Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 13.14 [5] => 23.69 [6] => 18.03 [7] => 19.78 [8] => 20.81 [9] => 27.83 [10] => 29.85 [11] => 45.82 [12] => 57.47 [13] => 119.59 [14] => 63.56 [15] => 55.44 [16] => 71.66 [17] => 58.18 [18] => 58.22 [19] => 56.43 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 11.05 [6] => 13.06 [7] => 13.97 [8] => 15.50 [9] => 16.00 [10] => 18.10 [11] => 21.61 [12] => 28.95 [13] => 45.60 [14] => 15.18 [15] => 15.18 [16] => 31.67 [17] => 39.87 [18] => 42.30 [19] => 40.34 ) [BS_share] => Array ( [0] => 1067.187 [1] => 4088.525 [2] => 1511.821 [3] => 997.513 [4] => 1390.000 [5] => 1370.000 [6] => 1374.000 [7] => 892.473 [8] => 1697.93 [9] => 1699.43 [10] => 1699.43 [11] => 1647.62 [12] => 1650.69 [13] => 1651.00 [14] => 1583.30 [15] => 2135.84 [16] => 1964.76 [17] => 1889.16 [18] => 1861.13 [19] => 1861.14 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1067.187 [1] => 4088.525 [2] => 1511.821 [3] => 997.513 [4] => 1390.000 [5] => 1370.000 [6] => 1374.000 [7] => 892.473 [8] => 1542.654 [9] => 1503.490 [10] => 1381.232 [11] => 1368.407 [12] => 1338.733 [13] => 1291.188 [14] => 1577.300 [15] => 1769.600 [16] => 1972.600 [17] => 1935.500 [18] => 1849.100 [19] => 1857.700 ) [Revenue] => Array ( [0] => 3580.7 [1] => 4112 [2] => 7076 [3] => 7436 [4] => 7112 [5] => 7197 [6] => 7875 [7] => 8152 [8] => 8443 [9] => 9228 [10] => 12954 [11] => 19033 [12] => 22465 [13] => 29700 [14] => 54264 [15] => 41825 [16] => 55171 [17] => 60529 [18] => 50942 [19] => 51171 ) [COGS] => Array ( [0] => 2413.2 [1] => 2501 [2] => 5140 [3] => 3834 [4] => 3713 [5] => 3684 [6] => 3506 [7] => 3647 [8] => 4160 [9] => 4883 [10] => 6567 [11] => 8242 [12] => 7048 [13] => 6527 [14] => 37641 [15] => 33818 [16] => 35262 [17] => 36155 [18] => 37534 [19] => 36104 ) [Gross Profit] => Array ( [0] => 1167.5 [1] => 1611 [2] => 1936 [3] => 3602 [4] => 3399 [5] => 3513 [6] => 4369 [7] => 4505 [8] => 4283 [9] => 4345 [10] => 6387 [11] => 10791 [12] => 15417 [13] => 23173 [14] => 16623 [15] => 8007 [16] => 19909 [17] => 24374 [18] => 13408 [19] => 15067 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1438 [4] => 1259 [5] => 1254 [6] => 1218 [7] => 1260 [8] => 1395 [9] => 1820 [10] => 989 [11] => 1179 [12] => 5320 [13] => 12362 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 78 [4] => 53 [5] => 60 [6] => 39 [7] => 39 [8] => 25 [9] => 23 [10] => 16 [11] => 20 [12] => 15 [13] => 69 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 356.8 [1] => 344 [2] => 725 [3] => 745 [4] => 752 [5] => 807 [6] => 849 [7] => 929 [8] => 954 [9] => 1006 [10] => 1171 [11] => 1334 [12] => 1469 [13] => 2115 [14] => 3475 [15] => 3427 [16] => 3437 [17] => 3972 [18] => 4624 [19] => 4791 ) [Operating Income] => Array ( [0] => 810.7 [1] => 1267 [2] => 1211 [3] => 1341 [4] => 1091 [5] => 1392 [6] => 2263 [7] => 1505 [8] => 777 [9] => 1404 [10] => 3566 [11] => 8145 [12] => 8974 [13] => 8571 [14] => 7474 [15] => 7506 [16] => 19608 [17] => 14037 [18] => -1925 [19] => 7430 ) [other_operating_charges] => Array ( [0] => -356.8 [1] => -344 [2] => -725 [3] => -745 [4] => -996 [5] => -807 [6] => -849 [7] => -1701 [8] => -2086 [9] => -1098 [10] => -1816 [11] => -1447 [12] => -1108 [13] => -2171 [14] => -9149 [15] => -501 [16] => -301 [17] => -10337 [18] => -15333 [19] => -7637 ) [Month End Stock Price] => Array ( [0] => 13.156 [1] => 14.375 [2] => 16 [3] => 12.938 [4] => 11.328 [5] => 23.688 [6] => 18.016 [7] => 19.575 [8] => 19.883 [9] => 27.828 [10] => 29.803 [11] => 45.698 [12] => 53.123 [13] => 104.975 [14] => 22.228 [15] => 53.848 [16] => 71.66 [17] => 48.92 [18] => 58.09 [19] => 56.43 ) [mktcap] => Array ( [0] => 14039.912172 [1] => 58772.546875 [2] => 24189.136 [3] => 12905.823194 [4] => 15745.92 [5] => 32452.56 [6] => 24753.984 [7] => 17470.158975 [8] => 33759.94219 [9] => 47291.73804 [10] => 50648.11229 [11] => 75292.93876 [12] => 87689.60487 [13] => 173313.725 [14] => 35193.5924 [15] => 115010.71232 [16] => 140794.7016 [17] => 92417.7072 [18] => 108113.0417 [19] => 105024.1302 ) [Cash and Equiv] => Array ( [0] => 1363.1 [1] => 1398 [2] => 1741 [3] => 1608 [4] => 1316 [5] => 789 [6] => 747 [7] => 690 [8] => 631 [9] => 625 [10] => 406 [11] => 2384 [12] => 736 [13] => 1645 [14] => 1181 [15] => 4233 [16] => 9948 [17] => 10638 [18] => 7373 [19] => 10505 ) [ev_addition] => Array ( [0] => 1028.2 [1] => 1602 [2] => 3620 [3] => 3574 [4] => 3931 [5] => 3144 [6] => 5914 [7] => 6538 [8] => 6221 [9] => 6421 [10] => 5046 [11] => 2392 [12] => 3928 [13] => 46745 [14] => 40400 [15] => 21454 [16] => 12213 [17] => 17991 [18] => 7580 [19] => 2275 ) [ev_addition_per_share] => Array ( [0] => 0.963 [1] => 0.392 [2] => 2.394 [3] => 3.583 [4] => 2.828 [5] => 2.295 [6] => 4.304 [7] => 7.326 [8] => 3.664 [9] => 3.778 [10] => 2.969 [11] => 1.452 [12] => 2.38 [13] => 28.313 [14] => 25.516 [15] => 10.045 [16] => 6.216 [17] => 9.523 [18] => 4.073 [19] => 1.222 ) [ev_per_share] => Array ( [0] => 14.116 [1] => 14.765 [2] => 18.39 [3] => 16.518 [4] => 14.158 [5] => 25.978 [6] => 22.316 [7] => 26.905 [8] => 23.543 [9] => 31.608 [10] => 32.773 [11] => 47.148 [12] => 55.503 [13] => 133.285 [14] => 47.748 [15] => 63.888 [16] => 77.88 [17] => 58.44 [18] => 62.16 [19] => 57.65 ) [ev] => Array ( [0] => 15068.112172 [1] => 60374.546875 [2] => 27809.136 [3] => 16479.823194 [4] => 19676.92 [5] => 35596.56 [6] => 30667.984 [7] => 24008.158975 [8] => 39980.94219 [9] => 53712.73804 [10] => 55694.11229 [11] => 77684.93876 [12] => 91617.60487 [13] => 220058.725 [14] => 75593.5924 [15] => 136464.71232 [16] => 153007.7016 [17] => 110408.7072 [18] => 115693.0417 [19] => 107299.1302 ) [Non Operating Income] => Array ( [0] => 668.3 [1] => 761 [2] => 553 [3] => 862 [4] => 360 [5] => 882 [6] => 586 [7] => 110 [8] => -307 [9] => 896 [10] => -141 [11] => -739 [12] => 1860 [13] => 1779 [14] => 2079 [15] => 377 [16] => 807 [17] => -296 [18] => -227 [19] => -3432 ) [tax] => Array ( [0] => 414.7 [1] => 665 [2] => 548 [3] => 668 [4] => 624 [5] => 548 [6] => 819 [7] => 718 [8] => 708 [9] => 567 [10] => 619 [11] => 1814 [12] => 2373 [13] => 2090 [14] => 3742 [15] => 2076 [16] => 5296 [17] => 6472 [18] => 589 [19] => 2426 ) [Pretax Income] => Array ( [0] => 1372.5 [1] => 1912 [2] => 1731 [3] => 2072 [4] => 1508 [5] => 2031 [6] => 2509 [7] => 1983 [8] => 1311 [9] => 2094 [10] => 3863 [11] => 7312 [12] => 10240 [13] => 9836 [14] => 9178 [15] => 7860 [16] => 20491 [17] => 13272 [18] => -2431 [19] => 3505 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 206 [4] => 179 [5] => 116 [6] => 78 [7] => 0 [8] => 50 [9] => 31 [10] => 28 [11] => 82 [12] => 106 [13] => 134 [14] => 204 [15] => 120 [16] => 163 [17] => 27 [18] => 14 [19] => 14 ) [InterestExpense] => Array ( [0] => -106.4 [1] => -116 [2] => -33 [3] => -337 [4] => -366 [5] => -359 [6] => -418 [7] => -347 [8] => -287 [9] => -237 [10] => -148 [11] => -173 [12] => -160 [13] => -538 [14] => -1618 [15] => -929 [16] => -778 [17] => -496 [18] => -293 [19] => -507 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 356.8 [1] => 344 [2] => 725 [3] => 745 [4] => 752 [5] => 807 [6] => 849 [7] => 929 [8] => 954 [9] => 1006 [10] => 1171 [11] => 1334 [12] => 1469 [13] => 2115 [14] => 3475 [15] => 3427 [16] => 3437 [17] => 3972 [18] => 4624 [19] => 4791 ) [ReconciledDepreciation] => Array ( [0] => 356.8 [1] => 344 [2] => 725 [3] => 745 [4] => 752 [5] => 807 [6] => 849 [7] => 929 [8] => 954 [9] => 1006 [10] => 1171 [11] => 1334 [12] => 1469 [13] => 2115 [14] => 3475 [15] => 3427 [16] => 3437 [17] => 3972 [18] => 4624 [19] => 4791 ) [EBIT] => Array ( [0] => 1478.9 [1] => 2028 [2] => 1764 [3] => 2409 [4] => 1874 [5] => 2390 [6] => 2927 [7] => 2330 [8] => 1598 [9] => 2331 [10] => 4011 [11] => 7485 [12] => 10400 [13] => 10374 [14] => 10796 [15] => 8789 [16] => 21269 [17] => 13768 [18] => -2138 [19] => 4012 ) [EBITDA_morn] => Array ( [0] => 1835.7 [1] => 2372 [2] => 2489 [3] => 3154 [4] => 2626 [5] => 3197 [6] => 3776 [7] => 3316 [8] => 2606 [9] => 3429 [10] => 5269 [11] => 8935 [12] => 12048 [13] => 12655 [14] => 14271 [15] => 12216 [16] => 24706 [17] => 17740 [18] => 2486 [19] => 8803 ) [EBITDA] => Array ( [0] => 1835.7 [1] => 2372 [2] => 2489 [3] => 3154 [4] => 2626 [5] => 3197 [6] => 3776 [7] => 3259 [8] => 2552 [9] => 3337 [10] => 5182 [11] => 8819 [12] => 11869 [13] => 12489 [14] => 14271 [15] => 12216 [16] => 24706 [17] => 17740 [18] => 2486 [19] => 8803 ) [EBITDA_1] => Array ( [0] => 1835.7 [1] => 2372 [2] => 2489 [3] => 3154 [4] => 2626 [5] => 3197 [6] => 3776 [7] => 3259 [8] => 2552 [9] => 3337 [10] => 5182 [11] => 8819 [12] => 11869 [13] => 12489 [14] => 14271 [15] => 12216 [16] => 24706 [17] => 17740 [18] => 2486 [19] => 8803 ) [DDA_new] => Array ( [0] => 356.8 [1] => 344 [2] => 725 [3] => 745 [4] => 752 [5] => 807 [6] => 849 [7] => 929 [8] => 954 [9] => 1006 [10] => 1171 [11] => 1334 [12] => 1469 [13] => 2115 [14] => 3475 [15] => 3427 [16] => 3437 [17] => 3972 [18] => 4624 [19] => 4791 ) [EBITDA_new] => Array ( [0] => 1835.7 [1] => 2372 [2] => 2489 [3] => 3154 [4] => 2626 [5] => 3197 [6] => 3776 [7] => 3316 [8] => 2606 [9] => 3429 [10] => 5269 [11] => 8935 [12] => 12048 [13] => 12655 [14] => 14271 [15] => 12216 [16] => 24706 [17] => 17740 [18] => 2486 [19] => 8803 ) [EBITDA_per_share] => Array ( [0] => 1.72 [1] => 0.58 [2] => 1.65 [3] => 3.16 [4] => 1.89 [5] => 2.33 [6] => 2.75 [7] => 3.65 [8] => 1.65 [9] => 2.22 [10] => 3.75 [11] => 6.44 [12] => 8.87 [13] => 9.67 [14] => 9.05 [15] => 6.9 [16] => 12.52 [17] => 9.17 [18] => 1.34 [19] => 4.74 ) [Operating_Income_per_share] => Array ( [0] => 0.76 [1] => 0.31 [2] => 0.8 [3] => 1.34 [4] => 0.78 [5] => 1.02 [6] => 1.65 [7] => 1.69 [8] => 0.5 [9] => 0.93 [10] => 2.58 [11] => 5.95 [12] => 6.7 [13] => 6.64 [14] => 4.74 [15] => 4.24 [16] => 9.94 [17] => 7.25 [18] => -1.04 [19] => 4 ) [Net Income] => Array ( [0] => 957.8 [1] => 1247 [2] => 1183 [3] => 1404 [4] => 700 [5] => 1282 [6] => 1507 [7] => 1079 [8] => 651 [9] => 1508 [10] => 3297 [11] => 5215 [12] => 7438 [13] => 7312 [14] => 3676 [15] => 4872 [16] => 14238 [17] => 5835 [18] => -3028 [19] => 3665 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6 [5] => 4 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.254 [1] => 0.485 [2] => 0.518 [3] => 0.538 [4] => 0.516 [5] => 0.557 [6] => 0.618 [7] => 0.02 [8] => 0.571 [9] => 0.755 [10] => 0.66 [11] => 0.835 [12] => 0.815 [13] => 1.16 [14] => 1.52 [15] => 0.68 [16] => 0.885 [17] => 1.168 [18] => 1.642 [19] => 1.757 ) [Shares Outstanding] => Array ( [0] => 1067.187 [1] => 4088.525 [2] => 1511.821 [3] => 997.513 [4] => 1390.000 [5] => 1370.000 [6] => 1374.000 [7] => 892.473 [8] => 1542.654 [9] => 1503.490 [10] => 1381.232 [11] => 1368.407 [12] => 1338.733 [13] => 1291.188 [14] => 1577.300 [15] => 1769.600 [16] => 1972.600 [17] => 1935.500 [18] => 1849.100 [19] => 1857.700 ) [shares_diluted] => Array ( [0] => 1067.187 [1] => 4088.525 [2] => 1511.821 [3] => 997.513 [4] => 1390.000 [5] => 1370.000 [6] => 1374.000 [7] => 892.473 [8] => 1542.654 [9] => 1503.490 [10] => 1381.232 [11] => 1368.407 [12] => 1338.733 [13] => 1291.188 [14] => 1577.300 [15] => 1769.600 [16] => 1972.600 [17] => 1935.500 [18] => 1849.100 [19] => 1857.700 ) [shares_basic] => Array ( [0] => 1067.187 [1] => 4088.525 [2] => 1511.821 [3] => 997.513 [4] => 1390.000 [5] => 1370.000 [6] => 1373.000 [7] => 892.473 [8] => 1542.654 [9] => 1503.490 [10] => 1378.921 [11] => 1364.112 [12] => 1333.453 [13] => 1285.739 [14] => 1570.100 [15] => 1763.600 [16] => 1961.000 [17] => 1923.100 [18] => 1849.100 [19] => 1847.300 ) [COGS_pct] => Array ( [0] => 0.67 [1] => 0.61 [2] => 0.73 [3] => 0.52 [4] => 0.52 [5] => 0.51 [6] => 0.45 [7] => 0.45 [8] => 0.49 [9] => 0.53 [10] => 0.51 [11] => 0.43 [12] => 0.31 [13] => 0.22 [14] => 0.69 [15] => 0.81 [16] => 0.64 [17] => 0.60 [18] => 0.74 [19] => 0.71 ) [Gross Profit_pct] => Array ( [0] => 32.61 [1] => 39.18 [2] => 27.36 [3] => 48.44 [4] => 47.79 [5] => 48.81 [6] => 55.48 [7] => 55.26 [8] => 50.73 [9] => 47.08 [10] => 49.31 [11] => 56.70 [12] => 68.63 [13] => 78.02 [14] => 30.63 [15] => 19.14 [16] => 36.09 [17] => 40.27 [18] => 26.32 [19] => 29.44 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 19.34 [4] => 17.70 [5] => 17.42 [6] => 15.47 [7] => 15.46 [8] => 16.52 [9] => 19.72 [10] => 7.63 [11] => 6.19 [12] => 23.68 [13] => 41.62 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Interest Expense_pct] => Array ( [0] => -2.97 [1] => -2.82 [2] => -0.47 [3] => -4.53 [4] => -5.15 [5] => -4.99 [6] => -5.31 [7] => -4.26 [8] => -3.40 [9] => -2.57 [10] => -1.14 [11] => -0.91 [12] => -0.71 [13] => -1.81 [14] => -2.98 [15] => -2.22 [16] => -1.41 [17] => -0.82 [18] => -0.58 [19] => -0.99 ) [Pretax Income_pct] => Array ( [0] => 38.33 [1] => 46.50 [2] => 24.46 [3] => 27.86 [4] => 21.20 [5] => 28.22 [6] => 31.86 [7] => 24.33 [8] => 15.53 [9] => 22.69 [10] => 29.82 [11] => 38.42 [12] => 45.58 [13] => 33.12 [14] => 16.91 [15] => 18.79 [16] => 37.14 [17] => 21.93 [18] => -4.77 [19] => 6.85 ) [Net Income_pct] => Array ( [0] => 26.75 [1] => 30.33 [2] => 16.72 [3] => 18.88 [4] => 9.84 [5] => 17.81 [6] => 19.14 [7] => 13.24 [8] => 7.71 [9] => 16.34 [10] => 25.45 [11] => 27.40 [12] => 33.11 [13] => 24.62 [14] => 6.77 [15] => 11.65 [16] => 25.81 [17] => 9.64 [18] => -5.94 [19] => 7.16 ) [DaysSalesOutstanding] => Array ( [0] => 119.65 [1] => 129.24 [2] => 115.96 [3] => 98.86 [4] => 93.92 [5] => 89.61 [6] => 99.28 [7] => 111.44 [8] => 96.79 [9] => 98.21 [10] => 52.44 [11] => 48.29 [12] => 46.91 [13] => 78.42 [14] => 40.75 [15] => 44.65 [16] => 41.24 [17] => 36.54 [18] => 38.88 [19] => 33.47 ) [DaysInventory] => Array ( [0] => 95.15 [1] => 96.32 [2] => 99.35 [3] => 135.95 [4] => 127.11 [5] => 126.42 [6] => 149.29 [7] => 148.32 [8] => 131.79 [9] => 133.28 [10] => 108.49 [11] => 90.7 [12] => 131.54 [13] => 301.81 [14] => 54.37 [15] => 52.77 [16] => 49.23 [17] => 55.91 [18] => 61.99 [19] => 58 ) [Payable] => Array ( [0] => 317.7 [1] => 1357 [2] => 2090 [3] => 495 [4] => 536 [5] => 474 [6] => 589 [7] => 1974 [8] => 1974 [9] => 2140 [10] => 1753 [11] => 2190 [12] => 1503 [13] => 3145 [14] => 8639 [15] => 7088 [16] => 9349 [17] => 12244 [18] => 6169 [19] => 6184 ) [DaysPayable] => Array ( [0] => 32.38 [1] => 120.45 [2] => 107.81 [3] => 24.3 [4] => 27.51 [5] => 24.04 [6] => 27.3 [7] => 88.38 [8] => 85.34 [9] => 84.64 [10] => 49.39 [11] => 42 [12] => 24.42 [13] => 38.65 [14] => 58.11 [15] => 61.86 [16] => 61.85 [17] => 73.83 [18] => 44.2 [19] => 44.11 ) [InventoryTurnover] => Array ( [0] => 3.84 [1] => 3.79 [2] => 3.67 [3] => 2.68 [4] => 2.87 [5] => 2.89 [6] => 2.44 [7] => 2.46 [8] => 2.77 [9] => 2.74 [10] => 3.36 [11] => 4.02 [12] => 2.77 [13] => 1.21 [14] => 6.71 [15] => 6.92 [16] => 7.41 [17] => 6.53 [18] => 5.89 [19] => 6.29 ) [Accts Rec.] => Array ( [0] => 1173.8 [1] => 1456 [2] => 2248 [3] => 2014 [4] => 1830 [5] => 1767 [6] => 2142 [7] => 2489 [8] => 2239 [9] => 2483 [10] => 1861 [11] => 2518 [12] => 2887 [13] => 6381 [14] => 6058 [15] => 5116 [16] => 6234 [17] => 6060 [18] => 5427 [19] => 4693 ) [Inventory] => Array ( [0] => 629.1 [1] => 660 [2] => 1399 [3] => 1428 [4] => 1293 [5] => 1276 [6] => 1434 [7] => 1482 [8] => 1502 [9] => 1783 [10] => 1952 [11] => 2048 [12] => 2540 [13] => 5397 [14] => 5607 [15] => 4889 [16] => 4756 [17] => 5538 [18] => 6375 [19] => 5737 ) [inventory2sales] => Array ( [0] => 0.176 [1] => 0.161 [2] => 0.198 [3] => 0.192 [4] => 0.182 [5] => 0.177 [6] => 0.182 [7] => 0.182 [8] => 0.178 [9] => 0.193 [10] => 0.151 [11] => 0.108 [12] => 0.113 [13] => 0.182 [14] => 0.103 [15] => 0.117 [16] => 0.086 [17] => 0.091 [18] => 0.125 [19] => 0.112 ) [Total Current Assets] => Array ( [0] => 3588.6 [1] => 4078 [2] => 5893 [3] => 5050 [4] => 4439 [5] => 3832 [6] => 4323 [7] => 4661 [8] => 4372 [9] => 4891 [10] => 4512 [11] => 7481 [12] => 6875 [13] => 21931 [14] => 13110 [15] => 14932 [16] => 21459 [17] => 22324 [18] => 20510 [19] => 22282 ) [Other Current Assets] => Array ( [0] => 422.6 [1] => 564 [2] => 505 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 293 [11] => 531 [12] => 712 [13] => 8508 [14] => 264 [15] => 694 [16] => 521 [17] => 88 [18] => 1335 [19] => 1347 ) [Net PPE] => Array ( [0] => 4080 [1] => 4465 [2] => 8960 [3] => 9059 [4] => 9388 [5] => 9726 [6] => 12327 [7] => 11512 [8] => 12183 [9] => 15196 [10] => 16721 [11] => 17620 [12] => 22207 [13] => 41968 [14] => 41753 [15] => 45803 [16] => 56024 [17] => 66381 [18] => 76985 [19] => 70827 ) [Intangibles] => Array ( [0] => 173.7 [1] => 299 [2] => 0 [3] => 0 [4] => 287 [5] => 221 [6] => 1001 [7] => 1077 [8] => 1072 [9] => 1254 [10] => 1264 [11] => 1240 [12] => 1225 [13] => 27909 [14] => 20581 [15] => 19998 [16] => 20996 [17] => 17600 [18] => 9654 [19] => 6770 ) [Total Assets] => Array ( [0] => 10116.2 [1] => 11157 [2] => 17357 [3] => 16698 [4] => 16287 [5] => 15609 [6] => 19443 [7] => 19540 [8] => 20204 [9] => 24081 [10] => 26308 [11] => 29803 [12] => 34494 [13] => 101091 [14] => 89616 [15] => 97236 [16] => 112402 [17] => 120152 [18] => 118437 [19] => 111025 ) [Other Long-Term Assets] => Array ( [0] => 2273.9 [1] => 2315 [2] => 2504 [3] => 2589 [4] => 2173 [5] => 1830 [6] => 1792 [7] => 2290 [8] => 2577 [9] => 2740 [10] => 3811 [11] => 3462 [12] => 4187 [13] => 9283 [14] => 14172 [15] => 16503 [16] => 13923 [17] => 13847 [18] => 11288 [19] => 11146 ) [Total Assets Non-liquid] => Array ( [0] => 8753.1 [1] => 9759 [2] => 15616 [3] => 15090 [4] => 14971 [5] => 14820 [6] => 18696 [7] => 18850 [8] => 19573 [9] => 23456 [10] => 25902 [11] => 27419 [12] => 33758 [13] => 99446 [14] => 88435 [15] => 93003 [16] => 102454 [17] => 109514 [18] => 111064 [19] => 100520 ) [HardAssets] => Array ( [0] => 8579.4 [1] => 9460 [2] => 15616 [3] => 15090 [4] => 14684 [5] => 14599 [6] => 17695 [7] => 17773 [8] => 18501 [9] => 22202 [10] => 24638 [11] => 26179 [12] => 32533 [13] => 71537 [14] => 67854 [15] => 73005 [16] => 81458 [17] => 91914 [18] => 101410 [19] => 93750 ) [Accts Payable] => Array ( [0] => 317.7 [1] => 1357 [2] => 2090 [3] => 495 [4] => 536 [5] => 474 [6] => 589 [7] => 1974 [8] => 1974 [9] => 2140 [10] => 1753 [11] => 2190 [12] => 2098 [13] => 4491 [14] => 8639 [15] => 7088 [16] => 9349 [17] => 12244 [18] => 10243 [19] => 9526 ) [Short-Term Debt] => Array ( [0] => 1555.6 [1] => 1480 [2] => 2205 [3] => 2991 [4] => 2896 [5] => 1759 [6] => 4261 [7] => 3835 [8] => 3366 [9] => 2194 [10] => 855 [11] => 1202 [12] => 1504 [13] => 8213 [14] => 10034 [15] => 847 [16] => 1064 [17] => 1415 [18] => 2175 [19] => 3916 ) [ShortTermDebt_without_lease] => Array ( [0] => 1555.6 [1] => 1480 [2] => 2205 [3] => 2991 [4] => 2896 [5] => 1759 [6] => 4261 [7] => 3835 [8] => 3366 [9] => 2194 [10] => 855 [11] => 1202 [12] => 1504 [13] => 8213 [14] => 10034 [15] => 847 [16] => 1064 [17] => 1415 [18] => 2163 [19] => 3909 ) [Minority_interest] => Array ( [0] => 200.3 [1] => 225 [2] => 760 [3] => 735 [4] => 673 [5] => 715 [6] => 864 [7] => 827 [8] => 778 [9] => 1003 [10] => 714 [11] => 791 [12] => 1153 [13] => 1521 [14] => 1823 [15] => 2094 [16] => 6941 [17] => 6685 [18] => 11187 [19] => 7616 ) [Total Current Liabilities] => Array ( [0] => 2670 [1] => 2837 [2] => 4295 [3] => 4913 [4] => 4784 [5] => 3509 [6] => 6457 [7] => 5809 [8] => 5340 [9] => 4334 [10] => 2943 [11] => 4786 [12] => 5780 [13] => 19551 [14] => 19979 [15] => 9529 [16] => 11795 [17] => 15162 [18] => 13980 [19] => 15190 ) [Other Current Liab.] => Array ( [0] => 796.7 [1] => 0 [2] => 0 [3] => 1427 [4] => 1352 [5] => 1276 [6] => 1607 [7] => 0 [8] => 0 [9] => 0 [10] => 335 [11] => 1394 [12] => 2178 [13] => 6847 [14] => 1306 [15] => 1594 [16] => 1382 [17] => 1503 [18] => 1562 [19] => 1748 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 195 [5] => 171 [6] => 154 [7] => 154 [8] => 154 [9] => 155 [10] => 1305 [11] => 1191 [12] => 172 [13] => 1391 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1759 [5] => 1711 [6] => 1587 [7] => 1600 [8] => 1610 [9] => 1629 [10] => 1822 [11] => 1888 [12] => 3018 [13] => 1932 [14] => 4705 [15] => 4174 [16] => 4258 [17] => 4208 [18] => 4244 [19] => 4269 ) [Retained Earnings] => Array ( [0] => 3328.8 [1] => 3590 [2] => 4290 [3] => 4389 [4] => 3536 [5] => 4183 [6] => 4511 [7] => 4263 [8] => 4579 [9] => 6834 [10] => 8397 [11] => 11893 [12] => 14401 [13] => 19033 [14] => 14812 [15] => 34487 [16] => 48228 [17] => 27430 [18] => 21496 [19] => 23605 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 5396.1 [1] => 5459 [2] => 7551 [3] => 7337 [4] => 6419 [5] => 7096 [6] => 7344 [7] => 7043 [8] => 7462 [9] => 10037 [10] => 11877 [11] => 14948 [12] => 18232 [13] => 24772 [14] => 20638 [15] => 43831 [16] => 58333 [17] => 52199 [18] => 46553 [19] => 45886 ) [Long-Term Debt] => Array ( [0] => 635.4 [1] => 1295 [2] => 2396 [3] => 1456 [4] => 1678 [5] => 1459 [6] => 1536 [7] => 2566 [8] => 2708 [9] => 3849 [10] => 3883 [11] => 2783 [12] => 2007 [13] => 38656 [14] => 29724 [15] => 22746 [16] => 14156 [17] => 20529 [18] => 1603 [19] => 1255 ) [Total Liabilities] => Array ( [0] => 4720.1 [1] => 5698 [2] => 9806 [3] => 9361 [4] => 9868 [5] => 8513 [6] => 12099 [7] => 12497 [8] => 12742 [9] => 14044 [10] => 14431 [11] => 14855 [12] => 16262 [13] => 76319 [14] => 68978 [15] => 53405 [16] => 54069 [17] => 67953 [18] => 71884 [19] => 65139 ) [Other Long-Term Liab.] => Array ( [0] => 1140.8 [1] => 1175 [2] => 3115 [3] => 2992 [4] => 2576 [5] => 2731 [6] => 3192 [7] => 3207 [8] => 3644 [9] => 4463 [10] => 5470 [11] => 5089 [12] => 6136 [13] => 13200 [14] => 15221 [15] => 16826 [16] => 22943 [17] => 8292 [18] => 51156 [19] => 44554 ) [Cash and Equiv_pct] => Array ( [0] => 13.47 [1] => 12.53 [2] => 10.03 [3] => 9.63 [4] => 8.08 [5] => 5.05 [6] => 3.84 [7] => 3.53 [8] => 3.12 [9] => 2.60 [10] => 1.54 [11] => 8.00 [12] => 2.13 [13] => 1.63 [14] => 1.32 [15] => 4.35 [16] => 8.85 [17] => 8.85 [18] => 6.23 [19] => 9.46 ) [Accts Rec._pct] => Array ( [0] => 11.60 [1] => 13.05 [2] => 12.95 [3] => 12.06 [4] => 11.24 [5] => 11.32 [6] => 11.02 [7] => 12.74 [8] => 11.08 [9] => 10.31 [10] => 7.07 [11] => 8.45 [12] => 8.37 [13] => 6.31 [14] => 6.76 [15] => 5.26 [16] => 5.55 [17] => 5.04 [18] => 4.58 [19] => 4.23 ) [Inventory_pct] => Array ( [0] => 6.22 [1] => 5.92 [2] => 8.06 [3] => 8.55 [4] => 7.94 [5] => 8.17 [6] => 7.38 [7] => 7.58 [8] => 7.43 [9] => 7.40 [10] => 7.42 [11] => 6.87 [12] => 7.36 [13] => 5.34 [14] => 6.26 [15] => 5.03 [16] => 4.23 [17] => 4.61 [18] => 5.38 [19] => 5.17 ) [Other Current Assets_pct] => Array ( [0] => 4.18 [1] => 5.06 [2] => 2.91 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 1.11 [11] => 1.78 [12] => 2.06 [13] => 8.42 [14] => 0.29 [15] => 0.71 [16] => 0.46 [17] => 0.07 [18] => 1.13 [19] => 1.21 ) [Total Current Assets_pct] => Array ( [0] => 35.47 [1] => 36.55 [2] => 33.95 [3] => 30.24 [4] => 27.25 [5] => 24.55 [6] => 22.23 [7] => 23.85 [8] => 21.64 [9] => 20.31 [10] => 17.15 [11] => 25.10 [12] => 19.93 [13] => 21.69 [14] => 14.63 [15] => 15.36 [16] => 19.09 [17] => 18.58 [18] => 17.32 [19] => 20.07 ) [Net PPE_pct] => Array ( [0] => 40.33 [1] => 40.02 [2] => 51.62 [3] => 54.25 [4] => 57.64 [5] => 62.31 [6] => 63.40 [7] => 58.92 [8] => 60.30 [9] => 63.10 [10] => 63.56 [11] => 59.12 [12] => 64.38 [13] => 41.52 [14] => 46.59 [15] => 47.10 [16] => 49.84 [17] => 55.25 [18] => 65.00 [19] => 63.79 ) [Intangibles_pct] => Array ( [0] => 1.72 [1] => 2.68 [2] => 0.00 [3] => 0.00 [4] => 1.76 [5] => 1.42 [6] => 5.15 [7] => 5.51 [8] => 5.31 [9] => 5.21 [10] => 4.80 [11] => 4.16 [12] => 3.55 [13] => 27.61 [14] => 22.97 [15] => 20.57 [16] => 18.68 [17] => 14.65 [18] => 8.15 [19] => 6.10 ) [Other Long-Term Assets_pct] => Array ( [0] => 22.48 [1] => 20.75 [2] => 14.43 [3] => 15.50 [4] => 13.34 [5] => 11.72 [6] => 9.22 [7] => 11.72 [8] => 12.75 [9] => 11.38 [10] => 14.49 [11] => 11.62 [12] => 12.14 [13] => 9.18 [14] => 15.81 [15] => 16.97 [16] => 12.39 [17] => 11.52 [18] => 9.53 [19] => 10.04 ) [Accts Payable_pct] => Array ( [0] => 3.14 [1] => 12.16 [2] => 12.04 [3] => 2.96 [4] => 3.29 [5] => 3.04 [6] => 3.03 [7] => 10.10 [8] => 9.77 [9] => 8.89 [10] => 6.66 [11] => 7.35 [12] => 6.08 [13] => 4.44 [14] => 9.64 [15] => 7.29 [16] => 8.32 [17] => 10.19 [18] => 8.65 [19] => 8.58 ) [Short-Term Debt_pct] => Array ( [0] => 15.38 [1] => 13.27 [2] => 12.70 [3] => 17.91 [4] => 17.78 [5] => 11.27 [6] => 21.92 [7] => 19.63 [8] => 16.66 [9] => 9.11 [10] => 3.25 [11] => 4.03 [12] => 4.36 [13] => 8.12 [14] => 11.20 [15] => 0.87 [16] => 0.95 [17] => 1.18 [18] => 1.84 [19] => 3.53 ) [Other Current Liab._pct] => Array ( [0] => 7.88 [1] => 0.00 [2] => 0.00 [3] => 8.55 [4] => 8.30 [5] => 8.17 [6] => 8.27 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 1.27 [11] => 4.68 [12] => 6.31 [13] => 6.77 [14] => 1.46 [15] => 1.64 [16] => 1.23 [17] => 1.25 [18] => 1.32 [19] => 1.57 ) [Total Current Liabilities_pct] => Array ( [0] => 26.39 [1] => 25.43 [2] => 24.75 [3] => 29.42 [4] => 29.37 [5] => 22.48 [6] => 33.21 [7] => 29.73 [8] => 26.43 [9] => 18.00 [10] => 11.19 [11] => 16.06 [12] => 16.76 [13] => 19.34 [14] => 22.29 [15] => 9.80 [16] => 10.49 [17] => 12.62 [18] => 11.80 [19] => 13.68 ) [Long-Term Debt_pct] => Array ( [0] => 6.28 [1] => 11.61 [2] => 13.80 [3] => 8.72 [4] => 10.30 [5] => 9.35 [6] => 7.90 [7] => 13.13 [8] => 13.40 [9] => 15.98 [10] => 14.76 [11] => 9.34 [12] => 5.82 [13] => 38.24 [14] => 33.17 [15] => 23.39 [16] => 12.59 [17] => 17.09 [18] => 1.35 [19] => 1.13 ) [Other Long-Term Liab._pct] => Array ( [0] => 13.98 [1] => 14.04 [2] => 17.95 [3] => 17.92 [4] => 20.91 [5] => 22.71 [6] => 21.12 [7] => 21.10 [8] => 23.23 [9] => 24.34 [10] => 28.91 [11] => 24.45 [12] => 24.57 [13] => 17.92 [14] => 21.51 [15] => 21.73 [16] => 25.02 [17] => 26.85 [18] => 47.54 [19] => 43.86 ) [Total Liabilities_pct] => Array ( [0] => 46.66 [1] => 51.07 [2] => 56.50 [3] => 56.06 [4] => 60.59 [5] => 54.54 [6] => 62.23 [7] => 63.96 [8] => 63.07 [9] => 58.32 [10] => 54.85 [11] => 49.84 [12] => 47.14 [13] => 75.50 [14] => 76.97 [15] => 54.92 [16] => 48.10 [17] => 56.56 [18] => 60.69 [19] => 58.67 ) [netcash] => Array ( [0] => -3.15 [1] => -1.05 [2] => -5.33 [3] => -7.77 [4] => -6.15 [5] => -5.64 [6] => -8.26 [7] => -13.23 [8] => -7.13 [9] => -7.9 [10] => -8.25 [11] => -7.57 [12] => -9.41 [13] => -45.23 [14] => -42.82 [15] => -23.02 [16] => -22.46 [17] => -30.34 [18] => -34.66 [19] => -29.36 ) [NCAV] => Array ( [0] => -2.03 [1] => -0.7 [2] => -3.76 [3] => -5.54 [4] => -4.7 [5] => -4.2 [6] => -6.57 [7] => -10.31 [8] => -5.7 [9] => -6.28 [10] => -6.86 [11] => -5.8 [12] => -7.32 [13] => -40.7 [14] => -38.18 [15] => -20.08 [16] => -18.87 [17] => -26.47 [18] => -30.76 [19] => -25.92 ) [NCAV_real] => Array ( [0] => -1.06 [1] => -0.4 [2] => -2.59 [3] => -4.32 [4] => -3.91 [5] => -3.42 [6] => -5.66 [7] => -8.78 [8] => -4.93 [9] => -5.39 [10] => -5.84 [11] => -4.48 [12] => -5.69 [13] => -32.94 [14] => -35.29 [15] => -18.01 [16] => -16.6 [17] => -24.15 [18] => -27.6 [19] => -23.03 ) [Book Value Per Share] => Array ( [0] => 5.06 [1] => 1.34 [2] => 4.99 [3] => 7.36 [4] => 4.62 [5] => 5.18 [6] => 5.34 [7] => 7.89 [8] => 4.39 [9] => 5.91 [10] => 6.99 [11] => 9.07 [12] => 11.05 [13] => 15 [14] => 13.03 [15] => 20.52 [16] => 29.69 [17] => 27.63 [18] => 25.01 [19] => 24.65 ) [Tangibles_book_per_share] => Array ( [0] => 4.89 [1] => 1.26 [2] => 4.99 [3] => 7.36 [4] => 4.41 [5] => 5.02 [6] => 4.62 [7] => 6.68 [8] => 3.76 [9] => 5.17 [10] => 6.25 [11] => 8.32 [12] => 10.3 [13] => -1.9 [14] => 0.04 [15] => 11.16 [16] => 19 [17] => 18.31 [18] => 19.83 [19] => 21.02 ) [deb2equity] => Array ( [0] => 0.406 [1] => 0.508 [2] => 0.609 [3] => 0.606 [4] => 0.713 [5] => 0.453 [6] => 0.789 [7] => 0.909 [8] => 0.814 [9] => 0.602 [10] => 0.399 [11] => 0.267 [12] => 0.193 [13] => 1.892 [14] => 1.926 [15] => 0.538 [16] => 0.261 [17] => 0.42 [18] => 0.081 [19] => 0.113 ) [debt2rev_totaldebt] => Array ( [0] => 2191 [1] => 2775 [2] => 4601 [3] => 4447 [4] => 4574 [5] => 3218 [6] => 5797 [7] => 6401 [8] => 6074 [9] => 6043 [10] => 4738 [11] => 3985 [12] => 3511 [13] => 46869 [14] => 39758 [15] => 23593 [16] => 15220 [17] => 21944 [18] => 3778 [19] => 5171 ) [debt2rev] => Array ( [0] => 0.612 [1] => 0.675 [2] => 0.65 [3] => 0.598 [4] => 0.643 [5] => 0.447 [6] => 0.736 [7] => 0.785 [8] => 0.719 [9] => 0.655 [10] => 0.366 [11] => 0.209 [12] => 0.156 [13] => 1.578 [14] => 0.733 [15] => 0.564 [16] => 0.276 [17] => 0.363 [18] => 0.074 [19] => 0.101 ) [cogs2rev] => Array ( [0] => 0.67 [1] => 0.61 [2] => 0.73 [3] => 0.52 [4] => 0.52 [5] => 0.51 [6] => 0.45 [7] => 0.45 [8] => 0.49 [9] => 0.53 [10] => 0.51 [11] => 0.43 [12] => 0.31 [13] => 0.22 [14] => 0.69 [15] => 0.81 [16] => 0.64 [17] => 0.60 [18] => 0.74 [19] => 0.71 ) [inventory2rev] => Array ( [0] => 0.176 [1] => 0.161 [2] => 0.198 [3] => 0.192 [4] => 0.182 [5] => 0.177 [6] => 0.182 [7] => 0.182 [8] => 0.178 [9] => 0.193 [10] => 0.151 [11] => 0.108 [12] => 0.113 [13] => 0.182 [14] => 0.103 [15] => 0.117 [16] => 0.086 [17] => 0.091 [18] => 0.125 [19] => 0.112 ) [ar2asset] => Array ( [0] => 0.116 [1] => 0.131 [2] => 0.13 [3] => 0.121 [4] => 0.112 [5] => 0.113 [6] => 0.11 [7] => 0.127 [8] => 0.111 [9] => 0.103 [10] => 0.071 [11] => 0.084 [12] => 0.084 [13] => 0.063 [14] => 0.068 [15] => 0.053 [16] => 0.055 [17] => 0.05 [18] => 0.046 [19] => 0.042 ) [cash2asset] => Array ( [0] => 0.135 [1] => 0.125 [2] => 0.1 [3] => 0.096 [4] => 0.081 [5] => 0.051 [6] => 0.038 [7] => 0.035 [8] => 0.031 [9] => 0.026 [10] => 0.015 [11] => 0.08 [12] => 0.021 [13] => 0.016 [14] => 0.013 [15] => 0.044 [16] => 0.089 [17] => 0.089 [18] => 0.062 [19] => 0.095 ) [equity2asset] => Array ( [0] => 0.533 [1] => 0.489 [2] => 0.435 [3] => 0.439 [4] => 0.394 [5] => 0.455 [6] => 0.378 [7] => 0.36 [8] => 0.369 [9] => 0.417 [10] => 0.451 [11] => 0.502 [12] => 0.529 [13] => 0.245 [14] => 0.23 [15] => 0.451 [16] => 0.519 [17] => 0.434 [18] => 0.393 [19] => 0.413 ) [equity2liab_tangbile] => Array ( [0] => 1.106 [1] => 0.906 [2] => 0.77 [3] => 0.784 [4] => 0.621 [5] => 0.808 [6] => 0.524 [7] => 0.477 [8] => 0.501 [9] => 0.625 [10] => 0.735 [11] => 0.923 [12] => 1.046 [13] => 0 [14] => 0.001 [15] => 0.446 [16] => 0.691 [17] => 0.509 [18] => 0.513 [19] => 0.601 ) [ppe2asset] => Array ( [0] => 0.403 [1] => 0.4 [2] => 0.516 [3] => 0.543 [4] => 0.576 [5] => 0.623 [6] => 0.634 [7] => 0.589 [8] => 0.603 [9] => 0.631 [10] => 0.636 [11] => 0.591 [12] => 0.644 [13] => 0.415 [14] => 0.466 [15] => 0.471 [16] => 0.498 [17] => 0.552 [18] => 0.65 [19] => 0.638 ) [interest2rev] => Array ( [0] => -2.971 [1] => -2.821 [2] => -0.466 [3] => -4.532 [4] => -5.146 [5] => -4.988 [6] => -5.308 [7] => -4.257 [8] => -3.399 [9] => -2.568 [10] => -1.143 [11] => -0.909 [12] => -0.712 [13] => -1.811 [14] => -2.982 [15] => -2.221 [16] => -1.41 [17] => -0.819 [18] => -0.575 [19] => -0.991 ) [std2asset] => Array ( [0] => 0.264 [1] => 0.254 [2] => 0.247 [3] => 0.294 [4] => 0.294 [5] => 0.225 [6] => 0.332 [7] => 0.297 [8] => 0.264 [9] => 0.18 [10] => 0.112 [11] => 0.161 [12] => 0.168 [13] => 0.193 [14] => 0.223 [15] => 0.098 [16] => 0.105 [17] => 0.126 [18] => 0.118 [19] => 0.137 ) [ltd2asset] => Array ( [0] => 0.063 [1] => 0.116 [2] => 0.138 [3] => 0.087 [4] => 0.103 [5] => 0.093 [6] => 0.079 [7] => 0.131 [8] => 0.134 [9] => 0.16 [10] => 0.148 [11] => 0.093 [12] => 0.058 [13] => 0.382 [14] => 0.332 [15] => 0.234 [16] => 0.126 [17] => 0.171 [18] => 0.014 [19] => 0.011 ) [turnover] => Array ( [0] => 0.354 [1] => 0.369 [2] => 0.408 [3] => 0.445 [4] => 0.437 [5] => 0.461 [6] => 0.405 [7] => 0.417 [8] => 0.418 [9] => 0.383 [10] => 0.492 [11] => 0.639 [12] => 0.651 [13] => 0.294 [14] => 0.606 [15] => 0.43 [16] => 0.491 [17] => 0.504 [18] => 0.43 [19] => 0.461 ) [CF_Net Income] => Array ( [0] => 957.8 [1] => 1247 [2] => 1183 [3] => 1404 [4] => 700 [5] => 1282 [6] => 1507 [7] => 1562 [8] => 651 [9] => 1508 [10] => 3244 [11] => 5498 [12] => 7867 [13] => 7746 [14] => 5436 [15] => 5784 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [buybackratio] => Array ( [0] => -0.02 [1] => 0 [2] => -0.01 [3] => -0.01 [4] => -0.01 [5] => -0.01 [6] => 0 [7] => 0 [8] => -0.06 [9] => -0.02 [10] => -0.01 [11] => -0.02 [12] => -0.01 [13] => 0 [14] => 0 [15] => -2.57 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 9.94 [1] => 2.94 [2] => 9.38 [3] => 15.26 [4] => 7.07 [5] => 10.28 [6] => 10.67 [7] => 13.48 [8] => 5.7 [9] => 10.16 [10] => 16.51 [11] => 24.34 [12] => 32.32 [13] => 0 [14] => 1.67 [15] => 26.08 [16] => 57.5 [17] => 38.51 [18] => 0 [19] => 16.56 ) [CF_DDA] => Array ( [0] => 356.8 [1] => 344 [2] => 725 [3] => 745 [4] => 752 [5] => 807 [6] => 849 [7] => 929 [8] => 954 [9] => 1006 [10] => 1171 [11] => 1334 [12] => 1469 [13] => 2115 [14] => 3475 [15] => 3427 [16] => 3437 [17] => 3972 [18] => 4624 [19] => 4791 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 39 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1147.1 [1] => 1436 [2] => 2002 [3] => 2352 [4] => 2473 [5] => 2448 [6] => 2748 [7] => 2450 [8] => 2720 [9] => 2292 [10] => 3380 [11] => 6943 [12] => 7803 [13] => 8491 [14] => 14883 [15] => 9212 [16] => 22126 [17] => 20235 [18] => 9430 [19] => 15078 ) [Cash Flow from Others] => Array ( [0] => -50.2 [1] => 48 [2] => 188 [3] => 250 [4] => 893 [5] => 400 [6] => 439 [7] => 360 [8] => 929 [9] => -399 [10] => -971 [11] => 576 [12] => -801 [13] => -1490 [14] => 5541 [15] => -990 [16] => 3846 [17] => 9433 [18] => 7733 [19] => 8369 ) [Cash Flow_PPE] => Array ( [0] => -807.6 [1] => -310 [2] => -1447 [3] => -1362 [4] => -1008 [5] => -716 [6] => -775 [7] => -1405 [8] => -1184 [9] => -1333 [10] => -2215 [11] => -2516 [12] => -3992 [13] => -5000 [14] => 0 [15] => -5388 [16] => -4591 [17] => -12573 [18] => -17615 [19] => -13001 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -489 [5] => -279 [6] => -3332 [7] => -659 [8] => -106 [9] => 0 [10] => 0 [11] => 0 [12] => -279 [13] => -37526 [14] => 2563 [15] => 2028 [16] => -303 [17] => -3770 [18] => -1084 [19] => 1900 ) [Cash Flow_CPEX] => Array ( [0] => -984.4 [1] => -720 [2] => -1516 [3] => -1841 [4] => -1053 [5] => -776 [6] => -818 [7] => -1430 [8] => -1433 [9] => -1757 [10] => -2256 [11] => -2552 [12] => -3992 [13] => -5000 [14] => -8574 [15] => -5388 [16] => -4591 [17] => -12573 [18] => -17615 [19] => -13001 ) [Cash Flow from Investing] => Array ( [0] => -505.5 [1] => -1375 [2] => -2007 [3] => -1255 [4] => -1655 [5] => -798 [6] => -4097 [7] => -2237 [8] => -1743 [9] => -1268 [10] => -581 [11] => -2483 [12] => -4089 [13] => -42742 [14] => -6181 [15] => -3357 [16] => -1711 [17] => -16990 [18] => -18243 [19] => -10946 ) [Net Issuance of Stock] => Array ( [0] => 18.8 [1] => 0 [2] => 14 [3] => 8 [4] => -367 [5] => -10 [6] => -30 [7] => 7 [8] => 37 [9] => 33 [10] => 33 [11] => -773 [12] => -2339 [13] => -1611 [14] => 23 [15] => 14877 [16] => 92 [17] => -5456 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 18.8 [1] => 0 [2] => 14 [3] => 8 [4] => 5 [5] => 8 [6] => 3 [7] => 7 [8] => 37 [9] => 33 [10] => 33 [11] => 104 [12] => 55 [13] => 37 [14] => 23 [15] => 14877 [16] => 92 [17] => 48 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 70.5 [1] => 544 [2] => 705 [3] => -266 [4] => 173 [5] => -1389 [6] => 2177 [7] => 641 [8] => -409 [9] => -202 [10] => -1855 [11] => -505 [12] => -619 [13] => 38161 [14] => -7970 [15] => -16445 [16] => -9360 [17] => 4208 [18] => 7887 [19] => 2122 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -297.4 [1] => -551 [2] => -105 [3] => -710 [4] => -855 [5] => -825 [6] => -942 [7] => -803 [8] => -948 [9] => -833 [10] => -906 [11] => -1141 [12] => -2573 [13] => -1507 [14] => -1933 [15] => -876 [16] => -1754 [17] => -2236 [18] => -3038 [19] => -3322 ) [Cash from Financing] => Array ( [0] => -89.2 [1] => -46 [2] => 68 [3] => -968 [4] => -703 [5] => -1816 [6] => 1305 [7] => -173 [8] => -1107 [9] => -1107 [10] => -2705 [11] => -2411 [12] => -5389 [13] => 35097 [14] => -9108 [15] => -2463 [16] => -10610 [17] => -3423 [18] => 6324 [19] => -934 ) [Other Financing] => Array ( [0] => 118.9 [1] => -39 [2] => -546 [3] => 0 [4] => 346 [5] => 408 [6] => 100 [7] => -18 [8] => 213 [9] => -105 [10] => 23 [11] => 8 [12] => 142 [13] => 54 [14] => 772 [15] => -19 [16] => 412 [17] => 61 [18] => 1475 [19] => 266 ) [Net Change in Cash] => Array ( [0] => 552.4 [1] => 15 [2] => 63 [3] => 129 [4] => 115 [5] => -166 [6] => -44 [7] => 40 [8] => -130 [9] => -83 [10] => 85 [11] => 2041 [12] => -1645 [13] => 819 [14] => -507 [15] => 3108 [16] => 5817 [17] => -248 [18] => -2473 [19] => 2937 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -9 [11] => -8 [12] => 30 [13] => -27 [14] => -101 [15] => -284 [16] => -3988 [17] => -70 [18] => 16 [19] => -261 ) [total_freecashflow] => Array ( [0] => 162.7 [1] => 716 [2] => 486 [3] => 511 [4] => 1420 [5] => 1672 [6] => 1930 [7] => 1020 [8] => 1287 [9] => 535 [10] => 1124 [11] => 4391 [12] => 3811 [13] => 3491 [14] => 6309 [15] => 3824 [16] => 17535 [17] => 7662 [18] => -8185 [19] => 2077 ) [CF_Net Income_pct] => Array ( [0] => 83.50 [1] => 86.84 [2] => 59.09 [3] => 59.69 [4] => 28.31 [5] => 52.37 [6] => 54.84 [7] => 63.76 [8] => 23.93 [9] => 65.79 [10] => 95.98 [11] => 79.19 [12] => 100.82 [13] => 91.23 [14] => 36.52 [15] => 62.79 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 357 [1] => 344 [2] => 725 [3] => 745 [4] => 752 [5] => 807 [6] => 849 [7] => 929 [8] => 954 [9] => 1,006 [10] => 1,171 [11] => 1,334 [12] => 1,469 [13] => 2,115 [14] => 3,475 [15] => 3,427 [16] => 3,437 [17] => 3,972 [18] => 4,624 [19] => 4,791 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.95 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -85.82 [1] => -50.14 [2] => -75.72 [3] => -78.27 [4] => -42.58 [5] => -31.70 [6] => -29.77 [7] => -58.37 [8] => -52.68 [9] => -76.66 [10] => -66.75 [11] => -36.76 [12] => -51.16 [13] => -58.89 [14] => -57.61 [15] => -58.49 [16] => -20.75 [17] => -62.13 [18] => -186.80 [19] => -86.22 ) [Cash Flow from Investing_pct] => Array ( [0] => -44.07 [1] => -95.75 [2] => -100.25 [3] => -53.36 [4] => -66.92 [5] => -32.60 [6] => -149.09 [7] => -91.31 [8] => -64.08 [9] => -55.32 [10] => -17.19 [11] => -35.76 [12] => -52.40 [13] => -503.38 [14] => -41.53 [15] => -36.44 [16] => -7.73 [17] => -83.96 [18] => -193.46 [19] => -72.60 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.64 [1] => 0.00 [2] => 0.70 [3] => 0.34 [4] => -14.84 [5] => -0.41 [6] => -1.09 [7] => 0.29 [8] => 1.36 [9] => 1.44 [10] => 0.98 [11] => -11.13 [12] => -29.98 [13] => -18.97 [14] => 0.15 [15] => 161.50 [16] => 0.42 [17] => -26.96 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 6.15 [1] => 37.88 [2] => 35.21 [3] => -11.31 [4] => 7.00 [5] => -56.74 [6] => 79.22 [7] => 26.16 [8] => -15.04 [9] => -8.81 [10] => -54.88 [11] => -7.27 [12] => -7.93 [13] => 449.43 [14] => -53.55 [15] => -178.52 [16] => -42.30 [17] => 20.80 [18] => 83.64 [19] => 14.07 ) [Dividends_pct] => Array ( [0] => -25.93 [1] => -38.37 [2] => -5.24 [3] => -30.19 [4] => -34.57 [5] => -33.70 [6] => -34.28 [7] => -32.78 [8] => -34.85 [9] => -36.34 [10] => -26.80 [11] => -16.43 [12] => -32.97 [13] => -17.75 [14] => -12.99 [15] => -9.51 [16] => -7.93 [17] => -11.05 [18] => -32.22 [19] => -22.03 ) [Other Financing_pct] => Array ( [0] => -7.78 [1] => -3.20 [2] => 3.40 [3] => -41.16 [4] => -28.43 [5] => -74.18 [6] => 47.49 [7] => -7.06 [8] => -40.70 [9] => -48.30 [10] => -80.03 [11] => -34.73 [12] => -69.06 [13] => 413.34 [14] => -61.20 [15] => -26.74 [16] => -47.95 [17] => -16.92 [18] => 67.06 [19] => -6.19 ) [Cash from Financing_pct] => Array ( [0] => -18.14 [1] => -0.49 [2] => 30.67 [3] => -41.16 [4] => -42.42 [5] => -90.85 [6] => 43.85 [7] => -6.33 [8] => -48.53 [9] => -43.72 [10] => -80.71 [11] => -34.84 [12] => -70.88 [13] => 412.71 [14] => -66.38 [15] => -26.53 [16] => -49.81 [17] => -17.22 [18] => 51.42 [19] => -7.96 ) [Net Change in Cash_pct] => Array ( [0] => 48.16 [1] => 1.04 [2] => 3.15 [3] => 5.48 [4] => 4.65 [5] => -6.78 [6] => -1.60 [7] => 1.63 [8] => -4.78 [9] => -3.62 [10] => 2.51 [11] => 29.40 [12] => -21.08 [13] => 9.65 [14] => -3.41 [15] => 33.74 [16] => 26.29 [17] => -1.23 [18] => -26.22 [19] => 19.48 ) [total_freecashflow_pct] => Array ( [0] => 14.18 [1] => 49.86 [2] => 24.28 [3] => 21.73 [4] => 57.42 [5] => 68.30 [6] => 70.23 [7] => 41.63 [8] => 47.32 [9] => 23.34 [10] => 33.25 [11] => 63.24 [12] => 48.84 [13] => 41.11 [14] => 42.39 [15] => 41.51 [16] => 79.25 [17] => 37.87 [18] => -86.80 [19] => 13.78 ) [per share rev] => Array ( [0] => 3.36 [1] => 1.01 [2] => 4.68 [3] => 7.45 [4] => 5.12 [5] => 5.25 [6] => 5.73 [7] => 9.13 [8] => 5.47 [9] => 6.14 [10] => 9.38 [11] => 13.91 [12] => 16.78 [13] => 23 [14] => 34.4 [15] => 23.64 [16] => 27.97 [17] => 31.27 [18] => 27.55 [19] => 27.55 ) [per share eps] => Array ( [0] => 0.898 [1] => 0.305 [2] => 0.783 [3] => 1.408 [4] => 0.505 [5] => 0.935 [6] => 1.098 [7] => 1.209 [8] => 0.422 [9] => 1.003 [10] => 2.387 [11] => 3.811 [12] => 5.556 [13] => 5.663 [14] => 2.331 [15] => 2.753 [16] => 7.218 [17] => 3.015 [18] => -1.638 [19] => 1.973 ) [eps_nri] => Array ( [0] => 0.9 [1] => 0.31 [2] => 0.78 [3] => 1.41 [4] => 0.51 [5] => 0.94 [6] => 1.1 [7] => 1.21 [8] => 0.42 [9] => 1 [10] => 2.39 [11] => 3.81 [12] => 5.56 [13] => 5.66 [14] => 2.86 [15] => 3.01 [16] => 7.27 [17] => 3.02 [18] => -1.63 [19] => 1.97 ) [per share_freecashflow] => Array ( [0] => 0.15 [1] => 0.18 [2] => 0.32 [3] => 0.51 [4] => 1.02 [5] => 1.22 [6] => 1.4 [7] => 1.14 [8] => 0.83 [9] => 0.36 [10] => 0.81 [11] => 3.21 [12] => 2.85 [13] => 2.7 [14] => 4 [15] => 2.16 [16] => 8.89 [17] => 3.96 [18] => -4.43 [19] => 1.12 ) [ROE] => Array ( [0] => 17.75 [1] => 22.84 [2] => 15.67 [3] => 19.14 [4] => 10.91 [5] => 18.07 [6] => 20.52 [7] => 15.32 [8] => 8.72 [9] => 15.02 [10] => 27.76 [11] => 34.89 [12] => 40.8 [13] => 29.52 [14] => 17.81 [15] => 11.12 [16] => 24.41 [17] => 11.18 [18] => -6.5 [19] => 7.99 ) [payout] => Array ( [0] => 0.283 [1] => 1.59 [2] => 0.662 [3] => 0.382 [4] => 1.022 [5] => 0.596 [6] => 0.563 [7] => 0.017 [8] => 1.353 [9] => 0.753 [10] => 0.276 [11] => 0.219 [12] => 0.147 [13] => 0.205 [14] => 0.652 [15] => 0.247 [16] => 0.123 [17] => 0.387 [18] => 0 [19] => 0.891 ) [ROA] => Array ( [0] => 9.47 [1] => 11.18 [2] => 6.82 [3] => 8.41 [4] => 4.3 [5] => 8.21 [6] => 7.75 [7] => 5.52 [8] => 3.22 [9] => 6.26 [10] => 12.53 [11] => 17.5 [12] => 21.56 [13] => 7.23 [14] => 4.1 [15] => 5.01 [16] => 12.67 [17] => 4.86 [18] => -2.56 [19] => 3.3 ) [ROC_capital] => Array ( [0] => 8091.2 [1] => 9107 [2] => 15358 [3] => 14109 [4] => 13827 [5] => 13558 [6] => 16650 [7] => 16173 [8] => 16555 [9] => 20087 [10] => 21526 [11] => 25632 [12] => 29794 [13] => 72407 [14] => 55127 [15] => 61429 [16] => 78004 [17] => 88793 [18] => 98830 [19] => 94456 ) [ROC] => Array ( [0] => 11.84 [1] => 13.69 [2] => 7.7 [3] => 9.95 [4] => 5.06 [5] => 9.46 [6] => 9.05 [7] => 6.67 [8] => 3.93 [9] => 7.51 [10] => 15.32 [11] => 20.35 [12] => 24.96 [13] => 10.1 [14] => 6.67 [15] => 7.93 [16] => 18.25 [17] => 6.57 [18] => -3.06 [19] => 3.88 ) [ROC_JOEL_capital] => Array ( [0] => 5191.1 [1] => 5788 [2] => 11022 [3] => 10579 [4] => 10623 [5] => 11019 [6] => 13707 [7] => 13509 [8] => 13950 [9] => 17322 [10] => 18739 [11] => 19133 [12] => 24070 [13] => 50916 [14] => 43737 [15] => 47820 [16] => 56804 [17] => 66381 [18] => 78317 [19] => 71330 ) [ROC_JOEL] => Array ( [0] => 15.62 [1] => 21.89 [2] => 10.99 [3] => 12.68 [4] => 10.27 [5] => 12.63 [6] => 16.51 [7] => 11.14 [8] => 5.57 [9] => 8.11 [10] => 19.03 [11] => 42.57 [12] => 37.28 [13] => 16.83 [14] => 17.09 [15] => 15.7 [16] => 34.52 [17] => 21.15 [18] => -2.46 [19] => 10.42 ) [ROC_JOEL_new] => Array ( [0] => 27.54 [1] => 33.84 [2] => 15.51 [3] => 22 [4] => 17.07 [5] => 21 [6] => 20.76 [7] => 16.74 [8] => 11.12 [9] => 13.11 [10] => 20.95 [11] => 37.27 [12] => 41.93 [13] => 19.8 [14] => 24.03 [15] => 17.61 [16] => 35.71 [17] => 20.44 [18] => -2.64 [19] => 5.43 ) [grossmargin] => Array ( [0] => 32.61 [1] => 39.18 [2] => 27.36 [3] => 48.44 [4] => 47.79 [5] => 48.81 [6] => 55.48 [7] => 55.26 [8] => 50.73 [9] => 47.08 [10] => 49.31 [11] => 56.7 [12] => 68.63 [13] => 78.02 [14] => 30.63 [15] => 19.14 [16] => 36.09 [17] => 40.27 [18] => 26.32 [19] => 29.44 ) [pretaxmargin] => Array ( [0] => 38.33 [1] => 46.5 [2] => 24.46 [3] => 27.86 [4] => 21.2 [5] => 28.22 [6] => 31.86 [7] => 24.33 [8] => 15.53 [9] => 22.69 [10] => 29.82 [11] => 38.42 [12] => 45.58 [13] => 33.12 [14] => 16.91 [15] => 18.79 [16] => 37.14 [17] => 21.93 [18] => -4.77 [19] => 6.85 ) [operatingmargin] => Array ( [0] => 22.64 [1] => 30.81 [2] => 17.11 [3] => 18.03 [4] => 15.34 [5] => 19.34 [6] => 28.74 [7] => 18.46 [8] => 9.2 [9] => 15.21 [10] => 27.53 [11] => 42.79 [12] => 39.95 [13] => 28.86 [14] => 13.77 [15] => 17.95 [16] => 35.54 [17] => 23.19 [18] => -3.78 [19] => 14.52 ) [netmargin] => Array ( [0] => 26.75 [1] => 30.33 [2] => 16.72 [3] => 18.88 [4] => 9.84 [5] => 17.81 [6] => 19.14 [7] => 13.24 [8] => 7.71 [9] => 16.34 [10] => 25.45 [11] => 27.4 [12] => 33.11 [13] => 24.62 [14] => 6.77 [15] => 11.65 [16] => 25.81 [17] => 9.64 [18] => -5.94 [19] => 7.16 ) [pettm] => Array ( [0] => 14.170 [1] => 47.130 [2] => 20.430 [3] => 9.190 [4] => 22.430 [5] => 25.330 [6] => 16.410 [7] => 16.190 [8] => 47.120 [9] => 27.740 [10] => 12.490 [11] => 11.990 [12] => 9.560 [13] => 18.540 [14] => 9.540 [15] => 19.560 [16] => 9.930 [17] => 16.230 [18] => 0.000 [19] => 28.600 ) [penri] => Array ( [0] => 0.00 [1] => 46.37 [2] => 20.51 [3] => 9.18 [4] => 22.21 [5] => 25.20 [6] => 16.38 [7] => 16.18 [8] => 47.34 [9] => 27.83 [10] => 12.47 [11] => 11.99 [12] => 9.55 [13] => 18.55 [14] => 7.77 [15] => 17.89 [16] => 9.86 [17] => 16.20 [18] => 0.00 [19] => 28.64 ) [pe] => Array ( [0] => 14.170 [1] => 47.130 [2] => 20.430 [3] => 9.190 [4] => 22.430 [5] => 25.330 [6] => 16.410 [7] => 16.190 [8] => 47.120 [9] => 27.740 [10] => 12.490 [11] => 11.990 [12] => 9.560 [13] => 18.540 [14] => 9.540 [15] => 19.560 [16] => 9.930 [17] => 16.230 [18] => 0.000 [19] => 28.600 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 35.2 [4] => 10.57 [5] => 23.5 [6] => 8.17 [7] => 8.3 [8] => 0 [9] => 0 [10] => 0 [11] => 82.33 [12] => 139 [13] => 141.5 [14] => 69.27 [15] => 0 [16] => 38.34 [17] => 17.25 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 82.700 [1] => 79.860 [2] => 50.000 [3] => 25.370 [4] => 11.110 [5] => 19.420 [6] => 12.870 [7] => 17.170 [8] => 23.960 [9] => 77.300 [10] => 36.790 [11] => 14.240 [12] => 18.640 [13] => 38.880 [14] => 5.560 [15] => 24.930 [16] => 8.060 [17] => 12.350 [18] => 0.000 [19] => 50.380 ) [ps] => Array ( [0] => 3.790 [1] => 14.230 [2] => 3.420 [3] => 1.740 [4] => 2.210 [5] => 4.510 [6] => 3.140 [7] => 2.140 [8] => 3.630 [9] => 4.530 [10] => 3.180 [11] => 3.290 [12] => 3.170 [13] => 4.560 [14] => 0.650 [15] => 2.280 [16] => 2.560 [17] => 1.560 [18] => 2.110 [19] => 2.050 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.218 [4] => 0.436 [5] => 0.65 [6] => 0.894 [7] => 1.058 [8] => 1.122 [9] => 0.99 [10] => 0.908 [11] => 1.27 [12] => 1.612 [13] => 1.986 [14] => 2.714 [15] => 2.984 [16] => 4.12 [17] => 4.342 [18] => 2.916 [19] => 2.34 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 26.530 [4] => 20.730 [5] => 33.870 [6] => 7.430 [7] => 6.860 [8] => 1.790 [9] => -5.890 [10] => 1.240 [11] => 21.610 [12] => 55.720 [13] => 46.290 [14] => 24.220 [15] => 1.590 [16] => 3.580 [17] => 2.210 [18] => -29.780 [19] => -25.810 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 24.580 [5] => 36.610 [6] => 12.390 [7] => 12.260 [8] => 7.430 [9] => -2.330 [10] => 4.290 [11] => 24.390 [12] => 58.750 [13] => 48.180 [14] => 36.430 [15] => 7.130 [16] => 9.330 [17] => 11.090 [18] => -24.760 [19] => -21.660 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.820 [4] => 1.900 [5] => 3.500 [6] => 2.180 [7] => 1.770 [8] => 2.430 [9] => 3.080 [10] => 3.580 [11] => 5.140 [12] => 5.470 [13] => 2.250 [14] => 1.330 [15] => 2.520 [16] => 3.340 [17] => 2.060 [18] => 1.580 [19] => 1.890 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 3 [5] => 9 [6] => 7 [7] => 5 [8] => 5 [9] => 7 [10] => 9 [11] => 9 [12] => 8 [13] => 6 [14] => 4 [15] => 6 [16] => 8 [17] => 5 [18] => 4 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -3.180 [5] => -3.130 [6] => -2.820 [7] => -2.640 [8] => -2.900 [9] => -2.670 [10] => -2.320 [11] => -2.400 [12] => -3.180 [13] => -1.840 [14] => -1.900 [15] => -1.080 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.69 [7] => 0.90 [8] => 0.99 [9] => 0.91 [10] => 1.24 [11] => 1.73 [12] => 2.49 [13] => 3.30 [14] => 3.61 [15] => 3.97 [16] => 4.79 [17] => 4.69 [18] => 3.45 [19] => 2.77 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 17.510 [7] => 18.180 [8] => 19.990 [9] => 30.630 [10] => 24.080 [11] => 26.390 [12] => 21.340 [13] => 31.790 [14] => 6.160 [15] => 13.570 [16] => 14.970 [17] => 10.430 [18] => 16.840 [19] => 20.390 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 11.410 [5] => 13.130 [6] => 16.420 [7] => 23.000 [8] => 11.930 [9] => 13.640 [10] => 16.850 [11] => 27.360 [12] => 33.410 [13] => 43.430 [14] => 41.340 [15] => 51.940 [16] => 73.090 [17] => 64.500 [18] => 46.430 [19] => 44.720 ) [medpsvalue] => Array ( [0] => 8.5 [1] => 2.56 [2] => 11.84 [3] => 18.85 [4] => 12.95 [5] => 13.28 [6] => 14.5 [7] => 23.1 [8] => 13.84 [9] => 15.53 [10] => 23.73 [11] => 35.19 [12] => 42.45 [13] => 58.19 [14] => 87.03 [15] => 59.81 [16] => 70.76 [17] => 79.11 [18] => 69.7 [19] => 69.7 ) [ev2rev] => Array ( [0] => 4.400 [1] => 14.680 [2] => 3.930 [3] => 2.220 [4] => 2.770 [5] => 4.950 [6] => 3.890 [7] => 2.950 [8] => 4.740 [9] => 5.820 [10] => 4.300 [11] => 4.080 [12] => 4.080 [13] => 7.410 [14] => 1.390 [15] => 3.260 [16] => 2.770 [17] => 1.820 [18] => 2.270 [19] => 2.100 ) [ev2ebitda] => Array ( [0] => 13.510 [1] => 25.450 [2] => 11.170 [3] => 5.230 [4] => 7.490 [5] => 11.130 [6] => 8.120 [7] => 7.370 [8] => 15.670 [9] => 16.100 [10] => 10.750 [11] => 8.810 [12] => 7.720 [13] => 17.620 [14] => 5.300 [15] => 11.170 [16] => 6.190 [17] => 6.220 [18] => 46.540 [19] => 12.190 ) [ev2ebit] => Array ( [0] => 19.450 [1] => 47.650 [2] => 22.960 [3] => 12.290 [4] => 18.040 [5] => 25.570 [6] => 13.550 [7] => 15.950 [8] => 51.460 [9] => 38.260 [10] => 15.620 [11] => 9.540 [12] => 10.210 [13] => 25.670 [14] => 10.110 [15] => 18.180 [16] => 7.800 [17] => 7.870 [18] => 0.000 [19] => 14.440 ) [earning_yield_greenblatt] => Array ( [0] => 5.14 [1] => 2.1 [2] => 4.36 [3] => 8.14 [4] => 5.54 [5] => 3.91 [6] => 7.38 [7] => 6.27 [8] => 1.94 [9] => 2.61 [10] => 6.4 [11] => 10.48 [12] => 9.79 [13] => 3.9 [14] => 9.89 [15] => 5.5 [16] => 12.82 [17] => 12.71 [18] => 0 [19] => 6.93 ) [p2medpsvalue] => Array ( [0] => 1.55 [1] => 5.62 [2] => 1.35 [3] => 0.69 [4] => 0.87 [5] => 1.78 [6] => 1.24 [7] => 0.85 [8] => 1.44 [9] => 1.79 [10] => 1.26 [11] => 1.3 [12] => 1.25 [13] => 1.8 [14] => 0.26 [15] => 0.9 [16] => 1.01 [17] => 0.62 [18] => 0.83 [19] => 0.81 ) [p2grahamnumber] => Array ( [0] => 1.32 [1] => 4.89 [2] => 1.71 [3] => 0.85 [4] => 1.6 [5] => 2.3 [6] => 1.69 [7] => 1.45 [8] => 3.49 [9] => 2.74 [10] => 1.81 [11] => 1.88 [12] => 1.64 [13] => 0 [14] => 13.31 [15] => 2.06 [16] => 1.25 [17] => 1.27 [18] => 0 [19] => 3.41 ) [p2tangible_book] => Array ( [0] => 2.69 [1] => 11.41 [2] => 3.21 [3] => 1.76 [4] => 2.57 [5] => 4.72 [6] => 3.9 [7] => 2.93 [8] => 5.29 [9] => 5.38 [10] => 4.77 [11] => 5.49 [12] => 5.16 [13] => 0 [14] => 555.7 [15] => 4.83 [16] => 3.77 [17] => 2.67 [18] => 2.93 [19] => 2.68 ) [pb] => Array ( [0] => 2.6 [1] => 10.73 [2] => 3.21 [3] => 1.76 [4] => 2.45 [5] => 4.57 [6] => 3.37 [7] => 2.48 [8] => 4.53 [9] => 4.71 [10] => 4.26 [11] => 5.04 [12] => 4.81 [13] => 7 [14] => 1.71 [15] => 2.62 [16] => 2.41 [17] => 1.77 [18] => 2.32 [19] => 2.29 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3580.7 [1] => 4112 [2] => 7076 [3] => 7436 [4] => 7112 [5] => 7197 [6] => 7875 [7] => 8152 [8] => 8443 [9] => 9228 [10] => 12954 [11] => 19033 [12] => 22465 [13] => 29700 [14] => 54264 [15] => 41825 [16] => 55171 [17] => 60529 [18] => 50942 [19] => 51171 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 356.8 [1] => 344 [2] => 725 [3] => 745 [4] => 752 [5] => 807 [6] => 849 [7] => 986 [8] => 1008 [9] => 1098 [10] => 1258 [11] => 1450 [12] => 1648 [13] => 2281 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 57 [8] => 54 [9] => 92 [10] => 106 [11] => 135 [12] => 206 [13] => 280 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 106.4 [1] => 116 [2] => 33 [3] => 337 [4] => 366 [5] => 359 [6] => 418 [7] => 347 [8] => 287 [9] => 237 [10] => 148 [11] => 173 [12] => 160 [13] => 538 [14] => 1618 [15] => 929 [16] => 778 [17] => 496 [18] => 293 [19] => 507 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 88 [4] => 413 [5] => 154 [6] => 15 [7] => 11 [8] => 306 [9] => 230 [10] => 14 [11] => 5 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 876 [18] => 238 [19] => 289 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 264 [15] => 170 [16] => 227 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1363.1 [1] => 1398 [2] => 1741 [3] => 1520 [4] => 903 [5] => 635 [6] => 732 [7] => 679 [8] => 325 [9] => 395 [10] => 392 [11] => 2379 [12] => 736 [13] => 1645 [14] => 1181 [15] => 4233 [16] => 9948 [17] => 9762 [18] => 7135 [19] => 10216 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3325.6 [1] => 3539 [2] => 4408 [3] => 4105 [4] => 3879 [5] => 3260 [6] => 3241 [7] => 3783 [8] => 4385 [9] => 4753 [10] => 6070 [11] => 6046 [12] => 7439 [13] => 23188 [14] => 20043 [15] => 22086 [16] => 19200 [17] => 20349 [18] => 19236 [19] => 18519 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 317.7 [1] => 1357 [2] => 2090 [3] => 495 [4] => 536 [5] => 474 [6] => 589 [7] => 1974 [8] => 1974 [9] => 2140 [10] => 1753 [11] => 2190 [12] => 2098 [13] => 4491 [14] => 8639 [15] => 7088 [16] => 9349 [17] => 12244 [18] => 10243 [19] => 9526 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1555.6 [1] => 1480 [2] => 2205 [3] => 2991 [4] => 2896 [5] => 1759 [6] => 4261 [7] => 3835 [8] => 3366 [9] => 2194 [10] => 855 [11] => 1202 [12] => 1504 [13] => 8213 [14] => 10034 [15] => 847 [16] => 1064 [17] => 1415 [18] => 2175 [19] => 3916 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2211.4 [1] => 1566 [2] => 3115 [3] => 4419 [4] => 4758 [5] => 4821 [6] => 5713 [7] => 4122 [8] => 4694 [9] => 5861 [10] => 7940 [11] => 8680 [12] => 10653 [13] => 24959 [14] => 20581 [15] => 22724 [16] => 29500 [17] => 33765 [18] => 57863 [19] => 50442 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -106.4 [1] => -116 [2] => -33 [3] => -131 [4] => -187 [5] => -243 [6] => -340 [7] => -347 [8] => -237 [9] => -206 [10] => -120 [11] => -91 [12] => -54 [13] => -404 [14] => -1414 [15] => -809 [16] => -615 [17] => -469 [18] => -279 [19] => -493 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -356.8 [1] => -344 [2] => -725 [3] => -2183 [4] => -2011 [5] => -2061 [6] => -2067 [7] => -2189 [8] => -2349 [9] => -2826 [10] => -2160 [11] => -2513 [12] => -6789 [13] => -14477 [14] => -3475 [15] => -3427 [16] => -3437 [17] => -3972 [18] => -4624 [19] => -4791 ) [BS_MoneyMarket] => Array ( [0] => -1363.1 [1] => -1398 [2] => -1741 [3] => -1520 [4] => -903 [5] => -635 [6] => -732 [7] => -679 [8] => -325 [9] => -395 [10] => -392 [11] => -2379 [12] => -736 [13] => -1645 [14] => -1181 [15] => -4233 [16] => -9948 [17] => -9762 [18] => -7135 [19] => -10216 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 4688.7 [1] => 4937 [2] => 6149 [3] => 5625 [4] => 4782 [5] => 3895 [6] => 3973 [7] => 4462 [8] => 4710 [9] => 5148 [10] => 6462 [11] => 8425 [12] => 8175 [13] => 24833 [14] => 20960 [15] => 26149 [16] => 28921 [17] => 30111 [18] => 26371 [19] => 28735 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2211.4 [1] => 1566 [2] => 3115 [3] => 4419 [4] => 4758 [5] => 4821 [6] => 5713 [7] => 4122 [8] => 4694 [9] => 5861 [10] => 7940 [11] => 8680 [12] => 10653 [13] => 24959 [14] => 20581 [15] => 22724 [16] => 29500 [17] => 33765 [18] => 57863 [19] => 50442 ) [cash2debt] => Array ( [0] => 0.622 [1] => 0.504 [2] => 0.378 [3] => 0.362 [4] => 0.288 [5] => 0.245 [6] => 0.129 [7] => 0.108 [8] => 0.104 [9] => 0.103 [10] => 0.086 [11] => 0.598 [12] => 0.21 [13] => 0.035 [14] => 0.03 [15] => 0.179 [16] => 0.654 [17] => 0.485 [18] => 1.952 [19] => 2.032 ) [interest_coverage] => Array ( [0] => 7.62 [1] => 10.92 [2] => 36.7 [3] => 3.98 [4] => 2.98 [5] => 3.88 [6] => 5.41 [7] => 4.34 [8] => 2.71 [9] => 5.92 [10] => 24.09 [11] => 47.08 [12] => 56.09 [13] => 15.93 [14] => 4.62 [15] => 8.08 [16] => 25.2 [17] => 28.3 [18] => 0 [19] => 14.65 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -184 [5] => -201 [6] => -183 [7] => -186 [8] => 48 [9] => -19 [10] => 53 [11] => -283 [12] => -429 [13] => -434 [14] => -933 [15] => -463 [16] => -860 [17] => -955 [18] => -1 [19] => 2586 ) [TaxProvision] => Array ( [0] => -414.7 [1] => -665 [2] => -548 [3] => -668 [4] => -624 [5] => -548 [6] => -819 [7] => -718 [8] => -708 [9] => -567 [10] => -619 [11] => -1814 [12] => -2373 [13] => -2090 [14] => -3742 [15] => -2076 [16] => -5296 [17] => -6472 [18] => -589 [19] => -2426 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 244 [5] => 0 [6] => 0 [7] => 715 [8] => 1078 [9] => 0 [10] => 558 [11] => -3 [12] => -396 [13] => 58 [14] => 8015 [15] => 1573 [16] => 460 [17] => 9085 [18] => 14207 [19] => 7476 ) [Net Income (Continuing Operations)] => Array ( [0] => 957.8 [1] => 1247 [2] => 1183 [3] => 1404 [4] => 700 [5] => 1282 [6] => 1507 [7] => 1079 [8] => 651 [9] => 1508 [10] => 3297 [11] => 5215 [12] => 7438 [13] => 7312 [14] => 5436 [15] => 5784 [16] => 15195 [17] => 6800 [18] => -3020 [19] => 1079 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -827 [15] => -449 [16] => -97 [17] => -10 [18] => -7 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.898 [1] => 0.305 [2] => 0.783 [3] => 1.408 [4] => 0.505 [5] => 0.935 [6] => 1.098 [7] => 1.209 [8] => 0.422 [9] => 1.003 [10] => 2.387 [11] => 3.811 [12] => 5.556 [13] => 5.663 [14] => 2.331 [15] => 2.753 [16] => 7.218 [17] => 3.015 [18] => -1.638 [19] => 1.973 ) [eps_basic] => Array ( [0] => 0.898 [1] => 0.305 [2] => 0.783 [3] => 1.408 [4] => 0.505 [5] => 0.935 [6] => 1.098 [7] => 1.209 [8] => 0.422 [9] => 1.003 [10] => 2.391 [11] => 3.823 [12] => 5.578 [13] => 5.687 [14] => 2.341 [15] => 2.762 [16] => 7.261 [17] => 3.034 [18] => -1.638 [19] => 1.984 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 347 [9] => 347 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 245 [9] => 382 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 662 [9] => 764 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 629.1 [1] => 660 [2] => 1399 [3] => 1428 [4] => 1293 [5] => 1276 [6] => 1434 [7] => 1482 [8] => 248 [9] => 290 [10] => 1952 [11] => 2048 [12] => 2540 [13] => 5397 [14] => 5607 [15] => 4889 [16] => 4756 [17] => 5538 [18] => 6375 [19] => 5737 ) [CashAndCashEquivalents] => Array ( [0] => 1363.1 [1] => 1398 [2] => 1741 [3] => 1520 [4] => 903 [5] => 635 [6] => 732 [7] => 679 [8] => 325 [9] => 395 [10] => 392 [11] => 2379 [12] => 736 [13] => 1645 [14] => 1181 [15] => 4233 [16] => 9948 [17] => 9762 [18] => 7135 [19] => 10216 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 88 [4] => 413 [5] => 154 [6] => 15 [7] => 11 [8] => 306 [9] => 230 [10] => 14 [11] => 5 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 876 [18] => 238 [19] => 289 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5937 [8] => 6907 [9] => 8915 [10] => 11094 [11] => 11510 [12] => 13620 [13] => 18258 [14] => 7894 [15] => 8973 [16] => 9289 [17] => 0 [18] => 11027 [19] => 11328 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13484 [8] => 14644 [9] => 17942 [10] => 18605 [11] => 19382 [12] => 21553 [13] => 36265 [14] => 35140 [15] => 41990 [16] => 47374 [17] => 0 [18] => 58827 [19] => 68429 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1389 [8] => 1837 [9] => 1739 [10] => 1760 [11] => 1838 [12] => 2835 [13] => 5858 [14] => 8091 [15] => 8154 [16] => 7955 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 20810 [8] => 23388 [9] => 28596 [10] => 31459 [11] => 32730 [12] => 38008 [13] => 60381 [14] => 60621 [15] => 70145 [16] => 83791 [17] => 66381 [18] => 117131 [19] => 115765 ) [AccumulatedDepreciation] => Array ( [0] => -2468 [1] => -2524 [2] => -2524 [3] => -2524 [4] => -6061 [5] => -6868 [6] => -8399 [7] => -9298 [8] => -11205 [9] => -13400 [10] => -14738 [11] => -15110 [12] => -15801 [13] => -18413 [14] => -18868 [15] => -24342 [16] => -27767 [17] => 0 [18] => -40146 [19] => -44938 ) [AccountsPayable] => Array ( [0] => 317.7 [1] => 1357 [2] => 2090 [3] => 495 [4] => 536 [5] => 474 [6] => 589 [7] => 1974 [8] => 1974 [9] => 2140 [10] => 1753 [11] => 2190 [12] => 1503 [13] => 3145 [14] => 7197 [15] => 5759 [16] => 0 [17] => 9381 [18] => 3317 [19] => 3095 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1442 [15] => 1329 [16] => 2773 [17] => 2662 [18] => 1362 [19] => 1808 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 595 [13] => 1346 [14] => 0 [15] => 0 [16] => 6576 [17] => 201 [18] => 5564 [19] => 4623 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 635.4 [1] => 1295 [2] => 2396 [3] => 1456 [4] => 1678 [5] => 1459 [6] => 1536 [7] => 2566 [8] => 2708 [9] => 3849 [10] => 3883 [11] => 2783 [12] => 2007 [13] => 38552 [14] => 29724 [15] => 22746 [16] => 14156 [17] => 20529 [18] => 1548 [19] => 1232 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 104 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 55 [19] => 23 ) [DeferredTaxAndRevenue] => Array ( [0] => 273.9 [1] => 391 [2] => 0 [3] => 0 [4] => 830 [5] => 814 [6] => 914 [7] => 915 [8] => 1050 [9] => 1398 [10] => 2135 [11] => 2197 [12] => 2339 [13] => 4912 [14] => 4054 [15] => 4304 [16] => 5175 [17] => 6300 [18] => 5145 [19] => 4140 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 17670 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 957.8 [1] => 1247 [2] => 1183 [3] => 1404 [4] => 700 [5] => 1282 [6] => 1507 [7] => 1562 [8] => 651 [9] => 1508 [10] => 3244 [11] => 5498 [12] => 7867 [13] => 7746 [14] => 5436 [15] => 5784 [16] => 15281 [17] => 6800 [18] => -3020 [19] => 1079 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -178.4 [1] => -212 [2] => 121 [3] => 103 [4] => 2 [5] => -34 [6] => -242 [7] => -126 [8] => 158 [9] => 154 [10] => -97 [11] => -530 [12] => -394 [13] => -385 [14] => 658 [15] => 908 [16] => -1316 [17] => 104 [18] => 412 [19] => 84 ) [ChangeInInventory] => Array ( [0] => -17.2 [1] => -32 [2] => -242 [3] => -80 [4] => 83 [5] => 41 [6] => 31 [7] => -227 [8] => 85 [9] => -43 [10] => -217 [11] => -249 [12] => -454 [13] => 130 [14] => -1178 [15] => 653 [16] => -492 [17] => -1051 [18] => -433 [19] => -330 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 78.3 [1] => 41 [2] => -12 [3] => -70 [4] => 43 [5] => -48 [6] => 164 [7] => -48 [8] => -57 [9] => 66 [10] => 234 [11] => 279 [12] => 116 [13] => 375 [14] => 951 [15] => -570 [16] => 983 [17] => 1318 [18] => 266 [19] => 803 ) [ChangeInWorkingCapital] => Array ( [0] => -117.3 [1] => -203 [2] => -133 [3] => -47 [4] => 128 [5] => -41 [6] => -47 [7] => -401 [8] => 186 [9] => 177 [10] => -64 [11] => -465 [12] => -732 [13] => 120 [14] => 431 [15] => 991 [16] => -438 [17] => 30 [18] => 93 [19] => 839 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -984.4 [1] => -720 [2] => -1516 [3] => -1841 [4] => -1053 [5] => -776 [6] => -818 [7] => -1430 [8] => -1433 [9] => -1757 [10] => -2256 [11] => -2552 [12] => -3992 [13] => -5000 [14] => -8574 [15] => -5388 [16] => -4591 [17] => -12573 [18] => -17615 [19] => -13001 ) [SaleOfPPE] => Array ( [0] => 176.8 [1] => 410 [2] => 69 [3] => 479 [4] => 45 [5] => 60 [6] => 43 [7] => 25 [8] => 249 [9] => 424 [10] => 41 [11] => 36 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -396 [16] => -907 [17] => -6133 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2563 [15] => 2424 [16] => 604 [17] => 386 [18] => 251 [19] => 1896 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -37 [4] => 0 [5] => 0 [6] => 0 [7] => -54 [8] => -323 [9] => 0 [10] => 0 [11] => 0 [12] => -167 [13] => -273 [14] => -288 [15] => -44 [16] => -145 [17] => -147 [18] => -50 [19] => -75 ) [SaleOfInvestment] => Array ( [0] => 380.3 [1] => 0 [2] => 0 [3] => 759 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 83 [10] => 261 [11] => 133 [12] => 293 [13] => 49 [14] => 171 [15] => 253 [16] => 227 [17] => 104 [18] => 692 [19] => 224 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -78.2 [1] => -1065 [2] => -560 [3] => -615 [4] => -647 [5] => -82 [6] => -3322 [7] => -778 [8] => -236 [9] => -18 [10] => 1373 [11] => -100 [12] => -223 [13] => -37518 [14] => -53 [15] => -206 [16] => 3101 [17] => 1373 [18] => -1521 [19] => 10 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0.11 [2] => 0.07 [3] => 0.02 [4] => -0.01 [5] => -0.02 [6] => 0.15 [7] => 0.04 [8] => -0.02 [9] => 0.02 [10] => 0.02 [11] => 0.03 [12] => 0.11 [13] => 0.41 [14] => -0.06 [15] => -0.01 [16] => -0.05 [17] => 0.02 [18] => 0.05 [19] => -0 ) [dividend_yield] => Array ( [0] => 1.93 [1] => 3.37 [2] => 3.24 [3] => 4.16 [4] => 4.56 [5] => 2.35 [6] => 3.43 [7] => 0.1 [8] => 2.87 [9] => 2.71 [10] => 2.21 [11] => 1.83 [12] => 1.53 [13] => 1.11 [14] => 6.84 [15] => 1.26 [16] => 1.23 [17] => 2.39 [18] => 2.83 [19] => 3.11 ) [current_ratio] => Array ( [0] => 1.34 [1] => 1.44 [2] => 1.37 [3] => 1.03 [4] => 0.93 [5] => 1.09 [6] => 0.67 [7] => 0.8 [8] => 0.82 [9] => 1.13 [10] => 1.53 [11] => 1.56 [12] => 1.19 [13] => 1.12 [14] => 0.66 [15] => 1.57 [16] => 1.82 [17] => 1.47 [18] => 1.47 [19] => 1.47 ) [quick_ratio] => Array ( [0] => 1.11 [1] => 1.2 [2] => 1.05 [3] => 0.74 [4] => 0.66 [5] => 0.73 [6] => 0.45 [7] => 0.55 [8] => 0.54 [9] => 0.72 [10] => 0.87 [11] => 1.14 [12] => 0.75 [13] => 0.85 [14] => 0.38 [15] => 1.05 [16] => 1.42 [17] => 1.11 [18] => 1.01 [19] => 1.09 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -283.11 [2] => 63.02 [3] => 34.02 [4] => -39.35 [5] => 1.44 [6] => -0.29 [7] => 35.05 [8] => -90.25 [9] => -0.09 [10] => 0 [11] => 3.05 [12] => -0.19 [13] => -0.02 [14] => 4.1 [15] => -34.9 [16] => 8.01 [17] => 3.85 [18] => 1.48 [19] => -0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -69.94 [2] => 363.37 [3] => 59.19 [4] => -31.28 [5] => 2.54 [6] => 9.14 [7] => 59.34 [8] => -40.09 [9] => 12.25 [10] => 52.77 [11] => 48.29 [12] => 20.63 [13] => 37.07 [14] => 49.57 [15] => -31.28 [16] => 18.32 [17] => 11.8 [18] => -11.9 [19] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -66.04 [2] => 156.72 [3] => 79.82 [4] => -64.13 [5] => 85.15 [6] => 17.43 [7] => 10.11 [8] => -65.1 [9] => 137.68 [10] => 137.99 [11] => 59.66 [12] => 45.79 [13] => 1.93 [14] => -58.84 [15] => 18.1 [16] => 162.19 [17] => -58.23 [18] => -154.33 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.34602336977 [4] => 1.07139411481 [5] => 0.74402125775 [6] => 2.20457604307 [7] => 2.35860058309 [8] => 26.4469273743 [9] => 0 [10] => 10.0564516129 [11] => 0.554835724202 [12] => 0.171392677674 [13] => 0.400734499892 [14] => 0.320809248555 [15] => 11.251572327 [16] => 2.75418994413 [17] => 7.33031674208 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.37 [4] => 1.07 [5] => 1.01 [6] => 2.21 [7] => 2.36 [8] => 0 [9] => 0 [10] => 0 [11] => 0.56 [12] => 0.38 [13] => 0.74 [14] => 0.32 [15] => 0 [16] => 1.87 [17] => 2.84 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.99 [5] => 1.8 [6] => 1.1 [7] => 0.85 [8] => 1.67 [9] => 2.04 [10] => 1.77 [11] => 1.67 [12] => 1.59 [13] => 2.42 [14] => 0.54 [15] => 1.04 [16] => 0.98 [17] => 0.76 [18] => 1.25 [19] => 1.26 ) )
Rio Tinto PLC (NYSE:RIO)
Days Inventory
28.98 (As of Dec. 2013)

Rio Tinto PLC's inventory for the six months ended in Dec. 2013 was $5,737 Mil. Rio Tinto PLC's cost of goods sold for the six months ended in Dec. 2013 was $18,012 Mil. Hence, Rio Tinto PLC's days inventory for the six months ended in Dec. 2013 was 28.98.

Rio Tinto PLC's days inventory declined from Dec. 2012 (29.54) to Dec. 2013 (28.98).

Inventory can be measured by Days Sales of Inventory (DSI). Rio Tinto PLC's days sales of inventory (DSI) for the six months ended in Dec. 2013 was 19.58.

Inventory turnover measures how fast the company turns over its inventory within a year. Rio Tinto PLC's inventory turnover for the six months ended in Dec. 2013 was 3.14.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Rio Tinto PLC's inventory to revenue ratio for the six months ended in Dec. 2013 was 0.22.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Rio Tinto PLC's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=5737/36104*365
=58.00

Rio Tinto PLC's Days Inventory for the quarter that ended in Dec. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=5737/18012*91
=28.98

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Rio Tinto PLC's Days Sales of Inventory for the six months ended in Dec. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=5737/26660*91
=19.58

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Rio Tinto PLC's Inventory Turnover for the six months ended in Dec. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Rio Tinto PLC's Inventory to Revenue for the six months ended in Dec. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=5737 / 26660
=0.22

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Rio Tinto PLC Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 108.4990.70131.54301.8154.3752.7749.2355.9161.9958.00

Rio Tinto PLC Semi-Annual Data

Jun09Dec09Jun10Dec10Jun11Dec11Jun12Dec12Jun13Dec13
DaysInventory 31.2824.9527.2922.7527.4226.9428.2829.5431.2928.98
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide