [4] => 23.783 [5] => 37.732 [6] => 50.417 [7] => 67.875 [8] => 21.55 [9] => 11.388 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 46.87 [3] => 67.64 [4] => 16.32 [5] => 21.9 [6] => 23.58 [7] => 24.17 [8] => 6.01 [9] => 2.71 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 16.122 [3] => 25.449 [4] => 43.25 [5] => 46.241 [6] => 52.131 [7] => 68.709 [8] => 92.834 [9] => 123.898 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 27.928 [3] => 58.143 [4] => 292.495 [5] => 191.669 [6] => 185.445 [7] => 263.365 [8] => 425.245 [9] => 438.968 ) [Other Current Assets] => Array ( [0] => -10.012 [1] => 0 [2] => 3.432 [3] => 7.757 [4] => 10.838 [5] => 20.003 [6] => 28.373 [7] => 34.8 [8] => 40.35 [9] => 55.337 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 102.448 [3] => 227.055 [4] => 362.042 [5] => 432.971 [6] => 495.228 [7] => 627.49 [8] => 724.985 [9] => 890.776 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 1.262 [3] => 9.386 [4] => 22.043 [5] => 33.119 [6] => 66.822 [7] => 86.027 [8] => 92.544 [9] => 104.964 ) [Total Assets] => Array ( [0] => 41.31 [1] => 0 [2] => 132.983 [3] => 301.813 [4] => 685.261 [5] => 668.645 [6] => 761.577 [7] => 1026.482 [8] => 1295.551 [9] => 1491.797 ) [Other Long-Term Assets] => Array ( [0] => 41.31 [1] => 0 [2] => 1.345 [3] => 7.229 [4] => 8.681 [5] => 10.886 [6] => 14.082 [7] => 49.6 [8] => 52.777 [9] => 57.089 ) [Total Assets Non-liquid] => Array ( [0] => 31.298 [1] => 0 [2] => 124.609 [3] => 276.876 [4] => 446.854 [5] => 543.22 [6] => 656.636 [7] => 866.626 [8] => 1003.49 [9] => 1232.064 ) [HardAssets] => Array ( [0] => 31.298 [1] => 0 [2] => 123.347 [3] => 267.49 [4] => 424.811 [5] => 510.101 [6] => 589.814 [7] => 780.599 [8] => 910.946 [9] => 1127.1 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 28.758 [3] => 67.087 [4] => 63.229 [5] => 89.773 [6] => 111.645 [7] => 156.004 [8] => 175.128 [9] => 195.894 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 9.834 [3] => 28.1 [4] => 44.853 [5] => 51.308 [6] => 61.675 [7] => 66.91 [8] => 63.046 [9] => 39.746 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 9.834 [3] => 28.1 [4] => 5.944 [5] => 4.893 [6] => 1.912 [7] => 0.879 [8] => 1.744 [9] => 1.861 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 46.102 [3] => 108.727 [4] => 132.524 [5] => 158.194 [6] => 189.142 [7] => 237.749 [8] => 255.439 [9] => 258.508 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 7.51 [3] => 13.54 [4] => 24.442 [5] => 17.113 [6] => 15.822 [7] => 14.835 [8] => 17.265 [9] => 22.868 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.101 [4] => 0 [5] => 0.124 [6] => 0.127 [7] => 0.132 [8] => 0.138 [9] => 0.141 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.001 [3] => 0.001 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 31.312 [3] => 40.082 [4] => 207.589 [5] => 251.337 [6] => 296.571 [7] => 383.031 [8] => 515.188 [9] => 636.66 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 38.473 [3] => 56.302 [4] => 78.005 [5] => 108.223 [6] => 154.581 [7] => 230.992 [8] => 336.41 [9] => 423.147 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -0.126 [3] => -0.126 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Total Equity] => Array ( [0] => 20.837 [1] => 0 [2] => 70.49 [3] => 96.873 [4] => 269.684 [5] => 349.427 [6] => 438.863 [7] => 599.423 [8] => 843.647 [9] => 1055.412 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 9.49 [3] => 83.351 [4] => 255.56 [5] => 116.078 [6] => 70.052 [7] => 72.216 [8] => 62.326 [9] => 25.172 ) [Total Liabilities] => Array ( [0] => 20.473 [1] => 0 [2] => 62.493 [3] => 204.94 [4] => 415.577 [5] => 319.218 [6] => 322.714 [7] => 427.059 [8] => 451.904 [9] => 436.385 ) [Other Long-Term Liab.] => Array ( [0] => 20.473 [1] => 0 [2] => 6.901 [3] => 12.862 [4] => 10.212 [5] => 11.765 [6] => 25.355 [7] => 21.524 [8] => 27.07 [9] => 36.268 ) [Cash and Equiv_pct] => Array ( [0] => 24.24 [1] => 0 [2] => 6.30 [3] => 8.26 [4] => 34.79 [5] => 18.76 [6] => 13.78 [7] => 15.57 [8] => 22.54 [9] => 17.41 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 12.12 [3] => 8.43 [4] => 6.31 [5] => 6.92 [6] => 6.85 [7] => 6.69 [8] => 7.17 [9] => 8.31 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -24.24 [1] => 0 [2] => 2.58 [3] => 2.57 [4] => 1.58 [5] => 2.99 [6] => 3.73 [7] => 3.39 [8] => 3.11 [9] => 3.71 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 21.00 [3] => 19.26 [4] => 42.68 [5] => 28.67 [6] => 24.35 [7] => 25.66 [8] => 32.82 [9] => 29.43 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 77.04 [3] => 75.23 [4] => 52.83 [5] => 64.75 [6] => 65.03 [7] => 61.13 [8] => 55.96 [9] => 59.71 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.95 [3] => 3.11 [4] => 3.22 [5] => 4.95 [6] => 8.77 [7] => 8.38 [8] => 7.14 [9] => 7.04 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 0 [2] => 1.01 [3] => 2.40 [4] => 1.27 [5] => 1.63 [6] => 1.85 [7] => 4.83 [8] => 4.07 [9] => 3.83 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 21.63 [3] => 22.23 [4] => 9.23 [5] => 13.43 [6] => 14.66 [7] => 15.20 [8] => 13.52 [9] => 13.13 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 7.39 [3] => 9.31 [4] => 6.55 [5] => 7.67 [6] => 8.10 [7] => 6.52 [8] => 4.87 [9] => 2.66 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 5.65 [3] => 4.49 [4] => 3.57 [5] => 2.56 [6] => 2.08 [7] => 1.45 [8] => 1.33 [9] => 1.53 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 34.67 [3] => 36.02 [4] => 19.34 [5] => 23.66 [6] => 24.84 [7] => 23.16 [8] => 19.72 [9] => 17.33 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 7.14 [3] => 27.62 [4] => 37.29 [5] => 17.36 [6] => 9.20 [7] => 7.04 [8] => 4.81 [9] => 1.69 ) [Other Long-Term Liab._pct] => Array ( [0] => 49.56 [1] => 0 [2] => 5.19 [3] => 4.26 [4] => 4.01 [5] => 6.72 [6] => 8.34 [7] => 11.41 [8] => 10.35 [9] => 10.24 ) [Total Liabilities_pct] => Array ( [0] => 49.56 [1] => 0 [2] => 46.99 [3] => 67.90 [4] => 60.65 [5] => 47.74 [6] => 42.37 [7] => 41.60 [8] => 34.88 [9] => 29.25 ) [netcash] => Array ( [0] => -0.1 [1] => 0 [2] => -0.52 [3] => -1.69 [4] => -1.52 [5] => -1.65 [6] => -1.76 [7] => -2.03 [8] => -1.16 [9] => -1.26 ) [NCAV] => Array ( [0] => -0.1 [1] => 0 [2] => -0.4 [3] => -1.51 [4] => -1.24 [5] => -1.36 [6] => -1.44 [7] => -1.63 [8] => -0.65 [9] => -0.6 ) [NCAV_real] => Array ( [0] => -0.2 [1] => 0 [2] => -0.33 [3] => -1.38 [4] => -1.05 [5] => -1.09 [6] => -1.11 [7] => -1.24 [8] => -0.19 [9] => 0.02 ) [Book Value Per Share] => Array ( [0] => 0.2 [1] => 0 [2] => 0.68 [3] => 0.91 [4] => 2.31 [5] => 2.98 [6] => 3.55 [7] => 4.54 [8] => 6.12 [9] => 7.55 ) [Tangibles_book_per_share] => Array ( [0] => 0.2 [1] => 0 [2] => 0.67 [3] => 0.82 [4] => 2.12 [5] => 2.7 [6] => 3.01 [7] => 3.89 [8] => 5.45 [9] => 6.8 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0.274 [3] => 1.15 [4] => 1.114 [5] => 0.479 [6] => 0.3 [7] => 0.232 [8] => 0.149 [9] => 0.062 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 19.324 [3] => 111.451 [4] => 300.413 [5] => 167.386 [6] => 131.727 [7] => 139.126 [8] => 125.372 [9] => 64.918 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.086 [3] => 0.308 [4] => 0.565 [5] => 0.266 [6] => 0.169 [7] => 0.136 [8] => 0.096 [9] => 0.042 ) [cogs2rev] => Array ( [0] => 0.34 [1] => 0.00 [2] => 0.29 [3] => 0.33 [4] => 0.32 [5] => 0.32 [6] => 0.32 [7] => 0.30 [8] => 0.32 [9] => 0.32 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.121 [3] => 0.084 [4] => 0.063 [5] => 0.069 [6] => 0.068 [7] => 0.067 [8] => 0.072 [9] => 0.083 ) [cash2asset] => Array ( [0] => 0.242 [1] => 0 [2] => 0.063 [3] => 0.083 [4] => 0.348 [5] => 0.188 [6] => 0.138 [7] => 0.156 [8] => 0.225 [9] => 0.174 ) [equity2asset] => Array ( [0] => 0.504 [1] => 0 [2] => 0.53 [3] => 0.321 [4] => 0.394 [5] => 0.523 [6] => 0.576 [7] => 0.584 [8] => 0.651 [9] => 0.707 ) [equity2liab_tangbile] => Array ( [0] => 1.018 [1] => 0 [2] => 1.108 [3] => 0.427 [4] => 0.596 [5] => 0.991 [6] => 1.153 [7] => 1.202 [8] => 1.662 [9] => 2.178 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.77 [3] => 0.752 [4] => 0.528 [5] => 0.648 [6] => 0.65 [7] => 0.611 [8] => 0.56 [9] => 0.597 ) [interest2rev] => Array ( [0] => -0.954 [1] => 0 [2] => -0.489 [3] => -1.006 [4] => -1.547 [5] => -1.423 [6] => -1.023 [7] => -0.571 [8] => -0.363 [9] => -0.203 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.347 [3] => 0.36 [4] => 0.193 [5] => 0.237 [6] => 0.248 [7] => 0.232 [8] => 0.197 [9] => 0.173 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.071 [3] => 0.276 [4] => 0.373 [5] => 0.174 [6] => 0.092 [7] => 0.07 [8] => 0.048 [9] => 0.017 ) [turnover] => Array ( [0] => 1.37 [1] => 0 [2] => 1.684 [3] => 1.199 [4] => 0.776 [5] => 0.941 [6] => 1.025 [7] => 0.999 [8] => 1.011 [9] => 1.029 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 19.82 [3] => 17.829 [4] => 21.703 [5] => 30.218 [6] => 46.358 [7] => 76.411 [8] => 105.418 [9] => 86.737 ) [grahamnumber] => Array ( [0] => 0.2 [1] => 0 [2] => 1.69 [3] => 1.76 [4] => 2.98 [5] => 3.96 [6] => 5.03 [7] => 7.12 [8] => 9.69 [9] => 9.74 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 32.335 [3] => 56.476 [4] => 90.172 [5] => 125.229 [6] => 155.895 [7] => 195.412 [8] => 249.845 [9] => 313.007 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 60.63 [3] => 104.935 [4] => 136.582 [5] => 196.868 [6] => 240.048 [7] => 324.395 [8] => 399.499 [9] => 444.06 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 3.747 [3] => 9.835 [4] => 21.799 [5] => 32.616 [6] => 39.3 [7] => 25.182 [8] => 10.726 [9] => 52.491 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -54.807 [3] => -140.383 [4] => -165.396 [5] => -117.292 [6] => -140.591 [7] => -251.214 [8] => -270.374 [9] => -452.596 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.338 [4] => -9.739 [5] => -6.822 [6] => -30.344 [7] => -0.952 [8] => -5.945 [9] => -9.93 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -55.017 [3] => -140.741 [4] => -165.396 [5] => -117.292 [6] => -140.591 [7] => -251.214 [8] => -270.374 [9] => -452.596 ) [Cash Flow from Investing] => Array ( [0] => -9.549 [1] => 0 [2] => -54.807 [3] => -140.721 [4] => -175.135 [5] => -124.114 [6] => -171.01 [7] => -251.998 [8] => -276.221 [9] => -464.224 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 1.586 [3] => 0.294 [4] => 145.102 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 1.607 [3] => 0.294 [4] => 145.102 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => -7.494 [3] => 38.368 [4] => 103.472 [5] => -201.776 [6] => -107.022 [7] => -72.99 [8] => -1.271 [9] => -1.915 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => -5.646 [3] => 52.379 [4] => 255.413 [5] => -187.287 [6] => -89.402 [7] => -17.19 [8] => 7.455 [9] => -11.772 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0.262 [3] => 13.717 [4] => 6.839 [5] => 14.489 [6] => 17.62 [7] => 55.8 [8] => 8.726 [9] => -9.857 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0.353 [3] => 16.563 [4] => 213.47 [5] => -112.982 [6] => -20.484 [7] => 54.915 [8] => 132.205 [9] => -32.328 ) [NetChangeinCash_others] => Array ( [0] => 9.549 [1] => 0 [2] => 0.176 [3] => -0.03 [4] => -3.39 [5] => 1.551 [6] => -0.12 [7] => -0.292 [8] => 1.472 [9] => -0.392 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 5.613 [3] => -35.806 [4] => -28.814 [5] => 79.576 [6] => 99.457 [7] => 73.181 [8] => 129.125 [9] => -8.536 ) [per share rev] => Array ( [0] => 0.55 [1] => 1.39 [2] => 2.15 [3] => 3.4 [4] => 4.61 [5] => 4.94 [6] => 5.85 [7] => 7.42 [8] => 9.27 [9] => 10.73 ) [per share eps] => Array ( [0] => 0 [1] => 0.11 [2] => 0.19 [3] => 0.17 [4] => 0.19 [5] => 0.24 [6] => 0.35 [7] => 0.55 [8] => 0.75 [9] => 0.61 ) [eps_nri] => Array ( [0] => 0.01 [1] => 0.11 [2] => 0.19 [3] => 0.17 [4] => 0.19 [5] => 0.24 [6] => 0.35 [7] => 0.55 [8] => 0.75 [9] => 0.61 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0.05 [3] => -0.34 [4] => -0.25 [5] => 0.62 [6] => 0.75 [7] => 0.53 [8] => 0.91 [9] => -0.06 ) [ROE] => Array ( [0] => 1 [1] => 0 [2] => 28.12 [3] => 18.4 [4] => 8.05 [5] => 8.65 [6] => 10.56 [7] => 12.75 [8] => 12.5 [9] => 8.22 ) [ROA] => Array ( [0] => 0.5 [1] => 0 [2] => 14.9 [3] => 5.91 [4] => 3.17 [5] => 4.52 [6] => 6.09 [7] => 7.44 [8] => 8.14 [9] => 5.81 ) [ROC_capital] => Array ( [0] => -10.012 [1] => 0 [2] => 133.808 [3] => 292.955 [4] => 665.375 [5] => 644.643 [6] => 709.046 [7] => 925.655 [8] => 1190.58 [9] => 1385.081 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 102.448 [3] => 227.055 [4] => 362.042 [5] => 432.971 [6] => 495.228 [7] => 627.49 [8] => 724.985 [9] => 890.776 ) [grossmargin] => Array ( [0] => 65.72 [1] => 0 [2] => 71.03 [3] => 67.34 [4] => 67.56 [5] => 68.05 [6] => 67.99 [7] => 69.85 [8] => 68 [9] => 67.91 ) [pretaxmargin] => Array ( [0] => 1.09 [1] => 0 [2] => 13.72 [3] => 7.68 [4] => 6.15 [5] => 7.4 [6] => 9.15 [7] => 11.36 [8] => 12.83 [9] => 8.52 ) [operatingmargin] => Array ( [0] => 1.91 [1] => 0 [2] => 13.95 [3] => 8.46 [4] => 7.55 [5] => 8.78 [6] => 10.2 [7] => 12.05 [8] => 13.19 [9] => 8.67 ) [netmargin] => Array ( [0] => 0.37 [1] => 7.76 [2] => 8.85 [3] => 4.92 [4] => 4.08 [5] => 4.8 [6] => 5.94 [7] => 7.45 [8] => 8.05 [9] => 5.65 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 28.920 [5] => 87.610 [6] => 92.380 [7] => 78.200 [8] => 99.030 [9] => 64.780 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 28.32 [5] => 86.88 [6] => 92.38 [7] => 78.20 [8] => 99.03 [9] => 65.22 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 28.920 [5] => 87.610 [6] => 92.380 [7] => 78.200 [8] => 99.030 [9] => 64.780 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.540 [5] => 8.110 [6] => 10.680 [7] => 11.000 [8] => 13.550 [9] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.75 [8] => 18.75 [9] => 15 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 34.180 [6] => 42.450 [7] => 82.710 [8] => 81.620 [9] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.170 [5] => 4.230 [6] => 5.370 [7] => 5.790 [8] => 8.020 [9] => 3.650 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.204 [8] => 0.204 [9] => 0.268 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 48.030 [8] => 26.610 [9] => 25.560 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 48.510 [8] => 27.090 [9] => 26.020 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.930 [3] => 1.260 [4] => 2.240 [5] => 6.000 [6] => 8.810 [7] => 9.670 [8] => 15.540 [9] => 9.370 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5 [6] => 6 [7] => 8 [8] => 6 [9] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.290 [6] => -3.240 [7] => -3.210 [8] => -3.200 [9] => -3.270 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.29 [8] => 0.38 [9] => 0.46 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 148.070 [8] => 193.850 [9] => 84.850 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 6.890 [8] => 10.230 [9] => 11.790 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 9.53 [3] => 14.99 [4] => 20.33 [5] => 21.74 [6] => 25.8 [7] => 32.77 [8] => 40.84 [9] => 47.28 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.230 [5] => 3.880 [6] => 4.940 [7] => 5.450 [8] => 7.640 [9] => 3.410 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 4.970 [5] => 13.490 [6] => 16.380 [7] => 17.590 [8] => 23.670 [9] => 11.710 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 16.230 [5] => 44.140 [6] => 48.420 [7] => 45.250 [8] => 57.930 [9] => 39.340 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.81 [5] => 5.27 [6] => 6.24 [7] => 6.04 [8] => 7.66 [9] => 4.02 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.54 [5] => 7.72 [6] => 10.44 [7] => 11.06 [8] => 13.63 [9] => 5.75 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.33 [5] => 7 [6] => 8.85 [7] => 9.47 [8] => 12.14 [9] => 5.18 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 56.611 [1] => 138.768 [2] => 223.966 [3] => 362.017 [4] => 531.933 [5] => 628.987 [6] => 780.555 [7] => 1025.064 [8] => 1309.239 [9] => 1534.786 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 8.871 [1] => 0 [2] => 32.335 [3] => 56.476 [4] => 90.172 [5] => 125.229 [6] => 155.895 [7] => 195.412 [8] => 249.845 [9] => 313.007 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.54 [1] => 0 [2] => 1.095 [3] => 3.643 [4] => 8.229 [5] => 8.95 [6] => 7.984 [7] => 5.848 [8] => 4.749 [9] => 3.118 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 10.012 [1] => 0 [2] => 8.374 [3] => 24.937 [4] => 238.407 [5] => 125.425 [6] => 104.941 [7] => 159.856 [8] => 292.061 [9] => 259.733 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 31.298 [1] => 0 [2] => 4.777 [3] => 14.986 [4] => 19.519 [5] => 30.889 [6] => 42.455 [7] => 84.4 [8] => 93.127 [9] => 112.426 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 28.758 [3] => 67.087 [4] => 63.229 [5] => 89.773 [6] => 111.645 [7] => 156.004 [8] => 175.128 [9] => 195.894 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 9.834 [3] => 28.1 [4] => 44.853 [5] => 51.308 [6] => 61.675 [7] => 66.91 [8] => 63.046 [9] => 39.746 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 7.51 [3] => 13.54 [4] => 16.284 [5] => 17.113 [6] => 15.822 [7] => 14.835 [8] => 17.265 [9] => 22.868 ) [BS_other_liabilities_Insurance] => Array ( [0] => 20.473 [1] => 0 [2] => 6.901 [3] => 12.862 [4] => 35.651 [5] => 44.946 [6] => 63.52 [7] => 117.094 [8] => 134.139 [9] => 152.705 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -0.523 [3] => -2.815 [4] => -7.461 [5] => -8.695 [6] => -7.984 [7] => -5.848 [8] => -4.749 [9] => -3.118 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -27.256 [1] => 0 [2] => -127.834 [3] => -213.183 [4] => -319.201 [5] => -372.803 [6] => -451.113 [7] => -592.498 [8] => -660.749 [9] => -818.944 ) [BS_MoneyMarket] => Array ( [0] => -10.012 [1] => 0 [2] => -8.374 [3] => -24.937 [4] => -238.407 [5] => -125.425 [6] => -104.941 [7] => -159.856 [8] => -292.061 [9] => -259.733 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 41.31 [1] => 0 [2] => 13.151 [3] => 39.923 [4] => 257.926 [5] => 156.314 [6] => 147.396 [7] => 244.256 [8] => 385.188 [9] => 372.159 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 20.473 [1] => 0 [2] => 14.411 [3] => 26.402 [4] => 51.935 [5] => 62.059 [6] => 79.342 [7] => 131.929 [8] => 151.404 [9] => 175.573 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0.433 [3] => 0.224 [4] => 0.794 [5] => 0.749 [6] => 0.797 [7] => 1.149 [8] => 2.33 [9] => 4.001 ) [interest_coverage] => Array ( [0] => 2 [1] => 10000 [2] => 28.53 [3] => 8.4 [4] => 4.88 [5] => 6.17 [6] => 9.97 [7] => 21.11 [8] => 36.37 [9] => 42.7 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [TaxProvision] => Array ( [0] => -0.079 [1] => 0 [2] => -10.9 [3] => -9.965 [4] => -10.985 [5] => -16.328 [6] => -25.053 [7] => -40.018 [8] => -62.589 [9] => -44.022 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 0.911 [1] => 10.772 [2] => 19.82 [3] => 17.829 [4] => 21.703 [5] => 30.218 [6] => 46.358 [7] => 76.411 [8] => 105.418 [9] => 86.737 ) [Net Income (Discontinued Operations)] => Array ( [0] => -0.703 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0.11 [2] => 0.19 [3] => 0.17 [4] => 0.19 [5] => 0.24 [6] => 0.35 [7] => 0.55 [8] => 0.75 [9] => 0.61 ) [eps_basic] => Array ( [0] => 0 [1] => 0.12 [2] => 0.2 [3] => 0.18 [4] => 0.2 [5] => 0.25 [6] => 0.37 [7] => 0.59 [8] => 0.78 [9] => 0.63 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 10.012 [1] => 0 [2] => 8.374 [3] => 24.937 [4] => 238.407 [5] => 125.425 [6] => 104.941 [7] => 159.856 [8] => 292.061 [9] => 259.733 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 13.86 [4] => 13.86 [5] => 13.86 [6] => 13.86 [7] => 13.86 [8] => 15.864 [9] => 28.566 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 8.464 [3] => 24.136 [4] => 61.839 [5] => 134.045 [6] => 141.506 [7] => 201.639 [8] => 214.858 [9] => 236.255 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 165.387 [3] => 267.066 [4] => 363.553 [5] => 533.59 [6] => 693.831 [7] => 932.045 [8] => 1181.329 [9] => 1543.787 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 2.815 [3] => 42.509 [4] => 111.09 [5] => 49.845 [6] => 68.747 [7] => 62.74 [8] => 51.208 [9] => 65.786 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 176.666 [3] => 347.571 [4] => 550.342 [5] => 731.34 [6] => 917.944 [7] => 1210.284 [8] => 1463.259 [9] => 1874.394 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -74.218 [3] => -120.516 [4] => -188.3 [5] => -298.369 [6] => -422.716 [7] => -582.794 [8] => -738.274 [9] => -983.618 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 28.758 [3] => 67.087 [4] => 23.459 [5] => 24.597 [6] => 30.603 [7] => 51.097 [8] => 0 [9] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.324 [5] => 13.135 [6] => 19.814 [7] => 16.778 [8] => 21.55 [9] => 11.388 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 39.446 [5] => 52.041 [6] => 61.228 [7] => 88.129 [8] => 153.578 [9] => 184.506 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 1.952 [3] => 60.039 [4] => 204.779 [5] => 52.791 [6] => 0.879 [7] => 0 [8] => 1.991 [9] => 0.124 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 7.538 [3] => 23.312 [4] => 50.781 [5] => 63.287 [6] => 69.173 [7] => 72.216 [8] => 60.335 [9] => 25.048 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 17.281 [5] => 33.181 [6] => 38.165 [7] => 95.57 [8] => 107.069 [9] => 116.437 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 19.82 [3] => 17.829 [4] => 21.703 [5] => 30.218 [6] => 46.358 [7] => 76.411 [8] => 105.418 [9] => 86.737 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -10.114 [3] => -13.357 [4] => -24.52 [5] => -12.266 [6] => -10.258 [7] => -22.408 [8] => -29.265 [9] => -34.473 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => -0.961 [3] => -2.271 [4] => 0 [5] => -2.313 [6] => -10.125 [7] => -2.597 [8] => -4.903 [9] => -12.27 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 11.112 [3] => 39.341 [4] => 13.398 [5] => 15.168 [6] => 12.578 [7] => 38.886 [8] => 66.268 [9] => 35.303 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 5.054 [3] => 24.274 [4] => -9.191 [5] => -0.574 [6] => -8.293 [7] => 13.399 [8] => 34.285 [9] => -6.073 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -0.326 [3] => -3.479 [4] => 12.099 [5] => 9.379 [6] => 6.788 [7] => 13.991 [8] => -0.775 [9] => -2.102 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -55.017 [3] => -140.741 [4] => -165.396 [5] => -117.292 [6] => -140.591 [7] => -251.214 [8] => -270.374 [9] => -452.596 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0.21 [3] => 0.358 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -9.739 [5] => -6.822 [6] => -0.49 [7] => 0 [8] => -5.945 [9] => -9.93 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -9.549 [1] => 0 [2] => 8.60422844084E-16 [3] => -0.338 [4] => -3.5527136788E-15 [5] => -2.6645352591E-15 [6] => -29.929 [7] => -0.784 [8] => 0.098 [9] => -1.698 ) [sloanratio] => Array ( [0] => 0.24 [1] => 0 [2] => 0.11 [3] => 0.18 [4] => 0.09 [5] => -0.06 [6] => -0.03 [7] => 0 [8] => -0.01 [9] => 0.07 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 2.98 [2] => -4.39 [3] => -2.49 [4] => -9.58 [5] => -0.27 [6] => -5.65 [7] => -6.58 [8] => -4.47 [9] => -1.46 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 152.73 [2] => 54.68 [3] => 58.14 [4] => 35.59 [5] => 7.16 [6] => 18.42 [7] => 26.84 [8] => 24.93 [9] => 15.75 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 64.15 [3] => 87.913 [4] => 131.089 [5] => 180.725 [6] => 235.29 [7] => 317.689 [8] => 422.601 [9] => 446.884 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.08 [3] => -0.02 [4] => -6.69 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 32.69 [3] => 16.99 [4] => 15.89 [5] => 15.35 [6] => 19.31 [7] => 23.55 [8] => 26.39 [9] => 19.53 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 32 [3] => 56 [4] => 90 [5] => 125 [6] => 156 [7] => 195 [8] => 250 [9] => 313 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -90.74 [3] => -134.12 [4] => -121.10 [5] => -59.58 [6] => -58.57 [7] => -77.44 [8] => -67.68 [9] => -101.92 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -90.40 [3] => -134.10 [4] => -128.23 [5] => -63.04 [6] => -71.24 [7] => -77.68 [8] => -69.14 [9] => -104.54 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 2.62 [3] => 0.28 [4] => 106.24 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -12.36 [3] => 36.56 [4] => 75.76 [5] => -102.49 [6] => -44.58 [7] => -22.50 [8] => -0.32 [9] => -0.43 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -9.31 [3] => 49.92 [4] => 187.00 [5] => -95.13 [6] => -37.24 [7] => -5.30 [8] => 1.87 [9] => -2.65 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -9.74 [3] => 36.84 [4] => 182.00 [5] => -102.49 [6] => -44.58 [7] => -22.50 [8] => -0.32 [9] => -0.43 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.58 [3] => 15.78 [4] => 156.29 [5] => -57.39 [6] => -8.53 [7] => 16.93 [8] => 33.09 [9] => -7.28 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 9.26 [3] => -34.12 [4] => -21.10 [5] => 40.42 [6] => 41.43 [7] => 22.56 [8] => 32.32 [9] => -1.92 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 14.81 [3] => 6.09 [4] => 3.26 [5] => 4.69 [6] => 6.54 [7] => 8.25 [8] => 8.85 [9] => 6.26 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 30.5 [3] => 13.48 [4] => 11.09 [5] => 12.76 [6] => 16.07 [7] => 19.68 [8] => 23.83 [9] => 14.95 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 31.05 [3] => 13.85 [4] => 11.3 [5] => 12.82 [6] => 16.03 [7] => 19.49 [8] => 23.63 [9] => 14.43 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.26 [5] => 0.96 [6] => 1.22 [7] => 1.31 [8] => 1.82 [9] => 0.83 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.61 [3] => 0.53 [4] => 2.21 [5] => 1.21 [6] => 0.98 [7] => 1.11 [8] => 1.66 [9] => 1.7 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.61 [3] => 0.53 [4] => 2.21 [5] => 1.21 [6] => 0.98 [7] => 1.11 [8] => 1.66 [9] => 1.7 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 72.73 [3] => -10.53 [4] => 11.76 [5] => 26.32 [6] => 45.83 [7] => 57.14 [8] => 36.36 [9] => -18.67 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.58 [5] => 20.81 [6] => 31.14 [7] => 42.35 [8] => 72.62 [9] => 37.47 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.16 [5] => 2.27 [6] => 2.07 [7] => 2.21 [8] => 1.73 [9] => 2.54 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.6281490735 [8] => 3.72153325817 [9] => 2.55164319249 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.24 [8] => 7.26 [9] => 3.32 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.13 [8] => 3.96 [9] => 2.61 ) )
Rackspace Hosting Inc (NYSE:RAX)
Days Inventory
0.00 (As of Mar. 2014)

Rackspace Hosting Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. Rackspace Hosting Inc's cost of goods sold for the three months ended in Mar. 2014 was $140 Mil. Hence, Rackspace Hosting Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Rackspace Hosting Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Rackspace Hosting Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Rackspace Hosting Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Rackspace Hosting Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/492.493*365
=0.00

Rackspace Hosting Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/140.417*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Rackspace Hosting Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/421.047*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Rackspace Hosting Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Rackspace Hosting Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 421.047
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Rackspace Hosting Inc Annual Data

Dec03Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Rackspace Hosting Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide