Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 14.94 [1] => 17.75 [2] => 24.69 [3] => 22.00 [4] => 17.19 [5] => 10.88 [6] => 9.69 [7] => 13.29 [8] => 14.17 [9] => 11.97 [10] => 11.88 [11] => 11.19 [12] => 10.78 [13] => 22.26 [14] => 7.84 [15] => 14.39 [16] => 16.42 [17] => 35.53 [18] => 59.80 [19] => 78.68 ) [price_low] => Array ( [0] => 0.00 [1] => 13.06 [2] => 14.44 [3] => 15.00 [4] => 10.81 [5] => 8.44 [6] => 7.13 [7] => 8.88 [8] => 9.19 [9] => 8.24 [10] => 8.30 [11] => 6.51 [12] => 5.56 [13] => 7.40 [14] => 4.52 [15] => 6.02 [16] => 10.24 [17] => 14.85 [18] => 33.50 [19] => 45.75 ) [BS_share] => Array ( [0] => 26.772 [1] => 26.91 [2] => 26.875 [3] => 26.990 [4] => 26.897 [5] => 26.960 [6] => 26.91 [7] => 26.91 [8] => 26.91 [9] => 26.91 [10] => 26.91 [11] => 26.91 [12] => 22.64 [13] => 20.79 [14] => 19.05 [15] => 19.07 [16] => 18.84 [17] => 19.08 [18] => 19.26 [19] => 19.35 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 26.772 [1] => 26.872 [2] => 26.875 [3] => 26.990 [4] => 26.897 [5] => 26.960 [6] => 27.040 [7] => 26.994 [8] => 27.313 [9] => 26.878 [10] => 26.794 [11] => 28.800 [12] => 27.600 [13] => 22.758 [14] => 20.085 [15] => 19.321 [16] => 19.299 [17] => 19.152 [18] => 19.635 [19] => 19.941 ) [Revenue] => Array ( [0] => 196.4 [1] => 192.5 [2] => 223.3 [3] => 209.4 [4] => 211.6 [5] => 241.7 [6] => 202.654 [7] => 174.33 [8] => 161.587 [9] => 147.917 [10] => 145.624 [11] => 154.722 [12] => 167.62 [13] => 156.485 [14] => 181.483 [15] => 270.985 [16] => 255.206 [17] => 328.816 [18] => 491.824 [19] => 688.276 ) [COGS] => Array ( [0] => 120.2 [1] => 128 [2] => 142.6 [3] => 136.9 [4] => 146.7 [5] => 161.9 [6] => 135.752 [7] => 134.449 [8] => 125.376 [9] => 113.189 [10] => 115.725 [11] => 128.343 [12] => 143.382 [13] => 117.186 [14] => 138.73 [15] => 183.38 [16] => 171.224 [17] => 217.058 [18] => 312.871 [19] => 429.671 ) [Gross Profit] => Array ( [0] => 76.2 [1] => 64.5 [2] => 80.7 [3] => 72.5 [4] => 64.9 [5] => 79.8 [6] => 66.902 [7] => 39.881 [8] => 36.211 [9] => 34.728 [10] => 29.899 [11] => 26.379 [12] => 24.238 [13] => 39.299 [14] => 42.753 [15] => 87.605 [16] => 83.982 [17] => 111.758 [18] => 178.953 [19] => 258.605 ) [SGA] => Array ( [0] => 16.7 [1] => 17 [2] => 19.2 [3] => 17.9 [4] => 19.2 [5] => 19.3 [6] => 19.907 [7] => 20.865 [8] => 20.662 [9] => 21.016 [10] => 22.875 [11] => 24.542 [12] => 24.024 [13] => 28.77 [14] => 30.056 [15] => 42.209 [16] => 40.169 [17] => 49.661 [18] => 67.594 [19] => 84.1 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 5.3 [1] => 6.9 [2] => 7.6 [3] => 9.2 [4] => 10.3 [5] => 8.7 [6] => 8.751 [7] => 8.151 [8] => 7.49 [9] => 5.923 [10] => 5.827 [11] => 5.44 [12] => 3.852 [13] => 4.372 [14] => 5.365 [15] => 7.3 [16] => 9.207 [17] => 12.148 [18] => 14.888 [19] => 20.362 ) [Operating Income] => Array ( [0] => 54.2 [1] => 40.6 [2] => 53.9 [3] => 45.4 [4] => 35.4 [5] => 51.8 [6] => 38.244 [7] => 19.016 [8] => 12.238 [9] => 13.712 [10] => 7.024 [11] => 1.354 [12] => -0.28 [13] => 9.115 [14] => 13.537 [15] => 43.904 [16] => 43.393 [17] => 62.416 [18] => 111.066 [19] => 174.906 ) [other_operating_charges] => Array ( [0] => -5.3 [1] => -6.9 [2] => -7.6 [3] => -9.2 [4] => -10.3 [5] => -8.7 [6] => -8.751 [7] => -3.5527136788E-15 [8] => -3.311 [9] => -3.5527136788E-15 [10] => -8.881784197E-16 [11] => -0.483 [12] => -0.494 [13] => -1.414 [14] => 0.84 [15] => -1.492 [16] => -0.42 [17] => 0.319 [18] => -0.293 [19] => 0.401 ) [Month End Stock Price] => Array ( [0] => 14.188 [1] => 13.688 [2] => 19.375 [3] => 18.438 [4] => 11.938 [5] => 8.875 [6] => 9.438 [7] => 11.98 [8] => 9.57 [9] => 11.37 [10] => 9.03 [11] => 7.01 [12] => 9.6 [13] => 8.28 [14] => 5.97 [15] => 9.7 [16] => 15.29 [17] => 33.46 [18] => 45.4 [19] => 73.09 ) [mktcap] => Array ( [0] => 379.841136 [1] => 368.34408 [2] => 520.703125 [3] => 497.64162 [4] => 321.096386 [5] => 239.27 [6] => 253.97658 [7] => 322.3818 [8] => 257.5287 [9] => 305.9667 [10] => 242.9973 [11] => 188.6391 [12] => 217.344 [13] => 172.1412 [14] => 113.7285 [15] => 184.979 [16] => 288.0636 [17] => 638.4168 [18] => 874.404 [19] => 1414.2915 ) [Cash and Equiv] => Array ( [0] => 7.7 [1] => 3.6 [2] => 2.7 [3] => 4.5 [4] => 4.7 [5] => 78.8 [6] => 69.948 [7] => 67.795 [8] => 53.374 [9] => 53.472 [10] => 33.271 [11] => 25.983 [12] => 29.342 [13] => 35.61 [14] => 28.246 [15] => 55.749 [16] => 57.625 [17] => 81.056 [18] => 30.978 [19] => 55.064 ) [ev_addition] => Array ( [0] => -7.7 [1] => -3.6 [2] => -2.7 [3] => -4.5 [4] => -4.7 [5] => -78.8 [6] => -69.948 [7] => -67.795 [8] => -53.374 [9] => -53.472 [10] => -33.271 [11] => -25.983 [12] => -29.342 [13] => -35.61 [14] => -27.246 [15] => -55.749 [16] => -57.625 [17] => -81.056 [18] => -30.978 [19] => -55.064 ) [ev_addition_per_share] => Array ( [0] => -0.288 [1] => -0.134 [2] => -0.1 [3] => -0.167 [4] => -0.175 [5] => -2.923 [6] => -2.599 [7] => -2.519 [8] => -1.983 [9] => -1.987 [10] => -1.236 [11] => -0.966 [12] => -1.296 [13] => -1.713 [14] => -1.43 [15] => -2.923 [16] => -3.059 [17] => -4.248 [18] => -1.608 [19] => -2.846 ) [ev_per_share] => Array ( [0] => 13.898 [1] => 13.558 [2] => 19.275 [3] => 18.268 [4] => 11.768 [5] => 5.955 [6] => 6.838 [7] => 9.46 [8] => 7.59 [9] => 9.38 [10] => 7.79 [11] => 6.04 [12] => 8.3 [13] => 6.57 [14] => 4.54 [15] => 6.78 [16] => 12.23 [17] => 29.21 [18] => 43.79 [19] => 70.24 ) [ev] => Array ( [0] => 372.141136 [1] => 364.74408 [2] => 518.003125 [3] => 493.14162 [4] => 316.396386 [5] => 160.47 [6] => 184.02858 [7] => 254.5868 [8] => 204.1547 [9] => 252.4947 [10] => 209.7263 [11] => 162.6561 [12] => 188.002 [13] => 136.5312 [14] => 86.4825 [15] => 129.23 [16] => 230.4386 [17] => 557.3608 [18] => 843.426 [19] => 1359.2275 ) [Non Operating Income] => Array ( [0] => 2.7 [1] => 3.3 [2] => 2.9 [3] => 1.3 [4] => 4 [5] => 3.8 [6] => 6.23 [7] => 3.183 [8] => -1.414 [9] => 6.929 [10] => 1.027 [11] => -0.395 [12] => 1.629 [13] => 5.176 [14] => 0.099 [15] => 0.496 [16] => 0.851 [17] => 1.181 [18] => 1.104 [19] => 0.457 ) [tax] => Array ( [0] => 22.9 [1] => 17.7 [2] => 22.5 [3] => 18.9 [4] => 15.9 [5] => 21.7 [6] => 17.434 [7] => 8.702 [8] => 5.668 [9] => 8.277 [10] => 3.228 [11] => 0.578 [12] => 0.739 [13] => 6.33 [14] => 5.312 [15] => 16.857 [16] => 15.894 [17] => 23.501 [18] => 41.48 [19] => 63.96 ) [Pretax Income] => Array ( [0] => 56.9 [1] => 43.9 [2] => 56.9 [3] => 46.7 [4] => 39.3 [5] => 55.4 [6] => 44.474 [7] => 22.199 [8] => 14.135 [9] => 20.641 [10] => 8.051 [11] => 1.442 [12] => 1.843 [13] => 16.659 [14] => 13.978 [15] => 44.36 [16] => 44.149 [17] => 63.516 [18] => 112.109 [19] => 175.232 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.368 [14] => 0.405 [15] => 0.118 [16] => 0.048 [17] => 0.029 [18] => 0.034 [19] => 0.004 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.063 [15] => -0.158 [16] => -0.143 [17] => -0.11 [18] => -0.095 [19] => -0.135 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 5.3 [1] => 6.9 [2] => 7.6 [3] => 9.2 [4] => 10.3 [5] => 8.7 [6] => 8.751 [7] => 8.151 [8] => 7.49 [9] => 5.923 [10] => 5.827 [11] => 5.44 [12] => 3.852 [13] => 4.372 [14] => 5.365 [15] => 7.3 [16] => 0 [17] => 12.148 [18] => 0 [19] => 20.362 ) [ReconciledDepreciation] => Array ( [0] => 5.3 [1] => 6.9 [2] => 7.6 [3] => 9.2 [4] => 10.3 [5] => 8.7 [6] => 8.75 [7] => 8.15 [8] => 7.49 [9] => 5.92 [10] => 5.83 [11] => 5.44 [12] => 3.85 [13] => 4.37 [14] => 5.37 [15] => 7.3 [16] => 9.21 [17] => 12.15 [18] => 14.89 [19] => 20.36 ) [EBIT] => Array ( [0] => 54.2 [1] => 40.6 [2] => 53.9 [3] => 45.4 [4] => 35.4 [5] => 51.8 [6] => 38.244 [7] => 19.016 [8] => 12.238 [9] => 13.712 [10] => 7.024 [11] => 1.354 [12] => -0.28 [13] => 9.115 [14] => 14.041 [15] => 44.518 [16] => 44.292 [17] => 63.626 [18] => 112.204 [19] => 175.367 ) [EBITDA_morn] => Array ( [0] => 59.5 [1] => 47.5 [2] => 61.5 [3] => 54.6 [4] => 45.7 [5] => 60.5 [6] => 46.995 [7] => 27.167 [8] => 19.728 [9] => 19.635 [10] => 12.851 [11] => 6.794 [12] => 3.572 [13] => 13.487 [14] => 19.406 [15] => 51.818 [16] => 43.393 [17] => 62.416 [18] => 111.066 [19] => 174.906 ) [EBITDA] => Array ( [0] => 59.5 [1] => 47.5 [2] => 61.5 [3] => 54.6 [4] => 45.7 [5] => 60.5 [6] => 46.995 [7] => 27.167 [8] => 19.728 [9] => 19.635 [10] => 12.851 [11] => 6.794 [12] => 3.572 [13] => 13.487 [14] => 19.406 [15] => 51.818 [16] => 53.499 [17] => 75.774 [18] => 127.092 [19] => 195.729 ) [EBITDA_1] => Array ( [0] => 59.5 [1] => 47.5 [2] => 61.5 [3] => 54.6 [4] => 45.7 [5] => 60.5 [6] => 46.995 [7] => 27.167 [8] => 19.728 [9] => 19.635 [10] => 12.851 [11] => 6.794 [12] => 3.572 [13] => 13.487 [14] => 19.406 [15] => 51.818 [16] => 53.499 [17] => 75.774 [18] => 127.092 [19] => 195.729 ) [DDA_new] => Array ( [0] => 5.3 [1] => 6.9 [2] => 7.6 [3] => 9.2 [4] => 10.3 [5] => 8.7 [6] => 8.75 [7] => 8.15 [8] => 7.49 [9] => 5.92 [10] => 5.83 [11] => 5.44 [12] => 3.85 [13] => 4.37 [14] => 5.37 [15] => 7.3 [16] => 9.21 [17] => 12.15 [18] => 14.89 [19] => 20.36 ) [EBITDA_new] => Array ( [0] => 59.5 [1] => 47.5 [2] => 61.5 [3] => 54.6 [4] => 45.7 [5] => 60.5 [6] => 46.995 [7] => 27.167 [8] => 19.728 [9] => 19.635 [10] => 12.851 [11] => 6.794 [12] => 3.572 [13] => 13.487 [14] => 19.406 [15] => 51.818 [16] => 43.393 [17] => 62.416 [18] => 111.066 [19] => 174.906 ) [EBITDA_per_share] => Array ( [0] => 2.22 [1] => 1.77 [2] => 2.29 [3] => 2.02 [4] => 1.7 [5] => 2.24 [6] => 1.74 [7] => 1.01 [8] => 0.72 [9] => 0.73 [10] => 0.48 [11] => 0.24 [12] => 0.13 [13] => 0.59 [14] => 0.97 [15] => 2.68 [16] => 2.77 [17] => 3.96 [18] => 6.47 [19] => 9.82 ) [Operating_Income_per_share] => Array ( [0] => 2.02 [1] => 1.51 [2] => 2.01 [3] => 1.68 [4] => 1.32 [5] => 1.92 [6] => 1.41 [7] => 0.7 [8] => 0.45 [9] => 0.51 [10] => 0.26 [11] => 0.05 [12] => -0.01 [13] => 0.4 [14] => 0.67 [15] => 2.27 [16] => 2.25 [17] => 3.26 [18] => 5.66 [19] => 8.77 ) [Net Income] => Array ( [0] => 34 [1] => 26.2 [2] => 34.4 [3] => 27.8 [4] => 23.4 [5] => 33.7 [6] => 27.04 [7] => 13.497 [8] => 8.467 [9] => 12.364 [10] => 4.823 [11] => 0.864 [12] => 1.104 [13] => 10.329 [14] => 8.666 [15] => 27.503 [16] => 28.255 [17] => 40.015 [18] => 70.629 [19] => 111.272 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.6 [1] => 0.7 [2] => 0.8 [3] => 0.8 [4] => 0.8 [5] => 0.8 [6] => 0.8 [7] => 0.8 [8] => 0.8 [9] => 0.8 [10] => 0.6 [11] => 0.3 [12] => 0 [13] => 0 [14] => 0 [15] => 0.305 [16] => 0.331 [17] => 0.43 [18] => 1.295 [19] => 2.124 ) [Shares Outstanding] => Array ( [0] => 26.772 [1] => 26.872 [2] => 26.875 [3] => 26.990 [4] => 26.897 [5] => 26.960 [6] => 27.040 [7] => 26.994 [8] => 27.313 [9] => 26.878 [10] => 26.794 [11] => 28.800 [12] => 27.600 [13] => 22.758 [14] => 20.085 [15] => 19.321 [16] => 19.299 [17] => 19.152 [18] => 19.635 [19] => 19.941 ) [shares_diluted] => Array ( [0] => 26.772 [1] => 26.872 [2] => 26.875 [3] => 26.990 [4] => 26.897 [5] => 26.960 [6] => 27.040 [7] => 26.994 [8] => 27.313 [9] => 26.878 [10] => 26.794 [11] => 28.800 [12] => 27.600 [13] => 22.758 [14] => 20.085 [15] => 19.321 [16] => 19.299 [17] => 19.152 [18] => 19.635 [19] => 19.941 ) [shares_basic] => Array ( [0] => 26.772 [1] => 26.872 [2] => 26.875 [3] => 26.990 [4] => 26.897 [5] => 26.960 [6] => 27.040 [7] => 26.994 [8] => 27.313 [9] => 26.878 [10] => 26.794 [11] => 28.800 [12] => 27.600 [13] => 22.442 [14] => 20.069 [15] => 19.061 [16] => 19.033 [17] => 18.919 [18] => 19.161 [19] => 19.327 ) [COGS_pct] => Array ( [0] => 0.61 [1] => 0.66 [2] => 0.64 [3] => 0.65 [4] => 0.69 [5] => 0.67 [6] => 0.67 [7] => 0.77 [8] => 0.78 [9] => 0.77 [10] => 0.79 [11] => 0.83 [12] => 0.86 [13] => 0.75 [14] => 0.76 [15] => 0.68 [16] => 0.67 [17] => 0.66 [18] => 0.64 [19] => 0.62 ) [Gross Profit_pct] => Array ( [0] => 38.80 [1] => 33.51 [2] => 36.14 [3] => 34.62 [4] => 30.67 [5] => 33.02 [6] => 33.01 [7] => 22.88 [8] => 22.41 [9] => 23.48 [10] => 20.53 [11] => 17.05 [12] => 14.46 [13] => 25.11 [14] => 23.56 [15] => 32.33 [16] => 32.91 [17] => 33.99 [18] => 36.39 [19] => 37.57 ) [SGA_pct] => Array ( [0] => 8.50 [1] => 8.83 [2] => 8.60 [3] => 8.55 [4] => 9.07 [5] => 7.99 [6] => 9.82 [7] => 11.97 [8] => 12.79 [9] => 14.21 [10] => 15.71 [11] => 15.86 [12] => 14.33 [13] => 18.39 [14] => 16.56 [15] => 15.58 [16] => 15.74 [17] => 15.10 [18] => 13.74 [19] => 12.22 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -0.03 [15] => -0.06 [16] => -0.06 [17] => -0.03 [18] => -0.02 [19] => -0.02 ) [Pretax Income_pct] => Array ( [0] => 28.97 [1] => 22.81 [2] => 25.48 [3] => 22.30 [4] => 18.57 [5] => 22.92 [6] => 21.95 [7] => 12.73 [8] => 8.75 [9] => 13.95 [10] => 5.53 [11] => 0.93 [12] => 1.10 [13] => 10.65 [14] => 7.70 [15] => 16.37 [16] => 17.30 [17] => 19.32 [18] => 22.79 [19] => 25.46 ) [Net Income_pct] => Array ( [0] => 17.31 [1] => 13.61 [2] => 15.41 [3] => 13.28 [4] => 11.06 [5] => 13.94 [6] => 13.34 [7] => 7.74 [8] => 5.24 [9] => 8.36 [10] => 3.31 [11] => 0.56 [12] => 0.66 [13] => 6.60 [14] => 4.78 [15] => 10.15 [16] => 11.07 [17] => 12.17 [18] => 14.36 [19] => 16.17 ) [DaysSalesOutstanding] => Array ( [0] => 33.27 [1] => 37.73 [2] => 34.49 [3] => 36.78 [4] => 39.67 [5] => 30.66 [6] => 25.85 [7] => 31.66 [8] => 31.68 [9] => 31.62 [10] => 40.31 [11] => 37.22 [12] => 39.21 [13] => 36.47 [14] => 51.91 [15] => 33.74 [16] => 45.14 [17] => 46.87 [18] => 31.93 [19] => 35.73 ) [DaysInventory] => Array ( [0] => 82.29 [1] => 120.62 [2] => 141.03 [3] => 121.31 [4] => 118.43 [5] => 85.67 [6] => 138.1 [7] => 135.18 [8] => 150.3 [9] => 156.49 [10] => 158.92 [11] => 138.57 [12] => 62.13 [13] => 41.42 [14] => 31.41 [15] => 19.22 [16] => 20.95 [17] => 17.18 [18] => 18.68 [19] => 19.76 ) [Payable] => Array ( [0] => 4.8 [1] => 3.3 [2] => 4.6 [3] => 4.6 [4] => 3.9 [5] => 5.6 [6] => 5.917 [7] => 6.893 [8] => 5.08 [9] => 4.386 [10] => 5.281 [11] => 3.619 [12] => 6.342 [13] => 0.411 [14] => 9.884 [15] => 8.355 [16] => 7.179 [17] => 0.217 [18] => 13.876 [19] => 16.11 ) [DaysPayable] => Array ( [0] => 8.92 [1] => 6.26 [2] => 7.52 [3] => 8.02 [4] => 6.73 [5] => 8.46 [6] => 10.66 [7] => 14.43 [8] => 11.47 [9] => 10.82 [10] => 13.24 [11] => 8.54 [12] => 13.81 [13] => 0.96 [14] => 19.88 [15] => 11.25 [16] => 10.27 [17] => 0.24 [18] => 10.3 [19] => 8.54 ) [InventoryTurnover] => Array ( [0] => 4.44 [1] => 3.03 [2] => 2.59 [3] => 3.01 [4] => 3.08 [5] => 4.26 [6] => 2.64 [7] => 2.7 [8] => 2.43 [9] => 2.33 [10] => 2.3 [11] => 2.63 [12] => 5.87 [13] => 8.81 [14] => 11.62 [15] => 18.99 [16] => 17.42 [17] => 21.24 [18] => 19.54 [19] => 18.47 ) [Accts Rec.] => Array ( [0] => 17.9 [1] => 19.9 [2] => 21.1 [3] => 21.1 [4] => 23 [5] => 20.3 [6] => 14.354 [7] => 15.121 [8] => 14.026 [9] => 12.814 [10] => 16.082 [11] => 15.777 [12] => 18.007 [13] => 15.636 [14] => 25.809 [15] => 25.049 [16] => 31.565 [17] => 42.225 [18] => 43.018 [19] => 67.384 ) [Inventory] => Array ( [0] => 27.1 [1] => 42.3 [2] => 55.1 [3] => 45.5 [4] => 47.6 [5] => 38 [6] => 51.364 [7] => 49.793 [8] => 51.628 [9] => 48.529 [10] => 50.385 [11] => 48.726 [12] => 24.406 [13] => 13.297 [14] => 11.939 [15] => 9.658 [16] => 9.827 [17] => 10.217 [18] => 16.009 [19] => 23.261 ) [inventory2sales] => Array ( [0] => 0.138 [1] => 0.22 [2] => 0.247 [3] => 0.217 [4] => 0.225 [5] => 0.157 [6] => 0.253 [7] => 0.286 [8] => 0.32 [9] => 0.328 [10] => 0.346 [11] => 0.315 [12] => 0.146 [13] => 0.085 [14] => 0.066 [15] => 0.036 [16] => 0.039 [17] => 0.031 [18] => 0.033 [19] => 0.034 ) [Total Current Assets] => Array ( [0] => 118.6 [1] => 117.5 [2] => 119.2 [3] => 125.2 [4] => 127.6 [5] => 146.9 [6] => 148.455 [7] => 142.197 [8] => 130.549 [9] => 124.554 [10] => 110.219 [11] => 101.946 [12] => 81.785 [13] => 73.512 [14] => 73.877 [15] => 98.411 [16] => 105.224 [17] => 146.242 [18] => 96.921 [19] => 157.626 ) [Other Current Assets] => Array ( [0] => 65.9 [1] => 51.7 [2] => 40.3 [3] => 54.1 [4] => 52.3 [5] => 9.8 [6] => 12.789 [7] => 9.488 [8] => 11.521 [9] => 9.739 [10] => 10.481 [11] => 11.46 [12] => 10.03 [13] => 8.969 [14] => 7.883 [15] => 7.955 [16] => 6.207 [17] => 12.744 [18] => 6.916 [19] => 11.917 ) [Net PPE] => Array ( [0] => 35.3 [1] => 44.1 [2] => 44.2 [3] => 55.7 [4] => 51.1 [5] => 46.9 [6] => 43.325 [7] => 36.952 [8] => 29.194 [9] => 27.164 [10] => 27.574 [11] => 23.366 [12] => 22.961 [13] => 22.078 [14] => 26.219 [15] => 32.733 [16] => 42.921 [17] => 52.947 [18] => 65.993 [19] => 101.028 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 169.5 [1] => 178.6 [2] => 189.9 [3] => 199.8 [4] => 196.7 [5] => 211.6 [6] => 215.665 [7] => 204.713 [8] => 183.958 [9] => 162.873 [10] => 147.46 [11] => 139.639 [12] => 117.066 [13] => 101.882 [14] => 112.76 [15] => 141.679 [16] => 157.761 [17] => 206.51 [18] => 174.486 [19] => 277.118 ) [Other Long-Term Assets] => Array ( [0] => 15.6 [1] => 17 [2] => 26.5 [3] => 18.9 [4] => 18 [5] => 17.8 [6] => 23.885 [7] => 25.564 [8] => 24.215 [9] => 11.155 [10] => 9.667 [11] => 14.327 [12] => 12.32 [13] => 6.292 [14] => 12.664 [15] => 10.535 [16] => 9.616 [17] => 7.321 [18] => 11.572 [19] => 18.464 ) [Total Assets Non-liquid] => Array ( [0] => 161.8 [1] => 175 [2] => 187.2 [3] => 195.3 [4] => 192 [5] => 132.8 [6] => 145.717 [7] => 136.918 [8] => 130.584 [9] => 109.401 [10] => 114.189 [11] => 113.656 [12] => 87.724 [13] => 66.272 [14] => 84.514 [15] => 85.93 [16] => 100.136 [17] => 125.454 [18] => 143.508 [19] => 222.054 ) [HardAssets] => Array ( [0] => 161.8 [1] => 175 [2] => 187.2 [3] => 195.3 [4] => 192 [5] => 132.8 [6] => 145.717 [7] => 136.918 [8] => 130.584 [9] => 109.401 [10] => 114.189 [11] => 113.656 [12] => 87.724 [13] => 66.272 [14] => 84.514 [15] => 85.93 [16] => 100.136 [17] => 125.454 [18] => 143.508 [19] => 222.054 ) [Accts Payable] => Array ( [0] => 4.8 [1] => 3.3 [2] => 4.6 [3] => 4.6 [4] => 3.9 [5] => 5.6 [6] => 5.917 [7] => 6.893 [8] => 5.08 [9] => 4.386 [10] => 5.281 [11] => 3.619 [12] => 6.342 [13] => 8.513 [14] => 14.406 [15] => 13.554 [16] => 17.074 [17] => 48.291 [18] => 58.771 [19] => 87.195 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 24.7 [1] => 25.6 [2] => 23.9 [3] => 27.7 [4] => 25.2 [5] => 28.3 [6] => 25.435 [7] => 23.437 [8] => 27.433 [9] => 21.839 [10] => 19.272 [11] => 18.424 [12] => 21.263 [13] => 20.248 [14] => 29.518 [15] => 33.034 [16] => 33.339 [17] => 49.596 [18] => 59.491 [19] => 88.166 ) [Other Current Liab.] => Array ( [0] => 19.9 [1] => 22.3 [2] => 19.3 [3] => 23.1 [4] => 21.3 [5] => 22.7 [6] => 19.518 [7] => 16.544 [8] => 22.353 [9] => 17.453 [10] => 13.991 [11] => 14.805 [12] => 14.921 [13] => 11.735 [14] => 14.112 [15] => 19.48 [16] => 16.265 [17] => 1.305 [18] => 0.72 [19] => 0.971 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 26.9 [6] => 26.911 [7] => 26.911 [8] => 26.911 [9] => 26.911 [10] => 26.911 [11] => 26.911 [12] => 22.639 [13] => 22.788 [14] => 22.799 [15] => 22.827 [16] => 23.003 [17] => 23.383 [18] => 23.563 [19] => 23.647 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.4 [6] => 2.434 [7] => 2.492 [8] => 2.508 [9] => 2.508 [10] => 2.508 [11] => 2.508 [12] => 2.615 [13] => 1.836 [14] => 2.442 [15] => 8.031 [16] => 9.885 [17] => 10.454 [18] => 15.531 [19] => 20.614 ) [Retained Earnings] => Array ( [0] => 110.6 [1] => 117.9 [2] => 117.3 [3] => 123.5 [4] => 125.4 [5] => 137.6 [6] => 143.125 [7] => 135.093 [8] => 116.649 [9] => 112.866 [10] => 101.543 [11] => 94.334 [12] => 74.505 [13] => 84.834 [14] => 93.5 [15] => 115.187 [16] => 137.125 [17] => 168.981 [18] => 123.442 [19] => 192.088 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -20 [14] => -30.153 [15] => -30.167 [16] => -35.885 [17] => -37.884 [18] => -37.884 [19] => -37.884 ) [Total Equity] => Array ( [0] => 126.3 [1] => 133.7 [2] => 146.7 [3] => 152.9 [4] => 154.6 [5] => 166.8 [6] => 172.358 [7] => 164.34 [8] => 137.983 [9] => 133.64 [10] => 120.687 [11] => 111.578 [12] => 87.326 [13] => 76.069 [14] => 65.603 [15] => 95.516 [16] => 114.48 [17] => 137.391 [18] => 95.032 [19] => 179.086 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 43.2 [1] => 44.9 [2] => 43.2 [3] => 46.9 [4] => 42.1 [5] => 44.8 [6] => 43.307 [7] => 40.373 [8] => 45.975 [9] => 29.233 [10] => 26.773 [11] => 28.061 [12] => 29.74 [13] => 25.813 [14] => 47.157 [15] => 46.163 [16] => 43.281 [17] => 69.119 [18] => 79.454 [19] => 98.032 ) [Other Long-Term Liab.] => Array ( [0] => 18.5 [1] => 19.3 [2] => 19.3 [3] => 19.2 [4] => 16.9 [5] => 16.5 [6] => 13.308 [7] => 12.282 [8] => 12.656 [9] => 7.394 [10] => 7.501 [11] => 9.637 [12] => 8.477 [13] => 5.565 [14] => 17.639 [15] => 0.935 [16] => 0.573 [17] => 0.441 [18] => 0.337 [19] => 0.265 ) [Cash and Equiv_pct] => Array ( [0] => 4.54 [1] => 2.02 [2] => 1.42 [3] => 2.25 [4] => 2.39 [5] => 37.24 [6] => 32.43 [7] => 33.12 [8] => 29.01 [9] => 32.83 [10] => 22.56 [11] => 18.61 [12] => 25.06 [13] => 34.95 [14] => 25.05 [15] => 39.35 [16] => 36.53 [17] => 39.25 [18] => 17.75 [19] => 19.87 ) [Accts Rec._pct] => Array ( [0] => 10.56 [1] => 11.14 [2] => 11.11 [3] => 10.56 [4] => 11.69 [5] => 9.59 [6] => 6.66 [7] => 7.39 [8] => 7.62 [9] => 7.87 [10] => 10.91 [11] => 11.30 [12] => 15.38 [13] => 15.35 [14] => 22.89 [15] => 17.68 [16] => 20.01 [17] => 20.45 [18] => 24.65 [19] => 24.32 ) [Inventory_pct] => Array ( [0] => 15.99 [1] => 23.68 [2] => 29.02 [3] => 22.77 [4] => 24.20 [5] => 17.96 [6] => 23.82 [7] => 24.32 [8] => 28.07 [9] => 29.80 [10] => 34.17 [11] => 34.89 [12] => 20.85 [13] => 13.05 [14] => 10.59 [15] => 6.82 [16] => 6.23 [17] => 4.95 [18] => 9.17 [19] => 8.39 ) [Other Current Assets_pct] => Array ( [0] => 38.88 [1] => 28.95 [2] => 21.22 [3] => 27.08 [4] => 26.59 [5] => 4.63 [6] => 5.93 [7] => 4.63 [8] => 6.26 [9] => 5.98 [10] => 7.11 [11] => 8.21 [12] => 8.57 [13] => 8.80 [14] => 6.99 [15] => 5.61 [16] => 3.93 [17] => 6.17 [18] => 3.96 [19] => 4.30 ) [Total Current Assets_pct] => Array ( [0] => 69.97 [1] => 65.79 [2] => 62.77 [3] => 62.66 [4] => 64.87 [5] => 69.42 [6] => 68.84 [7] => 69.46 [8] => 70.97 [9] => 76.47 [10] => 74.75 [11] => 73.01 [12] => 69.86 [13] => 72.15 [14] => 65.52 [15] => 69.46 [16] => 66.70 [17] => 70.82 [18] => 55.55 [19] => 56.88 ) [Net PPE_pct] => Array ( [0] => 20.83 [1] => 24.69 [2] => 23.28 [3] => 27.88 [4] => 25.98 [5] => 22.16 [6] => 20.09 [7] => 18.05 [8] => 15.87 [9] => 16.68 [10] => 18.70 [11] => 16.73 [12] => 19.61 [13] => 21.67 [14] => 23.25 [15] => 23.10 [16] => 27.21 [17] => 25.64 [18] => 37.82 [19] => 36.46 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 9.20 [1] => 9.52 [2] => 13.95 [3] => 9.46 [4] => 9.15 [5] => 8.41 [6] => 11.08 [7] => 12.49 [8] => 13.16 [9] => 6.85 [10] => 6.56 [11] => 10.26 [12] => 10.52 [13] => 6.18 [14] => 11.23 [15] => 7.44 [16] => 6.10 [17] => 3.55 [18] => 6.63 [19] => 6.66 ) [Accts Payable_pct] => Array ( [0] => 2.83 [1] => 1.85 [2] => 2.42 [3] => 2.30 [4] => 1.98 [5] => 2.65 [6] => 2.74 [7] => 3.37 [8] => 2.76 [9] => 2.69 [10] => 3.58 [11] => 2.59 [12] => 5.42 [13] => 8.36 [14] => 12.78 [15] => 9.57 [16] => 10.82 [17] => 23.38 [18] => 33.68 [19] => 31.46 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.89 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 11.74 [1] => 12.49 [2] => 10.16 [3] => 11.56 [4] => 10.83 [5] => 10.73 [6] => 9.05 [7] => 8.08 [8] => 12.15 [9] => 10.72 [10] => 9.49 [11] => 10.60 [12] => 12.75 [13] => 11.52 [14] => 12.52 [15] => 13.75 [16] => 10.31 [17] => 0.63 [18] => 0.41 [19] => 0.35 ) [Total Current Liabilities_pct] => Array ( [0] => 14.57 [1] => 14.33 [2] => 12.59 [3] => 13.86 [4] => 12.81 [5] => 13.37 [6] => 11.79 [7] => 11.45 [8] => 14.91 [9] => 13.41 [10] => 13.07 [11] => 13.19 [12] => 18.16 [13] => 19.87 [14] => 26.18 [15] => 23.32 [16] => 21.13 [17] => 24.02 [18] => 34.09 [19] => 31.82 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 10.91 [1] => 10.81 [2] => 10.16 [3] => 9.61 [4] => 8.59 [5] => 7.80 [6] => 8.29 [7] => 8.27 [8] => 10.08 [9] => 4.54 [10] => 5.09 [11] => 6.90 [12] => 7.24 [13] => 5.46 [14] => 15.64 [15] => 9.27 [16] => 6.30 [17] => 9.45 [18] => 11.44 [19] => 3.56 ) [Total Liabilities_pct] => Array ( [0] => 25.49 [1] => 25.14 [2] => 22.75 [3] => 23.47 [4] => 21.40 [5] => 21.17 [6] => 20.08 [7] => 19.72 [8] => 24.99 [9] => 17.95 [10] => 18.16 [11] => 20.10 [12] => 25.40 [13] => 25.34 [14] => 41.82 [15] => 32.58 [16] => 27.43 [17] => 33.47 [18] => 45.54 [19] => 35.38 ) [netcash] => Array ( [0] => -1.33 [1] => -1.53 [2] => -1.51 [3] => -1.57 [4] => -1.39 [5] => 1.26 [6] => 0.99 [7] => 1.02 [8] => 0.27 [9] => 0.9 [10] => 0.24 [11] => -0.08 [12] => -0.02 [13] => 0.47 [14] => -0.99 [15] => 0.5 [16] => 0.76 [17] => 0.63 [18] => -2.52 [19] => -2.22 ) [NCAV] => Array ( [0] => -0.32 [1] => -0.19 [2] => 0.11 [3] => -0.14 [4] => 0.14 [5] => 2.53 [6] => 2.34 [7] => 2.37 [8] => 1.63 [9] => 2.16 [10] => 1.63 [11] => 1.27 [12] => 1.12 [13] => 1.36 [14] => 0.34 [15] => 1.74 [16] => 2.28 [17] => 2.55 [18] => -0.43 [19] => 0.99 ) [NCAV_real] => Array ( [0] => 2.82 [1] => 2.7 [2] => 2.83 [3] => 2.9 [4] => 3.18 [5] => 3.79 [6] => 3.91 [7] => 3.78 [8] => 3.14 [9] => 3.54 [10] => 3.1 [11] => 2.75 [12] => 2.3 [13] => 2.29 [14] => 1.4 [15] => 2.74 [16] => 3.29 [17] => 4.04 [18] => 0.91 [19] => 3.08 ) [Book Value Per Share] => Array ( [0] => 4.72 [1] => 4.97 [2] => 5.46 [3] => 5.67 [4] => 5.75 [5] => 6.19 [6] => 6.4 [7] => 6.11 [8] => 5.13 [9] => 4.97 [10] => 4.48 [11] => 4.15 [12] => 3.86 [13] => 3.66 [14] => 3.44 [15] => 5.01 [16] => 6.08 [17] => 7.2 [18] => 4.93 [19] => 9.26 ) [Tangibles_book_per_share] => Array ( [0] => 4.72 [1] => 4.97 [2] => 5.46 [3] => 5.67 [4] => 5.75 [5] => 6.19 [6] => 6.4 [7] => 6.11 [8] => 5.13 [9] => 4.97 [10] => 4.48 [11] => 4.15 [12] => 3.86 [13] => 3.66 [14] => 3.44 [15] => 5.01 [16] => 6.08 [17] => 7.2 [18] => 4.93 [19] => 9.26 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.015 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.006 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.61 [1] => 0.66 [2] => 0.64 [3] => 0.65 [4] => 0.69 [5] => 0.67 [6] => 0.67 [7] => 0.77 [8] => 0.78 [9] => 0.77 [10] => 0.79 [11] => 0.83 [12] => 0.86 [13] => 0.75 [14] => 0.76 [15] => 0.68 [16] => 0.67 [17] => 0.66 [18] => 0.64 [19] => 0.62 ) [inventory2rev] => Array ( [0] => 0.138 [1] => 0.22 [2] => 0.247 [3] => 0.217 [4] => 0.225 [5] => 0.157 [6] => 0.253 [7] => 0.286 [8] => 0.32 [9] => 0.328 [10] => 0.346 [11] => 0.315 [12] => 0.146 [13] => 0.085 [14] => 0.066 [15] => 0.036 [16] => 0.039 [17] => 0.031 [18] => 0.033 [19] => 0.034 ) [ar2asset] => Array ( [0] => 0.106 [1] => 0.111 [2] => 0.111 [3] => 0.106 [4] => 0.117 [5] => 0.096 [6] => 0.067 [7] => 0.074 [8] => 0.076 [9] => 0.079 [10] => 0.109 [11] => 0.113 [12] => 0.154 [13] => 0.153 [14] => 0.229 [15] => 0.177 [16] => 0.2 [17] => 0.204 [18] => 0.247 [19] => 0.243 ) [cash2asset] => Array ( [0] => 0.045 [1] => 0.02 [2] => 0.014 [3] => 0.023 [4] => 0.024 [5] => 0.372 [6] => 0.324 [7] => 0.331 [8] => 0.29 [9] => 0.328 [10] => 0.226 [11] => 0.186 [12] => 0.251 [13] => 0.35 [14] => 0.25 [15] => 0.393 [16] => 0.365 [17] => 0.393 [18] => 0.178 [19] => 0.199 ) [equity2asset] => Array ( [0] => 0.745 [1] => 0.749 [2] => 0.773 [3] => 0.765 [4] => 0.786 [5] => 0.788 [6] => 0.799 [7] => 0.803 [8] => 0.75 [9] => 0.821 [10] => 0.818 [11] => 0.799 [12] => 0.746 [13] => 0.747 [14] => 0.582 [15] => 0.674 [16] => 0.726 [17] => 0.665 [18] => 0.545 [19] => 0.646 ) [equity2liab_tangbile] => Array ( [0] => 2.924 [1] => 2.978 [2] => 3.396 [3] => 3.26 [4] => 3.672 [5] => 3.723 [6] => 3.98 [7] => 4.071 [8] => 3.001 [9] => 4.572 [10] => 4.508 [11] => 3.976 [12] => 2.936 [13] => 2.947 [14] => 1.391 [15] => 2.069 [16] => 2.645 [17] => 1.988 [18] => 1.196 [19] => 1.827 ) [ppe2asset] => Array ( [0] => 0.208 [1] => 0.247 [2] => 0.233 [3] => 0.279 [4] => 0.26 [5] => 0.222 [6] => 0.201 [7] => 0.181 [8] => 0.159 [9] => 0.167 [10] => 0.187 [11] => 0.167 [12] => 0.196 [13] => 0.217 [14] => 0.233 [15] => 0.231 [16] => 0.272 [17] => 0.256 [18] => 0.378 [19] => 0.365 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.035 [15] => -0.058 [16] => -0.056 [17] => -0.033 [18] => -0.019 [19] => -0.02 ) [std2asset] => Array ( [0] => 0.146 [1] => 0.143 [2] => 0.126 [3] => 0.139 [4] => 0.128 [5] => 0.134 [6] => 0.118 [7] => 0.114 [8] => 0.149 [9] => 0.134 [10] => 0.131 [11] => 0.132 [12] => 0.182 [13] => 0.199 [14] => 0.262 [15] => 0.233 [16] => 0.211 [17] => 0.24 [18] => 0.341 [19] => 0.318 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 1.159 [1] => 1.078 [2] => 1.176 [3] => 1.048 [4] => 1.076 [5] => 1.142 [6] => 0.94 [7] => 0.852 [8] => 0.878 [9] => 0.908 [10] => 0.988 [11] => 1.108 [12] => 1.432 [13] => 1.536 [14] => 1.609 [15] => 1.913 [16] => 1.618 [17] => 1.592 [18] => 2.819 [19] => 2.484 ) [CF_Net Income] => Array ( [0] => 34 [1] => 26.2 [2] => 34.4 [3] => 27.8 [4] => 23.4 [5] => 33.7 [6] => 27.04 [7] => 13.497 [8] => 8.467 [9] => 12.364 [10] => 4.823 [11] => 0.864 [12] => 1.104 [13] => 10.329 [14] => 8.666 [15] => 27.503 [16] => 28.255 [17] => 40.015 [18] => 70.629 [19] => 111.272 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 11.61 [1] => 10.43 [2] => 12.54 [3] => 11.46 [4] => 10.61 [5] => 13.19 [6] => 12.03 [7] => 8.3 [8] => 6.02 [9] => 7.17 [10] => 4.25 [11] => 1.73 [12] => 2.06 [13] => 6.4 [14] => 5.94 [15] => 12.75 [16] => 14.32 [17] => 18.43 [18] => 20.18 [19] => 34.6 ) [CF_DDA] => Array ( [0] => 5.3 [1] => 6.9 [2] => 7.6 [3] => 9.2 [4] => 10.3 [5] => 8.7 [6] => 8.751 [7] => 8.151 [8] => 7.49 [9] => 5.923 [10] => 5.827 [11] => 5.44 [12] => 3.852 [13] => 4.372 [14] => 5.365 [15] => 7.3 [16] => 9.207 [17] => 12.148 [18] => 14.888 [19] => 20.362 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 35.4 [1] => 16.9 [2] => 24.4 [3] => 49.1 [4] => 24.6 [5] => 56.7 [6] => 17.365 [7] => 22.981 [8] => 9.94 [9] => 14.714 [10] => 1.311 [11] => 5.245 [12] => 30.219 [13] => 19.32 [14] => 11.182 [15] => 46.689 [16] => 32.491 [17] => 57.409 [18] => 87.185 [19] => 119.669 ) [Cash Flow from Others] => Array ( [0] => 1.3 [1] => 0.7 [2] => 0.1 [3] => -0.4 [4] => -0.9 [5] => -0.4 [6] => -1.694 [7] => 1.99840144433E-15 [8] => 3.102 [9] => -5.922 [10] => -0.874 [11] => 0.483 [12] => -0.832 [13] => -3.754 [14] => 0.867 [15] => 4.399 [16] => 1.554 [17] => 2.693 [18] => 5.669 [19] => 6.893 ) [Cash Flow_PPE] => Array ( [0] => -12.4 [1] => -15.7 [2] => -7.6 [3] => -4.5 [4] => -4.9 [5] => -4.3 [6] => -5.045 [7] => -3.605 [8] => -2.833 [9] => 6.913 [10] => -5.365 [11] => -4.46 [12] => -1.655 [13] => -4.468 [14] => -9.488 [15] => -13.768 [16] => -19.388 [17] => -21.816 [18] => -27.282 [19] => -54.616 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -12.4 [1] => -15.7 [2] => -7.6 [3] => -4.5 [4] => -6 [5] => -4.5 [6] => -7.023 [7] => -3.605 [8] => -3.155 [9] => -3.996 [10] => -6.945 [11] => -4.46 [12] => -3.906 [13] => -4.468 [14] => -9.488 [15] => -13.819 [16] => -19.409 [17] => -22.135 [18] => -27.282 [19] => -54.616 ) [Cash Flow from Investing] => Array ( [0] => -19.2 [1] => -2.2 [2] => -3.7 [3] => -25.8 [4] => -2.7 [5] => -31.7 [6] => 0.073 [7] => -1.687 [8] => 11.349 [9] => 6.663 [10] => 16.23 [11] => 2.044 [12] => -1.755 [13] => -0.404 [14] => 2.553 [15] => -45.951 [16] => -21.14 [17] => 30.677 [18] => -26.279 [19] => -54.383 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.2 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -25.205 [13] => -20 [14] => -10.153 [15] => -0.014 [16] => -5.718 [17] => -1.999 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1 [15] => -1 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -16.1 [1] => -18.8 [2] => -21.5 [3] => -21.5 [4] => -21.5 [5] => -21.5 [6] => -21.529 [7] => -21.529 [8] => -21.529 [9] => -21.529 [10] => -16.146 [11] => -8.073 [12] => 0 [13] => 0 [14] => 0 [15] => -5.816 [16] => -6.317 [17] => -8.159 [18] => -111.523 [19] => -41.079 ) [Cash from Financing] => Array ( [0] => -16.1 [1] => -18.8 [2] => -21.5 [3] => -21.5 [4] => -21.7 [5] => -21.5 [6] => -21.529 [7] => -21.529 [8] => -21.529 [9] => -21.529 [10] => -16.146 [11] => -8.073 [12] => -25.205 [13] => -21.126 [14] => -9.153 [15] => -5.418 [16] => -11.227 [17] => -12.162 [18] => -110.984 [19] => -41.2 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.126 [14] => 0 [15] => 1.412 [16] => 0.808 [17] => -2.004 [18] => 0.539 [19] => -0.121 ) [Net Change in Cash] => Array ( [0] => 0 [1] => -4.1 [2] => -0.9 [3] => 1.8 [4] => 0.2 [5] => 3.5 [6] => -4.091 [7] => -0.235 [8] => -0.24 [9] => -0.152 [10] => 1.395 [11] => -0.784 [12] => 3.259 [13] => -2.21 [14] => 4.582 [15] => -4.68 [16] => 0.124 [17] => 75.924 [18] => -50.078 [19] => 24.086 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => 3.5527136788E-15 [2] => -0.1 [3] => 0 [4] => -3.5527136788E-15 [5] => 0 [6] => 0 [7] => 0 [8] => 1.7763568394E-15 [9] => -1.7763568394E-15 [10] => 0 [11] => 8.881784197E-16 [12] => -3.5527136788E-15 [13] => 0 [14] => -1.7763568394E-15 [15] => 0 [16] => 0 [17] => 1.42108547152E-14 [18] => -1.42108547152E-14 [19] => 1.42108547152E-14 ) [total_freecashflow] => Array ( [0] => 23 [1] => 1.2 [2] => 16.8 [3] => 44.6 [4] => 18.6 [5] => 52.2 [6] => 10.342 [7] => 19.376 [8] => 6.785 [9] => 10.718 [10] => -5.634 [11] => 0.785 [12] => 26.313 [13] => 14.852 [14] => 1.694 [15] => 32.87 [16] => 13.082 [17] => 35.274 [18] => 59.903 [19] => 65.053 ) [CF_Net Income_pct] => Array ( [0] => 96.05 [1] => 155.03 [2] => 140.98 [3] => 56.62 [4] => 95.12 [5] => 59.44 [6] => 155.72 [7] => 58.73 [8] => 85.18 [9] => 84.03 [10] => 367.89 [11] => 16.47 [12] => 3.65 [13] => 53.46 [14] => 77.50 [15] => 58.91 [16] => 86.96 [17] => 69.70 [18] => 81.01 [19] => 92.98 ) [CF_DDA_pct] => Array ( [0] => 5 [1] => 7 [2] => 8 [3] => 9 [4] => 10 [5] => 9 [6] => 9 [7] => 8 [8] => 7 [9] => 6 [10] => 6 [11] => 5 [12] => 4 [13] => 4 [14] => 5 [15] => 7 [16] => 9 [17] => 12 [18] => 15 [19] => 20 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -35.03 [1] => -92.90 [2] => -31.15 [3] => -9.16 [4] => -24.39 [5] => -7.94 [6] => -40.44 [7] => -15.69 [8] => -31.74 [9] => -27.16 [10] => -529.75 [11] => -85.03 [12] => -12.93 [13] => -23.13 [14] => -84.85 [15] => -29.60 [16] => -59.74 [17] => -38.56 [18] => -31.29 [19] => -45.64 ) [Cash Flow from Investing_pct] => Array ( [0] => -54.24 [1] => -13.02 [2] => -15.16 [3] => -52.55 [4] => -10.98 [5] => -55.91 [6] => 0.42 [7] => -7.34 [8] => 114.18 [9] => 45.28 [10] => 1,237.99 [11] => 38.97 [12] => -5.81 [13] => -2.09 [14] => 22.83 [15] => -98.42 [16] => -65.06 [17] => 53.44 [18] => -30.14 [19] => -45.44 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -0.81 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -83.41 [13] => -103.52 [14] => -90.80 [15] => -0.03 [16] => -17.60 [17] => -3.48 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 8.94 [15] => -2.14 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => -45.48 [1] => -111.24 [2] => -88.11 [3] => -43.79 [4] => -87.40 [5] => -37.92 [6] => -123.98 [7] => -93.68 [8] => -216.59 [9] => -146.32 [10] => -1,231.58 [11] => -153.92 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -12.46 [16] => -19.44 [17] => -14.21 [18] => -127.92 [19] => -34.33 ) [Other Financing_pct] => Array ( [0] => -45.48 [1] => -111.24 [2] => -88.11 [3] => -43.79 [4] => -88.21 [5] => -37.92 [6] => -123.98 [7] => -93.68 [8] => -216.59 [9] => -146.32 [10] => -1,231.58 [11] => -153.92 [12] => -83.41 [13] => -109.35 [14] => -81.85 [15] => -11.60 [16] => -34.55 [17] => -21.18 [18] => -127.30 [19] => -34.43 ) [Cash from Financing_pct] => Array ( [0] => -45.48 [1] => -111.24 [2] => -88.11 [3] => -43.79 [4] => -88.21 [5] => -37.92 [6] => -123.98 [7] => -93.68 [8] => -216.59 [9] => -146.32 [10] => -1,231.58 [11] => -153.92 [12] => -83.41 [13] => -103.52 [14] => -81.85 [15] => -14.63 [16] => -37.04 [17] => -17.69 [18] => -127.92 [19] => -34.33 ) [Net Change in Cash_pct] => Array ( [0] => 0.00 [1] => -24.26 [2] => -3.69 [3] => 3.67 [4] => 0.81 [5] => 6.17 [6] => -23.56 [7] => -1.02 [8] => -2.41 [9] => -1.03 [10] => 106.41 [11] => -14.95 [12] => 10.78 [13] => -11.44 [14] => 40.98 [15] => -10.02 [16] => 0.38 [17] => 132.25 [18] => -57.44 [19] => 20.13 ) [total_freecashflow_pct] => Array ( [0] => 64.97 [1] => 7.10 [2] => 68.85 [3] => 90.84 [4] => 75.61 [5] => 92.06 [6] => 59.56 [7] => 84.31 [8] => 68.26 [9] => 72.84 [10] => -429.75 [11] => 14.97 [12] => 87.07 [13] => 76.87 [14] => 15.15 [15] => 70.40 [16] => 40.26 [17] => 61.44 [18] => 68.71 [19] => 54.36 ) [per share rev] => Array ( [0] => 7.34 [1] => 7.16 [2] => 8.31 [3] => 7.76 [4] => 7.87 [5] => 8.97 [6] => 7.49 [7] => 6.46 [8] => 5.92 [9] => 5.5 [10] => 5.43 [11] => 5.37 [12] => 6.07 [13] => 6.88 [14] => 9.04 [15] => 14.03 [16] => 13.22 [17] => 17.17 [18] => 25.05 [19] => 34.52 ) [per share eps] => Array ( [0] => 1.27 [1] => 0.975 [2] => 1.28 [3] => 1.03 [4] => 0.87 [5] => 1.25 [6] => 1 [7] => 0.5 [8] => 0.31 [9] => 0.46 [10] => 0.18 [11] => 0.03 [12] => 0.04 [13] => 0.46 [14] => 0.43 [15] => 1.42 [16] => 1.46 [17] => 2.09 [18] => 3.6 [19] => 5.58 ) [eps_nri] => Array ( [0] => 1.27 [1] => 0.98 [2] => 1.28 [3] => 1.03 [4] => 0.87 [5] => 1.25 [6] => 1 [7] => 0.5 [8] => 0.31 [9] => 0.46 [10] => 0.18 [11] => 0.03 [12] => 0.04 [13] => 0.45 [14] => 0.43 [15] => 1.42 [16] => 1.46 [17] => 2.09 [18] => 3.6 [19] => 5.58 ) [per share_freecashflow] => Array ( [0] => 0.86 [1] => 0.04 [2] => 0.63 [3] => 1.65 [4] => 0.69 [5] => 1.94 [6] => 0.38 [7] => 0.72 [8] => 0.25 [9] => 0.4 [10] => -0.21 [11] => 0.03 [12] => 0.95 [13] => 0.65 [14] => 0.08 [15] => 1.7 [16] => 0.68 [17] => 1.84 [18] => 3.05 [19] => 3.26 ) [ROE] => Array ( [0] => 26.92 [1] => 19.6 [2] => 23.45 [3] => 18.18 [4] => 15.14 [5] => 20.2 [6] => 15.69 [7] => 8.21 [8] => 6.14 [9] => 9.25 [10] => 4 [11] => 0.77 [12] => 1.26 [13] => 13.58 [14] => 13.21 [15] => 28.79 [16] => 24.68 [17] => 29.12 [18] => 74.32 [19] => 62.13 ) [payout] => Array ( [0] => 0.472 [1] => 0.718 [2] => 0.625 [3] => 0.777 [4] => 0.92 [5] => 0.64 [6] => 0.8 [7] => 1.6 [8] => 2.581 [9] => 1.739 [10] => 3.333 [11] => 10 [12] => 0 [13] => 0 [14] => 0 [15] => 0.215 [16] => 0.227 [17] => 0.206 [18] => 0.36 [19] => 0.381 ) [ROA] => Array ( [0] => 20.06 [1] => 14.67 [2] => 18.11 [3] => 13.91 [4] => 11.9 [5] => 15.93 [6] => 12.54 [7] => 6.59 [8] => 4.6 [9] => 7.59 [10] => 3.27 [11] => 0.62 [12] => 0.94 [13] => 10.14 [14] => 7.69 [15] => 19.41 [16] => 17.91 [17] => 19.38 [18] => 40.48 [19] => 40.15 ) [ROC_capital] => Array ( [0] => 219.8 [1] => 213.3 [2] => 203.7 [3] => 235 [4] => 231 [5] => 203.6 [6] => 204.569 [7] => 188.637 [8] => 171.264 [9] => 161.457 [10] => 148.274 [11] => 136.772 [12] => 114.776 [13] => 104.559 [14] => 107.979 [15] => 139.099 [16] => 154.352 [17] => 211.933 [18] => 169.83 [19] => 270.571 ) [ROC] => Array ( [0] => 15.47 [1] => 12.28 [2] => 16.89 [3] => 11.83 [4] => 10.13 [5] => 16.55 [6] => 13.22 [7] => 7.16 [8] => 4.94 [9] => 7.66 [10] => 3.25 [11] => 0.63 [12] => 0.96 [13] => 9.88 [14] => 8.03 [15] => 19.77 [16] => 18.31 [17] => 18.88 [18] => 41.59 [19] => 41.12 ) [ROC_JOEL_capital] => Array ( [0] => 121.5 [1] => 132.4 [2] => 136.8 [3] => 148.7 [4] => 148.8 [5] => 86.7 [6] => 96.397 [7] => 87.917 [8] => 78.936 [9] => 76.407 [10] => 85.25 [11] => 80.905 [12] => 54.141 [13] => 39.732 [14] => 43.332 [15] => 42.361 [16] => 57.181 [17] => 68.537 [18] => 72.445 [19] => 115.424 ) [ROC_JOEL] => Array ( [0] => 44.61 [1] => 30.66 [2] => 39.4 [3] => 30.53 [4] => 23.79 [5] => 59.75 [6] => 39.67 [7] => 21.63 [8] => 15.5 [9] => 17.95 [10] => 8.24 [11] => 1.67 [12] => -0.52 [13] => 22.94 [14] => 31.24 [15] => 103.64 [16] => 75.89 [17] => 91.07 [18] => 153.31 [19] => 151.53 ) [ROC_JOEL_new] => Array ( [0] => 41.95 [1] => 29.85 [2] => 38.64 [3] => 29.63 [4] => 23.06 [5] => 52.44 [6] => 35.9 [7] => 19.68 [8] => 14.06 [9] => 16.36 [10] => 7.59 [11] => 1.53 [12] => -0.45 [13] => 19.17 [14] => 26.79 [15] => 79.62 [16] => 63.33 [17] => 74.87 [18] => 115.63 [19] => 117.04 ) [grossmargin] => Array ( [0] => 38.8 [1] => 33.51 [2] => 36.14 [3] => 34.62 [4] => 30.67 [5] => 33.02 [6] => 33.01 [7] => 22.88 [8] => 22.41 [9] => 23.48 [10] => 20.53 [11] => 17.05 [12] => 14.46 [13] => 25.11 [14] => 23.56 [15] => 32.33 [16] => 32.91 [17] => 33.99 [18] => 36.39 [19] => 37.57 ) [pretaxmargin] => Array ( [0] => 28.97 [1] => 22.81 [2] => 25.48 [3] => 22.3 [4] => 18.57 [5] => 22.92 [6] => 21.95 [7] => 12.73 [8] => 8.75 [9] => 13.95 [10] => 5.53 [11] => 0.93 [12] => 1.1 [13] => 10.65 [14] => 7.7 [15] => 16.37 [16] => 17.3 [17] => 19.32 [18] => 22.79 [19] => 25.46 ) [operatingmargin] => Array ( [0] => 27.6 [1] => 21.09 [2] => 24.14 [3] => 21.68 [4] => 16.73 [5] => 21.43 [6] => 18.87 [7] => 10.91 [8] => 7.57 [9] => 9.27 [10] => 4.82 [11] => 0.88 [12] => -0.17 [13] => 5.82 [14] => 7.46 [15] => 16.2 [16] => 17 [17] => 18.98 [18] => 22.58 [19] => 25.41 ) [netmargin] => Array ( [0] => 17.31 [1] => 13.61 [2] => 15.41 [3] => 13.28 [4] => 11.06 [5] => 13.94 [6] => 13.34 [7] => 7.74 [8] => 5.24 [9] => 8.36 [10] => 3.31 [11] => 0.56 [12] => 0.66 [13] => 6.6 [14] => 4.78 [15] => 10.15 [16] => 11.07 [17] => 12.17 [18] => 14.36 [19] => 16.17 ) [pettm] => Array ( [0] => 11.080 [1] => 14.070 [2] => 11.560 [3] => 17.900 [4] => 13.720 [5] => 7.100 [6] => 9.450 [7] => 23.960 [8] => 30.090 [9] => 24.720 [10] => 51.900 [11] => 149.150 [12] => 162.710 [13] => 18.520 [14] => 13.510 [15] => 6.830 [16] => 10.490 [17] => 16.100 [18] => 12.610 [19] => 13.060 ) [penri] => Array ( [0] => 0.00 [1] => 14.11 [2] => 11.53 [3] => 17.90 [4] => 13.72 [5] => 7.10 [6] => 9.44 [7] => 23.96 [8] => 29.91 [9] => 24.72 [10] => 53.12 [11] => 140.20 [12] => 192.00 [13] => 18.82 [14] => 13.57 [15] => 6.83 [16] => 10.47 [17] => 16.09 [18] => 12.58 [19] => 13.05 ) [pe] => Array ( [0] => 11.080 [1] => 14.070 [2] => 11.560 [3] => 17.900 [4] => 13.720 [5] => 7.100 [6] => 9.450 [7] => 23.960 [8] => 30.090 [9] => 24.720 [10] => 51.900 [11] => 149.150 [12] => 162.710 [13] => 18.520 [14] => 13.510 [15] => 6.830 [16] => 10.490 [17] => 16.100 [18] => 12.610 [19] => 13.060 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.520 [7] => 1.980 [8] => 1.980 [9] => 2.280 [10] => 2.020 [11] => 2.160 [12] => 3.290 [13] => 2.370 [14] => 1.740 [15] => 1.940 [16] => 2.510 [17] => 4.640 [18] => 9.170 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.9 [15] => 35.5 [16] => 36.5 [17] => 52 [18] => 90.25 [19] => 140 ) [pfcf] => Array ( [0] => 16.500 [1] => 456.270 [2] => 0.000 [3] => 11.110 [4] => 17.050 [5] => 4.570 [6] => 24.200 [7] => 16.640 [8] => 36.810 [9] => 27.730 [10] => 0.000 [11] => 0.000 [12] => 10.550 [13] => 13.140 [14] => 54.270 [15] => 5.670 [16] => 22.490 [17] => 18.090 [18] => 14.840 [19] => 22.280 ) [ps] => Array ( [0] => 1.920 [1] => 1.910 [2] => 1.680 [3] => 2.360 [4] => 1.530 [5] => 0.990 [6] => 1.260 [7] => 1.840 [8] => 1.620 [9] => 2.060 [10] => 1.660 [11] => 1.300 [12] => 1.580 [13] => 1.200 [14] => 0.660 [15] => 0.690 [16] => 1.160 [17] => 1.960 [18] => 1.810 [19] => 2.110 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.618 [6] => 0.846 [7] => 0.734 [8] => 0.976 [9] => 0.752 [10] => 0.616 [11] => 0.246 [12] => 0.28 [13] => 0.36 [14] => 0.284 [15] => 0.334 [16] => 0.684 [17] => 0.952 [18] => 1.036 [19] => 1.726 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.720 [6] => -6.920 [7] => -16.700 [8] => -16.220 [9] => -24.770 [10] => -26.220 [11] => -22.160 [12] => -32.890 [13] => -16.290 [14] => -6.440 [15] => 48.840 [16] => 102.780 [17] => 76.660 [18] => 77.740 [19] => 41.620 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.460 [6] => 2.750 [7] => -9.230 [8] => -8.650 [9] => -16.190 [10] => -21.660 [11] => -18.610 [12] => -29.380 [13] => -13.610 [14] => -2.990 [15] => 51.550 [16] => 108.480 [17] => 80.800 [18] => 79.850 [19] => 45.020 ) [zscore] => Array ( [0] => 9.040 [1] => 8.350 [2] => 5.590 [3] => 9.670 [4] => 7.850 [5] => 6.800 [6] => 6.750 [7] => 7.620 [8] => 6.050 [9] => 9.330 [10] => 8.320 [11] => 6.840 [12] => 7.380 [13] => 7.870 [14] => 5.100 [15] => 7.040 [16] => 8.300 [17] => 9.860 [18] => 12.790 [19] => 14.500 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 4 [4] => 6 [5] => 8 [6] => 5 [7] => 6 [8] => 4 [9] => 9 [10] => 6 [11] => 5 [12] => 7 [13] => 8 [14] => 6 [15] => 8 [16] => 7 [17] => 7 [18] => 8 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.060 [3] => -3.140 [4] => -2.470 [5] => -3.210 [6] => -2.570 [7] => -2.440 [8] => -2.640 [9] => -3.010 [10] => -2.110 [11] => -2.310 [12] => -3.460 [13] => -3.790 [14] => -1.780 [15] => -3.250 [16] => -2.420 [17] => -2.840 [18] => -2.610 [19] => -2.130 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.73 [7] => 0.82 [8] => 0.89 [9] => 0.79 [10] => 0.71 [11] => 0.50 [12] => 0.32 [13] => 0.30 [14] => 0.31 [15] => 0.48 [16] => 0.69 [17] => 1.02 [18] => 1.62 [19] => 2.51 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.200 [6] => 8.660 [7] => 12.160 [8] => 10.720 [9] => 14.450 [10] => 12.760 [11] => 13.900 [12] => 30.420 [13] => 27.440 [14] => 19.040 [15] => 20.070 [16] => 22.150 [17] => 32.910 [18] => 27.970 [19] => 29.170 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.130 [6] => 13.160 [7] => 14.310 [8] => 12.320 [9] => 10.990 [10] => 9.280 [11] => 4.540 [12] => 5.430 [13] => 6.670 [14] => 7.430 [15] => 12.820 [16] => 16.280 [17] => 21.340 [18] => 24.020 [19] => 32.870 ) [medpsvalue] => Array ( [0] => 11.77 [1] => 11.37 [2] => 18.33 [3] => 12.4 [4] => 12.4 [5] => 14.25 [6] => 11.93 [7] => 10.37 [8] => 9.38 [9] => 8.76 [10] => 8.63 [11] => 8.6 [12] => 9.67 [13] => 10.97 [14] => 14.47 [15] => 22.24 [16] => 21 [17] => 27.11 [18] => 39.89 [19] => 54.97 ) [ev2rev] => Array ( [0] => 1.860 [1] => 1.890 [2] => 0.620 [3] => 2.370 [4] => 1.500 [5] => 0.670 [6] => 0.910 [7] => 1.460 [8] => 1.260 [9] => 1.710 [10] => 1.440 [11] => 1.050 [12] => 1.120 [13] => 0.870 [14] => 0.480 [15] => 0.480 [16] => 0.900 [17] => 1.700 [18] => 1.710 [19] => 1.970 ) [ev2ebitda] => Array ( [0] => 5.880 [1] => 7.680 [2] => 2.240 [3] => 9.110 [4] => 6.950 [5] => 2.670 [6] => 3.920 [7] => 9.370 [8] => 10.350 [9] => 12.860 [10] => 16.320 [11] => 23.940 [12] => 78.170 [13] => 10.120 [14] => 4.520 [15] => 2.490 [16] => 4.320 [17] => 7.360 [18] => 6.640 [19] => 6.950 ) [ev2ebit] => Array ( [0] => 6.730 [1] => 8.980 [2] => 2.560 [3] => 10.960 [4] => 8.970 [5] => 3.110 [6] => 4.810 [7] => 13.390 [8] => 16.680 [9] => 18.410 [10] => 29.850 [11] => 120.130 [12] => 0.000 [13] => 14.980 [14] => 6.360 [15] => 2.940 [16] => 5.310 [17] => 8.930 [18] => 7.590 [19] => 7.770 ) [earning_yield_greenblatt] => Array ( [0] => 14.86 [1] => 11.14 [2] => 39.06 [3] => 9.12 [4] => 11.15 [5] => 32.15 [6] => 20.79 [7] => 7.47 [8] => 6 [9] => 5.43 [10] => 3.35 [11] => 0.83 [12] => 0 [13] => 6.68 [14] => 15.72 [15] => 34.01 [16] => 18.83 [17] => 11.2 [18] => 13.18 [19] => 12.87 ) [p2medpsvalue] => Array ( [0] => 1.21 [1] => 1.2 [2] => 1.06 [3] => 1.49 [4] => 0.96 [5] => 0.62 [6] => 0.79 [7] => 1.16 [8] => 1.02 [9] => 1.3 [10] => 1.05 [11] => 0.82 [12] => 0.99 [13] => 0.75 [14] => 0.41 [15] => 0.44 [16] => 0.73 [17] => 1.23 [18] => 1.14 [19] => 1.33 ) [p2grahamnumber] => Array ( [0] => 1.22 [1] => 1.31 [2] => 1.55 [3] => 1.61 [4] => 1.13 [5] => 0.67 [6] => 0.78 [7] => 1.44 [8] => 1.59 [9] => 1.59 [10] => 2.12 [11] => 4.05 [12] => 4.66 [13] => 1.29 [14] => 1.01 [15] => 0.76 [16] => 1.07 [17] => 1.82 [18] => 2.25 [19] => 2.11 ) [p2tangible_book] => Array ( [0] => 3.01 [1] => 2.75 [2] => 3.55 [3] => 3.25 [4] => 2.08 [5] => 1.43 [6] => 1.47 [7] => 1.96 [8] => 1.87 [9] => 2.29 [10] => 2.02 [11] => 1.69 [12] => 2.49 [13] => 2.26 [14] => 1.74 [15] => 1.94 [16] => 2.51 [17] => 4.65 [18] => 9.21 [19] => 7.89 ) [pb] => Array ( [0] => 3.01 [1] => 2.75 [2] => 3.55 [3] => 3.25 [4] => 2.08 [5] => 1.43 [6] => 1.47 [7] => 1.96 [8] => 1.87 [9] => 2.29 [10] => 2.02 [11] => 1.69 [12] => 2.49 [13] => 2.26 [14] => 1.74 [15] => 1.94 [16] => 2.51 [17] => 4.65 [18] => 9.21 [19] => 7.89 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 196.4 [1] => 192.5 [2] => 223.3 [3] => 209.4 [4] => 211.6 [5] => 241.7 [6] => 202.654 [7] => 174.33 [8] => 161.587 [9] => 147.917 [10] => 145.624 [11] => 154.722 [12] => 167.62 [13] => 156.485 [14] => 181.483 [15] => 270.985 [16] => 255.206 [17] => 328.816 [18] => 491.824 [19] => 688.276 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 5.3 [1] => 6.9 [2] => 7.6 [3] => 9.2 [4] => 10.3 [5] => 8.7 [6] => 8.751 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.063 [15] => 0.158 [16] => 0.143 [17] => 0.11 [18] => 0.095 [19] => 0.135 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 70.6 [6] => 65.875 [7] => 63.957 [8] => 49.776 [9] => 50.026 [10] => 28.43 [11] => 21.926 [12] => 22.026 [13] => 30.504 [14] => 18.558 [15] => 50.741 [16] => 52.493 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 7.7 [1] => 3.6 [2] => 2.7 [3] => 4.5 [4] => 4.7 [5] => 8.2 [6] => 4.073 [7] => 3.838 [8] => 3.598 [9] => 3.446 [10] => 4.841 [11] => 4.057 [12] => 7.316 [13] => 5.106 [14] => 9.688 [15] => 5.008 [16] => 5.132 [17] => 81.056 [18] => 30.978 [19] => 55.064 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 108.6 [1] => 111 [2] => 121.9 [3] => 118.5 [4] => 117.9 [5] => 136.2 [6] => 153.913 [7] => 148.802 [8] => 137.14 [9] => 119.449 [10] => 98.963 [11] => 96.439 [12] => 68.782 [13] => 59.062 [14] => 51.044 [15] => 78.889 [16] => 78.143 [17] => 30.282 [18] => 34.497 [19] => 53.642 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 4.8 [1] => 3.3 [2] => 4.6 [3] => 4.6 [4] => 3.9 [5] => 5.6 [6] => 5.917 [7] => 6.893 [8] => 5.08 [9] => 4.386 [10] => 5.281 [11] => 3.619 [12] => 6.342 [13] => 8.513 [14] => 14.406 [15] => 13.554 [16] => 17.074 [17] => 48.291 [18] => 58.771 [19] => 87.195 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 38.4 [1] => 41.6 [2] => 38.6 [3] => 42.3 [4] => 38.2 [5] => 39.2 [6] => 37.39 [7] => 33.48 [8] => 40.895 [9] => 24.847 [10] => 21.492 [11] => 24.442 [12] => 23.398 [13] => 17.3 [14] => 31.751 [15] => 32.609 [16] => 26.207 [17] => 20.828 [18] => 20.683 [19] => 10.837 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.368 [14] => 0.342 [15] => -0.04 [16] => -0.095 [17] => -0.081 [18] => -0.061 [19] => -0.131 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -22 [1] => -23.9 [2] => -26.8 [3] => -27.1 [4] => -29.5 [5] => -28 [6] => -28.658 [7] => -29.016 [8] => -28.152 [9] => -26.939 [10] => -28.702 [11] => -29.982 [12] => -27.876 [13] => -33.142 [14] => -35.421 [15] => -49.509 [16] => -49.376 [17] => -61.809 [18] => -82.482 [19] => -104.462 ) [BS_MoneyMarket] => Array ( [0] => -7.7 [1] => -3.6 [2] => -2.7 [3] => -4.5 [4] => -4.7 [5] => -8.2 [6] => -4.073 [7] => -3.838 [8] => -3.598 [9] => -3.446 [10] => -4.841 [11] => -4.057 [12] => -7.316 [13] => -5.106 [14] => -9.688 [15] => -5.008 [16] => -5.132 [17] => -81.056 [18] => -30.978 [19] => -55.064 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 116.3 [1] => 114.6 [2] => 124.6 [3] => 123 [4] => 122.6 [5] => 144.4 [6] => 157.986 [7] => 152.64 [8] => 140.738 [9] => 122.895 [10] => 103.804 [11] => 100.496 [12] => 76.098 [13] => 64.168 [14] => 60.732 [15] => 83.897 [16] => 83.275 [17] => 111.338 [18] => 65.475 [19] => 108.706 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 38.4 [1] => 41.6 [2] => 38.6 [3] => 42.3 [4] => 38.2 [5] => 39.2 [6] => 37.39 [7] => 33.48 [8] => 40.895 [9] => 24.847 [10] => 21.492 [11] => 24.442 [12] => 23.398 [13] => 17.3 [14] => 31.751 [15] => 32.609 [16] => 26.207 [17] => 20.828 [18] => 20.683 [19] => 10.837 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 28.246 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 214.87 [15] => 277.87 [16] => 303.45 [17] => 567.42 [18] => 1169.12 [19] => 1295.6 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -22.9 [1] => -17.7 [2] => -22.5 [3] => -18.9 [4] => -15.9 [5] => -21.7 [6] => -17.434 [7] => -8.702 [8] => -5.668 [9] => -8.277 [10] => -3.228 [11] => -0.578 [12] => -0.739 [13] => -6.33 [14] => -5.312 [15] => -16.857 [16] => -15.894 [17] => -23.501 [18] => -41.48 [19] => -63.96 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.42 [17] => -0.319 [18] => 0.293 [19] => -0.401 ) [Net Income (Continuing Operations)] => Array ( [0] => 34 [1] => 26.2 [2] => 34.4 [3] => 27.8 [4] => 23.4 [5] => 33.7 [6] => 27.04 [7] => 13.497 [8] => 8.467 [9] => 12.364 [10] => 4.823 [11] => 0.864 [12] => 1.104 [13] => 10.329 [14] => 8.666 [15] => 27.503 [16] => 28.255 [17] => 40.015 [18] => 70.629 [19] => 111.272 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.27 [1] => 0.975 [2] => 1.28 [3] => 1.03 [4] => 0.87 [5] => 1.25 [6] => 1 [7] => 0.5 [8] => 0.31 [9] => 0.46 [10] => 0.18 [11] => 0.03 [12] => 0.04 [13] => 0.46 [14] => 0.43 [15] => 1.42 [16] => 1.46 [17] => 2.09 [18] => 3.6 [19] => 5.58 ) [eps_basic] => Array ( [0] => 1.27 [1] => 0.975 [2] => 1.28 [3] => 1.03 [4] => 0.87 [5] => 1.25 [6] => 1 [7] => 0.5 [8] => 0.31 [9] => 0.46 [10] => 0.18 [11] => 0.03 [12] => 0.04 [13] => 0.46 [14] => 0.43 [15] => 1.44 [16] => 1.48 [17] => 2.12 [18] => 3.69 [19] => 5.76 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 37.585 [7] => 37.46 [8] => 34.629 [9] => 33.286 [10] => 36.864 [11] => 38.729 [12] => 74.36 [13] => 11.438 [14] => 53.487 [15] => 43.698 [16] => 41.442 [17] => 43.622 [18] => 50.483 [19] => 55.225 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -63.071 [13] => 0 [14] => -44.338 [15] => -38.663 [16] => -37.448 [17] => -37.476 [18] => -38.089 [19] => -38.516 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 13.779 [7] => 12.333 [8] => 16.999 [9] => 15.243 [10] => 13.521 [11] => 9.997 [12] => 13.117 [13] => 1.859 [14] => 2.79 [15] => 4.623 [16] => 5.833 [17] => 4.071 [18] => 3.615 [19] => 6.552 ) [OtherInventories] => Array ( [0] => 27.1 [1] => 42.3 [2] => 55.1 [3] => 45.5 [4] => 47.6 [5] => 38 [6] => -3.5527136788E-15 [7] => -1.7763568394E-15 [8] => 3.5527136788E-15 [9] => 1.7763568394E-15 [10] => 0 [11] => 0 [12] => -3.5527136788E-15 [13] => 0 [14] => -8.881784197E-16 [15] => -2.6645352591E-15 [16] => -1.7763568394E-15 [17] => -1.7763568394E-15 [18] => 1.7763568394E-15 [19] => -3.5527136788E-15 ) [CashAndCashEquivalents] => Array ( [0] => 7.7 [1] => 3.6 [2] => 2.7 [3] => 4.5 [4] => 4.7 [5] => 8.2 [6] => 4.073 [7] => 3.838 [8] => 3.598 [9] => 3.446 [10] => 4.841 [11] => 4.057 [12] => 7.316 [13] => 5.106 [14] => 9.688 [15] => 5.008 [16] => 5.132 [17] => 81.056 [18] => 30.978 [19] => 55.064 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 70.6 [6] => 65.875 [7] => 63.957 [8] => 49.776 [9] => 50.026 [10] => 28.43 [11] => 21.926 [12] => 22.026 [13] => 30.504 [14] => 18.558 [15] => 50.741 [16] => 52.493 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.276 [7] => 1.779 [8] => 1.797 [9] => 1.801 [10] => 1.652 [11] => 1.652 [12] => 1.652 [13] => 1.194 [14] => 1.194 [15] => 1.194 [16] => 1.266 [17] => 1.266 [18] => 1.308 [19] => 1.819 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 30.551 [7] => 30.782 [8] => 30.824 [9] => 32.094 [10] => 31.329 [11] => 23.501 [12] => 23.795 [13] => 23.953 [14] => 24.488 [15] => 24.535 [16] => 26.609 [17] => 27.961 [18] => 29.539 [19] => 39.034 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 117.704 [7] => 118.926 [8] => 121.111 [9] => 121.794 [10] => 127.453 [11] => 130.021 [12] => 102.595 [13] => 101.349 [14] => 99.344 [15] => 108.328 [16] => 122.504 [17] => 139.915 [18] => 164.866 [19] => 209.274 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 151.531 [7] => 151.487 [8] => 153.732 [9] => 155.689 [10] => 160.434 [11] => 155.174 [12] => 128.042 [13] => 126.496 [14] => 125.026 [15] => 134.057 [16] => 150.379 [17] => 169.142 [18] => 195.713 [19] => 250.127 ) [AccumulatedDepreciation] => Array ( [0] => -59.9 [1] => -66.7 [2] => -74.3 [3] => -83.5 [4] => -93.8 [5] => -102.6 [6] => -108.206 [7] => -114.535 [8] => -124.538 [9] => -128.525 [10] => -132.86 [11] => -131.808 [12] => -105.081 [13] => -104.418 [14] => -98.807 [15] => -101.324 [16] => -107.458 [17] => -116.195 [18] => -129.72 [19] => -149.099 ) [AccountsPayable] => Array ( [0] => 4.8 [1] => 3.3 [2] => 4.6 [3] => 4.6 [4] => 3.9 [5] => 5.6 [6] => 5.917 [7] => 6.893 [8] => 5.08 [9] => 4.386 [10] => 5.281 [11] => 3.619 [12] => 6.342 [13] => 0 [14] => 4.129 [15] => 6.812 [16] => 6.597 [17] => 0 [18] => 13.387 [19] => 15.871 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.411 [14] => 4.171 [15] => 1.543 [16] => 0.582 [17] => 0.217 [18] => 0.489 [19] => 0.239 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 8.102 [14] => 6.106 [15] => 5.199 [16] => 9.895 [17] => 48.074 [18] => 44.895 [19] => 71.085 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.564 [7] => 4.654 [8] => 5.886 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 9.601 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 12.194 [16] => 9.369 [17] => 19.082 [18] => 19.626 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 34 [1] => 26.2 [2] => 34.4 [3] => 27.8 [4] => 23.4 [5] => 33.7 [6] => 27.04 [7] => 13.497 [8] => 8.467 [9] => 12.364 [10] => 4.823 [11] => 0.864 [12] => 1.104 [13] => 10.329 [14] => 8.666 [15] => 27.503 [16] => 28.255 [17] => 40.015 [18] => 70.629 [19] => 111.272 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 1.4 [1] => -2 [2] => -1.2 [3] => 0 [4] => -1.9 [5] => 2.8 [6] => 5.916 [7] => -0.767 [8] => 1.095 [9] => 0.742 [10] => -3.268 [11] => 0.305 [12] => -2.23 [13] => 2.371 [14] => -10.173 [15] => 0.76 [16] => -6.516 [17] => -10.66 [18] => -0.793 [19] => -24.366 ) [ChangeInInventory] => Array ( [0] => -5.8 [1] => -15.2 [2] => -12.8 [3] => 9.5 [4] => -2 [5] => 9.6 [6] => -13.761 [7] => 1.571 [8] => -1.835 [9] => 3.099 [10] => -1.855 [11] => 1.659 [12] => 24.32 [13] => 11.109 [14] => 0.863 [15] => 2.042 [16] => 0.888 [17] => -0.156 [18] => -6.553 [19] => -7.945 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -6.418 [9] => -0.386 [10] => -1.132 [11] => -2.422 [12] => 4.077 [13] => -6.128 [14] => 1.995 [15] => 0 [16] => -1.333 [17] => -10.961 [18] => -0.321 [19] => -19.34 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1.9 [1] => -1.5 [2] => 0.6 [3] => 0 [4] => -0.7 [5] => 1.7 [6] => -0.192 [7] => 1.038 [8] => -1.443 [9] => -0.549 [10] => -0.081 [11] => 0.013 [12] => 3.023 [13] => -1.644 [14] => 8.427 [15] => -0.478 [16] => 1.003 [17] => 15.401 [18] => 10.18 [19] => 8.981 ) [ChangeInWorkingCapital] => Array ( [0] => -4.2 [1] => -15.9 [2] => -16.6 [3] => 11.8 [4] => -8.7 [5] => 15 [6] => -20.274 [7] => 0.031 [8] => -10.652 [9] => -0.325 [10] => -10.32 [11] => -1.214 [12] => 28.854 [13] => 5.9 [14] => 0.923 [15] => 5.427 [16] => -7.018 [17] => -5.652 [18] => -2.521 [19] => -24.594 ) [CF_DeferredTax] => Array ( [0] => -1 [1] => -1 [2] => -1.1 [3] => 0.7 [4] => 0.5 [5] => -0.3 [6] => 3.542 [7] => 1.302 [8] => 1.533 [9] => 2.674 [10] => 1.855 [11] => -0.328 [12] => -2.759 [13] => 2.473 [14] => -4.639 [15] => 2.06 [16] => 0.493 [17] => 8.205 [18] => -1.48 [19] => 5.736 ) [PurchaseOfPPE] => Array ( [0] => -12.4 [1] => -15.7 [2] => -7.6 [3] => -4.5 [4] => -6 [5] => -4.5 [6] => -7.023 [7] => -3.605 [8] => -3.155 [9] => -3.996 [10] => -6.945 [11] => -4.46 [12] => -3.906 [13] => -4.468 [14] => -9.488 [15] => -13.819 [16] => -19.409 [17] => -22.135 [18] => -27.282 [19] => -54.616 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.1 [5] => 0.2 [6] => 1.978 [7] => 0 [8] => 0.322 [9] => 10.909 [10] => 1.58 [11] => 0 [12] => 2.251 [13] => 0 [14] => 0 [15] => 0.051 [16] => 0.021 [17] => 0.319 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -168.6 [1] => -160.6 [2] => -156.1 [3] => -160.8 [4] => -131.5 [5] => -184.8 [6] => -156.7 [7] => -165.183 [8] => -145.392 [9] => -148.62 [10] => -123.098 [11] => -125.245 [12] => -114.585 [13] => -51.328 [14] => -45.363 [15] => -77.281 [16] => -164.966 [17] => -122.978 [18] => -59.966 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 161.9 [1] => 174.1 [2] => 169 [3] => 146.4 [4] => 133.8 [5] => 157.4 [6] => 161.436 [7] => 167.101 [8] => 159.574 [9] => 148.37 [10] => 144.693 [11] => 131.749 [12] => 114.485 [13] => 42.85 [14] => 57.309 [15] => 45.098 [16] => 163.214 [17] => 175.471 [18] => 59.966 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.1 [1] => 0 [2] => -9 [3] => -6.9 [4] => -0.1 [5] => 0 [6] => 0.382 [7] => 0 [8] => -2.84217094304E-14 [9] => 0 [10] => -2.84217094304E-14 [11] => 0 [12] => 0 [13] => 12.542 [14] => 0.095 [15] => 7.1054273576E-15 [16] => 0 [17] => 0 [18] => 1.003 [19] => 0.233 ) [sloanratio] => Array ( [0] => 0.11 [1] => 0.06 [2] => 0.07 [3] => 0.02 [4] => 0.01 [5] => 0.04 [6] => 0.04 [7] => -0.04 [8] => -0.07 [9] => -0.06 [10] => -0.09 [11] => -0.05 [12] => -0.23 [13] => -0.08 [14] => -0.04 [15] => 0.19 [16] => 0.11 [17] => -0.23 [18] => 0.06 [19] => 0.17 ) [dividend_yield] => Array ( [0] => 4.23 [1] => 5.11 [2] => 4.13 [3] => 4.34 [4] => 6.7 [5] => 9.01 [6] => 8.48 [7] => 6.68 [8] => 8.36 [9] => 7.04 [10] => 6.64 [11] => 4.28 [12] => 0 [13] => 0 [14] => 0 [15] => 3.14 [16] => 2.16 [17] => 1.29 [18] => 2.85 [19] => 2.91 ) [current_ratio] => Array ( [0] => 4.8 [1] => 4.59 [2] => 4.99 [3] => 4.52 [4] => 5.06 [5] => 5.19 [6] => 5.84 [7] => 6.07 [8] => 4.76 [9] => 5.7 [10] => 5.72 [11] => 5.53 [12] => 3.85 [13] => 3.63 [14] => 2.5 [15] => 2.98 [16] => 3.16 [17] => 2.95 [18] => 1.63 [19] => 1.79 ) [quick_ratio] => Array ( [0] => 3.7 [1] => 2.94 [2] => 2.68 [3] => 2.88 [4] => 3.17 [5] => 3.85 [6] => 3.82 [7] => 3.94 [8] => 2.88 [9] => 3.48 [10] => 3.1 [11] => 2.89 [12] => 2.7 [13] => 2.97 [14] => 2.1 [15] => 2.69 [16] => 2.86 [17] => 2.74 [18] => 1.36 [19] => 1.52 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.52 [2] => 0.13 [3] => -0.43 [4] => 0.34 [5] => -0.23 [6] => 0.19 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 15.87 [13] => 8.17 [14] => 8.37 [15] => -0.1 [16] => 1.21 [17] => -1.27 [18] => -0.94 [19] => -0.47 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -2.45 [2] => 16.06 [3] => -6.62 [4] => 1.42 [5] => 13.98 [6] => -16.5 [7] => -13.75 [8] => -8.36 [9] => -7.09 [10] => -1.27 [11] => -1.1 [12] => 13.04 [13] => 13.34 [14] => 31.4 [15] => 55.2 [16] => -5.77 [17] => 29.88 [18] => 45.89 [19] => 37.8 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -23.23 [2] => 31.28 [3] => -19.53 [4] => -15.53 [5] => 43.68 [6] => -20 [7] => -50 [8] => -38 [9] => 48.39 [10] => -60.87 [11] => -83.33 [12] => 33.33 [13] => 1050 [14] => -6.52 [15] => 230.23 [16] => 2.82 [17] => 43.15 [18] => 72.25 [19] => 55 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 176.14 [3] => 0 [4] => 85.27 [5] => 3.51 [6] => 4.03 [7] => 5.05 [8] => 5.87 [9] => 5.26 [10] => 5.54 [11] => 5.52 [12] => 8.57 [13] => 6.09 [14] => 17.56 [15] => 5.57 [16] => 6.71 [17] => 13.12 [18] => 0 [19] => 73.83 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.04 [6] => 9.53 [7] => 11.75 [8] => 35.44 [9] => 12.63 [10] => 37.63 [11] => 0 [12] => 0 [13] => 17.62 [14] => 0 [15] => 19.4 [16] => 20.12 [17] => 53.11 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.63 [6] => 0.72 [7] => 0.84 [8] => 0.78 [9] => 1.03 [10] => 0.97 [11] => 1.54 [12] => 1.77 [13] => 1.24 [14] => 0.8 [15] => 0.76 [16] => 0.94 [17] => 1.57 [18] => 1.89 [19] => 2.22 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.53 [15] => 0.27 [16] => 0.42 [17] => 0.64 [18] => 0.5 [19] => 0.52 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.139844389844 [16] => 0.101868067717 [17] => 0.209887816332 [18] => 0.161821456136 [19] => 0.313551177319 ) )
Sturm Ruger & Company (NYSE:RGR)
Days Inventory
24.38 (As of Mar. 2014)

Sturm Ruger & Company's inventory for the three months ended in Mar. 2014 was $29.1 Mil. Sturm Ruger & Company's cost of goods sold for the three months ended in Mar. 2014 was $108.8 Mil. Hence, Sturm Ruger & Company's days inventory for the three months ended in Mar. 2014 was 24.38.

Sturm Ruger & Company's days inventory increased from Mar. 2013 (13.55) to Mar. 2014 (24.38). It might indicate that Sturm Ruger & Company's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Sturm Ruger & Company's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 15.61.

Inventory turnover measures how fast the company turns over its inventory within a year. Sturm Ruger & Company's inventory turnover for the three months ended in Mar. 2014 was 3.73.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Sturm Ruger & Company's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.17.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Sturm Ruger & Company's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=23.261/429.671*365
=19.76

Sturm Ruger & Company's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=29.137/108.761*91
=24.38

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Sturm Ruger & Company's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=29.137/169.884*91
=15.61

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Sturm Ruger & Company's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Sturm Ruger & Company's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=29.137 / 169.884
=0.17

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Sturm Ruger & Company Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 158.92138.5762.1341.4231.4119.2220.9517.1818.6819.76

Sturm Ruger & Company Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 14.749.8311.2616.1015.7813.5513.4316.8217.9024.38
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide