Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 30.81 [2] => 24.88 [3] => 20.25 [4] => 30.45 [5] => 29.66 [6] => 22.90 [7] => 34.61 [8] => 42.13 [9] => 61.47 [10] => 89.64 [11] => 67.98 [12] => 47.52 [13] => 86.40 [14] => 127.98 [15] => 179.87 [16] => 178.06 [17] => 177.19 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 16.00 [3] => 14.13 [4] => 13.25 [5] => 18.41 [6] => 16.57 [7] => 22.41 [8] => 31.04 [9] => 35.10 [10] => 46.50 [11] => 51.33 [12] => 31.94 [13] => 42.81 [14] => 71.93 [15] => 114.16 [16] => 136.60 [17] => 148.71 ) [BS_share] => Array ( [0] => 131.798 [1] => 100.08 [2] => 99.972 [3] => 98.67 [4] => 97.95 [5] => 98.90 [6] => 99.263 [7] => 99.67 [8] => 102.68 [9] => 104.93 [10] => 103.96 [11] => 101.76 [12] => 99.10 [13] => 98.64 [14] => 96.19 [15] => 92.70 [16] => 90.90 [17] => 89.59 ) [Fiscal Year] => Array ( [0] => Mar97 [1] => Mar98 [2] => Mar99 [3] => Mar00 [4] => Mar01 [5] => Mar02 [6] => Mar03 [7] => Mar04 [8] => Mar05 [9] => Mar06 [10] => Mar07 [11] => Mar08 [12] => Mar09 [13] => Mar10 [14] => Mar11 [15] => Mar12 [16] => Mar13 [17] => Mar14 ) [quarter] => Array ( [0] => 199703 [1] => 199803 [2] => 199903 [3] => 200003 [4] => 200103 [5] => 200203 [6] => 200303 [7] => 200403 [8] => 200503 [9] => 200603 [10] => 200703 [11] => 200803 [12] => 200903 [13] => 201003 [14] => 201103 [15] => 201203 [16] => 201303 [17] => 201403 ) [Shares Outstanding (diluted)] => Array ( [0] => 131.798 [1] => 100.222 [2] => 99.972 [3] => 99.036 [4] => 97.446 [5] => 98.523 [6] => 99.263 [7] => 101.000 [8] => 104.100 [9] => 107.200 [10] => 107.600 [11] => 105.200 [12] => 101.300 [13] => 101.300 [14] => 98.700 [15] => 95.500 [16] => 93.700 [17] => 92.000 ) [Revenue] => Array ( [0] => 1180.4 [1] => 1470.935 [2] => 1726.859 [3] => 1955.528 [4] => 2225.774 [5] => 2363.707 [6] => 2439.34 [7] => 2649.7 [8] => 3305.4 [9] => 3746.3 [10] => 4295.4 [11] => 4880.1 [12] => 5018.9 [13] => 4978.9 [14] => 5660.3 [15] => 6859.5 [16] => 6945 [17] => 7450 ) [COGS] => Array ( [0] => 638.2 [1] => 732.586 [2] => 858.172 [3] => 1002.39 [4] => 1162.727 [5] => 1216.904 [6] => 1231.739 [7] => 1326.4 [8] => 1620.9 [9] => 1723.9 [10] => 1959.2 [11] => 2242 [12] => 2288.2 [13] => 2079.8 [14] => 2342 [15] => 2861.4 [16] => 2789 [17] => 3140 ) [Gross Profit] => Array ( [0] => 542.2 [1] => 738.349 [2] => 822.273 [3] => 953.138 [4] => 1063.047 [5] => 1146.803 [6] => 1207.601 [7] => 1323.3 [8] => 1684.5 [9] => 2022.4 [10] => 2336.2 [11] => 2638.1 [12] => 2730.7 [13] => 2899.1 [14] => 3318.3 [15] => 3998.1 [16] => 4156 [17] => 4310 ) [SGA] => Array ( [0] => 378.9 [1] => 520.801 [2] => 608.128 [3] => 689.227 [4] => 822.272 [5] => 837.591 [6] => 904.741 [7] => 1031.5 [8] => 1377.6 [9] => 1476.9 [10] => 1663.4 [11] => 1932.5 [12] => 2036 [13] => 2157 [14] => 2442.7 [15] => 2915.2 [16] => 2971 [17] => 3142 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DDA] => Array ( [0] => 13.8 [1] => 27.402 [2] => 46.414 [3] => 66.28 [4] => 78.599 [5] => 83.919 [6] => 78.645 [7] => 85.6 [8] => 102.1 [9] => 127 [10] => 144.7 [11] => 201.3 [12] => 184.4 [13] => 181.2 [14] => 194.1 [15] => 225.2 [16] => 233 [17] => 258 ) [Operating Income] => Array ( [0] => 149.5 [1] => 190.146 [2] => 155.585 [3] => 263.911 [4] => 117.221 [5] => 293.212 [6] => 288.417 [7] => 270.9 [8] => 299.7 [9] => 516.6 [10] => 652.6 [11] => 653.4 [12] => 595.5 [13] => 706.9 [14] => 845.1 [15] => 1039.4 [16] => 1127 [17] => 1130 ) [other_operating_charges] => Array ( [0] => -13.8 [1] => -27.402 [2] => -58.56 [3] => -5.68434188608E-14 [4] => -123.554 [5] => -16 [6] => -14.443 [7] => -20.9 [8] => -7.2 [9] => -28.9 [10] => -20.2 [11] => -52.2 [12] => -99.2 [13] => -35.2 [14] => -30.5 [15] => -43.5 [16] => -58 [17] => -38 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 30.063 [2] => 19.875 [3] => 18.688 [4] => 27.5 [5] => 29.18 [6] => 22.9 [7] => 34.28 [8] => 38.8 [9] => 60.61 [10] => 88.15 [11] => 58.29 [12] => 42.25 [13] => 85.04 [14] => 123.65 [15] => 174.33 [16] => 169.31 [17] => 160.93 ) [mktcap] => Array ( [0] => 0 [1] => 3008.70504 [2] => 1986.9435 [3] => 1843.94496 [4] => 2693.625 [5] => 2885.902 [6] => 2273.1227 [7] => 3416.6876 [8] => 3983.984 [9] => 6359.8073 [10] => 9164.074 [11] => 5931.5904 [12] => 4186.975 [13] => 8388.3456 [14] => 11893.8935 [15] => 16160.391 [16] => 15390.279 [17] => 14417.7187 ) [Cash and Equiv] => Array ( [0] => 29.6 [1] => 58.8 [2] => 44.458 [3] => 164.571 [4] => 102.219 [5] => 238.774 [6] => 343.606 [7] => 352.335 [8] => 350.5 [9] => 285.7 [10] => 563.9 [11] => 625.8 [12] => 819.9 [13] => 1147.2 [14] => 1046.9 [15] => 1187.3 [16] => 1299 [17] => 1285 ) [ev_addition] => Array ( [0] => 111.3 [1] => -58.8 [2] => 115.259 [3] => 264.267 [4] => 280.881 [5] => 79.628 [6] => 5.831 [7] => -74.99 [8] => -59.5 [9] => -5.3 [10] => -114 [11] => 132.1 [12] => -375.1 [13] => -826.9 [14] => -714.6 [15] => -912.9 [16] => -994 [17] => -730 ) [ev_addition_per_share] => Array ( [0] => 0.844 [1] => -0.588 [2] => 1.153 [3] => 2.678 [4] => 2.868 [5] => 0.805 [6] => 0.059 [7] => -0.752 [8] => -0.579 [9] => -0.051 [10] => -1.097 [11] => 1.298 [12] => -3.785 [13] => -8.383 [14] => -7.429 [15] => -9.848 [16] => -10.935 [17] => -8.148 ) [ev] => Array ( [0] => 0 [1] => 2949.90504 [2] => 2102.2025 [3] => 2108.21196 [4] => 2974.506 [5] => 2965.53 [6] => 2278.9537 [7] => 3341.6976 [8] => 3924.484 [9] => 6354.5073 [10] => 9050.074 [11] => 6063.6904 [12] => 3811.875 [13] => 7561.4456 [14] => 11179.2935 [15] => 15247.491 [16] => 14396.279 [17] => 13687.7187 ) [Non Operating Income] => Array ( [0] => 4.2 [1] => 9.609 [2] => 208.009 [3] => -15.025 [4] => 5.846 [5] => 1.82 [6] => -0.529 [7] => 3.6 [8] => 11 [9] => -12.2 [10] => 1.5 [11] => -13.2 [12] => -3.4 [13] => -7.8 [14] => -9.1 [15] => -10.8 [16] => -22 [17] => -17 ) [tax] => Array ( [0] => 22.8 [1] => 52.025 [2] => 62.276 [3] => 101.422 [4] => 38.692 [5] => 103.499 [6] => 100.151 [7] => 93.9 [8] => 107.4 [9] => 194.9 [10] => 242.4 [11] => 222.3 [12] => 181.5 [13] => 209.8 [14] => 257.8 [15] => 334.1 [16] => 339 [17] => 320 ) [Pretax Income] => Array ( [0] => 140.1 [1] => 199.596 [2] => 152.826 [3] => 248.886 [4] => 97.954 [5] => 275.999 [6] => 274.386 [7] => 263.1 [8] => 297.8 [9] => 502.9 [10] => 643.3 [11] => 642.1 [12] => 587.5 [13] => 689.3 [14] => 825.4 [15] => 1015.1 [16] => 1089 [17] => 1096 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.7 [8] => 4.6 [9] => 13.7 [10] => 26.1 [11] => 24.7 [12] => 22 [13] => 12.4 [14] => 7.7 [15] => 11 [16] => 0 [17] => 0 ) [InterestExpense] => Array ( [0] => -13.7 [1] => -0.159 [2] => -2.759 [3] => -15.025 [4] => -25.113 [5] => -19.033 [6] => -13.502 [7] => -12.7 [8] => -11 [9] => -12.5 [10] => -21.6 [11] => -25.7 [12] => -26.6 [13] => -22.2 [14] => -18.3 [15] => -24.5 [16] => -22 [17] => -20 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 13.8 [1] => 27.402 [2] => 46.414 [3] => 66.28 [4] => 78.599 [5] => 83.919 [6] => 78.645 [7] => 85.6 [8] => 102.1 [9] => 127 [10] => 144.7 [11] => 201.3 [12] => 184.4 [13] => 0 [14] => 194.1 [15] => 225.2 [16] => 233 [17] => 258 ) [ReconciledDepreciation] => Array ( [0] => 13.8 [1] => 27.4 [2] => 46.41 [3] => 66.28 [4] => 78.6 [5] => 83.92 [6] => 78.65 [7] => 85.6 [8] => 102.1 [9] => 127 [10] => 144.7 [11] => 201.3 [12] => 184.4 [13] => 181.2 [14] => 194.1 [15] => 225.2 [16] => 233 [17] => 258 ) [EBIT] => Array ( [0] => 153.8 [1] => 199.755 [2] => 155.585 [3] => 263.911 [4] => 123.067 [5] => 295.032 [6] => 287.888 [7] => 275.8 [8] => 308.8 [9] => 515.4 [10] => 664.9 [11] => 667.8 [12] => 614.1 [13] => 711.5 [14] => 843.7 [15] => 1039.6 [16] => 1111 [17] => 1116 ) [EBITDA_morn] => Array ( [0] => 167.6 [1] => 227.157 [2] => 201.999 [3] => 330.191 [4] => 201.666 [5] => 378.951 [6] => 366.533 [7] => 361.4 [8] => 410.9 [9] => 642.4 [10] => 809.6 [11] => 869.1 [12] => 798.5 [13] => 733.2 [14] => 1037.8 [15] => 1264.8 [16] => 1344 [17] => 1374 ) [EBITDA] => Array ( [0] => 167.6 [1] => 227.157 [2] => 201.999 [3] => 330.191 [4] => 201.666 [5] => 378.951 [6] => 366.533 [7] => 361.4 [8] => 410.9 [9] => 642.4 [10] => 809.6 [11] => 869.1 [12] => 798.5 [13] => 892.7 [14] => 1037.8 [15] => 1264.8 [16] => 1344 [17] => 1374 ) [EBITDA_1] => Array ( [0] => 167.6 [1] => 227.157 [2] => 201.999 [3] => 330.191 [4] => 201.666 [5] => 378.951 [6] => 366.533 [7] => 361.4 [8] => 410.9 [9] => 642.4 [10] => 809.6 [11] => 869.1 [12] => 798.5 [13] => 892.7 [14] => 1037.8 [15] => 1264.8 [16] => 1344 [17] => 1374 ) [DDA_new] => Array ( [0] => 13.8 [1] => 27.4 [2] => 46.41 [3] => 66.28 [4] => 78.6 [5] => 83.92 [6] => 78.65 [7] => 85.6 [8] => 102.1 [9] => 127 [10] => 144.7 [11] => 201.3 [12] => 184.4 [13] => 181.2 [14] => 194.1 [15] => 225.2 [16] => 233 [17] => 258 ) [EBITDA_new] => Array ( [0] => 167.6 [1] => 227.157 [2] => 201.999 [3] => 330.191 [4] => 201.666 [5] => 378.951 [6] => 366.533 [7] => 361.4 [8] => 410.9 [9] => 642.4 [10] => 809.6 [11] => 869.1 [12] => 798.5 [13] => 733.2 [14] => 1037.8 [15] => 1264.8 [16] => 1344 [17] => 1374 ) [EBITDA_per_share] => Array ( [0] => 1.27 [1] => 2.27 [2] => 2.02 [3] => 3.33 [4] => 2.07 [5] => 3.85 [6] => 3.69 [7] => 3.58 [8] => 3.95 [9] => 5.99 [10] => 7.52 [11] => 8.26 [12] => 7.88 [13] => 8.81 [14] => 10.51 [15] => 13.24 [16] => 14.34 [17] => 14.93 ) [Operating_Income_per_share] => Array ( [0] => 1.13 [1] => 1.9 [2] => 1.56 [3] => 2.66 [4] => 1.2 [5] => 2.98 [6] => 2.91 [7] => 2.68 [8] => 2.88 [9] => 4.82 [10] => 6.07 [11] => 6.21 [12] => 5.88 [13] => 6.98 [14] => 8.56 [15] => 10.88 [16] => 12.03 [17] => 12.28 ) [Net Income] => Array ( [0] => 117.3 [1] => 147.571 [2] => 90.55 [3] => 143.497 [4] => 59.262 [5] => 172.5 [6] => 174.235 [7] => 169.2 [8] => 190.4 [9] => 308 [10] => 400.9 [11] => 419.8 [12] => 406 [13] => 479.5 [14] => 567.6 [15] => 681 [16] => 750 [17] => 776 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.2 [8] => 0.2 [9] => 0.2 [10] => 0.2 [11] => 0.2 [12] => 0.2 [13] => 0.3 [14] => 0.5 [15] => 0.8 [16] => 1.6 [17] => 1.7 ) [Shares Outstanding] => Array ( [0] => 131.798 [1] => 100.222 [2] => 99.972 [3] => 99.036 [4] => 97.446 [5] => 98.523 [6] => 99.263 [7] => 101.000 [8] => 104.100 [9] => 107.200 [10] => 107.600 [11] => 105.200 [12] => 101.300 [13] => 101.300 [14] => 98.700 [15] => 95.500 [16] => 93.700 [17] => 92.000 ) [shares_diluted] => Array ( [0] => 131.798 [1] => 100.222 [2] => 99.972 [3] => 99.036 [4] => 97.446 [5] => 98.523 [6] => 99.263 [7] => 101.000 [8] => 104.100 [9] => 107.200 [10] => 107.600 [11] => 105.200 [12] => 101.300 [13] => 101.300 [14] => 98.700 [15] => 95.500 [16] => 93.700 [17] => 92.000 ) [shares_basic] => Array ( [0] => 131.798 [1] => 100.222 [2] => 99.813 [3] => 98.927 [4] => 96.773 [5] => 97.470 [6] => 98.331 [7] => 99.000 [8] => 101.500 [9] => 104.200 [10] => 104.400 [11] => 102.300 [12] => 99.200 [13] => 98.900 [14] => 96.000 [15] => 92.700 [16] => 91.300 [17] => 90.700 ) [COGS_pct] => Array ( [0] => 0.54 [1] => 0.50 [2] => 0.50 [3] => 0.51 [4] => 0.52 [5] => 0.51 [6] => 0.50 [7] => 0.50 [8] => 0.49 [9] => 0.46 [10] => 0.46 [11] => 0.46 [12] => 0.46 [13] => 0.42 [14] => 0.41 [15] => 0.42 [16] => 0.40 [17] => 0.42 ) [Gross Profit_pct] => Array ( [0] => 45.93 [1] => 50.20 [2] => 47.62 [3] => 48.74 [4] => 47.76 [5] => 48.52 [6] => 49.51 [7] => 49.94 [8] => 50.96 [9] => 53.98 [10] => 54.39 [11] => 54.06 [12] => 54.41 [13] => 58.23 [14] => 58.62 [15] => 58.29 [16] => 59.84 [17] => 57.85 ) [SGA_pct] => Array ( [0] => 32.10 [1] => 35.41 [2] => 35.22 [3] => 35.25 [4] => 36.94 [5] => 35.44 [6] => 37.09 [7] => 38.93 [8] => 41.68 [9] => 39.42 [10] => 38.73 [11] => 39.60 [12] => 40.57 [13] => 43.32 [14] => 43.15 [15] => 42.50 [16] => 42.78 [17] => 42.17 ) [Interest Expense_pct] => Array ( [0] => -1.16 [1] => -0.01 [2] => -0.16 [3] => -0.77 [4] => -1.13 [5] => -0.81 [6] => -0.55 [7] => -0.48 [8] => -0.33 [9] => -0.33 [10] => -0.50 [11] => -0.53 [12] => -0.53 [13] => -0.45 [14] => -0.32 [15] => -0.36 [16] => -0.32 [17] => -0.27 ) [Pretax Income_pct] => Array ( [0] => 11.87 [1] => 13.57 [2] => 8.85 [3] => 12.73 [4] => 4.40 [5] => 11.68 [6] => 11.25 [7] => 9.93 [8] => 9.01 [9] => 13.42 [10] => 14.98 [11] => 13.16 [12] => 11.71 [13] => 13.84 [14] => 14.58 [15] => 14.80 [16] => 15.68 [17] => 14.71 ) [Net Income_pct] => Array ( [0] => 9.94 [1] => 10.03 [2] => 5.24 [3] => 7.34 [4] => 2.66 [5] => 7.30 [6] => 7.14 [7] => 6.39 [8] => 5.76 [9] => 8.22 [10] => 9.33 [11] => 8.60 [12] => 8.09 [13] => 9.63 [14] => 10.03 [15] => 9.93 [16] => 10.80 [17] => 10.42 ) [DaysSalesOutstanding] => Array ( [0] => 44.62 [1] => 37 [2] => 33.23 [3] => 38.16 [4] => 44.11 [5] => 54.6 [6] => 56.23 [7] => 60.85 [8] => 50.32 [9] => 47.18 [10] => 39.73 [11] => 38.03 [12] => 34.54 [13] => 28.09 [14] => 32.28 [15] => 31.42 [16] => 28.12 [17] => 36.7 ) [DaysInventory] => Array ( [0] => 127.02 [1] => 148.72 [2] => 160.29 [3] => 142.36 [4] => 133.6 [5] => 104.92 [6] => 107.8 [7] => 102.69 [8] => 96.85 [9] => 102.79 [10] => 98.16 [11] => 83.83 [12] => 83.76 [13] => 88.45 [14] => 109.42 [15] => 107.35 [16] => 117.26 [17] => 118.57 ) [Payable] => Array ( [0] => 89.4 [1] => 100.1 [2] => 88.898 [3] => 151.281 [4] => 178.293 [5] => 177.472 [6] => 181.392 [7] => 188.919 [8] => 184.4 [9] => 202.2 [10] => 174.7 [11] => 205.7 [12] => 201.8 [13] => 187.6 [14] => 223.6 [15] => 318.1 [16] => 277 [17] => 396 ) [DaysPayable] => Array ( [0] => 27.64 [1] => 24.84 [2] => 18.79 [3] => 28.24 [4] => 29.24 [5] => 27.4 [6] => 27.14 [7] => 26.02 [8] => 20.36 [9] => 19.7 [10] => 14.85 [11] => 15.39 [12] => 14.68 [13] => 13.75 [14] => 14.42 [15] => 16.93 [16] => 14.56 [17] => 19.4 ) [InventoryTurnover] => Array ( [0] => 2.87 [1] => 2.45 [2] => 2.28 [3] => 2.56 [4] => 2.73 [5] => 3.48 [6] => 3.39 [7] => 3.55 [8] => 3.77 [9] => 3.55 [10] => 3.72 [11] => 4.35 [12] => 4.36 [13] => 4.13 [14] => 3.34 [15] => 3.4 [16] => 3.11 [17] => 3.08 ) [Accts Rec.] => Array ( [0] => 144.3 [1] => 149.1 [2] => 157.203 [3] => 204.447 [4] => 269.01 [5] => 353.608 [6] => 375.823 [7] => 441.724 [8] => 455.7 [9] => 484.2 [10] => 467.5 [11] => 508.4 [12] => 474.9 [13] => 383.2 [14] => 500.6 [15] => 590.4 [16] => 535 [17] => 749 ) [Inventory] => Array ( [0] => 222.1 [1] => 298.5 [2] => 376.86 [3] => 390.953 [4] => 425.594 [5] => 349.818 [6] => 363.771 [7] => 373.17 [8] => 430.1 [9] => 485.5 [10] => 526.9 [11] => 514.9 [12] => 525.1 [13] => 504 [14] => 702.1 [15] => 841.6 [16] => 896 [17] => 1020 ) [inventory2sales] => Array ( [0] => 0.188 [1] => 0.203 [2] => 0.218 [3] => 0.2 [4] => 0.191 [5] => 0.148 [6] => 0.149 [7] => 0.141 [8] => 0.13 [9] => 0.13 [10] => 0.123 [11] => 0.106 [12] => 0.105 [13] => 0.101 [14] => 0.124 [15] => 0.123 [16] => 0.129 [17] => 0.137 ) [Total Current Assets] => Array ( [0] => 436.3 [1] => 556.5 [2] => 679.454 [3] => 852.891 [4] => 901.721 [5] => 1008.057 [6] => 1166.007 [7] => 1287.151 [8] => 1413.8 [9] => 1378.5 [10] => 1685.9 [11] => 1893.5 [12] => 2056.7 [13] => 2275.8 [14] => 2478 [15] => 2899.9 [16] => 2963 [17] => 3329 ) [Other Current Assets] => Array ( [0] => 40.3 [1] => 50.1 [2] => 100.933 [3] => 92.92 [4] => 104.898 [5] => 65.857 [6] => 82.807 [7] => 119.922 [8] => 177.5 [9] => 123.1 [10] => 127.6 [11] => 244.4 [12] => 236.8 [13] => 241.4 [14] => 228.4 [15] => 280.6 [16] => 233 [17] => 275 ) [Net PPE] => Array ( [0] => 83.2 [1] => 175.3 [2] => 261.799 [3] => 372.977 [4] => 328.929 [5] => 343.836 [6] => 354.996 [7] => 408.741 [8] => 487.9 [9] => 548.8 [10] => 629.8 [11] => 709.9 [12] => 651.6 [13] => 697.2 [14] => 788.8 [15] => 884.1 [16] => 932 [17] => 1322 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 27.464 [3] => 277.822 [4] => 249.391 [5] => 273.348 [6] => 326.959 [7] => 359.243 [8] => 605.9 [9] => 958.2 [10] => 1088.2 [11] => 1324.4 [12] => 1315.3 [13] => 1349.8 [14] => 1404 [15] => 1363 [16] => 1296 [17] => 1263 ) [Total Assets] => Array ( [0] => 576.7 [1] => 825.1 [2] => 1104.584 [3] => 1620.562 [4] => 1626.093 [5] => 1749.497 [6] => 2038.822 [7] => 2297.552 [8] => 2726.7 [9] => 3088.7 [10] => 3758 [11] => 4365.5 [12] => 4356.5 [13] => 4648.9 [14] => 4981.1 [15] => 5416.4 [16] => 5418 [17] => 6090 ) [Other Long-Term Assets] => Array ( [0] => 57.2 [1] => 93.3 [2] => 135.867 [3] => 116.872 [4] => 146.052 [5] => 124.256 [6] => 190.86 [7] => 242.417 [8] => 219.1 [9] => 203.2 [10] => 354.1 [11] => 437.7 [12] => 332.9 [13] => 326.1 [14] => 310.3 [15] => 269.4 [16] => 227 [17] => 176 ) [Total Assets Non-liquid] => Array ( [0] => 547.1 [1] => 766.3 [2] => 1060.126 [3] => 1455.991 [4] => 1523.874 [5] => 1510.723 [6] => 1695.216 [7] => 1945.217 [8] => 2376.2 [9] => 2803 [10] => 3194.1 [11] => 3739.7 [12] => 3536.6 [13] => 3501.7 [14] => 3934.2 [15] => 4229.1 [16] => 4119 [17] => 4805 ) [HardAssets] => Array ( [0] => 547.1 [1] => 766.3 [2] => 1032.662 [3] => 1178.169 [4] => 1274.483 [5] => 1237.375 [6] => 1368.257 [7] => 1585.974 [8] => 1770.3 [9] => 1844.8 [10] => 2105.9 [11] => 2415.3 [12] => 2221.3 [13] => 2151.9 [14] => 2530.2 [15] => 2866.1 [16] => 2823 [17] => 3542 ) [Accts Payable] => Array ( [0] => 89.4 [1] => 100.1 [2] => 88.898 [3] => 151.281 [4] => 353.465 [5] => 305.964 [6] => 343.903 [7] => 425.643 [8] => 550.3 [9] => 516.5 [10] => 525.7 [11] => 673.4 [12] => 626.5 [13] => 696.8 [14] => 785.2 [15] => 895.9 [16] => 810 [17] => 913 ) [Short-Term Debt] => Array ( [0] => 69 [1] => 0 [2] => 115.5 [3] => 86.131 [4] => 86.112 [5] => 32.988 [6] => 100.943 [7] => 0 [8] => 0 [9] => 280.4 [10] => 0 [11] => 206.4 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 271 [17] => 16 ) [ShortTermDebt_without_lease] => Array ( [0] => 69 [1] => 0 [2] => 115.5 [3] => 86.131 [4] => 86.112 [5] => 32.988 [6] => 100.943 [7] => 0 [8] => 0 [9] => 280.4 [10] => 0 [11] => 206.4 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 267 [17] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4 [11] => 5.5 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 224 [1] => 202.3 [2] => 347.972 [3] => 406.228 [4] => 439.577 [5] => 391.771 [6] => 500.347 [7] => 505.2 [8] => 622.4 [9] => 843.5 [10] => 640.3 [11] => 908.6 [12] => 674.1 [13] => 747.3 [14] => 832 [15] => 946.2 [16] => 1121 [17] => 970 ) [Other Current Liab.] => Array ( [0] => 65.6 [1] => 102.2 [2] => 143.574 [3] => 168.816 [4] => 5.68434188608E-14 [5] => 52.819 [6] => 55.501 [7] => 79.557 [8] => 72.1 [9] => 46.6 [10] => 114.6 [11] => 28.8 [12] => 47.6 [13] => 50.5 [14] => 46.8 [15] => 50.3 [16] => 40 [17] => 41 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 1.004 [3] => 1.004 [4] => 1.009 [5] => 1.021 [6] => 1.028 [7] => 1.053 [8] => 1.1 [9] => 1.1 [10] => 1.1 [11] => 1.1 [12] => 0 [13] => 1.2 [14] => 1.2 [15] => 1.2 [16] => 1 [17] => 1 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 450.03 [3] => 450.03 [4] => 463.001 [5] => 490.337 [6] => 504.7 [7] => 563.457 [8] => 664.3 [9] => 783.6 [10] => 872.5 [11] => 1017.6 [12] => 1108.4 [13] => 1243.8 [14] => 1444.7 [15] => 1624 [16] => 1752 [17] => 1979 ) [Retained Earnings] => Array ( [0] => 0 [1] => 136.7 [2] => 227.288 [3] => 370.785 [4] => 430.047 [5] => 602.124 [6] => 776.359 [7] => 921.602 [8] => 1090.3 [9] => 1379.2 [10] => 1742.3 [11] => 2079.3 [12] => 2465.5 [13] => 2915.3 [14] => 3435.3 [15] => 4042.4 [16] => 4647 [17] => 5257 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -16.084 [3] => -57.346 [4] => -71.179 [5] => -73.246 [6] => -77.928 [7] => -78.975 [8] => -80 [9] => -87.1 [10] => -321.5 [11] => -820.9 [12] => -966.7 [13] => -1197.7 [14] => -1792.3 [15] => -2211.7 [16] => -2709 [17] => -3317 ) [Total Equity] => Array ( [0] => 260.7 [1] => 584.3 [2] => 658.905 [3] => 772.437 [4] => 809.309 [5] => 998.195 [6] => 1208.767 [7] => 1415.447 [8] => 1675.7 [9] => 2049.6 [10] => 2334.9 [11] => 2389.7 [12] => 2735.1 [13] => 3116.6 [14] => 3304.7 [15] => 3652.5 [16] => 3785 [17] => 4034 ) [Long-Term Debt] => Array ( [0] => 71.9 [1] => 0 [2] => 44.217 [3] => 342.707 [4] => 296.988 [5] => 285.414 [6] => 248.494 [7] => 277.345 [8] => 291 [9] => 0 [10] => 445.9 [11] => 546 [12] => 444.8 [13] => 320.3 [14] => 332.3 [15] => 274.4 [16] => 38 [17] => 555 ) [Total Liabilities] => Array ( [0] => 316 [1] => 240.8 [2] => 445.679 [3] => 848.125 [4] => 816.784 [5] => 751.302 [6] => 830.055 [7] => 882.105 [8] => 1051 [9] => 1039.1 [10] => 1423.1 [11] => 1975.8 [12] => 1621.4 [13] => 1532.3 [14] => 1676.4 [15] => 1763.9 [16] => 1633 [17] => 2056 ) [Other Long-Term Liab.] => Array ( [0] => 20.1 [1] => 38.5 [2] => 53.49 [3] => 99.19 [4] => 80.219 [5] => 74.117 [6] => 81.214 [7] => 99.56 [8] => 137.6 [9] => 174.8 [10] => 336.9 [11] => 521.2 [12] => 220.2 [13] => 37 [14] => 48.1 [15] => 375.3 [16] => 35 [17] => 26 ) [Cash and Equiv_pct] => Array ( [0] => 5.13 [1] => 7.13 [2] => 4.02 [3] => 10.16 [4] => 6.29 [5] => 13.65 [6] => 16.85 [7] => 15.34 [8] => 12.85 [9] => 9.25 [10] => 15.01 [11] => 14.34 [12] => 18.82 [13] => 24.68 [14] => 21.02 [15] => 21.92 [16] => 23.98 [17] => 21.10 ) [Accts Rec._pct] => Array ( [0] => 25.02 [1] => 18.07 [2] => 14.23 [3] => 12.62 [4] => 16.54 [5] => 20.21 [6] => 18.43 [7] => 19.23 [8] => 16.71 [9] => 15.68 [10] => 12.44 [11] => 11.65 [12] => 10.90 [13] => 8.24 [14] => 10.05 [15] => 10.90 [16] => 9.87 [17] => 12.30 ) [Inventory_pct] => Array ( [0] => 38.51 [1] => 36.18 [2] => 34.12 [3] => 24.12 [4] => 26.17 [5] => 20.00 [6] => 17.84 [7] => 16.24 [8] => 15.77 [9] => 15.72 [10] => 14.02 [11] => 11.79 [12] => 12.05 [13] => 10.84 [14] => 14.10 [15] => 15.54 [16] => 16.54 [17] => 16.75 ) [Other Current Assets_pct] => Array ( [0] => 6.99 [1] => 6.07 [2] => 9.14 [3] => 5.73 [4] => 6.45 [5] => 3.76 [6] => 4.06 [7] => 5.22 [8] => 6.51 [9] => 3.99 [10] => 3.40 [11] => 5.60 [12] => 5.44 [13] => 5.19 [14] => 4.59 [15] => 5.18 [16] => 4.30 [17] => 4.52 ) [Total Current Assets_pct] => Array ( [0] => 75.65 [1] => 67.45 [2] => 61.51 [3] => 52.63 [4] => 55.45 [5] => 57.62 [6] => 57.19 [7] => 56.02 [8] => 51.85 [9] => 44.63 [10] => 44.86 [11] => 43.37 [12] => 47.21 [13] => 48.95 [14] => 49.75 [15] => 53.54 [16] => 54.69 [17] => 54.66 ) [Net PPE_pct] => Array ( [0] => 14.43 [1] => 21.25 [2] => 23.70 [3] => 23.02 [4] => 20.23 [5] => 19.65 [6] => 17.41 [7] => 17.79 [8] => 17.89 [9] => 17.77 [10] => 16.76 [11] => 16.26 [12] => 14.96 [13] => 15.00 [14] => 15.84 [15] => 16.32 [16] => 17.20 [17] => 21.71 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.49 [3] => 17.14 [4] => 15.34 [5] => 15.62 [6] => 16.04 [7] => 15.64 [8] => 22.22 [9] => 31.02 [10] => 28.96 [11] => 30.34 [12] => 30.19 [13] => 29.03 [14] => 28.19 [15] => 25.16 [16] => 23.92 [17] => 20.74 ) [Other Long-Term Assets_pct] => Array ( [0] => 9.92 [1] => 11.31 [2] => 12.30 [3] => 7.21 [4] => 8.98 [5] => 7.10 [6] => 9.36 [7] => 10.55 [8] => 8.04 [9] => 6.58 [10] => 9.42 [11] => 10.03 [12] => 7.64 [13] => 7.01 [14] => 6.23 [15] => 4.97 [16] => 4.19 [17] => 2.89 ) [Accts Payable_pct] => Array ( [0] => 15.50 [1] => 12.13 [2] => 8.05 [3] => 9.34 [4] => 21.74 [5] => 17.49 [6] => 16.87 [7] => 18.53 [8] => 20.18 [9] => 16.72 [10] => 13.99 [11] => 15.43 [12] => 14.38 [13] => 14.99 [14] => 15.76 [15] => 16.54 [16] => 14.95 [17] => 14.99 ) [Short-Term Debt_pct] => Array ( [0] => 11.96 [1] => 0.00 [2] => 10.46 [3] => 5.31 [4] => 5.30 [5] => 1.89 [6] => 4.95 [7] => 0.00 [8] => 0.00 [9] => 9.08 [10] => 0.00 [11] => 4.73 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 5.00 [17] => 0.26 ) [Other Current Liab._pct] => Array ( [0] => 11.38 [1] => 12.39 [2] => 13.00 [3] => 10.42 [4] => 0.00 [5] => 3.02 [6] => 2.72 [7] => 3.46 [8] => 2.64 [9] => 1.51 [10] => 3.05 [11] => 0.66 [12] => 1.09 [13] => 1.09 [14] => 0.94 [15] => 0.93 [16] => 0.74 [17] => 0.67 ) [Total Current Liabilities_pct] => Array ( [0] => 38.84 [1] => 24.52 [2] => 31.50 [3] => 25.07 [4] => 27.03 [5] => 22.39 [6] => 24.54 [7] => 21.99 [8] => 22.83 [9] => 27.31 [10] => 17.04 [11] => 20.81 [12] => 15.47 [13] => 16.07 [14] => 16.70 [15] => 17.47 [16] => 20.69 [17] => 15.93 ) [Long-Term Debt_pct] => Array ( [0] => 12.47 [1] => 0.00 [2] => 4.00 [3] => 21.15 [4] => 18.26 [5] => 16.31 [6] => 12.19 [7] => 12.07 [8] => 10.67 [9] => 0.00 [10] => 11.87 [11] => 12.51 [12] => 10.21 [13] => 6.89 [14] => 6.67 [15] => 5.07 [16] => 0.70 [17] => 9.11 ) [Other Long-Term Liab._pct] => Array ( [0] => 3.49 [1] => 4.67 [2] => 4.84 [3] => 6.12 [4] => 4.93 [5] => 4.24 [6] => 3.98 [7] => 4.33 [8] => 5.05 [9] => 6.33 [10] => 8.96 [11] => 11.94 [12] => 11.53 [13] => 10.00 [14] => 10.28 [15] => 10.03 [16] => 8.75 [17] => 8.72 ) [Total Liabilities_pct] => Array ( [0] => 54.79 [1] => 29.18 [2] => 40.35 [3] => 52.34 [4] => 50.23 [5] => 42.94 [6] => 40.71 [7] => 38.39 [8] => 38.54 [9] => 33.64 [10] => 37.87 [11] => 45.26 [12] => 37.22 [13] => 32.96 [14] => 33.66 [15] => 32.57 [16] => 30.14 [17] => 33.76 ) [netcash] => Array ( [0] => -2.17 [1] => -1.82 [2] => -4.01 [3] => -6.93 [4] => -7.3 [5] => -5.18 [6] => -4.9 [7] => -5.32 [8] => -6.82 [9] => -7.18 [10] => -8.26 [11] => -13.27 [12] => -8.09 [13] => -3.9 [14] => -6.54 [15] => -6.22 [16] => -3.67 [17] => -8.61 ) [NCAV] => Array ( [0] => -0.51 [1] => 0.79 [2] => -0.95 [3] => -3.39 [4] => -3.06 [5] => -0.73 [6] => -0.23 [7] => -0.12 [8] => -1.4 [9] => -1.41 [10] => -2.36 [11] => -6.99 [12] => -1.84 [13] => 1.56 [14] => 1.01 [15] => 3.1 [16] => 5.67 [17] => 3.36 ) [NCAV_real] => Array ( [0] => 0.91 [1] => 3.15 [2] => 2.34 [3] => 0.05 [4] => 0.87 [5] => 2.6 [6] => 3.38 [7] => 4.06 [8] => 3.53 [9] => 3.23 [10] => 2.53 [11] => -0.81 [12] => 4.39 [13] => 7.54 [14] => 8.33 [15] => 12.25 [16] => 14.63 [17] => 14.21 ) [Book Value Per Share] => Array ( [0] => 1.98 [1] => 5.84 [2] => 6.59 [3] => 7.83 [4] => 8.26 [5] => 10.09 [6] => 12.18 [7] => 14.2 [8] => 16.32 [9] => 19.53 [10] => 22.46 [11] => 23.48 [12] => 27.6 [13] => 31.6 [14] => 34.36 [15] => 39.4 [16] => 41.64 [17] => 45.03 ) [Tangibles_book_per_share] => Array ( [0] => 1.98 [1] => 5.84 [2] => 6.32 [3] => 5.01 [4] => 5.72 [5] => 7.33 [6] => 8.88 [7] => 10.6 [8] => 10.42 [9] => 10.4 [10] => 11.99 [11] => 10.47 [12] => 14.33 [13] => 17.91 [14] => 19.76 [15] => 24.7 [16] => 27.38 [17] => 30.93 ) [deb2equity] => Array ( [0] => 0.54 [1] => 0 [2] => 0.242 [3] => 0.555 [4] => 0.473 [5] => 0.319 [6] => 0.289 [7] => 0.196 [8] => 0.174 [9] => 0.137 [10] => 0.191 [11] => 0.315 [12] => 0.163 [13] => 0.103 [14] => 0.101 [15] => 0.075 [16] => 0.082 [17] => 0.142 ) [debt2rev_totaldebt] => Array ( [0] => 140.9 [1] => 0 [2] => 159.717 [3] => 428.838 [4] => 383.1 [5] => 318.402 [6] => 349.437 [7] => 277.345 [8] => 291 [9] => 280.4 [10] => 445.9 [11] => 752.4 [12] => 444.8 [13] => 320.3 [14] => 332.3 [15] => 274.4 [16] => 309 [17] => 571 ) [debt2rev] => Array ( [0] => 0.119 [1] => 0 [2] => 0.092 [3] => 0.219 [4] => 0.172 [5] => 0.135 [6] => 0.143 [7] => 0.105 [8] => 0.088 [9] => 0.075 [10] => 0.104 [11] => 0.154 [12] => 0.089 [13] => 0.064 [14] => 0.059 [15] => 0.04 [16] => 0.044 [17] => 0.077 ) [cogs2rev] => Array ( [0] => 0.54 [1] => 0.50 [2] => 0.50 [3] => 0.51 [4] => 0.52 [5] => 0.51 [6] => 0.50 [7] => 0.50 [8] => 0.49 [9] => 0.46 [10] => 0.46 [11] => 0.46 [12] => 0.46 [13] => 0.42 [14] => 0.41 [15] => 0.42 [16] => 0.40 [17] => 0.42 ) [inventory2rev] => Array ( [0] => 0.188 [1] => 0.203 [2] => 0.218 [3] => 0.2 [4] => 0.191 [5] => 0.148 [6] => 0.149 [7] => 0.141 [8] => 0.13 [9] => 0.13 [10] => 0.123 [11] => 0.106 [12] => 0.105 [13] => 0.101 [14] => 0.124 [15] => 0.123 [16] => 0.129 [17] => 0.137 ) [ar2asset] => Array ( [0] => 0.25 [1] => 0.181 [2] => 0.142 [3] => 0.126 [4] => 0.165 [5] => 0.202 [6] => 0.184 [7] => 0.192 [8] => 0.167 [9] => 0.157 [10] => 0.124 [11] => 0.116 [12] => 0.109 [13] => 0.082 [14] => 0.1 [15] => 0.109 [16] => 0.099 [17] => 0.123 ) [cash2asset] => Array ( [0] => 0.051 [1] => 0.071 [2] => 0.04 [3] => 0.102 [4] => 0.063 [5] => 0.136 [6] => 0.169 [7] => 0.153 [8] => 0.129 [9] => 0.092 [10] => 0.15 [11] => 0.143 [12] => 0.188 [13] => 0.247 [14] => 0.21 [15] => 0.219 [16] => 0.24 [17] => 0.211 ) [equity2asset] => Array ( [0] => 0.452 [1] => 0.708 [2] => 0.597 [3] => 0.477 [4] => 0.498 [5] => 0.571 [6] => 0.593 [7] => 0.616 [8] => 0.615 [9] => 0.664 [10] => 0.621 [11] => 0.547 [12] => 0.628 [13] => 0.67 [14] => 0.663 [15] => 0.674 [16] => 0.699 [17] => 0.662 ) [equity2liab_tangbile] => Array ( [0] => 0.825 [1] => 2.426 [2] => 1.417 [3] => 0.583 [4] => 0.686 [5] => 0.965 [6] => 1.062 [7] => 1.197 [8] => 1.018 [9] => 1.05 [10] => 0.876 [11] => 0.539 [12] => 0.876 [13] => 1.153 [14] => 1.134 [15] => 1.298 [16] => 1.524 [17] => 1.348 ) [ppe2asset] => Array ( [0] => 0.144 [1] => 0.212 [2] => 0.237 [3] => 0.23 [4] => 0.202 [5] => 0.197 [6] => 0.174 [7] => 0.178 [8] => 0.179 [9] => 0.178 [10] => 0.168 [11] => 0.163 [12] => 0.15 [13] => 0.15 [14] => 0.158 [15] => 0.163 [16] => 0.172 [17] => 0.217 ) [interest2rev] => Array ( [0] => -1.161 [1] => -0.011 [2] => -0.16 [3] => -0.768 [4] => -1.128 [5] => -0.805 [6] => -0.554 [7] => -0.479 [8] => -0.333 [9] => -0.334 [10] => -0.503 [11] => -0.527 [12] => -0.53 [13] => -0.446 [14] => -0.323 [15] => -0.357 [16] => -0.317 [17] => -0.268 ) [std2asset] => Array ( [0] => 0.388 [1] => 0.245 [2] => 0.315 [3] => 0.251 [4] => 0.27 [5] => 0.224 [6] => 0.245 [7] => 0.22 [8] => 0.228 [9] => 0.273 [10] => 0.17 [11] => 0.208 [12] => 0.155 [13] => 0.161 [14] => 0.167 [15] => 0.175 [16] => 0.207 [17] => 0.159 ) [ltd2asset] => Array ( [0] => 0.125 [1] => 0 [2] => 0.04 [3] => 0.211 [4] => 0.183 [5] => 0.163 [6] => 0.122 [7] => 0.121 [8] => 0.107 [9] => 0 [10] => 0.119 [11] => 0.125 [12] => 0.102 [13] => 0.069 [14] => 0.067 [15] => 0.051 [16] => 0.007 [17] => 0.091 ) [turnover] => Array ( [0] => 2.047 [1] => 1.783 [2] => 1.563 [3] => 1.207 [4] => 1.369 [5] => 1.351 [6] => 1.196 [7] => 1.153 [8] => 1.212 [9] => 1.213 [10] => 1.143 [11] => 1.118 [12] => 1.152 [13] => 1.071 [14] => 1.136 [15] => 1.266 [16] => 1.282 [17] => 1.223 ) [CF_Net Income] => Array ( [0] => 117.3 [1] => 147.571 [2] => 90.55 [3] => 143.497 [4] => 59.262 [5] => 172.5 [6] => 174.235 [7] => 169.2 [8] => 190.4 [9] => 308 [10] => 400.9 [11] => 419.8 [12] => 406 [13] => 0 [14] => 567.6 [15] => 681 [16] => 750 [17] => 776 ) [buybackratio] => Array ( [0] => 0 [1] => -1.82 [2] => 0 [3] => 0 [4] => -0.17 [5] => -0.14 [6] => -0.04 [7] => -0.23 [8] => -0.28 [9] => -0.18 [10] => -0.13 [11] => -0.1 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 6.29 [1] => 13.92 [2] => 11.35 [3] => 12.98 [4] => 8.82 [5] => 16.96 [6] => 18.73 [7] => 20.12 [8] => 20.85 [9] => 26.21 [10] => 32.26 [11] => 31.17 [12] => 36.34 [13] => 44.26 [14] => 51.22 [15] => 63.89 [16] => 71.3 [17] => 77.64 ) [CF_DDA] => Array ( [0] => 13.8 [1] => 27.402 [2] => 46.414 [3] => 66.28 [4] => 78.599 [5] => 83.919 [6] => 78.645 [7] => 85.6 [8] => 102.1 [9] => 127 [10] => 144.7 [11] => 201.3 [12] => 184.4 [13] => 181.2 [14] => 194.1 [15] => 225.2 [16] => 233 [17] => 258 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => 203.6 [1] => 96.206 [2] => 38.523 [3] => 242.689 [4] => 100.286 [5] => 293.758 [6] => 268.974 [7] => 213.6 [8] => 382 [9] => 449.1 [10] => 796.1 [11] => 695.4 [12] => 774.2 [13] => 906.5 [14] => 688.7 [15] => 885.3 [16] => 1019 [17] => 907 ) [Cash Flow from Others] => Array ( [0] => 4.3 [1] => 13.937 [2] => 17.391 [3] => 14.626 [4] => 55.663 [5] => 10.645 [6] => 18.667 [7] => 25.2 [8] => 118.1 [9] => 63.3 [10] => 70.4 [11] => 80.9 [12] => 131.2 [13] => 527 [14] => 32.2 [15] => 52.6 [16] => 79 [17] => 59 ) [Cash Flow_PPE] => Array ( [0] => -35.3 [1] => -63.079 [2] => -141.692 [3] => -122.01 [4] => -105.17 [5] => -88.008 [6] => -85.212 [7] => -126.3 [8] => -174.1 [9] => -158.6 [10] => -184 [11] => -217.1 [12] => 0 [13] => -201.3 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => -8.551 [2] => -6.981 [3] => -235.144 [4] => -20.929 [5] => -23.702 [6] => -30.326 [7] => -8.2 [8] => -243.3 [9] => -380.6 [10] => -176.1 [11] => -188.7 [12] => -46.3 [13] => -30.8 [14] => -70.9 [15] => -11.7 [16] => -22 [17] => -40 ) [Cash Flow_CPEX] => Array ( [0] => -35.3 [1] => -63.079 [2] => -141.692 [3] => -122.01 [4] => -105.17 [5] => -88.008 [6] => -98.664 [7] => -126.3 [8] => -174.1 [9] => -158.6 [10] => -184 [11] => -217.1 [12] => -185 [13] => -201.3 [14] => -255 [15] => -272.2 [16] => -276 [17] => -390 ) [Cash Flow from Investing] => Array ( [0] => -38.6 [1] => -74.873 [2] => -196.229 [3] => -318.322 [4] => -181.972 [5] => -115.952 [6] => -166.269 [7] => -134.5 [8] => -417.4 [9] => -539.2 [10] => -434.6 [11] => -505 [12] => -458 [13] => -504.4 [14] => -299.4 [15] => -249.6 [16] => -113 [17] => -488 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 268.797 [2] => -15.971 [3] => -41.262 [4] => -3.536 [5] => 22.419 [6] => 3.036 [7] => 39.4 [8] => 53.2 [9] => 51.4 [10] => -179.9 [11] => -435.3 [12] => -169.8 [13] => -231 [14] => -594.6 [15] => -419.4 [16] => -547 [17] => -558 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 268.797 [2] => 0.113 [3] => 0 [4] => 10.297 [5] => 24.486 [6] => 7.718 [7] => 39.4 [8] => 53.2 [9] => 55.2 [10] => 51.4 [11] => 40.1 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => -58.8 [1] => -167.668 [2] => 159.38 [3] => 242.852 [4] => -22.35 [5] => -62.742 [6] => -19.7 [7] => -101 [8] => 0 [9] => -2.2 [10] => 83.4 [11] => 161.2 [12] => -203.5 [13] => -127.7 [14] => 0 [15] => 0 [16] => 0 [17] => 31 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => -90.3 [1] => -48.451 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -14.8 [8] => -21.7 [9] => -20.8 [10] => -20.9 [11] => -20.5 [12] => -19.9 [13] => -24.7 [14] => -38.5 [15] => -74.3 [16] => -128 [17] => -149 ) [Cash from Financing] => Array ( [0] => -149 [1] => 7.823 [2] => 143.409 [3] => 201.59 [4] => -25.886 [5] => -40.323 [6] => -16.664 [7] => -76.4 [8] => 31.5 [9] => 33.5 [10] => -95.2 [11] => -260.5 [12] => -352.1 [13] => -306.4 [14] => -512.6 [15] => -407.7 [16] => -595 [17] => -599 ) [Other Financing] => Array ( [0] => 0.1 [1] => -44.855 [2] => -3.5527136788E-15 [3] => 0 [4] => 2.22044604925E-15 [5] => -3.5527136788E-15 [6] => -2.22044604925E-15 [7] => -3.5527136788E-15 [8] => -3.5527136788E-15 [9] => 5.1 [10] => 22.2 [11] => 34.1 [12] => 41.1 [13] => 77 [14] => 120.5 [15] => 86 [16] => 80 [17] => 77 ) [Net Change in Cash] => Array ( [0] => 16 [1] => 29.156 [2] => -14.297 [3] => 120.113 [4] => -113.073 [5] => 136.555 [6] => 98.873 [7] => 8.7 [8] => -1.8 [9] => -64.8 [10] => 278.2 [11] => -12.4 [12] => -70.3 [13] => 81.9 [14] => -110.1 [15] => 218.6 [16] => 302 [17] => -177 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 2.13162820728E-14 [3] => -5.844 [4] => -5.501 [5] => -0.928 [6] => 12.832 [7] => 6 [8] => 2.1 [9] => -8.2 [10] => 11.9 [11] => 57.7 [12] => -34.4 [13] => -13.8 [14] => 13.2 [15] => -9.4 [16] => -9 [17] => 3 ) [total_freecashflow] => Array ( [0] => 168.3 [1] => 33.127 [2] => -103.169 [3] => 120.679 [4] => -4.884 [5] => 205.75 [6] => 170.31 [7] => 87.3 [8] => 207.9 [9] => 290.5 [10] => 612.1 [11] => 478.3 [12] => 589.2 [13] => 705.2 [14] => 433.7 [15] => 613.1 [16] => 743 [17] => 517 ) [CF_Net Income_pct] => Array ( [0] => 57.61 [1] => 153.39 [2] => 235.05 [3] => 59.13 [4] => 59.09 [5] => 58.72 [6] => 64.78 [7] => 79.21 [8] => 49.84 [9] => 68.58 [10] => 50.36 [11] => 60.37 [12] => 52.44 [13] => 0.00 [14] => 82.42 [15] => 76.92 [16] => 73.60 [17] => 85.56 ) [CF_DDA_pct] => Array ( [0] => 14 [1] => 27 [2] => 46 [3] => 66 [4] => 79 [5] => 84 [6] => 79 [7] => 86 [8] => 102 [9] => 127 [10] => 145 [11] => 201 [12] => 184 [13] => 181 [14] => 194 [15] => 225 [16] => 233 [17] => 258 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -17.34 [1] => -65.57 [2] => -367.81 [3] => -50.27 [4] => -104.87 [5] => -29.96 [6] => -36.68 [7] => -59.13 [8] => -45.58 [9] => -35.32 [10] => -23.11 [11] => -31.22 [12] => -23.90 [13] => -22.21 [14] => -37.03 [15] => -30.75 [16] => -27.09 [17] => -43.00 ) [Cash Flow from Investing_pct] => Array ( [0] => -18.96 [1] => -77.83 [2] => -509.38 [3] => -131.16 [4] => -181.45 [5] => -39.47 [6] => -61.82 [7] => -62.97 [8] => -109.27 [9] => -120.06 [10] => -54.59 [11] => -72.62 [12] => -59.16 [13] => -55.64 [14] => -43.47 [15] => -28.19 [16] => -11.09 [17] => -53.80 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 279.40 [2] => -41.46 [3] => -17.00 [4] => -3.53 [5] => 7.63 [6] => 1.13 [7] => 18.45 [8] => 13.93 [9] => 11.45 [10] => -22.60 [11] => -62.60 [12] => -21.93 [13] => -25.48 [14] => -86.34 [15] => -47.37 [16] => -53.68 [17] => -61.52 ) [Net Issuance of Debt_pct] => Array ( [0] => -28.88 [1] => -174.28 [2] => 413.73 [3] => 100.07 [4] => -22.29 [5] => -21.36 [6] => -7.32 [7] => -47.28 [8] => 0.00 [9] => -0.49 [10] => 10.48 [11] => 23.18 [12] => -26.29 [13] => -14.09 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 3.42 ) [Dividends_pct] => Array ( [0] => -44.35 [1] => -50.36 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -6.93 [8] => -5.68 [9] => -4.63 [10] => -2.63 [11] => -2.95 [12] => -2.57 [13] => -2.72 [14] => -5.59 [15] => -8.39 [16] => -12.56 [17] => -16.43 ) [Other Financing_pct] => Array ( [0] => -73.18 [1] => 8.13 [2] => 372.27 [3] => 83.07 [4] => -25.81 [5] => -13.73 [6] => -6.20 [7] => -35.77 [8] => 8.25 [9] => 7.46 [10] => -11.96 [11] => -37.46 [12] => -45.48 [13] => -33.80 [14] => -74.43 [15] => -46.05 [16] => -58.39 [17] => -66.04 ) [Cash from Financing_pct] => Array ( [0] => -73.23 [1] => 54.76 [2] => 372.27 [3] => 83.07 [4] => -25.81 [5] => -13.73 [6] => -6.20 [7] => -35.77 [8] => 8.25 [9] => 6.32 [10] => -14.75 [11] => -42.36 [12] => -50.79 [13] => -42.29 [14] => -91.93 [15] => -55.77 [16] => -66.24 [17] => -74.53 ) [Net Change in Cash_pct] => Array ( [0] => 7.86 [1] => 30.31 [2] => -37.11 [3] => 49.49 [4] => -112.75 [5] => 46.49 [6] => 36.76 [7] => 4.07 [8] => -0.47 [9] => -14.43 [10] => 34.95 [11] => -1.78 [12] => -9.08 [13] => 9.03 [14] => -15.99 [15] => 24.69 [16] => 29.64 [17] => -19.51 ) [total_freecashflow_pct] => Array ( [0] => 82.66 [1] => 34.43 [2] => -267.81 [3] => 49.73 [4] => -4.87 [5] => 70.04 [6] => 63.32 [7] => 40.87 [8] => 54.42 [9] => 64.68 [10] => 76.89 [11] => 68.78 [12] => 76.10 [13] => 77.79 [14] => 62.97 [15] => 69.25 [16] => 72.91 [17] => 57.00 ) [per share rev] => Array ( [0] => 8.96 [1] => 14.68 [2] => 17.27 [3] => 19.75 [4] => 22.84 [5] => 23.99 [6] => 24.57 [7] => 26.23 [8] => 31.75 [9] => 34.95 [10] => 39.92 [11] => 46.39 [12] => 49.54 [13] => 49.15 [14] => 57.35 [15] => 71.83 [16] => 74.12 [17] => 80.98 ) [per share eps] => Array ( [0] => 0.89 [1] => 1.2 [2] => 0.91 [3] => 1.45 [4] => 0.58 [5] => 1.75 [6] => 1.76 [7] => 1.69 [8] => 1.83 [9] => 2.87 [10] => 3.73 [11] => 3.99 [12] => 4.01 [13] => 4.73 [14] => 5.75 [15] => 7.13 [16] => 8 [17] => 8.43 ) [eps_nri] => Array ( [0] => 0.89 [1] => 1.2 [2] => 0.91 [3] => 1.49 [4] => 0.61 [5] => 1.75 [6] => 1.76 [7] => 1.69 [8] => 1.83 [9] => 2.87 [10] => 3.73 [11] => 3.99 [12] => 4.01 [13] => 4.73 [14] => 5.75 [15] => 7.13 [16] => 8 [17] => 8.43 ) [per share_freecashflow] => Array ( [0] => 1.28 [1] => 0.33 [2] => -1.03 [3] => 1.22 [4] => -0.05 [5] => 2.09 [6] => 1.72 [7] => 0.86 [8] => 2 [9] => 2.71 [10] => 5.69 [11] => 4.55 [12] => 5.82 [13] => 6.96 [14] => 4.39 [15] => 6.42 [16] => 7.93 [17] => 5.62 ) [ROE] => Array ( [0] => 44.99 [1] => 25.26 [2] => 13.74 [3] => 18.58 [4] => 7.32 [5] => 17.28 [6] => 14.41 [7] => 11.95 [8] => 11.36 [9] => 15.03 [10] => 17.17 [11] => 17.57 [12] => 14.84 [13] => 15.39 [14] => 17.18 [15] => 18.64 [16] => 19.82 [17] => 19.24 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.118 [8] => 0.109 [9] => 0.07 [10] => 0.054 [11] => 0.05 [12] => 0.05 [13] => 0.063 [14] => 0.087 [15] => 0.112 [16] => 0.2 [17] => 0.202 ) [ROA] => Array ( [0] => 20.34 [1] => 17.89 [2] => 8.2 [3] => 8.85 [4] => 3.64 [5] => 9.86 [6] => 8.55 [7] => 7.36 [8] => 6.98 [9] => 9.97 [10] => 10.67 [11] => 9.62 [12] => 9.32 [13] => 10.31 [14] => 11.4 [15] => 12.57 [16] => 13.84 [17] => 12.74 ) [ROC_capital] => Array ( [0] => 559.8 [1] => 781.9 [2] => 1042.186 [3] => 1318.788 [4] => 1335.548 [5] => 1417.75 [6] => 1603.81 [7] => 1815.814 [8] => 2079.2 [9] => 2050.4 [10] => 2443.3 [11] => 2847.8 [12] => 2945.1 [13] => 3214.4 [14] => 3495.2 [15] => 4064.6 [16] => 4128 [17] => 4926 ) [ROC] => Array ( [0] => 20.95 [1] => 18.87 [2] => 8.69 [3] => 10.88 [4] => 4.44 [5] => 12.17 [6] => 10.86 [7] => 9.32 [8] => 9.16 [9] => 15.02 [10] => 16.41 [11] => 14.74 [12] => 13.79 [13] => 14.92 [14] => 16.24 [15] => 16.75 [16] => 18.17 [17] => 15.75 ) [ROC_JOEL_capital] => Array ( [0] => 334.9 [1] => 470.7 [2] => 664.323 [3] => 741.2 [4] => 774.966 [5] => 754.336 [6] => 777.993 [7] => 838.357 [8] => 928.8 [9] => 1078.5 [10] => 1111.5 [11] => 1275.4 [12] => 1214.3 [13] => 1078.5 [14] => 1387.9 [15] => 1650.5 [16] => 1746 [17] => 2412 ) [ROC_JOEL] => Array ( [0] => 44.64 [1] => 40.4 [2] => 23.42 [3] => 35.61 [4] => 15.13 [5] => 38.87 [6] => 37.07 [7] => 32.31 [8] => 32.27 [9] => 47.9 [10] => 58.71 [11] => 51.23 [12] => 49.04 [13] => 65.54 [14] => 60.89 [15] => 62.97 [16] => 64.55 [17] => 46.85 ) [ROC_JOEL_new] => Array ( [0] => 42.19 [1] => 37.73 [2] => 21.95 [3] => 31.46 [4] => 14.03 [5] => 33.81 [6] => 31.99 [7] => 28.41 [8] => 28.22 [9] => 40.72 [10] => 50.13 [11] => 43.95 [12] => 41.91 [13] => 53.6 [14] => 50.49 [15] => 52.15 [16] => 53.08 [17] => 40.08 ) [grossmargin] => Array ( [0] => 45.93 [1] => 50.2 [2] => 47.62 [3] => 48.74 [4] => 47.76 [5] => 48.52 [6] => 49.51 [7] => 49.94 [8] => 50.96 [9] => 53.98 [10] => 54.39 [11] => 54.06 [12] => 54.41 [13] => 58.23 [14] => 58.62 [15] => 58.29 [16] => 59.84 [17] => 57.85 ) [pretaxmargin] => Array ( [0] => 11.87 [1] => 13.57 [2] => 8.85 [3] => 12.73 [4] => 4.4 [5] => 11.68 [6] => 11.25 [7] => 9.93 [8] => 9.01 [9] => 13.42 [10] => 14.98 [11] => 13.16 [12] => 11.71 [13] => 13.84 [14] => 14.58 [15] => 14.8 [16] => 15.68 [17] => 14.71 ) [operatingmargin] => Array ( [0] => 12.67 [1] => 12.93 [2] => 9.01 [3] => 13.5 [4] => 5.27 [5] => 12.4 [6] => 11.82 [7] => 10.22 [8] => 9.07 [9] => 13.79 [10] => 15.19 [11] => 13.39 [12] => 11.87 [13] => 14.2 [14] => 14.93 [15] => 15.15 [16] => 16.23 [17] => 15.17 ) [netmargin] => Array ( [0] => 9.94 [1] => 10.03 [2] => 5.24 [3] => 7.34 [4] => 2.66 [5] => 7.3 [6] => 7.14 [7] => 6.39 [8] => 5.76 [9] => 8.22 [10] => 9.33 [11] => 8.6 [12] => 8.09 [13] => 9.63 [14] => 10.03 [15] => 9.93 [16] => 10.8 [17] => 10.42 ) [pettm] => Array ( [0] => 0.000 [1] => 7.280 [2] => 21.960 [3] => 12.850 [4] => 45.530 [5] => 16.620 [6] => 13.010 [7] => 20.560 [8] => 21.190 [9] => 21.140 [10] => 23.620 [11] => 14.620 [12] => 10.550 [13] => 17.930 [14] => 21.460 [15] => 24.440 [16] => 21.180 [17] => 19.140 ) [penri] => Array ( [0] => 0.00 [1] => 7.28 [2] => 22.08 [3] => 12.54 [4] => 45.83 [5] => 16.58 [6] => 13.01 [7] => 20.53 [8] => 21.20 [9] => 21.12 [10] => 23.63 [11] => 14.61 [12] => 10.56 [13] => 17.94 [14] => 21.47 [15] => 24.45 [16] => 21.16 [17] => 19.14 ) [pe] => Array ( [0] => 0.000 [1] => 7.280 [2] => 21.960 [3] => 12.850 [4] => 45.530 [5] => 16.620 [6] => 13.010 [7] => 20.560 [8] => 21.190 [9] => 21.140 [10] => 23.620 [11] => 14.620 [12] => 10.550 [13] => 17.930 [14] => 21.460 [15] => 24.440 [16] => 21.180 [17] => 19.140 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 3.720 [4] => 4.750 [5] => 3.940 [6] => 2.560 [7] => 3.220 [8] => 3.720 [9] => 5.820 [10] => 7.340 [11] => 5.530 [12] => 2.950 [13] => 4.730 [14] => 6.240 [15] => 7.040 [16] => 0.000 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 20.45 [7] => 21.58 [8] => 26.92 [9] => 32.57 [10] => 72.77 [11] => 93.41 [12] => 82.8 [13] => 51.05 [14] => 44.58 [15] => 83.92 [16] => 121.84 [17] => 135.49 ) [pfcf] => Array ( [0] => 0.000 [1] => 107.370 [2] => 0.000 [3] => 15.320 [4] => 0.000 [5] => 13.960 [6] => 13.310 [7] => 39.860 [8] => 19.210 [9] => 22.200 [10] => 15.490 [11] => 12.870 [12] => 7.270 [13] => 12.240 [14] => 28.170 [15] => 27.150 [16] => 21.350 [17] => 28.690 ) [ps] => Array ( [0] => 0.000 [1] => 0.610 [2] => 1.150 [3] => 0.950 [4] => 1.200 [5] => 1.220 [6] => 0.930 [7] => 1.310 [8] => 1.220 [9] => 1.740 [10] => 2.210 [11] => 1.260 [12] => 0.850 [13] => 1.730 [14] => 2.150 [15] => 2.420 [16] => 2.280 [17] => 1.990 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.418 [7] => 0.82 [8] => 1.408 [9] => 1.578 [10] => 2.11 [11] => 2.81 [12] => 3.838 [13] => 4.546 [14] => 5.108 [15] => 5.466 [16] => 5.616 [17] => 6.124 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -6.790 [7] => 12.920 [8] => 14.710 [9] => 11.350 [10] => 19.510 [11] => 23.410 [12] => 20.700 [13] => 10.770 [14] => 7.740 [15] => 11.770 [16] => 15.230 [17] => 16.110 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -8.660 [7] => 16.100 [8] => 18.800 [9] => 15.010 [10] => 23.350 [11] => 26.240 [12] => 26.810 [13] => 19.260 [14] => 14.740 [15] => 15.890 [16] => 19.240 [17] => 19.630 ) [zscore] => Array ( [0] => 0.000 [1] => 10.820 [2] => 5.320 [3] => 3.640 [4] => 4.210 [5] => 5.050 [6] => 4.180 [7] => 4.810 [8] => 4.740 [9] => 6.240 [10] => 6.540 [11] => 4.320 [12] => 4.300 [13] => 6.090 [14] => 7.290 [15] => 8.840 [16] => 9.200 [17] => 7.690 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 5 [5] => 8 [6] => 5 [7] => 6 [8] => 6 [9] => 6 [10] => 8 [11] => 4 [12] => 7 [13] => 6 [14] => 8 [15] => 8 [16] => 7 [17] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.330 [4] => -2.010 [5] => -2.520 [6] => -2.590 [7] => -2.400 [8] => -2.720 [9] => -2.480 [10] => -3.000 [11] => -2.730 [12] => -2.890 [13] => -3.100 [14] => -2.350 [15] => -2.520 [16] => -2.810 [17] => -2.300 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.92 [7] => 1.45 [8] => 1.61 [9] => 1.86 [10] => 2.44 [11] => 2.85 [12] => 3.16 [13] => 3.69 [14] => 4.42 [15] => 5.19 [16] => 5.87 [17] => 6.65 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 11.940 [7] => 23.710 [8] => 24.080 [9] => 32.580 [10] => 36.180 [11] => 20.460 [12] => 13.350 [13] => 23.020 [14] => 27.990 [15] => 33.560 [16] => 28.830 [17] => 24.190 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 17.270 [7] => 19.330 [8] => 26.140 [9] => 31.610 [10] => 53.740 [11] => 62.540 [12] => 77.680 [13] => 95.680 [14] => 94.820 [15] => 112.930 [16] => 124.750 [17] => 132.620 ) [medpsvalue] => Array ( [0] => 0 [1] => 82.82 [2] => 29 [3] => 33.18 [4] => 38.35 [5] => 40.29 [6] => 41.31 [7] => 43.95 [8] => 53.29 [9] => 58.67 [10] => 67.08 [11] => 78.02 [12] => 83.29 [13] => 82.61 [14] => 96.45 [15] => 120.83 [16] => 124.56 [17] => 135.84 ) [ev2rev] => Array ( [0] => 0.000 [1] => 2.010 [2] => 1.210 [3] => 1.080 [4] => 1.340 [5] => 1.250 [6] => 0.930 [7] => 1.260 [8] => 1.190 [9] => 1.700 [10] => 2.110 [11] => 1.240 [12] => 0.760 [13] => 1.510 [14] => 1.980 [15] => 2.220 [16] => 2.070 [17] => 1.840 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 13.120 [2] => 10.610 [3] => 6.380 [4] => 14.750 [5] => 7.830 [6] => 6.190 [7] => 9.250 [8] => 9.550 [9] => 9.890 [10] => 11.180 [11] => 6.980 [12] => 4.770 [13] => 8.430 [14] => 10.770 [15] => 12.060 [16] => 10.710 [17] => 9.960 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 15.700 [2] => 13.470 [3] => 7.980 [4] => 25.380 [5] => 10.110 [6] => 7.870 [7] => 12.340 [8] => 13.090 [9] => 12.300 [10] => 13.870 [11] => 9.280 [12] => 6.400 [13] => 10.640 [14] => 13.230 [15] => 14.670 [16] => 12.770 [17] => 12.110 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 2.16 [2] => 1.75 [3] => 1.44 [4] => 3.12 [5] => 1.72 [6] => 1.22 [7] => 1.7 [8] => 1.86 [9] => 2.31 [10] => 2.73 [11] => 1.87 [12] => 1.16 [13] => 1.92 [14] => 2.41 [15] => 2.73 [16] => 2.37 [17] => 2.07 ) [p2tangible_book] => Array ( [0] => 0 [1] => 5.15 [2] => 3.14 [3] => 3.73 [4] => 4.81 [5] => 3.98 [6] => 2.58 [7] => 3.23 [8] => 3.72 [9] => 5.83 [10] => 7.35 [11] => 5.57 [12] => 2.95 [13] => 4.75 [14] => 6.26 [15] => 7.06 [16] => 6.18 [17] => 5.2 ) [pb] => Array ( [0] => 0 [1] => 5.15 [2] => 3.02 [3] => 2.39 [4] => 3.33 [5] => 2.89 [6] => 1.88 [7] => 2.41 [8] => 2.38 [9] => 3.1 [10] => 3.92 [11] => 2.48 [12] => 1.53 [13] => 2.69 [14] => 3.6 [15] => 4.42 [16] => 4.07 [17] => 3.57 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1180.4 [1] => 1470.935 [2] => 1726.859 [3] => 1955.528 [4] => 2225.774 [5] => 2363.707 [6] => 2439.34 [7] => 2649.7 [8] => 3305.4 [9] => 3746.3 [10] => 4295.4 [11] => 4880.1 [12] => 5018.9 [13] => 4978.9 [14] => 5660.3 [15] => 6859.5 [16] => 6945 [17] => 7450 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 13.8 [1] => 27.402 [2] => 46.414 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.3 [8] => 3.4 [9] => 9.1 [10] => 15.6 [11] => 47.2 [12] => 20.2 [13] => 21.7 [14] => 25.4 [15] => 28.9 [16] => 27 [17] => 35 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 13.7 [1] => 0.159 [2] => 2.759 [3] => 15.025 [4] => 25.113 [5] => 19.033 [6] => 13.502 [7] => 12.7 [8] => 11 [9] => 12.5 [10] => 21.6 [11] => 25.7 [12] => 26.6 [13] => 22.2 [14] => 18.3 [15] => 24.5 [16] => 22 [17] => 20 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 74.3 [12] => 338.7 [13] => 584.1 [14] => 593.9 [15] => 515.7 [16] => 325 [17] => 488 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 29.6 [1] => 58.8 [2] => 44.458 [3] => 164.571 [4] => 102.219 [5] => 238.774 [6] => 343.606 [7] => 352.335 [8] => 350.5 [9] => 285.7 [10] => 563.9 [11] => 551.5 [12] => 481.2 [13] => 563.1 [14] => 453 [15] => 671.6 [16] => 974 [17] => 797 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 319.6 [1] => 441.9 [2] => 613.66 [3] => 600.745 [4] => 676.544 [5] => 539.931 [6] => 637.438 [7] => 735.509 [8] => 826.7 [9] => 811.8 [10] => 1008.6 [11] => 1271.3 [12] => 1433.5 [13] => 1655.6 [14] => 1834.7 [15] => 1907.3 [16] => 1681 [17] => 1959 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 89.4 [1] => 100.1 [2] => 88.898 [3] => 151.281 [4] => 353.465 [5] => 305.964 [6] => 343.903 [7] => 425.643 [8] => 550.3 [9] => 516.5 [10] => 525.7 [11] => 673.4 [12] => 626.5 [13] => 696.8 [14] => 785.2 [15] => 895.9 [16] => 810 [17] => 913 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 69 [1] => 0 [2] => 115.5 [3] => 86.131 [4] => 86.112 [5] => 32.988 [6] => 100.943 [7] => 0 [8] => 0 [9] => 280.4 [10] => 0 [11] => 206.4 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 271 [17] => 16 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.821 [8] => 0 [9] => 0 [10] => 40 [11] => 0 [12] => 47.6 [13] => 50.5 [14] => 46.8 [15] => 50.3 [16] => 40 [17] => 41 ) [BS_other_liabilities_Insurance] => Array ( [0] => 85.7 [1] => 140.7 [2] => 197.064 [3] => 268.006 [4] => 80.219 [5] => 126.936 [6] => 136.715 [7] => 177.296 [8] => 209.7 [9] => 242.2 [10] => 411.5 [11] => 550 [12] => 502.5 [13] => 464.7 [14] => 512.1 [15] => 543.3 [16] => 474 [17] => 531 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -13.7 [1] => -0.159 [2] => -2.759 [3] => -15.025 [4] => -25.113 [5] => -19.033 [6] => -13.502 [7] => -10 [8] => -6.4 [9] => 1.2 [10] => 4.5 [11] => -1 [12] => -4.6 [13] => -9.8 [14] => -18.3 [15] => -24.5 [16] => -22 [17] => -20 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -392.7 [1] => -548.203 [2] => -654.542 [3] => -755.507 [4] => -900.871 [5] => -921.51 [6] => -983.386 [7] => -1117.1 [8] => -1479.7 [9] => -1603.9 [10] => -1808.1 [11] => -2133.8 [12] => -2220.4 [13] => -2338.2 [14] => -2636.8 [15] => -3140.4 [16] => -3204 [17] => -3400 ) [BS_MoneyMarket] => Array ( [0] => -29.6 [1] => -58.8 [2] => -44.458 [3] => -164.571 [4] => -102.219 [5] => -238.774 [6] => -343.606 [7] => -352.335 [8] => -350.5 [9] => -285.7 [10] => -563.9 [11] => -551.5 [12] => -481.2 [13] => -563.1 [14] => -453 [15] => -671.6 [16] => -974 [17] => -797 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 349.2 [1] => 500.7 [2] => 658.118 [3] => 765.316 [4] => 778.763 [5] => 778.705 [6] => 981.044 [7] => 1087.844 [8] => 1177.2 [9] => 1097.5 [10] => 1572.5 [11] => 1822.8 [12] => 1914.7 [13] => 2218.7 [14] => 2287.7 [15] => 2578.9 [16] => 2655 [17] => 2756 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 85.7 [1] => 140.7 [2] => 197.064 [3] => 268.006 [4] => 80.219 [5] => 126.936 [6] => 136.715 [7] => 179.117 [8] => 209.7 [9] => 242.2 [10] => 451.5 [11] => 550 [12] => 550.1 [13] => 515.2 [14] => 558.9 [15] => 593.6 [16] => 514 [17] => 572 ) [cash2debt] => Array ( [0] => 0.21 [1] => 10000 [2] => 0.278 [3] => 0.384 [4] => 0.267 [5] => 0.75 [6] => 0.983 [7] => 1.27 [8] => 1.204 [9] => 1.019 [10] => 1.265 [11] => 0.832 [12] => 1.843 [13] => 3.582 [14] => 3.15 [15] => 4.327 [16] => 4.204 [17] => 2.25 ) [interest_coverage] => Array ( [0] => 10.91 [1] => 1195.89 [2] => 56.39 [3] => 17.56 [4] => 4.67 [5] => 15.41 [6] => 21.36 [7] => 21.33 [8] => 27.25 [9] => 41.33 [10] => 30.21 [11] => 25.42 [12] => 22.39 [13] => 31.84 [14] => 46.18 [15] => 42.42 [16] => 51.23 [17] => 56.5 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.4 [8] => -8 [9] => -13.5 [10] => -15.3 [11] => -2.1 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => -22.8 [1] => -52.025 [2] => -62.276 [3] => -101.422 [4] => -38.692 [5] => -103.499 [6] => -100.151 [7] => -93.9 [8] => -107.4 [9] => -194.9 [10] => -242.4 [11] => -222.3 [12] => -181.5 [13] => -209.8 [14] => -257.8 [15] => -334.1 [16] => -339 [17] => -320 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 58.56 [3] => 0 [4] => 123.554 [5] => 16 [6] => 14.443 [7] => 19.6 [8] => 2.3 [9] => 9 [10] => 4.6 [11] => 0 [12] => 79 [13] => 13.5 [14] => 5.1 [15] => 14.6 [16] => 31 [17] => 19 ) [Net Income (Continuing Operations)] => Array ( [0] => 117.3 [1] => 147.571 [2] => 90.55 [3] => 147.464 [4] => 59.262 [5] => 172.5 [6] => 174.235 [7] => 169.2 [8] => 190.4 [9] => 308 [10] => 400.9 [11] => 419.8 [12] => 406 [13] => 479.5 [14] => 567.6 [15] => 681 [16] => 750 [17] => 776 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => 0.89 [1] => 1.2 [2] => 0.91 [3] => 1.45 [4] => 0.58 [5] => 1.75 [6] => 1.76 [7] => 1.69 [8] => 1.83 [9] => 2.87 [10] => 3.73 [11] => 3.99 [12] => 4.01 [13] => 4.73 [14] => 5.75 [15] => 7.13 [16] => 8 [17] => 8.43 ) [eps_basic] => Array ( [0] => 0.89 [1] => 1.2 [2] => 0.91 [3] => 1.45 [4] => 0.59 [5] => 1.77 [6] => 1.77 [7] => 1.73 [8] => 1.88 [9] => 2.96 [10] => 3.84 [11] => 4.1 [12] => 4.09 [13] => 4.85 [14] => 5.91 [15] => 7.35 [16] => 8.21 [17] => 8.55 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.024 [5] => 3.874 [6] => 4.214 [7] => 5.516 [8] => 5.3 [9] => 6 [10] => 8.4 [11] => 6.7 [12] => 5.4 [13] => 5.9 [14] => 7.5 [15] => 5.1 [16] => 5 [17] => 3 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.251 [5] => 5.469 [6] => 4.536 [7] => 4.669 [8] => 8.3 [9] => 22 [10] => 1.1 [11] => 1.7 [12] => 1.7 [13] => 1.3 [14] => 1.8 [15] => 1.1 [16] => 1 [17] => 2 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 412.319 [5] => 340.475 [6] => 355.021 [7] => 362.985 [8] => 416.5 [9] => 457.5 [10] => 517.4 [11] => 506.5 [12] => 518 [13] => 496.8 [14] => 692.8 [15] => 835.4 [16] => 890 [17] => 1015 ) [OtherInventories] => Array ( [0] => 222.1 [1] => 298.5 [2] => 376.86 [3] => 390.953 [4] => 0 [5] => -5.68434188608E-14 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.13686837722E-13 [15] => 0 [16] => 0 [17] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 29.6 [1] => 58.8 [2] => 44.458 [3] => 164.571 [4] => 102.219 [5] => 238.774 [6] => 343.606 [7] => 352.335 [8] => 350.5 [9] => 285.7 [10] => 563.9 [11] => 551.5 [12] => 481.2 [13] => 563.1 [14] => 453 [15] => 671.6 [16] => 974 [17] => 797 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 74.3 [12] => 338.7 [13] => 584.1 [14] => 593.9 [15] => 515.7 [16] => 325 [17] => 488 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.408 [5] => 3.72 [6] => 3.725 [7] => 3.725 [8] => 9.9 [9] => 9.9 [10] => 9.9 [11] => 9.9 [12] => 9.9 [13] => 9.9 [14] => 9.9 [15] => 9.9 [16] => 10 [17] => 17 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 314.859 [5] => 335.984 [6] => 316.939 [7] => 370.953 [8] => 470.3 [9] => 534.5 [10] => 627.2 [11] => 702 [12] => 112.6 [13] => 113.8 [14] => 115.3 [15] => 132.7 [16] => 130 [17] => 183 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 286.657 [5] => 363.952 [6] => 442.135 [7] => 532.741 [8] => 619.2 [9] => 728.7 [10] => 780.7 [11] => 740.9 [12] => 796.1 [13] => 854.3 [14] => 800.7 [15] => 932.8 [16] => 1042 [17] => 1272 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 40.2 [11] => 56.7 [12] => 49.6 [13] => 102.5 [14] => 58.1 [15] => 84.9 [16] => 137 [17] => 312 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 604.924 [5] => 703.656 [6] => 762.799 [7] => 907.419 [8] => 1099.4 [9] => 1273.1 [10] => 1458 [11] => 1509.5 [12] => 1611.5 [13] => 1780.5 [14] => 1810.3 [15] => 2058.5 [16] => 2253 [17] => 2848 ) [AccumulatedDepreciation] => Array ( [0] => -69 [1] => -122.6 [2] => -151.9 [3] => -232.927 [4] => -275.995 [5] => -359.82 [6] => -407.803 [7] => -498.678 [8] => -611.5 [9] => -724.3 [10] => -828.2 [11] => -799.6 [12] => -959.9 [13] => -1083.3 [14] => -1021.5 [15] => -1174.4 [16] => -1321 [17] => -1526 ) [AccountsPayable] => Array ( [0] => 89.4 [1] => 100.1 [2] => 88.898 [3] => 151.281 [4] => 178.293 [5] => 177.472 [6] => 181.392 [7] => 188.919 [8] => 184.4 [9] => 202.2 [10] => 174.7 [11] => 205.7 [12] => 165.9 [13] => 149.8 [14] => 214.7 [15] => 180.6 [16] => 147 [17] => 203 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 35.9 [13] => 37.8 [14] => 8.9 [15] => 119 [16] => 94 [17] => 153 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 175.172 [5] => 128.492 [6] => 162.511 [7] => 236.724 [8] => 365.9 [9] => 314.3 [10] => 351 [11] => 467.7 [12] => 424.7 [13] => 509.2 [14] => 561.6 [15] => 596.3 [16] => 569 [17] => 557 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.821 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 71.9 [1] => 0 [2] => 44.217 [3] => 342.707 [4] => 296.988 [5] => 285.414 [6] => 248.494 [7] => 277.345 [8] => 291 [9] => 0 [10] => 398.8 [11] => 472.8 [12] => 406.4 [13] => 282.1 [14] => 291.9 [15] => 274.4 [16] => 0 [17] => 300 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 47.1 [11] => 73.2 [12] => 38.4 [13] => 38.2 [14] => 40.4 [15] => 0 [16] => 38 [17] => 255 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 20.8 [10] => 0 [11] => 0 [12] => 282.3 [13] => 427.7 [14] => 464 [15] => 168 [16] => 439 [17] => 505 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 117.3 [1] => 147.571 [2] => 90.55 [3] => 143.497 [4] => 59.262 [5] => 172.5 [6] => 174.235 [7] => 169.2 [8] => 190.4 [9] => 308 [10] => 400.9 [11] => 419.8 [12] => 408.3 [13] => 2.5 [14] => 567.6 [15] => 681 [16] => 750 [17] => 776 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.3 [13] => 2.5 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.1 [1] => -4.352 [2] => -9.542 [3] => -32.746 [4] => -68.968 [5] => -92.314 [6] => -7.798 [7] => -56.6 [8] => -16.1 [9] => -19.2 [10] => 26.4 [11] => 10 [12] => 1.1 [13] => 92.2 [14] => -50.7 [15] => -114 [16] => 82 [17] => -104 ) [ChangeInInventory] => Array ( [0] => 46.7 [1] => -48.942 [2] => -76.396 [3] => 53.325 [4] => -44.626 [5] => 82.721 [6] => 6.365 [7] => 14.1 [8] => -23.5 [9] => 3.8 [10] => -32.2 [11] => 81.8 [12] => -10.5 [13] => 29.1 [14] => -173.5 [15] => -148.3 [16] => -68 [17] => -77 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => -25.526 [3] => 1.216 [4] => -22.967 [5] => 24.143 [6] => -19.149 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 4 [17] => -56 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 15.2 [1] => 3.215 [2] => -13.452 [3] => 31.281 [4] => 30.683 [5] => -11.001 [6] => -5.08 [7] => 47.1 [8] => -44.5 [9] => 39.1 [10] => 41.7 [11] => -14.9 [12] => 55.2 [13] => 66.5 [14] => 109.2 [15] => 33.1 [16] => -57 [17] => 43 ) [ChangeInWorkingCapital] => Array ( [0] => 69.1 [1] => -64.707 [2] => -90.061 [3] => 11.525 [4] => -69.808 [5] => 5.478 [6] => -11.474 [7] => -61.3 [8] => -38.7 [9] => -84.7 [10] => 292.5 [11] => 1.1 [12] => 85.4 [13] => 196 [14] => -152.5 [15] => -58.4 [16] => -57 [17] => -187 ) [CF_DeferredTax] => Array ( [0] => -0.9 [1] => -27.997 [2] => -25.771 [3] => 6.761 [4] => -23.43 [5] => 21.216 [6] => 8.901 [7] => -5.1 [8] => 10.1 [9] => 35.5 [10] => -112.4 [11] => -7.7 [12] => -35.1 [13] => -0.2 [14] => 47.3 [15] => -15.1 [16] => 14 [17] => 1 ) [PurchaseOfPPE] => Array ( [0] => -35.3 [1] => -63.079 [2] => -141.692 [3] => -122.01 [4] => -105.17 [5] => -88.008 [6] => -98.664 [7] => -126.3 [8] => -174.1 [9] => -158.6 [10] => -184 [11] => -217.1 [12] => -185 [13] => -201.3 [14] => -255 [15] => -272.2 [16] => -276 [17] => -390 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 13.452 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -46.3 [13] => -30.8 [14] => -70.9 [15] => -11.7 [16] => -22 [17] => -40 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -50.721 [5] => 0 [6] => -47.631 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -96.8 [12] => -623.1 [13] => -1350.9 [14] => -1244.3 [15] => -1360.5 [16] => -876 [17] => -1067 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 12.7 [12] => 369.5 [13] => 1072.4 [14] => 1242.3 [15] => 1393.5 [16] => 1058 [17] => 1011 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -3.3 [1] => -11.794 [2] => -54.537 [3] => -196.312 [4] => -26.081 [5] => -27.944 [6] => -33.426 [7] => -8.2 [8] => -243.3 [9] => -380.6 [10] => -250.6 [11] => -203.8 [12] => 26.9 [13] => 6.2 [14] => 28.5 [15] => 1.3 [16] => 3 [17] => -2 ) [sloanratio] => Array ( [0] => -0.08 [1] => 0.15 [2] => 0.22 [3] => 0.14 [4] => 0.09 [5] => -0 [6] => 0.04 [7] => 0.04 [8] => 0.08 [9] => 0.13 [10] => 0.01 [11] => 0.05 [12] => 0.02 [13] => 0.02 [14] => 0.04 [15] => 0.01 [16] => -0.03 [17] => 0.06 ) [current_ratio] => Array ( [0] => 1.95 [1] => 2.75 [2] => 1.95 [3] => 2.1 [4] => 2.05 [5] => 2.57 [6] => 2.33 [7] => 2.55 [8] => 2.27 [9] => 1.63 [10] => 2.63 [11] => 2.08 [12] => 3.05 [13] => 3.05 [14] => 2.98 [15] => 3.06 [16] => 2.64 [17] => 3.43 ) [quick_ratio] => Array ( [0] => 0.96 [1] => 1.28 [2] => 0.87 [3] => 1.14 [4] => 1.08 [5] => 1.68 [6] => 1.6 [7] => 1.81 [8] => 1.58 [9] => 1.06 [10] => 1.81 [11] => 1.52 [12] => 2.27 [13] => 2.37 [14] => 2.13 [15] => 2.18 [16] => 1.84 [17] => 2.38 ) [ev_per_share] => Array ( [0] => 0 [1] => 29.473 [2] => 21.025 [3] => 21.368 [4] => 30.37 [5] => 29.99 [6] => 22.96 [7] => 33.53 [8] => 38.22 [9] => 60.56 [10] => 87.05 [11] => 59.59 [12] => 38.46 [13] => 76.66 [14] => 116.22 [15] => 164.48 [16] => 158.37 [17] => 152.78 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 6.37 [2] => 7.42 [3] => 12.53 [4] => 3.94 [5] => 9.89 [6] => 12.71 [7] => 8.1 [8] => 7.64 [9] => 8.13 [10] => 7.21 [11] => 10.78 [12] => 15.63 [13] => 9.4 [14] => 7.56 [15] => 6.82 [16] => 7.83 [17] => 8.26 ) [p2ncav] => Array ( [0] => 0 [1] => 38.05 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 54.51 [14] => 122.43 [15] => 56.24 [16] => 29.86 [17] => 47.9 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.36 [2] => 0.69 [3] => 0.56 [4] => 0.72 [5] => 0.72 [6] => 0.55 [7] => 0.78 [8] => 0.73 [9] => 1.03 [10] => 1.31 [11] => 0.75 [12] => 0.51 [13] => 1.03 [14] => 1.28 [15] => 1.44 [16] => 1.36 [17] => 1.18 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.58 [8] => 0.52 [9] => 0.33 [10] => 0.23 [11] => 0.34 [12] => 0.47 [13] => 0.35 [14] => 0.4 [15] => 0.46 [16] => 0.95 [17] => 1.06 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 24.07 [2] => 0.11 [3] => 1.3 [4] => 0.73 [5] => -0.97 [6] => -0.37 [7] => -0.41 [8] => -3.02 [9] => -2.19 [10] => 0.92 [11] => 2.12 [12] => 2.61 [13] => 0.46 [14] => 2.48 [15] => 3.63 [16] => 1.94 [17] => 1.44 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 63.84 [2] => 17.64 [3] => 14.36 [4] => 15.65 [5] => 5.04 [6] => 2.42 [7] => 6.76 [8] => 21.04 [9] => 10.08 [10] => 14.22 [11] => 16.21 [12] => 6.79 [13] => -0.79 [14] => 16.68 [15] => 25.25 [16] => 3.19 [17] => 9.26 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 34.83 [2] => -24.17 [3] => 59.34 [4] => -60 [5] => 201.72 [6] => 0.57 [7] => -3.98 [8] => 8.28 [9] => 56.83 [10] => 29.97 [11] => 6.97 [12] => 0.5 [13] => 17.96 [14] => 21.56 [15] => 24 [16] => 12.2 [17] => 5.38 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.33 [7] => 1.77 [8] => 1.48 [9] => 1.92 [10] => 1.64 [11] => 0.93 [12] => 0.54 [13] => 0.89 [14] => 1.3 [15] => 1.54 [16] => 1.36 [17] => 1.21 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.12 [7] => 1.59 [8] => 1.44 [9] => 1.86 [10] => 1.21 [11] => 0.62 [12] => 0.51 [13] => 1.67 [14] => 2.77 [15] => 2.08 [16] => 1.39 [17] => 1.19 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.58900928793 [8] => 1.44119646499 [9] => 1.86079295154 [10] => 1.21117375705 [11] => 0.624092268261 [12] => 0.510144927536 [13] => 1.66573816156 [14] => 2.77390180879 [15] => 2.07731520816 [16] => 1.38936309915 [17] => 1.18808193669 ) )
Ralph Lauren Corp (NYSE:RL)
Days Inventory
113.61 (As of Mar. 2014)

Ralph Lauren Corp's inventory for the three months ended in Mar. 2014 was $1,020 Mil. Ralph Lauren Corp's cost of goods sold for the three months ended in Mar. 2014 was $817 Mil. Hence, Ralph Lauren Corp's days inventory for the three months ended in Mar. 2014 was 113.61.

Ralph Lauren Corp's days inventory declined from Mar. 2013 (121.88) to Mar. 2014 (113.61).

Inventory can be measured by Days Sales of Inventory (DSI). Ralph Lauren Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 49.72.

Inventory turnover measures how fast the company turns over its inventory within a year. Ralph Lauren Corp's inventory turnover for the three months ended in Mar. 2014 was 0.80.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Ralph Lauren Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.55.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Ralph Lauren Corp's Days Inventory for the fiscal year that ended in Mar. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1020/3140*365
=118.57

Ralph Lauren Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1020/817*91
=113.61

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Ralph Lauren Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1020/1867*91
=49.72

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Ralph Lauren Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Ralph Lauren Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1020 / 1867
=0.55

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Ralph Lauren Corp Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
DaysInventory 96.85102.7998.1683.8383.7688.45109.42107.35117.26118.57

Ralph Lauren Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 105.19109.96145.98125.79118.72121.88147.65133.05120.58113.61
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide