Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 8.56 [1] => 22.00 [2] => 16.00 [3] => 20.00 [4] => 28.44 [5] => 18.63 [6] => 20.99 [7] => 30.49 [8] => 29.90 [9] => 46.00 [10] => 45.82 [11] => 42.59 [12] => 43.35 [13] => 31.00 [14] => 19.75 [15] => 20.36 [16] => 18.91 [17] => 18.61 [18] => 18.93 ) [price_low] => Array ( [0] => 5.44 [1] => 8.33 [2] => 10.17 [3] => 15.29 [4] => 15.17 [5] => 10.81 [6] => 12.50 [7] => 17.84 [8] => 21.94 [9] => 29.22 [10] => 34.27 [11] => 33.38 [12] => 32.78 [13] => 22.67 [14] => 8.56 [15] => 12.23 [16] => 13.14 [17] => 12.92 [18] => 15.92 ) [BS_share] => Array ( [0] => 25.37 [1] => 27.08 [2] => 37.727 [3] => 40.836 [4] => 41.518 [5] => 40.75 [6] => 41.39 [7] => 43.27 [8] => 43.35 [9] => 44.26 [10] => 44.99 [11] => 45.66 [12] => 44.16 [13] => 43.01 [14] => 43.88 [15] => 57.56 [16] => 57.71 [17] => 57.42 [18] => 56.63 ) [Fiscal Year] => Array ( [0] => Jun95 [1] => Jun96 [2] => Jun97 [3] => Jun98 [4] => Jun99 [5] => Jun00 [6] => Jun01 [7] => Jun02 [8] => Jun03 [9] => Jun04 [10] => Jun05 [11] => Jun06 [12] => Jun07 [13] => Jun08 [14] => Jun09 [15] => Jun10 [16] => Jun11 [17] => Jun12 [18] => Jun13 ) [quarter] => Array ( [0] => 199506 [1] => 199606 [2] => 199706 [3] => 199806 [4] => 199906 [5] => 200006 [6] => 200106 [7] => 200206 [8] => 200306 [9] => 200406 [10] => 200506 [11] => 200606 [12] => 200706 [13] => 200806 [14] => 200906 [15] => 201006 [16] => 201106 [17] => 201206 [18] => 201306 ) [Shares Outstanding (diluted)] => Array ( [0] => 33.143 [1] => 33.929 [2] => 37.727 [3] => 40.836 [4] => 41.518 [5] => 41.602 [6] => 42.031 [7] => 44.172 [8] => 45.229 [9] => 46.145 [10] => 46.380 [11] => 46.400 [12] => 45.623 [13] => 43.587 [14] => 43.026 [15] => 66.753 [16] => 56.704 [17] => 57.137 [18] => 56.846 ) [Revenue] => Array ( [0] => 524.3 [1] => 617.3 [2] => 712.7 [3] => 860.62 [4] => 991.9 [5] => 1142.993 [6] => 1311.621 [7] => 1454.191 [8] => 1684.53 [9] => 1923.143 [10] => 2194.294 [11] => 2430.864 [12] => 2626.588 [13] => 2738.865 [14] => 2429.787 [15] => 2358.434 [16] => 2180.181 [17] => 2122.227 [18] => 2018.713 ) [COGS] => Array ( [0] => 346.1 [1] => 400.4 [2] => 485.2 [3] => 656.7 [4] => 753.615 [5] => 714.279 [6] => 714.116 [7] => 940.168 [8] => 1004.714 [9] => 1022.008 [10] => 1172.085 [11] => 1299.533 [12] => 1395.273 [13] => 1486.689 [14] => 1327.757 [15] => 1279.603 [16] => 1198.085 [17] => 1163.306 [18] => 1159.264 ) [Gross Profit] => Array ( [0] => 178.2 [1] => 216.9 [2] => 227.5 [3] => 203.92 [4] => 238.285 [5] => 428.714 [6] => 597.505 [7] => 514.023 [8] => 679.816 [9] => 901.135 [10] => 1022.209 [11] => 1131.331 [12] => 1231.315 [13] => 1252.176 [14] => 1102.03 [15] => 1078.831 [16] => 982.096 [17] => 958.921 [18] => 859.449 ) [SGA] => Array ( [0] => 125.1 [1] => 146.7 [2] => 188 [3] => 99.286 [4] => 112.392 [5] => 274.441 [6] => 423.439 [7] => 321.184 [8] => 454.127 [9] => 647.404 [10] => 792.566 [11] => 844.62 [12] => 919.565 [13] => 947.431 [14] => 835.641 [15] => 837.572 [16] => 830.127 [17] => 788.434 [18] => 755.368 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 22.4 [1] => 27.8 [2] => 32.8 [3] => 36.797 [4] => 44.425 [5] => 54.117 [6] => 64.918 [7] => 59.732 [8] => 67.399 [9] => 72.38 [10] => 88.15 [11] => 107.47 [12] => 117.327 [13] => 119.977 [14] => 115.016 [15] => 102.336 [16] => 98.428 [17] => 111.435 [18] => 84.018 ) [Operating Income] => Array ( [0] => 30.7 [1] => 42.4 [2] => 6.7 [3] => 67.837 [4] => 81.468 [5] => 100.156 [6] => 109.281 [7] => 133.864 [8] => 158.94 [9] => 178.748 [10] => 137.89 [11] => 204.491 [12] => 164.613 [13] => 174.297 [14] => 109.073 [15] => 97.218 [16] => -14.282 [17] => -2.167 [18] => 12.326 ) [other_operating_charges] => Array ( [0] => -22.4 [1] => -27.8 [2] => -32.8 [3] => -36.797 [4] => -44.425 [5] => -54.117 [6] => -64.785 [7] => -58.975 [8] => -66.749 [9] => -74.983 [10] => -91.753 [11] => -82.22 [12] => -147.137 [13] => -130.448 [14] => -157.316 [15] => -144.041 [16] => -166.251 [17] => -172.654 [18] => -91.755 ) [Month End Stock Price] => Array ( [0] => 8.555 [1] => 20.833 [2] => 15.75 [3] => 19.709 [4] => 19.188 [5] => 12.5 [6] => 20.99 [7] => 27.019 [8] => 29.05 [9] => 44.59 [10] => 39.08 [11] => 35.61 [12] => 38.25 [13] => 26.35 [14] => 17.41 [15] => 15.57 [16] => 15.32 [17] => 17.96 [18] => 16.42 ) [mktcap] => Array ( [0] => 217.04035 [1] => 564.15764 [2] => 594.20025 [3] => 804.836724 [4] => 796.647384 [5] => 509.375 [6] => 868.7761 [7] => 1169.11213 [8] => 1259.3175 [9] => 1973.5534 [10] => 1758.2092 [11] => 1625.9526 [12] => 1689.12 [13] => 1133.3135 [14] => 763.9508 [15] => 896.2092 [16] => 884.1172 [17] => 1031.2632 [18] => 929.8646 ) [Cash and Equiv] => Array ( [0] => 1.2 [1] => 7.6 [2] => 8.9 [3] => 7.7 [4] => 10.353 [5] => 14.888 [6] => 24.658 [7] => 87.103 [8] => 59.68 [9] => 73.567 [10] => 102.718 [11] => 135.397 [12] => 184.785 [13] => 127.627 [14] => 42.538 [15] => 151.871 [16] => 96.263 [17] => 111.943 [18] => 200.488 ) [ev_addition] => Array ( [0] => 48.8 [1] => 94.8 [2] => 104.5 [3] => 118.9 [4] => 156.547 [5] => 219.713 [6] => 236.9 [7] => 211.913 [8] => 242.077 [9] => 227.576 [10] => 466.058 [11] => 486.872 [12] => 524.446 [13] => 637.12 [14] => 591.769 [15] => 288.158 [16] => 217.148 [17] => 175.731 [18] => -25.718 ) [ev_addition_per_share] => Array ( [0] => 1.924 [1] => 3.501 [2] => 2.77 [3] => 2.912 [4] => 3.771 [5] => 5.392 [6] => 5.724 [7] => 4.897 [8] => 5.584 [9] => 5.142 [10] => 10.359 [11] => 10.663 [12] => 11.876 [13] => 14.813 [14] => 13.486 [15] => 5.006 [16] => 3.763 [17] => 3.06 [18] => -0.454 ) [ev_per_share] => Array ( [0] => 10.475 [1] => 24.333 [2] => 18.52 [3] => 22.619 [4] => 22.958 [5] => 17.89 [6] => 26.71 [7] => 31.919 [8] => 34.63 [9] => 49.73 [10] => 49.44 [11] => 46.27 [12] => 50.13 [13] => 41.16 [14] => 30.9 [15] => 20.58 [16] => 19.08 [17] => 21.02 [18] => 15.97 ) [ev] => Array ( [0] => 265.84035 [1] => 658.95764 [2] => 698.70025 [3] => 923.736724 [4] => 953.194384 [5] => 729.088 [6] => 1105.6761 [7] => 1381.02513 [8] => 1501.3945 [9] => 2201.1294 [10] => 2224.2672 [11] => 2112.8246 [12] => 2213.566 [13] => 1770.4335 [14] => 1355.7198 [15] => 1184.3672 [16] => 1101.2652 [17] => 1206.9942 [18] => 904.1466 ) [Non Operating Income] => Array ( [0] => -2 [1] => -15.2 [2] => 26.4 [3] => -0.754 [4] => -14.566 [5] => -1.083 [6] => 1.085 [7] => 0.796 [8] => 1.055 [9] => 1.155 [10] => 2.952 [11] => 0.651 [12] => -17.887 [13] => 0.849 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [tax] => Array ( [0] => 8.3 [1] => 7.9 [2] => 14.1 [3] => 22.689 [4] => 23.109 [5] => 33.58 [6] => 35.791 [7] => 43.596 [8] => 51.926 [9] => 58.621 [10] => 51.826 [11] => 60.573 [12] => 44.786 [13] => 53.744 [14] => 41.95 [15] => 25.577 [16] => -16.333 [17] => -4.43 [18] => -10.024 ) [Pretax Income] => Array ( [0] => 19.9 [1] => 17.4 [2] => 22.4 [3] => 56.583 [4] => 55.314 [5] => 83.234 [6] => 88.879 [7] => 115.65 [8] => 138.601 [9] => 162.839 [10] => 116.457 [11] => 170.153 [12] => 127.956 [13] => 138.099 [14] => 78.766 [15] => 53.214 [16] => -43.933 [17] => -25.314 [18] => 10.098 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 8.373 [14] => 9.461 [15] => 10.41 [16] => 0 [17] => 5.13 [18] => 0 ) [InterestExpense] => Array ( [0] => -8.8 [1] => -9.9 [2] => -10.7 [3] => -10.5 [4] => -11.588 [5] => -15.839 [6] => -21.487 [7] => -19.01 [8] => -21.394 [9] => -17.064 [10] => -24.385 [11] => -34.989 [12] => -41.77 [13] => -44.571 [14] => -39.768 [15] => -54.414 [16] => -34.374 [17] => -28.245 [18] => -37.594 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 22.4 [1] => 27.8 [2] => 32.8 [3] => 36.797 [4] => 44.425 [5] => 54.117 [6] => 64.918 [7] => 59.732 [8] => 67.399 [9] => 72.38 [10] => 88.15 [11] => 107.47 [12] => 117.327 [13] => 119.977 [14] => 115.016 [15] => 102.336 [16] => 98.428 [17] => 111.435 [18] => 84.018 ) [ReconciledDepreciation] => Array ( [0] => 22.4 [1] => 27.8 [2] => 32.8 [3] => 36.8 [4] => 44.43 [5] => 54.12 [6] => 64.92 [7] => 59.73 [8] => 67.4 [9] => 72.38 [10] => 88.15 [11] => 107.47 [12] => 117.33 [13] => 119.98 [14] => 115.02 [15] => 102.34 [16] => 98.43 [17] => 111.44 [18] => 84.02 ) [EBIT] => Array ( [0] => 28.7 [1] => 27.3 [2] => 33.1 [3] => 67.083 [4] => 66.902 [5] => 99.073 [6] => 110.366 [7] => 134.66 [8] => 159.995 [9] => 179.903 [10] => 140.842 [11] => 205.142 [12] => 169.726 [13] => 182.67 [14] => 118.534 [15] => 107.628 [16] => -9.559 [17] => 2.931 [18] => 47.692 ) [EBITDA_morn] => Array ( [0] => 51.1 [1] => 55.1 [2] => 65.9 [3] => 103.88 [4] => 111.327 [5] => 153.19 [6] => 175.284 [7] => 194.392 [8] => 227.394 [9] => 254.886 [10] => 232.595 [11] => 321.045 [12] => 293.863 [13] => 313.118 [14] => 234.189 [15] => 216.392 [16] => 88.869 [17] => 114.366 [18] => 139.447 ) [EBITDA] => Array ( [0] => 51.1 [1] => 55.1 [2] => 65.9 [3] => 103.88 [4] => 111.327 [5] => 153.19 [6] => 175.284 [7] => 194.392 [8] => 227.394 [9] => 252.283 [10] => 228.992 [11] => 312.612 [12] => 287.053 [13] => 302.647 [14] => 233.55 [15] => 209.964 [16] => 88.869 [17] => 114.366 [18] => 131.71 ) [EBITDA_1] => Array ( [0] => 51.1 [1] => 55.1 [2] => 65.9 [3] => 103.88 [4] => 111.327 [5] => 153.19 [6] => 175.284 [7] => 194.392 [8] => 227.394 [9] => 252.283 [10] => 228.992 [11] => 312.612 [12] => 287.053 [13] => 302.647 [14] => 233.55 [15] => 209.964 [16] => 88.869 [17] => 114.366 [18] => 131.71 ) [DDA_new] => Array ( [0] => 22.4 [1] => 27.8 [2] => 32.8 [3] => 36.8 [4] => 44.43 [5] => 54.12 [6] => 64.92 [7] => 59.73 [8] => 67.4 [9] => 72.38 [10] => 88.15 [11] => 107.47 [12] => 117.33 [13] => 119.98 [14] => 115.02 [15] => 102.34 [16] => 98.43 [17] => 111.44 [18] => 84.02 ) [EBITDA_new] => Array ( [0] => 51.1 [1] => 55.1 [2] => 65.9 [3] => 103.88 [4] => 111.327 [5] => 153.19 [6] => 175.284 [7] => 194.392 [8] => 227.394 [9] => 254.886 [10] => 232.595 [11] => 321.045 [12] => 293.863 [13] => 313.118 [14] => 234.189 [15] => 216.392 [16] => 88.869 [17] => 114.366 [18] => 139.447 ) [EBITDA_per_share] => Array ( [0] => 1.54 [1] => 1.62 [2] => 1.75 [3] => 2.54 [4] => 2.68 [5] => 3.68 [6] => 4.17 [7] => 4.4 [8] => 5.03 [9] => 5.47 [10] => 4.94 [11] => 6.74 [12] => 6.29 [13] => 6.94 [14] => 5.43 [15] => 3.15 [16] => 1.57 [17] => 2 [18] => 2.32 ) [Operating_Income_per_share] => Array ( [0] => 0.93 [1] => 1.25 [2] => 0.18 [3] => 1.66 [4] => 1.96 [5] => 2.41 [6] => 2.6 [7] => 3.03 [8] => 3.51 [9] => 3.87 [10] => 2.97 [11] => 4.41 [12] => 3.61 [13] => 4 [14] => 2.54 [15] => 1.46 [16] => -0.25 [17] => -0.04 [18] => 0.22 ) [Net Income] => Array ( [0] => 11.6 [1] => 9.5 [2] => 8.3 [3] => 33.894 [4] => 32.205 [5] => 49.654 [6] => 53.088 [7] => 72.054 [8] => 86.675 [9] => 104.218 [10] => 64.631 [11] => 109.578 [12] => 83.17 [13] => 85.204 [14] => -124.466 [15] => 42.74 [16] => -8.905 [17] => -114.093 [18] => 29.194 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.04 [2] => 0.053 [3] => 0.06 [4] => 0.1 [5] => 0.12 [6] => 0.12 [7] => 0.12 [8] => 0.12 [9] => 0.14 [10] => 0.16 [11] => 0.16 [12] => 0.16 [13] => 0.16 [14] => 0.16 [15] => 0.16 [16] => 0.2 [17] => 0.24 [18] => 0.24 ) [Shares Outstanding] => Array ( [0] => 33.143 [1] => 33.929 [2] => 37.727 [3] => 40.836 [4] => 41.518 [5] => 41.602 [6] => 42.031 [7] => 44.172 [8] => 45.229 [9] => 46.145 [10] => 46.380 [11] => 46.400 [12] => 45.623 [13] => 43.587 [14] => 43.026 [15] => 66.753 [16] => 56.704 [17] => 57.137 [18] => 56.846 ) [shares_diluted] => Array ( [0] => 33.143 [1] => 33.929 [2] => 37.727 [3] => 40.836 [4] => 41.518 [5] => 41.602 [6] => 42.031 [7] => 44.172 [8] => 45.229 [9] => 46.145 [10] => 46.380 [11] => 46.400 [12] => 45.623 [13] => 43.587 [14] => 43.026 [15] => 66.753 [16] => 56.704 [17] => 57.137 [18] => 56.846 ) [shares_basic] => Array ( [0] => 33.143 [1] => 33.929 [2] => 36.087 [3] => 35.345 [4] => 40.205 [5] => 40.612 [6] => 42.031 [7] => 42.283 [8] => 43.292 [9] => 44.014 [10] => 44.622 [11] => 45.168 [12] => 44.723 [13] => 43.157 [14] => 42.897 [15] => 55.806 [16] => 56.704 [17] => 57.137 [18] => 56.704 ) [COGS_pct] => Array ( [0] => 0.66 [1] => 0.65 [2] => 0.68 [3] => 0.76 [4] => 0.76 [5] => 0.62 [6] => 0.54 [7] => 0.65 [8] => 0.60 [9] => 0.53 [10] => 0.53 [11] => 0.53 [12] => 0.53 [13] => 0.54 [14] => 0.55 [15] => 0.54 [16] => 0.55 [17] => 0.55 [18] => 0.57 ) [Gross Profit_pct] => Array ( [0] => 33.99 [1] => 35.14 [2] => 31.92 [3] => 23.69 [4] => 24.02 [5] => 37.51 [6] => 45.55 [7] => 35.35 [8] => 40.36 [9] => 46.86 [10] => 46.58 [11] => 46.54 [12] => 46.88 [13] => 45.72 [14] => 45.36 [15] => 45.74 [16] => 45.05 [17] => 45.18 [18] => 42.57 ) [SGA_pct] => Array ( [0] => 23.86 [1] => 23.76 [2] => 26.38 [3] => 11.54 [4] => 11.33 [5] => 24.01 [6] => 32.28 [7] => 22.09 [8] => 26.96 [9] => 33.66 [10] => 36.12 [11] => 34.75 [12] => 35.01 [13] => 34.59 [14] => 34.39 [15] => 35.51 [16] => 38.08 [17] => 37.15 [18] => 37.42 ) [Interest Expense_pct] => Array ( [0] => -1.68 [1] => -1.60 [2] => -1.50 [3] => -1.22 [4] => -1.17 [5] => -1.39 [6] => -1.64 [7] => -1.31 [8] => -1.27 [9] => -0.89 [10] => -1.11 [11] => -1.44 [12] => -1.59 [13] => -1.63 [14] => -1.64 [15] => -2.31 [16] => -1.58 [17] => -1.33 [18] => -1.86 ) [Pretax Income_pct] => Array ( [0] => 3.80 [1] => 2.82 [2] => 3.14 [3] => 6.57 [4] => 5.58 [5] => 7.28 [6] => 6.78 [7] => 7.95 [8] => 8.23 [9] => 8.47 [10] => 5.31 [11] => 7.00 [12] => 4.87 [13] => 5.04 [14] => 3.24 [15] => 2.26 [16] => -2.02 [17] => -1.19 [18] => 0.50 ) [Net Income_pct] => Array ( [0] => 2.21 [1] => 1.54 [2] => 1.16 [3] => 3.94 [4] => 3.25 [5] => 4.34 [6] => 4.05 [7] => 4.95 [8] => 5.15 [9] => 5.42 [10] => 2.95 [11] => 4.51 [12] => 3.17 [13] => 3.11 [14] => -5.12 [15] => 1.81 [16] => -0.41 [17] => -5.38 [18] => 1.45 ) [DaysSalesOutstanding] => Array ( [0] => 2.72 [1] => 6.27 [2] => 6.35 [3] => 6.11 [4] => 6.11 [5] => 5.18 [6] => 5.25 [7] => 6.75 [8] => 6.92 [9] => 6.65 [10] => 7.94 [11] => 9.39 [12] => 9.42 [13] => 5.04 [14] => 13.84 [15] => 11.6 [16] => 8.69 [17] => 12.4 [18] => 12.15 ) [DaysInventory] => Array ( [0] => 24.68 [1] => 29.63 [2] => 32.05 [3] => 31.13 [4] => 33.93 [5] => 46.92 [6] => 56.35 [7] => 46.69 [8] => 56.97 [9] => 57.61 [10] => 57.49 [11] => 54.49 [12] => 51.43 [13] => 52.16 [14] => 43.59 [15] => 43.75 [16] => 45.94 [17] => 44.64 [18] => 43.96 ) [Payable] => Array ( [0] => 9.1 [1] => 20.4 [2] => 24.1 [3] => 25.4 [4] => 23.9 [5] => 34.216 [6] => 37.689 [7] => 54.545 [8] => 56.175 [9] => 53.112 [10] => 64.111 [11] => 70.807 [12] => 74.532 [13] => 69.693 [14] => 62.394 [15] => 66.889 [16] => 63.22 [17] => 53.296 [18] => 70.966 ) [DaysPayable] => Array ( [0] => 6.34 [1] => 12.06 [2] => 12.34 [3] => 10.77 [4] => 8.79 [5] => 10.93 [6] => 10.49 [7] => 13.69 [8] => 12.17 [9] => 10.08 [10] => 10.66 [11] => 10.63 [12] => 10.36 [13] => 9.29 [14] => 9.37 [15] => 10.35 [16] => 10.58 [17] => 9.17 [18] => 12.83 ) [InventoryTurnover] => Array ( [0] => 14.79 [1] => 12.32 [2] => 11.39 [3] => 11.73 [4] => 10.76 [5] => 7.78 [6] => 6.48 [7] => 7.82 [8] => 6.41 [9] => 6.34 [10] => 6.35 [11] => 6.7 [12] => 7.1 [13] => 7 [14] => 8.37 [15] => 8.34 [16] => 7.94 [17] => 8.18 [18] => 8.3 ) [Accts Rec.] => Array ( [0] => 3.9 [1] => 10.6 [2] => 12.4 [3] => 14.4 [4] => 16.598 [5] => 16.22 [6] => 18.861 [7] => 26.901 [8] => 31.947 [9] => 35.033 [10] => 47.752 [11] => 62.558 [12] => 67.773 [13] => 37.824 [14] => 92.099 [15] => 74.962 [16] => 51.903 [17] => 72.095 [18] => 67.177 ) [Inventory] => Array ( [0] => 23.4 [1] => 32.5 [2] => 42.6 [3] => 56 [4] => 70.056 [5] => 91.823 [6] => 110.247 [7] => 120.259 [8] => 156.827 [9] => 161.304 [10] => 184.609 [11] => 193.999 [12] => 196.582 [13] => 212.468 [14] => 158.57 [15] => 153.38 [16] => 150.804 [17] => 142.276 [18] => 139.607 ) [inventory2sales] => Array ( [0] => 0.045 [1] => 0.053 [2] => 0.06 [3] => 0.065 [4] => 0.071 [5] => 0.08 [6] => 0.084 [7] => 0.083 [8] => 0.093 [9] => 0.084 [10] => 0.084 [11] => 0.08 [12] => 0.075 [13] => 0.078 [14] => 0.065 [15] => 0.065 [16] => 0.069 [17] => 0.067 [18] => 0.069 ) [Total Current Assets] => Array ( [0] => 35.1 [1] => 67.1 [2] => 77.1 [3] => 91.4 [4] => 117.383 [5] => 143.804 [6] => 172.647 [7] => 256.686 [8] => 279.66 [9] => 313.442 [10] => 380.649 [11] => 445.026 [12] => 525.064 [13] => 445.151 [14] => 352.986 [15] => 428.865 [16] => 346.562 [17] => 384.677 [18] => 488.546 ) [Other Current Assets] => Array ( [0] => 6.6 [1] => 16.4 [2] => 13.2 [3] => 13.3 [4] => 20.376 [5] => 20.873 [6] => 18.881 [7] => 22.423 [8] => 31.206 [9] => 43.538 [10] => 45.57 [11] => 53.072 [12] => 75.924 [13] => 67.232 [14] => 59.779 [15] => 48.652 [16] => 47.592 [17] => 58.363 [18] => 81.274 ) [Net PPE] => Array ( [0] => 73.9 [1] => 126.8 [2] => 139.6 [3] => 181.1 [4] => 215.952 [5] => 260.532 [6] => 300.99 [7] => 318.482 [8] => 356.725 [9] => 381.903 [10] => 435.324 [11] => 483.764 [12] => 494.085 [13] => 481.851 [14] => 391.538 [15] => 359.25 [16] => 347.811 [17] => 363.482 [18] => 375.101 ) [Intangibles] => Array ( [0] => 51.4 [1] => 93.4 [2] => 99.8 [3] => 119 [4] => 153.956 [5] => 208.724 [6] => 246.144 [7] => 359.436 [8] => 437.116 [9] => 536.314 [10] => 855.31 [11] => 995.059 [12] => 1025.835 [13] => 1015.284 [14] => 891.383 [15] => 855.059 [16] => 791.84 [17] => 427.991 [18] => 420.74 ) [Total Assets] => Array ( [0] => 166.3 [1] => 304 [2] => 331.5 [3] => 402.9 [4] => 500.582 [5] => 628.355 [6] => 736.505 [7] => 957.19 [8] => 1112.955 [9] => 1271.859 [10] => 1725.976 [11] => 1985.324 [12] => 2132.114 [13] => 2235.871 [14] => 1892.486 [15] => 1919.572 [16] => 1805.753 [17] => 1571.846 [18] => 1390.492 ) [Other Long-Term Assets] => Array ( [0] => 5.9 [1] => 16.7 [2] => 15 [3] => 11.4 [4] => 13.291 [5] => 15.295 [6] => 16.724 [7] => 22.586 [8] => 39.454 [9] => 40.2 [10] => 54.693 [11] => 61.475 [12] => 87.13 [13] => 293.585 [14] => 256.579 [15] => 276.398 [16] => 319.54 [17] => 395.696 [18] => 106.105 ) [Total Assets Non-liquid] => Array ( [0] => 165.1 [1] => 296.4 [2] => 322.6 [3] => 395.2 [4] => 490.229 [5] => 613.467 [6] => 711.847 [7] => 870.087 [8] => 1053.275 [9] => 1198.292 [10] => 1623.258 [11] => 1849.927 [12] => 1947.329 [13] => 2108.244 [14] => 1849.948 [15] => 1767.701 [16] => 1709.49 [17] => 1459.903 [18] => 1190.004 ) [HardAssets] => Array ( [0] => 113.7 [1] => 203 [2] => 222.8 [3] => 276.2 [4] => 336.273 [5] => 404.743 [6] => 465.703 [7] => 510.651 [8] => 616.159 [9] => 661.978 [10] => 767.948 [11] => 854.868 [12] => 921.494 [13] => 1092.96 [14] => 958.565 [15] => 912.642 [16] => 917.65 [17] => 1031.912 [18] => 769.264 ) [Accts Payable] => Array ( [0] => 9.1 [1] => 20.4 [2] => 24.1 [3] => 25.4 [4] => 23.9 [5] => 34.216 [6] => 106.477 [7] => 152.068 [8] => 177.942 [9] => 182.833 [10] => 242.303 [11] => 304.303 [12] => 315.28 [13] => 277.298 [14] => 219.032 [15] => 210.025 [16] => 214.115 [17] => 202.413 [18] => 201.15 ) [Short-Term Debt] => Array ( [0] => 12 [1] => 19.2 [2] => 30.7 [3] => 20.1 [4] => 23.9 [5] => 9.983 [6] => 5.438 [7] => 7.221 [8] => 21.123 [9] => 19.128 [10] => 19.747 [11] => 101.912 [12] => 223.352 [13] => 230.224 [14] => 55.454 [15] => 51.629 [16] => 32.252 [17] => 28.937 [18] => 173.515 ) [ShortTermDebt_without_lease] => Array ( [0] => 12 [1] => 19.2 [2] => 30.7 [3] => 20.1 [4] => 23.9 [5] => 9.983 [6] => 5.438 [7] => 7.221 [8] => 21.123 [9] => 19.128 [10] => 19.747 [11] => 101.912 [12] => 223.352 [13] => 230.224 [14] => 55.454 [15] => 51.629 [16] => 32.252 [17] => 28.937 [18] => 173.515 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 45.1 [1] => 86.8 [2] => 92.1 [3] => 89.1 [4] => 106.6 [5] => 103.044 [6] => 111.915 [7] => 159.289 [8] => 199.065 [9] => 201.961 [10] => 262.05 [11] => 406.215 [12] => 538.632 [13] => 507.522 [14] => 274.486 [15] => 270.109 [16] => 254.68 [17] => 251.973 [18] => 376.812 ) [Other Current Liab.] => Array ( [0] => 24 [1] => 47.2 [2] => 37.3 [3] => 43.6 [4] => 58.8 [5] => 58.845 [6] => 0 [7] => -2.84217094304E-14 [8] => 0 [9] => 2.84217094304E-14 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.84217094304E-14 [15] => 8.455 [16] => 8.313 [17] => 20.623 [18] => 2.147 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.3 [4] => 2 [5] => 2.035 [6] => 2.087 [7] => 2.152 [8] => 2.176 [9] => 2.214 [10] => 2.248 [11] => 2.266 [12] => 2.209 [13] => 2.153 [14] => 2.194 [15] => 2.878 [16] => 2.886 [17] => 2.871 [18] => 2.832 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 138.7 [4] => 148.6 [5] => 150.793 [6] => 165.489 [7] => 194.859 [8] => 207.65 [9] => 220.204 [10] => 229.871 [11] => 232.284 [12] => 178.029 [13] => 143.265 [14] => 151.394 [15] => 332.372 [16] => 341.19 [17] => 346.943 [18] => 334.266 ) [Retained Earnings] => Array ( [0] => 10.4 [1] => 21.9 [2] => 27.5 [3] => 60.1 [4] => 84.8 [5] => 128.587 [6] => 176.74 [7] => 243.716 [8] => 325.189 [9] => 424.501 [10] => 476.469 [11] => 578.791 [12] => 654.792 [13] => 728.795 [14] => 597.417 [15] => 631.011 [16] => 610.597 [17] => 484.229 [18] => 499.76 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Equity] => Array ( [0] => 76.4 [1] => 127.6 [2] => 149.1 [3] => 198.4 [4] => 234.3 [5] => 279.141 [6] => 339.501 [7] => 444.665 [8] => 562.804 [9] => 687.561 [10] => 754.712 [11] => 871.407 [12] => 913.308 [13] => 976.186 [14] => 802.86 [15] => 1013.293 [16] => 1032.619 [17] => 889.157 [18] => 857.414 ) [Long-Term Debt] => Array ( [0] => 38 [1] => 83.2 [2] => 82.7 [3] => 106.5 [4] => 143 [5] => 224.618 [6] => 256.12 [7] => 291.795 [8] => 280.634 [9] => 282.015 [10] => 549.029 [11] => 520.357 [12] => 485.879 [13] => 534.523 [14] => 578.853 [15] => 388.4 [16] => 281.159 [17] => 258.737 [18] => 1.255 ) [Total Liabilities] => Array ( [0] => 89.9 [1] => 176.4 [2] => 182.4 [3] => 204.5 [4] => 266.282 [5] => 349.214 [6] => 397.004 [7] => 512.525 [8] => 550.151 [9] => 584.298 [10] => 971.264 [11] => 1113.917 [12] => 1218.806 [13] => 1259.685 [14] => 1089.626 [15] => 906.279 [16] => 773.134 [17] => 682.689 [18] => 533.078 ) [Other Long-Term Liab.] => Array ( [0] => 6.7 [1] => 6.4 [2] => 7.6 [3] => 8.9 [4] => 16.682 [5] => 21.552 [6] => 28.969 [7] => 61.441 [8] => 70.452 [9] => 100.322 [10] => 160.185 [11] => 187.345 [12] => 109.983 [13] => 161.74 [14] => 236.287 [15] => 70.091 [16] => 70.835 [17] => 108.945 [18] => 79.223 ) [Cash and Equiv_pct] => Array ( [0] => 0.72 [1] => 2.50 [2] => 2.68 [3] => 1.91 [4] => 2.07 [5] => 2.37 [6] => 3.35 [7] => 9.10 [8] => 5.36 [9] => 5.78 [10] => 5.95 [11] => 6.82 [12] => 8.67 [13] => 5.71 [14] => 2.25 [15] => 7.91 [16] => 5.33 [17] => 7.12 [18] => 14.42 ) [Accts Rec._pct] => Array ( [0] => 2.35 [1] => 3.49 [2] => 3.74 [3] => 3.57 [4] => 3.32 [5] => 2.58 [6] => 2.56 [7] => 2.81 [8] => 2.87 [9] => 2.75 [10] => 2.77 [11] => 3.15 [12] => 3.18 [13] => 1.69 [14] => 4.87 [15] => 3.91 [16] => 2.87 [17] => 4.59 [18] => 4.83 ) [Inventory_pct] => Array ( [0] => 14.07 [1] => 10.69 [2] => 12.85 [3] => 13.90 [4] => 13.99 [5] => 14.61 [6] => 14.97 [7] => 12.56 [8] => 14.09 [9] => 12.68 [10] => 10.70 [11] => 9.77 [12] => 9.22 [13] => 9.50 [14] => 8.38 [15] => 7.99 [16] => 8.35 [17] => 9.05 [18] => 10.04 ) [Other Current Assets_pct] => Array ( [0] => 3.97 [1] => 5.39 [2] => 3.98 [3] => 3.30 [4] => 4.07 [5] => 3.32 [6] => 2.56 [7] => 2.34 [8] => 2.80 [9] => 3.42 [10] => 2.64 [11] => 2.67 [12] => 3.56 [13] => 3.01 [14] => 3.16 [15] => 2.53 [16] => 2.64 [17] => 3.71 [18] => 5.84 ) [Total Current Assets_pct] => Array ( [0] => 21.11 [1] => 22.07 [2] => 23.26 [3] => 22.69 [4] => 23.45 [5] => 22.89 [6] => 23.44 [7] => 26.82 [8] => 25.13 [9] => 24.64 [10] => 22.05 [11] => 22.42 [12] => 24.63 [13] => 19.91 [14] => 18.65 [15] => 22.34 [16] => 19.19 [17] => 24.47 [18] => 35.13 ) [Net PPE_pct] => Array ( [0] => 44.44 [1] => 41.71 [2] => 42.11 [3] => 44.95 [4] => 43.14 [5] => 41.46 [6] => 40.87 [7] => 33.27 [8] => 32.05 [9] => 30.03 [10] => 25.22 [11] => 24.37 [12] => 23.17 [13] => 21.55 [14] => 20.69 [15] => 18.72 [16] => 19.26 [17] => 23.12 [18] => 26.98 ) [Intangibles_pct] => Array ( [0] => 30.91 [1] => 30.72 [2] => 30.11 [3] => 29.54 [4] => 30.76 [5] => 33.22 [6] => 33.42 [7] => 37.55 [8] => 39.28 [9] => 42.17 [10] => 49.56 [11] => 50.12 [12] => 48.11 [13] => 45.41 [14] => 47.10 [15] => 44.54 [16] => 43.85 [17] => 27.23 [18] => 30.26 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.55 [1] => 5.49 [2] => 4.52 [3] => 2.83 [4] => 2.66 [5] => 2.43 [6] => 2.27 [7] => 2.36 [8] => 3.54 [9] => 3.16 [10] => 3.17 [11] => 3.10 [12] => 4.09 [13] => 13.13 [14] => 13.56 [15] => 14.40 [16] => 17.70 [17] => 25.17 [18] => 7.63 ) [Accts Payable_pct] => Array ( [0] => 5.47 [1] => 6.71 [2] => 7.27 [3] => 6.30 [4] => 4.77 [5] => 5.45 [6] => 14.46 [7] => 15.89 [8] => 15.99 [9] => 14.38 [10] => 14.04 [11] => 15.33 [12] => 14.79 [13] => 12.40 [14] => 11.57 [15] => 10.94 [16] => 11.86 [17] => 12.88 [18] => 14.47 ) [Short-Term Debt_pct] => Array ( [0] => 7.22 [1] => 6.32 [2] => 9.26 [3] => 4.99 [4] => 4.77 [5] => 1.59 [6] => 0.74 [7] => 0.75 [8] => 1.90 [9] => 1.50 [10] => 1.14 [11] => 5.13 [12] => 10.48 [13] => 10.30 [14] => 2.93 [15] => 2.69 [16] => 1.79 [17] => 1.84 [18] => 12.48 ) [Other Current Liab._pct] => Array ( [0] => 14.43 [1] => 15.53 [2] => 11.25 [3] => 10.82 [4] => 11.75 [5] => 9.36 [6] => 0.00 [7] => -0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -0.00 [15] => 0.44 [16] => 0.46 [17] => 1.31 [18] => 0.15 ) [Total Current Liabilities_pct] => Array ( [0] => 27.12 [1] => 28.55 [2] => 27.78 [3] => 22.11 [4] => 21.30 [5] => 16.40 [6] => 15.20 [7] => 16.64 [8] => 17.89 [9] => 15.88 [10] => 15.18 [11] => 20.46 [12] => 25.26 [13] => 22.70 [14] => 14.50 [15] => 14.07 [16] => 14.10 [17] => 16.03 [18] => 27.10 ) [Long-Term Debt_pct] => Array ( [0] => 22.85 [1] => 27.37 [2] => 24.95 [3] => 26.43 [4] => 28.57 [5] => 35.75 [6] => 34.78 [7] => 30.48 [8] => 25.22 [9] => 22.17 [10] => 31.81 [11] => 26.21 [12] => 22.79 [13] => 23.91 [14] => 30.59 [15] => 20.23 [16] => 15.57 [17] => 16.46 [18] => 0.09 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.09 [1] => 2.11 [2] => 2.29 [3] => 2.21 [4] => 3.33 [5] => 3.43 [6] => 3.93 [7] => 6.42 [8] => 6.33 [9] => 7.89 [10] => 9.28 [11] => 9.44 [12] => 9.11 [13] => 9.73 [14] => 12.49 [15] => 12.91 [16] => 13.14 [17] => 10.94 [18] => 11.15 ) [Total Liabilities_pct] => Array ( [0] => 54.06 [1] => 58.03 [2] => 55.02 [3] => 50.76 [4] => 53.19 [5] => 55.58 [6] => 53.90 [7] => 53.54 [8] => 49.43 [9] => 45.94 [10] => 56.27 [11] => 56.11 [12] => 57.16 [13] => 56.34 [14] => 57.58 [15] => 47.21 [16] => 42.82 [17] => 43.43 [18] => 38.34 ) [netcash] => Array ( [0] => -3.5 [1] => -6.23 [2] => -4.6 [3] => -4.82 [4] => -6.16 [5] => -8.2 [6] => -9 [7] => -9.83 [8] => -11.31 [9] => -11.54 [10] => -19.31 [11] => -21.43 [12] => -23.42 [13] => -26.32 [14] => -23.86 [15] => -13.11 [16] => -11.73 [17] => -9.94 [18] => -5.87 ) [NCAV] => Array ( [0] => -2.92 [1] => -5.34 [2] => -3.79 [3] => -3.87 [4] => -5.02 [5] => -6.78 [6] => -7.32 [7] => -7.98 [8] => -8.95 [9] => -9.12 [10] => -16.46 [11] => -18.28 [12] => -20.04 [13] => -23.19 [14] => -20.48 [15] => -10.8 [16] => -9.75 [17] => -7.76 [18] => -3.75 ) [NCAV_real] => Array ( [0] => -2.16 [1] => -4.04 [2] => -2.79 [3] => -2.77 [4] => -3.59 [5] => -5.04 [6] => -5.42 [7] => -5.91 [8] => -6.24 [9] => -6.12 [10] => -13.13 [11] => -14.65 [12] => -15.71 [13] => -18.94 [14] => -16.79 [15] => -8.29 [16] => -7.39 [17] => -5.19 [18] => -0.79 ) [Book Value Per Share] => Array ( [0] => 3.01 [1] => 4.71 [2] => 3.95 [3] => 4.86 [4] => 5.64 [5] => 6.85 [6] => 8.2 [7] => 10.28 [8] => 12.98 [9] => 15.53 [10] => 16.78 [11] => 19.08 [12] => 20.68 [13] => 22.7 [14] => 18.3 [15] => 17.6 [16] => 17.89 [17] => 15.49 [18] => 15.14 ) [Tangibles_book_per_share] => Array ( [0] => 0.99 [1] => 1.26 [2] => 1.31 [3] => 1.94 [4] => 1.94 [5] => 1.73 [6] => 2.26 [7] => 1.97 [8] => 2.9 [9] => 3.42 [10] => -2.24 [11] => -2.71 [12] => -2.55 [13] => -0.91 [14] => -2.02 [15] => 2.75 [16] => 4.17 [17] => 8.03 [18] => 7.71 ) [deb2equity] => Array ( [0] => 0.654 [1] => 0.803 [2] => 0.761 [3] => 0.638 [4] => 0.712 [5] => 0.84 [6] => 0.77 [7] => 0.672 [8] => 0.536 [9] => 0.438 [10] => 0.754 [11] => 0.714 [12] => 0.777 [13] => 0.783 [14] => 0.79 [15] => 0.434 [16] => 0.304 [17] => 0.324 [18] => 0.204 ) [debt2rev_totaldebt] => Array ( [0] => 50 [1] => 102.4 [2] => 113.4 [3] => 126.6 [4] => 166.9 [5] => 234.601 [6] => 261.558 [7] => 299.016 [8] => 301.757 [9] => 301.143 [10] => 568.776 [11] => 622.269 [12] => 709.231 [13] => 764.747 [14] => 634.307 [15] => 440.029 [16] => 313.411 [17] => 287.674 [18] => 174.77 ) [debt2rev] => Array ( [0] => 0.095 [1] => 0.166 [2] => 0.159 [3] => 0.147 [4] => 0.168 [5] => 0.205 [6] => 0.199 [7] => 0.206 [8] => 0.179 [9] => 0.157 [10] => 0.259 [11] => 0.256 [12] => 0.27 [13] => 0.279 [14] => 0.261 [15] => 0.187 [16] => 0.144 [17] => 0.136 [18] => 0.087 ) [cogs2rev] => Array ( [0] => 0.66 [1] => 0.65 [2] => 0.68 [3] => 0.76 [4] => 0.76 [5] => 0.62 [6] => 0.54 [7] => 0.65 [8] => 0.60 [9] => 0.53 [10] => 0.53 [11] => 0.53 [12] => 0.53 [13] => 0.54 [14] => 0.55 [15] => 0.54 [16] => 0.55 [17] => 0.55 [18] => 0.57 ) [inventory2rev] => Array ( [0] => 0.045 [1] => 0.053 [2] => 0.06 [3] => 0.065 [4] => 0.071 [5] => 0.08 [6] => 0.084 [7] => 0.083 [8] => 0.093 [9] => 0.084 [10] => 0.084 [11] => 0.08 [12] => 0.075 [13] => 0.078 [14] => 0.065 [15] => 0.065 [16] => 0.069 [17] => 0.067 [18] => 0.069 ) [ar2asset] => Array ( [0] => 0.023 [1] => 0.035 [2] => 0.037 [3] => 0.036 [4] => 0.033 [5] => 0.026 [6] => 0.026 [7] => 0.028 [8] => 0.029 [9] => 0.028 [10] => 0.028 [11] => 0.032 [12] => 0.032 [13] => 0.017 [14] => 0.049 [15] => 0.039 [16] => 0.029 [17] => 0.046 [18] => 0.048 ) [cash2asset] => Array ( [0] => 0.007 [1] => 0.025 [2] => 0.027 [3] => 0.019 [4] => 0.021 [5] => 0.024 [6] => 0.033 [7] => 0.091 [8] => 0.054 [9] => 0.058 [10] => 0.06 [11] => 0.068 [12] => 0.087 [13] => 0.057 [14] => 0.022 [15] => 0.079 [16] => 0.053 [17] => 0.071 [18] => 0.144 ) [equity2asset] => Array ( [0] => 0.459 [1] => 0.42 [2] => 0.45 [3] => 0.492 [4] => 0.468 [5] => 0.444 [6] => 0.461 [7] => 0.465 [8] => 0.506 [9] => 0.541 [10] => 0.437 [11] => 0.439 [12] => 0.428 [13] => 0.437 [14] => 0.424 [15] => 0.528 [16] => 0.572 [17] => 0.566 [18] => 0.617 ) [equity2liab_tangbile] => Array ( [0] => 0.278 [1] => 0.194 [2] => 0.27 [3] => 0.388 [4] => 0.302 [5] => 0.202 [6] => 0.235 [7] => 0.166 [8] => 0.228 [9] => 0.259 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.175 [16] => 0.311 [17] => 0.676 [18] => 0.819 ) [ppe2asset] => Array ( [0] => 0.444 [1] => 0.417 [2] => 0.421 [3] => 0.449 [4] => 0.431 [5] => 0.415 [6] => 0.409 [7] => 0.333 [8] => 0.321 [9] => 0.3 [10] => 0.252 [11] => 0.244 [12] => 0.232 [13] => 0.216 [14] => 0.207 [15] => 0.187 [16] => 0.193 [17] => 0.231 [18] => 0.27 ) [interest2rev] => Array ( [0] => -1.678 [1] => -1.604 [2] => -1.501 [3] => -1.22 [4] => -1.168 [5] => -1.386 [6] => -1.638 [7] => -1.307 [8] => -1.27 [9] => -0.887 [10] => -1.111 [11] => -1.439 [12] => -1.59 [13] => -1.627 [14] => -1.637 [15] => -2.307 [16] => -1.577 [17] => -1.331 [18] => -1.862 ) [std2asset] => Array ( [0] => 0.271 [1] => 0.286 [2] => 0.278 [3] => 0.221 [4] => 0.213 [5] => 0.164 [6] => 0.152 [7] => 0.166 [8] => 0.179 [9] => 0.159 [10] => 0.152 [11] => 0.205 [12] => 0.253 [13] => 0.227 [14] => 0.145 [15] => 0.141 [16] => 0.141 [17] => 0.16 [18] => 0.271 ) [ltd2asset] => Array ( [0] => 0.229 [1] => 0.274 [2] => 0.249 [3] => 0.264 [4] => 0.286 [5] => 0.357 [6] => 0.348 [7] => 0.305 [8] => 0.252 [9] => 0.222 [10] => 0.318 [11] => 0.262 [12] => 0.228 [13] => 0.239 [14] => 0.306 [15] => 0.202 [16] => 0.156 [17] => 0.165 [18] => 0.001 ) [turnover] => Array ( [0] => 3.153 [1] => 2.031 [2] => 2.15 [3] => 2.136 [4] => 1.981 [5] => 1.819 [6] => 1.781 [7] => 1.519 [8] => 1.514 [9] => 1.512 [10] => 1.271 [11] => 1.224 [12] => 1.232 [13] => 1.225 [14] => 1.284 [15] => 1.229 [16] => 1.207 [17] => 1.35 [18] => 1.452 ) [CF_Net Income] => Array ( [0] => 11.6 [1] => 9.5 [2] => 8.3 [3] => 33.894 [4] => 32.205 [5] => 49.654 [6] => 53.088 [7] => 72.054 [8] => 86.675 [9] => 104.218 [10] => 64.631 [11] => 109.578 [12] => 83.17 [13] => 85.204 [14] => -124.466 [15] => 42.74 [16] => -8.905 [17] => -114.093 [18] => 29.194 ) [buybackratio] => Array ( [0] => -0.05 [1] => -1.16 [2] => -1.82 [3] => -0.35 [4] => -0.11 [5] => -0.03 [6] => -0.04 [7] => -0.11 [8] => -0.08 [9] => -0.17 [10] => -0.27 [11] => -0.13 [12] => -0.17 [13] => -0.1 [14] => 0.03 [15] => -3.73 [16] => 0.08 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 3.18 [1] => 3.16 [2] => 2.54 [3] => 6.03 [4] => 5.81 [5] => 6.88 [6] => 8.07 [7] => 8.59 [8] => 11.42 [9] => 13.46 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 6.52 [16] => 0 [17] => 0 [18] => 3.57 ) [CF_DDA] => Array ( [0] => 22.4 [1] => 27.8 [2] => 32.8 [3] => 36.797 [4] => 44.425 [5] => 54.117 [6] => 64.918 [7] => 59.732 [8] => 67.399 [9] => 72.38 [10] => 88.15 [11] => 107.47 [12] => 117.327 [13] => 119.977 [14] => 115.016 [15] => 102.336 [16] => 98.428 [17] => 111.435 [18] => 84.018 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 30 [1] => 38.8 [2] => 34.9 [3] => 74.349 [4] => 76.379 [5] => 85.384 [6] => 110.309 [7] => 152.039 [8] => 149.623 [9] => 205.664 [10] => 215.731 [11] => 281.685 [12] => 241.86 [13] => 222.383 [14] => 188.064 [15] => 192.223 [16] => 229.178 [17] => 153.7 [18] => 69.148 ) [Cash Flow from Others] => Array ( [0] => 1 [1] => 4.6 [2] => 0.7 [3] => 2.212 [4] => 6.038 [5] => -0.381 [6] => 0.12 [7] => 0.739 [8] => 0.71 [9] => 4.432 [10] => 43.103 [11] => 13.405 [12] => 33.019 [13] => 13.028 [14] => 268.048 [15] => 44.36 [16] => 132.379 [17] => 200.355 [18] => -1.177 ) [Cash Flow_PPE] => Array ( [0] => -30.4 [1] => -32.6 [2] => -50.8 [3] => -82.974 [4] => -113.811 [5] => -146.878 [6] => -124.707 [7] => -65.359 [8] => -76.187 [9] => -73.644 [10] => -100.251 [11] => -119.184 [12] => -89.982 [13] => -85.752 [14] => -40.051 [15] => -3.664 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -59.925 [8] => -66.88 [9] => -99.734 [10] => -328.567 [11] => -155.481 [12] => -68.747 [13] => -132.971 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -30.4 [1] => -32.6 [2] => -51.2 [3] => -83.564 [4] => -118.266 [5] => -147.73 [6] => -125.389 [7] => -66.232 [8] => -77.46 [9] => -74.076 [10] => -101.097 [11] => -119.914 [12] => -90.079 [13] => -85.799 [14] => -113.625 [15] => -61.485 [16] => -71.469 [17] => -85.769 [18] => -105.857 ) [Cash Flow from Investing] => Array ( [0] => -25.8 [1] => -61.9 [2] => -50.8 [3] => -82.974 [4] => -113.811 [5] => -146.878 [6] => -124.707 [7] => -125.284 [8] => -143.067 [9] => -173.378 [10] => -428.818 [11] => -280.665 [12] => -193.049 [13] => -266.029 [14] => -115.511 [15] => -44.58 [16] => -144.33 [17] => -90.859 [18] => 165.14 ) [Net Issuance of Stock] => Array ( [0] => 0.6 [1] => 11 [2] => 15.1 [3] => 11.825 [4] => 3.7 [5] => 0.069 [6] => 1.987 [7] => 0.007 [8] => -14.643 [9] => -5.201 [10] => -5.86 [11] => -5.87 [12] => -65.4 [13] => -41.064 [14] => 3.894 [15] => 159.498 [16] => 0.749 [17] => 0 [18] => -14.868 ) [Issuance of Stock] => Array ( [0] => 0.6 [1] => 11 [2] => 15.1 [3] => 11.825 [4] => 3.7 [5] => 1.494 [6] => 1.987 [7] => 7.75 [8] => 7.051 [9] => 17.347 [10] => 17.257 [11] => 14.41 [12] => 14.31 [13] => 8.893 [14] => 3.894 [15] => 159.498 [16] => 0.749 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => -8.1 [1] => 15.8 [2] => 9.5 [3] => -2.198 [4] => 40.026 [5] => 65.974 [6] => 26.358 [7] => 34.288 [8] => -13.696 [9] => -5.599 [10] => 255.503 [11] => 35.463 [12] => 68.918 [13] => 38.226 [14] => -141.604 [15] => -186.85 [16] => -137.671 [17] => -29.693 [18] => -118.223 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -1.2 [2] => -1.7 [3] => -4.172 [4] => -6.436 [5] => -5.191 [6] => -4.935 [7] => -5.078 [8] => -5.202 [9] => -6.166 [10] => -7.149 [11] => -7.256 [12] => -7.169 [13] => -6.964 [14] => -6.912 [15] => -9.146 [16] => -11.509 [17] => -13.855 [18] => -13.708 ) [Cash from Financing] => Array ( [0] => -6.4 [1] => 27.5 [2] => 17.9 [3] => 6.057 [4] => 37.29 [5] => 65.906 [6] => 24.105 [7] => 34.154 [8] => -36.261 [9] => -16.848 [10] => 242.494 [11] => 28.571 [12] => -6.425 [13] => -11.004 [14] => -148.307 [15] => -39.133 [16] => -148.431 [17] => -43.548 [18] => -146.799 ) [Other Financing] => Array ( [0] => 1.1 [1] => 1.9 [2] => -5 [3] => 0.602 [4] => -4.4408920985E-15 [5] => 5.054 [6] => 0.695 [7] => 4.937 [8] => -2.72 [9] => 0.118 [10] => 1.42108547152E-14 [11] => 6.234 [12] => -2.774 [13] => -1.202 [14] => -3.685 [15] => -2.635 [16] => -1.95399252334E-14 [17] => 0 [18] => -7.1054273576E-15 ) [Net Change in Cash] => Array ( [0] => -2.2 [1] => 4.4 [2] => 2 [3] => -2.653 [4] => -0.116 [5] => 4.535 [6] => 9.77 [7] => 62.445 [8] => -27.423 [9] => 18.113 [10] => 29.151 [11] => 32.679 [12] => 49.388 [13] => -57.158 [14] => -85.089 [15] => 109.333 [16] => -55.608 [17] => 15.68 [18] => 88.545 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.085 [4] => 0.026 [5] => 0.123 [6] => 0.063 [7] => 1.536 [8] => 2.282 [9] => 2.675 [10] => -0.256 [11] => 3.088 [12] => 7.002 [13] => -2.508 [14] => -9.335 [15] => 0.823 [16] => 7.975 [17] => -3.613 [18] => 1.056 ) [total_freecashflow] => Array ( [0] => -0.4 [1] => 6.2 [2] => -16.3 [3] => -9.215 [4] => -41.887 [5] => -62.346 [6] => -15.08 [7] => 85.807 [8] => 72.163 [9] => 131.588 [10] => 114.634 [11] => 161.771 [12] => 151.781 [13] => 136.584 [14] => 74.439 [15] => 130.738 [16] => 157.709 [17] => 67.931 [18] => -36.709 ) [CF_Net Income_pct] => Array ( [0] => 38.67 [1] => 24.48 [2] => 23.78 [3] => 45.59 [4] => 42.16 [5] => 58.15 [6] => 48.13 [7] => 47.39 [8] => 57.93 [9] => 50.67 [10] => 29.96 [11] => 38.90 [12] => 34.39 [13] => 38.31 [14] => -66.18 [15] => 22.23 [16] => -3.89 [17] => -74.23 [18] => 42.22 ) [CF_DDA_pct] => Array ( [0] => 22 [1] => 28 [2] => 33 [3] => 37 [4] => 44 [5] => 54 [6] => 65 [7] => 60 [8] => 67 [9] => 72 [10] => 88 [11] => 107 [12] => 117 [13] => 120 [14] => 115 [15] => 102 [16] => 98 [17] => 111 [18] => 84 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -101.33 [1] => -84.02 [2] => -146.70 [3] => -112.39 [4] => -154.84 [5] => -173.02 [6] => -113.67 [7] => -43.56 [8] => -51.77 [9] => -36.02 [10] => -46.86 [11] => -42.57 [12] => -37.24 [13] => -38.58 [14] => -60.42 [15] => -31.99 [16] => -31.18 [17] => -55.80 [18] => -153.09 ) [Cash Flow from Investing_pct] => Array ( [0] => -86.00 [1] => -159.54 [2] => -145.56 [3] => -111.60 [4] => -149.01 [5] => -172.02 [6] => -113.05 [7] => -82.40 [8] => -95.62 [9] => -84.30 [10] => -198.77 [11] => -99.64 [12] => -79.82 [13] => -119.63 [14] => -61.42 [15] => -23.19 [16] => -62.98 [17] => -59.11 [18] => 238.82 ) [Net Issuance of Stock_pct] => Array ( [0] => 2.00 [1] => 28.35 [2] => 43.27 [3] => 15.90 [4] => 4.84 [5] => 0.08 [6] => 1.80 [7] => 0.00 [8] => -9.79 [9] => -2.53 [10] => -2.72 [11] => -2.08 [12] => -27.04 [13] => -18.47 [14] => 2.07 [15] => 82.98 [16] => 0.33 [17] => 0.00 [18] => -21.50 ) [Net Issuance of Debt_pct] => Array ( [0] => -27.00 [1] => 40.72 [2] => 27.22 [3] => -2.96 [4] => 52.40 [5] => 77.27 [6] => 23.89 [7] => 22.55 [8] => -9.15 [9] => -2.72 [10] => 118.44 [11] => 12.59 [12] => 28.49 [13] => 17.19 [14] => -75.30 [15] => -97.20 [16] => -60.07 [17] => -19.32 [18] => -170.97 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -3.09 [2] => -4.87 [3] => -5.61 [4] => -8.43 [5] => -6.08 [6] => -4.47 [7] => -3.34 [8] => -3.48 [9] => -3.00 [10] => -3.31 [11] => -2.58 [12] => -2.96 [13] => -3.13 [14] => -3.68 [15] => -4.76 [16] => -5.02 [17] => -9.01 [18] => -19.82 ) [Other Financing_pct] => Array ( [0] => -21.33 [1] => 70.88 [2] => 51.29 [3] => 8.15 [4] => 48.82 [5] => 77.19 [6] => 21.85 [7] => 22.46 [8] => -24.23 [9] => -8.19 [10] => 112.41 [11] => 10.14 [12] => -2.66 [13] => -4.95 [14] => -78.86 [15] => -20.36 [16] => -64.77 [17] => -28.33 [18] => -212.30 ) [Cash from Financing_pct] => Array ( [0] => -25.00 [1] => 65.98 [2] => 65.62 [3] => 7.34 [4] => 48.82 [5] => 71.27 [6] => 21.22 [7] => 19.22 [8] => -22.42 [9] => -8.25 [10] => 112.41 [11] => 7.93 [12] => -1.51 [13] => -4.41 [14] => -76.90 [15] => -18.99 [16] => -64.77 [17] => -28.33 [18] => -212.30 ) [Net Change in Cash_pct] => Array ( [0] => -7.33 [1] => 11.34 [2] => 5.73 [3] => -3.57 [4] => -0.15 [5] => 5.31 [6] => 8.86 [7] => 41.07 [8] => -18.33 [9] => 8.81 [10] => 13.51 [11] => 11.60 [12] => 20.42 [13] => -25.70 [14] => -45.24 [15] => 56.88 [16] => -24.26 [17] => 10.20 [18] => 128.05 ) [total_freecashflow_pct] => Array ( [0] => -1.33 [1] => 15.98 [2] => -46.70 [3] => -12.39 [4] => -54.84 [5] => -73.02 [6] => -13.67 [7] => 56.44 [8] => 48.23 [9] => 63.98 [10] => 53.14 [11] => 57.43 [12] => 62.76 [13] => 61.42 [14] => 39.58 [15] => 68.01 [16] => 68.82 [17] => 44.20 [18] => -53.09 ) [per share rev] => Array ( [0] => 15.82 [1] => 18.19 [2] => 18.89 [3] => 21.08 [4] => 23.89 [5] => 27.47 [6] => 31.21 [7] => 32.92 [8] => 37.24 [9] => 41.68 [10] => 47.31 [11] => 52.39 [12] => 57.57 [13] => 62.84 [14] => 56.47 [15] => 35.33 [16] => 38.45 [17] => 37.14 [18] => 35.51 ) [per share eps] => Array ( [0] => 0.35 [1] => 0.28 [2] => 0.22 [3] => 0.83 [4] => 0.78 [5] => 1.19 [6] => 1.26 [7] => 1.63 [8] => 1.92 [9] => 2.26 [10] => 1.39 [11] => 2.36 [12] => 1.82 [13] => 1.95 [14] => -2.9 [15] => 0.75 [16] => -0.16 [17] => -2 [18] => 0.51 ) [eps_nri] => Array ( [0] => 0.35 [1] => 0.28 [2] => 0.22 [3] => 0.83 [4] => 0.78 [5] => 1.19 [6] => 1.26 [7] => 1.63 [8] => 1.92 [9] => 2.26 [10] => 1.39 [11] => 2.36 [12] => 1.82 [13] => 1.95 [14] => 0.16 [15] => 0.71 [16] => -0.37 [17] => -0.91 [18] => 0.07 ) [per share_freecashflow] => Array ( [0] => -0.01 [1] => 0.18 [2] => -0.43 [3] => -0.23 [4] => -1.01 [5] => -1.5 [6] => -0.36 [7] => 1.94 [8] => 1.6 [9] => 2.85 [10] => 2.47 [11] => 3.49 [12] => 3.33 [13] => 3.13 [14] => 1.73 [15] => 1.96 [16] => 2.78 [17] => 1.19 [18] => -0.65 ) [ROE] => Array ( [0] => 15.18 [1] => 7.45 [2] => 5.57 [3] => 17.08 [4] => 13.75 [5] => 17.79 [6] => 15.64 [7] => 16.2 [8] => 15.4 [9] => 15.16 [10] => 8.56 [11] => 12.57 [12] => 9.11 [13] => 8.73 [14] => -15.5 [15] => 4.22 [16] => -0.86 [17] => -12.83 [18] => 3.4 ) [payout] => Array ( [0] => 0 [1] => 0.143 [2] => 0.241 [3] => 0.072 [4] => 0.128 [5] => 0.101 [6] => 0.095 [7] => 0.074 [8] => 0.063 [9] => 0.062 [10] => 0.115 [11] => 0.068 [12] => 0.088 [13] => 0.082 [14] => 0 [15] => 0.213 [16] => 0 [17] => 0 [18] => 0.471 ) [ROA] => Array ( [0] => 6.98 [1] => 3.13 [2] => 2.5 [3] => 8.41 [4] => 6.43 [5] => 7.9 [6] => 7.21 [7] => 7.53 [8] => 7.79 [9] => 8.19 [10] => 3.74 [11] => 5.52 [12] => 3.9 [13] => 3.81 [14] => -6.58 [15] => 2.23 [16] => -0.49 [17] => -7.26 [18] => 2.1 ) [ROC_capital] => Array ( [0] => 115.6 [1] => 210.3 [2] => 229.9 [3] => 285.8 [4] => 353.711 [5] => 425.209 [6] => 492.518 [7] => 597.591 [8] => 667.591 [9] => 738.883 [10] => 861.543 [11] => 981.862 [12] => 1095.073 [13] => 994.234 [14] => 804.303 [15] => 836.767 [16] => 741.965 [17] => 806.522 [18] => 944.921 ) [ROC] => Array ( [0] => 10.03 [1] => 4.52 [2] => 3.61 [3] => 11.86 [4] => 9.1 [5] => 11.68 [6] => 10.78 [7] => 12.06 [8] => 12.98 [9] => 14.1 [10] => 7.5 [11] => 11.16 [12] => 7.59 [13] => 8.57 [14] => -15.48 [15] => 5.11 [16] => -1.2 [17] => -14.15 [18] => 3.09 ) [ROC_JOEL_capital] => Array ( [0] => 74.7 [1] => 126.8 [2] => 146.4 [3] => 195.8 [4] => 240.282 [5] => 296.387 [6] => 342.502 [7] => 335.997 [8] => 398.763 [9] => 438.945 [10] => 470.952 [11] => 489.09 [12] => 519.084 [13] => 522.077 [14] => 482.954 [15] => 417.764 [16] => 375.682 [17] => 413.18 [18] => 459.862 ) [ROC_JOEL] => Array ( [0] => 41.1 [1] => 33.44 [2] => 4.58 [3] => 34.65 [4] => 33.91 [5] => 33.79 [6] => 31.91 [7] => 39.84 [8] => 39.86 [9] => 40.72 [10] => 29.28 [11] => 41.81 [12] => 31.71 [13] => 33.39 [14] => 22.58 [15] => 23.27 [16] => -3.8 [17] => -0.52 [18] => 2.68 ) [ROC_JOEL_new] => Array ( [0] => 37.81 [1] => 21.53 [2] => 21.31 [3] => 32.96 [4] => 26.69 [5] => 31.83 [6] => 30.06 [7] => 32.95 [8] => 34.9 [9] => 35.1 [10] => 24.55 [11] => 33.59 [12] => 26.1 [13] => 28.12 [14] => 22.56 [15] => 20.09 [16] => -2.03 [17] => 0.56 [18] => 8.5 ) [grossmargin] => Array ( [0] => 33.99 [1] => 35.14 [2] => 31.92 [3] => 23.69 [4] => 24.02 [5] => 37.51 [6] => 45.55 [7] => 35.35 [8] => 40.36 [9] => 46.86 [10] => 46.58 [11] => 46.54 [12] => 46.88 [13] => 45.72 [14] => 45.36 [15] => 45.74 [16] => 45.05 [17] => 45.18 [18] => 42.57 ) [pretaxmargin] => Array ( [0] => 3.8 [1] => 2.82 [2] => 3.14 [3] => 6.57 [4] => 5.58 [5] => 7.28 [6] => 6.78 [7] => 7.95 [8] => 8.23 [9] => 8.47 [10] => 5.31 [11] => 7 [12] => 4.87 [13] => 5.04 [14] => 3.24 [15] => 2.26 [16] => -2.02 [17] => -1.19 [18] => 0.5 ) [operatingmargin] => Array ( [0] => 5.86 [1] => 6.87 [2] => 0.94 [3] => 7.88 [4] => 8.21 [5] => 8.76 [6] => 8.33 [7] => 9.21 [8] => 9.44 [9] => 9.29 [10] => 6.28 [11] => 8.41 [12] => 6.27 [13] => 6.36 [14] => 4.49 [15] => 4.12 [16] => -0.66 [17] => -0.1 [18] => 0.61 ) [netmargin] => Array ( [0] => 2.21 [1] => 1.54 [2] => 1.16 [3] => 3.94 [4] => 3.25 [5] => 4.34 [6] => 4.05 [7] => 4.95 [8] => 5.15 [9] => 5.42 [10] => 2.95 [11] => 4.51 [12] => 3.17 [13] => 3.11 [14] => -5.12 [15] => 1.81 [16] => -0.41 [17] => -5.38 [18] => 1.45 ) [pettm] => Array ( [0] => 20.320 [1] => 49.480 [2] => 81.190 [3] => 24.240 [4] => 24.920 [5] => 10.470 [6] => 16.790 [7] => 16.480 [8] => 15.150 [9] => 19.680 [10] => 28.380 [11] => 15.040 [12] => 20.960 [13] => 13.520 [14] => 0.000 [15] => 26.260 [16] => 0.000 [17] => 0.000 [18] => 38.910 ) [penri] => Array ( [0] => 20.37 [1] => 49.60 [2] => 82.89 [3] => 24.33 [4] => 24.92 [5] => 10.50 [6] => 16.79 [7] => 16.48 [8] => 15.13 [9] => 19.64 [10] => 28.32 [11] => 15.03 [12] => 21.02 [13] => 13.51 [14] => 133.92 [15] => 28.83 [16] => 0.00 [17] => 0.00 [18] => 1642.00 ) [pe] => Array ( [0] => 20.320 [1] => 49.480 [2] => 81.190 [3] => 24.240 [4] => 24.920 [5] => 10.470 [6] => 16.790 [7] => 16.480 [8] => 15.150 [9] => 19.680 [10] => 28.380 [11] => 15.040 [12] => 20.960 [13] => 13.520 [14] => 0.000 [15] => 26.260 [16] => 0.000 [17] => 0.000 [18] => 38.910 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.140 [6] => 10.140 [7] => 13.650 [8] => 10.020 [9] => 13.080 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 5.560 [16] => 3.610 [17] => 4.120 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.41 [5] => 24.67 [6] => 31.25 [7] => 29.52 [8] => 29.95 [9] => 29.56 [10] => 10.47 [11] => 16.78 [12] => 13.65 [13] => 13.83 [14] => -15.38 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [pfcf] => Array ( [0] => 15.550 [1] => 67.200 [2] => 0.000 [3] => 985.450 [4] => 0.000 [5] => 0.000 [6] => 149.930 [7] => 14.000 [8] => 18.270 [9] => 15.650 [10] => 15.630 [11] => 10.230 [12] => 11.450 [13] => 8.370 [14] => 10.060 [15] => 7.380 [16] => 5.960 [17] => 16.040 [18] => 15.350 ) [ps] => Array ( [0] => 0.610 [1] => 1.170 [2] => 0.890 [3] => 0.930 [4] => 0.800 [5] => 0.450 [6] => 0.680 [7] => 0.820 [8] => 0.780 [9] => 1.070 [10] => 0.820 [11] => 0.680 [12] => 0.660 [13] => 0.420 [14] => 0.300 [15] => 0.430 [16] => 0.440 [17] => 0.500 [18] => 0.480 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.034 [5] => -0.236 [6] => -0.526 [7] => -0.682 [8] => -0.142 [9] => 0.286 [10] => 0.97 [11] => 1.714 [12] => 2.506 [13] => 2.704 [14] => 2.922 [15] => 2.878 [16] => 2.868 [17] => 2.534 [18] => 2.098 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 15.950 [5] => 20.730 [6] => 27.400 [7] => 18.000 [8] => 15.600 [9] => 13.020 [10] => 7.590 [11] => 7.080 [12] => 7.500 [13] => 7.090 [14] => 3.520 [15] => -7.390 [16] => -24.980 [17] => -32.200 [18] => -27.880 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 15.790 [5] => 19.500 [6] => 23.890 [7] => 14.750 [8] => 15.100 [9] => 13.910 [10] => 10.000 [11] => 11.610 [12] => 14.490 [13] => 15.560 [14] => 14.150 [15] => 11.180 [16] => -9.990 [17] => -14.220 [18] => -16.470 ) [zscore] => Array ( [0] => 4.370 [1] => 4.050 [2] => 4.050 [3] => 4.800 [4] => 4.190 [5] => 3.400 [6] => 3.830 [7] => 3.690 [8] => 3.730 [9] => 4.490 [10] => 3.000 [11] => 2.760 [12] => 2.620 [13] => 2.330 [14] => 2.290 [15] => 2.380 [16] => 2.280 [17] => 2.680 [18] => 3.030 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 6 [4] => 6 [5] => 7 [6] => 6 [7] => 6 [8] => 6 [9] => 7 [10] => 5 [11] => 6 [12] => 6 [13] => 4 [14] => 3 [15] => 8 [16] => 4 [17] => 5 [18] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.100 [3] => -1.990 [4] => -2.870 [5] => -3.090 [6] => -2.920 [7] => -2.200 [8] => -2.680 [9] => -2.770 [10] => -2.630 [11] => -2.620 [12] => -2.740 [13] => -3.080 [14] => -1.780 [15] => -2.960 [16] => -3.340 [17] => -3.000 [18] => -2.670 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.54 [6] => 0.76 [7] => 1.05 [8] => 1.34 [9] => 1.60 [10] => 1.73 [11] => 1.96 [12] => 2.08 [13] => 2.19 [14] => 1.27 [15] => 0.94 [16] => 0.68 [17] => -0.10 [18] => -0.37 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.590 [6] => 20.620 [7] => 23.570 [8] => 21.730 [9] => 27.790 [10] => 22.650 [11] => 18.150 [12] => 18.430 [13] => 12.040 [14] => 13.670 [15] => 16.490 [16] => 22.590 [17] => -389.630 [18] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.750 [5] => -2.030 [6] => -1.590 [7] => 4.620 [8] => 11.570 [9] => 20.910 [10] => 28.470 [11] => 42.280 [12] => 52.210 [13] => 57.760 [14] => 47.110 [15] => 20.330 [16] => 37.260 [17] => 32.240 [18] => 27.000 ) [medpsvalue] => Array ( [0] => 8.28 [1] => 9.28 [2] => 9.16 [3] => 11.02 [4] => 12.43 [5] => 14.44 [6] => 16.08 [7] => 17.08 [8] => 19.38 [9] => 21.68 [10] => 24.84 [11] => 27.25 [12] => 29.92 [13] => 32.69 [14] => 30.17 [15] => 18.74 [16] => 18.23 [17] => 18.51 [18] => 17.73 ) [ev2rev] => Array ( [0] => 0.630 [1] => 1.070 [2] => 0.960 [3] => 0.960 [4] => 0.910 [5] => 0.640 [6] => 0.840 [7] => 0.960 [8] => 0.890 [9] => 1.140 [10] => 1.010 [11] => 0.870 [12] => 0.840 [13] => 0.650 [14] => 0.540 [15] => 0.500 [16] => 0.510 [17] => 0.570 [18] => 0.450 ) [ev2ebitda] => Array ( [0] => 5.620 [1] => 11.940 [2] => 10.260 [3] => 7.950 [4] => 8.130 [5] => 4.800 [6] => 6.310 [7] => 7.100 [8] => 6.600 [9] => 8.700 [10] => 9.710 [11] => 6.760 [12] => 7.710 [13] => 5.850 [14] => 5.870 [15] => 5.640 [16] => 12.300 [17] => 10.550 [18] => 6.860 ) [ev2ebit] => Array ( [0] => 7.470 [1] => 15.470 [2] => 95.060 [3] => 10.230 [4] => 10.520 [5] => 6.980 [6] => 10.200 [7] => 10.320 [8] => 9.450 [9] => 12.260 [10] => 16.130 [11] => 10.330 [12] => 13.450 [13] => 10.160 [14] => 12.750 [15] => 12.180 [16] => 278.940 [17] => 192.910 [18] => 73.350 ) [earning_yield_greenblatt] => Array ( [0] => 13.39 [1] => 6.46 [2] => 1.05 [3] => 9.78 [4] => 9.51 [5] => 14.33 [6] => 9.8 [7] => 9.69 [8] => 10.58 [9] => 8.16 [10] => 6.2 [11] => 9.68 [12] => 7.43 [13] => 9.84 [14] => 7.84 [15] => 8.21 [16] => 0.36 [17] => 0.52 [18] => 1.36 ) [p2medpsvalue] => Array ( [0] => 1.03 [1] => 2.24 [2] => 1.72 [3] => 1.79 [4] => 1.54 [5] => 0.87 [6] => 1.31 [7] => 1.58 [8] => 1.5 [9] => 2.06 [10] => 1.57 [11] => 1.31 [12] => 1.28 [13] => 0.81 [14] => 0.58 [15] => 0.83 [16] => 0.84 [17] => 0.97 [18] => 0.93 ) [p2grahamnumber] => Array ( [0] => 2.69 [1] => 6.59 [2] => 6.2 [3] => 3.27 [4] => 3.3 [5] => 1.82 [6] => 2.6 [7] => 3.15 [8] => 2.54 [9] => 3.31 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.39 [16] => 0 [17] => 0 [18] => 4.6 ) [p2tangible_book] => Array ( [0] => 8.64 [1] => 16.53 [2] => 12.02 [3] => 10.16 [4] => 9.89 [5] => 7.23 [6] => 9.29 [7] => 13.72 [8] => 10.02 [9] => 13.04 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 5.66 [16] => 3.67 [17] => 2.24 [18] => 2.13 ) [pb] => Array ( [0] => 2.84 [1] => 4.42 [2] => 3.99 [3] => 4.06 [4] => 3.4 [5] => 1.82 [6] => 2.56 [7] => 2.63 [8] => 2.24 [9] => 2.87 [10] => 2.33 [11] => 1.87 [12] => 1.85 [13] => 1.16 [14] => 0.95 [15] => 0.88 [16] => 0.86 [17] => 1.16 [18] => 1.08 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 524.3 [1] => 617.3 [2] => 712.7 [3] => 860.62 [4] => 991.9 [5] => 1142.993 [6] => 1311.621 [7] => 1454.191 [8] => 1684.53 [9] => 1923.143 [10] => 2194.294 [11] => 2430.864 [12] => 2626.588 [13] => 2738.865 [14] => 2429.787 [15] => 2358.434 [16] => 2180.181 [17] => 2122.227 [18] => 2018.713 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 22.4 [1] => 27.8 [2] => 32.8 [3] => 36.797 [4] => 44.425 [5] => 54.117 [6] => 64.785 [7] => 58.975 [8] => 66.749 [9] => 74.983 [10] => 91.753 [11] => 115.903 [12] => 124.137 [13] => 130.448 [14] => 115.655 [15] => 108.764 [16] => 92.151 [17] => 104.97 [18] => 91.755 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 8.8 [1] => 9.9 [2] => 10.7 [3] => 10.5 [4] => 11.588 [5] => 15.839 [6] => 21.487 [7] => 19.01 [8] => 21.394 [9] => 17.064 [10] => 24.385 [11] => 34.989 [12] => 41.77 [13] => 44.571 [14] => 39.768 [15] => 54.414 [16] => 34.374 [17] => 28.245 [18] => 37.594 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.2 [1] => 7.6 [2] => 8.9 [3] => 7.7 [4] => 10.353 [5] => 14.888 [6] => 24.658 [7] => 87.103 [8] => 59.68 [9] => 73.567 [10] => 102.718 [11] => 135.397 [12] => 184.785 [13] => 127.627 [14] => 42.538 [15] => 151.871 [16] => 96.263 [17] => 111.943 [18] => 200.488 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 35.9 [1] => 65.6 [2] => 70.8 [3] => 80.7 [4] => 103.723 [5] => 127.991 [6] => 145.852 [7] => 165.268 [8] => 227.487 [9] => 245.042 [10] => 284.872 [11] => 308.546 [12] => 359.636 [13] => 573.285 [14] => 474.928 [15] => 478.43 [16] => 517.936 [17] => 596.335 [18] => 326.986 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 9.1 [1] => 20.4 [2] => 24.1 [3] => 25.4 [4] => 23.9 [5] => 34.216 [6] => 106.477 [7] => 152.068 [8] => 177.942 [9] => 182.833 [10] => 242.303 [11] => 304.303 [12] => 315.28 [13] => 277.298 [14] => 219.032 [15] => 210.025 [16] => 214.115 [17] => 202.413 [18] => 201.15 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 12 [1] => 19.2 [2] => 30.7 [3] => 20.1 [4] => 23.9 [5] => 9.983 [6] => 5.438 [7] => 7.221 [8] => 21.123 [9] => 19.128 [10] => 19.747 [11] => 101.912 [12] => 223.352 [13] => 230.224 [14] => 55.454 [15] => 51.629 [16] => 32.252 [17] => 28.937 [18] => 173.515 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 8.455 [16] => 8.313 [17] => 2.503 [18] => 2.147 ) [BS_other_liabilities_Insurance] => Array ( [0] => 30.8 [1] => 53.6 [2] => 44.9 [3] => 52.5 [4] => 75.482 [5] => 80.397 [6] => 28.969 [7] => 61.441 [8] => 70.452 [9] => 100.322 [10] => 160.185 [11] => 187.345 [12] => 194.295 [13] => 217.64 [14] => 236.287 [15] => 247.77 [16] => 237.295 [17] => 190.099 [18] => 155.011 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -8.8 [1] => -9.9 [2] => -10.7 [3] => -10.5 [4] => -11.588 [5] => -15.839 [6] => -21.487 [7] => -19.01 [8] => -21.394 [9] => -17.064 [10] => -24.385 [11] => -34.989 [12] => -41.77 [13] => -36.198 [14] => -30.307 [15] => -44.004 [16] => -34.374 [17] => -28.245 [18] => -37.594 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -147.5 [1] => -174.5 [2] => -220.8 [3] => -136.083 [4] => -156.817 [5] => -328.558 [6] => -488.357 [7] => -380.916 [8] => -521.526 [9] => -719.784 [10] => -880.716 [11] => -952.09 [12] => -1036.892 [13] => -1067.408 [14] => -950.657 [15] => -939.908 [16] => -928.555 [17] => -899.869 [18] => -839.386 ) [BS_MoneyMarket] => Array ( [0] => -1.2 [1] => -7.6 [2] => -8.9 [3] => -7.7 [4] => -10.353 [5] => -14.888 [6] => -24.658 [7] => -87.103 [8] => -59.68 [9] => -73.567 [10] => -102.718 [11] => -135.397 [12] => -184.785 [13] => -127.627 [14] => -42.538 [15] => -151.871 [16] => -96.263 [17] => -111.943 [18] => -200.488 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 37.1 [1] => 73.2 [2] => 79.7 [3] => 88.4 [4] => 114.076 [5] => 142.879 [6] => 170.51 [7] => 252.371 [8] => 287.167 [9] => 318.609 [10] => 387.59 [11] => 443.943 [12] => 544.421 [13] => 700.912 [14] => 517.466 [15] => 630.301 [16] => 614.199 [17] => 708.278 [18] => 527.474 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 30.8 [1] => 53.6 [2] => 44.9 [3] => 52.5 [4] => 75.482 [5] => 80.397 [6] => 28.969 [7] => 61.441 [8] => 70.452 [9] => 100.322 [10] => 160.185 [11] => 187.345 [12] => 194.295 [13] => 217.64 [14] => 236.287 [15] => 256.225 [16] => 245.608 [17] => 192.602 [18] => 157.158 ) [cash2debt] => Array ( [0] => 0.024 [1] => 0.074 [2] => 0.078 [3] => 0.061 [4] => 0.062 [5] => 0.063 [6] => 0.094 [7] => 0.291 [8] => 0.198 [9] => 0.244 [10] => 0.181 [11] => 0.218 [12] => 0.261 [13] => 0.167 [14] => 0.067 [15] => 0.345 [16] => 0.307 [17] => 0.389 [18] => 1.147 ) [interest_coverage] => Array ( [0] => 3.49 [1] => 4.28 [2] => 0.63 [3] => 6.46 [4] => 7.03 [5] => 6.32 [6] => 5.09 [7] => 7.04 [8] => 7.43 [9] => 10.48 [10] => 5.65 [11] => 5.84 [12] => 3.94 [13] => 3.91 [14] => 2.74 [15] => 1.79 [16] => 0 [17] => 0 [18] => 0.33 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => -8.3 [1] => -7.9 [2] => -14.1 [3] => -22.689 [4] => -23.109 [5] => -33.58 [6] => -35.791 [7] => -43.596 [8] => -51.926 [9] => -58.621 [10] => -51.826 [11] => -60.573 [12] => -44.786 [13] => -53.744 [14] => -41.95 [15] => -25.577 [16] => 16.333 [17] => 4.43 [18] => 10.024 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -33.683 [12] => 0 [13] => 0 [14] => 41.661 [15] => 35.277 [16] => 74.1 [17] => 67.684 [18] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 11.6 [1] => 9.5 [2] => 8.3 [3] => 33.894 [4] => 32.205 [5] => 49.654 [6] => 53.088 [7] => 72.054 [8] => 86.675 [9] => 104.218 [10] => 64.631 [11] => 109.578 [12] => 83.17 [13] => 85.204 [14] => 6.97 [15] => 39.579 [16] => -20.939 [17] => -51.743 [18] => 4.166 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -131.436 [15] => 3.161 [16] => 12.034 [17] => -62.35 [18] => 25.028 ) [eps_diluated] => Array ( [0] => 0.35 [1] => 0.28 [2] => 0.22 [3] => 0.83 [4] => 0.78 [5] => 1.19 [6] => 1.26 [7] => 1.63 [8] => 1.92 [9] => 2.26 [10] => 1.39 [11] => 2.36 [12] => 1.82 [13] => 1.95 [14] => -2.9 [15] => 0.75 [16] => -0.16 [17] => -2 [18] => 0.51 ) [eps_basic] => Array ( [0] => 0.35 [1] => 0.28 [2] => 0.23 [3] => 0.968 [4] => 0.8 [5] => 1.22 [6] => 1.29 [7] => 1.7 [8] => 2 [9] => 2.37 [10] => 1.45 [11] => 2.43 [12] => 1.86 [13] => 1.97 [14] => -2.9 [15] => 0.77 [16] => -0.16 [17] => -2 [18] => 0.51 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherInventories] => Array ( [0] => 23.4 [1] => 32.5 [2] => 42.6 [3] => 56 [4] => 70.056 [5] => 91.823 [6] => 110.247 [7] => 120.259 [8] => 156.827 [9] => 161.304 [10] => 184.609 [11] => 193.999 [12] => 196.582 [13] => 212.468 [14] => 158.57 [15] => 153.38 [16] => 150.804 [17] => 142.276 [18] => 139.607 ) [CashAndCashEquivalents] => Array ( [0] => 1.2 [1] => 7.6 [2] => 8.9 [3] => 7.7 [4] => 10.353 [5] => 14.888 [6] => 24.658 [7] => 87.103 [8] => 59.68 [9] => 73.567 [10] => 102.718 [11] => 135.397 [12] => 184.785 [13] => 127.627 [14] => 42.538 [15] => 151.871 [16] => 96.263 [17] => 111.943 [18] => 200.488 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.817 [7] => 3.817 [8] => 3.817 [9] => 3.817 [10] => 4.864 [11] => 4.864 [12] => 4.864 [13] => 3.864 [14] => 3.864 [15] => 3.864 [16] => 3.864 [17] => 3.864 [18] => 3.864 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 29.449 [7] => 29.518 [8] => 38.113 [9] => 38.534 [10] => 39.832 [11] => 45.117 [12] => 46.769 [13] => 48.11 [14] => 48.472 [15] => 48.837 [16] => 47.907 [17] => 48.017 [18] => 47.842 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 488.122 [7] => 494.797 [8] => 557.623 [9] => 614.929 [10] => 746.208 [11] => 781.419 [12] => 868.992 [13] => 936.59 [14] => 822.082 [15] => 823.755 [16] => 870.034 [17] => 862.315 [18] => 907.83 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 521.388 [7] => 572.318 [8] => 641.343 [9] => 702.871 [10] => 790.904 [11] => 898.067 [12] => 995.952 [13] => 1068.477 [14] => 952.792 [15] => 964.99 [16] => 1010.102 [17] => 998.953 [18] => 1041.025 ) [AccumulatedDepreciation] => Array ( [0] => -73.6 [1] => -102.8 [2] => -115.1 [3] => -139.6 [4] => -163.5 [5] => -187.092 [6] => -220.398 [7] => -253.836 [8] => -284.618 [9] => -320.968 [10] => -355.58 [11] => -414.303 [12] => -501.867 [13] => -586.626 [14] => -561.254 [15] => -605.74 [16] => -662.291 [17] => -635.471 [18] => -665.924 ) [AccountsPayable] => Array ( [0] => 9.1 [1] => 20.4 [2] => 24.1 [3] => 25.4 [4] => 23.9 [5] => 34.216 [6] => 37.689 [7] => 54.545 [8] => 56.175 [9] => 53.112 [10] => 64.111 [11] => 70.807 [12] => 74.532 [13] => 69.693 [14] => 62.394 [15] => 57.683 [16] => 55.107 [17] => 47.89 [18] => 66.071 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 9.206 [16] => 8.113 [17] => 5.406 [18] => 4.895 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 68.788 [7] => 97.523 [8] => 121.767 [9] => 129.721 [10] => 178.192 [11] => 233.496 [12] => 240.748 [13] => 207.605 [14] => 156.638 [15] => 143.136 [16] => 150.895 [17] => 149.117 [18] => 130.184 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 38 [1] => 83.2 [2] => 82.7 [3] => 106.5 [4] => 143 [5] => 224.618 [6] => 256.12 [7] => 291.795 [8] => 280.634 [9] => 282.015 [10] => 549.029 [11] => 520.357 [12] => 485.879 [13] => 534.523 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 388.4 [16] => 281.159 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 84.312 [13] => 55.9 [14] => 0 [15] => 177.679 [16] => 166.46 [17] => 63.034 [18] => 75.788 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 11.6 [1] => 9.5 [2] => 8.3 [3] => 33.894 [4] => 32.205 [5] => 49.654 [6] => 53.088 [7] => 72.054 [8] => 86.675 [9] => 104.218 [10] => 64.631 [11] => 109.578 [12] => 83.17 [13] => 85.204 [14] => -124.466 [15] => 42.74 [16] => -8.905 [17] => -114.093 [18] => 29.194 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -2.2 [3] => 2.044 [4] => -3.308 [5] => 0.267 [6] => -5.01 [7] => -0.575 [8] => 0.008 [9] => -0.016 [10] => -6.516 [11] => -4.918 [12] => -4.092 [13] => -0.709 [14] => -46.756 [15] => 2.149 [16] => 21.497 [17] => -1.693 [18] => -27.753 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => -8.4 [3] => -11.335 [4] => -9.988 [5] => -20.35 [6] => -16.724 [7] => -7.759 [8] => -31.145 [9] => -0.462 [10] => -17.974 [11] => -6.068 [12] => 2.709 [13] => -5.232 [14] => 7.128 [15] => 4.823 [16] => 4.629 [17] => 2.644 [18] => -10.745 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 6.6 [3] => -1.391 [4] => -2.914 [5] => 1.799 [6] => 1.369 [7] => 7.354 [8] => 1.363 [9] => -13.305 [10] => 8.288 [11] => 0.151 [12] => 11.814 [13] => -9.48 [14] => -26.977 [15] => 1.04 [16] => 0.368 [17] => -13.513 [18] => -7.345 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => -8 [3] => -5.697 [4] => -5.224 [5] => -17.003 [6] => -11.066 [7] => 7.624 [8] => -8.636 [9] => 9.294 [10] => 29.104 [11] => 43.823 [12] => 14.587 [13] => 7.963 [14] => -66.691 [15] => -2.328 [16] => 21.987 [17] => -29.826 [18] => -53.209 ) [CF_DeferredTax] => Array ( [0] => -5 [1] => -3.1 [2] => 1.1 [3] => 7.143 [4] => -1.065 [5] => -1.003 [6] => 3.249 [7] => 11.89 [8] => 3.475 [9] => 15.34 [10] => -9.257 [11] => 7.409 [12] => -6.243 [13] => -3.789 [14] => -3.843 [15] => 5.115 [16] => -14.711 [17] => -14.171 [18] => 10.322 ) [PurchaseOfPPE] => Array ( [0] => -30.4 [1] => -32.6 [2] => -51.2 [3] => -83.564 [4] => -118.266 [5] => -147.73 [6] => -125.389 [7] => -66.232 [8] => -77.46 [9] => -74.076 [10] => -101.097 [11] => -119.914 [12] => -90.079 [13] => -85.799 [14] => -40.051 [15] => -3.664 [16] => -71.469 [17] => -85.769 [18] => -105.857 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0.4 [3] => 0.59 [4] => 4.455 [5] => 0.852 [6] => 0.682 [7] => 0.873 [8] => 1.273 [9] => 0.432 [10] => 0.846 [11] => 0.73 [12] => 0.097 [13] => 0.047 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -20.971 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 19.008 [15] => 16.099 [16] => 16.804 [17] => 11.995 [18] => 131.581 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 4.6 [1] => -29.3 [2] => 5.66213742559E-15 [3] => -1.07691633389E-14 [4] => -1.7763568394E-15 [5] => 3.88578058619E-15 [6] => 2.10942374679E-15 [7] => -59.925 [8] => -66.88 [9] => -99.734 [10] => -328.567 [11] => -161.481 [12] => -103.067 [13] => -180.277 [14] => -73.497 [15] => -57.015 [16] => -89.665 [17] => -17.085 [18] => 139.416 ) [sloanratio] => Array ( [0] => 0.04 [1] => 0.11 [2] => 0.07 [3] => 0.11 [4] => 0.14 [5] => 0.18 [6] => 0.09 [7] => 0.05 [8] => 0.07 [9] => 0.06 [10] => 0.16 [11] => 0.05 [12] => 0.02 [13] => 0.06 [14] => -0.1 [15] => -0.05 [16] => -0.05 [17] => -0.11 [18] => -0.15 ) [dividend_yield] => Array ( [0] => 0 [1] => 0.19 [2] => 0.34 [3] => 0.3 [4] => 0.52 [5] => 0.96 [6] => 0.57 [7] => 0.44 [8] => 0.41 [9] => 0.31 [10] => 0.41 [11] => 0.45 [12] => 0.42 [13] => 0.61 [14] => 0.92 [15] => 1.03 [16] => 1.31 [17] => 1.34 [18] => 1.46 ) [current_ratio] => Array ( [0] => 0.78 [1] => 0.77 [2] => 0.84 [3] => 1.03 [4] => 1.1 [5] => 1.4 [6] => 1.54 [7] => 1.61 [8] => 1.4 [9] => 1.55 [10] => 1.45 [11] => 1.1 [12] => 0.97 [13] => 0.88 [14] => 1.29 [15] => 1.59 [16] => 1.36 [17] => 1.53 [18] => 1.3 ) [quick_ratio] => Array ( [0] => 0.26 [1] => 0.4 [2] => 0.37 [3] => 0.4 [4] => 0.44 [5] => 0.5 [6] => 0.56 [7] => 0.86 [8] => 0.62 [9] => 0.75 [10] => 0.75 [11] => 0.62 [12] => 0.61 [13] => 0.46 [14] => 0.71 [15] => 1.02 [16] => 0.77 [17] => 0.96 [18] => 0.93 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -6.74 [2] => -39.32 [3] => -8.24 [4] => -1.67 [5] => 1.85 [6] => -1.57 [7] => -4.54 [8] => -0.18 [9] => -2.1 [10] => -1.65 [11] => -1.49 [12] => 3.29 [13] => 2.6 [14] => -2.02 [15] => -31.18 [16] => -0.26 [17] => 0.5 [18] => 1.38 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 14.98 [2] => 3.85 [3] => 11.59 [4] => 13.33 [5] => 14.99 [6] => 13.61 [7] => 5.48 [8] => 13.12 [9] => 11.92 [10] => 13.51 [11] => 10.74 [12] => 9.89 [13] => 9.15 [14] => -10.14 [15] => -37.44 [16] => 8.83 [17] => -3.41 [18] => -4.39 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -20 [2] => -21.43 [3] => 277.27 [4] => -6.02 [5] => 52.56 [6] => 5.88 [7] => 29.37 [8] => 17.79 [9] => 17.71 [10] => -38.5 [11] => 69.78 [12] => -22.88 [13] => 7.14 [14] => -248.72 [15] => 0 [16] => -121.33 [17] => 0 [18] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.56238244514 [5] => 0.506512301013 [6] => 0.612773722628 [7] => 0.915555555556 [8] => 0.969871794872 [9] => 1.50844854071 [10] => 3.73122529644 [11] => 2.12288135593 [12] => 2.80266666667 [13] => 1.90550070522 [14] => 38.0454545455 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.98 [5] => 0 [6] => 0 [7] => 5.85 [8] => 2.51 [9] => 2.13 [10] => 1.37 [11] => 0.84 [12] => 0.73 [13] => 0.46 [14] => 0.37 [15] => 0.77 [16] => 0.41 [17] => 0.56 [18] => 0.61 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.55 [5] => 0.51 [6] => 0.67 [7] => 0.92 [8] => 0.97 [9] => 1.51 [10] => 3.73 [11] => 2.12 [12] => 2.8 [13] => 1.91 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) )
Regis Corp (NYSE:RGS)
Days Inventory
48.00 (As of Mar. 2014)

Regis Corp's inventory for the three months ended in Mar. 2014 was $144 Mil. Regis Corp's cost of goods sold for the three months ended in Mar. 2014 was $272 Mil. Hence, Regis Corp's days inventory for the three months ended in Mar. 2014 was 48.00.

Regis Corp's days inventory increased from Mar. 2013 (46.99) to Mar. 2014 (48.00). It might indicate that Regis Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Regis Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 27.74.

Inventory turnover measures how fast the company turns over its inventory within a year. Regis Corp's inventory turnover for the three months ended in Mar. 2014 was 1.90.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Regis Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.30.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Regis Corp's Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=139.607/1159.264*365
=43.96

Regis Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=143.742/272.49*91
=48.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Regis Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=143.742/471.561*91
=27.74

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Regis Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Regis Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=143.742 / 471.561
=0.30

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Regis Corp Annual Data

Jun04Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13
DaysInventory 57.6157.4954.4951.4352.1643.5943.7545.9444.6443.96

Regis Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 53.8149.4944.6549.6948.3946.9942.8250.4748.9148.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide