Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 7.56 [1] => 13.88 [2] => 19.19 [3] => 30.41 [4] => 34.34 [5] => 27.78 [6] => 38.31 [7] => 43.38 [8] => 49.36 [9] => 53.29 [10] => 54.00 [11] => 59.72 [12] => 64.45 [13] => 55.40 [14] => 6.23 [15] => 12.15 [16] => 9.95 [17] => 4.81 [18] => 6.11 [19] => 14.96 ) [price_low] => Array ( [0] => 0.00 [1] => 7.31 [2] => 11.13 [3] => 16.19 [4] => 14.00 [5] => 16.66 [6] => 17.28 [7] => 27.19 [8] => 29.49 [9] => 30.15 [10] => 40.95 [11] => 43.61 [12] => 51.66 [13] => 9.20 [14] => 0.77 [15] => 0.96 [16] => 6.21 [17] => 1.95 [18] => 2.02 [19] => 6.04 ) [BS_share] => Array ( [0] => 48.353 [1] => 44.52 [2] => 44.85 [3] => 45.22 [4] => 75.715 [5] => 75.633 [6] => 75.68 [7] => 93.78 [8] => 93.47 [9] => 93.90 [10] => 91.88 [11] => 83.03 [12] => 80.59 [13] => 80.40 [14] => 81.12 [15] => 82.77 [16] => 133.05 [17] => 133.20 [18] => 133.65 [19] => 173.10 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 48.353 [1] => 48.612 [2] => 48.801 [3] => 75.184 [4] => 75.715 [5] => 75.633 [6] => 76.300 [7] => 92.000 [8] => 99.500 [9] => 98.500 [10] => 97.900 [11] => 88.746 [12] => 82.261 [13] => 79.556 [14] => 80.258 [15] => 81.937 [16] => 114.697 [17] => 133.863 [18] => 132.533 [19] => 166.366 ) [Revenue] => Array ( [0] => 130.5 [1] => 165.6 [2] => 222.596 [3] => 390 [4] => 483.587 [5] => 552.811 [6] => 615.4 [7] => 906.9 [8] => 1067.8 [9] => 1279.2 [10] => 1364 [11] => 1298.151 [12] => 1327.946 [13] => 201.051 [14] => 1808.036 [15] => 1313.378 [16] => 417.465 [17] => 1947.843 [18] => 825.408 [19] => 758.987 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 22.5 [1] => 23.4 [2] => 26.9 [3] => 41.8 [4] => 58.5 [5] => 2.289 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 32.339 [11] => 39.587 [12] => 36.996 [13] => 19.334 [14] => 16.188 [15] => 20.08 [16] => 39.789 [17] => 63.12 [18] => 72.389 [19] => 80.136 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 82.575 [3] => 0 [4] => 197.913 [5] => 219.466 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 565.69 [12] => 604.425 [13] => -1652.374 [14] => -733.926 [15] => -275.506 [16] => -1594.346 [17] => 368.447 [18] => -444.184 [19] => -207.056 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 82.575 [3] => 0 [4] => 197.913 [5] => 219.466 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 565.69 [12] => 604.425 [13] => -1652.374 [14] => -733.926 [15] => -275.506 [16] => -1594.346 [17] => 368.447 [18] => -444.184 [19] => -207.056 ) [Month End Stock Price] => Array ( [0] => 7.219 [1] => 11 [2] => 18.375 [3] => 30.188 [4] => 22.969 [5] => 23.875 [6] => 37.532 [7] => 42.95 [8] => 37.15 [9] => 48.75 [10] => 53.24 [11] => 58.59 [12] => 53.91 [13] => 11.68 [14] => 3.68 [15] => 7.31 [16] => 8.07 [17] => 2.34 [18] => 6.11 [19] => 14.12 ) [mktcap] => Array ( [0] => 349.060307 [1] => 489.72 [2] => 824.11875 [3] => 1365.10136 [4] => 1739.097835 [5] => 1805.737875 [6] => 2840.42176 [7] => 4027.851 [8] => 3472.4105 [9] => 4577.625 [10] => 4891.6912 [11] => 4864.7277 [12] => 4344.6069 [13] => 939.072 [14] => 298.5216 [15] => 605.0487 [16] => 1073.7135 [17] => 311.688 [18] => 816.6015 [19] => 2444.172 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 3.189 [3] => 0 [4] => 9.377 [5] => 7.507 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 446.151 [12] => 618.841 [13] => 898.058 [14] => 1108.333 [15] => 1442.731 [16] => 1557.832 [17] => 1297.292 [18] => 809.087 [19] => 1453.086 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => -3.189 [3] => 0 [4] => -9.377 [5] => -7.507 [6] => 0 [7] => 324.1 [8] => 544.1 [9] => 717.4 [10] => 717.6 [11] => 301.315 [12] => 128.929 [13] => 55.466 [14] => -250.531 [15] => -744.509 [16] => -72.93 [17] => -250.468 [18] => -36.658 [19] => -428.369 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => -0.071 [3] => 0 [4] => -0.124 [5] => -0.099 [6] => 0 [7] => 3.456 [8] => 5.821 [9] => 7.64 [10] => 7.81 [11] => 3.629 [12] => 1.6 [13] => 0.69 [14] => -3.088 [15] => -8.995 [16] => -0.548 [17] => -1.88 [18] => -0.274 [19] => -2.475 ) [ev_per_share] => Array ( [0] => 7.219 [1] => 11 [2] => 18.305 [3] => 30.188 [4] => 22.849 [5] => 23.775 [6] => 37.532 [7] => 46.41 [8] => 42.97 [9] => 56.39 [10] => 61.05 [11] => 62.22 [12] => 55.51 [13] => 12.37 [14] => 0.59 [15] => -1.68 [16] => 7.52 [17] => 0.46 [18] => 5.84 [19] => 11.65 ) [ev] => Array ( [0] => 349.060307 [1] => 489.72 [2] => 820.92975 [3] => 1365.10136 [4] => 1729.720835 [5] => 1798.230875 [6] => 2840.42176 [7] => 4351.951 [8] => 4016.5105 [9] => 5295.025 [10] => 5609.2912 [11] => 5166.0427 [12] => 4473.5359 [13] => 994.538 [14] => 47.9906 [15] => -139.4603 [16] => 1000.7835 [17] => 61.22 [18] => 779.9435 [19] => 2015.803 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 41.3 [8] => 81.8 [9] => 0 [10] => 0 [11] => 217.692 [12] => 208.844 [13] => 193.445 [14] => 11.736 [15] => 14.026 [16] => 8.696 [17] => 5.599 [18] => 5.79 [19] => 6.235 ) [tax] => Array ( [0] => 15.2 [1] => 17.4 [2] => 20.354 [3] => 43.4 [4] => 55.676 [5] => 71.328 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 217.485 [12] => 231.097 [13] => -778.616 [14] => -263.55 [15] => -94.401 [16] => 226.189 [17] => 66.362 [18] => 7.271 [19] => -10.07 ) [Pretax Income] => Array ( [0] => 56.3 [1] => 68.2 [2] => 82.575 [3] => 159.1 [4] => 197.913 [5] => 219.466 [6] => 352.5 [7] => 505.5 [8] => 601.3 [9] => 531.5 [10] => 725.6 [11] => 740.339 [12] => 813.269 [13] => -2068.915 [14] => -674.129 [15] => -242.28 [16] => -1579.678 [17] => 368.512 [18] => -444.197 [19] => -207.055 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -17.8 [8] => -28.8 [9] => -37.5 [10] => -34.7 [11] => -43.043 [12] => -48.149 [13] => -53.068 [14] => -53.514 [15] => -46.01 [16] => -41.777 [17] => -61.394 [18] => -51.832 [19] => -74.618 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 22.5 [1] => 23.4 [2] => 26.9 [3] => 41.8 [4] => 58.5 [5] => 2.289 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 32.339 [11] => 39.587 [12] => 36.996 [13] => 19.334 [14] => 16.188 [15] => 20.08 [16] => 39.789 [17] => 63.12 [18] => 72.389 [19] => 80.136 ) [ReconciledDepreciation] => Array ( [0] => 22.5 [1] => 23.4 [2] => 26.9 [3] => 41.8 [4] => 58.5 [5] => 2.29 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 32.34 [11] => 39.59 [12] => 37 [13] => 19.33 [14] => 16.19 [15] => 20.08 [16] => 39.79 [17] => 63.12 [18] => 72.39 [19] => 80.14 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 82.575 [3] => 0 [4] => 197.913 [5] => 219.466 [6] => 352.5 [7] => 523.3 [8] => 630.1 [9] => 569 [10] => 760.3 [11] => 783.382 [12] => 861.418 [13] => -2015.847 [14] => -620.615 [15] => -196.27 [16] => -1537.901 [17] => 429.906 [18] => -392.365 [19] => -132.437 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 109.475 [3] => 0 [4] => 256.413 [5] => 221.755 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 792.639 [11] => 822.969 [12] => 898.414 [13] => -1996.513 [14] => -604.427 [15] => -176.19 [16] => -1498.112 [17] => 493.026 [18] => -319.976 [19] => -52.301 ) [EBITDA] => Array ( [0] => 22.5 [1] => 23.4 [2] => 109.475 [3] => 41.8 [4] => 256.413 [5] => 221.755 [6] => 352.5 [7] => 523.3 [8] => 630.1 [9] => 569 [10] => 792.639 [11] => 822.969 [12] => 898.414 [13] => -1996.513 [14] => -604.427 [15] => -176.19 [16] => -1498.112 [17] => 493.026 [18] => -319.976 [19] => -52.301 ) [EBITDA_1] => Array ( [0] => 22.5 [1] => 23.4 [2] => 109.475 [3] => 41.8 [4] => 256.413 [5] => 221.755 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 792.639 [11] => 822.969 [12] => 898.414 [13] => -1996.513 [14] => -604.427 [15] => -176.19 [16] => -1498.112 [17] => 493.026 [18] => -319.976 [19] => -52.301 ) [DDA_new] => Array ( [0] => 22.5 [1] => 23.4 [2] => 26.9 [3] => 41.8 [4] => 58.5 [5] => 2.29 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 32.34 [11] => 39.59 [12] => 37 [13] => 19.33 [14] => 16.19 [15] => 20.08 [16] => 39.79 [17] => 63.12 [18] => 72.39 [19] => 80.14 ) [EBITDA_per_share] => Array ( [0] => 0.47 [1] => 0.48 [2] => 2.24 [3] => 0.56 [4] => 3.39 [5] => 2.93 [6] => 4.62 [7] => 5.69 [8] => 6.33 [9] => 5.78 [10] => 8.1 [11] => 9.27 [12] => 10.92 [13] => -25.1 [14] => -7.53 [15] => -2.15 [16] => -13.06 [17] => 3.68 [18] => -2.41 [19] => -0.31 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 1.69 [3] => 0 [4] => 2.61 [5] => 2.9 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 6.37 [12] => 7.35 [13] => -20.77 [14] => -9.14 [15] => -3.36 [16] => -13.9 [17] => 2.75 [18] => -3.35 [19] => -1.24 ) [Net Income] => Array ( [0] => 41.1 [1] => 50.8 [2] => 62.221 [3] => 115.7 [4] => 142.237 [5] => 148.138 [6] => 248.9 [7] => 360.4 [8] => 427.2 [9] => 385.9 [10] => 518.7 [11] => 522.854 [12] => 582.172 [13] => -1290.299 [14] => -410.579 [15] => -147.879 [16] => -1805.867 [17] => 302.15 [18] => -451.468 [19] => -196.985 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.3 [4] => 3.3 [5] => 3.3 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.05 [1] => 0.05 [2] => 0.053 [3] => 0.06 [4] => 0.06 [5] => 0.06 [6] => 0.06 [7] => 0.065 [8] => 0.08 [9] => 0.08 [10] => 0.08 [11] => 0.08 [12] => 0.08 [13] => 0.08 [14] => 0.045 [15] => 0.01 [16] => 0.01 [17] => 0.01 [18] => 0.01 [19] => 0.01 ) [Shares Outstanding] => Array ( [0] => 48.353 [1] => 48.612 [2] => 48.801 [3] => 75.184 [4] => 75.715 [5] => 75.633 [6] => 76.300 [7] => 92.000 [8] => 99.500 [9] => 98.500 [10] => 97.900 [11] => 88.746 [12] => 82.261 [13] => 79.556 [14] => 80.258 [15] => 81.937 [16] => 114.697 [17] => 133.863 [18] => 132.533 [19] => 166.366 ) [shares_diluted] => Array ( [0] => 48.353 [1] => 48.612 [2] => 48.801 [3] => 75.184 [4] => 75.715 [5] => 75.633 [6] => 76.300 [7] => 92.000 [8] => 99.500 [9] => 98.500 [10] => 97.900 [11] => 88.746 [12] => 82.261 [13] => 79.556 [14] => 80.258 [15] => 81.937 [16] => 114.697 [17] => 133.863 [18] => 132.533 [19] => 166.366 ) [shares_basic] => Array ( [0] => 48.070 [1] => 48.612 [2] => 48.801 [3] => 72.751 [4] => 73.512 [5] => 73.897 [6] => 75.172 [7] => 89.360 [8] => 94.564 [9] => 93.431 [10] => 93.416 [11] => 85.637 [12] => 81.338 [13] => 79.556 [14] => 80.258 [15] => 81.937 [16] => 114.697 [17] => 132.372 [18] => 132.533 [19] => 166.366 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -1.96 [8] => -2.70 [9] => -2.93 [10] => -2.54 [11] => -3.32 [12] => -3.63 [13] => -26.40 [14] => -2.96 [15] => -3.50 [16] => -10.01 [17] => -3.15 [18] => -6.28 [19] => -9.83 ) [Pretax Income_pct] => Array ( [0] => 43.14 [1] => 41.18 [2] => 37.10 [3] => 40.79 [4] => 40.93 [5] => 39.70 [6] => 57.28 [7] => 55.74 [8] => 56.31 [9] => 41.55 [10] => 53.20 [11] => 57.03 [12] => 61.24 [13] => -1,029.05 [14] => -37.29 [15] => -18.45 [16] => -378.40 [17] => 18.92 [18] => -53.82 [19] => -27.28 ) [Net Income_pct] => Array ( [0] => 31.49 [1] => 30.68 [2] => 27.95 [3] => 29.67 [4] => 29.41 [5] => 26.80 [6] => 40.45 [7] => 39.74 [8] => 40.01 [9] => 30.17 [10] => 38.03 [11] => 40.28 [12] => 43.84 [13] => -641.78 [14] => -22.71 [15] => -11.26 [16] => -432.58 [17] => 15.51 [18] => -54.70 [19] => -25.95 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 24.69 [5] => 26.45 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 23.77 [12] => 18.73 [13] => 237.41 [14] => 18.2 [15] => 42.85 [16] => 101.82 [17] => 19.23 [18] => 38.7 [19] => 36.12 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 32.718 [5] => 40.065 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 84.524 [12] => 68.151 [13] => 130.773 [14] => 90.158 [15] => 154.183 [16] => 116.452 [17] => 102.647 [18] => 87.519 [19] => 75.106 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => -3.189 [3] => 0 [4] => -42.095 [5] => -47.572 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -530.675 [12] => -686.992 [13] => -1028.831 [14] => -1198.491 [15] => -1596.914 [16] => -1674.284 [17] => -1399.939 [18] => -896.606 [19] => -1528.192 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 69.337 [11] => 52.062 [12] => 33.937 [13] => 24.567 [14] => 18.178 [15] => 16.197 [16] => 13.024 [17] => 11.044 [18] => 7.456 [19] => 10.516 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 410.2 [1] => 499.1 [2] => 592.748 [3] => 782.1 [4] => 1513.405 [5] => 1776.712 [6] => 2272.8 [7] => 4438.6 [8] => 5393.4 [9] => 6445.8 [10] => 7000.8 [11] => 7230.61 [12] => 7960.41 [13] => 8210.189 [14] => 8116.119 [15] => 8057.158 [16] => 7620.887 [17] => 6656.765 [18] => 5903.2 [19] => 5621.691 ) [Other Long-Term Assets] => Array ( [0] => 410.2 [1] => 499.1 [2] => 592.748 [3] => 782.1 [4] => 1513.405 [5] => 1776.712 [6] => 2272.8 [7] => 4438.6 [8] => 5393.4 [9] => 6445.8 [10] => 6931.463 [11] => 7178.548 [12] => 7926.473 [13] => 8185.622 [14] => 8097.941 [15] => 8040.961 [16] => 7607.863 [17] => 6645.721 [18] => 5895.744 [19] => 5611.175 ) [Total Assets Non-liquid] => Array ( [0] => 410.2 [1] => 499.1 [2] => 589.559 [3] => 782.1 [4] => 1504.028 [5] => 1769.205 [6] => 2272.8 [7] => 4438.6 [8] => 5393.4 [9] => 6445.8 [10] => 7000.8 [11] => 6784.459 [12] => 7341.569 [13] => 7312.131 [14] => 7007.786 [15] => 6614.427 [16] => 6063.055 [17] => 5359.473 [18] => 5094.113 [19] => 4168.605 ) [HardAssets] => Array ( [0] => 410.2 [1] => 499.1 [2] => 589.559 [3] => 782.1 [4] => 1504.028 [5] => 1769.205 [6] => 2272.8 [7] => 4438.6 [8] => 5393.4 [9] => 6445.8 [10] => 7000.8 [11] => 6784.459 [12] => 7341.569 [13] => 7312.131 [14] => 7007.786 [15] => 6614.427 [16] => 6063.055 [17] => 5359.473 [18] => 5094.113 [19] => 4168.605 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 29.548 [3] => 0 [4] => 54.267 [5] => 82.779 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 207.909 [12] => 197.634 [13] => 314.447 [14] => 320.185 [15] => 391.205 [16] => 258.791 [17] => 349.726 [18] => 0 [19] => 0 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => -29.548 [3] => 0 [4] => -54.267 [5] => -82.779 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -207.909 [12] => -197.634 [13] => -314.447 [14] => -320.185 [15] => -391.205 [16] => -258.791 [17] => -349.726 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.022 [3] => 0 [4] => 0.037 [5] => 0.037 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.097 [11] => 0.097 [12] => 0.097 [13] => 0.098 [14] => 0.098 [15] => 0.1 [16] => 0.15 [17] => 0.151 [18] => 0.151 [19] => 0.191 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 176.431 [3] => 0 [4] => 507.282 [5] => 524.408 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1282.433 [11] => 1318.91 [12] => 1347.205 [13] => 1331.79 [14] => 1350.704 [15] => 1363.255 [16] => 1963.092 [17] => 1966.565 [18] => 1967.414 [19] => 2347.104 ) [Retained Earnings] => Array ( [0] => 86.5 [1] => 131.8 [2] => 177.195 [3] => 246.2 [4] => 407.406 [5] => 548.684 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2397.626 [11] => 2913.649 [12] => 3489.29 [13] => 2181.191 [14] => 1766.946 [15] => 1602.143 [16] => -204.926 [17] => 96.227 [18] => -355.241 [19] => -552.226 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -176.242 [11] => -688.048 [12] => -931.012 [13] => -889.478 [14] => -888.057 [15] => -889.496 [16] => -892.012 [17] => -892.052 [18] => -892.094 [19] => -892.807 ) [Total Equity] => Array ( [0] => 279.7 [1] => 338.6 [2] => 356.344 [3] => 469.9 [4] => 932.199 [5] => 1057.256 [6] => 1362.2 [7] => 2306.3 [8] => 2753.4 [9] => 3225.8 [10] => 3689.1 [11] => 3662.88 [12] => 4067.557 [13] => 2720.736 [14] => 2030.71 [15] => 2004.994 [16] => 859.78 [17] => 1182.291 [18] => 736.325 [19] => 939.645 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 324.1 [8] => 544.1 [9] => 717.4 [10] => 717.6 [11] => 747.466 [12] => 747.77 [13] => 953.524 [14] => 857.802 [15] => 698.222 [16] => 1484.902 [17] => 1046.824 [18] => 772.429 [19] => 1024.717 ) [Total Liabilities] => Array ( [0] => 130.5 [1] => 160.5 [2] => 236.404 [3] => 312.2 [4] => 581.206 [5] => 719.456 [6] => 910.6 [7] => 2132.3 [8] => 2640 [9] => 3220 [10] => 3311.7 [11] => 3567.73 [12] => 3892.853 [13] => 5489.453 [14] => 6085.409 [15] => 6052.164 [16] => 6761.107 [17] => 5474.474 [18] => 5166.875 [19] => 4682.046 ) [Other Long-Term Liab.] => Array ( [0] => 130.5 [1] => 160.5 [2] => 231.138 [3] => 312.2 [4] => 414.93 [5] => 513.288 [6] => 910.6 [7] => 1808.2 [8] => 2095.9 [9] => 2502.6 [10] => 2594.1 [11] => 1858.271 [12] => 2015.343 [13] => 4509.224 [14] => 5227.607 [15] => 5353.942 [16] => 5276.205 [17] => 4427.65 [18] => 4394.446 [19] => 3657.329 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.54 [3] => 0.00 [4] => 0.62 [5] => 0.42 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 6.17 [12] => 7.77 [13] => 10.94 [14] => 13.66 [15] => 17.91 [16] => 20.44 [17] => 19.49 [18] => 13.71 [19] => 25.85 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.16 [5] => 2.26 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 1.17 [12] => 0.86 [13] => 1.59 [14] => 1.11 [15] => 1.91 [16] => 1.53 [17] => 1.54 [18] => 1.48 [19] => 1.34 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.54 [3] => 0.00 [4] => -2.78 [5] => -2.68 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -7.34 [12] => -8.63 [13] => -12.53 [14] => -14.77 [15] => -19.82 [16] => -21.97 [17] => -21.03 [18] => -15.19 [19] => -27.18 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.99 [11] => 0.72 [12] => 0.43 [13] => 0.30 [14] => 0.22 [15] => 0.20 [16] => 0.17 [17] => 0.17 [18] => 0.13 [19] => 0.19 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 99.01 [11] => 99.28 [12] => 99.57 [13] => 99.70 [14] => 99.78 [15] => 99.80 [16] => 99.83 [17] => 99.83 [18] => 99.87 [19] => 99.81 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.98 [3] => 0.00 [4] => 3.59 [5] => 4.66 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 2.88 [12] => 2.48 [13] => 3.83 [14] => 3.95 [15] => 4.86 [16] => 3.40 [17] => 5.25 [18] => 0.00 [19] => 0.00 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -4.98 [3] => 0.00 [4] => -3.59 [5] => -4.66 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -2.88 [12] => -2.48 [13] => -3.83 [14] => -3.95 [15] => -4.86 [16] => -3.40 [17] => -5.25 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 7.30 [8] => 10.09 [9] => 11.13 [10] => 10.25 [11] => 10.34 [12] => 9.39 [13] => 11.61 [14] => 10.57 [15] => 8.67 [16] => 19.48 [17] => 15.73 [18] => 13.08 [19] => 18.23 ) [Other Long-Term Liab._pct] => Array ( [0] => 31.81 [1] => 32.16 [2] => 39.88 [3] => 39.92 [4] => 38.40 [5] => 40.49 [6] => 40.07 [7] => 40.74 [8] => 38.86 [9] => 38.83 [10] => 37.05 [11] => 39.00 [12] => 39.51 [13] => 55.25 [14] => 64.41 [15] => 66.45 [16] => 69.23 [17] => 66.51 [18] => 74.44 [19] => 65.06 ) [Total Liabilities_pct] => Array ( [0] => 31.81 [1] => 32.16 [2] => 39.88 [3] => 39.92 [4] => 38.40 [5] => 40.49 [6] => 40.07 [7] => 48.04 [8] => 48.95 [9] => 49.96 [10] => 47.30 [11] => 49.34 [12] => 48.90 [13] => 66.86 [14] => 74.98 [15] => 75.12 [16] => 88.72 [17] => 82.24 [18] => 87.53 [19] => 83.29 ) [netcash] => Array ( [0] => -2.7 [1] => -3.61 [2] => -5.2 [3] => -6.9 [4] => -7.55 [5] => -9.41 [6] => -12.03 [7] => -22.74 [8] => -28.24 [9] => -34.29 [10] => -36.04 [11] => -37.6 [12] => -40.63 [13] => -57.11 [14] => -61.35 [15] => -55.69 [16] => -39.11 [17] => -31.36 [18] => -32.61 [19] => -18.65 ) [NCAV] => Array ( [0] => -2.7 [1] => -3.61 [2] => -5.2 [3] => -6.9 [4] => -7.23 [5] => -9.02 [6] => -12.03 [7] => -22.74 [8] => -28.24 [9] => -34.29 [10] => -36.04 [11] => -36.83 [12] => -39.99 [13] => -55.89 [14] => -60.52 [15] => -54.29 [16] => -38.45 [17] => -30.78 [18] => -32.11 [19] => -18.33 ) [Book Value Per Share] => Array ( [0] => 5.78 [1] => 7.61 [2] => 7.95 [3] => 10.39 [4] => 12.31 [5] => 13.98 [6] => 18 [7] => 24.59 [8] => 29.46 [9] => 34.35 [10] => 40.15 [11] => 44.12 [12] => 50.47 [13] => 33.84 [14] => 25.03 [15] => 24.22 [16] => 6.46 [17] => 8.88 [18] => 5.51 [19] => 5.43 ) [Tangibles_book_per_share] => Array ( [0] => 5.78 [1] => 7.61 [2] => 7.95 [3] => 10.39 [4] => 12.31 [5] => 13.98 [6] => 18 [7] => 24.59 [8] => 29.46 [9] => 34.35 [10] => 40.15 [11] => 44.12 [12] => 50.47 [13] => 33.84 [14] => 25.03 [15] => 24.22 [16] => 6.46 [17] => 8.88 [18] => 5.51 [19] => 5.43 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.141 [8] => 0.198 [9] => 0.222 [10] => 0.195 [11] => 0.204 [12] => 0.184 [13] => 0.35 [14] => 0.422 [15] => 0.348 [16] => 1.727 [17] => 0.885 [18] => 1.049 [19] => 1.091 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 324.1 [8] => 544.1 [9] => 717.4 [10] => 717.6 [11] => 747.466 [12] => 747.77 [13] => 953.524 [14] => 857.802 [15] => 698.222 [16] => 1484.902 [17] => 1046.824 [18] => 772.429 [19] => 1024.717 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.357 [8] => 0.51 [9] => 0.561 [10] => 0.526 [11] => 0.576 [12] => 0.563 [13] => 4.743 [14] => 0.474 [15] => 0.532 [16] => 3.557 [17] => 0.537 [18] => 0.936 [19] => 1.35 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.022 [5] => 0.023 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.012 [12] => 0.009 [13] => 0.016 [14] => 0.011 [15] => 0.019 [16] => 0.015 [17] => 0.015 [18] => 0.015 [19] => 0.013 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.005 [3] => 0 [4] => 0.006 [5] => 0.004 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.062 [12] => 0.078 [13] => 0.109 [14] => 0.137 [15] => 0.179 [16] => 0.204 [17] => 0.195 [18] => 0.137 [19] => 0.258 ) [equity2asset] => Array ( [0] => 0.682 [1] => 0.678 [2] => 0.601 [3] => 0.601 [4] => 0.616 [5] => 0.595 [6] => 0.599 [7] => 0.52 [8] => 0.511 [9] => 0.5 [10] => 0.527 [11] => 0.507 [12] => 0.511 [13] => 0.331 [14] => 0.25 [15] => 0.249 [16] => 0.113 [17] => 0.178 [18] => 0.125 [19] => 0.167 ) [equity2liab_tangbile] => Array ( [0] => 2.143 [1] => 2.11 [2] => 1.507 [3] => 1.505 [4] => 1.604 [5] => 1.47 [6] => 1.496 [7] => 1.082 [8] => 1.043 [9] => 1.002 [10] => 1.114 [11] => 1.027 [12] => 1.045 [13] => 0.496 [14] => 0.334 [15] => 0.331 [16] => 0.127 [17] => 0.216 [18] => 0.143 [19] => 0.201 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.01 [11] => 0.007 [12] => 0.004 [13] => 0.003 [14] => 0.002 [15] => 0.002 [16] => 0.002 [17] => 0.002 [18] => 0.001 [19] => 0.002 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.963 [8] => -2.697 [9] => -2.932 [10] => -2.544 [11] => -3.316 [12] => -3.626 [13] => -26.395 [14] => -2.96 [15] => -3.503 [16] => -10.007 [17] => -3.152 [18] => -6.28 [19] => -9.831 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.073 [8] => 0.101 [9] => 0.111 [10] => 0.103 [11] => 0.103 [12] => 0.094 [13] => 0.116 [14] => 0.106 [15] => 0.087 [16] => 0.195 [17] => 0.157 [18] => 0.131 [19] => 0.182 ) [turnover] => Array ( [0] => 0.318 [1] => 0.332 [2] => 0.376 [3] => 0.499 [4] => 0.32 [5] => 0.311 [6] => 0.271 [7] => 0.204 [8] => 0.198 [9] => 0.198 [10] => 0.195 [11] => 0.18 [12] => 0.167 [13] => 0.024 [14] => 0.223 [15] => 0.163 [16] => 0.055 [17] => 0.293 [18] => 0.14 [19] => 0.135 ) [CF_Net Income] => Array ( [0] => 41.1 [1] => 50.8 [2] => 62.2 [3] => 115.7 [4] => 142.237 [5] => 148.138 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 518.653 [11] => 522.854 [12] => 582.172 [13] => -1290.299 [14] => -410.579 [15] => -147.879 [16] => -1805.867 [17] => 302.15 [18] => -451.468 [19] => -196.985 ) [buybackratio] => Array ( [0] => -0.01 [1] => -0.06 [2] => -0.03 [3] => -0.04 [4] => -0.07 [5] => -0.12 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.04 [11] => -0.04 [12] => -0.05 [13] => 0.02 [14] => 0 [15] => 0 [16] => 0.29 [17] => 0 [18] => 0 [19] => 1.52 ) [grahamnumber] => Array ( [0] => 10.52 [1] => 13.97 [2] => 15.75 [3] => 24.46 [4] => 22.81 [5] => 24.82 [6] => 36.5 [7] => 46.11 [8] => 55.04 [9] => 56.36 [10] => 71.41 [11] => 79.06 [12] => 90.57 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 21.28 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 22.5 [1] => 23.4 [2] => 26.9 [3] => 41.8 [4] => 58.5 [5] => 2.289 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 32.339 [11] => 39.587 [12] => 36.996 [13] => 19.334 [14] => 16.188 [15] => 20.08 [16] => 39.789 [17] => 63.12 [18] => 72.389 [19] => 80.136 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 48.6 [1] => 59.1 [2] => 84.477 [3] => 148.1 [4] => 190.058 [5] => 261.673 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 416.675 [11] => 607.593 [12] => 488.491 [13] => 301.795 [14] => -333.816 [15] => 27.645 [16] => -862.603 [17] => -897.775 [18] => -510.5 [19] => -664.937 ) [Cash Flow from Others] => Array ( [0] => -15.3 [1] => -15.8 [2] => -4.323 [3] => -46.4 [4] => -60.493 [5] => 53.397 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -269.343 [11] => -102.004 [12] => -238.059 [13] => 1326.433 [14] => -1262.082 [15] => -283.905 [16] => 404.275 [17] => -1235.251 [18] => -178.017 [19] => -152.598 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -12.509 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -8.425 [12] => -15.407 [13] => -3.764 [14] => -3.569 [15] => -4.3 [16] => -2.516 [17] => -2.976 [18] => -0.91 [19] => -5.802 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -15.2 [4] => -6.5 [5] => -12.509 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -15.915 [11] => -8.425 [12] => -15.407 [13] => -3.764 [14] => -3.569 [15] => -4.3 [16] => -2.516 [17] => -2.976 [18] => -0.91 [19] => -5.802 ) [Cash Flow from Investing] => Array ( [0] => -47.3 [1] => -57.2 [2] => -80.869 [3] => -143.8 [4] => -192.029 [5] => -273.809 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -342.204 [11] => -139.621 [12] => -194.88 [13] => -348.527 [14] => 308.803 [15] => 83.461 [16] => -47.785 [17] => 1072.655 [18] => 661.073 [19] => 60.299 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 1.581 [3] => 0 [4] => 10.547 [5] => 17.126 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -510.88 [12] => -236.695 [13] => 2.458 [14] => 0 [15] => 0 [16] => 525.887 [17] => 0 [18] => 0 [19] => 299.41 ) [Issuance of Stock] => Array ( [0] => 0.5 [1] => 3.3 [2] => 1.581 [3] => 4.2 [4] => 10.547 [5] => 17.126 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 21.856 [11] => 23.009 [12] => 26.905 [13] => 25.28 [14] => 0 [15] => 0 [16] => 525.887 [17] => 0 [18] => 0 [19] => 299.41 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 27.387 [12] => 0 [13] => 200 [14] => -100 [15] => -145.622 [16] => 361.962 [17] => -160 [18] => -153.261 [19] => 298.411 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -5.5 [1] => -5.5 [2] => -5.646 [3] => -6 [4] => -6.019 [5] => -6.86 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -7.575 [11] => -6.831 [12] => -6.531 [13] => -6.43 [14] => -3.666 [15] => -0.827 [16] => -1.202 [17] => -1.33 [18] => -1.335 [19] => -1.632 ) [Cash from Financing] => Array ( [0] => -5 [1] => -2.2 [2] => -4.065 [3] => -1.8 [4] => 4.528 [5] => 10.266 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -113.551 [11] => -490.324 [12] => -238.449 [13] => 201.545 [14] => -90.866 [15] => -146.449 [16] => 886.647 [17] => -161.326 [18] => -154.596 [19] => 596.941 ) [Other Financing] => Array ( [0] => 0.5 [1] => 3.3 [2] => -8.881784197E-16 [3] => 4.2 [4] => -8.881784197E-16 [5] => -8.881784197E-16 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -105.976 [11] => -1.68753899743E-14 [12] => 4.777 [13] => 5.517 [14] => 12.8 [15] => 1.7763568394E-15 [16] => 1.15463194561E-13 [17] => 0.00400000000001 [18] => -7.9936057773E-15 [19] => 0.752 ) [Net Change in Cash] => Array ( [0] => -3.7 [1] => -0.3 [2] => -0.457 [3] => 2.5 [4] => 2.557 [5] => -1.87 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -36.489 [11] => -22.833 [12] => 50.054 [13] => 142.886 [14] => -121.739 [15] => -34.255 [16] => -21.24 [17] => 15.255 [18] => -4.034 [19] => -7.697 ) [NetChangeinCash_others] => Array ( [0] => -7.1054273576E-15 [1] => 0 [2] => 0 [3] => 2.84217094304E-14 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.591 [11] => -0.481 [12] => -5.108 [13] => -11.927 [14] => -5.86 [15] => 1.088 [16] => 2.501 [17] => 1.701 [18] => -0.011 [19] => 0 ) [total_freecashflow] => Array ( [0] => 48.6 [1] => 59.1 [2] => 84.477 [3] => 132.9 [4] => 183.558 [5] => 249.164 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 400.76 [11] => 599.168 [12] => 473.084 [13] => 298.031 [14] => -337.385 [15] => 23.345 [16] => -865.119 [17] => -900.751 [18] => -511.41 [19] => -670.739 ) [CF_Net Income_pct] => Array ( [0] => 84.57 [1] => 85.96 [2] => 73.63 [3] => 78.12 [4] => 74.84 [5] => 56.61 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 124.47 [11] => 86.05 [12] => 119.18 [13] => -427.54 [14] => 0 [15] => -534.92 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA_pct] => Array ( [0] => 23 [1] => 23 [2] => 27 [3] => 42 [4] => 59 [5] => 2 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 32 [11] => 40 [12] => 37 [13] => 19 [14] => 0 [15] => 20 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -10.26 [4] => -3.42 [5] => -4.78 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -3.82 [11] => -1.39 [12] => -3.15 [13] => -1.25 [14] => 0 [15] => -15.55 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => -97.33 [1] => -96.79 [2] => -95.73 [3] => -97.10 [4] => -101.04 [5] => -104.64 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -82.13 [11] => -22.98 [12] => -39.89 [13] => -115.48 [14] => 0 [15] => 301.90 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.87 [3] => 0.00 [4] => 5.55 [5] => 6.54 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => -84.08 [12] => -48.45 [13] => 0.81 [14] => 0 [15] => 0.00 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 4.51 [12] => 0.00 [13] => 66.27 [14] => 0 [15] => -526.76 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends_pct] => Array ( [0] => -11.32 [1] => -9.31 [2] => -6.68 [3] => -4.05 [4] => -3.17 [5] => -2.62 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1.82 [11] => -1.12 [12] => -1.34 [13] => -2.13 [14] => 0 [15] => -2.99 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Financing_pct] => Array ( [0] => -10.29 [1] => -3.72 [2] => -4.81 [3] => -1.22 [4] => 2.38 [5] => 3.92 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -27.25 [11] => -80.70 [12] => -48.81 [13] => 66.78 [14] => 0 [15] => -529.75 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing_pct] => Array ( [0] => -11.32 [1] => -9.31 [2] => -4.81 [3] => -4.05 [4] => 2.38 [5] => 3.92 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1.82 [11] => -80.70 [12] => -49.79 [13] => 64.95 [14] => 0 [15] => -529.75 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Change in Cash_pct] => Array ( [0] => -7.61 [1] => -0.51 [2] => -0.54 [3] => 1.69 [4] => 1.35 [5] => -0.71 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -8.76 [11] => -3.76 [12] => 10.25 [13] => 47.35 [14] => 0 [15] => -123.91 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 89.74 [4] => 96.58 [5] => 95.22 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 96.18 [11] => 98.61 [12] => 96.85 [13] => 98.75 [14] => 0 [15] => 84.45 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [per share rev] => Array ( [0] => 2.7 [1] => 3.41 [2] => 4.56 [3] => 5.19 [4] => 6.39 [5] => 7.31 [6] => 8.07 [7] => 9.86 [8] => 10.73 [9] => 12.99 [10] => 13.93 [11] => 14.63 [12] => 16.14 [13] => 2.53 [14] => 22.53 [15] => 16.03 [16] => 3.64 [17] => 14.55 [18] => 6.23 [19] => 4.56 ) [per share eps] => Array ( [0] => 0.85 [1] => 1.045 [2] => 1.275 [3] => 1.495 [4] => 1.835 [5] => 1.915 [6] => 3.22 [7] => 3.843 [8] => 4.27 [9] => 3.95 [10] => 5.33 [11] => 5.91 [12] => 7.08 [13] => -16.22 [14] => -5.12 [15] => -1.8 [16] => -15.74 [17] => 2.26 [18] => -3.41 [19] => -1.18 ) [eps_nri] => Array ( [0] => 0.85 [1] => 1.05 [2] => 1.28 [3] => 1.5 [4] => 1.84 [5] => 1.92 [6] => 3.26 [7] => 3.84 [8] => 4.29 [9] => 3.92 [10] => 5.3 [11] => 5.89 [12] => 7.08 [13] => -16.22 [14] => -5.12 [15] => -1.8 [16] => -15.74 [17] => 2.26 [18] => -3.41 [19] => -1.18 ) [per share_freecashflow] => Array ( [0] => 1.01 [1] => 1.22 [2] => 1.73 [3] => 1.77 [4] => 2.42 [5] => 3.29 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4.09 [11] => 6.75 [12] => 5.75 [13] => 3.75 [14] => -4.2 [15] => 0.28 [16] => -7.54 [17] => -6.73 [18] => -3.86 [19] => -4.03 ) [ROE] => Array ( [0] => 14.69 [1] => 15 [2] => 17.46 [3] => 24.62 [4] => 15.26 [5] => 14.01 [6] => 18.27 [7] => 15.63 [8] => 15.52 [9] => 11.96 [10] => 14.06 [11] => 14.27 [12] => 14.31 [13] => -47.42 [14] => -20.22 [15] => -7.38 [16] => -210.04 [17] => 25.56 [18] => -61.31 [19] => -20.96 ) [payout] => Array ( [0] => 0.059 [1] => 0.048 [2] => 0.042 [3] => 0.04 [4] => 0.033 [5] => 0.031 [6] => 0.019 [7] => 0.017 [8] => 0.019 [9] => 0.02 [10] => 0.015 [11] => 0.014 [12] => 0.011 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.004 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 10.02 [1] => 10.18 [2] => 10.5 [3] => 14.79 [4] => 9.4 [5] => 8.34 [6] => 10.95 [7] => 8.12 [8] => 7.92 [9] => 5.99 [10] => 7.41 [11] => 7.23 [12] => 7.31 [13] => -15.72 [14] => -5.06 [15] => -1.84 [16] => -23.7 [17] => 4.54 [18] => -7.65 [19] => -3.5 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => -3.189 [3] => 0 [4] => -42.095 [5] => -47.572 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 69.337 [11] => -478.613 [12] => -653.055 [13] => -1004.264 [14] => -1180.313 [15] => -1580.717 [16] => -1661.26 [17] => -1388.895 [18] => -889.15 [19] => -1517.676 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 69.337 [11] => 52.062 [12] => 33.937 [13] => 24.567 [14] => 18.178 [15] => 16.197 [16] => 13.024 [17] => 11.044 [18] => 7.456 [19] => 10.516 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 43.14 [1] => 41.18 [2] => 37.1 [3] => 40.79 [4] => 40.93 [5] => 39.7 [6] => 57.28 [7] => 55.74 [8] => 56.31 [9] => 41.55 [10] => 53.2 [11] => 57.03 [12] => 61.24 [13] => -1029.05 [14] => -37.29 [15] => -18.45 [16] => -378.4 [17] => 18.92 [18] => -53.82 [19] => -27.28 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 37.1 [3] => 0 [4] => 40.93 [5] => 39.7 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 43.58 [12] => 45.52 [13] => -821.87 [14] => -40.59 [15] => -20.98 [16] => -381.91 [17] => 18.92 [18] => -53.81 [19] => -27.28 ) [netmargin] => Array ( [0] => 31.49 [1] => 30.68 [2] => 27.95 [3] => 29.67 [4] => 29.41 [5] => 26.8 [6] => 40.45 [7] => 39.74 [8] => 40.01 [9] => 30.17 [10] => 38.03 [11] => 40.28 [12] => 43.84 [13] => -641.78 [14] => -22.71 [15] => -11.26 [16] => -432.58 [17] => 15.51 [18] => -54.7 [19] => -25.95 ) [pettm] => Array ( [0] => 8.490 [1] => 10.480 [2] => 14.410 [3] => 20.150 [4] => 12.450 [5] => 12.470 [6] => 11.500 [7] => 10.960 [8] => 8.640 [9] => 12.210 [10] => 9.980 [11] => 9.890 [12] => 7.630 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 1.040 [18] => 0.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 10.48 [2] => 14.24 [3] => 20.13 [4] => 12.42 [5] => 12.43 [6] => 11.48 [7] => 10.96 [8] => 8.64 [9] => 12.22 [10] => 10.05 [11] => 9.91 [12] => 7.63 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 1.04 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 8.490 [1] => 10.480 [2] => 14.410 [3] => 20.150 [4] => 12.450 [5] => 12.470 [6] => 11.500 [7] => 10.960 [8] => 8.640 [9] => 12.210 [10] => 9.980 [11] => 9.890 [12] => 7.630 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 1.040 [18] => 0.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.080 [7] => 1.750 [8] => 1.260 [9] => 1.420 [10] => 1.330 [11] => 1.330 [12] => 1.050 [13] => 0.340 [14] => 0.150 [15] => 0.300 [16] => 1.250 [17] => 0.260 [18] => 1.100 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 37.51 [6] => 69.81 [7] => 81.64 [8] => 86.92 [9] => 99.75 [10] => 132.5 [11] => 69.74 [12] => 104.78 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 7.150 [1] => 9.020 [2] => 10.620 [3] => 16.960 [4] => 8.700 [5] => 7.260 [6] => 10.570 [7] => 8.210 [8] => 6.780 [9] => 9.620 [10] => 12.920 [11] => 8.570 [12] => 9.380 [13] => 3.130 [14] => 0.000 [15] => 34.810 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ps] => Array ( [0] => 2.670 [1] => 3.210 [2] => 4.040 [3] => 5.640 [4] => 3.520 [5] => 3.270 [6] => 4.660 [7] => 4.340 [8] => 3.440 [9] => 3.590 [10] => 3.820 [11] => 4.000 [12] => 3.340 [13] => 4.730 [14] => 0.160 [15] => 0.460 [16] => 2.430 [17] => 0.160 [18] => 0.980 [19] => 3.200 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.864 [6] => 2.446 [7] => 2.912 [8] => 3.534 [9] => 1.872 [10] => 2.418 [11] => 2.824 [12] => 3.186 [13] => 3.57 [14] => 3.466 [15] => 3.846 [16] => 4.536 [17] => 4.976 [18] => 3.852 [19] => -0.82 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.750 [6] => 21.660 [7] => 21.010 [8] => 19.710 [9] => 111.440 [10] => 62.630 [11] => 11.800 [12] => 14.820 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 29.310 [6] => 31.930 [7] => 29.610 [8] => 26.910 [9] => 119.110 [10] => 71.970 [11] => 18.780 [12] => 21.340 [13] => 9.740 [14] => 7.240 [15] => 8.140 [16] => 7.340 [17] => 9.120 [18] => 265.660 [19] => -30.150 ) [zscore] => Array ( [0] => 2.670 [1] => 2.980 [2] => 3.340 [3] => 4.230 [4] => 2.860 [5] => 2.660 [6] => 2.650 [7] => 1.700 [8] => 1.340 [9] => 1.310 [10] => 1.890 [11] => 1.880 [12] => 1.770 [13] => -0.350 [14] => 0.260 [15] => 0.380 [16] => -0.590 [17] => 0.500 [18] => -0.130 [19] => 0.150 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 6 [4] => 5 [5] => 4 [6] => 4 [7] => 4 [8] => 3 [9] => 3 [10] => 5 [11] => 4 [12] => 5 [13] => 3 [14] => 4 [15] => 4 [16] => 1 [17] => 4 [18] => 2 [19] => 2 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.120 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.48 [7] => 2.15 [8] => 2.92 [9] => 3.35 [10] => 4.02 [11] => 4.77 [12] => 5.44 [13] => 2.15 [14] => 0.50 [15] => -0.58 [16] => -4.25 [17] => -5.13 [18] => -7.14 [19] => -4.49 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.120 [6] => 16.910 [7] => 16.620 [8] => 12.710 [9] => 14.560 [10] => 13.250 [11] => 12.290 [12] => 9.920 [13] => 5.430 [14] => 7.380 [15] => 16.860 [16] => 1.580 [17] => 0.450 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 35.820 [6] => 44.470 [7] => 48.240 [8] => 49.970 [9] => 58.090 [10] => 74.490 [11] => 90.840 [12] => 114.960 [13] => 77.320 [14] => 54.240 [15] => 47.490 [16] => 7.450 [17] => -8.460 [18] => -23.020 [19] => -25.010 ) [medpsvalue] => Array ( [0] => 6.51 [1] => 8.03 [2] => 10.65 [3] => 12.52 [4] => 15.26 [5] => 17.08 [6] => 18.86 [7] => 23.14 [8] => 25.27 [9] => 31.8 [10] => 32.64 [11] => 34.3 [12] => 37.74 [13] => 5.78 [14] => 52.74 [15] => 37.39 [16] => 7.77 [17] => 34.09 [18] => 14.55 [19] => 10.32 ) [ev2rev] => Array ( [0] => 2.670 [1] => 2.960 [2] => 3.690 [3] => 3.500 [4] => 3.830 [5] => 3.270 [6] => 4.620 [7] => 4.790 [8] => 3.770 [9] => 3.970 [10] => 4.110 [11] => 3.980 [12] => 3.370 [13] => 4.950 [14] => 0.030 [15] => -0.110 [16] => 2.400 [17] => 0.030 [18] => 0.940 [19] => 2.660 ) [ev2ebitda] => Array ( [0] => 4.430 [1] => 20.930 [2] => 30.520 [3] => 32.660 [4] => 29.480 [5] => 789.650 [6] => 10.530 [7] => 8.320 [8] => 6.370 [9] => 9.310 [10] => 7.080 [11] => 6.280 [12] => 4.980 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.120 [18] => 0.000 [19] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.050 [7] => 8.180 [8] => 6.310 [9] => 9.550 [10] => 8.310 [11] => 9.130 [12] => 7.400 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.170 [18] => 0.000 [19] => 0.000 ) [p2medpsvalue] => Array ( [0] => 1.11 [1] => 1.37 [2] => 1.73 [3] => 2.41 [4] => 1.51 [5] => 1.4 [6] => 1.99 [7] => 1.86 [8] => 1.47 [9] => 1.53 [10] => 1.63 [11] => 1.71 [12] => 1.43 [13] => 2.02 [14] => 0.07 [15] => 0.2 [16] => 1.04 [17] => 0.07 [18] => 0.42 [19] => 1.37 ) [p2grahamnumber] => Array ( [0] => 0.69 [1] => 0.79 [2] => 1.17 [3] => 1.23 [4] => 1.01 [5] => 0.96 [6] => 1.03 [7] => 0.93 [8] => 0.67 [9] => 0.86 [10] => 0.75 [11] => 0.74 [12] => 0.6 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.11 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 1.25 [1] => 1.45 [2] => 2.31 [3] => 2.91 [4] => 1.87 [5] => 1.71 [6] => 2.09 [7] => 1.75 [8] => 1.26 [9] => 1.42 [10] => 1.33 [11] => 1.33 [12] => 1.07 [13] => 0.35 [14] => 0.15 [15] => 0.3 [16] => 1.25 [17] => 0.26 [18] => 1.11 [19] => 2.6 ) [pb] => Array ( [0] => 1.25 [1] => 1.45 [2] => 2.31 [3] => 2.91 [4] => 1.87 [5] => 1.71 [6] => 2.09 [7] => 1.75 [8] => 1.26 [9] => 1.42 [10] => 1.33 [11] => 1.33 [12] => 1.07 [13] => 0.35 [14] => 0.15 [15] => 0.3 [16] => 1.25 [17] => 0.26 [18] => 1.11 [19] => 2.6 ) [IS_TotalPremiumsEarned] => Array ( [0] => 106.1 [1] => 137.1 [2] => 187.921 [3] => 330 [4] => 405.252 [5] => 472.635 [6] => 520.9 [7] => 715.9 [8] => 847.1 [9] => 0 [10] => 0 [11] => 1018.67 [12] => 1015.846 [13] => 912.281 [14] => 971.82 [15] => 825.901 [16] => 825.733 [17] => 756.025 [18] => 738.982 [19] => 830.894 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 30.011 [3] => 0 [4] => 59.862 [5] => 67.259 [6] => 82.9 [7] => 147.5 [8] => 178.8 [9] => 186.2 [10] => 204.3 [11] => 208.422 [12] => 234.345 [13] => 256.098 [14] => 263.033 [15] => 214.19 [16] => 178.76 [17] => 163.52 [18] => 114.337 [19] => 108.088 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 24.4 [1] => 28.5 [2] => 4.664 [3] => 60 [4] => 18.473 [5] => 12.917 [6] => 11.6 [7] => 43.5 [8] => 41.9 [9] => 1093 [10] => 1159.7 [11] => 71.059 [12] => 77.755 [13] => -967.328 [14] => 573.183 [15] => 273.287 [16] => -587.028 [17] => 1028.298 [18] => -27.911 [19] => -179.995 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 38.6 [1] => 57.8 [2] => 91.9 [3] => 147.4 [4] => 166.4 [5] => 174.1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1503.736 [14] => 2314.125 [15] => 1399.078 [16] => 1739.244 [17] => 1296.521 [18] => 959.171 [19] => 567.134 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 22.5 [1] => 23.4 [2] => 26.85 [3] => 41.8 [4] => 58.479 [5] => 58.777 [6] => 0 [7] => 0 [8] => 100.8 [9] => 128.5 [10] => 121.8 [11] => 115.851 [12] => 111.609 [13] => 296.621 [14] => 391.893 [15] => 63.034 [16] => 53.469 [17] => 52.763 [18] => 61.876 [19] => 41.664 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 17.8 [8] => 28.8 [9] => 37.5 [10] => 34.7 [11] => 43.043 [12] => 48.149 [13] => 53.068 [14] => 53.514 [15] => 46.01 [16] => 41.777 [17] => 61.394 [18] => 51.832 [19] => 74.618 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 6558.617 [14] => 6260.78 [15] => 6327.209 [16] => 6628.883 [17] => 5783.559 [18] => 5152.418 [19] => 4931.157 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 507.962 [3] => 0 [4] => 1123.666 [5] => 1273.325 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4734.395 [12] => 5060.087 [13] => 4851.668 [14] => 4338.596 [15] => 1575.11 [16] => 4847.393 [17] => 121.373 [18] => 41.375 [19] => 120.911 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 27.425 [5] => 58.378 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 325.117 [12] => 0 [13] => 254.869 [14] => 165.099 [15] => 176.251 [16] => 184.365 [17] => 128.424 [18] => 112.139 [19] => 135.168 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 5.196 [3] => 0 [4] => 24.361 [5] => 56.974 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 361.937 [12] => 238.677 [13] => 697.271 [14] => 1029.285 [15] => 4360.095 [16] => 1537.498 [17] => 5472.762 [18] => 4872.154 [19] => 4546.657 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 3.189 [3] => 0 [4] => 9.377 [5] => 7.507 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 7.847 [12] => 57.901 [13] => 200.787 [14] => 79.048 [15] => 41.574 [16] => 20.334 [17] => 35.589 [18] => 31.555 [19] => 23.858 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 16.9 [1] => 21.4 [2] => 23.9 [3] => 25 [4] => 48.983 [5] => 61.68 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 211.928 [11] => 208.325 [12] => 221.769 [13] => 234.955 [14] => 160.526 [15] => 160.281 [16] => 148.326 [17] => 139.906 [18] => 88.202 [19] => 66.926 ) [BS_other_assets_Insurance] => Array ( [0] => 393.3 [1] => 477.7 [2] => 565.659 [3] => 757.1 [4] => 1422.327 [5] => 1667.46 [6] => 2272.8 [7] => 4438.6 [8] => 5393.4 [9] => 6445.8 [10] => 6719.535 [11] => 6877.852 [12] => 7578.652 [13] => 1060.49 [14] => 1507.429 [15] => 1357.714 [16] => 693.868 [17] => 584.02 [18] => 536.05 [19] => 514.128 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2889.112 [14] => 4228.127 [15] => 4427.96 [16] => 4293.835 [17] => 3951.918 [18] => 3798.618 [19] => 2954.292 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 46.7 [1] => 67.3 [2] => 108.206 [3] => 0 [4] => 245.125 [5] => 335.584 [6] => 390 [7] => 588.6 [8] => 624.6 [9] => 790.4 [10] => 801 [11] => 801.002 [12] => 842.283 [13] => 1598.756 [14] => 3224.542 [15] => 3578.982 [16] => 3596.735 [17] => 3310.902 [18] => 3149.936 [19] => 2185.421 ) [BS_UnearnedPremiums] => Array ( [0] => 61.9 [1] => 56.1 [2] => 53.384 [3] => 49.3 [4] => 75.538 [5] => 54.925 [6] => 77.2 [7] => 513.9 [8] => 618.1 [9] => 718.6 [10] => 770.2 [11] => 849.36 [12] => 943.687 [13] => 1094.71 [14] => 916.724 [15] => 823.621 [16] => 686.364 [17] => 637.372 [18] => 648.682 [19] => 768.871 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 29.548 [3] => 0 [4] => 54.267 [5] => 82.779 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 207.909 [12] => 197.634 [13] => 314.447 [14] => 320.185 [15] => 391.205 [16] => 258.791 [17] => 349.726 [18] => 0 [19] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 21.9 [1] => 37.1 [2] => 45.266 [3] => 262.9 [4] => 206.276 [5] => 246.168 [6] => 443.4 [7] => 705.7 [8] => 853.2 [9] => 993.6 [10] => 1022.9 [11] => 961.993 [12] => 1161.479 [13] => 1528.016 [14] => 766.156 [15] => 560.134 [16] => 734.315 [17] => 129.65 [18] => 595.828 [19] => 703.037 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -43.043 [12] => -48.149 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 91.894 [3] => 0 [4] => 166.377 [5] => 174.143 [6] => 154.3 [7] => 208.1 [8] => 243.4 [9] => 476.1 [10] => 456.8 [11] => 390.633 [12] => 369.278 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 130.5 [1] => 165.6 [2] => 222.6 [3] => 390 [4] => 483.6 [5] => 552.8 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 51.7 [1] => 74 [2] => 113.1 [3] => 189 [4] => 227.2 [5] => 331.011 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -32.339 [11] => -39.587 [12] => -36.996 [13] => -19.334 [14] => -16.188 [15] => -20.08 [16] => -39.789 [17] => -63.12 [18] => -72.389 [19] => -80.136 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -3.189 [3] => 0 [4] => -9.377 [5] => -7.507 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -7.847 [12] => -57.901 [13] => -200.787 [14] => -79.048 [15] => -41.574 [16] => -20.334 [17] => -35.589 [18] => -31.555 [19] => -23.858 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 410.2 [1] => 499.1 [2] => 592.748 [3] => 782.1 [4] => 1480.687 [5] => 1736.647 [6] => 2272.8 [7] => 4438.6 [8] => 5393.4 [9] => 6445.8 [10] => 6931.463 [11] => 7094.024 [12] => 7858.322 [13] => 8054.849 [14] => 8007.783 [15] => 7886.778 [16] => 7491.411 [17] => 6543.074 [18] => 5808.225 [19] => 5536.069 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 130.5 [1] => 160.5 [2] => 206.856 [3] => 312.2 [4] => 526.939 [5] => 636.677 [6] => 910.6 [7] => 1808.2 [8] => 2095.9 [9] => 2502.6 [10] => 2594.1 [11] => 2612.355 [12] => 2947.449 [13] => 4221.482 [14] => 4907.422 [15] => 4962.737 [16] => 5017.414 [17] => 4077.924 [18] => 4394.446 [19] => 3657.329 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.01 [12] => 0.077 [13] => 0.211 [14] => 0.092 [15] => 0.06 [16] => 0.014 [17] => 0.034 [18] => 0.041 [19] => 0.023 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 13.14 [12] => 12.55 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 6 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -15.2 [1] => -17.4 [2] => -20.354 [3] => -43.4 [4] => -55.676 [5] => -71.328 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -217.485 [12] => -231.097 [13] => 778.616 [14] => 263.55 [15] => 94.401 [16] => -226.189 [17] => -66.362 [18] => -7.271 [19] => 10.07 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.041 [19] => -1.901 ) [Net Income (Continuing Operations)] => Array ( [0] => 41.1 [1] => 50.8 [2] => 62.221 [3] => 115.7 [4] => 142.2 [5] => 148.1 [6] => 248.9 [7] => 360.4 [8] => 427.2 [9] => 385.9 [10] => 518.7 [11] => 522.854 [12] => 582.172 [13] => -1290.299 [14] => -410.579 [15] => -147.879 [16] => -1805.867 [17] => 302.15 [18] => -451.468 [19] => -196.985 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.85 [1] => 1.045 [2] => 1.275 [3] => 1.495 [4] => 1.835 [5] => 1.915 [6] => 3.22 [7] => 3.843 [8] => 4.27 [9] => 3.95 [10] => 5.33 [11] => 5.91 [12] => 7.08 [13] => -16.22 [14] => -5.12 [15] => -1.8 [16] => -15.74 [17] => 2.26 [18] => -3.41 [19] => -1.18 ) [eps_basic] => Array ( [0] => 0.855 [1] => 1.045 [2] => 1.275 [3] => 1.545 [4] => 1.89 [5] => 1.96 [6] => 3.289 [7] => 3.843 [8] => 4.57 [9] => 4.11 [10] => 5.645 [11] => 6.1 [12] => 7.16 [13] => -16.22 [14] => -5.12 [15] => -1.8 [16] => -15.74 [17] => 2.28 [18] => -3.41 [19] => -1.18 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 3.189 [3] => 0 [4] => 9.377 [5] => 7.507 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 7.847 [12] => 57.901 [13] => 200.787 [14] => 79.048 [15] => 41.574 [16] => 20.334 [17] => 35.589 [18] => 31.555 [19] => 23.858 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 5.196 [3] => 0 [4] => 24.361 [5] => 56.974 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 361.937 [12] => 238.677 [13] => 697.271 [14] => 1029.285 [15] => 1401.157 [16] => 1537.498 [17] => 1261.703 [18] => 777.532 [19] => 1429.228 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 69.337 [11] => 52.062 [12] => 33.937 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 29.548 [3] => 0 [4] => 54.267 [5] => 82.779 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 207.909 [12] => 197.634 [13] => 314.447 [14] => 320.185 [15] => 391.205 [16] => 258.791 [17] => 349.726 [18] => 0 [19] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 324.1 [8] => 544.1 [9] => 717.4 [10] => 717.6 [11] => 747.466 [12] => 747.77 [13] => 953.524 [14] => 857.802 [15] => 698.222 [16] => 1484.902 [17] => 1046.824 [18] => 772.429 [19] => 1024.717 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 5.266 [3] => 0 [4] => 166.276 [5] => 206.168 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 961.993 [12] => 1129.74 [13] => 26.705 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 41.1 [1] => 50.8 [2] => 62.2 [3] => 115.7 [4] => 142.237 [5] => 148.138 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 518.653 [11] => 522.854 [12] => 582.172 [13] => -1290.299 [14] => -410.579 [15] => -147.879 [16] => -1805.867 [17] => 302.15 [18] => -451.468 [19] => -196.985 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -13.1 [4] => -1.4 [5] => -7.3 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 48.155 [11] => 51.898 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => -29.4 [3] => 0 [4] => -120.654 [5] => -123.311 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -14.344 [12] => -13.241 [13] => 15.254 [14] => 544.658 [15] => 248.828 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => -2.731 [3] => 0 [4] => 1.461 [5] => -7.347 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 116.286 [12] => 70.815 [13] => 78.447 [14] => 128.032 [15] => 30.342 [16] => -20.014 [17] => 53.836 [18] => 0 [19] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -37.915 [13] => 1126.162 [14] => 1635.745 [15] => 494.693 [16] => 117.792 [17] => -34.552 [18] => 40.596 [19] => -363.67 ) [CF_DeferredTax] => Array ( [0] => 0.3 [1] => 0.7 [2] => -0.3 [3] => 37 [4] => 49.814 [5] => 57.849 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 135.026 [11] => 147.156 [12] => 145.297 [13] => -879.835 [14] => -313.088 [15] => -55.344 [16] => 381.408 [17] => 6.758 [18] => 6 [19] => -31.82 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -15.2 [4] => -6.5 [5] => -12.509 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -15.915 [11] => -8.425 [12] => -15.407 [13] => -3.764 [14] => -3.569 [15] => -4.3 [16] => -2.516 [17] => -2.976 [18] => -0.91 [19] => -5.802 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -101.4 [1] => -83.9 [2] => -98.631 [3] => -227.2 [4] => -447.712 [5] => -438.838 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1657.141 [11] => -1227.841 [12] => -1384.778 [13] => -1533.129 [14] => -1403.584 [15] => -3163.995 [16] => -6159.804 [17] => -1.373 [18] => -5895.099 [19] => -629.074 ) [SaleOfInvestment] => Array ( [0] => 56.9 [1] => 27.8 [2] => 22.253 [3] => 100.9 [4] => 273.804 [5] => 179.006 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1521.47 [11] => 924.786 [12] => 1131.337 [13] => 1238.366 [14] => 1715.956 [15] => 3251.756 [16] => 6200.606 [17] => 1077.004 [18] => 6123.125 [19] => 1332.071 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -2.8 [1] => -1.1 [2] => -4.491 [3] => -2.3 [4] => -11.621 [5] => -1.468 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -190.618 [11] => 171.859 [12] => 73.968 [13] => -50 [14] => 2.27373675443E-13 [15] => 0 [16] => -86.071 [17] => 2.27373675443E-13 [18] => 433.957 [19] => -636.896 ) [sloanratio] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.14 [4] => 0.1 [5] => 0.09 [6] => 0.11 [7] => 0.08 [8] => 0.08 [9] => 0.06 [10] => 0.06 [11] => 0.01 [12] => 0.04 [13] => -0.15 [14] => -0.05 [15] => -0.03 [16] => -0.12 [17] => 0.02 [18] => -0.1 [19] => 0.07 ) [dividend_yield] => Array ( [0] => 0.69 [1] => 0.45 [2] => 0.29 [3] => 0.2 [4] => 0.26 [5] => 0.25 [6] => 0.16 [7] => 0.15 [8] => 0.22 [9] => 0.16 [10] => 0.15 [11] => 0.14 [12] => 0.15 [13] => 0.68 [14] => 1.22 [15] => 0.14 [16] => 0.12 [17] => 0.43 [18] => 0.16 [19] => 0.07 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 7.93 [2] => -0.74 [3] => -0.82 [4] => -67.44 [5] => 0.11 [6] => -0.06 [7] => -23.92 [8] => 0.33 [9] => -0.46 [10] => 2.15 [11] => 9.63 [12] => 2.94 [13] => 0.24 [14] => -0.9 [15] => -2.03 [16] => -60.75 [17] => -0.11 [18] => -0.34 [19] => -29.52 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 26.3 [2] => 33.72 [3] => 13.82 [4] => 23.12 [5] => 14.4 [6] => 10.4 [7] => 22.18 [8] => 8.82 [9] => 21.06 [10] => 7.24 [11] => 5.03 [12] => 10.32 [13] => -84.32 [14] => 790.51 [15] => -28.85 [16] => -77.29 [17] => 299.73 [18] => -57.18 [19] => -26.81 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 22.94 [2] => 22.01 [3] => 17.25 [4] => 22.74 [5] => 4.36 [6] => 68.15 [7] => 19.35 [8] => 11.11 [9] => -7.49 [10] => 34.94 [11] => 10.88 [12] => 19.8 [13] => -329.1 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -250.88 [19] => 0 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => 109.475 [3] => 0 [4] => 256.413 [5] => 221.755 [6] => 352.5 [7] => 523.3 [8] => 630.1 [9] => 569 [10] => 792.639 [11] => 822.969 [12] => 898.414 [13] => -1996.513 [14] => -604.427 [15] => -176.19 [16] => -1498.112 [17] => 493.026 [18] => -319.976 [19] => -52.301 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.629367088608 [6] => 0.53000923361 [7] => 0.521656354117 [8] => 0.438356164384 [9] => 0.109655419957 [10] => 0.160466230241 [11] => 0.839830508475 [12] => 0.514844804318 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.67 [6] => 0.84 [7] => 0.89 [8] => 0.74 [9] => 0.84 [10] => 0.71 [11] => 0.64 [12] => 0.47 [13] => 0.15 [14] => 0.07 [15] => 0.15 [16] => 1.08 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.64 [6] => 0.54 [7] => 0.53 [8] => 0.43 [9] => 0.49 [10] => 0.4 [11] => 0.84 [12] => 0.51 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 12.42 [7] => 12.22 [8] => 15.85 [9] => 10.47 [10] => 12.03 [11] => 10.95 [12] => 13.51 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 588.24 [18] => 0 [19] => 0 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 748.09 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1086.57 [12] => 1781.02 [13] => -6725.99 [14] => -4037.44 [15] => -1700.97 [16] => -12241.6 [17] => 3336.17 [18] => -5957.4 [19] => -1968.96 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1096.53 [11] => 1504.71 [12] => 2538.29 [13] => -8205.51 [14] => -3414.1 [15] => -1211.77 [16] => -11808.21 [17] => 3892.67 [18] => -5262.41 [19] => -1259.39 ) )
Radian Group Inc (NYSE:RDN)
Days Inventory
0.00 (As of Mar. 2014)

Radian Group Inc's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Radian Group Inc's cost of goods sold for the three months ended in Mar. 2014 was $0.0 Mil.

Radian Group Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Radian Group Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Radian Group Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Radian Group Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Radian Group Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Radian Group Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/346.256*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Radian Group Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Radian Group Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 346.256
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Radian Group Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Radian Group Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide