Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 7.13 [1] => 9.44 [2] => 9.50 [3] => 7.19 [4] => 8.00 [5] => 10.54 [6] => 15.88 [7] => 30.00 [8] => 24.00 [9] => 22.06 [10] => 19.46 [11] => 19.86 [12] => 15.88 [13] => 16.24 [14] => 16.00 [15] => 17.13 [16] => 17.91 [17] => 28.70 ) [price_low] => Array ( [0] => 0.00 [1] => 6.63 [2] => 6.63 [3] => 5.75 [4] => 5.13 [5] => 7.63 [6] => 10.10 [7] => 14.25 [8] => 21.00 [9] => 18.50 [10] => 17.60 [11] => 14.29 [12] => 11.24 [13] => 9.15 [14] => 12.42 [15] => 14.00 [16] => 14.02 [17] => 17.15 ) [BS_share] => Array ( [0] => 2.38 [1] => 2.203 [2] => 2.321 [3] => 1.942 [4] => 1.75 [5] => 1.61 [6] => 1.62 [7] => 1.64 [8] => 1.59 [9] => 1.59 [10] => 1.62 [11] => 1.63 [12] => 1.64 [13] => 1.50 [14] => 1.51 [15] => 1.51 [16] => 1.52 [17] => 1.53 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 2.203 [2] => 2.321 [3] => 1.942 [4] => 1.722 [5] => 1.620 [6] => 1.624 [7] => 1.670 [8] => 1.653 [9] => 1.643 [10] => 1.648 [11] => 1.649 [12] => 1.635 [13] => 1.511 [14] => 1.514 [15] => 1.516 [16] => 1.520 [17] => 1.532 ) [Revenue] => Array ( [0] => 3.1 [1] => 6.4 [2] => 6.5 [3] => 6 [4] => 6.534 [5] => 8.389 [6] => 10.211 [7] => 10.659 [8] => 10.446 [9] => 10.643 [10] => 10.373 [11] => 11.216 [12] => 12.671 [13] => 14.033 [14] => 15.235 [15] => 14.897 [16] => 18.279 [17] => 19.886 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SGA] => Array ( [0] => 1.2 [1] => 2.2 [2] => 2.3 [3] => 2.2 [4] => 2.215 [5] => 2.499 [6] => 2.828 [7] => 3.157 [8] => 3.626 [9] => 4.108 [10] => 4.222 [11] => 4.53 [12] => 5.706 [13] => 5.655 [14] => 6.526 [15] => 6.529 [16] => 7.168 [17] => 8.355 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DDA] => Array ( [0] => 0.2 [1] => 0.5 [2] => 0.7 [3] => 0.5 [4] => 0.621 [5] => 0.769 [6] => 1.098 [7] => 1.09 [8] => 1.089 [9] => 1.029 [10] => 0.811 [11] => 0.75 [12] => 0.603 [13] => 0.464 [14] => 0.501 [15] => 0.599 [16] => 0.677 [17] => 0.778 ) [Operating Income] => Array ( [0] => 0.2 [1] => 2.1 [2] => 2.1 [3] => 1.8 [4] => 2.543 [5] => 3.233 [6] => 4.186 [7] => 4.32 [8] => 3.766 [9] => 3.261 [10] => 2.786 [11] => 2.979 [12] => 3.208 [13] => 1.846 [14] => 2.872 [15] => 1.875 [16] => 4.871 [17] => 5.898 ) [other_operating_charges] => Array ( [0] => 1.4 [1] => 4.3 [2] => 4.4 [3] => 4 [4] => 4.758 [5] => 5.732 [6] => 7.014 [7] => 7.477 [8] => 7.392 [9] => 7.369 [10] => 7.008 [11] => 7.509 [12] => 8.914 [13] => 7.501 [14] => 9.398 [15] => 8.404 [16] => 12.039 [17] => 14.253 ) [Month End Stock Price] => Array ( [0] => 6.875 [1] => 9.375 [2] => 7.375 [3] => 6.313 [4] => 8 [5] => 10.35 [6] => 15.245 [7] => 29.425 [8] => 22.5 [9] => 19.05 [10] => 18.05 [11] => 14.3 [12] => 12.55 [13] => 12.5 [14] => 16 [15] => 15.5 [16] => 17.65 [17] => 26 ) [mktcap] => Array ( [0] => 16.3625 [1] => 20.653125 [2] => 17.117375 [3] => 12.259846 [4] => 14 [5] => 16.6635 [6] => 24.6969 [7] => 48.257 [8] => 35.775 [9] => 30.2895 [10] => 29.241 [11] => 23.309 [12] => 20.582 [13] => 18.75 [14] => 24.16 [15] => 23.405 [16] => 26.828 [17] => 39.78 ) [Cash and Equiv] => Array ( [0] => 8.8 [1] => 5.8 [2] => 12.3 [3] => 6.5 [4] => 6.382 [5] => 5.641 [6] => 18.61 [7] => 12.512 [8] => 12.437 [9] => 17.682 [10] => 11.574 [11] => 8.137 [12] => 10.033 [13] => 11.486 [14] => 14.885 [15] => 16.276 [16] => 12.407 [17] => 10.263 ) [ev_addition] => Array ( [0] => -7.5 [1] => -3.8 [2] => -12 [3] => -0.2 [4] => 7.068 [5] => 20.859 [6] => 21.39 [7] => 37.488 [8] => 82.163 [9] => 79.1 [10] => 83.643 [11] => 94.08 [12] => 87.184 [13] => 79.731 [14] => 55.332 [15] => 53.941 [16] => 42.31 [17] => 44.454 ) [ev_addition_per_share] => Array ( [0] => -3.151 [1] => -1.725 [2] => -5.17 [3] => -0.103 [4] => 4.039 [5] => 12.956 [6] => 13.204 [7] => 22.859 [8] => 51.675 [9] => 49.748 [10] => 51.631 [11] => 57.718 [12] => 53.161 [13] => 53.154 [14] => 36.644 [15] => 35.723 [16] => 27.836 [17] => 29.055 ) [ev_per_share] => Array ( [0] => 3.725 [1] => 7.655 [2] => 2.205 [3] => 6.213 [4] => 12.04 [5] => 23.31 [6] => 28.445 [7] => 52.285 [8] => 74.17 [9] => 68.8 [10] => 69.68 [11] => 72.02 [12] => 65.71 [13] => 65.65 [14] => 52.64 [15] => 51.22 [16] => 45.49 [17] => 55.05 ) [ev] => Array ( [0] => 8.8625 [1] => 16.853125 [2] => 5.117375 [3] => 12.059846 [4] => 21.068 [5] => 37.5225 [6] => 46.0869 [7] => 85.745 [8] => 117.938 [9] => 109.3895 [10] => 112.884 [11] => 117.389 [12] => 107.766 [13] => 98.481 [14] => 79.492 [15] => 77.346 [16] => 69.138 [17] => 84.234 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [tax] => Array ( [0] => 0.1 [1] => 0.8 [2] => 0.8 [3] => 0.7 [4] => 0.933 [5] => 1.257 [6] => 1.628 [7] => 1.665 [8] => 1.419 [9] => 1.175 [10] => 0.841 [11] => 0.77 [12] => 0.713 [13] => 0.15 [14] => 0.552 [15] => 0.103 [16] => 0.859 [17] => 1.458 ) [Pretax Income] => Array ( [0] => 0.2 [1] => 2.1 [2] => 2.1 [3] => 1.7 [4] => 2.543 [5] => 3.233 [6] => 4.186 [7] => 4.32 [8] => 3.766 [9] => 3.261 [10] => 2.786 [11] => 2.979 [12] => 3.208 [13] => 1.846 [14] => 2.872 [15] => 1.875 [16] => 4.871 [17] => 5.898 ) [InterestIncome] => Array ( [0] => 5.9 [1] => 10.4 [2] => 10.1 [3] => 9.7 [4] => 11.118 [5] => 13.084 [6] => 12.755 [7] => 12.653 [8] => 13.545 [9] => 16.298 [10] => 18.91 [11] => 20.558 [12] => 20.335 [13] => 19.187 [14] => 18.634 [15] => 17.712 [16] => 17.51 [17] => 19.621 ) [InterestExpense] => Array ( [0] => -3.4 [1] => -5 [2] => -4.8 [3] => -4.6 [4] => -5.637 [5] => -6.617 [6] => -5.638 [7] => -5.348 [8] => -5.617 [9] => -8.155 [10] => -11.053 [11] => -12.334 [12] => -10.876 [13] => -9.322 [14] => -7.301 [15] => -5.823 [16] => -5 [17] => -4.166 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.2 [1] => 0.5 [2] => 0.7 [3] => 0.5 [4] => 0.621 [5] => 0.769 [6] => 1.098 [7] => 1.09 [8] => 1.089 [9] => 1.029 [10] => 0.811 [11] => 0.75 [12] => 0.603 [13] => 0.464 [14] => 0.501 [15] => 0.599 [16] => 0.677 [17] => 0.778 ) [ReconciledDepreciation] => Array ( [0] => 0.2 [1] => 0.5 [2] => 0.7 [3] => 0.5 [4] => 0.62 [5] => 0.77 [6] => 1.1 [7] => 1.09 [8] => 1.09 [9] => 1.03 [10] => 0.81 [11] => 0.75 [12] => 0.6 [13] => 0.46 [14] => 0.5 [15] => 0.6 [16] => 0.68 [17] => 0.78 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [EBITDA_morn] => Array ( [0] => 0.4 [1] => 2.6 [2] => 2.8 [3] => 2.3 [4] => 3.164 [5] => 4.002 [6] => 5.284 [7] => 5.41 [8] => 4.855 [9] => 4.29 [10] => 3.597 [11] => 3.729 [12] => 3.811 [13] => 2.31 [14] => 3.373 [15] => 2.474 [16] => 5.548 [17] => 6.676 ) [EBITDA] => Array ( [0] => 0.4 [1] => 2.6 [2] => 2.8 [3] => 2.3 [4] => 3.164 [5] => 4.002 [6] => 5.284 [7] => 5.41 [8] => 4.855 [9] => 4.29 [10] => 3.597 [11] => 3.729 [12] => 3.811 [13] => 2.31 [14] => 3.373 [15] => 2.474 [16] => 5.548 [17] => 6.676 ) [EBITDA_1] => Array ( [0] => 0.2 [1] => 0.5 [2] => 0.7 [3] => 0.5 [4] => 0.621 [5] => 0.769 [6] => 1.098 [7] => 1.09 [8] => 1.089 [9] => 1.029 [10] => 0.811 [11] => 0.75 [12] => 0.603 [13] => 0.464 [14] => 0.501 [15] => 0.599 [16] => 0.677 [17] => 0.778 ) [DDA_new] => Array ( [0] => 0.2 [1] => 0.5 [2] => 0.7 [3] => 0.5 [4] => 0.62 [5] => 0.77 [6] => 1.1 [7] => 1.09 [8] => 1.09 [9] => 1.03 [10] => 0.81 [11] => 0.75 [12] => 0.6 [13] => 0.46 [14] => 0.5 [15] => 0.6 [16] => 0.68 [17] => 0.78 ) [EBITDA_new] => Array ( [0] => 0.4 [1] => 2.6 [2] => 2.8 [3] => 2.3 [4] => 3.164 [5] => 4.002 [6] => 5.284 [7] => 5.41 [8] => 4.855 [9] => 4.29 [10] => 3.597 [11] => 3.729 [12] => 3.811 [13] => 2.31 [14] => 3.373 [15] => 2.474 [16] => 5.548 [17] => 6.676 ) [Net Income] => Array ( [0] => 0.1 [1] => 1.3 [2] => 1.3 [3] => 1 [4] => 1.61 [5] => 1.976 [6] => 2.558 [7] => 2.655 [8] => 2.347 [9] => 2.086 [10] => 1.945 [11] => 2.209 [12] => 2.495 [13] => 1.696 [14] => 2.32 [15] => 1.772 [16] => 4.012 [17] => 4.44 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.042 [14] => 0.363 [15] => 0.362 [16] => 0.362 [17] => 0.362 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.065 [2] => 0.11 [3] => 0.133 [4] => 0.173 [5] => 0.25 [6] => 0.4 [7] => 0.51 [8] => 0.72 [9] => 0.775 [10] => 0.785 [11] => 0.81 [12] => 0.84 [13] => 0.84 [14] => 0.84 [15] => 0.84 [16] => 0.84 [17] => 0.84 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 2.203 [2] => 2.321 [3] => 1.942 [4] => 1.722 [5] => 1.620 [6] => 1.624 [7] => 1.670 [8] => 1.653 [9] => 1.643 [10] => 1.648 [11] => 1.649 [12] => 1.635 [13] => 1.511 [14] => 1.514 [15] => 1.516 [16] => 1.520 [17] => 1.532 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 2.203 [2] => 2.321 [3] => 1.942 [4] => 1.722 [5] => 1.620 [6] => 1.624 [7] => 1.670 [8] => 1.653 [9] => 1.643 [10] => 1.648 [11] => 1.649 [12] => 1.635 [13] => 1.511 [14] => 1.514 [15] => 1.516 [16] => 1.520 [17] => 1.532 ) [shares_basic] => Array ( [0] => 0.000 [1] => 2.167 [2] => 2.301 [3] => 1.942 [4] => 1.713 [5] => 1.581 [6] => 1.555 [7] => 1.590 [8] => 1.586 [9] => 1.580 [10] => 1.607 [11] => 1.624 [12] => 1.621 [13] => 1.503 [14] => 1.510 [15] => 1.514 [16] => 1.518 [17] => 1.527 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [SGA_pct] => Array ( [0] => 38.71 [1] => 34.38 [2] => 35.38 [3] => 36.67 [4] => 33.90 [5] => 29.79 [6] => 27.70 [7] => 29.62 [8] => 34.71 [9] => 38.60 [10] => 40.70 [11] => 40.39 [12] => 45.03 [13] => 40.30 [14] => 42.84 [15] => 43.83 [16] => 39.21 [17] => 42.01 ) [Interest Expense_pct] => Array ( [0] => -109.68 [1] => -78.13 [2] => -73.85 [3] => -76.67 [4] => -86.27 [5] => -78.88 [6] => -55.21 [7] => -50.17 [8] => -53.77 [9] => -76.62 [10] => -106.56 [11] => -109.97 [12] => -85.83 [13] => -66.43 [14] => -47.92 [15] => -39.09 [16] => -27.35 [17] => -20.95 ) [Pretax Income_pct] => Array ( [0] => 6.45 [1] => 32.81 [2] => 32.31 [3] => 28.33 [4] => 38.92 [5] => 38.54 [6] => 41.00 [7] => 40.53 [8] => 36.05 [9] => 30.64 [10] => 26.86 [11] => 26.56 [12] => 25.32 [13] => 13.15 [14] => 18.85 [15] => 12.59 [16] => 26.65 [17] => 29.66 ) [Net Income_pct] => Array ( [0] => 3.23 [1] => 20.31 [2] => 20.00 [3] => 16.67 [4] => 24.64 [5] => 23.55 [6] => 25.05 [7] => 24.91 [8] => 22.47 [9] => 19.60 [10] => 18.75 [11] => 19.70 [12] => 19.69 [13] => 12.09 [14] => 15.23 [15] => 11.90 [16] => 21.95 [17] => 22.33 ) [DaysSalesOutstanding] => Array ( [0] => 129.52 [1] => 62.73 [2] => 61.77 [3] => 60.83 [4] => 82 [5] => 64.18 [6] => 52.44 [7] => 50.99 [8] => 55.87 [9] => 70.65 [10] => 82.13 [11] => 77.97 [12] => 63 [13] => 57.51 [14] => 46.79 [15] => 48.91 [16] => 45.77 [17] => 39.98 ) [Payable] => Array ( [0] => 0 [1] => 0.1 [2] => 0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 5.7 [2] => 5.62 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Accts Rec.] => Array ( [0] => 1.1 [1] => 1.1 [2] => 1.1 [3] => 1 [4] => 1.468 [5] => 1.475 [6] => 1.467 [7] => 1.489 [8] => 1.599 [9] => 2.06 [10] => 2.334 [11] => 2.396 [12] => 2.187 [13] => 2.211 [14] => 1.953 [15] => 1.996 [16] => 2.292 [17] => 2.178 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Other Current Assets] => Array ( [0] => -9.9 [1] => -6.9 [2] => -13.4 [3] => -7.5 [4] => -7.85 [5] => -7.116 [6] => -20.077 [7] => -14.001 [8] => -14.036 [9] => -19.742 [10] => -13.908 [11] => -10.533 [12] => -12.22 [13] => -13.697 [14] => -16.838 [15] => -18.272 [16] => -14.699 [17] => -12.441 ) [Net PPE] => Array ( [0] => 2.1 [1] => 2.1 [2] => 2 [3] => 2 [4] => 2.817 [5] => 5.379 [6] => 5.741 [7] => 5.98 [8] => 6.798 [9] => 8.189 [10] => 7.813 [11] => 7.631 [12] => 7.704 [13] => 7.522 [14] => 7.975 [15] => 8.091 [16] => 10.905 [17] => 10.775 ) [Intangibles] => Array ( [0] => 0.3 [1] => 0.2 [2] => 0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.031 [14] => 0.079 [15] => 0.104 [16] => 0.597 [17] => 0.628 ) [Total Assets] => Array ( [0] => 145.5 [1] => 136.9 [2] => 138.4 [3] => 138.7 [4] => 162.13 [5] => 191.618 [6] => 224.02 [7] => 255.076 [8] => 289.427 [9] => 328.748 [10] => 342.249 [11] => 350.061 [12] => 372.344 [13] => 396.162 [14] => 386.609 [15] => 406.643 [16] => 472.855 [17] => 482.837 ) [Other Long-Term Assets] => Array ( [0] => 143.1 [1] => 134.6 [2] => 136.3 [3] => 136.7 [4] => 159.313 [5] => 186.239 [6] => 218.279 [7] => 249.096 [8] => 282.629 [9] => 320.559 [10] => 334.436 [11] => 342.43 [12] => 364.64 [13] => 388.609 [14] => 378.555 [15] => 398.448 [16] => 461.353 [17] => 471.434 ) [Total Assets Non-liquid] => Array ( [0] => 136.7 [1] => 131.1 [2] => 126.1 [3] => 132.2 [4] => 155.748 [5] => 185.977 [6] => 205.41 [7] => 242.564 [8] => 276.99 [9] => 311.066 [10] => 330.675 [11] => 341.924 [12] => 362.311 [13] => 384.676 [14] => 371.724 [15] => 390.367 [16] => 460.448 [17] => 472.574 ) [HardAssets] => Array ( [0] => 136.4 [1] => 130.9 [2] => 126 [3] => 132.2 [4] => 155.748 [5] => 185.977 [6] => 205.41 [7] => 242.564 [8] => 276.99 [9] => 311.066 [10] => 330.675 [11] => 341.924 [12] => 362.311 [13] => 384.645 [14] => 371.645 [15] => 390.263 [16] => 459.851 [17] => 471.946 ) [Accts Payable] => Array ( [0] => 0.3 [1] => 0.6 [2] => 0.6 [3] => 0.3 [4] => 0.598 [5] => 0.613 [6] => 0.459 [7] => 0.381 [8] => 0.382 [9] => 0.554 [10] => 0.705 [11] => 0.724 [12] => 0.704 [13] => 0.669 [14] => 0.485 [15] => 0.401 [16] => 0.362 [17] => 0.27 ) [Short-Term Debt] => Array ( [0] => 1.1 [1] => 2 [2] => 0.3 [3] => 6.3 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 1.1 [1] => 2 [2] => 0.3 [3] => 6.3 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Minority_interest] => Array ( [0] => 0.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Other Current Liab.] => Array ( [0] => -1.4 [1] => -2.6 [2] => -0.9 [3] => -6.6 [4] => -0.598 [5] => -0.613 [6] => -0.459 [7] => -0.381 [8] => -0.382 [9] => -0.554 [10] => -0.705 [11] => -0.724 [12] => -0.704 [13] => -0.669 [14] => -0.485 [15] => -0.401 [16] => -0.362 [17] => -0.27 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.3 [4] => 11.349 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 5 [14] => 5 [15] => 5 [16] => 5 [17] => 5 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.654 [6] => 7.957 [7] => 8.705 [8] => 8.843 [9] => 8.973 [10] => 9.129 [11] => 9.16 [12] => 7.409 [13] => 7.471 [14] => 7.546 [15] => 7.523 [16] => 7.7 [17] => 7.824 ) [Retained Earnings] => Array ( [0] => 6.6 [1] => 7.8 [2] => 8.8 [3] => 9.6 [4] => 10.882 [5] => 10.802 [6] => 12.654 [7] => 14.088 [8] => 13.8 [9] => 14.663 [10] => 15.346 [11] => 16.237 [12] => 17.384 [13] => 17.791 [14] => 18.479 [15] => 18.617 [16] => 20.99 [17] => 23.463 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -3 [4] => -4.343 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Equity] => Array ( [0] => 16.8 [1] => 18 [2] => 18.6 [3] => 16.9 [4] => 17.184 [5] => 17.971 [6] => 20.633 [7] => 22.855 [8] => 22.393 [9] => 23.018 [10] => 24.147 [11] => 25.677 [12] => 24.54 [13] => 30.715 [14] => 31.468 [15] => 32.957 [16] => 35.587 [17] => 34.464 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 13.45 [5] => 26.5 [6] => 40 [7] => 50 [8] => 94.6 [9] => 96.782 [10] => 95.217 [11] => 102.217 [12] => 97.217 [13] => 86.217 [14] => 65.217 [15] => 65.217 [16] => 49.717 [17] => 49.717 ) [Total Liabilities] => Array ( [0] => 128.7 [1] => 118.9 [2] => 119.8 [3] => 121.8 [4] => 144.946 [5] => 173.647 [6] => 203.387 [7] => 232.221 [8] => 267.034 [9] => 305.73 [10] => 318.102 [11] => 324.384 [12] => 347.804 [13] => 365.447 [14] => 355.141 [15] => 373.686 [16] => 437.268 [17] => 448.373 ) [Other Long-Term Liab.] => Array ( [0] => 128.7 [1] => 118.9 [2] => 119.8 [3] => 121.8 [4] => 131.496 [5] => 147.147 [6] => 163.387 [7] => 182.221 [8] => 172.434 [9] => 208.948 [10] => 222.885 [11] => 222.167 [12] => 250.587 [13] => 279.23 [14] => 289.924 [15] => 308.469 [16] => 387.551 [17] => 398.656 ) [Cash and Equiv_pct] => Array ( [0] => 6.05 [1] => 4.24 [2] => 8.89 [3] => 4.69 [4] => 3.94 [5] => 2.94 [6] => 8.31 [7] => 4.91 [8] => 4.30 [9] => 5.38 [10] => 3.38 [11] => 2.32 [12] => 2.69 [13] => 2.90 [14] => 3.85 [15] => 4.00 [16] => 2.62 [17] => 2.13 ) [Accts Rec._pct] => Array ( [0] => 0.76 [1] => 0.80 [2] => 0.79 [3] => 0.72 [4] => 0.91 [5] => 0.77 [6] => 0.65 [7] => 0.58 [8] => 0.55 [9] => 0.63 [10] => 0.68 [11] => 0.68 [12] => 0.59 [13] => 0.56 [14] => 0.51 [15] => 0.49 [16] => 0.48 [17] => 0.45 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -6.80 [1] => -5.04 [2] => -9.68 [3] => -5.41 [4] => -4.84 [5] => -3.71 [6] => -8.96 [7] => -5.49 [8] => -4.85 [9] => -6.01 [10] => -4.06 [11] => -3.01 [12] => -3.28 [13] => -3.46 [14] => -4.36 [15] => -4.49 [16] => -3.11 [17] => -2.58 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Net PPE_pct] => Array ( [0] => 1.44 [1] => 1.53 [2] => 1.45 [3] => 1.44 [4] => 1.74 [5] => 2.81 [6] => 2.56 [7] => 2.34 [8] => 2.35 [9] => 2.49 [10] => 2.28 [11] => 2.18 [12] => 2.07 [13] => 1.90 [14] => 2.06 [15] => 1.99 [16] => 2.31 [17] => 2.23 ) [Intangibles_pct] => Array ( [0] => 0.21 [1] => 0.15 [2] => 0.07 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.01 [14] => 0.02 [15] => 0.03 [16] => 0.13 [17] => 0.13 ) [Other Long-Term Assets_pct] => Array ( [0] => 98.35 [1] => 98.32 [2] => 98.48 [3] => 98.56 [4] => 98.26 [5] => 97.19 [6] => 97.44 [7] => 97.66 [8] => 97.65 [9] => 97.51 [10] => 97.72 [11] => 97.82 [12] => 97.93 [13] => 98.09 [14] => 97.92 [15] => 97.98 [16] => 97.57 [17] => 97.64 ) [Accts Payable_pct] => Array ( [0] => 0.21 [1] => 0.44 [2] => 0.43 [3] => 0.22 [4] => 0.37 [5] => 0.32 [6] => 0.20 [7] => 0.15 [8] => 0.13 [9] => 0.17 [10] => 0.21 [11] => 0.21 [12] => 0.19 [13] => 0.17 [14] => 0.13 [15] => 0.10 [16] => 0.08 [17] => 0.06 ) [Short-Term Debt_pct] => Array ( [0] => 0.76 [1] => 1.46 [2] => 0.22 [3] => 4.54 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => -0.96 [1] => -1.90 [2] => -0.65 [3] => -4.76 [4] => -0.37 [5] => -0.32 [6] => -0.20 [7] => -0.15 [8] => -0.13 [9] => -0.17 [10] => -0.21 [11] => -0.21 [12] => -0.19 [13] => -0.17 [14] => -0.13 [15] => -0.10 [16] => -0.08 [17] => -0.06 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 8.30 [5] => 13.83 [6] => 17.86 [7] => 19.60 [8] => 32.69 [9] => 29.44 [10] => 27.82 [11] => 29.20 [12] => 26.11 [13] => 21.76 [14] => 16.87 [15] => 16.04 [16] => 10.51 [17] => 10.30 ) [Other Long-Term Liab._pct] => Array ( [0] => 88.45 [1] => 86.85 [2] => 86.56 [3] => 87.82 [4] => 81.11 [5] => 76.79 [6] => 72.93 [7] => 71.44 [8] => 59.58 [9] => 63.56 [10] => 65.12 [11] => 63.47 [12] => 67.30 [13] => 70.48 [14] => 74.99 [15] => 75.86 [16] => 81.96 [17] => 82.57 ) [Total Liabilities_pct] => Array ( [0] => 88.45 [1] => 86.85 [2] => 86.56 [3] => 87.82 [4] => 89.40 [5] => 90.62 [6] => 90.79 [7] => 91.04 [8] => 92.26 [9] => 93.00 [10] => 92.94 [11] => 92.66 [12] => 93.41 [13] => 92.25 [14] => 91.86 [15] => 91.90 [16] => 92.47 [17] => 92.86 ) [netcash] => Array ( [0] => -50.38 [1] => -51.34 [2] => -46.32 [3] => -59.37 [4] => -79.18 [5] => -104.35 [6] => -114.06 [7] => -133.97 [8] => -160.12 [9] => -181.16 [10] => -189.21 [11] => -194.02 [12] => -205.96 [13] => -235.97 [14] => -225.34 [15] => -236.7 [16] => -279.51 [17] => -286.35 ) [NCAV] => Array ( [0] => -50.03 [1] => -50.96 [2] => -45.96 [3] => -58.99 [4] => -78.55 [5] => -103.66 [6] => -113.38 [7] => -133.29 [8] => -159.37 [9] => -180.19 [10] => -188.13 [11] => -192.91 [12] => -204.96 [13] => -238.2 [14] => -227.68 [15] => -239.02 [16] => -281.67 [17] => -288.55 ) [Book Value Per Share] => Array ( [0] => 7.06 [1] => 8.17 [2] => 8.01 [3] => 8.7 [4] => 9.82 [5] => 11.16 [6] => 12.74 [7] => 13.94 [8] => 14.08 [9] => 14.48 [10] => 14.91 [11] => 15.75 [12] => 14.96 [13] => 17.14 [14] => 17.53 [15] => 18.51 [16] => 20.12 [17] => 19.26 ) [Tangibles_book_per_share] => Array ( [0] => 6.93 [1] => 8.08 [2] => 7.97 [3] => 8.7 [4] => 9.82 [5] => 11.16 [6] => 12.74 [7] => 13.94 [8] => 14.08 [9] => 14.48 [10] => 14.91 [11] => 15.75 [12] => 14.96 [13] => 17.12 [14] => 17.48 [15] => 18.45 [16] => 19.73 [17] => 18.85 ) [deb2equity] => Array ( [0] => 0.065 [1] => 0.111 [2] => 0.016 [3] => 0.373 [4] => 0.783 [5] => 1.475 [6] => 1.939 [7] => 2.188 [8] => 4.225 [9] => 4.205 [10] => 3.943 [11] => 3.981 [12] => 3.962 [13] => 2.807 [14] => 2.072 [15] => 1.979 [16] => 1.397 [17] => 1.443 ) [debt2rev_totaldebt] => Array ( [0] => 1.1 [1] => 2 [2] => 0.3 [3] => 6.3 [4] => 13.45 [5] => 26.5 [6] => 40 [7] => 50 [8] => 94.6 [9] => 96.782 [10] => 95.217 [11] => 102.217 [12] => 97.217 [13] => 86.217 [14] => 65.217 [15] => 65.217 [16] => 49.717 [17] => 49.717 ) [debt2rev] => Array ( [0] => 0.355 [1] => 0.313 [2] => 0.046 [3] => 1.05 [4] => 2.058 [5] => 3.159 [6] => 3.917 [7] => 4.691 [8] => 9.056 [9] => 9.093 [10] => 9.179 [11] => 9.113 [12] => 7.672 [13] => 6.144 [14] => 4.281 [15] => 4.378 [16] => 2.72 [17] => 2.5 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ar2asset] => Array ( [0] => 0.008 [1] => 0.008 [2] => 0.008 [3] => 0.007 [4] => 0.009 [5] => 0.008 [6] => 0.007 [7] => 0.006 [8] => 0.006 [9] => 0.006 [10] => 0.007 [11] => 0.007 [12] => 0.006 [13] => 0.006 [14] => 0.005 [15] => 0.005 [16] => 0.005 [17] => 0.005 ) [cash2asset] => Array ( [0] => 0.06 [1] => 0.042 [2] => 0.089 [3] => 0.047 [4] => 0.039 [5] => 0.029 [6] => 0.083 [7] => 0.049 [8] => 0.043 [9] => 0.054 [10] => 0.034 [11] => 0.023 [12] => 0.027 [13] => 0.029 [14] => 0.039 [15] => 0.04 [16] => 0.026 [17] => 0.021 ) [equity2asset] => Array ( [0] => 0.115 [1] => 0.131 [2] => 0.134 [3] => 0.122 [4] => 0.106 [5] => 0.094 [6] => 0.092 [7] => 0.09 [8] => 0.077 [9] => 0.07 [10] => 0.071 [11] => 0.073 [12] => 0.066 [13] => 0.078 [14] => 0.081 [15] => 0.081 [16] => 0.075 [17] => 0.071 ) [equity2liab_tangbile] => Array ( [0] => 0.128 [1] => 0.15 [2] => 0.154 [3] => 0.139 [4] => 0.119 [5] => 0.103 [6] => 0.101 [7] => 0.098 [8] => 0.084 [9] => 0.075 [10] => 0.076 [11] => 0.079 [12] => 0.071 [13] => 0.084 [14] => 0.088 [15] => 0.088 [16] => 0.08 [17] => 0.075 ) [ppe2asset] => Array ( [0] => 0.014 [1] => 0.015 [2] => 0.014 [3] => 0.014 [4] => 0.017 [5] => 0.028 [6] => 0.026 [7] => 0.023 [8] => 0.023 [9] => 0.025 [10] => 0.023 [11] => 0.022 [12] => 0.021 [13] => 0.019 [14] => 0.021 [15] => 0.02 [16] => 0.023 [17] => 0.022 ) [interest2rev] => Array ( [0] => -109.677 [1] => -78.125 [2] => -73.846 [3] => -76.667 [4] => -86.272 [5] => -78.877 [6] => -55.215 [7] => -50.174 [8] => -53.772 [9] => -76.623 [10] => -106.555 [11] => -109.968 [12] => -85.834 [13] => -66.429 [14] => -47.923 [15] => -39.088 [16] => -27.354 [17] => -20.949 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.083 [5] => 0.138 [6] => 0.179 [7] => 0.196 [8] => 0.327 [9] => 0.294 [10] => 0.278 [11] => 0.292 [12] => 0.261 [13] => 0.218 [14] => 0.169 [15] => 0.16 [16] => 0.105 [17] => 0.103 ) [turnover] => Array ( [0] => 0.021 [1] => 0.047 [2] => 0.047 [3] => 0.043 [4] => 0.04 [5] => 0.044 [6] => 0.046 [7] => 0.042 [8] => 0.036 [9] => 0.032 [10] => 0.03 [11] => 0.032 [12] => 0.034 [13] => 0.035 [14] => 0.039 [15] => 0.037 [16] => 0.039 [17] => 0.041 ) [CF_Net Income] => Array ( [0] => 0.1 [1] => 1.3 [2] => 1.3 [3] => 1 [4] => 1.61 [5] => 1.976 [6] => 2.558 [7] => 2.655 [8] => 2.347 [9] => 2.086 [10] => 1.945 [11] => 2.209 [12] => 2.495 [13] => 1.696 [14] => 2.32 [15] => 1.772 [16] => 4.012 [17] => 4.44 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 2.56 [1] => 10.36 [2] => 10.02 [3] => 10.04 [4] => 14.26 [5] => 17.56 [6] => 21.27 [7] => 22.53 [8] => 21.63 [9] => 20.67 [10] => 20.07 [11] => 21.92 [12] => 22.63 [13] => 22.81 [14] => 26.81 [15] => 23.97 [16] => 36.97 [17] => 38 ) [CF_DDA] => Array ( [0] => 0.2 [1] => 0.5 [2] => 0.7 [3] => 0.5 [4] => 0.621 [5] => 0.769 [6] => 1.098 [7] => 1.09 [8] => 1.089 [9] => 1.029 [10] => 0.811 [11] => 0.75 [12] => 0.603 [13] => 0.464 [14] => 0.501 [15] => 0.599 [16] => 0.677 [17] => 0.778 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => -0.2 [1] => 2.4 [2] => -1.9 [3] => 5.4 [4] => 2.028 [5] => 0.756 [6] => 5.348 [7] => 5.043 [8] => 2.374 [9] => 3.646 [10] => 3.542 [11] => 2.537 [12] => 4.69 [13] => 2.631 [14] => 5.202 [15] => 5.862 [16] => 5.414 [17] => 6.565 ) [Cash Flow from Others] => Array ( [0] => -1.3 [1] => 0.6 [2] => -2.8 [3] => 4 [4] => 0.031 [5] => -2 [6] => 1.807 [7] => 0.881 [8] => -0.956 [9] => 0.795 [10] => 0.164 [11] => -0.089 [12] => 1.324 [13] => 2.244 [14] => 2.006 [15] => 3.484 [16] => 0.692 [17] => 2.06 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -0.4 [2] => -0.2 [3] => -0.2 [4] => -1.143 [5] => -2.784 [6] => -1.141 [7] => -0.749 [8] => -1.398 [9] => -2.007 [10] => -0.249 [11] => -0.415 [12] => -0.689 [13] => -0.286 [14] => -0.379 [15] => -0.715 [16] => -0.331 [17] => -0.575 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.582 [15] => 0 [16] => 9.193 [17] => 6.25 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.689 [13] => -0.286 [14] => -0.379 [15] => -0.715 [16] => -0.331 [17] => -0.575 ) [Cash Flow from Investing] => Array ( [0] => 8.9 [1] => 3.9 [2] => 8.8 [3] => -9 [4] => -24.902 [5] => -28.526 [6] => -21.541 [7] => -38.339 [8] => -34.387 [9] => -35.366 [10] => -20.439 [11] => -11.165 [12] => -22.743 [13] => -20.789 [14] => 12.196 [15] => -21.183 [16] => 11.571 [17] => -18.387 ) [Net Issuance of Stock] => Array ( [0] => 10.2 [1] => -0.2 [2] => -0.3 [3] => -2.7 [4] => -1.367 [5] => -1.114 [6] => -0.041 [7] => -0.053 [8] => -1.777 [9] => -0.175 [10] => 0.22 [11] => -0.08 [12] => -1.821 [13] => 0 [14] => 0 [15] => -0.055 [16] => 0 [17] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => -6.4 [1] => 0.9 [2] => -1.7 [3] => 6.2 [4] => 6.95 [5] => 13.05 [6] => 13.5 [7] => 10 [8] => 44.383 [9] => 2.182 [10] => -1.565 [11] => 7 [12] => -5 [13] => -11 [14] => -21 [15] => 0 [16] => -15.5 [17] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 5 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -0.2 [2] => -0.3 [3] => -0.3 [4] => -0.35 [5] => -0.261 [6] => -0.543 [7] => -0.878 [8] => -1.11 [9] => -1.211 [10] => -1.249 [11] => -1.299 [12] => -1.376 [13] => -1.288 [14] => -1.631 [15] => -1.634 [16] => -1.957 [17] => -1.646 ) [Cash from Financing] => Array ( [0] => -2.4 [1] => -10.1 [2] => 0.5 [3] => -0.7 [4] => 21.204 [5] => 27.029 [6] => 29.162 [7] => 27.198 [8] => 31.938 [9] => 37.013 [10] => 10.975 [11] => 4.957 [12] => 19.949 [13] => 21.512 [14] => -13.997 [15] => 17.247 [16] => -16.547 [17] => 2.914 ) [Other Financing] => Array ( [0] => -6.2 [1] => -10.6 [2] => 2.8 [3] => -3.9 [4] => 15.971 [5] => 15.354 [6] => 16.246 [7] => 18.129 [8] => -9.558 [9] => 36.217 [10] => 13.569 [11] => -0.664 [12] => 28.146 [13] => 28.8 [14] => 8.634 [15] => 18.936 [16] => 0.91 [17] => 4.56 ) [Net Change in Cash] => Array ( [0] => 6.3 [1] => -3.8 [2] => 7.4 [3] => -4.3 [4] => -1.67 [5] => -0.741 [6] => 12.969 [7] => -6.098 [8] => -0.075 [9] => 5.293 [10] => -5.922 [11] => -3.671 [12] => 1.896 [13] => 3.354 [14] => 3.401 [15] => 1.926 [16] => 0.438 [17] => -8.908 ) [NetChangeinCash_others] => Array ( [0] => -1.05471187339E-15 [1] => 0 [2] => -4.4408920985E-16 [3] => 0 [4] => -1.33226762955E-15 [5] => 2.22044604925E-16 [6] => 2.6645352591E-15 [7] => -8.881784197E-16 [8] => 2.22044604925E-15 [9] => 8.881784197E-16 [10] => 1.7763568394E-15 [11] => -8.881784197E-16 [12] => -2.6645352591E-15 [13] => 4.4408920985E-16 [14] => 0 [15] => 0 [16] => 0 [17] => 8.881784197E-16 ) [total_freecashflow] => Array ( [0] => -0.2 [1] => 2.4 [2] => -1.9 [3] => 5.4 [4] => 2.028 [5] => 0.756 [6] => 5.348 [7] => 5.043 [8] => 2.374 [9] => 3.646 [10] => 3.542 [11] => 2.537 [12] => 4.001 [13] => 2.345 [14] => 4.823 [15] => 5.147 [16] => 5.083 [17] => 5.99 ) [per share eps] => Array ( [0] => 0.042 [1] => 0.59 [2] => 0.56 [3] => 0.515 [4] => 0.935 [5] => 1.22 [6] => 1.575 [7] => 1.59 [8] => 1.42 [9] => 1.27 [10] => 1.18 [11] => 1.34 [12] => 1.53 [13] => 1.09 [14] => 1.29 [15] => 0.93 [16] => 2.4 [17] => 2.66 ) [eps_nri] => Array ( [0] => 0.04 [1] => 0.59 [2] => 0.56 [3] => 0.52 [4] => 0.94 [5] => 1.22 [6] => 1.58 [7] => 1.59 [8] => 1.42 [9] => 1.27 [10] => 1.18 [11] => 1.34 [12] => 1.53 [13] => 1.09 [14] => 1.29 [15] => 0.93 [16] => 2.4 [17] => 2.66 ) [ROE] => Array ( [0] => 0.6 [1] => 7.22 [2] => 6.99 [3] => 5.92 [4] => 9.37 [5] => 11 [6] => 12.4 [7] => 11.62 [8] => 10.48 [9] => 9.06 [10] => 8.05 [11] => 8.6 [12] => 10.17 [13] => 5.52 [14] => 7.37 [15] => 5.38 [16] => 11.27 [17] => 12.88 ) [payout] => Array ( [0] => 0 [1] => 0.11 [2] => 0.196 [3] => 0.258 [4] => 0.185 [5] => 0.205 [6] => 0.254 [7] => 0.321 [8] => 0.507 [9] => 0.61 [10] => 0.665 [11] => 0.604 [12] => 0.549 [13] => 0.771 [14] => 0.651 [15] => 0.903 [16] => 0.35 [17] => 0.316 ) [ROA] => Array ( [0] => 0.07 [1] => 0.95 [2] => 0.94 [3] => 0.72 [4] => 0.99 [5] => 1.03 [6] => 1.14 [7] => 1.04 [8] => 0.81 [9] => 0.63 [10] => 0.57 [11] => 0.63 [12] => 0.67 [13] => 0.43 [14] => 0.6 [15] => 0.44 [16] => 0.85 [17] => 0.92 ) [ROC_capital] => Array ( [0] => -7.8 [1] => -4.8 [2] => -11.4 [3] => -5.5 [4] => -5.033 [5] => -1.737 [6] => -14.336 [7] => -8.021 [8] => -7.238 [9] => -11.553 [10] => -6.095 [11] => -2.902 [12] => -4.516 [13] => -6.175 [14] => -8.863 [15] => -10.181 [16] => -3.794 [17] => -1.666 ) [ROC_JOEL_capital] => Array ( [0] => 2.1 [1] => 2.1 [2] => 2 [3] => 2 [4] => 2.817 [5] => 5.379 [6] => 5.741 [7] => 5.98 [8] => 6.798 [9] => 8.189 [10] => 7.813 [11] => 7.631 [12] => 7.704 [13] => 7.522 [14] => 7.975 [15] => 8.091 [16] => 10.905 [17] => 10.775 ) [ROC_JOEL] => Array ( [0] => 9.52 [1] => 100 [2] => 105 [3] => 90 [4] => 90.27 [5] => 60.1 [6] => 72.91 [7] => 72.24 [8] => 55.4 [9] => 39.82 [10] => 35.66 [11] => 39.04 [12] => 41.64 [13] => 24.54 [14] => 36.01 [15] => 23.17 [16] => 44.67 [17] => 54.74 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pretaxmargin] => Array ( [0] => 6.45 [1] => 32.81 [2] => 32.31 [3] => 28.33 [4] => 38.92 [5] => 38.54 [6] => 41 [7] => 40.53 [8] => 36.05 [9] => 30.64 [10] => 26.86 [11] => 26.56 [12] => 25.32 [13] => 13.15 [14] => 18.85 [15] => 12.59 [16] => 26.65 [17] => 29.66 ) [operatingmargin] => Array ( [0] => 6.45 [1] => 32.81 [2] => 32.31 [3] => 30 [4] => 38.92 [5] => 38.54 [6] => 41 [7] => 40.53 [8] => 36.05 [9] => 30.64 [10] => 26.86 [11] => 26.56 [12] => 25.32 [13] => 13.15 [14] => 18.85 [15] => 12.59 [16] => 26.65 [17] => 29.66 ) [netmargin] => Array ( [0] => 3.23 [1] => 20.31 [2] => 20 [3] => 16.67 [4] => 24.64 [5] => 23.55 [6] => 25.05 [7] => 24.91 [8] => 22.47 [9] => 19.6 [10] => 18.75 [11] => 19.7 [12] => 19.69 [13] => 12.09 [14] => 15.23 [15] => 11.9 [16] => 21.95 [17] => 22.33 ) [pettm] => Array ( [0] => 0.000 [1] => 15.760 [2] => 13.260 [3] => 11.480 [4] => 8.560 [5] => 8.440 [6] => 9.650 [7] => 18.490 [8] => 15.860 [9] => 15.110 [10] => 15.180 [11] => 10.670 [12] => 8.210 [13] => 11.370 [14] => 12.380 [15] => 16.720 [16] => 7.340 [17] => 9.760 ) [penri] => Array ( [0] => 0.00 [1] => 15.63 [2] => 13.17 [3] => 11.27 [4] => 8.51 [5] => 8.41 [6] => 9.59 [7] => 18.51 [8] => 15.85 [9] => 15.12 [10] => 15.17 [11] => 10.67 [12] => 8.20 [13] => 11.36 [14] => 12.40 [15] => 16.67 [16] => 7.35 [17] => 9.77 ) [pe] => Array ( [0] => 0.000 [1] => 15.760 [2] => 13.260 [3] => 11.480 [4] => 8.560 [5] => 8.440 [6] => 9.650 [7] => 18.490 [8] => 15.860 [9] => 15.110 [10] => 15.180 [11] => 10.670 [12] => 8.210 [13] => 11.370 [14] => 12.380 [15] => 16.720 [16] => 7.340 [17] => 9.760 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.780 [5] => 0.890 [6] => 1.150 [7] => 2.070 [8] => 1.530 [9] => 1.310 [10] => 1.210 [11] => 0.910 [12] => 0.800 [13] => 0.610 [14] => 0.770 [15] => 0.710 [16] => 0.770 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 39.75 [7] => 39.75 [8] => 23.05 [9] => 6.35 [10] => 8.38 [11] => 16.12 [12] => 18.5 [13] => 6.81 [14] => 14.63 [15] => 10.7 [16] => 0 [17] => 60.2 ) [pfcf] => Array ( [0] => 0.000 [1] => 9.190 [2] => 0.000 [3] => 2.100 [4] => 6.780 [5] => 24.070 [6] => 4.590 [7] => 9.780 [8] => 15.520 [9] => 8.660 [10] => 8.430 [11] => 9.350 [12] => 5.210 [13] => 8.010 [14] => 5.020 [15] => 4.560 [16] => 5.280 [17] => 6.650 ) [ps] => Array ( [0] => 0.000 [1] => 2.950 [2] => 2.430 [3] => 1.700 [4] => 2.110 [5] => 1.980 [6] => 2.420 [7] => 4.600 [8] => 3.560 [9] => 2.960 [10] => 2.860 [11] => 2.110 [12] => 1.620 [13] => 1.340 [14] => 1.590 [15] => 1.580 [16] => 1.470 [17] => 2.000 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.27 [7] => 1.568 [8] => 1.944 [9] => 2.02 [10] => 1.94 [11] => 2.19 [12] => 2.166 [13] => 2.146 [14] => 2.032 [15] => 2.566 [16] => 2.564 [17] => 2.832 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 27.430 [7] => 26.930 [8] => 16.230 [9] => 5.040 [10] => -7.020 [11] => -9.790 [12] => -7.460 [13] => -10.940 [14] => -3.870 [15] => -3.750 [16] => 1.090 [17] => 22.630 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 38.190 [7] => 36.970 [8] => 24.590 [9] => 14.330 [10] => 3.310 [11] => 2.870 [12] => 8.250 [13] => 9.500 [14] => 11.360 [15] => 14.190 [16] => 17.520 [17] => 35.800 ) [zscore] => Array ( [0] => 0.000 [1] => 0.150 [2] => 0.160 [3] => 0.110 [4] => 0.130 [5] => 0.120 [6] => 0.180 [7] => 0.230 [8] => 0.160 [9] => 0.110 [10] => 0.070 [11] => 0.050 [12] => 0.070 [13] => 0.070 [14] => 0.110 [15] => 0.110 [16] => 0.140 [17] => 0.170 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 5 [5] => 5 [6] => 5 [7] => 3 [8] => 4 [9] => 4 [10] => 4 [11] => 6 [12] => 7 [13] => 6 [14] => 6 [15] => 5 [16] => 6 [17] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.95 [7] => 1.12 [8] => 1.28 [9] => 1.43 [10] => 1.48 [11] => 1.53 [12] => 1.47 [13] => 1.38 [14] => 1.35 [15] => 1.30 [16] => 1.50 [17] => 1.71 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 16.000 [7] => 26.320 [8] => 17.540 [9] => 13.340 [10] => 12.190 [11] => 9.350 [12] => 8.540 [13] => 9.030 [14] => 11.830 [15] => 11.900 [16] => 11.750 [17] => 15.210 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 31.320 [7] => 35.110 [8] => 43.330 [9] => 35.710 [10] => 31.280 [11] => 34.540 [12] => 33.570 [13] => 37.410 [14] => 43.130 [15] => 45.790 [16] => 49.190 [17] => 51.530 ) [medpsvalue] => Array ( [0] => 0 [1] => 6.26 [2] => 5.97 [3] => 7.33 [4] => 7.49 [5] => 10.28 [6] => 12.41 [7] => 12.59 [8] => 12.45 [9] => 12.69 [10] => 12.45 [11] => 13.38 [12] => 15.25 [13] => 18.34 [14] => 19.82 [15] => 19.37 [16] => 23.68 [17] => 25.59 ) [ev2rev] => Array ( [0] => 0.000 [1] => 2.440 [2] => 0.860 [3] => 1.320 [4] => 3.220 [5] => 4.470 [6] => 4.510 [7] => 8.040 [8] => 11.290 [9] => 10.280 [10] => 10.910 [11] => 10.470 [12] => 8.500 [13] => 7.020 [14] => 5.220 [15] => 5.190 [16] => 3.780 [17] => 4.240 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 6.510 [2] => 2.070 [3] => 3.500 [4] => 6.660 [5] => 9.380 [6] => 8.720 [7] => 15.850 [8] => 24.290 [9] => 25.500 [10] => 31.380 [11] => 31.480 [12] => 28.290 [13] => 42.630 [14] => 23.560 [15] => 31.250 [16] => 12.460 [17] => 12.620 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 8.220 [2] => 2.790 [3] => 4.480 [4] => 8.280 [5] => 11.610 [6] => 11.010 [7] => 19.850 [8] => 31.320 [9] => 33.540 [10] => 40.520 [11] => 39.410 [12] => 33.600 [13] => 53.350 [14] => 27.670 [15] => 41.230 [16] => 14.190 [17] => 14.280 ) [p2grahamnumber] => Array ( [0] => 2.69 [1] => 0.9 [2] => 0.74 [3] => 0.63 [4] => 0.56 [5] => 0.59 [6] => 0.72 [7] => 1.31 [8] => 1.04 [9] => 0.92 [10] => 0.9 [11] => 0.65 [12] => 0.55 [13] => 0.55 [14] => 0.6 [15] => 0.65 [16] => 0.48 [17] => 0.68 ) [p2tangible_book] => Array ( [0] => 0.99 [1] => 1.16 [2] => 0.93 [3] => 0.73 [4] => 0.81 [5] => 0.93 [6] => 1.2 [7] => 2.11 [8] => 1.6 [9] => 1.32 [10] => 1.21 [11] => 0.91 [12] => 0.84 [13] => 0.73 [14] => 0.92 [15] => 0.84 [16] => 0.89 [17] => 1.38 ) [pb] => Array ( [0] => 0.97 [1] => 1.15 [2] => 0.92 [3] => 0.73 [4] => 0.81 [5] => 0.93 [6] => 1.2 [7] => 2.11 [8] => 1.6 [9] => 1.32 [10] => 1.21 [11] => 0.91 [12] => 0.84 [13] => 0.73 [14] => 0.91 [15] => 0.84 [16] => 0.88 [17] => 1.35 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3.1 [1] => 6.4 [2] => 6.5 [3] => 6 [4] => 6.534 [5] => 8.389 [6] => 10.211 [7] => 10.659 [8] => 10.446 [9] => 10.643 [10] => 10.373 [11] => 11.216 [12] => 12.671 [13] => 14.033 [14] => 15.235 [15] => 14.897 [16] => 18.279 [17] => 19.886 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.164 [13] => 0.177 [14] => 0 [15] => 0.185 [16] => 0.27 [17] => 0.215 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 3.4 [1] => 5 [2] => 4.8 [3] => 4.6 [4] => 5.637 [5] => 6.617 [6] => 5.638 [7] => 5.348 [8] => 5.617 [9] => 8.155 [10] => 11.053 [11] => 12.334 [12] => 10.876 [13] => 9.322 [14] => 7.301 [15] => 5.823 [16] => 5 [17] => 4.166 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_NetLoan] => Array ( [0] => 109 [1] => 112 [2] => 112.4 [3] => 115.1 [4] => 140.97 [5] => 157.972 [6] => 165.957 [7] => 192.266 [8] => 231.373 [9] => 229.724 [10] => 241.887 [11] => 258.94 [12] => 285.434 [13] => 276.766 [14] => 266.537 [15] => 253.183 [16] => 305.912 [17] => 316.569 ) [BS_CashAndCashEquivalents] => Array ( [0] => 8.8 [1] => 5.8 [2] => 12.3 [3] => 6.5 [4] => 6.382 [5] => 5.641 [6] => 18.61 [7] => 12.512 [8] => 12.437 [9] => 17.682 [10] => 11.574 [11] => 8.137 [12] => 10.033 [13] => 11.486 [14] => 14.885 [15] => 16.276 [16] => 12.407 [17] => 10.263 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 133.2 [1] => 127.7 [2] => 122.9 [3] => 129.2 [4] => 151.463 [5] => 179.123 [6] => 198.202 [7] => 235.095 [8] => 268.593 [9] => 300.817 [10] => 320.528 [11] => 331.897 [12] => 352.42 [13] => 374.912 [14] => 361.717 [15] => 380.176 [16] => 446.654 [17] => 458.993 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.3 [1] => 0.6 [2] => 0.6 [3] => 0.3 [4] => 0.598 [5] => 0.613 [6] => 0.459 [7] => 0.381 [8] => 0.382 [9] => 0.554 [10] => 0.705 [11] => 0.724 [12] => 0.704 [13] => 0.669 [14] => 0.485 [15] => 0.401 [16] => 0.362 [17] => 0.27 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1.1 [1] => 2 [2] => 0.3 [3] => 6.3 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 127.3 [1] => 116.3 [2] => 118.9 [3] => 115.2 [4] => 130.898 [5] => 146.534 [6] => 162.928 [7] => 181.84 [8] => 172.052 [9] => 208.394 [10] => 222.18 [11] => 221.443 [12] => 249.883 [13] => 278.561 [14] => 289.439 [15] => 308.068 [16] => 387.189 [17] => 398.386 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 2.5 [1] => 5 [2] => 5 [3] => 5 [4] => 5.254 [5] => 6.017 [6] => 6.547 [7] => 6.797 [8] => 7.59 [9] => 7.855 [10] => 7.593 [11] => 7.662 [12] => 8.379 [13] => 6.982 [14] => 8.688 [15] => 9.118 [16] => 11.128 [17] => 14.523 ) [IS_NetInterestIncome] => Array ( [0] => 2.5 [1] => 5.3 [2] => 5.3 [3] => 5.1 [4] => 5.481 [5] => 6.467 [6] => 7.117 [7] => 7.305 [8] => 7.928 [9] => 8.143 [10] => 7.857 [11] => 8.224 [12] => 9.459 [13] => 9.865 [14] => 11.333 [15] => 11.889 [16] => 12.51 [17] => 15.455 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0.3 [2] => 0.3 [3] => 0.1 [4] => 0.227 [5] => 0.45 [6] => 0.57 [7] => 0.508 [8] => 0.338 [9] => 0.288 [10] => 0.264 [11] => 0.562 [12] => 1.08 [13] => 2.883 [14] => 2.645 [15] => 2.771 [16] => 1.382 [17] => 0.932 ) [IS_NonInterestIncome] => Array ( [0] => 0.6 [1] => 1.1 [2] => 1.2 [3] => 0.9 [4] => 1.053 [5] => 1.922 [6] => 3.094 [7] => 3.354 [8] => 2.518 [9] => 2.5 [10] => 2.516 [11] => 2.992 [12] => 3.212 [13] => 4.168 [14] => 3.902 [15] => 3.008 [16] => 5.769 [17] => 4.431 ) [IS_otherExpense_bank] => Array ( [0] => 1.5 [1] => 1.3 [2] => 1.1 [3] => 1.4 [4] => 0.928 [5] => 1.438 [6] => 1.529 [7] => 1.584 [8] => 1.627 [9] => 1.957 [10] => 2.29 [11] => 2.395 [12] => 2.074 [13] => 3.185 [14] => 2.691 [15] => 3.123 [16] => 4.181 [17] => 3.923 ) [BS_MoneyMarket] => Array ( [0] => 1 [1] => 0.9 [2] => 0.9 [3] => 2.5 [4] => 0.943 [5] => 1.25 [6] => 2 [7] => 2.176 [8] => 3.281 [9] => 4.098 [10] => 4.634 [11] => 4.75 [12] => 0 [13] => 1.901 [14] => 1.903 [15] => 2.438 [16] => 6.745 [17] => 1.965 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 21.8 [1] => 13.3 [2] => 7.3 [3] => 9.4 [4] => 7.247 [5] => 17.653 [6] => 28.174 [7] => 34.557 [8] => 26.964 [9] => 59.609 [10] => 65.15 [11] => 58.999 [12] => 52.284 [13] => 79.561 [14] => 75.231 [15] => 104.689 [16] => 113.77 [17] => 119.887 ) [BS_other_assets_Bank] => Array ( [0] => 1.4 [1] => 1.5 [2] => 2.3 [3] => 2.2 [4] => 2.303 [5] => 2.248 [6] => 2.071 [7] => 6.096 [8] => 6.975 [9] => 7.386 [10] => 8.857 [11] => 9.208 [12] => 14.702 [13] => 16.684 [14] => 18.046 [15] => 19.866 [16] => 20.227 [17] => 20.572 ) [BS_TotalDeposits] => Array ( [0] => 125.7 [1] => 115 [2] => 118.2 [3] => 114.3 [4] => 130.225 [5] => 145.571 [6] => 161.829 [7] => 179.954 [8] => 170.538 [9] => 206.733 [10] => 220.238 [11] => 219.682 [12] => 247.777 [13] => 276.586 [14] => 286.337 [15] => 305.226 [16] => 384.255 [17] => 395.015 ) [BS_other_liabilities_bank] => Array ( [0] => 1.6 [1] => 1.3 [2] => 0.7 [3] => 0.9 [4] => 0.673 [5] => 0.963 [6] => 1.099 [7] => 1.886 [8] => 1.514 [9] => 1.661 [10] => 1.942 [11] => 1.761 [12] => 2.106 [13] => 1.975 [14] => 3.102 [15] => 2.842 [16] => 2.934 [17] => 3.371 ) [cash2debt] => Array ( [0] => 8 [1] => 2.9 [2] => 41 [3] => 1.032 [4] => 0.474 [5] => 0.213 [6] => 0.465 [7] => 0.25 [8] => 0.131 [9] => 0.183 [10] => 0.122 [11] => 0.08 [12] => 0.103 [13] => 0.133 [14] => 0.228 [15] => 0.25 [16] => 0.25 [17] => 0.206 ) [interest_coverage] => Array ( [0] => 0.06 [1] => 0.42 [2] => 0.44 [3] => 0.39 [4] => 0.45 [5] => 0.49 [6] => 0.74 [7] => 0.81 [8] => 0.67 [9] => 0.4 [10] => 0.25 [11] => 0.24 [12] => 0.29 [13] => 0.2 [14] => 0.39 [15] => 0.32 [16] => 0.97 [17] => 1.42 ) [loanlosscoverage] => Array ( [0] => 10000 [1] => 7 [2] => 7 [3] => 18 [4] => 11.2 [5] => 7.18 [6] => 7.34 [7] => 8.5 [8] => 11.14 [9] => 11.32 [10] => 10.55 [11] => 5.3 [12] => 2.97 [13] => 0.64 [14] => 1.09 [15] => 0.68 [16] => 3.52 [17] => 6.33 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.403 [16] => 0.399 [17] => 0.478 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => -0.1 [1] => -0.8 [2] => -0.8 [3] => -0.7 [4] => -0.933 [5] => -1.257 [6] => -1.628 [7] => -1.665 [8] => -1.419 [9] => -1.175 [10] => -0.841 [11] => -0.77 [12] => -0.713 [13] => -0.15 [14] => -0.552 [15] => -0.103 [16] => -0.859 [17] => -1.458 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.579 [16] => 1.296 [17] => 0.608 ) [Net Income (Continuing Operations)] => Array ( [0] => 0.1 [1] => 1.3 [2] => 1.3 [3] => 1 [4] => 1.61 [5] => 1.976 [6] => 2.558 [7] => 2.655 [8] => 2.347 [9] => 2.086 [10] => 1.945 [11] => 2.209 [12] => 2.495 [13] => 1.696 [14] => 2.32 [15] => 1.772 [16] => 4.012 [17] => 4.44 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => 0.042 [1] => 0.59 [2] => 0.56 [3] => 0.515 [4] => 0.935 [5] => 1.22 [6] => 1.575 [7] => 1.59 [8] => 1.42 [9] => 1.27 [10] => 1.18 [11] => 1.34 [12] => 1.53 [13] => 1.09 [14] => 1.29 [15] => 0.93 [16] => 2.4 [17] => 2.66 ) [eps_basic] => Array ( [0] => 0.042 [1] => 0.6 [2] => 0.565 [3] => 0.515 [4] => 0.94 [5] => 1.25 [6] => 1.645 [7] => 1.67 [8] => 1.48 [9] => 1.32 [10] => 1.21 [11] => 1.36 [12] => 1.54 [13] => 1.1 [14] => 1.3 [15] => 0.93 [16] => 2.4 [17] => 2.67 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 8.8 [1] => 5.8 [2] => 12.3 [3] => 6.5 [4] => 6.382 [5] => 5.641 [6] => 18.61 [7] => 12.512 [8] => 12.437 [9] => 17.682 [10] => 11.574 [11] => 8.137 [12] => 10.033 [13] => 11.486 [14] => 14.885 [15] => 16.276 [16] => 12.407 [17] => 10.263 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.503 [14] => 1.649 [15] => 1.919 [16] => 2.659 [17] => 2.694 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 6.262 [14] => 6.724 [15] => 6.752 [16] => 8.819 [17] => 8.86 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3.981 [14] => 4.358 [15] => 4.777 [16] => 5.396 [17] => 5.849 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.054 [14] => 0.014 [15] => 0.012 [16] => 0.052 [17] => 0.165 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 12.512 [14] => 13.46 [15] => 14.175 [16] => 17.641 [17] => 18.29 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -4.99 [14] => -5.485 [15] => -6.084 [16] => -6.736 [17] => -7.515 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0.3 [1] => 0.6 [2] => 0.6 [3] => 0.3 [4] => 0.598 [5] => 0.613 [6] => 0.459 [7] => 0.381 [8] => 0.382 [9] => 0.554 [10] => 0.705 [11] => 0.724 [12] => 0.704 [13] => 0.669 [14] => 0.485 [15] => 0.401 [16] => 0.362 [17] => 0.27 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 13.45 [5] => 26.5 [6] => 40 [7] => 50 [8] => 94.6 [9] => 96.782 [10] => 95.217 [11] => 102.217 [12] => 97.217 [13] => 86.217 [14] => 65.217 [15] => 65.217 [16] => 49.717 [17] => 49.717 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0.1 [1] => 1.3 [2] => 1.3 [3] => 1 [4] => 1.61 [5] => 1.976 [6] => 2.558 [7] => 2.655 [8] => 2.347 [9] => 2.086 [10] => 1.945 [11] => 2.209 [12] => 2.495 [13] => 1.696 [14] => 2.32 [15] => 1.772 [16] => 4.012 [17] => 4.44 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.209 [13] => -0.024 [14] => 0.258 [15] => -0.043 [16] => 0.068 [17] => 0.114 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.631 [14] => 0.428 [15] => 0.36 [16] => -0.338 [17] => -0.703 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.02 [13] => -0.035 [14] => -0.184 [15] => -0.084 [16] => -0.108 [17] => -0.092 ) [ChangeInWorkingCapital] => Array ( [0] => 0.8 [1] => 0 [2] => -1.1 [3] => -0.1 [4] => -0.157 [5] => 0.008 [6] => -0.146 [7] => -0.1 [8] => -0.109 [9] => -0.289 [10] => 0.784 [11] => -0.306 [12] => 0.189 [13] => -1.69 [14] => 0.502 [15] => 0.233 [16] => -0.378 [17] => -0.681 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.077 [5] => 0.003 [6] => 0.031 [7] => 0.517 [8] => 0.003 [9] => 0.025 [10] => -0.162 [11] => -0.027 [12] => 0.079 [13] => -0.083 [14] => -0.127 [15] => -0.226 [16] => 0.411 [17] => -0.032 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.689 [13] => -0.286 [14] => -0.379 [15] => -0.715 [16] => -0.331 [17] => -0.575 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.582 [15] => 0 [16] => 0 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -0.7 [1] => -2.1 [2] => 0 [3] => -21.5 [4] => -7.949 [5] => -19.262 [6] => -22.161 [7] => -17.151 [8] => -14.133 [9] => -48.816 [10] => -23.139 [11] => -18.181 [12] => -24.014 [13] => -51.513 [14] => -24.277 [15] => -47.826 [16] => -45.974 [17] => -53.493 ) [SaleOfInvestment] => Array ( [0] => 7.8 [1] => 9.9 [2] => 6 [3] => 19.4 [4] => 10.299 [5] => 8.893 [6] => 12.168 [7] => 10.482 [8] => 21.255 [9] => 15.521 [10] => 17.945 [11] => 25.393 [12] => 29.965 [13] => 25.374 [14] => 27.879 [15] => 22.758 [16] => 52.61 [17] => 43.525 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 1.8 [1] => -3.9 [2] => 2.8 [3] => -6.9 [4] => -27.252 [5] => -18.157 [6] => -11.548 [7] => -31.67 [8] => -41.509 [9] => -2.071 [10] => -15.245 [11] => -18.377 [12] => -28.005 [13] => 5.636 [14] => 8.391 [15] => 4.6 [16] => 5.266 [17] => -7.844 ) [sloanratio] => Array ( [0] => -0.06 [1] => -0.04 [2] => -0.04 [3] => 0.03 [4] => 0.15 [5] => 0.16 [6] => 0.08 [7] => 0.14 [8] => 0.12 [9] => 0.1 [10] => 0.06 [11] => 0.03 [12] => 0.06 [13] => 0.05 [14] => -0.04 [15] => 0.04 [16] => -0.03 [17] => 0.03 ) [dividend_yield] => Array ( [0] => 0 [1] => 0.69 [2] => 1.49 [3] => 2.11 [4] => 2.16 [5] => 2.42 [6] => 2.62 [7] => 1.73 [8] => 3.2 [9] => 4.07 [10] => 4.35 [11] => 5.66 [12] => 6.69 [13] => 6.72 [14] => 5.25 [15] => 5.42 [16] => 4.76 [17] => 3.23 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 1.18 [2] => 1.21 [3] => 1.18 [4] => 1.84 [5] => 2.47 [6] => 3.25 [7] => 3.24 [8] => 2.94 [9] => 2.61 [10] => 2.18 [11] => 2.26 [12] => 2.33 [13] => 1.53 [14] => 2.23 [15] => 1.63 [16] => 3.65 [17] => 4.36 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0.95 [2] => 0.9 [3] => 0.93 [4] => 1.48 [5] => 2 [6] => 2.58 [7] => 2.59 [8] => 2.28 [9] => 1.98 [10] => 1.69 [11] => 1.81 [12] => 1.96 [13] => 1.22 [14] => 1.9 [15] => 1.24 [16] => 3.2 [17] => 3.85 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 54.17 [2] => 0 [3] => 18.52 [4] => 79.39 [5] => 261.38 [6] => 47.83 [7] => 52.65 [8] => 98.86 [9] => 57.21 [10] => 54.91 [11] => 87.07 [12] => 53.20 [13] => 64.46 [14] => 44.60 [15] => 30.23 [16] => 74.10 [17] => 67.63 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 1 [2] => 0 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 0 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -14.69 [13] => -10.87 [14] => -7.29 [15] => -12.20 [16] => -6.11 [17] => -8.76 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 162.50 [2] => 0 [3] => -166.67 [4] => -1,227.91 [5] => -3,773.28 [6] => -402.79 [7] => -760.24 [8] => -1,448.48 [9] => -969.99 [10] => -577.05 [11] => -440.09 [12] => -484.93 [13] => -790.16 [14] => 234.45 [15] => -361.36 [16] => 213.72 [17] => -280.08 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => -8.33 [2] => 0 [3] => -50.00 [4] => -67.41 [5] => -147.35 [6] => -0.77 [7] => -1.05 [8] => -74.85 [9] => -4.80 [10] => 6.21 [11] => -3.15 [12] => -38.83 [13] => 0.00 [14] => 0.00 [15] => -0.94 [16] => 0.00 [17] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 37.50 [2] => 0 [3] => 114.81 [4] => 342.70 [5] => 1,726.19 [6] => 252.43 [7] => 198.29 [8] => 1,869.55 [9] => 59.85 [10] => -44.18 [11] => 275.92 [12] => -106.61 [13] => -418.09 [14] => -403.69 [15] => 0.00 [16] => -286.29 [17] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => -8.33 [2] => 0 [3] => -5.56 [4] => -17.26 [5] => -34.52 [6] => -10.15 [7] => -17.41 [8] => -46.76 [9] => -33.21 [10] => -35.26 [11] => -51.20 [12] => -29.34 [13] => -48.95 [14] => -31.35 [15] => -27.87 [16] => -36.15 [17] => -25.07 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -420.83 [2] => 0 [3] => -12.96 [4] => 1,045.56 [5] => 3,575.26 [6] => 545.29 [7] => 539.32 [8] => 1,345.32 [9] => 1,015.17 [10] => 309.85 [11] => 195.39 [12] => 425.35 [13] => 817.64 [14] => -269.07 [15] => 294.22 [16] => -305.63 [17] => 44.39 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 20.83 [2] => 0 [3] => 59.26 [4] => 258.04 [5] => 1,544.31 [6] => 241.51 [7] => 179.83 [8] => 1,747.94 [9] => 21.83 [10] => -73.24 [11] => 221.56 [12] => -174.78 [13] => -467.05 [14] => -435.04 [15] => -28.81 [16] => -322.44 [17] => -25.07 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -158.33 [2] => 0 [3] => -79.63 [4] => -82.35 [5] => -98.02 [6] => 242.50 [7] => -120.92 [8] => -3.16 [9] => 145.17 [10] => -167.19 [11] => -144.70 [12] => 40.43 [13] => 127.48 [14] => 65.38 [15] => 32.86 [16] => 8.09 [17] => -135.69 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 100.00 [2] => 0 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 85.31 [13] => 89.13 [14] => 92.71 [15] => 87.80 [16] => 93.89 [17] => 91.24 ) [per share rev] => Array ( [0] => 0 [1] => 2.91 [2] => 2.8 [3] => 3.09 [4] => 3.79 [5] => 5.18 [6] => 6.29 [7] => 6.38 [8] => 6.32 [9] => 6.48 [10] => 6.29 [11] => 6.8 [12] => 7.75 [13] => 9.29 [14] => 10.06 [15] => 9.83 [16] => 12.03 [17] => 12.98 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 1.09 [2] => -0.82 [3] => 2.78 [4] => 1.18 [5] => 0.47 [6] => 3.29 [7] => 3.02 [8] => 1.44 [9] => 2.22 [10] => 2.15 [11] => 1.54 [12] => 2.45 [13] => 1.55 [14] => 3.19 [15] => 3.4 [16] => 3.34 [17] => 3.91 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 12.17 [2] => 35.84 [3] => 22.32 [4] => 12.08 [5] => 8.61 [6] => 9.08 [7] => 5.04 [8] => 3.19 [9] => 2.98 [10] => 2.47 [11] => 2.54 [12] => 2.98 [13] => 1.87 [14] => 3.61 [15] => 2.43 [16] => 7.05 [17] => 7 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.5 [2] => 1.24 [3] => 0.86 [4] => 1.07 [5] => 1.01 [6] => 1.23 [7] => 2.34 [8] => 1.81 [9] => 1.5 [10] => 1.45 [11] => 1.07 [12] => 0.82 [13] => 0.68 [14] => 0.81 [15] => 0.8 [16] => 0.75 [17] => 1.02 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 7.44 [2] => -5.36 [3] => 16.33 [4] => 9.89 [5] => 8 [6] => -0.62 [7] => -1.23 [8] => 3.05 [9] => 0 [10] => -1.89 [11] => -0.62 [12] => -0.61 [13] => 8.54 [14] => -0.67 [15] => 0 [16] => -0.66 [17] => -0.66 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 1304.76 [2] => -5.08 [3] => -8.04 [4] => 81.55 [5] => 30.48 [6] => 29.1 [7] => 0.95 [8] => -10.69 [9] => -10.56 [10] => -7.09 [11] => 13.56 [12] => 14.18 [13] => -28.76 [14] => 18.35 [15] => -27.91 [16] => 158.06 [17] => 10.83 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => -3.78 [3] => 10.36 [4] => 22.65 [5] => 36.68 [6] => 21.43 [7] => 1.43 [8] => -0.94 [9] => 2.53 [10] => -2.93 [11] => 8.11 [12] => 13.97 [13] => 19.87 [14] => 8.29 [15] => -2.29 [16] => 22.38 [17] => 7.9 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.349617207437 [7] => 0.687337541775 [8] => 0.976586568084 [9] => 3 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 6.74311926606 [17] => 0.431727794962 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.49 [7] => 0.84 [8] => 0.52 [9] => 0.53 [10] => 0.58 [11] => 0.41 [12] => 0.37 [13] => 0.33 [14] => 0.37 [15] => 0.34 [16] => 0.36 [17] => 0.5 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.38 [7] => 0.74 [8] => 0.98 [9] => 3 [10] => 2.15 [11] => 0.89 [12] => 0.68 [13] => 1.84 [14] => 1.09 [15] => 1.45 [16] => 0 [17] => 0.43 ) )
River Valley Bancorp (NAS:RIVR)
Days Inventory
0.00 (As of Mar. 2014)

River Valley Bancorp's inventory for the three months ended in Mar. 2014 was $0.00 Mil. River Valley Bancorp's cost of goods sold for the three months ended in Mar. 2014 was $0.00 Mil.

River Valley Bancorp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). River Valley Bancorp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. River Valley Bancorp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

River Valley Bancorp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

River Valley Bancorp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

River Valley Bancorp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/4.935*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

River Valley Bancorp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

River Valley Bancorp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

River Valley Bancorp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

River Valley Bancorp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide