Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 4.06 [1] => 4.22 [2] => 15.00 [3] => 16.25 [4] => 26.50 [5] => 16.00 [6] => 7.88 [7] => 6.48 [8] => 5.11 [9] => 7.50 [10] => 6.55 [11] => 7.27 [12] => 6.23 [13] => 10.30 [14] => 4.18 [15] => 3.06 [16] => 5.29 [17] => 5.63 [18] => 6.63 [19] => 6.98 ) [price_low] => Array ( [0] => 0.00 [1] => 2.66 [2] => 2.82 [3] => 6.63 [4] => 11.25 [5] => 10.19 [6] => 3.00 [7] => 2.87 [8] => 3.72 [9] => 2.26 [10] => 4.00 [11] => 4.16 [12] => 4.70 [13] => 5.05 [14] => 0.88 [15] => 0.91 [16] => 2.40 [17] => 4.02 [18] => 5.15 [19] => 5.32 ) [BS_share] => Array ( [0] => 2.800 [1] => 3.19 [2] => 4.321 [3] => 6.564 [4] => 9.159 [5] => 10.951 [6] => 10.50 [7] => 10.54 [8] => 10.60 [9] => 10.65 [10] => 11.35 [11] => 11.57 [12] => 11.81 [13] => 12.06 [14] => 12.77 [15] => 12.96 [16] => 13.19 [17] => 12.74 [18] => 12.30 [19] => 12.37 ) [Fiscal Year] => Array ( [0] => Oct94 [1] => Oct95 [2] => Oct96 [3] => Oct97 [4] => Oct98 [5] => Oct99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199410 [1] => 199510 [2] => 199610 [3] => 199710 [4] => 199810 [5] => 199910 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 2.800 [1] => 3.008 [2] => 4.321 [3] => 6.564 [4] => 9.159 [5] => 10.951 [6] => 10.499 [7] => 10.520 [8] => 10.586 [9] => 10.896 [10] => 11.680 [11] => 11.457 [12] => 11.773 [13] => 11.970 [14] => 12.647 [15] => 12.893 [16] => 13.202 [17] => 13.144 [18] => 12.540 [19] => 12.478 ) [Revenue] => Array ( [0] => 29.3 [1] => 26.9 [2] => 61 [3] => 114 [4] => 201.5 [5] => 313.4 [6] => 305.444 [7] => 234.739 [8] => 186.651 [9] => 206.605 [10] => 169.277 [11] => 180.618 [12] => 201.92 [13] => 214.209 [14] => 209.277 [15] => 171.731 [16] => 162.022 [17] => 143.811 [18] => 145.817 [19] => 170.778 ) [COGS] => Array ( [0] => 23.8 [1] => 22.4 [2] => 48.8 [3] => 86.8 [4] => 153 [5] => 236.7 [6] => 227.399 [7] => 172.163 [8] => 139.986 [9] => 162.011 [10] => 128.304 [11] => 137.936 [12] => 151.412 [13] => 161.233 [14] => 155.302 [15] => 127.173 [16] => 115.835 [17] => 103.075 [18] => 106.102 [19] => 126.417 ) [Gross Profit] => Array ( [0] => 5.5 [1] => 4.5 [2] => 12.2 [3] => 27.2 [4] => 48.5 [5] => 76.7 [6] => 78.045 [7] => 62.576 [8] => 46.665 [9] => 44.595 [10] => 40.974 [11] => 42.683 [12] => 50.508 [13] => 52.976 [14] => 53.975 [15] => 44.558 [16] => 46.187 [17] => 40.736 [18] => 39.715 [19] => 44.361 ) [SGA] => Array ( [0] => 3.8 [1] => 3.5 [2] => 8.9 [3] => 18.1 [4] => 30.5 [5] => 48.1 [6] => 54.494 [7] => 42.84 [8] => 33.32 [9] => 32.558 [10] => 34.33 [11] => 35.461 [12] => 41.244 [13] => 41.418 [14] => 46.568 [15] => 40.509 [16] => 35.825 [17] => 32.578 [18] => 33.166 [19] => 40.695 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.3 [3] => 0.6 [4] => 1.5 [5] => 3 [6] => 6.648 [7] => 7.418 [8] => 1.279 [9] => 1.223 [10] => 1.219 [11] => 1.206 [12] => 1.508 [13] => 1.449 [14] => 2.056 [15] => 1.625 [16] => 1.383 [17] => 1.149 [18] => 1.321 [19] => 1.111 ) [Operating Income] => Array ( [0] => 1.6 [1] => 0.9 [2] => 3 [3] => 8.5 [4] => 16.5 [5] => 25.6 [6] => -21.902 [7] => -22.676 [8] => -27.642 [9] => 4.122 [10] => 3.261 [11] => 6.016 [12] => 7.757 [13] => 10.116 [14] => -44.065 [15] => 2.546 [16] => 9.021 [17] => 7.009 [18] => 5.228 [19] => 2.555 ) [other_operating_charges] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.3 [3] => -0.6 [4] => -1.5 [5] => -3 [6] => -45.453 [7] => -42.412 [8] => -40.987 [9] => -7.915 [10] => -3.383 [11] => -1.206 [12] => -1.507 [13] => -1.442 [14] => -51.472 [15] => -1.503 [16] => -1.341 [17] => -1.149 [18] => -1.321 [19] => -1.111 ) [Month End Stock Price] => Array ( [0] => 3.1 [1] => 3.44 [2] => 9.625 [3] => 14.5 [4] => 15.063 [5] => 11.563 [6] => 3.625 [7] => 4.7 [8] => 3.91 [9] => 7.371 [10] => 5.031 [11] => 5.1 [12] => 5.99 [13] => 5.88 [14] => 1.11 [15] => 2.51 [16] => 4.63 [17] => 5.18 [18] => 5.15 [19] => 6.98 ) [mktcap] => Array ( [0] => 8.68 [1] => 10.9736 [2] => 41.589625 [3] => 95.178 [4] => 137.962017 [5] => 126.626413 [6] => 38.0625 [7] => 49.538 [8] => 41.446 [9] => 78.50115 [10] => 57.10185 [11] => 59.007 [12] => 70.7419 [13] => 70.9128 [14] => 14.1747 [15] => 32.5296 [16] => 61.0697 [17] => 65.9932 [18] => 63.345 [19] => 86.3426 ) [Cash and Equiv] => Array ( [0] => 2.5 [1] => 0.3 [2] => 0 [3] => 0.9 [4] => 22.2 [5] => 1.5 [6] => 3.171 [7] => 2.29 [8] => 2.845 [9] => 5.152 [10] => 2.402 [11] => 3.761 [12] => 2.449 [13] => 11.642 [14] => 0.815 [15] => 10.942 [16] => 24.704 [17] => 28.417 [18] => 14.123 [19] => 9.317 ) [ev_addition] => Array ( [0] => -2.4 [1] => 0.7 [2] => 2.7 [3] => 1.1 [4] => -22.2 [5] => 39.3 [6] => 44.129 [7] => 29.21 [8] => 4.575 [9] => 2.148 [10] => 2.498 [11] => 0.139 [12] => -2.449 [13] => -11.642 [14] => 4.085 [15] => -10.942 [16] => -24.704 [17] => -28.417 [18] => -14.123 [19] => -9.317 ) [ev_addition_per_share] => Array ( [0] => -0.857 [1] => 0.219 [2] => 0.625 [3] => 0.168 [4] => -2.424 [5] => 3.589 [6] => 4.203 [7] => 2.771 [8] => 0.432 [9] => 0.202 [10] => 0.22 [11] => 0.012 [12] => -0.207 [13] => -0.965 [14] => 0.32 [15] => -0.844 [16] => -1.873 [17] => -2.231 [18] => -1.148 [19] => -0.753 ) [ev_per_share] => Array ( [0] => 2.24 [1] => 3.66 [2] => 10.245 [3] => 14.67 [4] => 12.643 [5] => 15.153 [6] => 7.825 [7] => 7.47 [8] => 4.34 [9] => 7.571 [10] => 5.251 [11] => 5.11 [12] => 5.78 [13] => 4.91 [14] => 1.43 [15] => 1.67 [16] => 2.76 [17] => 2.95 [18] => 4 [19] => 6.23 ) [ev] => Array ( [0] => 6.28 [1] => 11.6736 [2] => 44.289625 [3] => 96.278 [4] => 115.762017 [5] => 165.926413 [6] => 82.1915 [7] => 78.748 [8] => 46.021 [9] => 80.64915 [10] => 59.59985 [11] => 59.146 [12] => 68.2929 [13] => 59.2708 [14] => 18.2597 [15] => 21.5876 [16] => 36.3657 [17] => 37.5762 [18] => 49.222 [19] => 77.0256 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0.1 [2] => -0.1 [3] => -0.6 [4] => 0.2 [5] => -1.1 [6] => -37.46 [7] => -34.973 [8] => -39.691 [9] => -6.559 [10] => -2.139 [11] => 0.012 [12] => -0.031 [13] => 0.878 [14] => -0.068 [15] => 9.75 [16] => 0.027 [17] => -0.042 [18] => 0.142 [19] => 0.087 ) [tax] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0.5 [3] => 3.5 [4] => 6.9 [5] => 9.6 [6] => -3.656 [7] => -6.208 [8] => -4.628 [9] => 1.16 [10] => 0.604 [11] => 2.271 [12] => 1.113 [13] => 4.284 [14] => -4.558 [15] => 4.609 [16] => 2.57 [17] => 2.653 [18] => 2.103 [19] => 0.597 ) [Pretax Income] => Array ( [0] => 1.6 [1] => 0.9 [2] => 2.9 [3] => 7.9 [4] => 16.7 [5] => 24.5 [6] => -25.604 [7] => -24.944 [8] => -27.797 [9] => 3.94 [10] => 2.811 [11] => 5.807 [12] => 7.47 [13] => 11.053 [14] => -44.363 [15] => 12.326 [16] => 8.987 [17] => 6.931 [18] => 5.33 [19] => 2.587 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.315 [7] => 0.297 [8] => 0.599 [9] => 0 [10] => 0 [11] => 0.347 [12] => 0.283 [13] => 0.126 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -0.1 [1] => 0 [2] => -0.2 [3] => -0.2 [4] => -0.2 [5] => -0.9 [6] => -3.993 [7] => -2.586 [8] => -0.77 [9] => -0.314 [10] => -0.474 [11] => -0.568 [12] => -0.539 [13] => -0.067 [14] => -0.23 [15] => -0.055 [16] => -0.061 [17] => -0.036 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.3 [3] => 0.6 [4] => 1.5 [5] => 3 [6] => 6.648 [7] => 7.418 [8] => 1.279 [9] => 1.223 [10] => 1.219 [11] => 1.206 [12] => 1.508 [13] => 1.449 [14] => 2.056 [15] => 1.625 [16] => 1.383 [17] => 1.149 [18] => 1.321 [19] => 1.111 ) [ReconciledDepreciation] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.3 [3] => 0.6 [4] => 1.5 [5] => 3 [6] => 6.65 [7] => 7.42 [8] => 1.28 [9] => 1.22 [10] => 1.22 [11] => 1.21 [12] => 1.51 [13] => 1.45 [14] => 2.06 [15] => 1.63 [16] => 1.38 [17] => 1.15 [18] => 1.32 [19] => 1.11 ) [EBIT] => Array ( [0] => 1.7 [1] => 0.9 [2] => 3.1 [3] => 8.1 [4] => 16.9 [5] => 25.4 [6] => -21.611 [7] => -22.358 [8] => -27.027 [9] => 4.254 [10] => 3.286 [11] => 6.375 [12] => 8.009 [13] => 11.12 [14] => -44.133 [15] => 12.381 [16] => 9.048 [17] => 6.967 [18] => 5.228 [19] => 2.555 ) [EBITDA_morn] => Array ( [0] => 1.8 [1] => 1 [2] => 3.4 [3] => 8.7 [4] => 18.4 [5] => 28.4 [6] => -14.963 [7] => -14.94 [8] => -25.747 [9] => 5.477 [10] => 4.504 [11] => 7.581 [12] => 9.517 [13] => 12.569 [14] => -42.066 [15] => 14.006 [16] => 10.431 [17] => 8.116 [18] => 6.549 [19] => 3.666 ) [EBITDA] => Array ( [0] => 1.8 [1] => 1 [2] => 3.4 [3] => 8.7 [4] => 18.4 [5] => 28.4 [6] => -14.963 [7] => -14.94 [8] => -25.748 [9] => 5.477 [10] => 4.505 [11] => 7.581 [12] => 9.517 [13] => 12.569 [14] => -42.077 [15] => 14.006 [16] => 10.431 [17] => 8.116 [18] => 6.549 [19] => 3.666 ) [EBITDA_1] => Array ( [0] => 1.8 [1] => 1 [2] => 3.4 [3] => 8.7 [4] => 18.4 [5] => 28.4 [6] => -14.963 [7] => -14.94 [8] => -25.748 [9] => 5.477 [10] => 4.505 [11] => 7.581 [12] => 9.517 [13] => 12.569 [14] => -42.077 [15] => 14.006 [16] => 10.431 [17] => 8.116 [18] => 6.549 [19] => 3.666 ) [DDA_new] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.3 [3] => 0.6 [4] => 1.5 [5] => 3 [6] => 6.65 [7] => 7.42 [8] => 1.28 [9] => 1.22 [10] => 1.22 [11] => 1.21 [12] => 1.51 [13] => 1.45 [14] => 2.06 [15] => 1.63 [16] => 1.38 [17] => 1.15 [18] => 1.32 [19] => 1.11 ) [EBITDA_new] => Array ( [0] => 1.8 [1] => 1 [2] => 3.4 [3] => 8.7 [4] => 18.4 [5] => 28.4 [6] => -14.963 [7] => -14.94 [8] => -25.747 [9] => 5.477 [10] => 4.504 [11] => 7.581 [12] => 9.517 [13] => 12.569 [14] => -42.066 [15] => 14.006 [16] => 10.431 [17] => 8.116 [18] => 6.549 [19] => 3.666 ) [EBITDA_per_share] => Array ( [0] => 0.64 [1] => 0.33 [2] => 0.79 [3] => 1.33 [4] => 2.01 [5] => 2.59 [6] => -1.43 [7] => -1.42 [8] => -2.43 [9] => 0.5 [10] => 0.39 [11] => 0.66 [12] => 0.81 [13] => 1.05 [14] => -3.33 [15] => 1.09 [16] => 0.79 [17] => 0.62 [18] => 0.52 [19] => 0.29 ) [Operating_Income_per_share] => Array ( [0] => 0.57 [1] => 0.3 [2] => 0.69 [3] => 1.29 [4] => 1.8 [5] => 2.34 [6] => -2.09 [7] => -2.16 [8] => -2.61 [9] => 0.38 [10] => 0.28 [11] => 0.53 [12] => 0.66 [13] => 0.85 [14] => -3.48 [15] => 0.2 [16] => 0.68 [17] => 0.53 [18] => 0.42 [19] => 0.2 ) [Net Income] => Array ( [0] => 1.4 [1] => 0.8 [2] => 2.4 [3] => 4.4 [4] => 9.8 [5] => 14.9 [6] => -21.896 [7] => -18.756 [8] => -24.136 [9] => 2.779 [10] => 2.207 [11] => 3.536 [12] => 6.356 [13] => 6.769 [14] => -39.805 [15] => 6.922 [16] => 5.795 [17] => 4.278 [18] => 3.227 [19] => 1.99 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 2.800 [1] => 3.008 [2] => 4.321 [3] => 6.564 [4] => 9.159 [5] => 10.951 [6] => 10.499 [7] => 10.520 [8] => 10.586 [9] => 10.896 [10] => 11.680 [11] => 11.457 [12] => 11.773 [13] => 11.970 [14] => 12.647 [15] => 12.893 [16] => 13.202 [17] => 13.144 [18] => 12.540 [19] => 12.478 ) [shares_diluted] => Array ( [0] => 2.800 [1] => 3.008 [2] => 4.321 [3] => 6.564 [4] => 9.159 [5] => 10.951 [6] => 10.499 [7] => 10.520 [8] => 10.586 [9] => 10.896 [10] => 11.680 [11] => 11.457 [12] => 11.773 [13] => 11.970 [14] => 12.647 [15] => 12.893 [16] => 13.202 [17] => 13.144 [18] => 12.540 [19] => 12.478 ) [shares_basic] => Array ( [0] => 2.800 [1] => 3.008 [2] => 4.321 [3] => 6.564 [4] => 8.829 [5] => 10.496 [6] => 10.499 [7] => 10.520 [8] => 10.586 [9] => 10.716 [10] => 11.326 [11] => 11.457 [12] => 11.773 [13] => 11.970 [14] => 12.647 [15] => 12.889 [16] => 13.054 [17] => 12.976 [18] => 12.343 [19] => 12.343 ) [COGS_pct] => Array ( [0] => 0.81 [1] => 0.83 [2] => 0.80 [3] => 0.76 [4] => 0.76 [5] => 0.76 [6] => 0.74 [7] => 0.73 [8] => 0.75 [9] => 0.78 [10] => 0.76 [11] => 0.76 [12] => 0.75 [13] => 0.75 [14] => 0.74 [15] => 0.74 [16] => 0.71 [17] => 0.72 [18] => 0.73 [19] => 0.74 ) [Gross Profit_pct] => Array ( [0] => 18.77 [1] => 16.73 [2] => 20.00 [3] => 23.86 [4] => 24.07 [5] => 24.47 [6] => 25.55 [7] => 26.66 [8] => 25.00 [9] => 21.58 [10] => 24.21 [11] => 23.63 [12] => 25.01 [13] => 24.73 [14] => 25.79 [15] => 25.95 [16] => 28.51 [17] => 28.33 [18] => 27.24 [19] => 25.98 ) [SGA_pct] => Array ( [0] => 12.97 [1] => 13.01 [2] => 14.59 [3] => 15.88 [4] => 15.14 [5] => 15.35 [6] => 17.84 [7] => 18.25 [8] => 17.85 [9] => 15.76 [10] => 20.28 [11] => 19.63 [12] => 20.43 [13] => 19.34 [14] => 22.25 [15] => 23.59 [16] => 22.11 [17] => 22.65 [18] => 22.74 [19] => 23.83 ) [Interest Expense_pct] => Array ( [0] => -0.34 [1] => 0.00 [2] => -0.33 [3] => -0.18 [4] => -0.10 [5] => -0.29 [6] => -1.31 [7] => -1.10 [8] => -0.41 [9] => -0.15 [10] => -0.28 [11] => -0.31 [12] => -0.27 [13] => -0.03 [14] => -0.11 [15] => -0.03 [16] => -0.04 [17] => -0.03 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 5.46 [1] => 3.35 [2] => 4.75 [3] => 6.93 [4] => 8.29 [5] => 7.82 [6] => -8.38 [7] => -10.63 [8] => -14.89 [9] => 1.91 [10] => 1.66 [11] => 3.22 [12] => 3.70 [13] => 5.16 [14] => -21.20 [15] => 7.18 [16] => 5.55 [17] => 4.82 [18] => 3.66 [19] => 1.51 ) [Net Income_pct] => Array ( [0] => 4.78 [1] => 2.97 [2] => 3.93 [3] => 3.86 [4] => 4.86 [5] => 4.75 [6] => -7.17 [7] => -7.99 [8] => -12.93 [9] => 1.35 [10] => 1.30 [11] => 1.96 [12] => 3.15 [13] => 3.16 [14] => -19.02 [15] => 4.03 [16] => 3.58 [17] => 2.97 [18] => 2.21 [19] => 1.17 ) [DaysSalesOutstanding] => Array ( [0] => 43.6 [1] => 69.2 [2] => 83.77 [3] => 79.72 [4] => 73.72 [5] => 83.16 [6] => 85.38 [7] => 74.61 [8] => 69.46 [9] => 64.07 [10] => 87.4 [11] => 90.8 [12] => 87.02 [13] => 80.7 [14] => 97.27 [15] => 94.01 [16] => 92.84 [17] => 84.2 [18] => 134.46 [19] => 127.55 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 31.46 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0.3 [2] => 0.7 [3] => 1.3 [4] => 3.2 [5] => 8.4 [6] => 13.611 [7] => 8.654 [8] => 14.729 [9] => 15.574 [10] => 13.53 [11] => 14.979 [12] => 7.317 [13] => 8.005 [14] => 0.538 [15] => 0 [16] => 0.039 [17] => 3.256 [18] => 12.106 [19] => 4.309 ) [DaysPayable] => Array ( [0] => 0 [1] => 4.07 [2] => 4.19 [3] => 4.16 [4] => 5.8 [5] => 9.78 [6] => 16.26 [7] => 13.46 [8] => 28.8 [9] => 27.51 [10] => 29.17 [11] => 30.27 [12] => 13.23 [13] => 13.64 [14] => 0.94 [15] => 0 [16] => 0.09 [17] => 8.26 [18] => 30.3 [19] => 9.21 ) [Accts Rec.] => Array ( [0] => 3.5 [1] => 5.1 [2] => 14 [3] => 24.9 [4] => 40.7 [5] => 71.4 [6] => 71.45 [7] => 47.985 [8] => 35.521 [9] => 36.269 [10] => 40.536 [11] => 44.93 [12] => 48.141 [13] => 47.361 [14] => 55.77 [15] => 44.231 [16] => 41.213 [17] => 33.177 [18] => 53.716 [19] => 59.679 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 8.883 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.062 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 6.4 [1] => 6.1 [2] => 14.4 [3] => 26.4 [4] => 64.1 [5] => 76.1 [6] => 79.231 [7] => 58.843 [8] => 45.71 [9] => 56.415 [10] => 58.988 [11] => 64.116 [12] => 55.491 [13] => 61.207 [14] => 61.801 [15] => 61.041 [16] => 68.587 [17] => 73.229 [18] => 70.345 [19] => 72.704 ) [Other Current Assets] => Array ( [0] => 0.4 [1] => 0.7 [2] => 0.4 [3] => 0.6 [4] => 1.2 [5] => 3.2 [6] => 4.61 [7] => 8.568 [8] => 7.344 [9] => 14.994 [10] => 16.05 [11] => 15.425 [12] => 4.901 [13] => 2.204 [14] => 5.216 [15] => 5.868 [16] => 2.67 [17] => 2.752 [18] => 2.506 [19] => 3.708 ) [Net PPE] => Array ( [0] => 0.1 [1] => 0.4 [2] => 0.5 [3] => 1.1 [4] => 2.6 [5] => 6.5 [6] => 6.159 [7] => 6.849 [8] => 5.89 [9] => 5.13 [10] => 4.419 [11] => 4.021 [12] => 4.392 [13] => 4.229 [14] => 5.586 [15] => 4.533 [16] => 3.295 [17] => 2.535 [18] => 1.88 [19] => 2.291 ) [Intangibles] => Array ( [0] => 0.1 [1] => 3.7 [2] => 9.4 [3] => 26.4 [4] => 50.2 [5] => 101.2 [6] => 88.655 [7] => 62.619 [8] => 36.753 [9] => 38.076 [10] => 35.843 [11] => 38.469 [12] => 39.998 [13] => 39.937 [14] => 6.814 [15] => 7.783 [16] => 7.644 [17] => 7.529 [18] => 9.877 [19] => 9.761 ) [Total Assets] => Array ( [0] => 6.7 [1] => 10.3 [2] => 24.4 [3] => 54.1 [4] => 117.1 [5] => 184 [6] => 174.269 [7] => 131.156 [8] => 88.44 [9] => 99.704 [10] => 99.388 [11] => 106.773 [12] => 100.04 [13] => 109.714 [14] => 78.841 [15] => 77.369 [16] => 83.012 [17] => 86.178 [18] => 84.548 [19] => 86.524 ) [Other Long-Term Assets] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.2 [4] => 0.2 [5] => 0.2 [6] => 0.224 [7] => 2.845 [8] => 0.087 [9] => 0.083 [10] => 0.138 [11] => 0.167 [12] => 0.159 [13] => 4.341 [14] => 4.64 [15] => 4.012 [16] => 3.486 [17] => 2.885 [18] => 2.446 [19] => 1.768 ) [Total Assets Non-liquid] => Array ( [0] => 4.2 [1] => 10 [2] => 24.4 [3] => 53.2 [4] => 94.9 [5] => 182.5 [6] => 171.098 [7] => 128.866 [8] => 85.595 [9] => 94.552 [10] => 96.986 [11] => 103.012 [12] => 97.591 [13] => 98.072 [14] => 78.026 [15] => 66.427 [16] => 58.308 [17] => 57.761 [18] => 70.425 [19] => 77.207 ) [HardAssets] => Array ( [0] => 4.1 [1] => 6.3 [2] => 15 [3] => 26.8 [4] => 44.7 [5] => 81.3 [6] => 82.443 [7] => 66.247 [8] => 48.842 [9] => 56.476 [10] => 61.143 [11] => 64.543 [12] => 57.593 [13] => 58.135 [14] => 71.212 [15] => 58.644 [16] => 50.664 [17] => 50.232 [18] => 60.548 [19] => 67.446 ) [Accts Payable] => Array ( [0] => 0 [1] => 0.3 [2] => 0.7 [3] => 1.3 [4] => 3.2 [5] => 8.4 [6] => 13.611 [7] => 13.791 [8] => 19.092 [9] => 21.03 [10] => 20.297 [11] => 22.067 [12] => 15.439 [13] => 15.423 [14] => 18.59 [15] => 13.274 [16] => 12.993 [17] => 14.194 [18] => 24.681 [19] => 24.084 ) [Short-Term Debt] => Array ( [0] => 0.1 [1] => 1 [2] => 2.7 [3] => 2 [4] => 0 [5] => 0 [6] => 0 [7] => 31.5 [8] => 7.42 [9] => 7.3 [10] => 4.9 [11] => 3.9 [12] => 0 [13] => 0 [14] => 4.9 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.1 [1] => 1 [2] => 2.7 [3] => 2 [4] => 0 [5] => 0 [6] => 0 [7] => 31.5 [8] => 7.42 [9] => 7.3 [10] => 4.9 [11] => 3.9 [12] => 0 [13] => 0 [14] => 4.9 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 1.2 [1] => 2.8 [2] => 7.6 [3] => 9.2 [4] => 10.4 [5] => 21.2 [6] => 22.723 [7] => 47.866 [8] => 29.194 [9] => 32.533 [10] => 29.443 [11] => 31.084 [12] => 16.647 [13] => 17.666 [14] => 23.49 [15] => 13.7 [16] => 13.159 [17] => 14.29 [18] => 25.063 [19] => 24.739 ) [Other Current Liab.] => Array ( [0] => 1.1 [1] => 1.5 [2] => 4.2 [3] => 5.9 [4] => 7.2 [5] => 12.8 [6] => 9.112 [7] => 2.575 [8] => 2.682 [9] => 4.203 [10] => 4.246 [11] => 5.117 [12] => 1.208 [13] => 2.243 [14] => -3.5527136788E-15 [15] => 0.426 [16] => 0.166 [17] => 0.096 [18] => 0.382 [19] => 0.655 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.5 [6] => 0.525 [7] => 0.529 [8] => 0.531 [9] => 0.564 [10] => 0.569 [11] => 0.586 [12] => 0.591 [13] => 0.603 [14] => 0 [15] => 0 [16] => 0.661 [17] => 0.666 [18] => 0.688 [19] => 0.695 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 93.5 [6] => 93.516 [7] => 93.747 [8] => 93.936 [9] => 97.907 [10] => 98.291 [11] => 100.235 [12] => 101.559 [13] => 102.951 [14] => 106.788 [15] => 107.262 [16] => 107.817 [17] => 108.203 [18] => 109.39 [19] => 110.605 ) [Retained Earnings] => Array ( [0] => -4.3 [1] => -3.4 [2] => -1.1 [3] => 3.4 [4] => 13.2 [5] => 28.1 [6] => 8.255 [7] => -10.501 [8] => -34.637 [9] => -31.858 [10] => -29.651 [11] => -26.115 [12] => -19.759 [13] => -12.99 [14] => -52.796 [15] => -45.874 [16] => -40.079 [17] => -35.801 [18] => -45.259 [19] => -43.237 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.206 [17] => -2.713 [18] => -7.417 [19] => -7.5 ) [Total Equity] => Array ( [0] => 5.5 [1] => 7.5 [2] => 16.2 [3] => 44.6 [4] => 106.7 [5] => 122 [6] => 102.062 [7] => 83.29 [8] => 59.246 [9] => 67.17 [10] => 69.945 [11] => 75.689 [12] => 83.393 [13] => 92.048 [14] => 55.351 [15] => 63.303 [16] => 69.608 [17] => 71.661 [18] => 58.772 [19] => 61.378 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 40.8 [6] => 47.3 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 1.2 [1] => 2.8 [2] => 8.2 [3] => 9.5 [4] => 10.4 [5] => 62 [6] => 72.207 [7] => 47.866 [8] => 29.194 [9] => 32.533 [10] => 29.443 [11] => 31.084 [12] => 16.647 [13] => 17.666 [14] => 23.49 [15] => 14.066 [16] => 13.404 [17] => 14.517 [18] => 25.776 [19] => 25.146 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0.6 [3] => 0.3 [4] => 0 [5] => 3.5527136788E-15 [6] => 2.184 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.366 [16] => 0.245 [17] => 0.227 [18] => 0.713 [19] => 0.407 ) [Cash and Equiv_pct] => Array ( [0] => 37.31 [1] => 2.91 [2] => 0.00 [3] => 1.66 [4] => 18.96 [5] => 0.82 [6] => 1.82 [7] => 1.75 [8] => 3.22 [9] => 5.17 [10] => 2.42 [11] => 3.52 [12] => 2.45 [13] => 10.61 [14] => 1.03 [15] => 14.14 [16] => 29.76 [17] => 32.97 [18] => 16.70 [19] => 10.77 ) [Accts Rec._pct] => Array ( [0] => 52.24 [1] => 49.51 [2] => 57.38 [3] => 46.03 [4] => 34.76 [5] => 38.80 [6] => 41.00 [7] => 36.59 [8] => 40.16 [9] => 36.38 [10] => 40.79 [11] => 42.08 [12] => 48.12 [13] => 43.17 [14] => 70.74 [15] => 57.17 [16] => 49.65 [17] => 38.50 [18] => 63.53 [19] => 68.97 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 10.31 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 5.97 [1] => 6.80 [2] => 1.64 [3] => 1.11 [4] => 1.02 [5] => 1.74 [6] => 2.65 [7] => 6.53 [8] => 8.30 [9] => 15.04 [10] => 16.15 [11] => 14.45 [12] => 4.90 [13] => 2.01 [14] => 6.62 [15] => 7.58 [16] => 3.22 [17] => 3.19 [18] => 2.96 [19] => 4.29 ) [Total Current Assets_pct] => Array ( [0] => 95.52 [1] => 59.22 [2] => 59.02 [3] => 48.80 [4] => 54.74 [5] => 41.36 [6] => 45.46 [7] => 44.86 [8] => 51.68 [9] => 56.58 [10] => 59.35 [11] => 60.05 [12] => 55.47 [13] => 55.79 [14] => 78.39 [15] => 78.90 [16] => 82.62 [17] => 84.97 [18] => 83.20 [19] => 84.03 ) [Net PPE_pct] => Array ( [0] => 1.49 [1] => 3.88 [2] => 2.05 [3] => 2.03 [4] => 2.22 [5] => 3.53 [6] => 3.53 [7] => 5.22 [8] => 6.66 [9] => 5.15 [10] => 4.45 [11] => 3.77 [12] => 4.39 [13] => 3.85 [14] => 7.09 [15] => 5.86 [16] => 3.97 [17] => 2.94 [18] => 2.22 [19] => 2.65 ) [Intangibles_pct] => Array ( [0] => 1.49 [1] => 35.92 [2] => 38.52 [3] => 48.80 [4] => 42.87 [5] => 55.00 [6] => 50.87 [7] => 47.74 [8] => 41.56 [9] => 38.19 [10] => 36.06 [11] => 36.03 [12] => 39.98 [13] => 36.40 [14] => 8.64 [15] => 10.06 [16] => 9.21 [17] => 8.74 [18] => 11.68 [19] => 11.28 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.49 [1] => 0.97 [2] => 0.41 [3] => 0.37 [4] => 0.17 [5] => 0.11 [6] => 0.13 [7] => 2.17 [8] => 0.10 [9] => 0.08 [10] => 0.14 [11] => 0.16 [12] => 0.16 [13] => 3.96 [14] => 5.89 [15] => 5.19 [16] => 4.20 [17] => 3.35 [18] => 2.89 [19] => 2.04 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 2.91 [2] => 2.87 [3] => 2.40 [4] => 2.73 [5] => 4.57 [6] => 7.81 [7] => 10.51 [8] => 21.59 [9] => 21.09 [10] => 20.42 [11] => 20.67 [12] => 15.43 [13] => 14.06 [14] => 23.58 [15] => 17.16 [16] => 15.65 [17] => 16.47 [18] => 29.19 [19] => 27.84 ) [Short-Term Debt_pct] => Array ( [0] => 1.49 [1] => 9.71 [2] => 11.07 [3] => 3.70 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 24.02 [8] => 8.39 [9] => 7.32 [10] => 4.93 [11] => 3.65 [12] => 0.00 [13] => 0.00 [14] => 6.22 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 16.42 [1] => 14.56 [2] => 17.21 [3] => 10.91 [4] => 6.15 [5] => 6.96 [6] => 5.23 [7] => 1.96 [8] => 3.03 [9] => 4.22 [10] => 4.27 [11] => 4.79 [12] => 1.21 [13] => 2.04 [14] => -0.00 [15] => 0.55 [16] => 0.20 [17] => 0.11 [18] => 0.45 [19] => 0.76 ) [Total Current Liabilities_pct] => Array ( [0] => 17.91 [1] => 27.18 [2] => 31.15 [3] => 17.01 [4] => 8.88 [5] => 11.52 [6] => 13.04 [7] => 36.50 [8] => 33.01 [9] => 32.63 [10] => 29.62 [11] => 29.11 [12] => 16.64 [13] => 16.10 [14] => 29.79 [15] => 17.71 [16] => 15.85 [17] => 16.58 [18] => 29.64 [19] => 28.59 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 22.17 [6] => 27.14 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.46 [3] => 0.55 [4] => 0.00 [5] => 0.00 [6] => 1.25 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.47 [16] => 0.30 [17] => 0.26 [18] => 0.84 [19] => 0.47 ) [Total Liabilities_pct] => Array ( [0] => 17.91 [1] => 27.18 [2] => 33.61 [3] => 17.56 [4] => 8.88 [5] => 33.70 [6] => 41.43 [7] => 36.50 [8] => 33.01 [9] => 32.63 [10] => 29.62 [11] => 29.11 [12] => 16.64 [13] => 16.10 [14] => 29.79 [15] => 18.18 [16] => 16.15 [17] => 16.85 [18] => 30.49 [19] => 29.06 ) [netcash] => Array ( [0] => 0.46 [1] => -0.78 [2] => -1.9 [3] => -1.31 [4] => 1.29 [5] => -5.52 [6] => -6.57 [7] => -4.32 [8] => -2.49 [9] => -2.57 [10] => -2.38 [11] => -2.36 [12] => -1.2 [13] => -0.5 [14] => -1.78 [15] => -0.24 [16] => 0.86 [17] => 1.09 [18] => -0.95 [19] => -1.28 ) [NCAV] => Array ( [0] => 1.4 [1] => 0.42 [2] => 0.53 [3] => 1.53 [4] => 4.62 [5] => -0.63 [6] => -1.47 [7] => -0.91 [8] => 0.03 [9] => -0.02 [10] => 0.3 [11] => 0.55 [12] => 1.86 [13] => 2.45 [14] => 1.5 [15] => 2.32 [16] => 3.2 [17] => 3.39 [18] => 2.33 [19] => 2.34 ) [NCAV_real] => Array ( [0] => 1.86 [1] => 1.03 [2] => 1.43 [3] => 2.57 [4] => 5.86 [5] => 1.29 [6] => 0.67 [7] => 1.04 [8] => 1.56 [9] => 2.24 [10] => 2.6 [11] => 2.85 [12] => 3.29 [13] => 3.61 [14] => 3 [15] => 3.62 [16] => 4.18 [17] => 4.61 [18] => 3.62 [19] => 3.84 ) [Book Value Per Share] => Array ( [0] => 1.96 [1] => 2.35 [2] => 3.75 [3] => 6.79 [4] => 11.65 [5] => 11.14 [6] => 9.72 [7] => 7.9 [8] => 5.59 [9] => 6.31 [10] => 6.16 [11] => 6.54 [12] => 7.06 [13] => 7.63 [14] => 4.33 [15] => 4.88 [16] => 5.28 [17] => 5.62 [18] => 4.78 [19] => 4.96 ) [Tangibles_book_per_share] => Array ( [0] => 1.93 [1] => 1.19 [2] => 1.57 [3] => 2.77 [4] => 6.17 [5] => 1.9 [6] => 1.28 [7] => 1.96 [8] => 2.12 [9] => 2.73 [10] => 3 [11] => 3.22 [12] => 3.67 [13] => 4.32 [14] => 3.8 [15] => 4.28 [16] => 4.7 [17] => 5.03 [18] => 3.98 [19] => 4.17 ) [deb2equity] => Array ( [0] => 0.018 [1] => 0.133 [2] => 0.167 [3] => 0.045 [4] => 0 [5] => 0.334 [6] => 0.463 [7] => 0.378 [8] => 0.125 [9] => 0.109 [10] => 0.07 [11] => 0.052 [12] => 0 [13] => 0 [14] => 0.089 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0.1 [1] => 1 [2] => 2.7 [3] => 2 [4] => 0 [5] => 40.8 [6] => 47.3 [7] => 31.5 [8] => 7.42 [9] => 7.3 [10] => 4.9 [11] => 3.9 [12] => 0 [13] => 0 [14] => 4.9 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev] => Array ( [0] => 0.003 [1] => 0.037 [2] => 0.044 [3] => 0.018 [4] => 0 [5] => 0.13 [6] => 0.155 [7] => 0.134 [8] => 0.04 [9] => 0.035 [10] => 0.029 [11] => 0.022 [12] => 0 [13] => 0 [14] => 0.023 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.81 [1] => 0.83 [2] => 0.80 [3] => 0.76 [4] => 0.76 [5] => 0.76 [6] => 0.74 [7] => 0.73 [8] => 0.75 [9] => 0.78 [10] => 0.76 [11] => 0.76 [12] => 0.75 [13] => 0.75 [14] => 0.74 [15] => 0.74 [16] => 0.71 [17] => 0.72 [18] => 0.73 [19] => 0.74 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.062 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.522 [1] => 0.495 [2] => 0.574 [3] => 0.46 [4] => 0.348 [5] => 0.388 [6] => 0.41 [7] => 0.366 [8] => 0.402 [9] => 0.364 [10] => 0.408 [11] => 0.421 [12] => 0.481 [13] => 0.432 [14] => 0.707 [15] => 0.572 [16] => 0.496 [17] => 0.385 [18] => 0.635 [19] => 0.69 ) [cash2asset] => Array ( [0] => 0.373 [1] => 0.029 [2] => 0 [3] => 0.017 [4] => 0.19 [5] => 0.008 [6] => 0.018 [7] => 0.017 [8] => 0.032 [9] => 0.052 [10] => 0.024 [11] => 0.035 [12] => 0.024 [13] => 0.106 [14] => 0.01 [15] => 0.141 [16] => 0.298 [17] => 0.33 [18] => 0.167 [19] => 0.108 ) [equity2asset] => Array ( [0] => 0.821 [1] => 0.728 [2] => 0.664 [3] => 0.824 [4] => 0.911 [5] => 0.663 [6] => 0.586 [7] => 0.635 [8] => 0.67 [9] => 0.674 [10] => 0.704 [11] => 0.709 [12] => 0.834 [13] => 0.839 [14] => 0.702 [15] => 0.818 [16] => 0.839 [17] => 0.832 [18] => 0.695 [19] => 0.709 ) [equity2liab_tangbile] => Array ( [0] => 4.5 [1] => 1.357 [2] => 0.829 [3] => 1.916 [4] => 5.433 [5] => 0.335 [6] => 0.186 [7] => 0.432 [8] => 0.77 [9] => 0.894 [10] => 1.158 [11] => 1.197 [12] => 2.607 [13] => 2.95 [14] => 2.066 [15] => 3.947 [16] => 4.623 [17] => 4.418 [18] => 1.897 [19] => 2.053 ) [ppe2asset] => Array ( [0] => 0.015 [1] => 0.039 [2] => 0.02 [3] => 0.02 [4] => 0.022 [5] => 0.035 [6] => 0.035 [7] => 0.052 [8] => 0.067 [9] => 0.051 [10] => 0.044 [11] => 0.038 [12] => 0.044 [13] => 0.039 [14] => 0.071 [15] => 0.059 [16] => 0.04 [17] => 0.029 [18] => 0.022 [19] => 0.026 ) [interest2rev] => Array ( [0] => -0.341 [1] => 0 [2] => -0.328 [3] => -0.175 [4] => -0.099 [5] => -0.287 [6] => -1.307 [7] => -1.102 [8] => -0.413 [9] => -0.152 [10] => -0.28 [11] => -0.314 [12] => -0.267 [13] => -0.031 [14] => -0.11 [15] => -0.032 [16] => -0.038 [17] => -0.025 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.179 [1] => 0.272 [2] => 0.311 [3] => 0.17 [4] => 0.089 [5] => 0.115 [6] => 0.13 [7] => 0.365 [8] => 0.33 [9] => 0.326 [10] => 0.296 [11] => 0.291 [12] => 0.166 [13] => 0.161 [14] => 0.298 [15] => 0.177 [16] => 0.159 [17] => 0.166 [18] => 0.296 [19] => 0.286 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.222 [6] => 0.271 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 4.373 [1] => 2.612 [2] => 2.5 [3] => 2.107 [4] => 1.721 [5] => 1.703 [6] => 1.753 [7] => 1.79 [8] => 2.11 [9] => 2.072 [10] => 1.703 [11] => 1.692 [12] => 2.018 [13] => 1.952 [14] => 2.654 [15] => 2.22 [16] => 1.952 [17] => 1.669 [18] => 1.725 [19] => 1.974 ) [CF_Net Income] => Array ( [0] => 1.4 [1] => 0.8 [2] => 2.4 [3] => 4.4 [4] => 9.8 [5] => 14.9 [6] => -21.896 [7] => -18.756 [8] => -24.136 [9] => 2.779 [10] => 2.207 [11] => 3.536 [12] => 6.356 [13] => 6.769 [14] => -39.805 [15] => 6.922 [16] => 0 [17] => 4.278 [18] => 3.227 [19] => 1.99 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -5.3 [4] => -5.34 [5] => -0.03 [6] => 0 [7] => 0.01 [8] => 0.01 [9] => -0.06 [10] => -0.18 [11] => -0.28 [12] => -0.06 [13] => -0.15 [14] => 0 [15] => -0.01 [16] => 0 [17] => -0.04 [18] => -0.04 [19] => -0.13 ) [grahamnumber] => Array ( [0] => 4.66 [1] => 2.59 [2] => 4.43 [3] => 6.75 [4] => 12.19 [5] => 7.63 [6] => 0 [7] => 0 [8] => 0 [9] => 4 [10] => 3.63 [11] => 4.7 [12] => 6.67 [13] => 7.39 [14] => 0 [15] => 7.58 [16] => 7.17 [17] => 6.17 [18] => 4.84 [19] => 3.89 ) [CF_DDA] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.3 [3] => 0.6 [4] => 1.5 [5] => 3 [6] => 6.648 [7] => 7.418 [8] => 1.279 [9] => 1.223 [10] => 1.219 [11] => 1.206 [12] => 1.508 [13] => 1.449 [14] => 2.056 [15] => 1.625 [16] => 1.383 [17] => 1.149 [18] => 1.321 [19] => 1.111 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1.7 [1] => 1.1 [2] => -1.9 [3] => -3.8 [4] => -2.2 [5] => -3.8 [6] => 26.662 [7] => 29.93 [8] => 30.51 [9] => 2.893 [10] => -0.424 [11] => 3.597 [12] => 5.604 [13] => 8.605 [14] => -4.807 [15] => 16.391 [16] => 13.34 [17] => 6.47 [18] => 3.564 [19] => -3.792 ) [Cash Flow from Others] => Array ( [0] => 0.1 [1] => -5.55111512313E-17 [2] => 0 [3] => 0.5 [4] => 0 [5] => 0.6 [6] => 39.616 [7] => 34.932 [8] => 30.711 [9] => 4.135 [10] => 2.172 [11] => -0.07 [12] => 0.835 [13] => 0.322 [14] => 48.857 [15] => 0.384 [16] => 6.331 [17] => 0.276 [18] => 0.151 [19] => 0.226 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -0.1 [2] => -0.1 [3] => -0.5 [4] => -0.8 [5] => -3.8 [6] => -1.669 [7] => -1.82 [8] => -0.527 [9] => -0.432 [10] => -0.439 [11] => -0.558 [12] => -1.569 [13] => -0.625 [14] => -2.642 [15] => -0.802 [16] => -0.101 [17] => -0.274 [18] => -0.511 [19] => -1.406 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -54.1 [6] => -25.693 [7] => -13.223 [8] => -5.529 [9] => 0 [10] => 0 [11] => -1.896 [12] => -1.84 [13] => -0.259 [14] => -7.584 [15] => -0.9 [16] => 0 [17] => -0.128 [18] => -1.292 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -0.1 [2] => -0.1 [3] => -0.5 [4] => -0.8 [5] => -3.8 [6] => -1.669 [7] => -1.82 [8] => -0.627 [9] => -0.432 [10] => -0.439 [11] => -0.558 [12] => -1.569 [13] => -0.625 [14] => -2.667 [15] => -0.802 [16] => -0.101 [17] => -0.274 [18] => -0.511 [19] => -1.406 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => -2.4 [2] => -1.2 [3] => -17.9 [4] => -26.8 [5] => -58 [6] => -27.38 [7] => -14.995 [8] => -5.966 [9] => -1.782 [10] => -0.494 [11] => -2.483 [12] => -3.401 [13] => -0.851 [14] => -10.364 [15] => -1.65 [16] => 0.329 [17] => -0.418 [18] => -1.848 [19] => -1.322 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.3 [4] => 52.3 [5] => 0.5 [6] => 0.043 [7] => 0.234 [8] => 0.192 [9] => 0.175 [10] => 0.389 [11] => 1 [12] => 0.373 [13] => 0.993 [14] => 0.055 [15] => 0.083 [16] => -0.057 [17] => -2.339 [18] => -4.576 [19] => 0.176 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.3 [4] => 52.3 [5] => 0.5 [6] => 0.043 [7] => 0.234 [8] => 0.192 [9] => 0.175 [10] => 0.389 [11] => 1 [12] => 0.373 [13] => 0.993 [14] => 0.055 [15] => 0.083 [16] => 0.149 [17] => 0.168 [18] => 0.128 [19] => 0.259 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => -0.9 [2] => 2.8 [3] => -0.7 [4] => -2 [5] => 40.8 [6] => 0 [7] => -15.8 [8] => -24.08 [9] => -0.12 [10] => -2.4 [11] => -1 [12] => -3.9 [13] => 0 [14] => 4.9 [15] => -4.9 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -12.335 [19] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => -0.9 [2] => 2.8 [3] => 22.5 [4] => 50.3 [5] => 41.3 [6] => 0.043 [7] => -15.566 [8] => -23.888 [9] => 0.055 [10] => -2.011 [11] => 0 [12] => -3.527 [13] => 0.993 [14] => 4.955 [15] => -4.817 [16] => 0.045 [17] => -2.226 [18] => -15.999 [19] => 0.29 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.1 [4] => 0 [5] => 0 [6] => 0 [7] => -2.77555756156E-17 [8] => -3.38618022511E-15 [9] => 0 [10] => -2.22044604925E-16 [11] => 0 [12] => -2.22044604925E-16 [13] => 0 [14] => -2.8449465006E-16 [15] => 1.80411241502E-16 [16] => 0.102 [17] => 0.113 [18] => 0.912 [19] => 0.114 ) [Net Change in Cash] => Array ( [0] => 1.6 [1] => -2.2 [2] => -0.3 [3] => 0.9 [4] => 21.3 [5] => -20.6 [6] => -0.855 [7] => -0.881 [8] => 0.555 [9] => 2.307 [10] => -2.751 [11] => 1.359 [12] => -1.312 [13] => 9.193 [14] => -10.827 [15] => 10.127 [16] => 13.762 [17] => 3.713 [18] => -14.294 [19] => -4.806 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => -4.4408920985E-16 [2] => 2.22044604925E-16 [3] => 0.1 [4] => 4.4408920985E-15 [5] => -0.1 [6] => -0.18 [7] => -0.25 [8] => -0.101 [9] => 1.141 [10] => 0.178 [11] => 0.245 [12] => 0.012 [13] => 0.446 [14] => -0.611 [15] => 0.203 [16] => 0.048 [17] => -0.113 [18] => -0.011 [19] => 0.018 ) [total_freecashflow] => Array ( [0] => 1.7 [1] => 1 [2] => -2 [3] => -4.3 [4] => -3 [5] => -7.6 [6] => 24.993 [7] => 28.11 [8] => 29.883 [9] => 2.461 [10] => -0.863 [11] => 3.039 [12] => 4.035 [13] => 7.98 [14] => -7.474 [15] => 15.589 [16] => 13.239 [17] => 6.196 [18] => 3.053 [19] => -5.198 ) [CF_Net Income_pct] => Array ( [0] => 82.35 [1] => 72.73 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -82.12 [7] => -62.67 [8] => -79.11 [9] => 96.06 [10] => 0 [11] => 98.30 [12] => 113.42 [13] => 78.66 [14] => 0 [15] => 42.23 [16] => 0.00 [17] => 66.12 [18] => 90.54 [19] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7 [7] => 7 [8] => 1 [9] => 1 [10] => 0 [11] => 1 [12] => 2 [13] => 1 [14] => 0 [15] => 2 [16] => 1 [17] => 1 [18] => 1 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => -9.09 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -6.26 [7] => -6.08 [8] => -2.06 [9] => -14.93 [10] => 0 [11] => -15.51 [12] => -28.00 [13] => -7.26 [14] => 0 [15] => -4.89 [16] => -0.76 [17] => -4.23 [18] => -14.34 [19] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0.00 [1] => -218.18 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -102.69 [7] => -50.10 [8] => -19.55 [9] => -61.60 [10] => 0 [11] => -69.03 [12] => -60.69 [13] => -9.89 [14] => 0 [15] => -10.07 [16] => 2.47 [17] => -6.46 [18] => -51.85 [19] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.16 [7] => 0.78 [8] => 0.63 [9] => 6.05 [10] => 0 [11] => 27.80 [12] => 6.66 [13] => 11.54 [14] => 0 [15] => 0.51 [16] => -0.43 [17] => -36.15 [18] => -128.40 [19] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => -81.82 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => -52.79 [8] => -78.92 [9] => -4.15 [10] => 0 [11] => -27.80 [12] => -69.59 [13] => 0.00 [14] => 0 [15] => -29.89 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => -346.10 [19] => 0 ) [Other Financing_pct] => Array ( [0] => 0.00 [1] => -81.82 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.16 [7] => -52.01 [8] => -78.30 [9] => 1.90 [10] => 0 [11] => 0.00 [12] => -62.94 [13] => 11.54 [14] => 0 [15] => -29.39 [16] => 0.34 [17] => -34.40 [18] => -448.91 [19] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => -81.82 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.16 [7] => -52.01 [8] => -78.30 [9] => 1.90 [10] => 0 [11] => 0.00 [12] => -62.94 [13] => 11.54 [14] => 0 [15] => -29.39 [16] => -0.43 [17] => -36.15 [18] => -474.49 [19] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 94.12 [1] => -200.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -3.21 [7] => -2.94 [8] => 1.82 [9] => 79.74 [10] => 0 [11] => 37.78 [12] => -23.41 [13] => 106.83 [14] => 0 [15] => 61.78 [16] => 103.16 [17] => 57.39 [18] => -401.07 [19] => 0 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 90.91 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 93.74 [7] => 93.92 [8] => 97.94 [9] => 85.07 [10] => 0 [11] => 84.49 [12] => 72.00 [13] => 92.74 [14] => 0 [15] => 95.11 [16] => 99.24 [17] => 95.77 [18] => 85.66 [19] => 0 ) [per share rev] => Array ( [0] => 10.46 [1] => 8.94 [2] => 14.12 [3] => 17.37 [4] => 22 [5] => 28.62 [6] => 29.09 [7] => 22.31 [8] => 17.63 [9] => 18.96 [10] => 14.49 [11] => 15.76 [12] => 17.15 [13] => 17.9 [14] => 16.55 [15] => 13.32 [16] => 12.27 [17] => 10.94 [18] => 11.63 [19] => 13.69 ) [per share eps] => Array ( [0] => 0.5 [1] => 0.3 [2] => 0.55 [3] => 0.68 [4] => 1.07 [5] => 1.37 [6] => -2.09 [7] => -1.78 [8] => -2.28 [9] => 0.26 [10] => 0.19 [11] => 0.3 [12] => 0.53 [13] => 0.54 [14] => -3.15 [15] => 0.54 [16] => 0.44 [17] => 0.33 [18] => 0.26 [19] => 0.16 ) [eps_nri] => Array ( [0] => 0.5 [1] => 0.27 [2] => 0.56 [3] => 0.73 [4] => 1.07 [5] => 1.37 [6] => -2.09 [7] => -1.78 [8] => -2.19 [9] => 0.26 [10] => 0.19 [11] => 0.31 [12] => 0.54 [13] => 0.57 [14] => -3.15 [15] => 0.6 [16] => 0.49 [17] => 0.33 [18] => 0.26 [19] => 0.16 ) [per share_freecashflow] => Array ( [0] => 0.61 [1] => 0.33 [2] => -0.46 [3] => -0.66 [4] => -0.33 [5] => -0.69 [6] => 2.38 [7] => 2.67 [8] => 2.82 [9] => 0.23 [10] => -0.07 [11] => 0.27 [12] => 0.34 [13] => 0.67 [14] => -0.59 [15] => 1.21 [16] => 1 [17] => 0.47 [18] => 0.24 [19] => -0.42 ) [ROE] => Array ( [0] => 25.45 [1] => 10.67 [2] => 14.81 [3] => 9.87 [4] => 9.18 [5] => 12.21 [6] => -21.45 [7] => -22.52 [8] => -40.74 [9] => 4.14 [10] => 3.16 [11] => 4.67 [12] => 7.62 [13] => 7.35 [14] => -71.91 [15] => 10.93 [16] => 8.33 [17] => 5.97 [18] => 5.49 [19] => 3.24 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 20.9 [1] => 7.77 [2] => 9.84 [3] => 8.13 [4] => 8.37 [5] => 8.1 [6] => -12.56 [7] => -14.3 [8] => -27.29 [9] => 2.79 [10] => 2.22 [11] => 3.31 [12] => 6.35 [13] => 6.17 [14] => -50.49 [15] => 8.95 [16] => 6.98 [17] => 4.96 [18] => 3.82 [19] => 2.3 ) [ROC_capital] => Array ( [0] => 6.9 [1] => 7.2 [2] => 15.3 [3] => 28.1 [4] => 67.9 [5] => 85.8 [6] => 90 [7] => 74.26 [8] => 58.944 [9] => 76.539 [10] => 79.457 [11] => 83.562 [12] => 64.784 [13] => 67.64 [14] => 72.603 [15] => 71.442 [16] => 74.552 [17] => 78.516 [18] => 74.731 [19] => 78.703 ) [ROC] => Array ( [0] => 20.29 [1] => 11.11 [2] => 15.69 [3] => 15.66 [4] => 14.43 [5] => 17.37 [6] => -24.33 [7] => -25.26 [8] => -40.95 [9] => 3.63 [10] => 2.78 [11] => 4.23 [12] => 9.81 [13] => 10.01 [14] => -54.83 [15] => 9.69 [16] => 7.77 [17] => 5.45 [18] => 4.32 [19] => 2.53 ) [ROC_JOEL_capital] => Array ( [0] => 2.9 [1] => 4.4 [2] => 10 [3] => 19.4 [4] => 34.1 [5] => 59.9 [6] => 59.496 [7] => 47.036 [8] => 26.981 [9] => 31.16 [10] => 36.462 [11] => 37.192 [12] => 40.787 [13] => 36.128 [14] => 47.982 [15] => 40.932 [16] => 34.019 [17] => 33.057 [18] => 33.039 [19] => 40.939 ) [ROC_JOEL] => Array ( [0] => 55.17 [1] => 20.45 [2] => 30 [3] => 43.81 [4] => 48.39 [5] => 42.74 [6] => -36.81 [7] => -48.21 [8] => -102.45 [9] => 13.23 [10] => 8.94 [11] => 16.18 [12] => 19.02 [13] => 28 [14] => -91.84 [15] => 6.22 [16] => 26.52 [17] => 21.2 [18] => 15.82 [19] => 6.24 ) [ROC_JOEL_new] => Array ( [0] => 38.95 [1] => 19.15 [2] => 31 [3] => 39.9 [4] => 38.26 [5] => 41.37 [6] => -34.49 [7] => -45.33 [8] => -90.62 [9] => 11.72 [10] => 8.46 [11] => 15.57 [12] => 18.52 [13] => 23.74 [14] => -90.44 [15] => 25 [16] => 21.48 [17] => 17.31 [18] => 12.96 [19] => 5.16 ) [grossmargin] => Array ( [0] => 18.77 [1] => 16.73 [2] => 20 [3] => 23.86 [4] => 24.07 [5] => 24.47 [6] => 25.55 [7] => 26.66 [8] => 25 [9] => 21.58 [10] => 24.21 [11] => 23.63 [12] => 25.01 [13] => 24.73 [14] => 25.79 [15] => 25.95 [16] => 28.51 [17] => 28.33 [18] => 27.24 [19] => 25.98 ) [pretaxmargin] => Array ( [0] => 5.46 [1] => 3.35 [2] => 4.75 [3] => 6.93 [4] => 8.29 [5] => 7.82 [6] => -8.38 [7] => -10.63 [8] => -14.89 [9] => 1.91 [10] => 1.66 [11] => 3.22 [12] => 3.7 [13] => 5.16 [14] => -21.2 [15] => 7.18 [16] => 5.55 [17] => 4.82 [18] => 3.66 [19] => 1.51 ) [operatingmargin] => Array ( [0] => 5.46 [1] => 3.35 [2] => 4.92 [3] => 7.46 [4] => 8.19 [5] => 8.17 [6] => -7.17 [7] => -9.66 [8] => -14.81 [9] => 2 [10] => 1.93 [11] => 3.33 [12] => 3.84 [13] => 4.72 [14] => -21.06 [15] => 1.48 [16] => 5.57 [17] => 4.87 [18] => 3.59 [19] => 1.5 ) [netmargin] => Array ( [0] => 4.78 [1] => 2.97 [2] => 3.93 [3] => 3.86 [4] => 4.86 [5] => 4.75 [6] => -7.17 [7] => -7.99 [8] => -12.93 [9] => 1.35 [10] => 1.3 [11] => 1.96 [12] => 3.15 [13] => 3.16 [14] => -19.02 [15] => 4.03 [16] => 3.58 [17] => 2.97 [18] => 2.21 [19] => 1.17 ) [pettm] => Array ( [0] => 4.920 [1] => 12.930 [2] => 17.440 [3] => 21.260 [4] => 14.300 [5] => 9.400 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 39.000 [10] => 26.480 [11] => 16.940 [12] => 11.340 [13] => 8.560 [14] => 0.000 [15] => 4.710 [16] => 14.980 [17] => 15.790 [18] => 20.280 [19] => 43.090 ) [penri] => Array ( [0] => 0.00 [1] => 12.74 [2] => 17.50 [3] => 21.32 [4] => 14.35 [5] => 9.40 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 38.79 [10] => 26.48 [11] => 17.00 [12] => 9.98 [13] => 10.50 [14] => 0.00 [15] => 4.18 [16] => 12.86 [17] => 15.70 [18] => 20.60 [19] => 43.63 ) [pe] => Array ( [0] => 4.920 [1] => 12.930 [2] => 17.440 [3] => 21.260 [4] => 14.300 [5] => 9.400 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 39.000 [10] => 26.480 [11] => 16.940 [12] => 11.340 [13] => 8.560 [14] => 0.000 [15] => 4.710 [16] => 14.980 [17] => 15.790 [18] => 20.280 [19] => 43.090 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.830 [7] => 2.400 [8] => 1.840 [9] => 2.780 [10] => 1.680 [11] => 1.590 [12] => 1.630 [13] => 1.360 [14] => 0.280 [15] => 0.600 [16] => 0.990 [17] => 1.030 [18] => 1.270 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 30.75 [6] => -52.25 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 44.290 [1] => 9.050 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.560 [7] => 1.780 [8] => 1.410 [9] => 32.050 [10] => 0.000 [11] => 18.890 [12] => 17.620 [13] => 9.050 [14] => 0.000 [15] => 2.060 [16] => 4.580 [17] => 10.790 [18] => 21.460 [19] => 0.000 ) [ps] => Array ( [0] => 0.640 [1] => 0.350 [2] => 0.690 [3] => 0.810 [4] => 0.690 [5] => 0.450 [6] => 0.130 [7] => 0.210 [8] => 0.220 [9] => 0.390 [10] => 0.340 [11] => 0.320 [12] => 0.290 [13] => 0.340 [14] => 0.070 [15] => 0.180 [16] => 0.380 [17] => 0.470 [18] => 0.440 [19] => 0.510 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.236 [6] => -0.364 [7] => 0.252 [8] => 0.788 [9] => 1.308 [10] => 2.218 [11] => 1.44 [12] => 0.844 [13] => 0.546 [14] => 0.082 [15] => 0.278 [16] => 0.434 [17] => 0.598 [18] => 0.606 [19] => 0.59 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 58.140 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 56.930 [6] => -2.910 [7] => 7.200 [8] => 16.730 [9] => 47.560 [10] => 31.780 [11] => 28.570 [12] => 13.020 [13] => 7.660 [14] => 2.110 [15] => 26.990 [16] => 13.870 [17] => 11.750 [18] => 10.880 [19] => 9.740 ) [zscore] => Array ( [0] => 5.140 [1] => 4.950 [2] => 6.360 [3] => 12.060 [4] => 12.070 [5] => 4.040 [6] => 1.960 [7] => 1.710 [8] => 1.580 [9] => 3.480 [10] => 2.880 [11] => 3.020 [12] => 5.500 [13] => 5.000 [14] => 0.800 [15] => 4.130 [16] => 5.170 [17] => 4.900 [18] => 3.300 [19] => 4.100 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 5 [5] => 2 [6] => 4 [7] => 5 [8] => 5 [9] => 7 [10] => 5 [11] => 7 [12] => 7 [13] => 6 [14] => 3 [15] => 7 [16] => 6 [17] => 5 [18] => 5 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -0.810 [4] => -1.280 [5] => -2.130 [6] => -2.910 [7] => -3.290 [8] => -3.280 [9] => -2.150 [10] => -2.190 [11] => -2.370 [12] => -2.140 [13] => -2.560 [14] => -4.970 [15] => -3.680 [16] => -3.040 [17] => -2.840 [18] => -2.130 [19] => -2.040 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.18 [7] => -0.11 [8] => -0.49 [9] => -0.61 [10] => -0.80 [11] => -1.02 [12] => -0.55 [13] => -0.11 [14] => -0.25 [15] => -0.20 [16] => -0.20 [17] => -0.21 [18] => -0.27 [19] => -0.38 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.480 [6] => 13.270 [7] => 0.000 [8] => 0.000 [9] => -13.230 [10] => -6.480 [11] => -5.040 [12] => -11.160 [13] => -52.640 [14] => -4.780 [15] => -12.660 [16] => -28.010 [17] => -26.390 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.610 [6] => 8.810 [7] => 11.900 [8] => 13.860 [9] => 14.130 [10] => 15.200 [11] => 17.150 [12] => 14.620 [13] => 12.480 [14] => 4.800 [15] => 6.630 [16] => 8.500 [17] => 9.310 [18] => 8.820 [19] => 7.090 ) [medpsvalue] => Array ( [0] => 1.91 [1] => 3.64 [2] => 5.12 [3] => 6.65 [4] => 8.04 [5] => 9.47 [6] => 10.62 [7] => 8.13 [8] => 6.54 [9] => 7.04 [10] => 5.4 [11] => 5.81 [12] => 7.72 [13] => 6.45 [14] => 6.16 [15] => 5.13 [16] => 4.54 [17] => 4.05 [18] => 4.33 [19] => 5.06 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.430 [2] => 0.780 [3] => 1.260 [4] => 0.680 [5] => 0.530 [6] => 0.270 [7] => 0.340 [8] => 0.240 [9] => 0.390 [10] => 0.350 [11] => 0.330 [12] => 0.270 [13] => 0.280 [14] => 0.090 [15] => 0.120 [16] => 0.220 [17] => 0.260 [18] => 0.340 [19] => 0.450 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 10.610 [2] => 13.560 [3] => 16.530 [4] => 7.440 [5] => 5.790 [6] => 3.580 [7] => 0.000 [8] => 0.000 [9] => 14.700 [10] => 13.240 [11] => 7.630 [12] => 6.100 [13] => 4.730 [14] => 0.000 [15] => 1.530 [16] => 3.480 [17] => 4.630 [18] => 7.460 [19] => 20.450 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 11.670 [2] => 15.310 [3] => 16.530 [4] => 8.300 [5] => 6.420 [6] => 4.840 [7] => 0.000 [8] => 0.000 [9] => 19.570 [10] => 18.280 [11] => 9.830 [12] => 7.300 [13] => 5.860 [14] => 0.000 [15] => 8.210 [16] => 4.030 [17] => 5.360 [18] => 9.410 [19] => 30.150 ) [p2netcash] => Array ( [0] => 6.74 [1] => 0 [2] => 0 [3] => 0 [4] => 11.68 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 5.38 [17] => 4.75 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 2.21 [1] => 8.19 [2] => 18.16 [3] => 9.48 [4] => 3.26 [5] => 0 [6] => 0 [7] => 0 [8] => 130.33 [9] => 0 [10] => 16.77 [11] => 9.27 [12] => 3.22 [13] => 2.4 [14] => 0.74 [15] => 1.08 [16] => 1.45 [17] => 1.53 [18] => 2.21 [19] => 2.98 ) [p2medpsvalue] => Array ( [0] => 1.62 [1] => 0.95 [2] => 1.88 [3] => 2.18 [4] => 1.87 [5] => 1.22 [6] => 0.34 [7] => 0.58 [8] => 0.6 [9] => 1.05 [10] => 0.93 [11] => 0.88 [12] => 0.78 [13] => 0.91 [14] => 0.18 [15] => 0.49 [16] => 1.02 [17] => 1.28 [18] => 1.19 [19] => 1.38 ) [p2grahamnumber] => Array ( [0] => 0.67 [1] => 1.33 [2] => 2.17 [3] => 2.15 [4] => 1.24 [5] => 1.52 [6] => 0 [7] => 0 [8] => 0 [9] => 1.84 [10] => 1.39 [11] => 1.09 [12] => 0.9 [13] => 0.8 [14] => 0 [15] => 0.33 [16] => 0.65 [17] => 0.84 [18] => 1.06 [19] => 1.79 ) [p2tangible_book] => Array ( [0] => 1.61 [1] => 2.89 [2] => 6.13 [3] => 5.23 [4] => 2.44 [5] => 6.09 [6] => 2.83 [7] => 2.4 [8] => 1.84 [9] => 2.7 [10] => 1.68 [11] => 1.58 [12] => 1.63 [13] => 1.36 [14] => 0.29 [15] => 0.59 [16] => 0.99 [17] => 1.03 [18] => 1.29 [19] => 1.67 ) [pb] => Array ( [0] => 1.58 [1] => 1.46 [2] => 2.57 [3] => 2.14 [4] => 1.29 [5] => 1.04 [6] => 0.37 [7] => 0.59 [8] => 0.7 [9] => 1.17 [10] => 0.82 [11] => 0.78 [12] => 0.85 [13] => 0.77 [14] => 0.26 [15] => 0.51 [16] => 0.88 [17] => 0.92 [18] => 1.08 [19] => 1.41 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 29.3 [1] => 26.9 [2] => 61 [3] => 114 [4] => 201.5 [5] => 313.4 [6] => 305.444 [7] => 234.739 [8] => 186.651 [9] => 206.605 [10] => 169.277 [11] => 180.618 [12] => 201.92 [13] => 214.209 [14] => 209.277 [15] => 171.731 [16] => 162.022 [17] => 143.811 [18] => 145.817 [19] => 170.778 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.3 [3] => 0.6 [4] => 1.5 [5] => 3 [6] => 6.646 [7] => 7.418 [8] => 1.279 [9] => 1.223 [10] => 1.219 [11] => 1.206 [12] => 1.508 [13] => 1.442 [14] => 2.067 [15] => 1.503 [16] => 1.341 [17] => 1.149 [18] => 1.321 [19] => 1.111 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.1 [1] => 0 [2] => 0.2 [3] => 0.2 [4] => 0.2 [5] => 0.9 [6] => 3.993 [7] => 2.586 [8] => 0.77 [9] => 0.314 [10] => 0.474 [11] => 0.568 [12] => 0.539 [13] => 0.067 [14] => 0.23 [15] => 0.055 [16] => 0.061 [17] => 0.036 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.713 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 2.5 [1] => 0.3 [2] => 0 [3] => 0.9 [4] => 22.2 [5] => 1.5 [6] => 3.171 [7] => 2.29 [8] => 2.845 [9] => 5.152 [10] => 2.402 [11] => 3.761 [12] => 2.449 [13] => 11.642 [14] => 0.815 [15] => 10.942 [16] => 24.704 [17] => 28.417 [18] => 14.123 [19] => 9.317 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0.5 [1] => 0.8 [2] => 0.5 [3] => 0.8 [4] => 1.4 [5] => 3.4 [6] => 4.834 [7] => 11.413 [8] => 7.431 [9] => 15.077 [10] => 16.188 [11] => 15.592 [12] => 5.06 [13] => 6.545 [14] => 9.856 [15] => 9.88 [16] => 6.156 [17] => 14.52 [18] => 4.952 [19] => 5.476 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0.3 [2] => 0.7 [3] => 1.3 [4] => 3.2 [5] => 8.4 [6] => 13.611 [7] => 13.791 [8] => 19.092 [9] => 21.03 [10] => 20.297 [11] => 22.067 [12] => 15.439 [13] => 15.423 [14] => 18.59 [15] => 13.274 [16] => 12.993 [17] => 14.194 [18] => 24.681 [19] => 24.084 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.1 [1] => 1 [2] => 2.7 [3] => 2 [4] => 0 [5] => 0 [6] => 0 [7] => 31.5 [8] => 7.42 [9] => 7.3 [10] => 4.9 [11] => 3.9 [12] => 0 [13] => 0 [14] => 4.9 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.085 [18] => 0.073 [19] => 0.132 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1.1 [1] => 1.5 [2] => 4.8 [3] => 6.2 [4] => 7.2 [5] => 12.8 [6] => 11.296 [7] => 2.575 [8] => 2.682 [9] => 4.203 [10] => 4.246 [11] => 5.117 [12] => 1.208 [13] => 2.243 [14] => -1.7763568394E-15 [15] => 0.792 [16] => 0.411 [17] => 0.238 [18] => 1.022 [19] => 0.93 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.1 [1] => 0 [2] => -0.2 [3] => -0.2 [4] => 0.2 [5] => -0.9 [6] => -3.678 [7] => -2.289 [8] => -0.172 [9] => -0.314 [10] => -0.474 [11] => -0.221 [12] => -0.256 [13] => 0.059 [14] => -0.23 [15] => -0.055 [16] => -0.061 [17] => -0.036 [18] => -0.04 [19] => -0.055 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -3.9 [1] => -3.6 [2] => -9.2 [3] => -18.7 [4] => -32 [5] => -51.1 [6] => -61.142 [7] => -50.258 [8] => -34.599 [9] => -33.781 [10] => -35.549 [11] => -36.667 [12] => -42.752 [13] => -42.867 [14] => -48.624 [15] => -42.134 [16] => -37.208 [17] => -33.727 [18] => -34.487 [19] => -41.806 ) [BS_MoneyMarket] => Array ( [0] => -2.5 [1] => -0.3 [2] => 0 [3] => -0.9 [4] => -22.2 [5] => -1.5 [6] => -3.171 [7] => -2.29 [8] => -2.845 [9] => -5.152 [10] => -2.402 [11] => -3.761 [12] => -2.449 [13] => -11.642 [14] => -0.815 [15] => -10.942 [16] => -24.704 [17] => -28.417 [18] => -14.123 [19] => -9.317 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 3 [1] => 1.1 [2] => 0.5 [3] => 1.7 [4] => 23.6 [5] => 4.9 [6] => 8.005 [7] => 13.703 [8] => 10.276 [9] => 20.229 [10] => 18.59 [11] => 19.353 [12] => 7.509 [13] => 18.187 [14] => 10.671 [15] => 20.822 [16] => 30.86 [17] => 42.937 [18] => 18.362 [19] => 14.793 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1.1 [1] => 1.5 [2] => 4.8 [3] => 6.2 [4] => 7.2 [5] => 12.8 [6] => 11.296 [7] => 2.575 [8] => 2.682 [9] => 4.203 [10] => 4.246 [11] => 5.117 [12] => 1.208 [13] => 2.243 [14] => -1.7763568394E-15 [15] => 0.792 [16] => 0.411 [17] => 0.323 [18] => 1.095 [19] => 1.062 ) [cash2debt] => Array ( [0] => 25 [1] => 0.3 [2] => 0 [3] => 0.45 [4] => 10000 [5] => 0.037 [6] => 0.067 [7] => 0.073 [8] => 0.383 [9] => 0.706 [10] => 0.49 [11] => 0.964 [12] => 10000 [13] => 10000 [14] => 0.166 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 ) [interest_coverage] => Array ( [0] => 16 [1] => 10000 [2] => 15 [3] => 42.5 [4] => 82.5 [5] => 28.44 [6] => 0 [7] => 0 [8] => 0 [9] => 13.13 [10] => 6.88 [11] => 10.59 [12] => 14.39 [13] => 150.99 [14] => 0 [15] => 46.29 [16] => 147.89 [17] => 194.69 [18] => 10000 [19] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.2 [1] => -0.1 [2] => -0.5 [3] => -3.5 [4] => -6.9 [5] => -9.6 [6] => 3.656 [7] => 6.208 [8] => 4.628 [9] => -1.16 [10] => -0.604 [11] => -2.271 [12] => -1.113 [13] => -4.284 [14] => 4.558 [15] => -4.609 [16] => -2.57 [17] => -2.653 [18] => -2.103 [19] => -0.597 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.372 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 43.315 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1.4 [1] => 0.8 [2] => 2.4 [3] => 4.8 [4] => 9.8 [5] => 14.9 [6] => -21.948 [7] => -18.736 [8] => -23.169 [9] => 2.779 [10] => 2.207 [11] => 3.536 [12] => 6.356 [13] => 6.769 [14] => -39.805 [15] => 7.717 [16] => 6.417 [17] => 4.278 [18] => 3.227 [19] => 1.99 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.4 [4] => 0 [5] => 0 [6] => 0.052 [7] => -0.02 [8] => -0.967 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.795 [16] => -0.622 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.5 [1] => 0.3 [2] => 0.55 [3] => 0.68 [4] => 1.07 [5] => 1.37 [6] => -2.09 [7] => -1.78 [8] => -2.28 [9] => 0.26 [10] => 0.19 [11] => 0.3 [12] => 0.53 [13] => 0.54 [14] => -3.15 [15] => 0.54 [16] => 0.44 [17] => 0.33 [18] => 0.26 [19] => 0.16 ) [eps_basic] => Array ( [0] => 0.5 [1] => 0.3 [2] => 0.55 [3] => 0.68 [4] => 1.11 [5] => 1.43 [6] => -2.09 [7] => -1.78 [8] => -2.28 [9] => 0.26 [10] => 0.19 [11] => 0.31 [12] => 0.54 [13] => 0.57 [14] => -3.15 [15] => 0.54 [16] => 0.44 [17] => 0.33 [18] => 0.26 [19] => 0.16 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 8.883 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 2.5 [1] => 0.3 [2] => 0 [3] => 0.9 [4] => 22.2 [5] => 1.5 [6] => 3.171 [7] => 2.29 [8] => 2.845 [9] => 5.152 [10] => 2.402 [11] => 3.761 [12] => 2.449 [13] => 11.642 [14] => 0.815 [15] => 10.942 [16] => 24.704 [17] => 28.417 [18] => 14.123 [19] => 9.317 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.99 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11.132 [8] => 9.708 [9] => 9.565 [10] => 9.573 [11] => 10.038 [12] => 10.086 [13] => 8.417 [14] => 10.125 [15] => 9.525 [16] => 8.603 [17] => 8.408 [18] => 7.57 [19] => 8.124 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11.132 [8] => 9.708 [9] => 9.565 [10] => 9.573 [11] => 10.038 [12] => 10.086 [13] => 9.407 [14] => 11.278 [15] => 10.685 [16] => 9.667 [17] => 9.447 [18] => 8.519 [19] => 8.757 ) [AccumulatedDepreciation] => Array ( [0] => -0.6 [1] => -0.8 [2] => -1.1 [3] => -1.4 [4] => -2.4 [5] => -3.1 [6] => -4.08 [7] => -4.283 [8] => -3.818 [9] => -4.435 [10] => -5.154 [11] => -6.018 [12] => -5.695 [13] => -5.178 [14] => -5.692 [15] => -6.152 [16] => -6.372 [17] => -6.912 [18] => -6.639 [19] => -6.466 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0.3 [2] => 0.7 [3] => 1.3 [4] => 3.2 [5] => 8.4 [6] => 13.611 [7] => 8.654 [8] => 14.729 [9] => 15.574 [10] => 13.53 [11] => 14.979 [12] => 7.317 [13] => 8.005 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 11.987 [19] => 3.905 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.538 [15] => 0 [16] => 0.039 [17] => 0.226 [18] => 0.119 [19] => 0.404 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.137 [8] => 4.363 [9] => 5.456 [10] => 6.767 [11] => 7.088 [12] => 8.122 [13] => 7.418 [14] => 18.052 [15] => 13.274 [16] => 12.954 [17] => 13.968 [18] => 12.575 [19] => 19.775 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.085 [18] => 0.073 [19] => 0.132 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 40.8 [6] => 47.3 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1.4 [1] => 0.8 [2] => 2.4 [3] => 4.4 [4] => 9.8 [5] => 14.9 [6] => -21.896 [7] => -18.756 [8] => -24.136 [9] => 2.779 [10] => 2.207 [11] => 3.536 [12] => 6.356 [13] => 6.769 [14] => -39.805 [15] => 6.922 [16] => 0 [17] => 4.278 [18] => 3.227 [19] => 1.99 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0.3 [1] => 0.9 [2] => -8.5 [3] => -11.1 [4] => -16 [5] => -31.2 [6] => -5.656 [7] => 23.545 [8] => 12.71 [9] => -1.054 [10] => -4.275 [11] => -4.342 [12] => -3.144 [13] => -3.03 [14] => -10.275 [15] => 10.173 [16] => 5.25 [17] => -1.024 [18] => -11.674 [19] => -6.4 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.149 [7] => 0.193 [8] => -0.775 [9] => 0.536 [10] => -0.691 [11] => -0.05 [12] => 1.132 [13] => 0.244 [14] => -1.582 [15] => 0.643 [16] => 0.782 [17] => -0.411 [18] => 0.16 [19] => 0.046 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.1 [1] => 0 [2] => 0.3 [3] => 0.6 [4] => 1.9 [5] => 5.2 [6] => 8.052 [7] => -6.999 [8] => 6.075 [9] => 0.845 [10] => -2.044 [11] => 1.449 [12] => -7.665 [13] => 0.118 [14] => 1.811 [15] => -5.403 [16] => -0.809 [17] => 1.338 [18] => 9.598 [19] => -0.131 ) [ChangeInWorkingCapital] => Array ( [0] => 0.1 [1] => 0.2 [2] => -4.6 [3] => -9.3 [4] => -13.5 [5] => -22.3 [6] => 3.744 [7] => 13.155 [8] => 20.633 [9] => -5.354 [10] => -5.656 [11] => -2.027 [12] => -3.922 [13] => -2.409 [14] => -10.046 [15] => 5.413 [16] => 5.223 [17] => -0.097 [18] => -1.916 [19] => -6.485 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.45 [7] => -6.819 [8] => 2.023 [9] => 0.11 [10] => -0.366 [11] => 0.952 [12] => 0.827 [13] => 2.474 [14] => -5.869 [15] => 2.047 [16] => 0.403 [17] => 0.864 [18] => 0.781 [19] => -0.634 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -0.1 [2] => -0.1 [3] => -0.5 [4] => -0.8 [5] => -3.8 [6] => -1.669 [7] => -1.82 [8] => -0.627 [9] => -0.432 [10] => -0.439 [11] => -0.558 [12] => -1.569 [13] => -0.625 [14] => -2.667 [15] => -0.802 [16] => -0.101 [17] => -0.274 [18] => -0.511 [19] => -1.406 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.1 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.025 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -7.584 [15] => -0.9 [16] => 0 [17] => -0.128 [18] => -1.292 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -2.3 [2] => -1.1 [3] => -17.4 [4] => -26 [5] => -54.2 [6] => -25.711 [7] => -13.175 [8] => -5.439 [9] => -1.35 [10] => -0.055 [11] => -1.925 [12] => -1.832 [13] => -0.226 [14] => -0.138 [15] => 0.052 [16] => 0.43 [17] => -0.016 [18] => -0.045 [19] => 0.084 ) [sloanratio] => Array ( [0] => -0.04 [1] => 0.2 [2] => 0.23 [3] => 0.48 [4] => 0.33 [5] => 0.42 [6] => -0.12 [7] => -0.26 [8] => -0.55 [9] => 0.02 [10] => 0.03 [11] => 0.02 [12] => 0.04 [13] => -0.01 [14] => -0.31 [15] => -0.1 [16] => -0.09 [17] => -0.02 [18] => 0.02 [19] => 0.08 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 5.33 [1] => 2.18 [2] => 1.89 [3] => 2.87 [4] => 6.16 [5] => 3.59 [6] => 3.49 [7] => 1.23 [8] => 1.57 [9] => 1.73 [10] => 2 [11] => 2.06 [12] => 3.33 [13] => 3.46 [14] => 2.63 [15] => 4.46 [16] => 5.21 [17] => 5.12 [18] => 2.81 [19] => 2.94 ) [quick_ratio] => Array ( [0] => 5.33 [1] => 2.18 [2] => 1.89 [3] => 2.87 [4] => 6.16 [5] => 3.59 [6] => 3.49 [7] => 1.23 [8] => 1.57 [9] => 1.73 [10] => 2 [11] => 2.06 [12] => 3.33 [13] => 3.46 [14] => 2.63 [15] => 4.46 [16] => 5.21 [17] => 4.5 [18] => 2.81 [19] => 2.94 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 8.57 [2] => 6.53 [3] => 6.05 [4] => 12.05 [5] => 15.58 [6] => 20.66 [7] => 0 [8] => 0 [9] => 5.11 [10] => 5.47 [11] => 10.17 [12] => 13.7 [13] => 17.06 [14] => 0 [15] => 12.18 [16] => 24.81 [17] => 18.66 [18] => 10.63 [19] => 3.32 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -13.93 [2] => -35.45 [3] => -51.91 [4] => -39.53 [5] => -19.57 [6] => 4.12 [7] => -0.38 [8] => -0.57 [9] => -0.47 [10] => -6.57 [11] => -1.94 [12] => -2.07 [13] => -2.12 [14] => -5.89 [15] => -1.49 [16] => -1.77 [17] => 3.41 [18] => 3.45 [19] => -0.57 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -14.53 [2] => 57.94 [3] => 23.02 [4] => 26.66 [5] => 30.09 [6] => 1.64 [7] => -23.31 [8] => -20.98 [9] => 7.54 [10] => -23.58 [11] => 8.76 [12] => 8.82 [13] => 4.37 [14] => -7.54 [15] => -19.52 [16] => -7.88 [17] => -10.84 [18] => 6.31 [19] => 17.71 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -40 [2] => 83.33 [3] => 23.64 [4] => 57.35 [5] => 28.04 [6] => -252.55 [7] => 0 [8] => 0 [9] => 0 [10] => -26.92 [11] => 57.89 [12] => 76.67 [13] => 1.89 [14] => -683.33 [15] => 0 [16] => -18.52 [17] => -25 [18] => -21.21 [19] => -38.46 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.16167870657 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.06 [6] => 0.41 [7] => 0.39 [8] => 0.28 [9] => 0.52 [10] => 0.33 [11] => 0.3 [12] => 0.41 [13] => 0.47 [14] => 0.23 [15] => 0.38 [16] => 0.54 [17] => 0.56 [18] => 0.58 [19] => 0.98 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.38 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 11.6 [18] => 0 [19] => 0 ) )
RCM Technologies Inc (NAS:RCMT)
Days Inventory
0.00 (As of Mar. 2014)

RCM Technologies Inc's inventory for the three months ended in Mar. 2014 was $0.0 Mil. RCM Technologies Inc's cost of goods sold for the three months ended in Mar. 2014 was $36.3 Mil. Hence, RCM Technologies Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

RCM Technologies Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). RCM Technologies Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. RCM Technologies Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

RCM Technologies Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/126.417*365
=0.00

RCM Technologies Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/36.312*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

RCM Technologies Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/48.569*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

RCM Technologies Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

RCM Technologies Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 48.569
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

RCM Technologies Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.0031.460.000.00

RCM Technologies Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 32.460.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide