Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 10.69 [1] => 22.88 [2] => 35.00 [3] => 59.81 [4] => 45.88 [5] => 35.75 [6] => 64.31 [7] => 41.65 [8] => 31.22 [9] => 24.60 [10] => 42.99 [11] => 70.65 [12] => 83.70 [13] => 149.05 [14] => 152.17 [15] => 92.75 [16] => 72.80 [17] => 65.05 [18] => 50.11 [19] => 55.37 ) [price_low] => Array ( [0] => 0.00 [1] => 8.94 [2] => 20.94 [3] => 27.06 [4] => 24.00 [5] => 19.94 [6] => 29.88 [7] => 24.35 [8] => 18.82 [9] => 18.65 [10] => 23.95 [11] => 39.80 [12] => 65.05 [13] => 72.75 [14] => 42.24 [15] => 46.39 [16] => 42.58 [17] => 38.39 [18] => 38.97 [19] => 44.38 ) [BS_share] => Array ( [0] => 614.783 [1] => 56.83 [2] => 56.83 [3] => 56.83 [4] => 100.55 [5] => 210.12 [6] => 210.72 [7] => 318.77 [8] => 319.22 [9] => 319.89 [10] => 321.17 [11] => 330.08 [12] => 292.40 [13] => 291.86 [14] => 319.18 [15] => 321.22 [16] => 319.08 [17] => 349.81 [18] => 359.51 [19] => 360.59 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 614.783 [1] => 235.244 [2] => 71.886 [3] => 109.636 [4] => 109.636 [5] => 109.636 [6] => 211.700 [7] => 315.750 [8] => 319.247 [9] => 321.400 [10] => 227.164 [11] => 238.000 [12] => 228.000 [13] => 222.000 [14] => 321.000 [15] => 321.000 [16] => 320.000 [17] => 322.000 [18] => 356.000 [19] => 360.000 ) [Revenue] => Array ( [0] => 1736 [1] => 1754.3 [2] => 528.903 [3] => 891.334 [4] => 1090.523 [5] => 648.236 [6] => 1229.5 [7] => 2820.1 [8] => 2674 [9] => 2434.3 [10] => 2613.9 [11] => 2892 [12] => 3882 [13] => 6377 [14] => 12674 [15] => 11556 [16] => 7949 [17] => 8027 [18] => 9196 [19] => 9484 ) [COGS] => Array ( [0] => 1134.1 [1] => 1085 [2] => 351.569 [3] => 474.936 [4] => 588.565 [5] => 476.923 [6] => 812.6 [7] => 1603.3 [8] => 1494 [9] => 1610.4 [10] => 1726.3 [11] => 1721 [12] => 2155 [13] => 2781 [14] => 5355 [15] => 5140 [16] => 4219 [17] => 6179 [18] => 6106 [19] => 5791 ) [Gross Profit] => Array ( [0] => 601.9 [1] => 669.3 [2] => 177.334 [3] => 416.398 [4] => 501.958 [5] => 171.313 [6] => 416.9 [7] => 1216.8 [8] => 1180 [9] => 823.9 [10] => 887.6 [11] => 1171 [12] => 1727 [13] => 3596 [14] => 7319 [15] => 6416 [16] => 3730 [17] => 1848 [18] => 3090 [19] => 3693 ) [SGA] => Array ( [0] => 133.1 [1] => 140.5 [2] => 23.133 [3] => 15.664 [4] => 25.986 [5] => 16.703 [6] => 42.1 [7] => 57.9 [8] => 66 [9] => 65.3 [10] => 67 [11] => 75 [12] => 90 [13] => 142 [14] => 199 [15] => 209 [16] => 246 [17] => 288 [18] => 282 [19] => 286 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 257.8 [1] => 298.7 [2] => 46.587 [3] => 102.113 [4] => 98.707 [5] => 105.766 [6] => 268.9 [7] => 621 [8] => 506 [9] => 483.9 [10] => 503.4 [11] => 399 [12] => 401 [13] => 411 [14] => 746 [15] => 1183 [16] => 911 [17] => 1064 [18] => 1264 [19] => 1094 ) [Operating Income] => Array ( [0] => 169.5 [1] => 188.9 [2] => 107.614 [3] => 298.621 [4] => 377.265 [5] => 48.844 [6] => 133.1 [7] => 550 [8] => -2310 [9] => 239.7 [10] => 327.9 [11] => 720 [12] => 1641 [13] => 3239 [14] => 5357 [15] => 4400 [16] => 2730 [17] => -4762 [18] => 1581 [19] => 2224 ) [other_operating_charges] => Array ( [0] => -299.3 [1] => -339.9 [2] => -46.587 [3] => -102.113 [4] => -98.707 [5] => -105.766 [6] => -241.7 [7] => -608.9 [8] => -3424 [9] => -518.9 [10] => -492.7 [11] => -376 [12] => 4 [13] => -215 [14] => -1763 [15] => -1807 [16] => -754 [17] => -6322 [18] => -1227 [19] => -1183 ) [Month End Stock Price] => Array ( [0] => 8.875 [1] => 22.375 [2] => 31.313 [3] => 48.188 [4] => 26.813 [5] => 33.688 [6] => 46 [7] => 34.05 [8] => 23.2 [9] => 24.6 [10] => 42.39 [11] => 69.69 [12] => 80.89 [13] => 143.15 [14] => 47.25 [15] => 82.8 [16] => 69.51 [17] => 38.39 [18] => 44.66 [19] => 49.42 ) [mktcap] => Array ( [0] => 5456.199125 [1] => 1271.57125 [2] => 1779.51779 [3] => 2738.52404 [4] => 2696.04715 [5] => 7078.52256 [6] => 9693.12 [7] => 10854.1185 [8] => 7405.904 [9] => 7869.294 [10] => 13614.3963 [11] => 23003.2752 [12] => 23652.236 [13] => 41779.759 [14] => 15081.255 [15] => 26597.016 [16] => 22179.2508 [17] => 13429.2059 [18] => 16055.7166 [19] => 17820.3578 ) [Cash and Equiv] => Array ( [0] => 9.1 [1] => 37.3 [2] => 24.154 [3] => 54.2 [4] => 174.481 [5] => 165.673 [6] => 34.5 [7] => 853.4 [8] => 1214.2 [9] => 474 [10] => 451.3 [11] => 445 [12] => 467 [13] => 1241 [14] => 1296 [15] => 1130 [16] => 3394 [17] => 4017 [18] => 5134 [19] => 3243 ) [ev_addition] => Array ( [0] => 1173.6 [1] => 970.7 [2] => 396.181 [3] => 678.9 [4] => 333.369 [5] => 1100.489 [6] => 1418.9 [7] => 4170.4 [8] => 3463.8 [9] => 3184.1 [10] => 2034.2 [11] => 1156 [12] => 2835 [13] => 16021 [14] => 12264 [15] => 10594 [16] => 7819 [17] => 9509 [18] => 7310 [19] => 7453 ) [ev_addition_per_share] => Array ( [0] => 1.909 [1] => 17.081 [2] => 6.971 [3] => 11.946 [4] => 3.315 [5] => 5.237 [6] => 6.734 [7] => 13.083 [8] => 10.851 [9] => 9.954 [10] => 6.334 [11] => 3.502 [12] => 9.696 [13] => 54.893 [14] => 38.423 [15] => 32.981 [16] => 24.505 [17] => 27.183 [18] => 20.333 [19] => 20.669 ) [ev_per_share] => Array ( [0] => 10.785 [1] => 39.455 [2] => 38.283 [3] => 60.138 [4] => 30.133 [5] => 38.928 [6] => 52.73 [7] => 47.13 [8] => 34.05 [9] => 34.55 [10] => 48.72 [11] => 73.19 [12] => 90.59 [13] => 198.04 [14] => 85.67 [15] => 115.78 [16] => 94.01 [17] => 65.57 [18] => 64.99 [19] => 70.09 ) [ev] => Array ( [0] => 6629.799125 [1] => 2242.27125 [2] => 2175.69879 [3] => 3417.42404 [4] => 3029.41615 [5] => 8179.01156 [6] => 11112.02 [7] => 15024.5185 [8] => 10869.704 [9] => 11053.394 [10] => 15648.5963 [11] => 24159.2752 [12] => 26487.236 [13] => 57800.759 [14] => 27345.255 [15] => 37191.016 [16] => 29998.2508 [17] => 22938.2059 [18] => 23365.7166 [19] => 25273.3578 ) [Non Operating Income] => Array ( [0] => 60.7 [1] => 189.7 [2] => 16.013 [3] => 10.181 [4] => 6.345 [5] => 4.78 [6] => 25.9 [7] => 31.8 [8] => -2916 [9] => -45.6 [10] => 106.7 [11] => 203 [12] => 465 [13] => 571 [14] => 23 [15] => 3 [16] => -31 [17] => -99 [18] => -48 [19] => -28 ) [tax] => Array ( [0] => 15.8 [1] => 95 [2] => 43.607 [3] => 32.004 [4] => 32.443 [5] => -9.296 [6] => 36.7 [7] => 85.7 [8] => -122 [9] => 3 [10] => 91.3 [11] => 87 [12] => 222 [13] => 253 [14] => 743 [15] => 754 [16] => 292 [17] => 324 [18] => 50 [19] => 258 ) [Pretax Income] => Array ( [0] => 157.2 [1] => 288.8 [2] => 121.652 [3] => 292.459 [4] => 374.021 [5] => 48.807 [6] => 144.4 [7] => 360.5 [8] => -2489 [9] => 21.6 [10] => 240.3 [11] => 802 [12] => 1607 [13] => 3384 [14] => 4772 [15] => 3924 [16] => 2155 [17] => -5438 [18] => 866 [19] => 1664 ) [InterestIncome] => Array ( [0] => 7.4 [1] => 6.4 [2] => 5.245 [3] => 3.296 [4] => 3.361 [5] => 5.433 [6] => 6.2 [7] => 18.7 [8] => 26 [9] => 18.8 [10] => 9.3 [11] => 20 [12] => 21 [13] => 30 [14] => 32 [15] => 5 [16] => 23 [17] => 44 [18] => 56 [19] => 52 ) [InterestExpense] => Array ( [0] => -80.3 [1] => -96.3 [2] => -7.22 [3] => -19.639 [4] => -12.95 [5] => -10.25 [6] => -3 [7] => -223.9 [8] => -212 [9] => -202 [10] => -171.7 [11] => -111 [12] => -115 [13] => -172 [14] => -640 [15] => -484 [16] => -567 [17] => -621 [18] => -723 [19] => -584 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 257.8 [1] => 298.7 [2] => 46.587 [3] => 102.113 [4] => 98.707 [5] => 105.766 [6] => 268.9 [7] => 621 [8] => 506 [9] => 483.9 [10] => 503.4 [11] => 399 [12] => 401 [13] => 411 [14] => 746 [15] => 281 [16] => 911 [17] => 1064 [18] => 1264 [19] => 1094 ) [ReconciledDepreciation] => Array ( [0] => 257.8 [1] => 298.7 [2] => 46.59 [3] => 102.11 [4] => 98.71 [5] => 105.77 [6] => 268.9 [7] => 621 [8] => 506 [9] => 483.9 [10] => 503.4 [11] => 399 [12] => 401 [13] => 411 [14] => 746 [15] => 1183 [16] => 911 [17] => 1064 [18] => 1264 [19] => 1094 ) [EBIT] => Array ( [0] => 237.5 [1] => 385.1 [2] => 128.872 [3] => 312.098 [4] => 386.971 [5] => 59.057 [6] => 147.4 [7] => 584.4 [8] => -2277 [9] => 223.6 [10] => 412 [11] => 913 [12] => 1722 [13] => 3556 [14] => 5412 [15] => 4408 [16] => 2722 [17] => -4817 [18] => 1589 [19] => 2248 ) [EBITDA_morn] => Array ( [0] => 495.3 [1] => 683.8 [2] => 175.459 [3] => 414.211 [4] => 485.678 [5] => 164.823 [6] => 416.3 [7] => 1209.4 [8] => -1771 [9] => 731.8 [10] => 936.6 [11] => 1319 [12] => 2123 [13] => 4055 [14] => 6848 [15] => 5872 [16] => 3731 [17] => -3708 [18] => 2853 [19] => 3357 ) [EBITDA] => Array ( [0] => 495.3 [1] => 683.8 [2] => 175.459 [3] => 414.211 [4] => 485.678 [5] => 164.823 [6] => 416.3 [7] => 1205.4 [8] => -1771 [9] => 707.5 [10] => 915.4 [11] => 1312 [12] => 2123 [13] => 3967 [14] => 6158 [15] => 5591 [16] => 3633 [17] => -3753 [18] => 2853 [19] => 3342 ) [EBITDA_1] => Array ( [0] => 495.3 [1] => 683.8 [2] => 175.459 [3] => 414.211 [4] => 485.678 [5] => 164.823 [6] => 416.3 [7] => 1205.4 [8] => -1771 [9] => 707.5 [10] => 915.4 [11] => 1312 [12] => 2123 [13] => 3967 [14] => 6158 [15] => 5591 [16] => 3633 [17] => -3753 [18] => 2853 [19] => 3342 ) [DDA_new] => Array ( [0] => 257.8 [1] => 298.7 [2] => 46.59 [3] => 102.11 [4] => 98.71 [5] => 105.77 [6] => 268.9 [7] => 621 [8] => 506 [9] => 483.9 [10] => 503.4 [11] => 399 [12] => 401 [13] => 411 [14] => 746 [15] => 1183 [16] => 911 [17] => 1064 [18] => 1264 [19] => 1094 ) [EBITDA_new] => Array ( [0] => 495.3 [1] => 683.8 [2] => 175.459 [3] => 414.211 [4] => 485.678 [5] => 164.823 [6] => 416.3 [7] => 1209.4 [8] => -1771 [9] => 731.8 [10] => 936.6 [11] => 1319 [12] => 2123 [13] => 4055 [14] => 6848 [15] => 5872 [16] => 3731 [17] => -3708 [18] => 2853 [19] => 3357 ) [EBITDA_per_share] => Array ( [0] => 0.81 [1] => 2.91 [2] => 2.44 [3] => 3.78 [4] => 4.43 [5] => 1.5 [6] => 1.97 [7] => 3.82 [8] => -5.55 [9] => 2.2 [10] => 4.03 [11] => 5.51 [12] => 9.31 [13] => 17.87 [14] => 19.18 [15] => 17.42 [16] => 11.35 [17] => -11.66 [18] => 8.01 [19] => 9.28 ) [Operating_Income_per_share] => Array ( [0] => 0.28 [1] => 0.8 [2] => 1.5 [3] => 2.72 [4] => 3.44 [5] => 0.45 [6] => 0.63 [7] => 1.74 [8] => -7.24 [9] => 0.75 [10] => 1.44 [11] => 3.03 [12] => 7.2 [13] => 14.59 [14] => 16.69 [15] => 13.71 [16] => 8.53 [17] => -14.79 [18] => 4.44 [19] => 6.18 ) [Net Income] => Array ( [0] => 141.4 [1] => 192.9 [2] => 78.045 [3] => 260.455 [4] => 341.578 [5] => 58.103 [6] => 108.5 [7] => 252.6 [8] => -3732 [9] => 19.2 [10] => 152.2 [11] => 716 [12] => 1385 [13] => 3131 [14] => 4031 [15] => 3181 [16] => 926 [17] => -5754 [18] => -219 [19] => 1407 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.09 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.12 [7] => 0.12 [8] => 0.06 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.37 [18] => 0.79 [19] => 1.68 ) [Shares Outstanding] => Array ( [0] => 614.783 [1] => 235.244 [2] => 71.886 [3] => 109.636 [4] => 109.636 [5] => 109.636 [6] => 211.700 [7] => 315.750 [8] => 319.247 [9] => 321.400 [10] => 227.164 [11] => 238.000 [12] => 228.000 [13] => 222.000 [14] => 321.000 [15] => 321.000 [16] => 320.000 [17] => 322.000 [18] => 356.000 [19] => 360.000 ) [shares_diluted] => Array ( [0] => 614.783 [1] => 235.244 [2] => 71.886 [3] => 109.636 [4] => 109.636 [5] => 109.636 [6] => 211.700 [7] => 315.750 [8] => 319.247 [9] => 321.400 [10] => 227.164 [11] => 238.000 [12] => 228.000 [13] => 222.000 [14] => 321.000 [15] => 321.000 [16] => 320.000 [17] => 322.000 [18] => 356.000 [19] => 360.000 ) [shares_basic] => Array ( [0] => 614.783 [1] => 232.410 [2] => 71.886 [3] => 109.564 [4] => 109.564 [5] => 109.564 [6] => 210.400 [7] => 308.049 [8] => 319.247 [9] => 319.800 [10] => 223.824 [11] => 229.000 [12] => 219.000 [13] => 214.000 [14] => 318.000 [15] => 320.000 [16] => 320.000 [17] => 322.000 [18] => 356.000 [19] => 360.000 ) [COGS_pct] => Array ( [0] => 0.65 [1] => 0.62 [2] => 0.66 [3] => 0.53 [4] => 0.54 [5] => 0.74 [6] => 0.66 [7] => 0.57 [8] => 0.56 [9] => 0.66 [10] => 0.66 [11] => 0.60 [12] => 0.56 [13] => 0.44 [14] => 0.42 [15] => 0.44 [16] => 0.53 [17] => 0.77 [18] => 0.66 [19] => 0.61 ) [Gross Profit_pct] => Array ( [0] => 34.67 [1] => 38.15 [2] => 33.53 [3] => 46.72 [4] => 46.03 [5] => 26.43 [6] => 33.91 [7] => 43.15 [8] => 44.13 [9] => 33.85 [10] => 33.96 [11] => 40.49 [12] => 44.49 [13] => 56.39 [14] => 57.75 [15] => 55.52 [16] => 46.92 [17] => 23.02 [18] => 33.60 [19] => 38.94 ) [SGA_pct] => Array ( [0] => 7.67 [1] => 8.01 [2] => 4.37 [3] => 1.76 [4] => 2.38 [5] => 2.58 [6] => 3.42 [7] => 2.05 [8] => 2.47 [9] => 2.68 [10] => 2.56 [11] => 2.59 [12] => 2.32 [13] => 2.23 [14] => 1.57 [15] => 1.81 [16] => 3.09 [17] => 3.59 [18] => 3.07 [19] => 3.02 ) [Interest Expense_pct] => Array ( [0] => -4.63 [1] => -5.49 [2] => -1.37 [3] => -2.20 [4] => -1.19 [5] => -1.58 [6] => -0.24 [7] => -7.94 [8] => -7.93 [9] => -8.30 [10] => -6.57 [11] => -3.84 [12] => -2.96 [13] => -2.70 [14] => -5.05 [15] => -4.19 [16] => -7.13 [17] => -7.74 [18] => -7.86 [19] => -6.16 ) [Pretax Income_pct] => Array ( [0] => 9.06 [1] => 16.46 [2] => 23.00 [3] => 32.81 [4] => 34.30 [5] => 7.53 [6] => 11.74 [7] => 12.78 [8] => -93.08 [9] => 0.89 [10] => 9.19 [11] => 27.73 [12] => 41.40 [13] => 53.07 [14] => 37.65 [15] => 33.96 [16] => 27.11 [17] => -67.75 [18] => 9.42 [19] => 17.55 ) [Net Income_pct] => Array ( [0] => 8.15 [1] => 11.00 [2] => 14.76 [3] => 29.22 [4] => 31.32 [5] => 8.96 [6] => 8.82 [7] => 8.96 [8] => -139.57 [9] => 0.79 [10] => 5.82 [11] => 24.76 [12] => 35.68 [13] => 49.10 [14] => 31.81 [15] => 27.53 [16] => 11.65 [17] => -71.68 [18] => -2.38 [19] => 14.84 ) [DaysSalesOutstanding] => Array ( [0] => 66.15 [1] => 71.64 [2] => 116.33 [3] => 81.78 [4] => 95.99 [5] => 164.77 [6] => 87.87 [7] => 87.45 [8] => 68.15 [9] => 72.02 [10] => 61.72 [11] => 75.73 [12] => 88.95 [13] => 135.65 [14] => 82.48 [15] => 75.33 [16] => 91.84 [17] => 98.95 [18] => 87.32 [19] => 83.21 ) [DaysInventory] => Array ( [0] => 8.59 [1] => 8.07 [2] => 27.57 [3] => 23.75 [4] => 28.51 [5] => 58.97 [6] => 40.2 [7] => 36.15 [8] => 38.06 [9] => 34.45 [10] => 30.59 [11] => 33.09 [12] => 27.1 [13] => 43.71 [14] => 29.45 [15] => 32.81 [16] => 44.73 [17] => 31.25 [18] => 36.46 [19] => 46.83 ) [Payable] => Array ( [0] => 208.8 [1] => 297.7 [2] => 67.032 [3] => 63 [4] => 87.425 [5] => 129.248 [6] => 135.6 [7] => 188.4 [8] => 134.1 [9] => 146.1 [10] => 180.8 [11] => 254 [12] => 477 [13] => 805 [14] => 1231 [15] => 1020 [16] => 963 [17] => 1386 [18] => 1313 [19] => 1506 ) [DaysPayable] => Array ( [0] => 43.9 [1] => 61.94 [2] => 46.26 [3] => 25.8 [4] => 29.26 [5] => 72.78 [6] => 40.26 [7] => 24.38 [8] => 18.3 [9] => 21.91 [10] => 25.25 [11] => 32.06 [12] => 44.85 [13] => 46.08 [14] => 35.45 [15] => 32.22 [16] => 44.22 [17] => 63.02 [18] => 52.11 [19] => 57.96 ) [InventoryTurnover] => Array ( [0] => 42.48 [1] => 45.21 [2] => 13.24 [3] => 15.37 [4] => 12.8 [5] => 6.19 [6] => 9.08 [7] => 10.1 [8] => 9.59 [9] => 10.59 [10] => 11.93 [11] => 11.03 [12] => 13.47 [13] => 8.35 [14] => 12.4 [15] => 11.13 [16] => 8.16 [17] => 11.68 [18] => 10.01 [19] => 7.79 ) [Accts Rec.] => Array ( [0] => 314.6 [1] => 344.3 [2] => 168.573 [3] => 199.7 [4] => 286.801 [5] => 292.628 [6] => 296 [7] => 675.7 [8] => 499.3 [9] => 480.3 [10] => 442 [11] => 600 [12] => 946 [13] => 2370 [14] => 2864 [15] => 2385 [16] => 2000 [17] => 2176 [18] => 2200 [19] => 2162 ) [Inventory] => Array ( [0] => 26.7 [1] => 24 [2] => 26.556 [3] => 30.9 [4] => 45.976 [5] => 77.058 [6] => 89.5 [7] => 158.8 [8] => 155.8 [9] => 152 [10] => 144.7 [11] => 156 [12] => 160 [13] => 333 [14] => 432 [15] => 462 [16] => 517 [17] => 529 [18] => 610 [19] => 743 ) [inventory2sales] => Array ( [0] => 0.015 [1] => 0.014 [2] => 0.05 [3] => 0.035 [4] => 0.042 [5] => 0.119 [6] => 0.073 [7] => 0.056 [8] => 0.058 [9] => 0.062 [10] => 0.055 [11] => 0.054 [12] => 0.041 [13] => 0.052 [14] => 0.034 [15] => 0.04 [16] => 0.065 [17] => 0.066 [18] => 0.066 [19] => 0.078 ) [Total Current Assets] => Array ( [0] => 386.8 [1] => 494.4 [2] => 252.246 [3] => 307.1 [4] => 514.693 [5] => 558.866 [6] => 448.1 [7] => 1736.8 [8] => 1911.7 [9] => 1178.9 [10] => 1109.1 [11] => 1279 [12] => 1656 [13] => 4296 [14] => 5349 [15] => 4476 [16] => 6195 [17] => 7536 [18] => 8647 [19] => 6772 ) [Other Current Assets] => Array ( [0] => 36.4 [1] => 88.8 [2] => 32.963 [3] => 22.3 [4] => 7.435 [5] => 23.507 [6] => 28.1 [7] => 48.9 [8] => 42.4 [9] => 72.6 [10] => 71.1 [11] => 78 [12] => 83 [13] => 352 [14] => 757 [15] => 499 [16] => 284 [17] => 814 [18] => 703 [19] => 624 ) [Net PPE] => Array ( [0] => 2243.6 [1] => 2277.6 [2] => 1370.349 [3] => 1668 [4] => 915.423 [5] => 4344.502 [6] => 4695 [7] => 8368.1 [8] => 8029.8 [9] => 8009.6 [10] => 7005.2 [11] => 6748 [12] => 7326 [13] => 20930 [14] => 20861 [15] => 23018 [16] => 21458 [17] => 20788 [18] => 20880 [19] => 21707 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 763.173 [3] => 693.2 [4] => 0 [5] => 1067.594 [6] => 1037.9 [7] => 6466.7 [8] => 2218.2 [9] => 2230.8 [10] => 2251.9 [11] => 2209 [12] => 2195 [13] => 8219 [14] => 8128 [15] => 8134 [16] => 8132 [17] => 3217 [18] => 2987 [19] => 2987 ) [Total Assets] => Array ( [0] => 3530.7 [1] => 3511.4 [2] => 2443.214 [3] => 2755.1 [4] => 1472.919 [5] => 6140.17 [6] => 6358.8 [7] => 17047.8 [8] => 12665.1 [9] => 11662.6 [10] => 10758.3 [11] => 10457 [12] => 11476 [13] => 34364 [14] => 35182 [15] => 36436 [16] => 36811 [17] => 35032 [18] => 34255 [19] => 32546 ) [Other Long-Term Assets] => Array ( [0] => 900.3 [1] => 739.4 [2] => 57.446 [3] => 86.8 [4] => 42.803 [5] => 169.208 [6] => 177.8 [7] => 476.2 [8] => 505.4 [9] => 243.3 [10] => 392.1 [11] => 221 [12] => 299 [13] => 919 [14] => 844 [15] => 808 [16] => 1026 [17] => 3491 [18] => 1741 [19] => 1080 ) [Total Assets Non-liquid] => Array ( [0] => 3521.6 [1] => 3474.1 [2] => 2419.06 [3] => 2700.9 [4] => 1298.438 [5] => 5974.497 [6] => 6324.3 [7] => 16194.4 [8] => 11450.9 [9] => 11188.6 [10] => 10307 [11] => 10012 [12] => 11009 [13] => 33123 [14] => 33886 [15] => 35306 [16] => 33417 [17] => 31015 [18] => 29121 [19] => 29303 ) [HardAssets] => Array ( [0] => 3521.6 [1] => 3474.1 [2] => 1655.887 [3] => 2007.7 [4] => 1298.438 [5] => 4906.903 [6] => 5286.4 [7] => 9727.7 [8] => 9232.7 [9] => 8957.8 [10] => 8055.1 [11] => 7803 [12] => 8814 [13] => 24904 [14] => 25758 [15] => 27172 [16] => 25285 [17] => 27798 [18] => 26134 [19] => 26316 ) [Accts Payable] => Array ( [0] => 208.8 [1] => 297.7 [2] => 67.032 [3] => 63 [4] => 87.425 [5] => 129.248 [6] => 135.6 [7] => 188.4 [8] => 134.1 [9] => 203.3 [10] => 197.9 [11] => 282 [12] => 779 [13] => 1513 [14] => 1231 [15] => 1020 [16] => 963 [17] => 1846 [18] => 1856 [19] => 2045 ) [Short-Term Debt] => Array ( [0] => 219.3 [1] => 237.7 [2] => 28.013 [3] => 4.8 [4] => 14.348 [5] => 78.584 [6] => 23.1 [7] => 484.4 [8] => 1048.1 [9] => 45.8 [10] => 19.4 [11] => 400 [12] => 95 [13] => 6172 [14] => 664 [15] => 1868 [16] => 2012 [17] => 2187 [18] => 1367 [19] => 323 ) [ShortTermDebt_without_lease] => Array ( [0] => 219.3 [1] => 237.7 [2] => 28.013 [3] => 4.8 [4] => 14.348 [5] => 78.584 [6] => 23.1 [7] => 484.4 [8] => 1048.1 [9] => 45.8 [10] => 19.4 [11] => 400 [12] => 95 [13] => 6172 [14] => 664 [15] => 1868 [16] => 2012 [17] => 2187 [18] => 1367 [19] => 323 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4 [11] => 4 [12] => 4 [13] => 5 [14] => 3 [15] => 7 [16] => -8 [17] => -10 [18] => -15 [19] => -6 ) [Total Current Liabilities] => Array ( [0] => 570.2 [1] => 640.1 [2] => 231.478 [3] => 185.2 [4] => 297.984 [5] => 528.521 [6] => 495.2 [7] => 1074.5 [8] => 1503.9 [9] => 511.1 [10] => 430.3 [11] => 924 [12] => 1039 [13] => 7902 [14] => 2701 [15] => 3618 [16] => 3836 [17] => 5528 [18] => 5463 [19] => 3554 ) [Other Current Liab.] => Array ( [0] => 142.1 [1] => 104.7 [2] => 136.433 [3] => 117.4 [4] => 196.211 [5] => 320.689 [6] => 336.5 [7] => 401.7 [8] => 321.7 [9] => 262 [10] => 213 [11] => 242 [12] => 165 [13] => 217 [14] => 806 [15] => 730 [16] => 861 [17] => 1495 [18] => 2240 [19] => 1186 ) [CommonStock] => Array ( [0] => 129.6 [1] => 127 [2] => 0.515 [3] => 0 [4] => 0 [5] => 2.101 [6] => 2.1 [7] => 3.2 [8] => 3.2 [9] => 3.2 [10] => 3.2 [11] => 3 [12] => 2 [13] => 3 [14] => 4444 [15] => 4472 [16] => 4482 [17] => 4982 [18] => 5130 [19] => 5147 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 1501.159 [3] => 0 [4] => 0 [5] => 0 [6] => 3918.7 [7] => 10611.7 [8] => 10623.1 [9] => 10643.8 [10] => 10695.8 [11] => 10565 [12] => 8045 [13] => 10799 [14] => 7313 [15] => 7407 [16] => 7504 [17] => 7211 [18] => 7521 [19] => 6784 ) [Retained Earnings] => Array ( [0] => 1287.3 [1] => 1387.1 [2] => 126.035 [3] => 255.3 [4] => 564.382 [5] => 3908.038 [6] => 83.3 [7] => 297.7 [8] => -3453.4 [9] => -3434.2 [10] => -3282 [11] => -2566 [12] => -1181 [13] => 1806 [14] => 5827 [15] => 9008 [16] => 9969 [17] => 4180 [18] => 3855 [19] => 5262 ) [Treasury Stock] => Array ( [0] => -25 [1] => -31.5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -240 [17] => -240 [18] => -240 [19] => -240 ) [Total Equity] => Array ( [0] => 1391.8 [1] => 1482.7 [2] => 1627.709 [3] => 1621.2 [4] => 564.382 [5] => 3910.139 [6] => 4004.1 [7] => 10910.3 [8] => 7141.4 [9] => 7192.6 [10] => 7392.6 [11] => 7982 [12] => 6836 [13] => 12566 [14] => 17164 [15] => 20552 [16] => 21383 [17] => 15637 [18] => 15745 [19] => 16691 ) [Long-Term Debt] => Array ( [0] => 963.4 [1] => 770.3 [2] => 392.322 [3] => 728.3 [4] => 493.502 [5] => 1187.578 [6] => 1430.3 [7] => 4539.4 [8] => 3629.9 [9] => 3612.3 [10] => 2462.1 [11] => 1197 [12] => 3203 [13] => 11085 [14] => 12893 [15] => 9849 [16] => 9209 [17] => 11349 [18] => 11092 [19] => 10379 ) [Total Liabilities] => Array ( [0] => 2138.9 [1] => 2028.7 [2] => 815.505 [3] => 1133.9 [4] => 908.537 [5] => 2230.031 [6] => 2354.7 [7] => 6137.5 [8] => 5523.7 [9] => 4470 [10] => 3365.7 [11] => 2475 [12] => 4640 [13] => 21798 [14] => 18018 [15] => 15884 [16] => 15428 [17] => 19395 [18] => 18510 [19] => 15855 ) [Other Long-Term Liab.] => Array ( [0] => 417.3 [1] => 405.2 [2] => 39.725 [3] => 49.1 [4] => 117.051 [5] => 129.941 [6] => 70 [7] => 178.5 [8] => 282.7 [9] => 303.8 [10] => 349.2 [11] => 289 [12] => 344 [13] => 2130 [14] => 1758 [15] => 1691 [16] => 1789 [17] => 2031 [18] => 785 [19] => 1050 ) [Cash and Equiv_pct] => Array ( [0] => 0.26 [1] => 1.06 [2] => 0.99 [3] => 1.97 [4] => 11.85 [5] => 2.70 [6] => 0.54 [7] => 5.01 [8] => 9.59 [9] => 4.06 [10] => 4.19 [11] => 4.26 [12] => 4.07 [13] => 3.61 [14] => 3.68 [15] => 3.10 [16] => 9.22 [17] => 11.47 [18] => 14.99 [19] => 9.96 ) [Accts Rec._pct] => Array ( [0] => 8.91 [1] => 9.81 [2] => 6.90 [3] => 7.25 [4] => 19.47 [5] => 4.77 [6] => 4.65 [7] => 3.96 [8] => 3.94 [9] => 4.12 [10] => 4.11 [11] => 5.74 [12] => 8.24 [13] => 6.90 [14] => 8.14 [15] => 6.55 [16] => 5.43 [17] => 6.21 [18] => 6.42 [19] => 6.64 ) [Inventory_pct] => Array ( [0] => 0.76 [1] => 0.68 [2] => 1.09 [3] => 1.12 [4] => 3.12 [5] => 1.25 [6] => 1.41 [7] => 0.93 [8] => 1.23 [9] => 1.30 [10] => 1.35 [11] => 1.49 [12] => 1.39 [13] => 0.97 [14] => 1.23 [15] => 1.27 [16] => 1.40 [17] => 1.51 [18] => 1.78 [19] => 2.28 ) [Other Current Assets_pct] => Array ( [0] => 1.03 [1] => 2.53 [2] => 1.35 [3] => 0.81 [4] => 0.50 [5] => 0.38 [6] => 0.44 [7] => 0.29 [8] => 0.33 [9] => 0.62 [10] => 0.66 [11] => 0.75 [12] => 0.72 [13] => 1.02 [14] => 2.15 [15] => 1.37 [16] => 0.77 [17] => 2.32 [18] => 2.05 [19] => 1.92 ) [Total Current Assets_pct] => Array ( [0] => 10.96 [1] => 14.08 [2] => 10.32 [3] => 11.15 [4] => 34.94 [5] => 9.10 [6] => 7.05 [7] => 10.19 [8] => 15.09 [9] => 10.11 [10] => 10.31 [11] => 12.23 [12] => 14.43 [13] => 12.50 [14] => 15.20 [15] => 12.28 [16] => 16.83 [17] => 21.51 [18] => 25.24 [19] => 20.81 ) [Net PPE_pct] => Array ( [0] => 63.55 [1] => 64.86 [2] => 56.09 [3] => 60.54 [4] => 62.15 [5] => 70.76 [6] => 73.83 [7] => 49.09 [8] => 63.40 [9] => 68.68 [10] => 65.11 [11] => 64.53 [12] => 63.84 [13] => 60.91 [14] => 59.29 [15] => 63.17 [16] => 58.29 [17] => 59.34 [18] => 60.95 [19] => 66.70 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 31.24 [3] => 25.16 [4] => 0.00 [5] => 17.39 [6] => 16.32 [7] => 37.93 [8] => 17.51 [9] => 19.13 [10] => 20.93 [11] => 21.12 [12] => 19.13 [13] => 23.92 [14] => 23.10 [15] => 22.32 [16] => 22.09 [17] => 9.18 [18] => 8.72 [19] => 9.18 ) [Other Long-Term Assets_pct] => Array ( [0] => 25.50 [1] => 21.06 [2] => 2.35 [3] => 3.15 [4] => 2.91 [5] => 2.76 [6] => 2.80 [7] => 2.79 [8] => 3.99 [9] => 2.09 [10] => 3.64 [11] => 2.11 [12] => 2.61 [13] => 2.67 [14] => 2.40 [15] => 2.22 [16] => 2.79 [17] => 9.97 [18] => 5.08 [19] => 3.32 ) [Accts Payable_pct] => Array ( [0] => 5.91 [1] => 8.48 [2] => 2.74 [3] => 2.29 [4] => 5.94 [5] => 2.10 [6] => 2.13 [7] => 1.11 [8] => 1.06 [9] => 1.74 [10] => 1.84 [11] => 2.70 [12] => 6.79 [13] => 4.40 [14] => 3.50 [15] => 2.80 [16] => 2.62 [17] => 5.27 [18] => 5.42 [19] => 6.28 ) [Short-Term Debt_pct] => Array ( [0] => 6.21 [1] => 6.77 [2] => 1.15 [3] => 0.17 [4] => 0.97 [5] => 1.28 [6] => 0.36 [7] => 2.84 [8] => 8.28 [9] => 0.39 [10] => 0.18 [11] => 3.83 [12] => 0.83 [13] => 17.96 [14] => 1.89 [15] => 5.13 [16] => 5.47 [17] => 6.24 [18] => 3.99 [19] => 0.99 ) [Other Current Liab._pct] => Array ( [0] => 4.02 [1] => 2.98 [2] => 5.58 [3] => 4.26 [4] => 13.32 [5] => 5.22 [6] => 5.29 [7] => 2.36 [8] => 2.54 [9] => 2.25 [10] => 1.98 [11] => 2.31 [12] => 1.44 [13] => 0.63 [14] => 2.29 [15] => 2.00 [16] => 2.34 [17] => 4.27 [18] => 6.54 [19] => 3.64 ) [Total Current Liabilities_pct] => Array ( [0] => 16.15 [1] => 18.23 [2] => 9.47 [3] => 6.72 [4] => 20.23 [5] => 8.61 [6] => 7.79 [7] => 6.30 [8] => 11.87 [9] => 4.38 [10] => 4.00 [11] => 8.84 [12] => 9.05 [13] => 22.99 [14] => 7.68 [15] => 9.93 [16] => 10.42 [17] => 15.78 [18] => 15.95 [19] => 10.92 ) [Long-Term Debt_pct] => Array ( [0] => 27.29 [1] => 21.94 [2] => 16.06 [3] => 26.43 [4] => 33.51 [5] => 19.34 [6] => 22.49 [7] => 26.63 [8] => 28.66 [9] => 30.97 [10] => 22.89 [11] => 11.45 [12] => 27.91 [13] => 32.26 [14] => 36.65 [15] => 27.03 [16] => 25.02 [17] => 32.40 [18] => 32.38 [19] => 31.89 ) [Other Long-Term Liab._pct] => Array ( [0] => 17.14 [1] => 17.61 [2] => 7.85 [3] => 8.00 [4] => 7.95 [5] => 8.37 [6] => 6.75 [7] => 3.07 [8] => 3.08 [9] => 2.97 [10] => 4.40 [11] => 3.39 [12] => 3.47 [13] => 8.18 [14] => 6.89 [15] => 6.63 [16] => 6.47 [17] => 7.19 [18] => 5.71 [19] => 5.91 ) [Total Liabilities_pct] => Array ( [0] => 60.58 [1] => 57.77 [2] => 33.38 [3] => 41.16 [4] => 61.68 [5] => 36.32 [6] => 37.03 [7] => 36.00 [8] => 43.61 [9] => 38.33 [10] => 31.28 [11] => 23.67 [12] => 40.43 [13] => 63.43 [14] => 51.21 [15] => 43.59 [16] => 41.91 [17] => 55.36 [18] => 54.04 [19] => 48.72 ) [netcash] => Array ( [0] => -3.46 [1] => -35.04 [2] => -13.92 [3] => -19 [4] => -7.3 [5] => -9.82 [6] => -11.01 [7] => -16.58 [8] => -13.5 [9] => -12.49 [10] => -9.07 [11] => -6.15 [12] => -14.27 [13] => -70.43 [14] => -52.39 [15] => -45.93 [16] => -37.71 [17] => -43.96 [18] => -37.21 [19] => -34.98 ) [NCAV] => Array ( [0] => -3.06 [1] => -30.29 [2] => -11.47 [3] => -16.09 [4] => -4.93 [5] => -8.6 [6] => -9.74 [7] => -14.74 [8] => -12.08 [9] => -11.13 [10] => -7.82 [11] => -4.55 [12] => -11.57 [13] => -63.77 [14] => -44.98 [15] => -39.64 [16] => -32.2 [17] => -38.54 [18] => -31.77 [19] => -29.45 ) [NCAV_real] => Array ( [0] => -2.85 [1] => -27 [2] => -9.91 [3] => -14.55 [4] => -3.92 [5] => -7.95 [6] => -9.05 [7] => -13.81 [8] => -11.32 [9] => -10.29 [10] => -7.03 [11] => -3.62 [12] => -10.21 [13] => -59.97 [14] => -39.69 [15] => -35.51 [16] => -28.94 [17] => -33.9 [18] => -27.43 [19] => -25.19 ) [Book Value Per Share] => Array ( [0] => 2.26 [1] => 26.09 [2] => 28.64 [3] => 28.53 [4] => 5.61 [5] => 18.61 [6] => 19 [7] => 34.23 [8] => 22.37 [9] => 22.48 [10] => 23.02 [11] => 24.18 [12] => 23.38 [13] => 43.05 [14] => 53.78 [15] => 63.98 [16] => 67.01 [17] => 44.7 [18] => 43.8 [19] => 46.29 ) [Tangibles_book_per_share] => Array ( [0] => 2.26 [1] => 26.09 [2] => 15.21 [3] => 16.33 [4] => 5.61 [5] => 13.53 [6] => 14.08 [7] => 13.94 [8] => 15.42 [9] => 15.51 [10] => 16.01 [11] => 17.49 [12] => 15.87 [13] => 14.89 [14] => 28.31 [15] => 38.66 [16] => 41.53 [17] => 35.5 [18] => 35.49 [19] => 38 ) [deb2equity] => Array ( [0] => 0.85 [1] => 0.68 [2] => 0.258 [3] => 0.452 [4] => 0.9 [5] => 0.324 [6] => 0.363 [7] => 0.46 [8] => 0.655 [9] => 0.509 [10] => 0.336 [11] => 0.2 [12] => 0.482 [13] => 1.373 [14] => 0.79 [15] => 0.57 [16] => 0.525 [17] => 0.866 [18] => 0.791 [19] => 0.641 ) [debt2rev_totaldebt] => Array ( [0] => 1182.7 [1] => 1008 [2] => 420.335 [3] => 733.1 [4] => 507.85 [5] => 1266.162 [6] => 1453.4 [7] => 5023.8 [8] => 4678 [9] => 3658.1 [10] => 2481.5 [11] => 1597 [12] => 3298 [13] => 17257 [14] => 13557 [15] => 11717 [16] => 11221 [17] => 13536 [18] => 12459 [19] => 10702 ) [debt2rev] => Array ( [0] => 0.681 [1] => 0.575 [2] => 0.795 [3] => 0.822 [4] => 0.466 [5] => 1.953 [6] => 1.182 [7] => 1.781 [8] => 1.749 [9] => 1.503 [10] => 0.949 [11] => 0.552 [12] => 0.85 [13] => 2.706 [14] => 1.07 [15] => 1.014 [16] => 1.412 [17] => 1.686 [18] => 1.355 [19] => 1.128 ) [cogs2rev] => Array ( [0] => 0.65 [1] => 0.62 [2] => 0.66 [3] => 0.53 [4] => 0.54 [5] => 0.74 [6] => 0.66 [7] => 0.57 [8] => 0.56 [9] => 0.66 [10] => 0.66 [11] => 0.60 [12] => 0.56 [13] => 0.44 [14] => 0.42 [15] => 0.44 [16] => 0.53 [17] => 0.77 [18] => 0.66 [19] => 0.61 ) [inventory2rev] => Array ( [0] => 0.015 [1] => 0.014 [2] => 0.05 [3] => 0.035 [4] => 0.042 [5] => 0.119 [6] => 0.073 [7] => 0.056 [8] => 0.058 [9] => 0.062 [10] => 0.055 [11] => 0.054 [12] => 0.041 [13] => 0.052 [14] => 0.034 [15] => 0.04 [16] => 0.065 [17] => 0.066 [18] => 0.066 [19] => 0.078 ) [ar2asset] => Array ( [0] => 0.089 [1] => 0.098 [2] => 0.069 [3] => 0.072 [4] => 0.195 [5] => 0.048 [6] => 0.047 [7] => 0.04 [8] => 0.039 [9] => 0.041 [10] => 0.041 [11] => 0.057 [12] => 0.082 [13] => 0.069 [14] => 0.081 [15] => 0.065 [16] => 0.054 [17] => 0.062 [18] => 0.064 [19] => 0.066 ) [cash2asset] => Array ( [0] => 0.003 [1] => 0.011 [2] => 0.01 [3] => 0.02 [4] => 0.118 [5] => 0.027 [6] => 0.005 [7] => 0.05 [8] => 0.096 [9] => 0.041 [10] => 0.042 [11] => 0.043 [12] => 0.041 [13] => 0.036 [14] => 0.037 [15] => 0.031 [16] => 0.092 [17] => 0.115 [18] => 0.15 [19] => 0.1 ) [equity2asset] => Array ( [0] => 0.394 [1] => 0.422 [2] => 0.666 [3] => 0.588 [4] => 0.383 [5] => 0.637 [6] => 0.63 [7] => 0.64 [8] => 0.564 [9] => 0.617 [10] => 0.687 [11] => 0.763 [12] => 0.596 [13] => 0.366 [14] => 0.488 [15] => 0.564 [16] => 0.581 [17] => 0.446 [18] => 0.46 [19] => 0.513 ) [equity2liab_tangbile] => Array ( [0] => 0.651 [1] => 0.731 [2] => 1.06 [3] => 0.818 [4] => 0.621 [5] => 1.275 [6] => 1.26 [7] => 0.724 [8] => 0.891 [9] => 1.11 [10] => 1.527 [11] => 2.333 [12] => 1 [13] => 0.199 [14] => 0.501 [15] => 0.782 [16] => 0.859 [17] => 0.64 [18] => 0.689 [19] => 0.864 ) [ppe2asset] => Array ( [0] => 0.635 [1] => 0.649 [2] => 0.561 [3] => 0.605 [4] => 0.622 [5] => 0.708 [6] => 0.738 [7] => 0.491 [8] => 0.634 [9] => 0.687 [10] => 0.651 [11] => 0.645 [12] => 0.638 [13] => 0.609 [14] => 0.593 [15] => 0.632 [16] => 0.583 [17] => 0.593 [18] => 0.61 [19] => 0.667 ) [interest2rev] => Array ( [0] => -4.626 [1] => -5.489 [2] => -1.365 [3] => -2.203 [4] => -1.188 [5] => -1.581 [6] => -0.244 [7] => -7.939 [8] => -7.928 [9] => -8.298 [10] => -6.569 [11] => -3.838 [12] => -2.962 [13] => -2.697 [14] => -5.05 [15] => -4.188 [16] => -7.133 [17] => -7.736 [18] => -7.862 [19] => -6.158 ) [std2asset] => Array ( [0] => 0.161 [1] => 0.182 [2] => 0.095 [3] => 0.067 [4] => 0.202 [5] => 0.086 [6] => 0.078 [7] => 0.063 [8] => 0.119 [9] => 0.044 [10] => 0.04 [11] => 0.088 [12] => 0.091 [13] => 0.23 [14] => 0.077 [15] => 0.099 [16] => 0.104 [17] => 0.158 [18] => 0.159 [19] => 0.109 ) [ltd2asset] => Array ( [0] => 0.273 [1] => 0.219 [2] => 0.161 [3] => 0.264 [4] => 0.335 [5] => 0.193 [6] => 0.225 [7] => 0.266 [8] => 0.287 [9] => 0.31 [10] => 0.229 [11] => 0.114 [12] => 0.279 [13] => 0.323 [14] => 0.366 [15] => 0.27 [16] => 0.25 [17] => 0.324 [18] => 0.324 [19] => 0.319 ) [turnover] => Array ( [0] => 0.492 [1] => 0.5 [2] => 0.216 [3] => 0.324 [4] => 0.74 [5] => 0.106 [6] => 0.193 [7] => 0.165 [8] => 0.211 [9] => 0.209 [10] => 0.243 [11] => 0.277 [12] => 0.338 [13] => 0.186 [14] => 0.36 [15] => 0.317 [16] => 0.216 [17] => 0.229 [18] => 0.268 [19] => 0.291 ) [CF_Net Income] => Array ( [0] => 141.4 [1] => 192.9 [2] => 78.045 [3] => 260.455 [4] => 341.578 [5] => 58.103 [6] => 108.5 [7] => 252.6 [8] => -3732 [9] => 19.2 [10] => 152.2 [11] => 716 [12] => 1385 [13] => 3131 [14] => 4029 [15] => 3170 [16] => 969 [17] => -5677 [18] => -211 [19] => 1407 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.04 [3] => 0 [4] => 0 [5] => 0 [6] => -0.13 [7] => -0.12 [8] => 0 [9] => -0.67 [10] => -0.2 [11] => -0.32 [12] => -0.05 [13] => -0.01 [14] => 0 [15] => 0 [16] => 0 [17] => 0.21 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 3.42 [1] => 44.64 [2] => 21.68 [3] => 41.03 [4] => 20.71 [5] => 9.17 [6] => 12.69 [7] => 16.36 [8] => 0 [9] => 4.48 [10] => 13.06 [11] => 29.22 [12] => 41.13 [13] => 59.96 [14] => 89.67 [15] => 92.65 [16] => 73.86 [17] => 0 [18] => 42.57 [19] => 57.74 ) [CF_DDA] => Array ( [0] => 257.8 [1] => 298.7 [2] => 46.587 [3] => 102.113 [4] => 98.707 [5] => 105.766 [6] => 268.9 [7] => 621 [8] => 506 [9] => 483.9 [10] => 503.4 [11] => 399 [12] => 401 [13] => 411 [14] => 746 [15] => 1183 [16] => 911 [17] => 1064 [18] => 1264 [19] => 1094 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 510.6 [1] => 184.3 [2] => 125.521 [3] => 318.484 [4] => 473.414 [5] => 240.637 [6] => 195.9 [7] => 560.4 [8] => 937 [9] => 525.8 [10] => 604.1 [11] => 864 [12] => 1237 [13] => 3073 [14] => 4959 [15] => 5598 [16] => 3906 [17] => 1825 [18] => 2708 [19] => 1918 ) [Cash Flow from Others] => Array ( [0] => 162.1 [1] => -304.6 [2] => -10.721 [3] => -4.946 [4] => 17.961 [5] => 24.9 [6] => -70.2 [7] => -106.8 [8] => 4265 [9] => 59.6 [10] => -42.5 [11] => -142 [12] => -457 [13] => -257 [14] => 601 [15] => 798 [16] => 1751 [17] => 5697 [18] => 1245 [19] => 246 ) [Cash Flow_PPE] => Array ( [0] => -429.5 [1] => 105.2 [2] => -199.995 [3] => -13.411 [4] => -424.749 [5] => -537.029 [6] => -493.5 [7] => -304.5 [8] => -53 [9] => -487.5 [10] => -76.6 [11] => -108 [12] => -415 [13] => -1001 [14] => 348 [15] => 18 [16] => 60 [17] => 14 [18] => 191 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 264.7 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -4434 [14] => 0 [15] => 45 [16] => 0 [17] => 447 [18] => 789 [19] => 204 ) [Cash Flow_CPEX] => Array ( [0] => -448.3 [1] => -487.6 [2] => -212.959 [3] => -187.411 [4] => -424.749 [5] => -537.029 [6] => -574.7 [7] => -506.2 [8] => -141 [9] => -495.9 [10] => -127 [11] => -182 [12] => -876 [13] => -1380 [14] => -2208 [15] => -3052 [16] => -1349 [17] => -974 [18] => -1409 [19] => -2238 ) [Cash Flow from Investing] => Array ( [0] => -601.1 [1] => 92.3 [2] => -453.581 [3] => -19.253 [4] => -421.544 [5] => -90.153 [6] => -492.9 [7] => -26.4 [8] => -45 [9] => -447.5 [10] => 548.8 [11] => 169 [12] => -415 [13] => -5677 [14] => -2196 [15] => -2694 [16] => -721 [17] => -1896 [18] => -389 [19] => -1658 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 3.481 [3] => 0 [4] => 0 [5] => 0 [6] => 13.7 [7] => 29.6 [8] => 0 [9] => 12.8 [10] => 30.4 [11] => -170 [12] => -2532 [13] => -360 [14] => 0 [15] => 0 [16] => -240 [17] => 1211 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 3.481 [3] => 0 [4] => 0 [5] => 0 [6] => 13.7 [7] => 29.6 [8] => 0 [9] => 12.8 [10] => 30.4 [11] => 230 [12] => 69 [13] => 40 [14] => 0 [15] => 0 [16] => 0 [17] => 1211 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 207.4 [1] => -174.7 [2] => 254.454 [3] => -186.379 [4] => 28.521 [5] => -157.182 [6] => 179.3 [7] => 288.8 [8] => -516 [9] => -1000.6 [10] => -1207 [11] => -880 [12] => 1700 [13] => 13562 [14] => -3069 [15] => -2739 [16] => -704 [17] => 442 [18] => -1049 [19] => -1692 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -94.1 [1] => -93.1 [2] => -8.206 [3] => -71.195 [4] => 0 [5] => 0 [6] => -25.3 [7] => -38.2 [8] => -19 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 88.8 [1] => -248.5 [2] => 239.242 [3] => -268.851 [4] => 27.494 [5] => -159.292 [6] => 165.8 [7] => 284.9 [8] => -531 [9] => -818.5 [10] => -1175.6 [11] => -1039 [12] => -800 [13] => 3378 [14] => -3041 [15] => -2737 [16] => -961 [17] => 734 [18] => -1202 [19] => -2151 ) [Other Financing] => Array ( [0] => -24.5 [1] => 19.3 [2] => -10.487 [3] => -11.277 [4] => -1.027 [5] => -2.11 [6] => -1.9 [7] => 4.7 [8] => 4 [9] => 169.3 [10] => 1 [11] => 11 [12] => 32 [13] => -9824 [14] => 29 [15] => 2 [16] => -17 [17] => -919 [18] => -153 [19] => -459 ) [Net Change in Cash] => Array ( [0] => -1.7 [1] => 28.2 [2] => -88.818 [3] => 30.38 [4] => 79.364 [5] => -8.808 [6] => -131.2 [7] => 818.9 [8] => 361 [9] => -740.2 [10] => -22.7 [11] => -6 [12] => 22 [13] => 774 [14] => -278 [15] => 167 [16] => 2224 [17] => 663 [18] => 1117 [19] => -1891 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0.1 [2] => 1.42108547152E-14 [3] => 0 [4] => 0 [5] => 0 [6] => -2.84217094304E-14 [7] => 0 [8] => 0 [9] => 0 [10] => -1.13686837722E-13 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 62.3 [1] => -303.3 [2] => -87.438 [3] => 131.073 [4] => 48.665 [5] => -296.392 [6] => -378.8 [7] => 54.2 [8] => 796 [9] => 29.9 [10] => 477.1 [11] => 682 [12] => 361 [13] => 1693 [14] => 2751 [15] => 2546 [16] => 2557 [17] => 851 [18] => 1299 [19] => -320 ) [CF_Net Income_pct] => Array ( [0] => 27.69 [1] => 104.67 [2] => 62.18 [3] => 81.78 [4] => 72.15 [5] => 24.15 [6] => 55.39 [7] => 45.07 [8] => -398.29 [9] => 3.65 [10] => 25.19 [11] => 82.87 [12] => 111.96 [13] => 101.89 [14] => 81.25 [15] => 56.63 [16] => 24.81 [17] => -311.07 [18] => -7.79 [19] => 73.36 ) [CF_DDA_pct] => Array ( [0] => 258 [1] => 299 [2] => 47 [3] => 102 [4] => 99 [5] => 106 [6] => 269 [7] => 621 [8] => 506 [9] => 484 [10] => 503 [11] => 399 [12] => 401 [13] => 411 [14] => 746 [15] => 1,183 [16] => 911 [17] => 1,064 [18] => 1,264 [19] => 1,094 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -87.80 [1] => -264.57 [2] => -169.66 [3] => -58.84 [4] => -89.72 [5] => -223.17 [6] => -293.36 [7] => -90.33 [8] => -15.05 [9] => -94.31 [10] => -21.02 [11] => -21.06 [12] => -70.82 [13] => -44.91 [14] => -44.53 [15] => -54.52 [16] => -34.54 [17] => -53.37 [18] => -52.03 [19] => -116.68 ) [Cash Flow from Investing_pct] => Array ( [0] => -117.72 [1] => 50.08 [2] => -361.36 [3] => -6.05 [4] => -89.04 [5] => -37.46 [6] => -251.61 [7] => -4.71 [8] => -4.80 [9] => -85.11 [10] => 90.85 [11] => 19.56 [12] => -33.55 [13] => -184.74 [14] => -44.28 [15] => -48.12 [16] => -18.46 [17] => -103.89 [18] => -14.36 [19] => -86.44 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.77 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 6.99 [7] => 5.28 [8] => 0.00 [9] => 2.43 [10] => 5.03 [11] => -19.68 [12] => -204.69 [13] => -11.71 [14] => 0.00 [15] => 0.00 [16] => -6.14 [17] => 66.36 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 40.62 [1] => -94.79 [2] => 202.72 [3] => -58.52 [4] => 6.02 [5] => -65.32 [6] => 91.53 [7] => 51.53 [8] => -55.07 [9] => -190.30 [10] => -199.80 [11] => -101.85 [12] => 137.43 [13] => 441.33 [14] => -61.89 [15] => -48.93 [16] => -18.02 [17] => 24.22 [18] => -38.74 [19] => -88.22 ) [Dividends_pct] => Array ( [0] => -18.43 [1] => -50.52 [2] => -6.54 [3] => -22.35 [4] => 0.00 [5] => 0.00 [6] => -12.91 [7] => -6.82 [8] => -2.03 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -0.02 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 17.39 [1] => -134.83 [2] => 190.60 [3] => -84.42 [4] => 5.81 [5] => -66.20 [6] => 84.64 [7] => 50.84 [8] => -56.67 [9] => -155.67 [10] => -194.60 [11] => -120.25 [12] => -64.67 [13] => 109.93 [14] => -61.32 [15] => -48.89 [16] => -24.60 [17] => 40.22 [18] => -44.39 [19] => -112.15 ) [Cash from Financing_pct] => Array ( [0] => 22.19 [1] => -145.31 [2] => 198.95 [3] => -80.88 [4] => 6.02 [5] => -65.32 [6] => 85.60 [7] => 50.00 [8] => -57.10 [9] => -187.87 [10] => -194.77 [11] => -121.53 [12] => -67.26 [13] => 429.61 [14] => -61.91 [15] => -48.93 [16] => -24.17 [17] => 90.58 [18] => -38.74 [19] => -88.22 ) [Net Change in Cash_pct] => Array ( [0] => -0.33 [1] => 15.30 [2] => -70.76 [3] => 9.54 [4] => 16.76 [5] => -3.66 [6] => -66.97 [7] => 146.13 [8] => 38.53 [9] => -140.78 [10] => -3.76 [11] => -0.69 [12] => 1.78 [13] => 25.19 [14] => -5.61 [15] => 2.98 [16] => 56.94 [17] => 36.33 [18] => 41.25 [19] => -98.59 ) [total_freecashflow_pct] => Array ( [0] => 12.20 [1] => -164.57 [2] => -69.66 [3] => 41.16 [4] => 10.28 [5] => -123.17 [6] => -193.36 [7] => 9.67 [8] => 84.95 [9] => 5.69 [10] => 78.98 [11] => 78.94 [12] => 29.18 [13] => 55.09 [14] => 55.47 [15] => 45.48 [16] => 65.46 [17] => 46.63 [18] => 47.97 [19] => -16.68 ) [per share rev] => Array ( [0] => 2.82 [1] => 7.46 [2] => 7.36 [3] => 8.13 [4] => 9.95 [5] => 5.91 [6] => 5.81 [7] => 8.93 [8] => 8.38 [9] => 7.57 [10] => 11.51 [11] => 12.15 [12] => 17.03 [13] => 28.73 [14] => 39.48 [15] => 36 [16] => 24.84 [17] => 24.93 [18] => 25.83 [19] => 26.34 ) [per share eps] => Array ( [0] => 0.23 [1] => 0.82 [2] => 1.085 [3] => 2.38 [4] => 3.12 [5] => 0.53 [6] => 0.51 [7] => 0.8 [8] => -11.69 [9] => 0.06 [10] => 0.67 [11] => 3.03 [12] => 6.1 [13] => 14.14 [14] => 12.53 [15] => 9.84 [16] => 2.88 [17] => -17.88 [18] => -0.62 [19] => 3.87 ) [eps_nri] => Array ( [0] => 0.23 [1] => 0.82 [2] => 1.09 [3] => 2.38 [4] => 3.12 [5] => 0.53 [6] => 0.5 [7] => 0.82 [8] => -7.42 [9] => 0.06 [10] => 0.67 [11] => 3.01 [12] => 6.07 [13] => 14.1 [14] => 12.56 [15] => 9.91 [16] => 5.66 [17] => -18.14 [18] => 2.27 [19] => 3.87 ) [per share_freecashflow] => Array ( [0] => 0.1 [1] => -1.29 [2] => -1.22 [3] => 1.2 [4] => 0.44 [5] => -2.7 [6] => -1.79 [7] => 0.17 [8] => 2.49 [9] => 0.09 [10] => 2.1 [11] => 2.87 [12] => 1.58 [13] => 7.63 [14] => 8.57 [15] => 7.93 [16] => 7.99 [17] => 2.64 [18] => 3.65 [19] => -0.89 ) [ROE] => Array ( [0] => 10.16 [1] => 13.01 [2] => 4.79 [3] => 16.07 [4] => 60.52 [5] => 1.49 [6] => 2.71 [7] => 2.32 [8] => -52.26 [9] => 0.27 [10] => 2.06 [11] => 8.97 [12] => 20.26 [13] => 24.92 [14] => 23.49 [15] => 15.48 [16] => 4.33 [17] => -36.8 [18] => -1.39 [19] => 8.43 ) [payout] => Array ( [0] => 0.391 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.235 [7] => 0.15 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.434 ) [ROA] => Array ( [0] => 4 [1] => 5.49 [2] => 3.19 [3] => 9.45 [4] => 23.19 [5] => 0.95 [6] => 1.71 [7] => 1.48 [8] => -29.47 [9] => 0.16 [10] => 1.41 [11] => 6.85 [12] => 12.07 [13] => 9.11 [14] => 11.46 [15] => 8.73 [16] => 2.52 [17] => -16.42 [18] => -0.64 [19] => 4.32 ) [ROC_capital] => Array ( [0] => 2666.8 [1] => 2860.8 [2] => 1655.558 [3] => 1997.4 [4] => 1437.551 [5] => 4926.875 [6] => 5171.2 [7] => 10153.8 [8] => 9983.9 [9] => 9261.1 [10] => 8185.4 [11] => 8105 [12] => 9065 [13] => 25578 [14] => 26967 [15] => 27993 [16] => 27937 [17] => 29138 [18] => 30230 [19] => 29103 ) [ROC] => Array ( [0] => 5.3 [1] => 6.74 [2] => 4.71 [3] => 13.04 [4] => 23.76 [5] => 1.18 [6] => 2.1 [7] => 2.49 [8] => -37.38 [9] => 0.21 [10] => 1.86 [11] => 8.83 [12] => 15.28 [13] => 12.24 [14] => 14.95 [15] => 11.36 [16] => 3.31 [17] => -19.75 [18] => -0.72 [19] => 4.83 ) [ROC_JOEL_capital] => Array ( [0] => 2270.4 [1] => 2332.3 [2] => 1394.976 [3] => 1740.5 [4] => 971.999 [5] => 4344.502 [6] => 4695 [7] => 8661.4 [8] => 8271.5 [9] => 8249.2 [10] => 7252.1 [11] => 7058 [12] => 7571 [13] => 22255 [14] => 22877 [15] => 24614 [16] => 22435 [17] => 20966 [18] => 20880 [19] => 22005 ) [ROC_JOEL] => Array ( [0] => 7.47 [1] => 8.1 [2] => 7.71 [3] => 17.16 [4] => 38.81 [5] => 1.12 [6] => 2.83 [7] => 6.35 [8] => -27.93 [9] => 2.91 [10] => 4.52 [11] => 10.2 [12] => 21.67 [13] => 14.55 [14] => 23.42 [15] => 17.88 [16] => 12.17 [17] => -22.71 [18] => 7.57 [19] => 10.11 ) [ROC_JOEL_new] => Array ( [0] => 10.42 [1] => 16.25 [2] => 9.08 [3] => 17.48 [4] => 37.7 [5] => 1.36 [6] => 3.14 [7] => 6.64 [8] => -27.09 [9] => 2.67 [10] => 5.58 [11] => 12.68 [12] => 22.18 [13] => 15.75 [14] => 23.02 [15] => 17.5 [16] => 11.92 [17] => -22.54 [18] => 7.61 [19] => 10 ) [grossmargin] => Array ( [0] => 34.67 [1] => 38.15 [2] => 33.53 [3] => 46.72 [4] => 46.03 [5] => 26.43 [6] => 33.91 [7] => 43.15 [8] => 44.13 [9] => 33.85 [10] => 33.96 [11] => 40.49 [12] => 44.49 [13] => 56.39 [14] => 57.75 [15] => 55.52 [16] => 46.92 [17] => 23.02 [18] => 33.6 [19] => 38.94 ) [pretaxmargin] => Array ( [0] => 9.06 [1] => 16.46 [2] => 23 [3] => 32.81 [4] => 34.3 [5] => 7.53 [6] => 11.74 [7] => 12.78 [8] => -93.08 [9] => 0.89 [10] => 9.19 [11] => 27.73 [12] => 41.4 [13] => 53.07 [14] => 37.65 [15] => 33.96 [16] => 27.11 [17] => -67.75 [18] => 9.42 [19] => 17.55 ) [operatingmargin] => Array ( [0] => 9.76 [1] => 10.77 [2] => 20.35 [3] => 33.5 [4] => 34.59 [5] => 7.53 [6] => 10.83 [7] => 19.5 [8] => -86.39 [9] => 9.85 [10] => 12.54 [11] => 24.9 [12] => 42.27 [13] => 50.79 [14] => 42.27 [15] => 38.08 [16] => 34.34 [17] => -59.32 [18] => 17.19 [19] => 23.45 ) [netmargin] => Array ( [0] => 8.15 [1] => 11 [2] => 14.76 [3] => 29.22 [4] => 31.32 [5] => 8.96 [6] => 8.82 [7] => 8.96 [8] => -139.57 [9] => 0.79 [10] => 5.82 [11] => 24.76 [12] => 35.68 [13] => 49.1 [14] => 31.81 [15] => 27.53 [16] => 11.65 [17] => -71.68 [18] => -2.38 [19] => 14.84 ) [pettm] => Array ( [0] => 0.020 [1] => 27.350 [2] => 28.860 [3] => 22.230 [4] => 8.610 [5] => 64.170 [6] => 90.910 [7] => 43.160 [8] => 0.000 [9] => 431.580 [10] => 64.230 [11] => 23.000 [12] => 13.240 [13] => 9.590 [14] => 3.800 [15] => 8.400 [16] => 24.360 [17] => 0.000 [18] => 0.000 [19] => 12.780 ) [penri] => Array ( [0] => 0.00 [1] => 27.29 [2] => 28.73 [3] => 22.21 [4] => 8.62 [5] => 63.56 [6] => 92.00 [7] => 40.06 [8] => 0.00 [9] => 410.00 [10] => 64.23 [11] => 23.15 [12] => 13.30 [13] => 9.61 [14] => 3.80 [15] => 8.36 [16] => 12.30 [17] => 0.00 [18] => 19.94 [19] => 12.74 ) [pe] => Array ( [0] => 0.020 [1] => 27.350 [2] => 28.860 [3] => 22.230 [4] => 8.610 [5] => 64.170 [6] => 90.910 [7] => 43.160 [8] => 0.000 [9] => 431.580 [10] => 64.230 [11] => 23.000 [12] => 13.240 [13] => 9.590 [14] => 3.800 [15] => 8.400 [16] => 24.360 [17] => 0.000 [18] => 0.000 [19] => 12.780 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.270 [7] => 2.460 [8] => 1.500 [9] => 1.590 [10] => 2.650 [11] => 3.980 [12] => 5.070 [13] => 0.000 [14] => 1.790 [15] => 2.130 [16] => 1.680 [17] => 1.010 [18] => 1.270 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.43 [11] => 0 [12] => 0 [13] => 271.17 [14] => 311 [15] => 247.5 [16] => 141.25 [17] => -233.63 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 86.060 [2] => 104.380 [3] => 117.530 [4] => 57.050 [5] => 0.000 [6] => 0.000 [7] => 425.630 [8] => 9.470 [9] => 223.640 [10] => 29.030 [11] => 34.500 [12] => 69.140 [13] => 21.690 [14] => 5.510 [15] => 10.440 [16] => 8.710 [17] => 14.490 [18] => 12.270 [19] => 9.270 ) [ps] => Array ( [0] => 0.000 [1] => 1.560 [2] => 2.050 [3] => 3.300 [4] => 2.690 [5] => 5.730 [6] => 7.920 [7] => 3.830 [8] => 2.810 [9] => 3.240 [10] => 5.300 [11] => 8.150 [12] => 6.720 [13] => 5.610 [14] => 1.200 [15] => 2.300 [16] => 2.800 [17] => 1.450 [18] => 1.730 [19] => 1.880 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.36 [6] => -1.262 [7] => -1.224 [8] => -0.812 [9] => -0.218 [10] => -0.254 [11] => 0.656 [12] => 1.426 [13] => 1.55 [14] => 2.612 [15] => 4.314 [16] => 5.67 [17] => 6.49 [18] => 6.728 [19] => 5.498 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 68.200 [15] => 59.950 [16] => 29.780 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -4.720 [6] => -2.460 [7] => -2.820 [8] => -2.440 [9] => -1.060 [10] => -0.910 [11] => 1.270 [12] => 1.780 [13] => 1.900 [14] => 70.130 [15] => 67.280 [16] => 36.340 [17] => 8.330 [18] => 12.300 [19] => 10.580 ) [zscore] => Array ( [0] => 1.010 [1] => 1.560 [2] => 1.780 [3] => 2.880 [4] => 4.040 [5] => 2.930 [6] => 2.750 [7] => 1.320 [8] => -0.030 [9] => 0.870 [10] => 2.340 [11] => 5.770 [12] => 3.750 [13] => 1.590 [14] => 1.560 [15] => 2.010 [16] => 1.680 [17] => 0.320 [18] => 1.070 [19] => 1.420 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 6 [4] => 5 [5] => 6 [6] => 4 [7] => 7 [8] => 4 [9] => 6 [10] => 8 [11] => 7 [12] => 7 [13] => 6 [14] => 5 [15] => 4 [16] => 6 [17] => 3 [18] => 7 [19] => 9 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -1.870 [3] => -0.440 [4] => -2.200 [5] => 0.970 [6] => -2.480 [7] => -1.060 [8] => -3.670 [9] => -2.510 [10] => -2.660 [11] => -2.330 [12] => -2.460 [13] => -1.470 [14] => -2.060 [15] => -2.950 [16] => -2.920 [17] => -3.130 [18] => -3.120 [19] => -2.620 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.12 [7] => 1.27 [8] => -0.65 [9] => -1.07 [10] => -1.60 [11] => -1.25 [12] => -0.36 [13] => 1.98 [14] => 6.25 [15] => 8.06 [16] => 8.57 [17] => 5.31 [18] => 4.14 [19] => 2.05 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.010 [6] => 27.410 [7] => 22.420 [8] => 0.000 [9] => 5.450 [10] => -26.010 [11] => -48.840 [12] => 10.110 [13] => 72.440 [14] => 7.560 [15] => 10.270 [16] => 8.110 [17] => 7.240 [18] => 10.790 [19] => 24.150 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.410 [6] => 8.480 [7] => 23.840 [8] => 19.630 [9] => 19.160 [10] => 21.560 [11] => 26.370 [12] => 30.610 [13] => 90.350 [14] => 89.030 [15] => 116.890 [16] => 135.430 [17] => 99.910 [18] => 86.070 [19] => 79.770 ) [medpsvalue] => Array ( [0] => 20.76 [1] => 38.75 [2] => -16.96 [3] => 39.42 [4] => 26.92 [5] => 15.88 [6] => 15.69 [7] => 24 [8] => 22.3 [9] => 20.49 [10] => 21.6 [11] => 23.09 [12] => 32.51 [13] => 68.93 [14] => 106.6 [15] => 97.2 [16] => 67.01 [17] => 71.5 [18] => 69.74 [19] => 71.01 ) [ev2rev] => Array ( [0] => 0.680 [1] => 1.280 [2] => 3.830 [3] => 1.420 [4] => 2.780 [5] => 12.620 [6] => 9.040 [7] => 5.330 [8] => 4.060 [9] => 4.540 [10] => 5.990 [11] => 8.350 [12] => 6.820 [13] => 9.060 [14] => 2.160 [15] => 3.220 [16] => 3.770 [17] => 2.690 [18] => 2.540 [19] => 2.670 ) [ev2ebitda] => Array ( [0] => 2.330 [1] => 3.280 [2] => 12.400 [3] => 6.570 [4] => 6.240 [5] => 49.630 [6] => 27.030 [7] => 12.460 [8] => 0.000 [9] => 15.620 [10] => 17.090 [11] => 18.410 [12] => 12.480 [13] => 14.570 [14] => 4.440 [15] => 6.650 [16] => 8.260 [17] => 0.000 [18] => 8.400 [19] => 7.550 ) [ev2ebit] => Array ( [0] => 6.920 [1] => 11.860 [2] => 20.260 [3] => 8.890 [4] => 8.030 [5] => 167.570 [6] => 83.740 [7] => 28.320 [8] => 0.000 [9] => 46.110 [10] => 27.420 [11] => 33.550 [12] => 16.140 [13] => 17.850 [14] => 5.100 [15] => 8.450 [16] => 10.990 [17] => 0.000 [18] => 14.780 [19] => 11.330 ) [earning_yield_greenblatt] => Array ( [0] => 14.45 [1] => 8.43 [2] => 4.94 [3] => 11.25 [4] => 12.45 [5] => 0.6 [6] => 1.19 [7] => 3.53 [8] => 0 [9] => 2.17 [10] => 3.65 [11] => 2.98 [12] => 6.2 [13] => 5.6 [14] => 19.61 [15] => 11.83 [16] => 9.1 [17] => 0 [18] => 6.77 [19] => 8.83 ) [p2medpsvalue] => Array ( [0] => 0.43 [1] => 0.58 [2] => 0 [3] => 1.22 [4] => 1 [5] => 2.12 [6] => 2.93 [7] => 1.42 [8] => 1.04 [9] => 1.2 [10] => 1.96 [11] => 3.02 [12] => 2.49 [13] => 2.08 [14] => 0.44 [15] => 0.85 [16] => 1.04 [17] => 0.54 [18] => 0.64 [19] => 0.7 ) [p2grahamnumber] => Array ( [0] => 2.6 [1] => 0.5 [2] => 1.44 [3] => 1.17 [4] => 1.29 [5] => 3.67 [6] => 3.62 [7] => 2.08 [8] => 0 [9] => 5.49 [10] => 3.25 [11] => 2.39 [12] => 1.97 [13] => 2.39 [14] => 0.53 [15] => 0.89 [16] => 0.94 [17] => 0 [18] => 1.05 [19] => 0.86 ) [p2tangible_book] => Array ( [0] => 3.93 [1] => 0.86 [2] => 2.06 [3] => 2.95 [4] => 4.78 [5] => 2.49 [6] => 3.27 [7] => 2.44 [8] => 1.5 [9] => 1.59 [10] => 2.65 [11] => 3.98 [12] => 5.1 [13] => 9.61 [14] => 1.67 [15] => 2.14 [16] => 1.67 [17] => 1.08 [18] => 1.26 [19] => 1.3 ) [pb] => Array ( [0] => 3.93 [1] => 0.86 [2] => 1.09 [3] => 1.69 [4] => 4.78 [5] => 1.81 [6] => 2.42 [7] => 0.99 [8] => 1.04 [9] => 1.09 [10] => 1.84 [11] => 2.88 [12] => 3.46 [13] => 3.33 [14] => 0.88 [15] => 1.29 [16] => 1.04 [17] => 0.86 [18] => 1.02 [19] => 1.07 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1736 [1] => 1754.3 [2] => 528.903 [3] => 891.334 [4] => 1090.523 [5] => 648.236 [6] => 1229.5 [7] => 2820.1 [8] => 2674 [9] => 2434.3 [10] => 2613.9 [11] => 2892 [12] => 3882 [13] => 6377 [14] => 12674 [15] => 11556 [16] => 7949 [17] => 8027 [18] => 9196 [19] => 9484 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 257.8 [1] => 298.7 [2] => 46.587 [3] => 102.113 [4] => 98.707 [5] => 105.766 [6] => 259.5 [7] => 625 [8] => 500 [9] => 508.2 [10] => 524.6 [11] => 406 [12] => 401 [13] => 499 [14] => 1436 [15] => 1464 [16] => 1009 [17] => 1109 [18] => 1123 [19] => 1109 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 80.3 [1] => 96.3 [2] => 7.22 [3] => 19.639 [4] => 12.95 [5] => 10.25 [6] => 3 [7] => 223.9 [8] => 212 [9] => 202 [10] => 171.7 [11] => 111 [12] => 115 [13] => 172 [14] => 640 [15] => 484 [16] => 567 [17] => 621 [18] => 723 [19] => 584 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 333 [15] => 38 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 9.1 [1] => 37.3 [2] => 24.154 [3] => 54.2 [4] => 174.481 [5] => 165.673 [6] => 34.5 [7] => 853.4 [8] => 1214.2 [9] => 474 [10] => 451.3 [11] => 445 [12] => 467 [13] => 1241 [14] => 963 [15] => 1130 [16] => 3394 [17] => 4017 [18] => 5134 [19] => 3243 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 963.4 [1] => 852.2 [2] => 116.965 [3] => 140 [4] => 96.214 [5] => 269.773 [6] => 295.4 [7] => 683.9 [8] => 703.6 [9] => 467.9 [10] => 607.9 [11] => 455 [12] => 542 [13] => 1604 [14] => 2366 [15] => 1769 [16] => 1827 [17] => 4834 [18] => 3054 [19] => 2447 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 208.8 [1] => 297.7 [2] => 67.032 [3] => 63 [4] => 87.425 [5] => 129.248 [6] => 135.6 [7] => 188.4 [8] => 134.1 [9] => 203.3 [10] => 197.9 [11] => 282 [12] => 779 [13] => 1513 [14] => 1231 [15] => 1020 [16] => 963 [17] => 1846 [18] => 1856 [19] => 2045 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 219.3 [1] => 237.7 [2] => 28.013 [3] => 4.8 [4] => 14.348 [5] => 78.584 [6] => 23.1 [7] => 484.4 [8] => 1048.1 [9] => 45.8 [10] => 19.4 [11] => 400 [12] => 95 [13] => 6172 [14] => 664 [15] => 1868 [16] => 2012 [17] => 2187 [18] => 1367 [19] => 323 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 77 [13] => 128 [14] => 0 [15] => 0 [16] => 0 [17] => 187 [18] => 235 [19] => 216 ) [BS_other_liabilities_Insurance] => Array ( [0] => 747.4 [1] => 723 [2] => 328.138 [3] => 337.8 [4] => 313.262 [5] => 834.621 [6] => 765.7 [7] => 925.3 [8] => 711.6 [9] => 608.6 [10] => 686.3 [11] => 596 [12] => 486 [13] => 2900 [14] => 3230 [15] => 3147 [16] => 3244 [17] => 3826 [18] => 3960 [19] => 2892 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -72.9 [1] => -89.9 [2] => -1.975 [3] => -16.343 [4] => -9.589 [5] => -4.817 [6] => 3.2 [7] => -205.2 [8] => -186 [9] => -183.2 [10] => -162.4 [11] => -91 [12] => -94 [13] => -142 [14] => -608 [15] => -479 [16] => -544 [17] => -577 [18] => -667 [19] => -532 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -390.9 [1] => -439.2 [2] => -69.72 [3] => -117.777 [4] => -124.693 [5] => -122.469 [6] => -311 [7] => -678.9 [8] => -572 [9] => -549.2 [10] => -570.4 [11] => -474 [12] => -491 [13] => -553 [14] => -945 [15] => -1392 [16] => -1157 [17] => -1352 [18] => -1546 [19] => -1380 ) [BS_MoneyMarket] => Array ( [0] => -9.1 [1] => -37.3 [2] => -24.154 [3] => -54.2 [4] => -174.481 [5] => -165.673 [6] => -34.5 [7] => -853.4 [8] => -1214.2 [9] => -474 [10] => -451.3 [11] => -445 [12] => -467 [13] => -1241 [14] => -963 [15] => -1130 [16] => -3394 [17] => -4017 [18] => -5134 [19] => -3243 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 972.5 [1] => 889.5 [2] => 141.119 [3] => 194.2 [4] => 270.695 [5] => 435.446 [6] => 329.9 [7] => 1537.3 [8] => 1917.8 [9] => 941.9 [10] => 1059.2 [11] => 900 [12] => 1009 [13] => 2845 [14] => 3329 [15] => 2899 [16] => 5221 [17] => 8851 [18] => 8188 [19] => 5690 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 747.4 [1] => 723 [2] => 328.138 [3] => 337.8 [4] => 313.262 [5] => 834.621 [6] => 765.7 [7] => 925.3 [8] => 711.6 [9] => 608.6 [10] => 686.3 [11] => 596 [12] => 563 [13] => 3028 [14] => 3230 [15] => 3147 [16] => 3244 [17] => 4013 [18] => 4195 [19] => 3108 ) [cash2debt] => Array ( [0] => 0.008 [1] => 0.037 [2] => 0.057 [3] => 0.074 [4] => 0.344 [5] => 0.131 [6] => 0.024 [7] => 0.17 [8] => 0.26 [9] => 0.13 [10] => 0.182 [11] => 0.279 [12] => 0.142 [13] => 0.072 [14] => 0.096 [15] => 0.096 [16] => 0.302 [17] => 0.297 [18] => 0.412 [19] => 0.303 ) [interest_coverage] => Array ( [0] => 2.11 [1] => 1.96 [2] => 14.9 [3] => 15.21 [4] => 29.13 [5] => 4.77 [6] => 44.37 [7] => 2.46 [8] => 0 [9] => 1.19 [10] => 1.91 [11] => 6.49 [12] => 14.27 [13] => 18.83 [14] => 8.37 [15] => 9.09 [16] => 4.81 [17] => 0 [18] => 2.19 [19] => 3.81 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => -0.9 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.6 [7] => -2.9 [8] => -2 [9] => -0.2 [10] => 3.2 [11] => 0 [12] => 0 [13] => 0 [14] => 2 [15] => 11 [16] => -43 [17] => -77 [18] => -8 [19] => 0 ) [TaxProvision] => Array ( [0] => -15.8 [1] => -95 [2] => -43.607 [3] => -32.004 [4] => -32.443 [5] => 9.296 [6] => -36.7 [7] => -85.7 [8] => 122 [9] => -3 [10] => -91.3 [11] => -87 [12] => -222 [13] => -253 [14] => -743 [15] => -754 [16] => -292 [17] => -324 [18] => -50 [19] => -258 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -320 [15] => 334 [16] => -255 [17] => 5213 [18] => 104 [19] => 74 ) [Net Income (Continuing Operations)] => Array ( [0] => 141.4 [1] => 192.9 [2] => 78.045 [3] => 260.455 [4] => 341.578 [5] => 58.103 [6] => 107.1 [7] => 271.9 [8] => -2368 [9] => 18.4 [10] => 152.2 [11] => 716 [12] => 1385 [13] => 3131 [14] => 4029 [15] => 3170 [16] => 1863 [17] => -5762 [18] => 816 [19] => 1406 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -894 [17] => 85 [18] => -1027 [19] => 1 ) [eps_diluated] => Array ( [0] => 0.23 [1] => 0.82 [2] => 1.085 [3] => 2.38 [4] => 3.12 [5] => 0.53 [6] => 0.51 [7] => 0.8 [8] => -11.69 [9] => 0.06 [10] => 0.67 [11] => 3.03 [12] => 6.1 [13] => 14.14 [14] => 12.53 [15] => 9.84 [16] => 2.88 [17] => -17.88 [18] => -0.62 [19] => 3.87 ) [eps_basic] => Array ( [0] => 0.23 [1] => 0.83 [2] => 1.085 [3] => 2.38 [4] => 3.12 [5] => 0.53 [6] => 0.52 [7] => 0.82 [8] => -11.69 [9] => 0.06 [10] => 0.68 [11] => 3.13 [12] => 6.32 [13] => 14.65 [14] => 12.63 [15] => 9.87 [16] => 2.88 [17] => -17.88 [18] => -0.62 [19] => 3.87 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 26.556 [3] => 0 [4] => 0 [5] => 0 [6] => 112.8 [7] => 158.8 [8] => 155.8 [9] => 152 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 432 [15] => 462 [16] => 517 [17] => 529 [18] => 610 [19] => 743 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -23.3 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -19 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 26.7 [1] => 24 [2] => 0 [3] => 30.9 [4] => 45.976 [5] => 77.058 [6] => 3.5527136788E-15 [7] => 0 [8] => 0 [9] => 0 [10] => 144.7 [11] => 175 [12] => 160 [13] => 333 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 9.1 [1] => 37.3 [2] => 24.154 [3] => 54.2 [4] => 174.481 [5] => 165.673 [6] => 34.5 [7] => 853.4 [8] => 1214.2 [9] => 474 [10] => 451.3 [11] => 445 [12] => 467 [13] => 1241 [14] => 963 [15] => 1130 [16] => 3394 [17] => 4017 [18] => 5134 [19] => 3243 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 333 [15] => 38 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 1751.863 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 1751.863 [3] => 0 [4] => 0 [5] => 0 [6] => 6003.2 [7] => 10081.4 [8] => 10198 [9] => 10673 [10] => 9732.9 [11] => 9791 [12] => 10539 [13] => 24545 [14] => 25836 [15] => 29351 [16] => 29221 [17] => 27085 [18] => 27998 [19] => 29427 ) [AccumulatedDepreciation] => Array ( [0] => -2497.7 [1] => -2545.3 [2] => -381.514 [3] => -445.5 [4] => -1039.538 [5] => -1153.614 [6] => -1308.2 [7] => -1713.3 [8] => -2168.2 [9] => -2663.4 [10] => -2727.7 [11] => -3043 [12] => -3213 [13] => -3615 [14] => -4975 [15] => -6333 [16] => -7763 [17] => -6297 [18] => -7118 [19] => -7720 ) [AccountsPayable] => Array ( [0] => 208.8 [1] => 297.7 [2] => 67.032 [3] => 63 [4] => 87.425 [5] => 129.248 [6] => 135.6 [7] => 188.4 [8] => 134.1 [9] => 146.1 [10] => 180.8 [11] => 254 [12] => 477 [13] => 805 [14] => 914 [15] => 780 [16] => 847 [17] => 880 [18] => 1047 [19] => 1106 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 317 [15] => 240 [16] => 116 [17] => 228 [18] => 266 [19] => 198 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 57.2 [10] => 17.1 [11] => 28 [12] => 302 [13] => 708 [14] => 0 [15] => 0 [16] => 0 [17] => 738 [18] => 543 [19] => 741 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 963.4 [1] => 770.3 [2] => 392.322 [3] => 728.3 [4] => 493.502 [5] => 1187.578 [6] => 1430.3 [7] => 4539.4 [8] => 3629.9 [9] => 3612.3 [10] => 2462.1 [11] => 1197 [12] => 3203 [13] => 11085 [14] => 12893 [15] => 9849 [16] => 9209 [17] => 11349 [18] => 11092 [19] => 10379 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 188 [1] => 213.1 [2] => 151.98 [3] => 171.3 [4] => 0 [5] => 383.991 [6] => 359.2 [7] => 345.1 [8] => 107.2 [9] => 42.8 [10] => 124.1 [11] => 65 [12] => 54 [13] => 681 [14] => 666 [15] => 726 [16] => 594 [17] => 487 [18] => 612 [19] => 533 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 558 [19] => 339 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 141.4 [1] => 192.9 [2] => 78.045 [3] => 260.455 [4] => 341.578 [5] => 58.103 [6] => 108.5 [7] => 252.6 [8] => -3732 [9] => 19.2 [10] => 152.2 [11] => 716 [12] => 1385 [13] => 3131 [14] => 4029 [15] => 3170 [16] => 969 [17] => -5677 [18] => -211 [19] => 1407 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -22.5 [1] => -72.6 [2] => -15.477 [3] => -41.319 [4] => -18.297 [5] => 100.547 [6] => -4.7 [7] => -55.2 [8] => 179 [9] => 19.8 [10] => -29.3 [11] => -150 [12] => -347 [13] => -274 [14] => 0 [15] => 504 [16] => 386 [17] => -174 [18] => -139 [19] => 58 ) [ChangeInInventory] => Array ( [0] => 3.2 [1] => 2.8 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 15.4 [1] => 85.5 [2] => 19.411 [3] => 0.146 [4] => 27.703 [5] => -22.505 [6] => -58.6 [7] => -95.9 [8] => -79 [9] => 6.5 [10] => 6.3 [11] => 87 [12] => 168 [13] => 73 [14] => 0 [15] => -60 [16] => 160 [17] => 1058 [18] => 931 [19] => -625 ) [ChangeInWorkingCapital] => Array ( [0] => -52.3 [1] => -27.9 [2] => 5.082 [3] => -39.639 [4] => 31.207 [5] => 76.121 [6] => -81.2 [7] => -108.2 [8] => 122 [9] => 61.6 [10] => -27.1 [11] => -136 [12] => -69 [13] => -172 [14] => -425 [15] => 434 [16] => 379 [17] => 803 [18] => 543 [19] => -820 ) [CF_DeferredTax] => Array ( [0] => 1.6 [1] => 25.2 [2] => 6.528 [3] => 0.501 [4] => -16.039 [5] => -24.253 [6] => -30.1 [7] => -98.2 [8] => -224 [9] => -98.5 [10] => 18.1 [11] => 27 [12] => -23 [13] => -40 [14] => 8 [15] => 13 [16] => -104 [17] => -62 [18] => -133 [19] => -9 ) [PurchaseOfPPE] => Array ( [0] => -448.3 [1] => -487.6 [2] => -212.959 [3] => -187.411 [4] => -424.749 [5] => -537.029 [6] => -574.7 [7] => -506.2 [8] => -141 [9] => -495.9 [10] => -127 [11] => -182 [12] => -876 [13] => -1380 [14] => -2208 [15] => -3052 [16] => -1349 [17] => -974 [18] => -1409 [19] => -2238 ) [SaleOfPPE] => Array ( [0] => 18.8 [1] => 592.8 [2] => 12.964 [3] => 174 [4] => 0 [5] => 0 [6] => 81.2 [7] => 201.7 [8] => 88 [9] => 8.4 [10] => 50.4 [11] => 74 [12] => 461 [13] => 379 [14] => 348 [15] => 18 [16] => 60 [17] => 14 [18] => 191 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 45 [16] => 0 [17] => 447 [18] => 789 [19] => 204 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -242 [14] => -408 [15] => -269 [16] => 0 [17] => -1246 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 17.2 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 59 [15] => 564 [16] => 597 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -171.6 [1] => -12.9 [2] => -253.586 [3] => -5.842 [4] => 3.205 [5] => 446.876 [6] => 0.6 [7] => 260.9 [8] => 8 [9] => 40 [10] => 625.4 [11] => 277 [12] => 0 [13] => -4434 [14] => 13 [15] => 0 [16] => -29 [17] => -137 [18] => 40 [19] => 376 ) [sloanratio] => Array ( [0] => 0.07 [1] => -0.02 [2] => 0.17 [3] => -0.01 [4] => 0.2 [5] => -0.02 [6] => 0.06 [7] => -0.02 [8] => -0.37 [9] => -0.01 [10] => -0.09 [11] => -0.03 [12] => 0.05 [13] => 0.17 [14] => 0.04 [15] => 0.01 [16] => -0.06 [17] => -0.16 [18] => -0.07 [19] => 0.04 ) [dividend_yield] => Array ( [0] => 1.01 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.26 [7] => 0.35 [8] => 0.26 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 6.17 [18] => 1.77 [19] => 3.4 ) [current_ratio] => Array ( [0] => 0.68 [1] => 0.77 [2] => 1.09 [3] => 1.66 [4] => 1.73 [5] => 1.06 [6] => 0.9 [7] => 1.62 [8] => 1.27 [9] => 2.31 [10] => 2.58 [11] => 1.38 [12] => 1.59 [13] => 0.54 [14] => 1.98 [15] => 1.24 [16] => 1.61 [17] => 1.36 [18] => 1.58 [19] => 1.91 ) [quick_ratio] => Array ( [0] => 0.63 [1] => 0.73 [2] => 0.97 [3] => 1.49 [4] => 1.57 [5] => 0.91 [6] => 0.72 [7] => 1.47 [8] => 1.17 [9] => 2.01 [10] => 2.24 [11] => 1.22 [12] => 1.44 [13] => 0.5 [14] => 1.82 [15] => 1.11 [16] => 1.48 [17] => 1.27 [18] => 1.47 [19] => 1.7 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 90.76 [2] => 0 [3] => 0 [4] => -76.93 [5] => -108.97 [6] => -0.29 [7] => -51.28 [8] => -0.14 [9] => -0.21 [10] => -0.4 [11] => -2.77 [12] => 11.42 [13] => 0.18 [14] => -9.36 [15] => -0.64 [16] => 0.67 [17] => -9.63 [18] => -2.77 [19] => -0.3 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 164.54 [2] => -1.34 [3] => 10.46 [4] => 22.39 [5] => -40.6 [6] => -1.69 [7] => 53.7 [8] => -6.16 [9] => -9.67 [10] => 52.05 [11] => 5.56 [12] => 40.16 [13] => 68.7 [14] => 37.42 [15] => -8.81 [16] => -31 [17] => 0.36 [18] => 3.61 [19] => 1.97 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 256.52 [2] => 32.32 [3] => 119.35 [4] => 31.09 [5] => -83.01 [6] => -3.77 [7] => 56.86 [8] => -1561.25 [9] => 0 [10] => 1016.67 [11] => 352.24 [12] => 101.32 [13] => 131.8 [14] => -11.39 [15] => -21.47 [16] => -70.73 [17] => -720.83 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.5 [6] => 5.42 [7] => 1.43 [8] => 1.18 [9] => 1.28 [10] => 1.97 [11] => 2.64 [12] => 2.64 [13] => 1.58 [14] => 0.53 [15] => 0.71 [16] => 0.51 [17] => 0.38 [18] => 0.52 [19] => 0.62 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.7 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 7.81 [11] => 0 [12] => 0 [13] => 0.53 [14] => 0.15 [15] => 0.33 [16] => 0.49 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.0557184750733 [15] => 0.139449541284 [16] => 0.413028878442 [17] => 0 [18] => 0 [19] => 0 ) )
Transocean Ltd (NYSE:RIG)
Days Inventory
55.07 (As of Mar. 2014)

Transocean Ltd's inventory for the three months ended in Mar. 2014 was $768 Mil. Transocean Ltd's cost of goods sold for the three months ended in Mar. 2014 was $1,269 Mil. Hence, Transocean Ltd's days inventory for the three months ended in Mar. 2014 was 55.07.

Transocean Ltd's days inventory increased from Mar. 2013 (43.49) to Mar. 2014 (55.07). It might indicate that Transocean Ltd's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Transocean Ltd's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 29.88.

Inventory turnover measures how fast the company turns over its inventory within a year. Transocean Ltd's inventory turnover for the three months ended in Mar. 2014 was 1.65.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Transocean Ltd's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.33.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Transocean Ltd's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=743/5791*365
=46.83

Transocean Ltd's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=768/1269*91
=55.07

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Transocean Ltd's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=768/2339*91
=29.88

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Transocean Ltd's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Transocean Ltd's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=768 / 2339
=0.33

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Transocean Ltd Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 30.5933.0927.1043.7129.4532.8144.7331.2536.4646.83

Transocean Ltd Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 21.2648.5829.2241.1338.6043.4944.4244.4944.1355.07
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide