Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 8.38 [1] => 11.88 [2] => 10.00 [3] => 14.13 [4] => 9.63 [5] => 13.25 [6] => 15.75 [7] => 13.00 [8] => 9.17 [9] => 14.00 [10] => 11.60 [11] => 9.40 [12] => 10.05 [13] => 7.15 [14] => 4.21 [15] => 11.69 [16] => 13.70 [17] => 12.70 [18] => 12.44 [19] => 0.00 ) [price_low] => Array ( [0] => 3.75 [1] => 6.88 [2] => 7.00 [3] => 8.13 [4] => 5.06 [5] => 6.13 [6] => 11.59 [7] => 7.10 [8] => 5.68 [9] => 8.00 [10] => 7.58 [11] => 6.60 [12] => 6.86 [13] => 3.65 [14] => 2.58 [15] => 2.84 [16] => 8.10 [17] => 11.50 [18] => 10.75 [19] => 0.00 ) [BS_share] => Array ( [0] => 11.566 [1] => 12.002 [2] => 11.892 [3] => 12.689 [4] => 12.67 [5] => 14.90 [6] => 13.39 [7] => 17.17 [8] => 16.96 [9] => 17.18 [10] => 20.44 [11] => 17.43 [12] => 17.61 [13] => 17.87 [14] => 17.91 [15] => 17.72 [16] => 17.76 [17] => 16.74 [18] => 15.04 [19] => 14.03 ) [Fiscal Year] => Array ( [0] => May95 [1] => May96 [2] => May97 [3] => May98 [4] => May99 [5] => May00 [6] => May01 [7] => May02 [8] => May03 [9] => May04 [10] => May05 [11] => May06 [12] => May07 [13] => May08 [14] => May09 [15] => May10 [16] => May11 [17] => May12 [18] => May13 [19] => May14 ) [quarter] => Array ( [0] => 199505 [1] => 199605 [2] => 199705 [3] => 199805 [4] => 199905 [5] => 200005 [6] => 200105 [7] => 200205 [8] => 200305 [9] => 200405 [10] => 200505 [11] => 200605 [12] => 200705 [13] => 200805 [14] => 200905 [15] => 201005 [16] => 201105 [17] => 201205 [18] => 201305 [19] => 201405 ) [Shares Outstanding (diluted)] => Array ( [0] => 11.566 [1] => 12.002 [2] => 11.892 [3] => 12.689 [4] => 14.026 [5] => 16.580 [6] => 17.568 [7] => 13.578 [8] => 13.779 [9] => 14.418 [10] => 13.822 [11] => 14.315 [12] => 17.667 [13] => 14.794 [14] => 14.857 [15] => 14.766 [16] => 18.203 [17] => 17.118 [18] => 15.372 [19] => 11.915 ) [Revenue] => Array ( [0] => 208.1 [1] => 239.7 [2] => 255.1 [3] => 304.2 [4] => 323.959 [5] => 410.468 [6] => 502.369 [7] => 443.492 [8] => 464.381 [9] => 519.823 [10] => 473.143 [11] => 529.097 [12] => 557.291 [13] => 568.409 [14] => 496.379 [15] => 135.372 [16] => 158.867 [17] => 157.836 [18] => 141.066 [19] => 137.96 ) [COGS] => Array ( [0] => 149.7 [1] => 166 [2] => 183.8 [3] => 213.4 [4] => 233.644 [5] => 301.561 [6] => 370.819 [7] => 349.326 [8] => 365.427 [9] => 393.101 [10] => 364.038 [11] => 400.607 [12] => 424.888 [13] => 432.81 [14] => 386.749 [15] => 94.088 [16] => 112.754 [17] => 111.055 [18] => 99.521 [19] => 96.946 ) [Gross Profit] => Array ( [0] => 58.4 [1] => 73.7 [2] => 71.3 [3] => 90.8 [4] => 90.315 [5] => 108.907 [6] => 131.55 [7] => 94.166 [8] => 98.954 [9] => 126.722 [10] => 109.105 [11] => 128.49 [12] => 132.403 [13] => 135.599 [14] => 109.63 [15] => 41.284 [16] => 46.113 [17] => 46.781 [18] => 41.545 [19] => 41.014 ) [SGA] => Array ( [0] => 48.7 [1] => 53 [2] => 62.3 [3] => 65.4 [4] => 71.572 [5] => 82.464 [6] => 94.444 [7] => 94.519 [8] => 100.613 [9] => 107.968 [10] => 112.011 [11] => 120.233 [12] => 128.175 [13] => 125.33 [14] => 110.448 [15] => 43.183 [16] => 43.255 [17] => 40.603 [18] => 41.536 [19] => 43.496 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 3.1 [1] => 3.1 [2] => 3.9 [3] => 4.1 [4] => 4.2 [5] => 5.159 [6] => 5.776 [7] => 5.875 [8] => 5.364 [9] => 4.989 [10] => 5.298 [11] => 6.24 [12] => 6.126 [13] => 5.257 [14] => 4.546 [15] => 4.052 [16] => 1.964 [17] => 1.112 [18] => 1.057 [19] => 1.094 ) [Operating Income] => Array ( [0] => 6.6 [1] => 17.6 [2] => 5.1 [3] => 21.3 [4] => 18.743 [5] => 26.443 [6] => 37.106 [7] => -0.353 [8] => -1.659 [9] => 18.175 [10] => 7.012 [11] => 8.411 [12] => 7.844 [13] => -1.264 [14] => -8.144 [15] => -1.919 [16] => 2.846 [17] => 6.255 [18] => 0.011 [19] => -4.153 ) [other_operating_charges] => Array ( [0] => -3.1 [1] => -3.1 [2] => -3.9 [3] => -4.1 [4] => 3.5527136788E-15 [5] => 3.5527136788E-15 [6] => -7.1054273576E-15 [7] => 8.65973959208E-15 [8] => 5.99520433298E-15 [9] => -0.579 [10] => 9.918 [11] => 0.154 [12] => 3.616 [13] => -11.533 [14] => -7.326 [15] => -0.02 [16] => -0.012 [17] => 0.077 [18] => 0.002 [19] => -1.671 ) [Month End Stock Price] => Array ( [0] => 7.625 [1] => 10.375 [2] => 8.25 [3] => 13.188 [4] => 6.563 [5] => 12.313 [6] => 12.54 [7] => 11.12 [8] => 9.05 [9] => 11.31 [10] => 8.9 [11] => 6.87 [12] => 9.55 [13] => 5.65 [14] => 3.94 [15] => 9.74 [16] => 13.7 [17] => 11.55 [18] => 11.96 [19] => 0 ) [mktcap] => Array ( [0] => 88.19075 [1] => 124.52075 [2] => 98.109 [3] => 167.342532 [4] => 83.15321 [5] => 183.4637 [6] => 167.9106 [7] => 190.9304 [8] => 153.488 [9] => 194.3058 [10] => 181.916 [11] => 119.7441 [12] => 168.1755 [13] => 100.9655 [14] => 70.5654 [15] => 172.5928 [16] => 243.312 [17] => 193.347 [18] => 179.8784 [19] => 0 ) [Cash and Equiv] => Array ( [0] => 11.2 [1] => 6.8 [2] => 10 [3] => 8 [4] => 12.6 [5] => 11.832 [6] => 15.946 [7] => 15.485 [8] => 16.874 [9] => 16.927 [10] => 24.301 [11] => 17.01 [12] => 17.436 [13] => 40.042 [14] => 43.887 [15] => 29.038 [16] => 223.091 [17] => 148.902 [18] => 140.973 [19] => 134.484 ) [ev_addition] => Array ( [0] => 78.3 [1] => 85.2 [2] => 97.3 [3] => 79.4 [4] => 102.9 [5] => 108.43 [6] => 139.393 [7] => 116.771 [8] => 121.568 [9] => 120.913 [10] => 96.032 [11] => 109.798 [12] => 103.958 [13] => 15.641 [14] => 8.466 [15] => -9.521 [16] => -223.091 [17] => -148.902 [18] => -140.973 [19] => -134.484 ) [ev_addition_per_share] => Array ( [0] => 6.77 [1] => 7.099 [2] => 8.182 [3] => 6.257 [4] => 8.122 [5] => 7.277 [6] => 10.41 [7] => 6.801 [8] => 7.168 [9] => 7.038 [10] => 4.698 [11] => 6.299 [12] => 5.903 [13] => 0.875 [14] => 0.473 [15] => -0.537 [16] => -12.561 [17] => -8.895 [18] => -9.373 [19] => -9.585 ) [ev_per_share] => Array ( [0] => 14.395 [1] => 17.475 [2] => 16.43 [3] => 19.448 [4] => 14.683 [5] => 19.593 [6] => 22.95 [7] => 17.92 [8] => 16.22 [9] => 18.35 [10] => 13.6 [11] => 13.17 [12] => 15.45 [13] => 6.53 [14] => 4.41 [15] => 9.2 [16] => 1.14 [17] => 2.66 [18] => 2.59 [19] => 0 ) [ev] => Array ( [0] => 166.49075 [1] => 209.72075 [2] => 195.409 [3] => 246.742532 [4] => 186.05321 [5] => 291.8937 [6] => 307.3036 [7] => 307.7014 [8] => 275.056 [9] => 315.2188 [10] => 277.948 [11] => 229.5421 [12] => 272.1335 [13] => 116.6065 [14] => 79.0314 [15] => 163.0718 [16] => 20.221 [17] => 44.445 [18] => 38.9054 [19] => 0 ) [Non Operating Income] => Array ( [0] => 2.4 [1] => 1 [2] => -0.2 [3] => 0.8 [4] => -6.886 [5] => -7.839 [6] => -10.716 [7] => -5.059 [8] => 0.652 [9] => -0.58 [10] => 11.326 [11] => -0.45 [12] => 3.246 [13] => -12.104 [14] => 2.33 [15] => -1.189 [16] => -0.624 [17] => 0.015 [18] => -0.675 [19] => 2.483 ) [tax] => Array ( [0] => 0.2 [1] => 3.9 [2] => -1.7 [3] => 4.2 [4] => 3.505 [5] => 5.5 [6] => 8.656 [7] => -6.339 [8] => -2.37 [9] => 2.385 [10] => 21.067 [11] => 5.536 [12] => 0.634 [13] => -0.218 [14] => 1.75 [15] => -0.068 [16] => 0.468 [17] => -0.334 [18] => 0.16 [19] => -0.307 ) [Pretax Income] => Array ( [0] => 3.2 [1] => 12 [2] => -3.2 [3] => 13.9 [4] => 11.857 [5] => 18.604 [6] => 26.39 [7] => -17.609 [8] => -11.359 [9] => 7.917 [10] => 2.287 [11] => 1.526 [12] => 2.182 [13] => -8.689 [14] => -10.414 [15] => -4.25 [16] => 2.45 [17] => 7.656 [18] => 0.642 [19] => -0.652 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.034 [16] => 0.228 [17] => 1.386 [18] => 1.306 [19] => 1.018 ) [InterestExpense] => Array ( [0] => -6.5 [1] => -6.6 [2] => -7.6 [3] => -8.1 [4] => 0 [5] => 0 [6] => 0 [7] => -12.197 [8] => -10.352 [9] => -10.257 [10] => -6.133 [11] => -6.281 [12] => -5.292 [13] => -6.854 [14] => -4.6 [15] => -1.176 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 3.1 [1] => 3.1 [2] => 3.9 [3] => 4.1 [4] => 4.2 [5] => 5.159 [6] => 5.776 [7] => 5.875 [8] => 5.364 [9] => 4.989 [10] => 5.298 [11] => 6.24 [12] => 6.126 [13] => 5.257 [14] => 4.546 [15] => 4.052 [16] => 1.964 [17] => 1.112 [18] => 1.057 [19] => 1.094 ) [ReconciledDepreciation] => Array ( [0] => 3.1 [1] => 3.1 [2] => 3.9 [3] => 4.1 [4] => 4.2 [5] => 5.16 [6] => 5.78 [7] => 5.88 [8] => 5.36 [9] => 4.99 [10] => 5.3 [11] => 6.24 [12] => 6.13 [13] => 5.26 [14] => 4.55 [15] => 4.05 [16] => 1.96 [17] => 1.11 [18] => 1.06 [19] => 1.09 ) [EBIT] => Array ( [0] => 9.7 [1] => 18.6 [2] => 4.4 [3] => 22 [4] => 18.743 [5] => 26.443 [6] => 37.106 [7] => -5.412 [8] => -1.007 [9] => 18.174 [10] => 8.42 [11] => 7.807 [12] => 7.474 [13] => -1.835 [14] => -5.814 [15] => -3.074 [16] => 2.846 [17] => 6.255 [18] => 0.011 [19] => -4.153 ) [EBITDA_morn] => Array ( [0] => 12.8 [1] => 21.7 [2] => 8.3 [3] => 26.1 [4] => 22.943 [5] => 31.602 [6] => 42.882 [7] => 0.463 [8] => 4.357 [9] => 23.163 [10] => 13.718 [11] => 14.047 [12] => 13.6 [13] => 3.422 [14] => -1.268 [15] => 0.978 [16] => 4.81 [17] => 7.367 [18] => 1.068 [19] => -3.059 ) [EBITDA] => Array ( [0] => 12.8 [1] => 21.7 [2] => 8.3 [3] => 26.1 [4] => 22.943 [5] => 31.602 [6] => 42.882 [7] => 0.463 [8] => 4.357 [9] => 23.163 [10] => 13.718 [11] => 14.047 [12] => 13.6 [13] => 3.422 [14] => -1.268 [15] => 0.978 [16] => 4.81 [17] => 7.367 [18] => 1.068 [19] => -3.059 ) [EBITDA_1] => Array ( [0] => 12.8 [1] => 21.7 [2] => 8.3 [3] => 26.1 [4] => 22.943 [5] => 31.602 [6] => 42.882 [7] => 0.463 [8] => 4.357 [9] => 23.163 [10] => 13.718 [11] => 14.047 [12] => 13.6 [13] => 3.422 [14] => -1.268 [15] => 0.978 [16] => 4.81 [17] => 7.367 [18] => 1.068 [19] => -3.059 ) [DDA_new] => Array ( [0] => 3.1 [1] => 3.1 [2] => 3.9 [3] => 4.1 [4] => 4.2 [5] => 5.16 [6] => 5.78 [7] => 5.88 [8] => 5.36 [9] => 4.99 [10] => 5.3 [11] => 6.24 [12] => 6.13 [13] => 5.26 [14] => 4.55 [15] => 4.05 [16] => 1.96 [17] => 1.11 [18] => 1.06 [19] => 1.09 ) [EBITDA_new] => Array ( [0] => 12.8 [1] => 21.7 [2] => 8.3 [3] => 26.1 [4] => 22.943 [5] => 31.602 [6] => 42.882 [7] => 0.463 [8] => 4.357 [9] => 23.163 [10] => 13.718 [11] => 14.047 [12] => 13.6 [13] => 3.422 [14] => -1.268 [15] => 0.978 [16] => 4.81 [17] => 7.367 [18] => 1.068 [19] => -3.059 ) [EBITDA_per_share] => Array ( [0] => 1.11 [1] => 1.81 [2] => 0.7 [3] => 2.06 [4] => 1.64 [5] => 1.91 [6] => 2.44 [7] => 0.03 [8] => 0.32 [9] => 1.61 [10] => 0.99 [11] => 0.98 [12] => 0.77 [13] => 0.23 [14] => -0.09 [15] => 0.07 [16] => 0.26 [17] => 0.43 [18] => 0.07 [19] => -0.26 ) [Operating_Income_per_share] => Array ( [0] => 0.57 [1] => 1.47 [2] => 0.43 [3] => 1.68 [4] => 1.34 [5] => 1.59 [6] => 2.11 [7] => -0.03 [8] => -0.12 [9] => 1.26 [10] => 0.51 [11] => 0.59 [12] => 0.44 [13] => -0.09 [14] => -0.55 [15] => -0.13 [16] => 0.16 [17] => 0.37 [18] => 0 [19] => -0.35 ) [Net Income] => Array ( [0] => 3 [1] => 8.1 [2] => -1.5 [3] => 9.7 [4] => 8.352 [5] => 13.104 [6] => 17.734 [7] => -11.27 [8] => -26.851 [9] => 5.532 [10] => -16.017 [11] => -2.642 [12] => 40.679 [13] => -8.426 [14] => -12.164 [15] => 16.095 [16] => 87.948 [17] => 8.526 [18] => 1.248 [19] => -0.515 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.16 [1] => 0.16 [2] => 0.16 [3] => 0.16 [4] => 0.16 [5] => 0.16 [6] => 0.16 [7] => 0.16 [8] => 0.16 [9] => 0.16 [10] => 0.16 [11] => 0.16 [12] => 0.16 [13] => 0.12 [14] => 0.08 [15] => 0.08 [16] => 0.11 [17] => 0.2 [18] => 0.24 [19] => 0.24 ) [Shares Outstanding] => Array ( [0] => 11.566 [1] => 12.002 [2] => 11.892 [3] => 12.689 [4] => 14.026 [5] => 16.580 [6] => 17.568 [7] => 13.578 [8] => 13.779 [9] => 14.418 [10] => 13.822 [11] => 14.315 [12] => 17.667 [13] => 14.794 [14] => 14.857 [15] => 14.766 [16] => 18.203 [17] => 17.118 [18] => 15.372 [19] => 11.915 ) [shares_diluted] => Array ( [0] => 11.566 [1] => 12.002 [2] => 11.892 [3] => 12.689 [4] => 14.026 [5] => 16.580 [6] => 17.568 [7] => 13.578 [8] => 13.779 [9] => 14.418 [10] => 13.822 [11] => 14.315 [12] => 17.667 [13] => 14.794 [14] => 14.857 [15] => 14.766 [16] => 18.203 [17] => 17.118 [18] => 15.372 [19] => 11.915 ) [shares_basic] => Array ( [0] => 11.566 [1] => 12.002 [2] => 11.892 [3] => 12.264 [4] => 13.822 [5] => 12.684 [6] => 13.333 [7] => 13.578 [8] => 13.779 [9] => 10.872 [10] => 13.822 [11] => 14.315 [12] => 14.517 [13] => 14.794 [14] => 14.857 [15] => 14.766 [16] => 14.926 [17] => 14.025 [18] => 12.448 [19] => 11.915 ) [COGS_pct] => Array ( [0] => 0.72 [1] => 0.69 [2] => 0.72 [3] => 0.70 [4] => 0.72 [5] => 0.73 [6] => 0.74 [7] => 0.79 [8] => 0.79 [9] => 0.76 [10] => 0.77 [11] => 0.76 [12] => 0.76 [13] => 0.76 [14] => 0.78 [15] => 0.70 [16] => 0.71 [17] => 0.70 [18] => 0.71 [19] => 0.70 ) [Gross Profit_pct] => Array ( [0] => 28.06 [1] => 30.75 [2] => 27.95 [3] => 29.85 [4] => 27.88 [5] => 26.53 [6] => 26.19 [7] => 21.23 [8] => 21.31 [9] => 24.38 [10] => 23.06 [11] => 24.28 [12] => 23.76 [13] => 23.86 [14] => 22.09 [15] => 30.50 [16] => 29.03 [17] => 29.64 [18] => 29.45 [19] => 29.73 ) [SGA_pct] => Array ( [0] => 23.40 [1] => 22.11 [2] => 24.42 [3] => 21.50 [4] => 22.09 [5] => 20.09 [6] => 18.80 [7] => 21.31 [8] => 21.67 [9] => 20.77 [10] => 23.67 [11] => 22.72 [12] => 23.00 [13] => 22.05 [14] => 22.25 [15] => 31.90 [16] => 27.23 [17] => 25.72 [18] => 29.44 [19] => 31.53 ) [Interest Expense_pct] => Array ( [0] => -3.12 [1] => -2.75 [2] => -2.98 [3] => -2.66 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -2.75 [8] => -2.23 [9] => -1.97 [10] => -1.30 [11] => -1.19 [12] => -0.95 [13] => -1.21 [14] => -0.93 [15] => -0.87 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 1.54 [1] => 5.01 [2] => -1.25 [3] => 4.57 [4] => 3.66 [5] => 4.53 [6] => 5.25 [7] => -3.97 [8] => -2.45 [9] => 1.52 [10] => 0.48 [11] => 0.29 [12] => 0.39 [13] => -1.53 [14] => -2.10 [15] => -3.14 [16] => 1.54 [17] => 4.85 [18] => 0.46 [19] => -0.47 ) [Net Income_pct] => Array ( [0] => 1.44 [1] => 3.38 [2] => -0.59 [3] => 3.19 [4] => 2.58 [5] => 3.19 [6] => 3.53 [7] => -2.54 [8] => -5.78 [9] => 1.06 [10] => -3.39 [11] => -0.50 [12] => 7.30 [13] => -1.48 [14] => -2.45 [15] => 11.89 [16] => 55.36 [17] => 5.40 [18] => 0.88 [19] => -0.37 ) [DaysSalesOutstanding] => Array ( [0] => 75.07 [1] => 73.4 [2] => 76.26 [3] => 76.07 [4] => 70.31 [5] => 69.2 [6] => 65.44 [7] => 69.26 [8] => 67.09 [9] => 74.52 [10] => 81.89 [11] => 79.84 [12] => 69.23 [13] => 70.33 [14] => 67.98 [15] => 53.28 [16] => 51.4 [17] => 60.82 [18] => 63.9 [19] => 56.2 ) [DaysInventory] => Array ( [0] => 198.23 [1] => 207.35 [2] => 183.1 [3] => 164.88 [4] => 168.25 [5] => 144.3 [6] => 141.87 [7] => 111.97 [8] => 95.78 [9] => 85.7 [10] => 101.82 [11] => 106.89 [12] => 94.64 [13] => 79.15 [14] => 76.6 [15] => 103.95 [16] => 99.88 [17] => 113.96 [18] => 124.61 [19] => 127.52 ) [Payable] => Array ( [0] => 16.7 [1] => 14.5 [2] => 12.8 [3] => 17.3 [4] => 21.8 [5] => 30.882 [6] => 28.491 [7] => 27.387 [8] => 23.66 [9] => 33.473 [10] => 40.392 [11] => 52.494 [12] => 55.53 [13] => 58.86 [14] => 52.996 [15] => 18.067 [16] => 17.814 [17] => 13.807 [18] => 15.446 [19] => 12.405 ) [DaysPayable] => Array ( [0] => 29.29 [1] => 22.08 [2] => 18.31 [3] => 20.76 [4] => 24.56 [5] => 27.46 [6] => 20.7 [7] => 22.54 [8] => 18.6 [9] => 23.5 [10] => 31.16 [11] => 36.21 [12] => 36.37 [13] => 37.8 [14] => 38.97 [15] => 48.71 [16] => 40.93 [17] => 31.93 [18] => 39.97 [19] => 32.82 ) [InventoryTurnover] => Array ( [0] => 1.84 [1] => 1.76 [2] => 1.99 [3] => 2.21 [4] => 2.17 [5] => 2.53 [6] => 2.57 [7] => 3.26 [8] => 3.81 [9] => 4.26 [10] => 3.58 [11] => 3.41 [12] => 3.86 [13] => 4.61 [14] => 4.76 [15] => 3.51 [16] => 3.65 [17] => 3.2 [18] => 2.93 [19] => 2.86 ) [Accts Rec.] => Array ( [0] => 42.8 [1] => 48.2 [2] => 53.3 [3] => 63.4 [4] => 62.4 [5] => 77.821 [6] => 90.069 [7] => 84.156 [8] => 85.355 [9] => 106.13 [10] => 106.152 [11] => 115.733 [12] => 105.709 [13] => 109.52 [14] => 92.449 [15] => 19.762 [16] => 22.374 [17] => 26.299 [18] => 24.697 [19] => 21.242 ) [Inventory] => Array ( [0] => 81.3 [1] => 94.3 [2] => 92.2 [3] => 96.4 [4] => 107.7 [5] => 119.224 [6] => 144.135 [7] => 107.159 [8] => 95.896 [9] => 92.297 [10] => 101.555 [11] => 117.32 [12] => 110.174 [13] => 93.858 [14] => 81.165 [15] => 26.797 [16] => 30.853 [17] => 34.675 [18] => 33.975 [19] => 33.869 ) [inventory2sales] => Array ( [0] => 0.391 [1] => 0.393 [2] => 0.361 [3] => 0.317 [4] => 0.332 [5] => 0.29 [6] => 0.287 [7] => 0.242 [8] => 0.207 [9] => 0.178 [10] => 0.215 [11] => 0.222 [12] => 0.198 [13] => 0.165 [14] => 0.164 [15] => 0.198 [16] => 0.194 [17] => 0.22 [18] => 0.241 [19] => 0.245 ) [Total Current Assets] => Array ( [0] => 143.9 [1] => 157.4 [2] => 166 [3] => 177.6 [4] => 195.6 [5] => 222.223 [6] => 269.479 [7] => 227.799 [8] => 224.445 [9] => 235.093 [10] => 240.299 [11] => 255.329 [12] => 302.72 [13] => 249.841 [14] => 225.337 [15] => 226.069 [16] => 288.188 [17] => 213.291 [18] => 202.959 [19] => 192.239 ) [Other Current Assets] => Array ( [0] => 8.6 [1] => 8.1 [2] => 10.5 [3] => 9.8 [4] => 12.9 [5] => 13.346 [6] => 19.329 [7] => 20.999 [8] => 26.32 [9] => 19.739 [10] => 8.291 [11] => 5.266 [12] => 69.401 [13] => 6.421 [14] => 7.836 [15] => 150.472 [16] => 11.87 [17] => 3.415 [18] => 3.314 [19] => 2.644 ) [Net PPE] => Array ( [0] => 16.4 [1] => 16.1 [2] => 17.5 [3] => 18.5 [4] => 23 [5] => 25.851 [6] => 28.753 [7] => 28.827 [8] => 31.088 [9] => 30.589 [10] => 31.712 [11] => 32.357 [12] => 29.278 [13] => 28.635 [14] => 19.371 [15] => 6.013 [16] => 5.216 [17] => 4.375 [18] => 5.073 [19] => 7.223 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 24.914 [8] => 6.129 [9] => 6.309 [10] => 7.194 [11] => 15.481 [12] => 13.192 [13] => 2.241 [14] => 0 [15] => 0 [16] => 0 [17] => 1.616 [18] => 2.427 [19] => 0.843 ) [Total Assets] => Array ( [0] => 173.5 [1] => 180.2 [2] => 192.5 [3] => 209.7 [4] => 235.7 [5] => 264.925 [6] => 321.514 [7] => 286.836 [8] => 264.931 [9] => 282.945 [10] => 283.94 [11] => 309.299 [12] => 349.071 [13] => 286.235 [14] => 248.815 [15] => 234.815 [16] => 314.054 [17] => 231.423 [18] => 217.318 [19] => 203.545 ) [Other Long-Term Assets] => Array ( [0] => 13.2 [1] => 6.7 [2] => 9 [3] => 13.6 [4] => 17.1 [5] => 16.851 [6] => 23.282 [7] => 5.296 [8] => 3.269 [9] => 10.954 [10] => 4.735 [11] => 6.132 [12] => 3.881 [13] => 5.518 [14] => 4.107 [15] => 2.733 [16] => 20.65 [17] => 12.141 [18] => 6.859 [19] => 3.24 ) [Total Assets Non-liquid] => Array ( [0] => 162.3 [1] => 173.4 [2] => 182.5 [3] => 201.7 [4] => 223.1 [5] => 253.093 [6] => 305.568 [7] => 271.351 [8] => 248.057 [9] => 266.018 [10] => 259.639 [11] => 292.289 [12] => 331.635 [13] => 246.193 [14] => 204.928 [15] => 205.777 [16] => 90.963 [17] => 82.521 [18] => 76.345 [19] => 69.061 ) [HardAssets] => Array ( [0] => 162.3 [1] => 173.4 [2] => 182.5 [3] => 201.7 [4] => 223.1 [5] => 253.093 [6] => 305.568 [7] => 246.437 [8] => 241.928 [9] => 259.709 [10] => 252.445 [11] => 276.808 [12] => 318.443 [13] => 243.952 [14] => 204.928 [15] => 205.777 [16] => 90.963 [17] => 80.905 [18] => 73.918 [19] => 68.218 ) [Accts Payable] => Array ( [0] => 16.7 [1] => 14.5 [2] => 12.8 [3] => 17.3 [4] => 21.8 [5] => 30.882 [6] => 28.491 [7] => 41.018 [8] => 41.081 [9] => 56.697 [10] => 64.154 [11] => 83.082 [12] => 86.86 [13] => 80.678 [14] => 71.367 [15] => 28.104 [16] => 61.533 [17] => 21.077 [18] => 23.821 [19] => 21.557 ) [Short-Term Debt] => Array ( [0] => 9.9 [1] => 0 [2] => 0 [3] => 0 [4] => 1.8 [5] => 2.619 [6] => 0.205 [7] => 0.038 [8] => 0.046 [9] => 4.027 [10] => 22.305 [11] => 14.016 [12] => 65.711 [13] => 0 [14] => 0 [15] => 19.517 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 9.9 [1] => 0 [2] => 0 [3] => 0 [4] => 1.8 [5] => 2.619 [6] => 0.205 [7] => 0.038 [8] => 0.046 [9] => 4.027 [10] => 22.305 [11] => 14.016 [12] => 65.711 [13] => 0 [14] => 0 [15] => 19.517 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 37.7 [1] => 24.3 [2] => 25.2 [3] => 28 [4] => 33.9 [5] => 47.953 [6] => 44.043 [7] => 41.056 [8] => 41.127 [9] => 60.724 [10] => 86.459 [11] => 97.098 [12] => 155.308 [13] => 80.678 [14] => 71.367 [15] => 100.987 [16] => 75.304 [17] => 21.33 [18] => 24.066 [19] => 21.564 ) [Other Current Liab.] => Array ( [0] => 11.1 [1] => 9.8 [2] => 12.4 [3] => 10.7 [4] => 10.3 [5] => 14.452 [6] => 15.347 [7] => 0 [8] => 0 [9] => -7.1054273576E-15 [10] => 0 [11] => 0 [12] => 2.737 [13] => 0 [14] => 0 [15] => 53.366 [16] => 13.771 [17] => 0.253 [18] => 0.245 [19] => 0.007 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.954 [16] => 0.893 [17] => 0.8 [18] => 0.738 [19] => 0.702 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 82.3 [5] => 84.514 [6] => 88.877 [7] => 91.013 [8] => 91.962 [9] => 93.877 [10] => 121.591 [11] => 119.149 [12] => 118.88 [13] => 119.735 [14] => 120.37 [15] => 120.998 [16] => 112.179 [17] => 88.217 [18] => 73.979 [19] => 66.141 ) [Retained Earnings] => Array ( [0] => 6.1 [1] => 12.4 [2] => 9.1 [3] => 16.8 [4] => 23 [5] => 34.184 [6] => 49.834 [7] => 36.42 [8] => 6.079 [9] => 3.408 [10] => -16.406 [11] => -19.048 [12] => 21.631 [13] => 11.098 [14] => -2.475 [15] => 12.925 [16] => 101.053 [17] => 104.139 [18] => 101.816 [19] => 97.959 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -11.5 [5] => -11.045 [6] => -10.068 [7] => -9.386 [8] => -8.922 [9] => -8.515 [10] => -7.894 [11] => -7.473 [12] => -6.989 [13] => -6.31 [14] => -6.31 [15] => -8.503 [16] => -1.493 [17] => -0.216 [18] => -0.105 [19] => -0.014 ) [Total Equity] => Array ( [0] => 56.2 [1] => 62.8 [2] => 59.6 [3] => 91.6 [4] => 84.3 [5] => 93.993 [6] => 109.545 [7] => 99.603 [8] => 75.09 [9] => 88.167 [10] => 97.396 [11] => 98.24 [12] => 136.545 [13] => 141.43 [14] => 118.693 [15] => 129.863 [16] => 224.173 [17] => 200.213 [18] => 185.239 [19] => 174.845 ) [Long-Term Debt] => Array ( [0] => 79.6 [1] => 92 [2] => 107.3 [3] => 87.4 [4] => 113.7 [5] => 117.643 [6] => 155.134 [7] => 132.218 [8] => 138.396 [9] => 133.813 [10] => 98.028 [11] => 112.792 [12] => 55.683 [13] => 55.683 [14] => 52.353 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 117.3 [1] => 117.4 [2] => 132.9 [3] => 118.1 [4] => 151.4 [5] => 170.932 [6] => 211.969 [7] => 187.233 [8] => 189.841 [9] => 194.778 [10] => 186.544 [11] => 211.059 [12] => 212.526 [13] => 144.805 [14] => 130.122 [15] => 104.952 [16] => 89.881 [17] => 31.21 [18] => 32.079 [19] => 28.7 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 4.88498130835E-15 [2] => 9.21485110439E-15 [3] => -1.15463194561E-14 [4] => 4.4408920985E-15 [5] => -1.59872115546E-14 [6] => 5.3 [7] => 5.195 [8] => 5.049 [9] => 0.241 [10] => 1.401 [11] => 1.169 [12] => 1.535 [13] => 8.444 [14] => 1.386 [15] => 3.711 [16] => 2.009 [17] => 2.574 [18] => 1.287 [19] => 1.445 ) [Cash and Equiv_pct] => Array ( [0] => 6.46 [1] => 3.77 [2] => 5.19 [3] => 3.81 [4] => 5.35 [5] => 4.47 [6] => 4.96 [7] => 5.40 [8] => 6.37 [9] => 5.98 [10] => 8.56 [11] => 5.50 [12] => 4.99 [13] => 13.99 [14] => 17.64 [15] => 12.37 [16] => 71.04 [17] => 64.34 [18] => 64.87 [19] => 66.07 ) [Accts Rec._pct] => Array ( [0] => 24.67 [1] => 26.75 [2] => 27.69 [3] => 30.23 [4] => 26.47 [5] => 29.37 [6] => 28.01 [7] => 29.34 [8] => 32.22 [9] => 37.51 [10] => 37.39 [11] => 37.42 [12] => 30.28 [13] => 38.26 [14] => 37.16 [15] => 8.42 [16] => 7.12 [17] => 11.36 [18] => 11.36 [19] => 10.44 ) [Inventory_pct] => Array ( [0] => 46.86 [1] => 52.33 [2] => 47.90 [3] => 45.97 [4] => 45.69 [5] => 45.00 [6] => 44.83 [7] => 37.36 [8] => 36.20 [9] => 32.62 [10] => 35.77 [11] => 37.93 [12] => 31.56 [13] => 32.79 [14] => 32.62 [15] => 11.41 [16] => 9.82 [17] => 14.98 [18] => 15.63 [19] => 16.64 ) [Other Current Assets_pct] => Array ( [0] => 4.96 [1] => 4.50 [2] => 5.45 [3] => 4.67 [4] => 5.47 [5] => 5.04 [6] => 6.01 [7] => 7.32 [8] => 9.93 [9] => 6.98 [10] => 2.92 [11] => 1.70 [12] => 19.88 [13] => 2.24 [14] => 3.15 [15] => 64.08 [16] => 3.78 [17] => 1.48 [18] => 1.52 [19] => 1.30 ) [Total Current Assets_pct] => Array ( [0] => 82.94 [1] => 87.35 [2] => 86.23 [3] => 84.69 [4] => 82.99 [5] => 83.88 [6] => 83.82 [7] => 79.42 [8] => 84.72 [9] => 83.09 [10] => 84.63 [11] => 82.55 [12] => 86.72 [13] => 87.29 [14] => 90.56 [15] => 96.28 [16] => 91.76 [17] => 92.16 [18] => 93.39 [19] => 94.45 ) [Net PPE_pct] => Array ( [0] => 9.45 [1] => 8.93 [2] => 9.09 [3] => 8.82 [4] => 9.76 [5] => 9.76 [6] => 8.94 [7] => 10.05 [8] => 11.73 [9] => 10.81 [10] => 11.17 [11] => 10.46 [12] => 8.39 [13] => 10.00 [14] => 7.79 [15] => 2.56 [16] => 1.66 [17] => 1.89 [18] => 2.33 [19] => 3.55 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 8.69 [8] => 2.31 [9] => 2.23 [10] => 2.53 [11] => 5.01 [12] => 3.78 [13] => 0.78 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.70 [18] => 1.12 [19] => 0.41 ) [Other Long-Term Assets_pct] => Array ( [0] => 7.61 [1] => 3.72 [2] => 4.68 [3] => 6.49 [4] => 7.25 [5] => 6.36 [6] => 7.24 [7] => 1.85 [8] => 1.23 [9] => 3.87 [10] => 1.67 [11] => 1.98 [12] => 1.11 [13] => 1.93 [14] => 1.65 [15] => 1.16 [16] => 6.58 [17] => 5.25 [18] => 3.16 [19] => 1.59 ) [Accts Payable_pct] => Array ( [0] => 9.63 [1] => 8.05 [2] => 6.65 [3] => 8.25 [4] => 9.25 [5] => 11.66 [6] => 8.86 [7] => 14.30 [8] => 15.51 [9] => 20.04 [10] => 22.59 [11] => 26.86 [12] => 24.88 [13] => 28.19 [14] => 28.68 [15] => 11.97 [16] => 19.59 [17] => 9.11 [18] => 10.96 [19] => 10.59 ) [Short-Term Debt_pct] => Array ( [0] => 5.71 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.76 [5] => 0.99 [6] => 0.06 [7] => 0.01 [8] => 0.02 [9] => 1.42 [10] => 7.86 [11] => 4.53 [12] => 18.82 [13] => 0.00 [14] => 0.00 [15] => 8.31 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 6.40 [1] => 5.44 [2] => 6.44 [3] => 5.10 [4] => 4.37 [5] => 5.46 [6] => 4.77 [7] => 0.00 [8] => 0.00 [9] => -0.00 [10] => 0.00 [11] => 0.00 [12] => 0.78 [13] => 0.00 [14] => 0.00 [15] => 22.73 [16] => 4.38 [17] => 0.11 [18] => 0.11 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 21.73 [1] => 13.49 [2] => 13.09 [3] => 13.35 [4] => 14.38 [5] => 18.10 [6] => 13.70 [7] => 14.31 [8] => 15.52 [9] => 21.46 [10] => 30.45 [11] => 31.39 [12] => 44.49 [13] => 28.19 [14] => 28.68 [15] => 43.01 [16] => 23.98 [17] => 9.22 [18] => 11.07 [19] => 10.59 ) [Long-Term Debt_pct] => Array ( [0] => 45.88 [1] => 51.05 [2] => 55.74 [3] => 41.68 [4] => 48.24 [5] => 44.41 [6] => 48.25 [7] => 46.10 [8] => 52.24 [9] => 47.29 [10] => 34.52 [11] => 36.47 [12] => 15.95 [13] => 19.45 [14] => 21.04 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.61 [2] => 0.21 [3] => 1.29 [4] => 1.61 [5] => 2.01 [6] => 3.98 [7] => 4.87 [8] => 3.89 [9] => 0.09 [10] => 0.72 [11] => 0.38 [12] => 0.44 [13] => 2.95 [14] => 2.57 [15] => 1.69 [16] => 4.64 [17] => 4.27 [18] => 3.69 [19] => 3.51 ) [Total Liabilities_pct] => Array ( [0] => 67.61 [1] => 65.15 [2] => 69.04 [3] => 56.32 [4] => 64.23 [5] => 64.52 [6] => 65.93 [7] => 65.28 [8] => 71.66 [9] => 68.84 [10] => 65.70 [11] => 68.24 [12] => 60.88 [13] => 50.59 [14] => 52.30 [15] => 44.70 [16] => 28.62 [17] => 13.49 [18] => 14.76 [19] => 14.10 ) [netcash] => Array ( [0] => -9.17 [1] => -9.22 [2] => -10.33 [3] => -8.68 [4] => -10.96 [5] => -10.68 [6] => -14.64 [7] => -10 [8] => -10.2 [9] => -10.35 [10] => -7.94 [11] => -11.13 [12] => -11.08 [13] => -5.86 [14] => -4.81 [15] => -4.28 [16] => 7.5 [17] => 7.03 [18] => 7.24 [19] => 7.54 ) [NCAV] => Array ( [0] => -2.88 [1] => -2.27 [2] => -3.1 [3] => -1.13 [4] => -3.01 [5] => -2.76 [6] => -4.21 [7] => -3.21 [8] => -3.6 [9] => -3.03 [10] => -1.56 [11] => -2.79 [12] => -3.45 [13] => 1.36 [14] => 1.32 [15] => -2.69 [16] => 9.31 [17] => 9.24 [18] => 9.6 [19] => 9.88 ) [NCAV_real] => Array ( [0] => 2.3 [1] => 3.33 [2] => 2.78 [3] => 4.69 [4] => 3.49 [5] => 3.44 [6] => 4.29 [7] => 2.36 [8] => 2.04 [9] => 2.35 [10] => 2.63 [11] => 2.54 [12] => 5.12 [13] => 5.88 [14] => 5.32 [15] => 6.84 [16] => 11.17 [17] => 10.88 [18] => 11.36 [19] => 11.66 ) [Book Value Per Share] => Array ( [0] => 4.86 [1] => 5.23 [2] => 5.01 [3] => 7.22 [4] => 6.65 [5] => 6.31 [6] => 8.18 [7] => 5.8 [8] => 4.43 [9] => 5.13 [10] => 4.76 [11] => 5.64 [12] => 7.75 [13] => 7.91 [14] => 6.63 [15] => 7.33 [16] => 12.62 [17] => 11.96 [18] => 12.32 [19] => 12.46 ) [Tangibles_book_per_share] => Array ( [0] => 4.86 [1] => 5.23 [2] => 5.01 [3] => 7.22 [4] => 6.65 [5] => 6.31 [6] => 8.18 [7] => 4.35 [8] => 4.07 [9] => 4.76 [10] => 4.41 [11] => 4.75 [12] => 7 [13] => 7.79 [14] => 6.63 [15] => 7.33 [16] => 12.62 [17] => 11.86 [18] => 12.16 [19] => 12.4 ) [deb2equity] => Array ( [0] => 1.593 [1] => 1.465 [2] => 1.8 [3] => 0.954 [4] => 1.37 [5] => 1.279 [6] => 1.418 [7] => 1.328 [8] => 1.844 [9] => 1.563 [10] => 1.236 [11] => 1.291 [12] => 0.889 [13] => 0.394 [14] => 0.441 [15] => 0.15 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 89.5 [1] => 92 [2] => 107.3 [3] => 87.4 [4] => 115.5 [5] => 120.262 [6] => 155.339 [7] => 132.256 [8] => 138.442 [9] => 137.84 [10] => 120.333 [11] => 126.808 [12] => 121.394 [13] => 55.683 [14] => 52.353 [15] => 19.517 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev] => Array ( [0] => 0.43 [1] => 0.384 [2] => 0.421 [3] => 0.287 [4] => 0.357 [5] => 0.293 [6] => 0.309 [7] => 0.298 [8] => 0.298 [9] => 0.265 [10] => 0.254 [11] => 0.24 [12] => 0.218 [13] => 0.098 [14] => 0.105 [15] => 0.144 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.72 [1] => 0.69 [2] => 0.72 [3] => 0.70 [4] => 0.72 [5] => 0.73 [6] => 0.74 [7] => 0.79 [8] => 0.79 [9] => 0.76 [10] => 0.77 [11] => 0.76 [12] => 0.76 [13] => 0.76 [14] => 0.78 [15] => 0.70 [16] => 0.71 [17] => 0.70 [18] => 0.71 [19] => 0.70 ) [inventory2rev] => Array ( [0] => 0.391 [1] => 0.393 [2] => 0.361 [3] => 0.317 [4] => 0.332 [5] => 0.29 [6] => 0.287 [7] => 0.242 [8] => 0.207 [9] => 0.178 [10] => 0.215 [11] => 0.222 [12] => 0.198 [13] => 0.165 [14] => 0.164 [15] => 0.198 [16] => 0.194 [17] => 0.22 [18] => 0.241 [19] => 0.245 ) [ar2asset] => Array ( [0] => 0.247 [1] => 0.267 [2] => 0.277 [3] => 0.302 [4] => 0.265 [5] => 0.294 [6] => 0.28 [7] => 0.293 [8] => 0.322 [9] => 0.375 [10] => 0.374 [11] => 0.374 [12] => 0.303 [13] => 0.383 [14] => 0.372 [15] => 0.084 [16] => 0.071 [17] => 0.114 [18] => 0.114 [19] => 0.104 ) [cash2asset] => Array ( [0] => 0.065 [1] => 0.038 [2] => 0.052 [3] => 0.038 [4] => 0.053 [5] => 0.045 [6] => 0.05 [7] => 0.054 [8] => 0.064 [9] => 0.06 [10] => 0.086 [11] => 0.055 [12] => 0.05 [13] => 0.14 [14] => 0.176 [15] => 0.124 [16] => 0.71 [17] => 0.643 [18] => 0.649 [19] => 0.661 ) [equity2asset] => Array ( [0] => 0.324 [1] => 0.349 [2] => 0.31 [3] => 0.437 [4] => 0.358 [5] => 0.355 [6] => 0.341 [7] => 0.347 [8] => 0.283 [9] => 0.312 [10] => 0.343 [11] => 0.318 [12] => 0.391 [13] => 0.494 [14] => 0.477 [15] => 0.553 [16] => 0.714 [17] => 0.865 [18] => 0.852 [19] => 0.859 ) [equity2liab_tangbile] => Array ( [0] => 0.479 [1] => 0.535 [2] => 0.448 [3] => 0.776 [4] => 0.557 [5] => 0.55 [6] => 0.517 [7] => 0.399 [8] => 0.363 [9] => 0.42 [10] => 0.484 [11] => 0.392 [12] => 0.58 [13] => 0.961 [14] => 0.912 [15] => 1.237 [16] => 2.494 [17] => 6.363 [18] => 5.699 [19] => 6.063 ) [ppe2asset] => Array ( [0] => 0.095 [1] => 0.089 [2] => 0.091 [3] => 0.088 [4] => 0.098 [5] => 0.098 [6] => 0.089 [7] => 0.1 [8] => 0.117 [9] => 0.108 [10] => 0.112 [11] => 0.105 [12] => 0.084 [13] => 0.1 [14] => 0.078 [15] => 0.026 [16] => 0.017 [17] => 0.019 [18] => 0.023 [19] => 0.035 ) [interest2rev] => Array ( [0] => -3.123 [1] => -2.753 [2] => -2.979 [3] => -2.663 [4] => 0 [5] => 0 [6] => 0 [7] => -2.75 [8] => -2.229 [9] => -1.973 [10] => -1.296 [11] => -1.187 [12] => -0.95 [13] => -1.206 [14] => -0.927 [15] => -0.869 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.217 [1] => 0.135 [2] => 0.131 [3] => 0.134 [4] => 0.144 [5] => 0.181 [6] => 0.137 [7] => 0.143 [8] => 0.155 [9] => 0.215 [10] => 0.304 [11] => 0.314 [12] => 0.445 [13] => 0.282 [14] => 0.287 [15] => 0.43 [16] => 0.24 [17] => 0.092 [18] => 0.111 [19] => 0.106 ) [ltd2asset] => Array ( [0] => 0.459 [1] => 0.511 [2] => 0.557 [3] => 0.417 [4] => 0.482 [5] => 0.444 [6] => 0.483 [7] => 0.461 [8] => 0.522 [9] => 0.473 [10] => 0.345 [11] => 0.365 [12] => 0.16 [13] => 0.195 [14] => 0.21 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 1.199 [1] => 1.33 [2] => 1.325 [3] => 1.451 [4] => 1.374 [5] => 1.549 [6] => 1.563 [7] => 1.546 [8] => 1.753 [9] => 1.837 [10] => 1.666 [11] => 1.711 [12] => 1.596 [13] => 1.986 [14] => 1.995 [15] => 0.577 [16] => 0.506 [17] => 0.682 [18] => 0.649 [19] => 0.678 ) [CF_Net Income] => Array ( [0] => 2.5 [1] => 8.1 [2] => -1 [3] => 9.7 [4] => 8.4 [5] => 13.104 [6] => 17.734 [7] => -11.27 [8] => -26.851 [9] => 5.532 [10] => -16.017 [11] => -2.642 [12] => 40.679 [13] => -8.426 [14] => -12.164 [15] => 16.095 [16] => 87.948 [17] => 8.526 [18] => 1.248 [19] => -0.515 ) [buybackratio] => Array ( [0] => -0.04 [1] => -0.21 [2] => 0.5 [3] => -2.77 [4] => -0.05 [5] => -0.21 [6] => -0.23 [7] => 0.14 [8] => 0.04 [9] => -0.3 [10] => 1.86 [11] => 0.27 [12] => -0.05 [13] => 0.01 [14] => 0 [15] => -0.04 [16] => -0.06 [17] => -0.09 [18] => -0.16 [19] => 0.37 ) [grahamnumber] => Array ( [0] => 4.86 [1] => 8.91 [2] => 0 [3] => 11.14 [4] => 9.93 [5] => 11.17 [6] => 15.61 [7] => 0 [8] => 0 [9] => 5.88 [10] => 0 [11] => 0 [12] => 3.72 [13] => 0 [14] => 0 [15] => 12.24 [16] => 5.63 [17] => 11.29 [18] => 2.96 [19] => 0 ) [CF_DDA] => Array ( [0] => 3.1 [1] => 3.1 [2] => 3.9 [3] => 4.1 [4] => 4.2 [5] => 5.159 [6] => 5.776 [7] => 5.875 [8] => 5.364 [9] => 4.989 [10] => 5.298 [11] => 6.24 [12] => 6.126 [13] => 5.257 [14] => 4.546 [15] => 4.052 [16] => 1.964 [17] => 1.112 [18] => 1.057 [19] => 1.094 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -6.7 [1] => -7.9 [2] => 3.6 [3] => 6.3 [4] => 4.1 [5] => 4.114 [6] => -19.562 [7] => 34.209 [8] => 7.774 [9] => 12.561 [10] => -2.013 [11] => 5.457 [12] => -9.669 [13] => 27.916 [14] => 11.081 [15] => 24.331 [16] => 2.134 [17] => -48.723 [18] => 8.625 [19] => 4.613 ) [Cash Flow from Others] => Array ( [0] => 0.9 [1] => 0.4 [2] => 11.3 [3] => 0.4 [4] => 0.5 [5] => 1.55431223448E-15 [6] => 1.31 [7] => 22.295 [8] => 33.65 [9] => -0.192 [10] => -4.453 [11] => 0.591 [12] => -41.762 [13] => 11.666 [14] => 16.816 [15] => 3.313 [16] => -108.275 [17] => 0.916 [18] => 0.607 [19] => 2.403 ) [Cash Flow_PPE] => Array ( [0] => -2.7 [1] => -2.4 [2] => -4 [3] => -4.1 [4] => -11.4 [5] => -7.026 [6] => -7.883 [7] => 0.534 [8] => -6.125 [9] => -5.428 [10] => 3.95 [11] => -5.933 [12] => -1.308 [13] => -3.327 [14] => 0 [15] => 0.006 [16] => 0.003 [17] => 0.025 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2.356 [6] => -8.316 [7] => -8.785 [8] => -1.108 [9] => -6.196 [10] => -0.971 [11] => -6.8 [12] => 78.114 [13] => 0 [14] => 0 [15] => -1 [16] => 0 [17] => -2.291 [18] => -2.557 [19] => -0.973 ) [Cash Flow_CPEX] => Array ( [0] => -2.7 [1] => -2.4 [2] => -4 [3] => -4.1 [4] => -11.4 [5] => -7.026 [6] => -7.883 [7] => -5.727 [8] => -6.125 [9] => -5.468 [10] => -6.975 [11] => -6.211 [12] => -6.401 [13] => -4.464 [14] => -1.197 [15] => -1.332 [16] => -0.533 [17] => -0.218 [18] => -1.64 [19] => -2.781 ) [Cash Flow from Investing] => Array ( [0] => 8.5 [1] => 1.2 [2] => -14.3 [3] => -14.3 [4] => -14 [5] => -10.267 [6] => -14.916 [7] => -7.771 [8] => -7.256 [9] => -11.624 [10] => 2.979 [11] => -12.733 [12] => 80.306 [13] => -3.196 [14] => -1.005 [15] => -2.354 [16] => 160.013 [17] => -49.397 [18] => 67.205 [19] => 7.6 ) [Net Issuance of Stock] => Array ( [0] => 0.1 [1] => 1.7 [2] => 0.5 [3] => 26.9 [4] => -11.1 [5] => 2.705 [6] => 4.044 [7] => 1.606 [8] => 1.134 [9] => 1.656 [10] => 29.729 [11] => 0.71 [12] => 1.948 [13] => -2.038 [14] => 0.005 [15] => -1.512 [16] => -3.404 [17] => -23.184 [18] => -14.826 [19] => -8.549 ) [Issuance of Stock] => Array ( [0] => 0.1 [1] => 1.7 [2] => 0.5 [3] => 26.9 [4] => 0.4 [5] => 2.716 [6] => 4.044 [7] => 1.606 [8] => 1.134 [9] => 1.656 [10] => 29.729 [11] => 0.71 [12] => 1.948 [13] => 0.069 [14] => 0.005 [15] => 0.68 [16] => 5.434 [17] => 0.807 [18] => 0.198 [19] => 0.19 ) [Net Issuance of Debt] => Array ( [0] => 1.2 [1] => 2.5 [2] => 15.3 [3] => -18.9 [4] => 27.8 [5] => 4.675 [6] => 36.632 [7] => -26.361 [8] => 0.898 [9] => -1.311 [10] => -18.395 [11] => 3.144 [12] => -7.773 [13] => -65.64 [14] => -2.364 [15] => -32.807 [16] => -19.517 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -1.8 [1] => -1.8 [2] => -1.9 [3] => -2 [4] => -2.2 [5] => -1.964 [6] => -2.084 [7] => -2.144 [8] => -2.694 [9] => -2.206 [10] => -2.719 [11] => -2.736 [12] => -2.764 [13] => 0 [14] => -1.409 [15] => -1.399 [16] => -1.946 [17] => -3.315 [18] => -3.571 [19] => -3.341 ) [Cash from Financing] => Array ( [0] => -0.4 [1] => 2.4 [2] => 13.9 [3] => 6 [4] => 14.5 [5] => 5.416 [6] => 38.592 [7] => -26.899 [8] => -0.966 [9] => -1.861 [10] => 6.251 [11] => -0.593 [12] => -71.162 [13] => -5.874 [14] => -3.768 [15] => -35.719 [16] => -24.521 [17] => -26.574 [18] => -18.397 [19] => -11.853 ) [Other Financing] => Array ( [0] => 0.1 [1] => 0 [2] => -4.4408920985E-16 [3] => 0 [4] => -8.881784197E-16 [5] => 4.4408920985E-16 [6] => 1.33226762955E-15 [7] => 0 [8] => -0.304 [9] => 0 [10] => -2.364 [11] => -1.711 [12] => -62.573 [13] => 61.804 [14] => 2.22044604925E-16 [15] => -0.000999999999999 [16] => 0.346 [17] => -0.075 [18] => 2.22044604925E-15 [19] => 0.037 ) [Net Change in Cash] => Array ( [0] => 1.4 [1] => -4.4 [2] => 3.2 [3] => -2 [4] => 4.5 [5] => -0.737 [6] => 4.114 [7] => -0.461 [8] => 1.578 [9] => -0.039 [10] => 7.729 [11] => -7.291 [12] => 0.426 [13] => 22.606 [14] => 3.845 [15] => -14.849 [16] => 141.937 [17] => -127.082 [18] => 58.109 [19] => 0.75 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.1 [2] => 1.33226762955E-15 [3] => 8.881784197E-16 [4] => -0.1 [5] => -8.881784197E-16 [6] => 0 [7] => 0 [8] => 2.026 [9] => 0.885 [10] => 0.512 [11] => 0.578 [12] => 0.951 [13] => 3.76 [14] => -2.463 [15] => -1.107 [16] => 4.311 [17] => -2.388 [18] => 0.676 [19] => 0.39 ) [total_freecashflow] => Array ( [0] => -9.4 [1] => -10.3 [2] => -0.4 [3] => 2.2 [4] => -7.3 [5] => -2.912 [6] => -27.445 [7] => 28.482 [8] => 1.649 [9] => 7.093 [10] => -8.988 [11] => -0.754 [12] => -16.07 [13] => 23.452 [14] => 9.884 [15] => 22.999 [16] => 1.601 [17] => -48.941 [18] => 6.985 [19] => 1.832 ) [per share rev] => Array ( [0] => 17.99 [1] => 19.97 [2] => 21.45 [3] => 23.97 [4] => 23.1 [5] => 24.76 [6] => 28.6 [7] => 32.66 [8] => 33.7 [9] => 36.05 [10] => 34.23 [11] => 36.96 [12] => 31.54 [13] => 38.42 [14] => 33.41 [15] => 9.17 [16] => 8.73 [17] => 9.22 [18] => 9.18 [19] => 11.58 ) [per share eps] => Array ( [0] => 0.26 [1] => 0.68 [2] => -0.12 [3] => 0.77 [4] => 0.6 [5] => 1 [6] => 1.12 [7] => -0.83 [8] => -2 [9] => 0.38 [10] => -0.96 [11] => -0.15 [12] => 2.3 [13] => -0.48 [14] => -0.68 [15] => 0.9 [16] => 4.83 [17] => 0.5 [18] => 0.08 [19] => -0.04 ) [eps_nri] => Array ( [0] => 0.21 [1] => 0.67 [2] => -0.13 [3] => 0.77 [4] => 0.6 [5] => 1 [6] => 1.12 [7] => -0.83 [8] => -0.7 [9] => 0.38 [10] => -1.13 [11] => -0.23 [12] => 0.09 [13] => -0.48 [14] => -0.68 [15] => -0.23 [16] => 0.11 [17] => 0.47 [18] => 0.03 [19] => -0.03 ) [per share_freecashflow] => Array ( [0] => -0.81 [1] => -0.86 [2] => -0.03 [3] => 0.17 [4] => -0.52 [5] => -0.18 [6] => -1.56 [7] => 2.1 [8] => 0.12 [9] => 0.49 [10] => -0.65 [11] => -0.05 [12] => -0.91 [13] => 1.59 [14] => 0.67 [15] => 1.56 [16] => 0.09 [17] => -2.86 [18] => 0.45 [19] => 0.15 ) [ROE] => Array ( [0] => 5.34 [1] => 12.9 [2] => -2.52 [3] => 10.59 [4] => 9.91 [5] => 13.94 [6] => 16.19 [7] => -11.31 [8] => -35.76 [9] => 6.27 [10] => -16.45 [11] => -2.69 [12] => 29.79 [13] => -5.96 [14] => -10.25 [15] => 12.39 [16] => 39.23 [17] => 4.26 [18] => 0.67 [19] => -0.29 ) [payout] => Array ( [0] => 0.615 [1] => 0.235 [2] => 0 [3] => 0.208 [4] => 0.267 [5] => 0.16 [6] => 0.143 [7] => 0 [8] => 0 [9] => 0.421 [10] => 0 [11] => 0 [12] => 0.07 [13] => 0 [14] => 0 [15] => 0.089 [16] => 0.023 [17] => 0.4 [18] => 3 [19] => 0 ) [ROA] => Array ( [0] => 1.73 [1] => 4.5 [2] => -0.78 [3] => 4.63 [4] => 3.54 [5] => 4.95 [6] => 5.52 [7] => -3.93 [8] => -10.14 [9] => 1.96 [10] => -5.64 [11] => -0.85 [12] => 11.65 [13] => -2.94 [14] => -4.89 [15] => 6.85 [16] => 28 [17] => 3.68 [18] => 0.57 [19] => -0.25 ) [ROC_capital] => Array ( [0] => 168.9 [1] => 181.6 [2] => 194 [3] => 205.9 [4] => 231.5 [5] => 261.42 [6] => 317.561 [7] => 277.625 [8] => 281.853 [9] => 285.421 [10] => 280.302 [11] => 292.952 [12] => 401.399 [13] => 284.897 [14] => 252.544 [15] => 382.554 [16] => 305.274 [17] => 221.081 [18] => 211.346 [19] => 202.106 ) [ROC] => Array ( [0] => 1.78 [1] => 4.46 [2] => -0.77 [3] => 4.71 [4] => 3.61 [5] => 5.01 [6] => 5.58 [7] => -4.06 [8] => -9.53 [9] => 1.94 [10] => -5.71 [11] => -0.9 [12] => 10.13 [13] => -2.96 [14] => -4.82 [15] => 4.21 [16] => 28.81 [17] => 3.86 [18] => 0.59 [19] => -0.25 ) [ROC_JOEL_capital] => Array ( [0] => 121.3 [1] => 142.4 [2] => 148.3 [3] => 160.1 [4] => 173.9 [5] => 190.908 [6] => 238.448 [7] => 200.123 [8] => 197.578 [9] => 192.058 [10] => 183.556 [11] => 187.594 [12] => 224.965 [13] => 157.756 [14] => 129.454 [15] => 121.574 [16] => 5.216 [17] => 47.434 [18] => 42.993 [19] => 43.414 ) [ROC_JOEL] => Array ( [0] => 5.44 [1] => 12.36 [2] => 3.44 [3] => 13.3 [4] => 10.78 [5] => 13.85 [6] => 15.56 [7] => -0.18 [8] => -0.84 [9] => 9.46 [10] => 3.82 [11] => 4.48 [12] => 3.49 [13] => -0.8 [14] => -6.29 [15] => -1.58 [16] => 54.56 [17] => 13.19 [18] => 0.03 [19] => -9.57 ) [ROC_JOEL_new] => Array ( [0] => 7.36 [1] => 12.47 [2] => 2.78 [3] => 13.09 [4] => 10.05 [5] => 13.04 [6] => 14.59 [7] => -2.51 [8] => -0.47 [9] => 8.7 [10] => 4.06 [11] => 3.82 [12] => 3.08 [13] => -0.99 [14] => -3.77 [15] => -2.4 [16] => 54.56 [17] => 11.31 [18] => 0.02 [19] => -8.25 ) [grossmargin] => Array ( [0] => 28.06 [1] => 30.75 [2] => 27.95 [3] => 29.85 [4] => 27.88 [5] => 26.53 [6] => 26.19 [7] => 21.23 [8] => 21.31 [9] => 24.38 [10] => 23.06 [11] => 24.28 [12] => 23.76 [13] => 23.86 [14] => 22.09 [15] => 30.5 [16] => 29.03 [17] => 29.64 [18] => 29.45 [19] => 29.73 ) [pretaxmargin] => Array ( [0] => 1.54 [1] => 5.01 [2] => -1.25 [3] => 4.57 [4] => 3.66 [5] => 4.53 [6] => 5.25 [7] => -3.97 [8] => -2.45 [9] => 1.52 [10] => 0.48 [11] => 0.29 [12] => 0.39 [13] => -1.53 [14] => -2.1 [15] => -3.14 [16] => 1.54 [17] => 4.85 [18] => 0.46 [19] => -0.47 ) [operatingmargin] => Array ( [0] => 3.17 [1] => 7.34 [2] => 2 [3] => 7 [4] => 5.79 [5] => 6.44 [6] => 7.39 [7] => -0.08 [8] => -0.36 [9] => 3.5 [10] => 1.48 [11] => 1.59 [12] => 1.41 [13] => -0.22 [14] => -1.64 [15] => -1.42 [16] => 1.79 [17] => 3.96 [18] => 0.01 [19] => -3.01 ) [netmargin] => Array ( [0] => 1.44 [1] => 3.38 [2] => -0.59 [3] => 3.19 [4] => 2.58 [5] => 3.19 [6] => 3.53 [7] => -2.54 [8] => -5.78 [9] => 1.06 [10] => -3.39 [11] => -0.5 [12] => 7.3 [13] => -1.48 [14] => -2.45 [15] => 11.89 [16] => 55.36 [17] => 5.4 [18] => 0.88 [19] => -0.37 ) [pettm] => Array ( [0] => 29.440 [1] => 15.390 [2] => 0.000 [3] => 17.310 [4] => 10.990 [5] => 14.760 [6] => 10.800 [7] => 0.000 [8] => 0.000 [9] => 26.120 [10] => 0.000 [11] => 0.000 [12] => 4.160 [13] => 0.000 [14] => 0.000 [15] => 9.740 [16] => 2.860 [17] => 23.430 [18] => 104.000 [19] => 0 ) [penri] => Array ( [0] => 29.33 [1] => 15.49 [2] => 0.00 [3] => 17.35 [4] => 10.94 [5] => 14.83 [6] => 10.81 [7] => 0.00 [8] => 0.00 [9] => 26.30 [10] => 0.00 [11] => 0.00 [12] => 4.13 [13] => 0.00 [14] => 0.00 [15] => 9.28 [16] => 124.55 [17] => 25.11 [18] => 299.00 [19] => 0 ) [pe] => Array ( [0] => 29.440 [1] => 15.390 [2] => 0.000 [3] => 17.310 [4] => 10.990 [5] => 14.760 [6] => 10.800 [7] => 0.000 [8] => 0.000 [9] => 26.120 [10] => 0.000 [11] => 0.000 [12] => 4.160 [13] => 0.000 [14] => 0.000 [15] => 9.740 [16] => 2.860 [17] => 23.430 [18] => 104.000 [19] => 0 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.700 [6] => 1.530 [7] => 2.010 [8] => 1.750 [9] => 2.040 [10] => 1.590 [11] => 1.190 [12] => 1.130 [13] => 0.600 [14] => 0.490 [15] => 1.100 [16] => 1.660 [17] => 0.800 [18] => 0.000 [19] => 0 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.3 [6] => 23.08 [7] => -4.77 [8] => -6.57 [9] => 0 [10] => 0 [11] => -1.14 [12] => 54.92 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 59.950 [4] => 0.000 [5] => 205.220 [6] => 0.000 [7] => 5.370 [8] => 64.640 [9] => 22.180 [10] => 148.330 [11] => 0.000 [12] => 0.000 [13] => 3.690 [14] => 6.790 [15] => 6.450 [16] => 152.220 [17] => 0.000 [18] => 23.920 [19] => 0 ) [ps] => Array ( [0] => 0.420 [1] => 0.510 [2] => 0.390 [3] => 0.550 [4] => 0.280 [5] => 0.450 [6] => 0.440 [7] => 0.340 [8] => 0.270 [9] => 0.310 [10] => 0.290 [11] => 0.210 [12] => 0.290 [13] => 0.150 [14] => 0.150 [15] => 0.760 [16] => 1.570 [17] => 1.250 [18] => 1.350 [19] => 0 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.292 [5] => -0.324 [6] => -0.182 [7] => -0.212 [8] => -0.078 [9] => 0.184 [10] => 0.09 [11] => 0.29 [12] => 0.18 [13] => -0.006 [14] => -0.006 [15] => 0.214 [16] => 0.458 [17] => 0.11 [18] => 0.098 [19] => 0 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.410 [6] => 19.900 [7] => -18.850 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => -10.430 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -3.490 [5] => 8.090 [6] => 18.700 [7] => -21.000 [8] => -0.880 [9] => 1.770 [10] => 1.070 [11] => 3.740 [12] => 2.180 [13] => -10.510 [14] => -0.090 [15] => 5.270 [16] => 5.200 [17] => 0.790 [18] => 0.820 [19] => 0 ) [zscore] => Array ( [0] => 2.370 [1] => 3.100 [2] => 2.530 [3] => 3.480 [4] => 2.750 [5] => 3.310 [6] => 3.280 [7] => 2.770 [8] => 2.830 [9] => 3.180 [10] => 2.790 [11] => 2.530 [12] => 2.640 [13] => 2.990 [14] => 2.850 [15] => 2.590 [16] => 3.420 [17] => 6.130 [18] => 5.670 [19] => 0 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 6 [4] => 3 [5] => 5 [6] => 5 [7] => 4 [8] => 5 [9] => 7 [10] => 3 [11] => 5 [12] => 3 [13] => 5 [14] => 4 [15] => 7 [16] => 6 [17] => 5 [18] => 6 [19] => 0 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.360 [3] => -2.050 [4] => -2.180 [5] => -1.970 [6] => -1.560 [7] => -2.900 [8] => -3.070 [9] => -2.150 [10] => -2.980 [11] => -2.290 [12] => -2.010 [13] => -2.940 [14] => -3.260 [15] => -3.860 [16] => 1.100 [17] => -0.960 [18] => -2.850 [19] => 0 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.43 [6] => 0.62 [7] => 0.51 [8] => 0.38 [9] => 0.31 [10] => 0.03 [11] => -0.19 [12] => -0.03 [13] => 0.05 [14] => 0.08 [15] => 0.16 [16] => 1.14 [17] => 1.28 [18] => 0.89 [19] => 0.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.470 [6] => 14.350 [7] => 19.120 [8] => 23.750 [9] => 36.430 [10] => 323.790 [11] => 0.360 [12] => 1454.740 [13] => 103.780 [14] => 51.830 [15] => 60.430 [16] => 12.000 [17] => 8.990 [18] => 13.460 [19] => 0 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.890 [5] => 0.970 [6] => 0.590 [7] => 4.940 [8] => 3.690 [9] => 4.790 [10] => 5.250 [11] => 5.490 [12] => 7.170 [13] => 8.330 [14] => 7.950 [15] => 10.420 [16] => 13.390 [17] => 8.900 [18] => 11.480 [19] => 0.000 ) [medpsvalue] => Array ( [0] => 5.39 [1] => 6.07 [2] => 6.39 [3] => 7.2 [4] => 6.98 [5] => 8.14 [6] => 8.58 [7] => 9.69 [8] => 10.04 [9] => 10.82 [10] => 9.05 [11] => 9.89 [12] => 9.98 [13] => 11.07 [14] => 8.08 [15] => 3.87 [16] => 2.62 [17] => 2.77 [18] => 2.66 [19] => 0 ) [ev2rev] => Array ( [0] => 0.800 [1] => 0.870 [2] => 0.770 [3] => 0.890 [4] => 0.570 [5] => 0.710 [6] => 0.610 [7] => 0.690 [8] => 0.590 [9] => 0.610 [10] => 0.590 [11] => 0.430 [12] => 0.490 [13] => 0.210 [14] => 0.160 [15] => 0.760 [16] => 0.130 [17] => 0.280 [18] => 0.280 [19] => 0 ) [ev2ebitda] => Array ( [0] => 13.000 [1] => 9.790 [2] => 23.650 [3] => 10.380 [4] => 8.100 [5] => 9.190 [6] => 7.170 [7] => 664.580 [8] => 63.120 [9] => 13.040 [10] => 18.750 [11] => 16.380 [12] => 20.010 [13] => 33.600 [14] => 0.000 [15] => 27.790 [16] => 4.200 [17] => 6.030 [18] => 36.430 [19] => 0 ) [ev2ebit] => Array ( [0] => 25.210 [1] => 11.850 [2] => 38.490 [3] => 12.720 [4] => 9.970 [5] => 11.000 [6] => 8.280 [7] => 0.000 [8] => 0.000 [9] => 17.340 [10] => 34.250 [11] => 27.350 [12] => 34.690 [13] => 0.000 [14] => 0.000 [15] => 55.320 [16] => 7.110 [17] => 7.110 [18] => 3536.850 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 3.97 [1] => 8.44 [2] => 2.6 [3] => 7.86 [4] => 10.03 [5] => 9.09 [6] => 12.08 [7] => 0 [8] => 0 [9] => 5.77 [10] => 2.92 [11] => 3.66 [12] => 2.88 [13] => 0 [14] => 0 [15] => 1.81 [16] => 14.06 [17] => 14.06 [18] => 0.03 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 1.41 [1] => 1.71 [2] => 1.29 [3] => 1.83 [4] => 0.94 [5] => 1.51 [6] => 1.46 [7] => 1.15 [8] => 0.9 [9] => 1.05 [10] => 0.98 [11] => 0.69 [12] => 0.96 [13] => 0.51 [14] => 0.49 [15] => 2.52 [16] => 5.23 [17] => 4.17 [18] => 4.5 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 1.57 [1] => 1.16 [2] => 0 [3] => 1.18 [4] => 0.66 [5] => 1.1 [6] => 0.8 [7] => 0 [8] => 0 [9] => 1.92 [10] => 0 [11] => 0 [12] => 2.57 [13] => 0 [14] => 0 [15] => 0.8 [16] => 2.43 [17] => 1.02 [18] => 4.04 [19] => 0 ) [p2tangible_book] => Array ( [0] => 1.57 [1] => 1.98 [2] => 1.65 [3] => 1.83 [4] => 0.99 [5] => 1.95 [6] => 1.53 [7] => 2.56 [8] => 2.22 [9] => 2.38 [10] => 2.02 [11] => 1.45 [12] => 1.36 [13] => 0.73 [14] => 0.59 [15] => 1.33 [16] => 1.09 [17] => 0.97 [18] => 0.98 [19] => 0 ) [pb] => Array ( [0] => 1.57 [1] => 1.98 [2] => 1.65 [3] => 1.83 [4] => 0.99 [5] => 1.95 [6] => 1.53 [7] => 1.92 [8] => 2.04 [9] => 2.2 [10] => 1.87 [11] => 1.22 [12] => 1.23 [13] => 0.71 [14] => 0.59 [15] => 1.33 [16] => 1.09 [17] => 0.97 [18] => 0.97 [19] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 208.1 [1] => 239.7 [2] => 255.1 [3] => 304.2 [4] => 323.959 [5] => 410.468 [6] => 502.369 [7] => 443.492 [8] => 464.381 [9] => 519.823 [10] => 473.143 [11] => 529.097 [12] => 557.291 [13] => 568.409 [14] => 496.379 [15] => 135.372 [16] => 158.867 [17] => 157.836 [18] => 141.066 [19] => 137.96 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 3.1 [1] => 3.1 [2] => 3.9 [3] => 4.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 6.5 [1] => 6.6 [2] => 7.6 [3] => 8.1 [4] => 0 [5] => 0 [6] => 0 [7] => 12.197 [8] => 10.352 [9] => 10.257 [10] => 6.133 [11] => 6.281 [12] => 5.292 [13] => 6.854 [14] => 4.6 [15] => 1.176 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 52.116 [17] => 105.009 [18] => 38.971 [19] => 31.732 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 11.2 [1] => 6.8 [2] => 10 [3] => 8 [4] => 12.6 [5] => 11.832 [6] => 15.946 [7] => 15.485 [8] => 16.874 [9] => 16.927 [10] => 24.301 [11] => 17.01 [12] => 17.436 [13] => 40.042 [14] => 43.887 [15] => 29.038 [16] => 170.975 [17] => 43.893 [18] => 102.002 [19] => 102.752 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 103.1 [1] => 109.1 [2] => 111.7 [3] => 119.8 [4] => 137.7 [5] => 149.421 [6] => 186.746 [7] => 133.454 [8] => 125.485 [9] => 122.99 [10] => 114.581 [11] => 128.718 [12] => 183.456 [13] => 105.797 [14] => 93.108 [15] => 180.002 [16] => 115.489 [17] => 155.24 [18] => 83.119 [19] => 71.485 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 16.7 [1] => 14.5 [2] => 12.8 [3] => 17.3 [4] => 21.8 [5] => 30.882 [6] => 28.491 [7] => 41.018 [8] => 41.081 [9] => 56.697 [10] => 64.154 [11] => 83.082 [12] => 86.86 [13] => 80.678 [14] => 71.367 [15] => 28.104 [16] => 61.533 [17] => 21.077 [18] => 23.821 [19] => 21.557 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 9.9 [1] => 0 [2] => 0 [3] => 0 [4] => 1.8 [5] => 2.619 [6] => 0.205 [7] => 0.038 [8] => 0.046 [9] => 4.027 [10] => 22.305 [11] => 14.016 [12] => 65.711 [13] => 0 [14] => 0 [15] => 19.517 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 11.1 [1] => 10.9 [2] => 12.8 [3] => 13.4 [4] => 14.1 [5] => 19.788 [6] => 28.139 [7] => 13.959 [8] => 10.318 [9] => 0.241 [10] => 2.057 [11] => 1.169 [12] => 4.272 [13] => 8.444 [14] => 6.402 [15] => 57.331 [16] => 28.348 [17] => 10.133 [18] => 8.258 [19] => 7.143 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -6.5 [1] => -6.6 [2] => -7.6 [3] => -8.1 [4] => 0 [5] => 0 [6] => 0 [7] => -12.197 [8] => -10.352 [9] => -10.257 [10] => -6.133 [11] => -6.281 [12] => -5.292 [13] => -6.854 [14] => -4.6 [15] => -1.142 [16] => 0.228 [17] => 1.386 [18] => 1.306 [19] => 1.018 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -51.8 [1] => -56.1 [2] => -66.2 [3] => -69.5 [4] => -75.772 [5] => -87.623 [6] => -100.22 [7] => -100.394 [8] => -105.977 [9] => -112.957 [10] => -117.309 [11] => -126.473 [12] => -134.301 [13] => -130.587 [14] => -114.994 [15] => -47.235 [16] => -45.219 [17] => -41.715 [18] => -42.593 [19] => -44.59 ) [BS_MoneyMarket] => Array ( [0] => -11.2 [1] => -6.8 [2] => -10 [3] => -8 [4] => -12.6 [5] => -11.832 [6] => -15.946 [7] => -15.485 [8] => -16.874 [9] => -16.927 [10] => -24.301 [11] => -17.01 [12] => -17.436 [13] => -40.042 [14] => -43.887 [15] => -29.038 [16] => -170.975 [17] => -43.893 [18] => -102.002 [19] => -102.752 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 114.3 [1] => 115.9 [2] => 121.7 [3] => 127.8 [4] => 150.3 [5] => 161.253 [6] => 202.692 [7] => 148.939 [8] => 142.359 [9] => 139.917 [10] => 138.882 [11] => 145.728 [12] => 200.892 [13] => 145.839 [14] => 136.995 [15] => 209.04 [16] => 286.464 [17] => 199.133 [18] => 185.121 [19] => 174.237 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 11.1 [1] => 10.9 [2] => 12.8 [3] => 13.4 [4] => 14.1 [5] => 19.788 [6] => 28.139 [7] => 13.959 [8] => 10.318 [9] => 0.241 [10] => 2.057 [11] => 1.169 [12] => 4.272 [13] => 8.444 [14] => 6.402 [15] => 57.331 [16] => 28.348 [17] => 10.133 [18] => 8.258 [19] => 7.143 ) [cash2debt] => Array ( [0] => 0.125 [1] => 0.074 [2] => 0.093 [3] => 0.092 [4] => 0.109 [5] => 0.098 [6] => 0.103 [7] => 0.117 [8] => 0.122 [9] => 0.123 [10] => 0.202 [11] => 0.134 [12] => 0.144 [13] => 0.719 [14] => 0.838 [15] => 1.488 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 ) [interest_coverage] => Array ( [0] => 1.02 [1] => 2.67 [2] => 0.67 [3] => 2.63 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.77 [10] => 1.14 [11] => 1.34 [12] => 1.48 [13] => 0 [14] => 0 [15] => 0 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.2 [1] => -3.9 [2] => 1.7 [3] => -4.2 [4] => -3.505 [5] => -5.5 [6] => -8.656 [7] => 6.339 [8] => 2.37 [9] => -2.385 [10] => -21.067 [11] => -5.536 [12] => -0.634 [13] => 0.218 [14] => -1.75 [15] => 0.068 [16] => -0.468 [17] => 0.334 [18] => -0.16 [19] => 0.307 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.472 [15] => 0.02 [16] => 0.012 [17] => -0.077 [18] => 0 [19] => 1.671 ) [Net Income (Continuing Operations)] => Array ( [0] => 2.5 [1] => 8.1 [2] => -1 [3] => 9.7 [4] => 8.352 [5] => 13.104 [6] => 17.734 [7] => -11.27 [8] => -8.989 [9] => 5.532 [10] => -18.78 [11] => -4.01 [12] => 1.548 [13] => -8.471 [14] => -12.164 [15] => -4.182 [16] => 1.982 [17] => 7.99 [18] => 0.482 [19] => -0.345 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 41.565 [13] => 0.045 [14] => 0 [15] => 20.277 [16] => 85.966 [17] => 0.536 [18] => 0.766 [19] => -0.17 ) [eps_diluated] => Array ( [0] => 0.26 [1] => 0.68 [2] => -0.12 [3] => 0.77 [4] => 0.6 [5] => 1 [6] => 1.12 [7] => -0.83 [8] => -2 [9] => 0.38 [10] => -0.96 [11] => -0.15 [12] => 2.3 [13] => -0.48 [14] => -0.68 [15] => 0.9 [16] => 4.83 [17] => 0.5 [18] => 0.08 [19] => -0.04 ) [eps_basic] => Array ( [0] => 0.26 [1] => 0.68 [2] => -0.12 [3] => 0.79 [4] => 0.6 [5] => 1.03 [6] => 1.22 [7] => -0.83 [8] => -2 [9] => 0.4 [10] => -0.96 [11] => -0.15 [12] => 2.36 [13] => -0.48 [14] => -0.68 [15] => 0.9 [16] => 4.98 [17] => 0.51 [18] => 0.08 [19] => -0.04 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 81.3 [1] => 94.3 [2] => 92.2 [3] => 96.4 [4] => 107.7 [5] => 119.224 [6] => 144.135 [7] => 107.159 [8] => 95.896 [9] => 92.297 [10] => 101.555 [11] => 117.32 [12] => 110.174 [13] => 93.858 [14] => 81.165 [15] => 26.797 [16] => 30.853 [17] => 34.675 [18] => 33.975 [19] => 33.869 ) [CashAndCashEquivalents] => Array ( [0] => 11.2 [1] => 6.8 [2] => 10 [3] => 8 [4] => 12.6 [5] => 11.832 [6] => 15.946 [7] => 15.485 [8] => 16.874 [9] => 16.927 [10] => 24.301 [11] => 17.01 [12] => 17.436 [13] => 40.042 [14] => 43.887 [15] => 29.038 [16] => 170.975 [17] => 43.893 [18] => 102.002 [19] => 102.752 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 52.116 [17] => 105.009 [18] => 38.971 [19] => 31.732 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.812 [7] => 2.864 [8] => 2.964 [9] => 2.363 [10] => 1.347 [11] => 1.307 [12] => 1.274 [13] => 1.278 [14] => 1.275 [15] => 1.331 [16] => 1.388 [17] => 1.447 [18] => 1.503 [19] => 1.598 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 15.998 [7] => 16.367 [8] => 18.074 [9] => 18.274 [10] => 18.966 [11] => 20.153 [12] => 18.165 [13] => 19.285 [14] => 18.808 [15] => 18.332 [16] => 18.515 [17] => 18.394 [18] => 18.384 [19] => 18.456 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 32.074 [7] => 36.001 [8] => 42.61 [9] => 39.193 [10] => 45.42 [11] => 49.626 [12] => 49.232 [13] => 47.443 [14] => 40.865 [15] => 7.151 [16] => 6.555 [17] => 6.47 [18] => 6.639 [19] => 9.587 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.305 [19] => 1.377 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 50.884 [7] => 55.232 [8] => 63.648 [9] => 59.83 [10] => 65.733 [11] => 71.086 [12] => 68.671 [13] => 68.006 [14] => 60.948 [15] => 26.814 [16] => 26.458 [17] => 26.311 [18] => 27.831 [19] => 31.018 ) [AccumulatedDepreciation] => Array ( [0] => -24.5 [1] => -26.6 [2] => -28.4 [3] => -31.3 [4] => -34.5 [5] => -38.24 [6] => -22.131 [7] => -26.405 [8] => -32.56 [9] => -29.241 [10] => -34.021 [11] => -38.729 [12] => -39.393 [13] => -39.371 [14] => -41.577 [15] => -20.801 [16] => -21.242 [17] => -21.936 [18] => -22.758 [19] => -23.795 ) [AccountsPayable] => Array ( [0] => 16.7 [1] => 14.5 [2] => 12.8 [3] => 17.3 [4] => 21.8 [5] => 30.882 [6] => 28.491 [7] => 27.387 [8] => 23.66 [9] => 33.473 [10] => 40.392 [11] => 52.494 [12] => 55.53 [13] => 58.86 [14] => 52.996 [15] => 18.067 [16] => 17.814 [17] => 12.611 [18] => 14.255 [19] => 12.337 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1.196 [18] => 1.191 [19] => 0.068 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.631 [8] => 17.421 [9] => 23.224 [10] => 23.762 [11] => 30.588 [12] => 31.33 [13] => 21.818 [14] => 18.371 [15] => 10.037 [16] => 43.719 [17] => 7.27 [18] => 8.375 [19] => 9.152 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 79.6 [1] => 92 [2] => 107.3 [3] => 87.4 [4] => 113.7 [5] => 117.643 [6] => 155.134 [7] => 132.218 [8] => 138.396 [9] => 133.813 [10] => 98.028 [11] => 112.792 [12] => 55.683 [13] => 55.683 [14] => 52.353 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 1.1 [2] => 0.4 [3] => 2.7 [4] => 3.8 [5] => 5.336 [6] => 7.492 [7] => 8.764 [8] => 5.269 [9] => 0 [10] => 0.656 [11] => 0 [12] => 0 [13] => 0 [14] => 5.016 [15] => 0.254 [16] => 12.568 [17] => 7.306 [18] => 6.726 [19] => 5.691 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 2.5 [1] => 8.1 [2] => -1 [3] => 9.7 [4] => 8.4 [5] => 13.104 [6] => 17.734 [7] => -11.27 [8] => -26.851 [9] => 5.532 [10] => -16.017 [11] => -2.642 [12] => 40.679 [13] => -8.426 [14] => -12.164 [15] => 16.095 [16] => 87.948 [17] => 8.526 [18] => 1.248 [19] => -0.515 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -7.2 [1] => -5.3 [2] => -4.3 [3] => -9.2 [4] => 1.1 [5] => -17.072 [6] => -10.267 [7] => 15.486 [8] => 4.297 [9] => -18.215 [10] => 2.303 [11] => -5.417 [12] => -3.635 [13] => 3.535 [14] => 12.219 [15] => -8.002 [16] => -6.611 [17] => -2.46 [18] => 1.957 [19] => 3.736 ) [ChangeInInventory] => Array ( [0] => -5.6 [1] => -12.9 [2] => 0.4 [3] => -3.7 [4] => -11 [5] => -11.307 [6] => -25.094 [7] => 14.455 [8] => 2.484 [9] => 5.603 [10] => -9.618 [11] => -10.42 [12] => -9.836 [13] => 23.403 [14] => 0.244 [15] => 0.444 [16] => -17.491 [17] => -4.941 [18] => 3.097 [19] => 1.517 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.62 [15] => 0.556 [16] => -6.108 [17] => 5.058 [18] => -0.329 [19] => 0.096 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 5.1 [1] => -3.4 [2] => -3.7 [3] => 4.4 [4] => 3.2 [5] => 9.13 [6] => -5.443 [7] => -2.927 [8] => -8.252 [9] => 8.782 [10] => 1.037 [11] => 15.91 [12] => 2.637 [13] => 2.344 [14] => -8.425 [15] => 9.733 [16] => 39.655 [17] => -54.827 [18] => 0.524 [19] => -2.662 ) [ChangeInWorkingCapital] => Array ( [0] => -14.5 [1] => -21.8 [2] => -7.3 [3] => -10.7 [4] => -10.2 [5] => -15.441 [6] => -45.267 [7] => 23.089 [8] => -3.206 [9] => 0.907 [10] => -5.122 [11] => -0.194 [12] => -15.021 [13] => 22.445 [14] => 1.883 [15] => 1.017 [16] => 20.245 [17] => -62.132 [18] => 5.568 [19] => 2.636 ) [CF_DeferredTax] => Array ( [0] => 1.3 [1] => 2.3 [2] => -3.3 [3] => 2.8 [4] => 1.2 [5] => 1.292 [6] => 0.885 [7] => -5.78 [8] => -1.183 [9] => 1.325 [10] => 18.281 [11] => 1.462 [12] => 0.309 [13] => -3.026 [14] => 0 [15] => -0.146 [16] => 0.252 [17] => 2.855 [18] => 0.145 [19] => -1.005 ) [PurchaseOfPPE] => Array ( [0] => -2.7 [1] => -2.4 [2] => -4 [3] => -4.1 [4] => -11.4 [5] => -7.026 [6] => -7.883 [7] => -5.727 [8] => -6.125 [9] => -5.468 [10] => -6.975 [11] => -6.211 [12] => -6.401 [13] => -4.464 [14] => -1.197 [15] => -1.332 [16] => -0.533 [17] => -0.218 [18] => -1.64 [19] => -2.781 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.261 [8] => 0 [9] => 0.04 [10] => 10.925 [11] => 0.278 [12] => 5.093 [13] => 1.137 [14] => 0 [15] => 0.006 [16] => 0.003 [17] => 0.025 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -2.291 [18] => -2.557 [19] => -0.973 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -11.3 [1] => -6.7 [2] => -3.6 [3] => -10.2 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -5.217 [9] => -3.946 [10] => -3.042 [11] => -2.317 [12] => -0.274 [13] => -0.196 [14] => -0.161 [15] => -0.221 [16] => -845.093 [17] => -423.793 [18] => -83.086 [19] => -331.199 ) [SaleOfInvestment] => Array ( [0] => 22.1 [1] => 11.4 [2] => 3.6 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.217 [9] => 3.946 [10] => 3.042 [11] => 2.317 [12] => 3.774 [13] => 0.707 [14] => 0.162 [15] => 0.186 [16] => 1005.7 [17] => 376.841 [18] => 154.416 [19] => 342.455 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.4 [1] => -1.1 [2] => -10.3 [3] => -1.7763568394E-15 [4] => -2.6 [5] => -3.241 [6] => -7.033 [7] => -8.305 [8] => -1.131 [9] => -6.196 [10] => -0.971 [11] => -6.8 [12] => 78.114 [13] => -0.38 [14] => 0.191 [15] => -0.993 [16] => -0.0640000000001 [17] => 0.039 [18] => 0.072 [19] => 0.098 ) [sloanratio] => Array ( [0] => 0.01 [1] => 0.08 [2] => 0.05 [3] => 0.08 [4] => 0.08 [5] => 0.07 [6] => 0.16 [7] => -0.13 [8] => -0.1 [9] => 0.02 [10] => -0.06 [11] => 0.01 [12] => -0.09 [13] => -0.12 [14] => -0.09 [15] => -0.03 [16] => -0.24 [17] => 0.46 [18] => -0.34 [19] => -0.06 ) [dividend_yield] => Array ( [0] => 2.1 [1] => 1.54 [2] => 1.94 [3] => 1.21 [4] => 2.44 [5] => 1.3 [6] => 1.28 [7] => 1.44 [8] => 1.77 [9] => 1.41 [10] => 1.8 [11] => 2.33 [12] => 1.68 [13] => 2.12 [14] => 2.03 [15] => 0.82 [16] => 0.8 [17] => 1.73 [18] => 2.01 [19] => 0 ) [current_ratio] => Array ( [0] => 3.82 [1] => 6.48 [2] => 6.59 [3] => 6.34 [4] => 5.77 [5] => 4.63 [6] => 6.12 [7] => 5.55 [8] => 5.46 [9] => 3.87 [10] => 2.78 [11] => 2.63 [12] => 1.95 [13] => 3.1 [14] => 3.16 [15] => 2.24 [16] => 3.83 [17] => 10 [18] => 8.43 [19] => 8.91 ) [quick_ratio] => Array ( [0] => 1.66 [1] => 2.6 [2] => 2.93 [3] => 2.9 [4] => 2.59 [5] => 2.15 [6] => 2.85 [7] => 2.94 [8] => 3.13 [9] => 2.35 [10] => 1.6 [11] => 1.42 [12] => 1.24 [13] => 1.93 [14] => 2.02 [15] => 1.97 [16] => 3.42 [17] => 8.37 [18] => 7.02 [19] => 7.34 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -3.77 [2] => 0.92 [3] => -6.7 [4] => 0.15 [5] => -17.6 [6] => 10.13 [7] => -28.23 [8] => 1.22 [9] => -1.3 [10] => -18.98 [11] => 14.73 [12] => -1.03 [13] => -1.48 [14] => -0.22 [15] => 1.06 [16] => -0.23 [17] => 5.74 [18] => 10.16 [19] => 6.72 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 11.01 [2] => 7.41 [3] => 11.75 [4] => -3.63 [5] => 7.19 [6] => 15.51 [7] => 14.2 [8] => 3.18 [9] => 6.97 [10] => -5.05 [11] => 7.98 [12] => -14.66 [13] => 21.81 [14] => -13.04 [15] => -72.55 [16] => -4.8 [17] => 5.61 [18] => -0.43 [19] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 161.54 [2] => -117.65 [3] => 0 [4] => -22.08 [5] => 66.67 [6] => 12 [7] => -174.11 [8] => 0 [9] => 0 [10] => -352.63 [11] => 0 [12] => 0 [13] => -120.87 [14] => 0 [15] => 0 [16] => 436.67 [17] => -89.65 [18] => -84 [19] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => -27.78 [3] => 153.97 [4] => 204.88 [5] => 318.52 [6] => 0 [7] => -32.94 [8] => -345.39 [9] => 44.04 [10] => 0 [11] => -48.41 [12] => 0 [13] => -30.18 [14] => -109.77 [15] => 66.15 [16] => 4,121.27 [17] => 0 [18] => 14.47 [19] => -11.16 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 4 [4] => 4 [5] => 5 [6] => 0 [7] => 6 [8] => 5 [9] => 5 [10] => 0 [11] => 6 [12] => 0 [13] => 5 [14] => 5 [15] => 4 [16] => 2 [17] => 0 [18] => 1 [19] => 1 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -111.11 [3] => -65.08 [4] => -278.05 [5] => -170.78 [6] => 0 [7] => -16.74 [8] => -78.79 [9] => -43.53 [10] => 0 [11] => -113.82 [12] => 0 [13] => -15.99 [14] => -10.80 [15] => -5.47 [16] => -24.98 [17] => 0 [18] => -19.01 [19] => -60.29 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -397.22 [3] => -226.98 [4] => -341.46 [5] => -249.56 [6] => 0 [7] => -22.72 [8] => -93.34 [9] => -92.54 [10] => 0 [11] => -233.33 [12] => 0 [13] => -11.45 [14] => -9.07 [15] => -9.67 [16] => 7,498.27 [17] => 0 [18] => 779.19 [19] => 164.75 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 13.89 [3] => 426.98 [4] => -270.73 [5] => 65.75 [6] => 0 [7] => 4.69 [8] => 14.59 [9] => 13.18 [10] => 0 [11] => 13.01 [12] => 0 [13] => -7.30 [14] => 0.05 [15] => -6.21 [16] => -159.51 [17] => 0 [18] => -171.90 [19] => -185.32 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 425.00 [3] => -300.00 [4] => 678.05 [5] => 113.64 [6] => 0 [7] => -77.06 [8] => 11.55 [9] => -10.44 [10] => 0 [11] => 57.61 [12] => 0 [13] => -235.13 [14] => -21.33 [15] => -134.84 [16] => -914.57 [17] => 0 [18] => 0.00 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => -52.78 [3] => -31.75 [4] => -53.66 [5] => -47.74 [6] => 0 [7] => -6.27 [8] => -34.65 [9] => -17.56 [10] => 0 [11] => -50.14 [12] => 0 [13] => 0.00 [14] => -12.72 [15] => -5.75 [16] => -91.19 [17] => 0 [18] => -41.40 [19] => -72.43 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 386.11 [3] => 95.24 [4] => 353.66 [5] => 131.65 [6] => 0 [7] => -78.63 [8] => -12.43 [9] => -14.82 [10] => 0 [11] => -10.87 [12] => 0 [13] => -21.04 [14] => -34.00 [15] => -146.80 [16] => -1,149.06 [17] => 0 [18] => -213.30 [19] => -256.95 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 386.11 [3] => 95.24 [4] => 353.66 [5] => 131.65 [6] => 0 [7] => -78.63 [8] => -8.52 [9] => -14.82 [10] => 0 [11] => 20.49 [12] => 0 [13] => -242.43 [14] => -34.00 [15] => -146.80 [16] => -1,165.28 [17] => 0 [18] => -213.30 [19] => -257.75 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 88.89 [3] => -31.75 [4] => 109.76 [5] => -17.91 [6] => 0 [7] => -1.35 [8] => 20.30 [9] => -0.31 [10] => 0 [11] => -133.61 [12] => 0 [13] => 80.98 [14] => 34.70 [15] => -61.03 [16] => 6,651.22 [17] => 0 [18] => 673.73 [19] => 16.26 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => -11.11 [3] => 34.92 [4] => -178.05 [5] => -70.78 [6] => 0 [7] => 83.26 [8] => 21.21 [9] => 56.47 [10] => 0 [11] => -13.82 [12] => 0 [13] => 84.01 [14] => 89.20 [15] => 94.53 [16] => 75.02 [17] => 0 [18] => 80.99 [19] => 39.71 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.37 [5] => 12.69 [6] => 21.25 [7] => 2.25 [8] => 2.45 [9] => 2.36 [10] => 1.7 [11] => 1.25 [12] => 1.33 [13] => 0.68 [14] => 0.5 [15] => 0.93 [16] => 1.02 [17] => 1.3 [18] => 1.04 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.19500402901 [6] => 0.543216080402 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.2 [6] => 0.54 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.17 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4.15 [14] => 2.98 [15] => 0 [16] => 1.47 [17] => 1.25 [18] => 1.25 [19] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1.83 [17] => 1.64 [18] => 1.65 [19] => 0 ) )
Richardson Electronics (NAS:RELL)
Days Inventory
122.21 (As of May. 2014)

Richardson Electronics's inventory for the three months ended in May. 2014 was $33.9 Mil. Richardson Electronics's cost of goods sold for the three months ended in May. 2014 was $25.2 Mil. Hence, Richardson Electronics's days inventory for the three months ended in May. 2014 was 122.21.

Richardson Electronics's days inventory declined from May. 2013 (123.99) to May. 2014 (122.21).

Inventory can be measured by Days Sales of Inventory (DSI). Richardson Electronics's days sales of inventory (DSI) for the three months ended in May. 2014 was 87.11.

Inventory turnover measures how fast the company turns over its inventory within a year. Richardson Electronics's inventory turnover for the three months ended in May. 2014 was 0.74.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Richardson Electronics's inventory to revenue ratio for the three months ended in May. 2014 was 0.96.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Richardson Electronics's Days Inventory for the fiscal year that ended in May. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=33.869/96.946*365
=127.52

Richardson Electronics's Days Inventory for the quarter that ended in May. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=33.869/25.219*91
=122.21

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Richardson Electronics's Days Sales of Inventory for the three months ended in May. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=33.869/35.383*91
=87.11

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Richardson Electronics's Inventory Turnover for the three months ended in May. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Richardson Electronics's Inventory to Revenue for the three months ended in May. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=33.869 / 35.383
=0.96

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Richardson Electronics Annual Data

May05May06May07May08May09May10May11May12May13May14
DaysInventory 101.82106.8994.6479.1576.60103.9599.88113.96124.61127.52

Richardson Electronics Quarterly Data

Feb12May12Aug12Nov12Feb13May13Aug13Nov13Feb14May14
DaysInventory 129.06113.65128.97124.05133.63123.99133.40131.48137.79122.21
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide