Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 7.00 [1] => 9.69 [2] => 12.38 [3] => 16.94 [4] => 16.94 [5] => 19.19 [6] => 18.00 [7] => 22.90 [8] => 23.45 [9] => 25.79 [10] => 31.84 [11] => 40.71 [12] => 51.31 [13] => 70.81 [14] => 65.49 [15] => 55.04 [16] => 78.43 [17] => 88.42 [18] => 113.14 [19] => 138.68 ) [price_low] => Array ( [0] => 0.00 [1] => 5.31 [2] => 8.75 [3] => 9.31 [4] => 6.94 [5] => 7.97 [6] => 12.50 [7] => 15.03 [8] => 13.68 [9] => 13.38 [10] => 22.67 [11] => 28.62 [12] => 38.46 [13] => 48.61 [14] => 35.19 [15] => 36.96 [16] => 50.08 [17] => 65.91 [18] => 88.02 [19] => 114.14 ) [BS_share] => Array ( [0] => 63.125 [1] => 59.75 [2] => 60.64 [3] => 62.759 [4] => 63.434 [5] => 61.984 [6] => 61.10 [7] => 61.73 [8] => 62.65 [9] => 63.33 [10] => 74.31 [11] => 85.80 [12] => 87.19 [13] => 88.67 [14] => 89.71 [15] => 95.77 [16] => 95.09 [17] => 96.68 [18] => 98.60 [19] => 99.31 ) [Fiscal Year] => Array ( [0] => Oct94 [1] => Oct95 [2] => Oct96 [3] => Oct97 [4] => Oct98 [5] => Oct99 [6] => Oct00 [7] => Oct01 [8] => Oct02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199410 [1] => 199510 [2] => 199610 [3] => 199710 [4] => 199810 [5] => 199910 [6] => 200010 [7] => 200110 [8] => 200210 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 63.125 [1] => 60.519 [2] => 61.764 [3] => 62.759 [4] => 63.434 [5] => 61.984 [6] => 62.364 [7] => 62.740 [8] => 63.576 [9] => 63.984 [10] => 75.664 [11] => 87.884 [12] => 90.880 [13] => 93.229 [14] => 93.699 [15] => 92.820 [16] => 96.653 [17] => 98.386 [18] => 99.558 [19] => 100.209 ) [Revenue] => Array ( [0] => 147.7 [1] => 175.4 [2] => 225.7 [3] => 298.2 [4] => 389.2 [5] => 407.3 [6] => 503.813 [7] => 562.955 [8] => 617.462 [9] => 657.356 [10] => 969.764 [11] => 1453.731 [12] => 1700.734 [13] => 2102.049 [14] => 2306.371 [15] => 2049.668 [16] => 2386.112 [17] => 2797.089 [18] => 2993.489 [19] => 3238.128 ) [COGS] => Array ( [0] => 64 [1] => 75.6 [2] => 101.8 [3] => 133.4 [4] => 183.8 [5] => 180.8 [6] => 222.691 [7] => 258.205 [8] => 283.707 [9] => 311.218 [10] => 484.719 [11] => 727.324 [12] => 839.409 [13] => 1043.654 [14] => 1118.083 [15] => 1006.53 [16] => 1110.986 [17] => 1281.525 [18] => 1321.772 [19] => 1355.2 ) [Gross Profit] => Array ( [0] => 83.7 [1] => 99.8 [2] => 123.9 [3] => 164.8 [4] => 205.4 [5] => 226.5 [6] => 281.122 [7] => 304.75 [8] => 333.755 [9] => 346.138 [10] => 485.045 [11] => 726.407 [12] => 861.325 [13] => 1059.395 [14] => 1188.288 [15] => 1043.138 [16] => 1275.126 [17] => 1515.564 [18] => 1671.717 [19] => 1882.928 ) [SGA] => Array ( [0] => 45.5 [1] => 56.4 [2] => 68.7 [3] => 92.5 [4] => 124.9 [5] => 132.5 [6] => 170.628 [7] => 203.884 [8] => 218.21 [9] => 238.038 [10] => 313.743 [11] => 461.508 [12] => 523.672 [13] => 620.041 [14] => 702.127 [15] => 647.742 [16] => 760.832 [17] => 855.025 [18] => 914.13 [19] => 1040.567 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 5.3 [1] => 6 [2] => 7.9 [3] => 11.4 [4] => 14.4 [5] => 16 [6] => 22.298 [7] => 26.709 [8] => 15.331 [9] => 16.378 [10] => 41.387 [11] => 71.319 [12] => 82.044 [13] => 93.18 [14] => 100.841 [15] => 103.448 [16] => 123.021 [17] => 140.143 [18] => 154.748 [19] => 189.19 ) [Operating Income] => Array ( [0] => 32.9 [1] => 37.4 [2] => 47.3 [3] => 60.9 [4] => 66.1 [5] => 78 [6] => 88.196 [7] => 100.866 [8] => 115.545 [9] => 108.1 [10] => 171.302 [11] => 264.899 [12] => 337.653 [13] => 438.354 [14] => 486.161 [15] => 395.396 [16] => 514.294 [17] => 660.539 [18] => 757.587 [19] => 842.361 ) [other_operating_charges] => Array ( [0] => -5.3 [1] => -6 [2] => -7.9 [3] => -11.4 [4] => -14.4 [5] => -16 [6] => -22.298 [7] => -1.42108547152E-14 [8] => 1.42108547152E-14 [9] => 2.84217094304E-14 [10] => -2.84217094304E-14 [11] => -5.68434188608E-14 [12] => 0 [13] => -1 [14] => -5.68434188608E-14 [15] => 5.68434188608E-14 [16] => 0 [17] => -1.13686837722E-13 [18] => -1.13686837722E-13 [19] => -1.13686837722E-13 ) [Month End Stock Price] => Array ( [0] => 6 [1] => 9.063 [2] => 10.563 [3] => 13.375 [4] => 8.907 [5] => 15.438 [6] => 17.5 [7] => 21.2 [8] => 19.3 [9] => 24.82 [10] => 30.385 [11] => 39.51 [12] => 50.24 [13] => 62.54 [14] => 43.41 [15] => 52.37 [16] => 76.43 [17] => 86.87 [18] => 111.48 [19] => 138.68 ) [mktcap] => Array ( [0] => 378.75 [1] => 541.51425 [2] => 640.54032 [3] => 839.401625 [4] => 565.006638 [5] => 956.908992 [6] => 1069.25 [7] => 1308.676 [8] => 1209.145 [9] => 1571.8506 [10] => 2257.90935 [11] => 3389.958 [12] => 4380.4256 [13] => 5545.4218 [14] => 3894.3111 [15] => 5015.4749 [16] => 7267.7287 [17] => 8398.5916 [18] => 10991.928 [19] => 13772.3108 ) [Cash and Equiv] => Array ( [0] => 2 [1] => 2.3 [2] => 0.4 [3] => 0.6 [4] => 9.4 [5] => 13.5 [6] => 11.372 [7] => 16.19 [8] => 12.422 [9] => 70.234 [10] => 129.419 [11] => 53.116 [12] => 69.478 [13] => 308.768 [14] => 178.069 [15] => 167.708 [16] => 270.394 [17] => 338.101 [18] => 370.59 [19] => 459.72 ) [ev_addition] => Array ( [0] => 15.2 [1] => 18.5 [2] => 69.8 [3] => 101.5 [4] => 116.6 [5] => 117.1 [6] => 229.937 [7] => 310.65 [8] => 319.683 [9] => 580.875 [10] => 762.472 [11] => 841.155 [12] => 957.314 [13] => 749.824 [14] => 1089.146 [15] => 986.05 [16] => 1070.651 [17] => 746.915 [18] => 1651.532 [19] => 2005.132 ) [ev_addition_per_share] => Array ( [0] => 0.241 [1] => 0.31 [2] => 1.151 [3] => 1.617 [4] => 1.838 [5] => 1.889 [6] => 3.763 [7] => 5.032 [8] => 5.103 [9] => 9.172 [10] => 10.261 [11] => 9.804 [12] => 10.98 [13] => 8.456 [14] => 12.141 [15] => 10.296 [16] => 11.259 [17] => 7.726 [18] => 16.75 [19] => 20.191 ) [ev_per_share] => Array ( [0] => 6.24 [1] => 9.373 [2] => 11.713 [3] => 14.995 [4] => 10.747 [5] => 17.328 [6] => 21.26 [7] => 26.23 [8] => 24.4 [9] => 33.99 [10] => 40.645 [11] => 49.31 [12] => 61.22 [13] => 71 [14] => 55.55 [15] => 62.67 [16] => 87.69 [17] => 94.6 [18] => 128.23 [19] => 158.87 ) [ev] => Array ( [0] => 393.95 [1] => 560.01425 [2] => 710.34032 [3] => 940.901625 [4] => 681.606638 [5] => 1074.008992 [6] => 1299.187 [7] => 1619.326 [8] => 1528.828 [9] => 2152.7256 [10] => 3020.38135 [11] => 4231.113 [12] => 5337.7396 [13] => 6295.2458 [14] => 4983.4571 [15] => 6001.5249 [16] => 8338.3797 [17] => 9145.5066 [18] => 12643.46 [19] => 15777.4428 ) [Non Operating Income] => Array ( [0] => 0.2 [1] => 0.5 [2] => 0.3 [3] => 0.3 [4] => 1.4 [5] => 1.6 [6] => 1.218 [7] => 3.916 [8] => -0.712 [9] => -25.426 [10] => -8.739 [11] => -0.938 [12] => 0.02 [13] => -2.502 [14] => 9.74 [15] => 2.916 [16] => 0.633 [17] => 8.096 [18] => -3.381 [19] => -0.192 ) [tax] => Array ( [0] => 10.7 [1] => 12.7 [2] => 15.4 [3] => 18.8 [4] => 20.3 [5] => 24.9 [6] => 26.653 [7] => 31.45 [8] => 29.889 [9] => 18.229 [10] => 39.864 [11] => 67.392 [12] => 99.548 [13] => 133.624 [14] => 146.942 [15] => 100.287 [16] => 125.814 [17] => 177.74 [18] => 203.321 [19] => 215.837 ) [Pretax Income] => Array ( [0] => 30.9 [1] => 36 [2] => 44.3 [3] => 55.2 [4] => 59.6 [5] => 72.2 [6] => 75.931 [7] => 88.865 [8] => 96.327 [9] => 66.29 [10] => 133.716 [11] => 220.567 [12] => 292.872 [13] => 383.657 [14] => 428.816 [15] => 339.768 [16] => 448.394 [17] => 604.987 [18] => 686.681 [19] => 754.13 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -1.5 [1] => -2 [2] => -3.3 [3] => -6 [4] => -7.9 [5] => -7.3 [6] => -13.483 [7] => -15.917 [8] => -18.506 [9] => -16.384 [10] => -28.847 [11] => -43.394 [12] => -44.801 [13] => -52.195 [14] => -60.819 [15] => -58.544 [16] => -66.533 [17] => -63.648 [18] => -67.525 [19] => -88.039 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 5.3 [1] => 6 [2] => 7.9 [3] => 11.4 [4] => 14.4 [5] => 16 [6] => 22.298 [7] => 26.709 [8] => 15.331 [9] => 16.378 [10] => 41.387 [11] => 71.319 [12] => 82.044 [13] => 93.18 [14] => 100.841 [15] => 103.448 [16] => 123.021 [17] => 140.143 [18] => 154.748 [19] => 189.19 ) [ReconciledDepreciation] => Array ( [0] => 5.3 [1] => 6 [2] => 7.9 [3] => 11.4 [4] => 14.4 [5] => 16 [6] => 22.3 [7] => 26.71 [8] => 15.33 [9] => 16.38 [10] => 41.39 [11] => 71.32 [12] => 82.04 [13] => 93.18 [14] => 100.84 [15] => 103.45 [16] => 123.02 [17] => 140.14 [18] => 154.75 [19] => 189.19 ) [EBIT] => Array ( [0] => 32.4 [1] => 38 [2] => 47.6 [3] => 61.2 [4] => 67.5 [5] => 79.5 [6] => 89.414 [7] => 104.782 [8] => 114.833 [9] => 82.674 [10] => 162.563 [11] => 263.961 [12] => 337.673 [13] => 435.852 [14] => 489.635 [15] => 398.312 [16] => 514.927 [17] => 668.635 [18] => 754.206 [19] => 842.169 ) [EBITDA_morn] => Array ( [0] => 37.7 [1] => 44 [2] => 55.5 [3] => 72.6 [4] => 81.9 [5] => 95.5 [6] => 111.712 [7] => 131.491 [8] => 130.164 [9] => 99.052 [10] => 203.95 [11] => 335.28 [12] => 419.717 [13] => 529.032 [14] => 590.476 [15] => 501.76 [16] => 637.948 [17] => 808.778 [18] => 908.954 [19] => 1031.359 ) [EBITDA] => Array ( [0] => 37.7 [1] => 44 [2] => 55.5 [3] => 72.6 [4] => 81.9 [5] => 95.5 [6] => 111.712 [7] => 131.491 [8] => 130.164 [9] => 99.052 [10] => 203.95 [11] => 335.28 [12] => 419.717 [13] => 529.032 [14] => 590.476 [15] => 501.76 [16] => 637.948 [17] => 808.778 [18] => 908.954 [19] => 1031.359 ) [EBITDA_1] => Array ( [0] => 37.7 [1] => 44 [2] => 55.5 [3] => 72.6 [4] => 81.9 [5] => 95.5 [6] => 111.712 [7] => 131.491 [8] => 130.164 [9] => 99.052 [10] => 203.95 [11] => 335.28 [12] => 419.717 [13] => 529.032 [14] => 590.476 [15] => 501.76 [16] => 637.948 [17] => 808.778 [18] => 908.954 [19] => 1031.359 ) [DDA_new] => Array ( [0] => 5.3 [1] => 6 [2] => 7.9 [3] => 11.4 [4] => 14.4 [5] => 16 [6] => 22.3 [7] => 26.71 [8] => 15.33 [9] => 16.38 [10] => 41.39 [11] => 71.32 [12] => 82.04 [13] => 93.18 [14] => 100.84 [15] => 103.45 [16] => 123.02 [17] => 140.14 [18] => 154.75 [19] => 189.19 ) [EBITDA_new] => Array ( [0] => 37.7 [1] => 44 [2] => 55.5 [3] => 72.6 [4] => 81.9 [5] => 95.5 [6] => 111.712 [7] => 131.491 [8] => 130.164 [9] => 99.052 [10] => 203.95 [11] => 335.28 [12] => 419.717 [13] => 529.032 [14] => 590.476 [15] => 501.76 [16] => 637.948 [17] => 808.778 [18] => 908.954 [19] => 1031.359 ) [EBITDA_per_share] => Array ( [0] => 0.6 [1] => 0.73 [2] => 0.9 [3] => 1.16 [4] => 1.29 [5] => 1.54 [6] => 1.79 [7] => 2.1 [8] => 2.05 [9] => 1.55 [10] => 2.7 [11] => 3.82 [12] => 4.62 [13] => 5.67 [14] => 6.3 [15] => 5.41 [16] => 6.6 [17] => 8.22 [18] => 9.13 [19] => 10.29 ) [Operating_Income_per_share] => Array ( [0] => 0.52 [1] => 0.62 [2] => 0.77 [3] => 0.97 [4] => 1.04 [5] => 1.26 [6] => 1.41 [7] => 1.61 [8] => 1.82 [9] => 1.69 [10] => 2.26 [11] => 3.01 [12] => 3.72 [13] => 4.7 [14] => 5.19 [15] => 4.26 [16] => 5.32 [17] => 6.71 [18] => 7.61 [19] => 8.41 ) [Net Income] => Array ( [0] => 20.2 [1] => 23.3 [2] => 28.9 [3] => 36.4 [4] => 39.3 [5] => 47.3 [6] => 49.278 [7] => 55.839 [8] => 40.053 [9] => 45.239 [10] => 93.852 [11] => 153.175 [12] => 193.324 [13] => 250.033 [14] => 281.874 [15] => 239.481 [16] => 322.58 [17] => 427.247 [18] => 483.36 [19] => 538.293 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.035 [1] => 0.056 [2] => 0.074 [3] => 0.098 [4] => 0.12 [5] => 0.13 [6] => 0.14 [7] => 0.15 [8] => 0.165 [9] => 0.175 [10] => 0.193 [11] => 0.213 [12] => 0.235 [13] => 0.26 [14] => 0.373 [15] => 0.343 [16] => 0.395 [17] => 0.468 [18] => 0.578 [19] => 0.495 ) [Shares Outstanding] => Array ( [0] => 63.125 [1] => 60.519 [2] => 61.764 [3] => 62.759 [4] => 63.434 [5] => 61.984 [6] => 62.364 [7] => 62.740 [8] => 63.576 [9] => 63.984 [10] => 75.664 [11] => 87.884 [12] => 90.880 [13] => 93.229 [14] => 93.699 [15] => 92.820 [16] => 96.653 [17] => 98.386 [18] => 99.558 [19] => 100.209 ) [shares_diluted] => Array ( [0] => 63.125 [1] => 60.519 [2] => 61.764 [3] => 62.759 [4] => 63.434 [5] => 61.984 [6] => 62.364 [7] => 62.740 [8] => 63.576 [9] => 63.984 [10] => 75.664 [11] => 87.884 [12] => 90.880 [13] => 93.229 [14] => 93.699 [15] => 92.820 [16] => 96.653 [17] => 98.386 [18] => 99.558 [19] => 100.209 ) [shares_basic] => Array ( [0] => 62.154 [1] => 59.744 [2] => 61.764 [3] => 61.176 [4] => 62.002 [5] => 60.536 [6] => 60.914 [7] => 61.362 [8] => 62.583 [9] => 63.150 [10] => 74.440 [11] => 85.498 [12] => 86.842 [13] => 88.390 [14] => 89.468 [15] => 90.685 [16] => 94.242 [17] => 95.959 [18] => 97.702 [19] => 99.123 ) [COGS_pct] => Array ( [0] => 0.43 [1] => 0.43 [2] => 0.45 [3] => 0.45 [4] => 0.47 [5] => 0.44 [6] => 0.44 [7] => 0.46 [8] => 0.46 [9] => 0.47 [10] => 0.50 [11] => 0.50 [12] => 0.49 [13] => 0.50 [14] => 0.48 [15] => 0.49 [16] => 0.47 [17] => 0.46 [18] => 0.44 [19] => 0.42 ) [Gross Profit_pct] => Array ( [0] => 56.67 [1] => 56.90 [2] => 54.90 [3] => 55.26 [4] => 52.77 [5] => 55.61 [6] => 55.80 [7] => 54.13 [8] => 54.05 [9] => 52.66 [10] => 50.02 [11] => 49.97 [12] => 50.64 [13] => 50.40 [14] => 51.52 [15] => 50.89 [16] => 53.44 [17] => 54.18 [18] => 55.85 [19] => 58.15 ) [SGA_pct] => Array ( [0] => 30.81 [1] => 32.16 [2] => 30.44 [3] => 31.02 [4] => 32.09 [5] => 32.53 [6] => 33.87 [7] => 36.22 [8] => 35.34 [9] => 36.21 [10] => 32.35 [11] => 31.75 [12] => 30.79 [13] => 29.50 [14] => 30.44 [15] => 31.60 [16] => 31.89 [17] => 30.57 [18] => 30.54 [19] => 32.13 ) [Interest Expense_pct] => Array ( [0] => -1.02 [1] => -1.14 [2] => -1.46 [3] => -2.01 [4] => -2.03 [5] => -1.79 [6] => -2.68 [7] => -2.83 [8] => -3.00 [9] => -2.49 [10] => -2.97 [11] => -2.99 [12] => -2.63 [13] => -2.48 [14] => -2.64 [15] => -2.86 [16] => -2.79 [17] => -2.28 [18] => -2.26 [19] => -2.72 ) [Pretax Income_pct] => Array ( [0] => 20.92 [1] => 20.52 [2] => 19.63 [3] => 18.51 [4] => 15.31 [5] => 17.73 [6] => 15.07 [7] => 15.79 [8] => 15.60 [9] => 10.08 [10] => 13.79 [11] => 15.17 [12] => 17.22 [13] => 18.25 [14] => 18.59 [15] => 16.58 [16] => 18.79 [17] => 21.63 [18] => 22.94 [19] => 23.29 ) [Net Income_pct] => Array ( [0] => 13.68 [1] => 13.28 [2] => 12.80 [3] => 12.21 [4] => 10.10 [5] => 11.61 [6] => 9.78 [7] => 9.92 [8] => 6.49 [9] => 6.88 [10] => 9.68 [11] => 10.54 [12] => 11.37 [13] => 11.89 [14] => 12.22 [15] => 11.68 [16] => 13.52 [17] => 15.27 [18] => 16.15 [19] => 16.62 ) [DaysSalesOutstanding] => Array ( [0] => 80.07 [1] => 80.95 [2] => 81.99 [3] => 96.45 [4] => 72.21 [5] => 79.94 [6] => 83.45 [7] => 78.63 [8] => 81.75 [9] => 83.76 [10] => 91.09 [11] => 64.58 [12] => 75.92 [13] => 72.93 [14] => 69.32 [15] => 78.14 [16] => 73.27 [17] => 65.63 [18] => 72.99 [19] => 68.31 ) [DaysInventory] => Array ( [0] => 99.8 [1] => 112.49 [2] => 111.51 [3] => 137.35 [4] => 102.07 [5] => 113.86 [6] => 137.07 [7] => 127.72 [8] => 113.62 [9] => 125.59 [10] => 99.61 [11] => 66.16 [12] => 73.19 [13] => 60.9 [14] => 60.69 [15] => 64.84 [16] => 58.66 [17] => 58.32 [18] => 52.71 [19] => 55.19 ) [Payable] => Array ( [0] => 7.3 [1] => 7.7 [2] => 11 [3] => 15.7 [4] => 21.1 [5] => 18.5 [6] => 26.486 [7] => 34.233 [8] => 35.253 [9] => 45.412 [10] => 65.801 [11] => 71.693 [12] => 102.803 [13] => 125.537 [14] => 123.699 [15] => 110.103 [16] => 137.778 [17] => 164.135 [18] => 146.252 [19] => 179.467 ) [DaysPayable] => Array ( [0] => 18.04 [1] => 16.02 [2] => 17.79 [3] => 19.22 [4] => 19.79 [5] => 16.58 [6] => 19.19 [7] => 22.2 [8] => 20.84 [9] => 25.22 [10] => 24.77 [11] => 18 [12] => 22.06 [13] => 21.8 [14] => 19.58 [15] => 19.61 [16] => 21.08 [17] => 21.42 [18] => 17.83 [19] => 20.23 ) [InventoryTurnover] => Array ( [0] => 3.66 [1] => 3.24 [2] => 3.27 [3] => 2.66 [4] => 3.58 [5] => 3.21 [6] => 2.66 [7] => 2.86 [8] => 3.21 [9] => 2.91 [10] => 3.66 [11] => 5.52 [12] => 4.99 [13] => 5.99 [14] => 6.01 [15] => 5.63 [16] => 6.22 [17] => 6.26 [18] => 6.93 [19] => 6.61 ) [Accts Rec.] => Array ( [0] => 32.4 [1] => 38.9 [2] => 50.7 [3] => 78.8 [4] => 77 [5] => 89.2 [6] => 115.191 [7] => 121.271 [8] => 138.29 [9] => 150.856 [10] => 242.014 [11] => 257.21 [12] => 353.761 [13] => 420.026 [14] => 438.023 [15] => 438.811 [16] => 478.957 [17] => 502.963 [18] => 598.601 [19] => 606.02 ) [Inventory] => Array ( [0] => 17.5 [1] => 23.3 [2] => 31.1 [3] => 50.2 [4] => 51.4 [5] => 56.4 [6] => 83.627 [7] => 90.347 [8] => 88.313 [9] => 107.082 [10] => 132.282 [11] => 131.838 [12] => 168.319 [13] => 174.138 [14] => 185.919 [15] => 178.795 [16] => 178.559 [17] => 204.758 [18] => 190.867 [19] => 204.923 ) [inventory2sales] => Array ( [0] => 0.118 [1] => 0.133 [2] => 0.138 [3] => 0.168 [4] => 0.132 [5] => 0.138 [6] => 0.166 [7] => 0.16 [8] => 0.143 [9] => 0.163 [10] => 0.136 [11] => 0.091 [12] => 0.099 [13] => 0.083 [14] => 0.081 [15] => 0.087 [16] => 0.075 [17] => 0.073 [18] => 0.064 [19] => 0.063 ) [Total Current Assets] => Array ( [0] => 53.2 [1] => 66.6 [2] => 84.5 [3] => 131.9 [4] => 139.9 [5] => 161.8 [6] => 213.955 [7] => 233.053 [8] => 248.827 [9] => 381.192 [10] => 556.16 [11] => 498.207 [12] => 627.495 [13] => 951.137 [14] => 858.307 [15] => 870.745 [16] => 998.091 [17] => 1115.473 [18] => 1245.542 [19] => 1373.337 ) [Other Current Assets] => Array ( [0] => 1.3 [1] => 2.1 [2] => 2.3 [3] => 2.3 [4] => 2.1 [5] => 2.7 [6] => 3.765 [7] => 5.245 [8] => 9.802 [9] => 53.02 [10] => 52.445 [11] => 56.043 [12] => 35.937 [13] => 48.205 [14] => 56.296 [15] => 85.431 [16] => 70.181 [17] => 69.651 [18] => 85.484 [19] => 102.674 ) [Net PPE] => Array ( [0] => 19.5 [1] => 20.7 [2] => 24 [3] => 31.4 [4] => 31.9 [5] => 34.8 [6] => 48.907 [7] => 51.887 [8] => 51.089 [9] => 78.461 [10] => 97.949 [11] => 97.462 [12] => 107.003 [13] => 107.513 [14] => 112.463 [15] => 109.493 [16] => 103.487 [17] => 108.775 [18] => 110.397 [19] => 117.31 ) [Intangibles] => Array ( [0] => 48.9 [1] => 68.2 [2] => 127.7 [3] => 154.3 [4] => 197.2 [5] => 215 [6] => 323.195 [7] => 453.017 [8] => 496.265 [9] => 1009.827 [10] => 1631.208 [11] => 1855.077 [12] => 2195.344 [13] => 2319.588 [14] => 2922.872 [15] => 3257.332 [16] => 3832.293 [17] => 3960.568 [18] => 5567.724 [19] => 6589.134 ) [Total Assets] => Array ( [0] => 122 [1] => 155.5 [2] => 243 [3] => 329.3 [4] => 381.5 [5] => 420.2 [6] => 596.902 [7] => 762.122 [8] => 828.973 [9] => 1514.995 [10] => 2366.404 [11] => 2522.306 [12] => 2995.359 [13] => 3453.184 [14] => 3971.538 [15] => 4327.736 [16] => 5069.524 [17] => 5319.417 [18] => 7071.104 [19] => 8184.981 ) [Other Long-Term Assets] => Array ( [0] => 0.4 [1] => 0 [2] => 6.8 [3] => 11.7 [4] => 12.5 [5] => 8.6 [6] => 10.845 [7] => 24.165 [8] => 32.792 [9] => 45.515 [10] => 81.087 [11] => 71.56 [12] => 65.517 [13] => 74.946 [14] => 77.896 [15] => 90.166 [16] => 135.653 [17] => 134.601 [18] => 147.441 [19] => 105.2 ) [Total Assets Non-liquid] => Array ( [0] => 120 [1] => 153.2 [2] => 242.6 [3] => 328.7 [4] => 372.1 [5] => 406.7 [6] => 585.53 [7] => 745.932 [8] => 816.551 [9] => 1444.761 [10] => 2236.985 [11] => 2469.19 [12] => 2925.881 [13] => 3144.416 [14] => 3793.469 [15] => 4160.028 [16] => 4799.13 [17] => 4981.316 [18] => 6700.514 [19] => 7725.261 ) [HardAssets] => Array ( [0] => 71.1 [1] => 85 [2] => 114.9 [3] => 174.4 [4] => 174.9 [5] => 191.7 [6] => 262.335 [7] => 292.915 [8] => 320.286 [9] => 434.934 [10] => 605.777 [11] => 614.113 [12] => 730.537 [13] => 824.828 [14] => 870.597 [15] => 902.696 [16] => 966.837 [17] => 1020.748 [18] => 1132.79 [19] => 1136.127 ) [Accts Payable] => Array ( [0] => 7.3 [1] => 7.7 [2] => 11 [3] => 15.7 [4] => 21.1 [5] => 18.5 [6] => 26.486 [7] => 95.253 [8] => 100.406 [9] => 138.935 [10] => 211.681 [11] => 200.801 [12] => 249.001 [13] => 277.226 [14] => 385.381 [15] => 363.544 [16] => 435.858 [17] => 372.63 [18] => 377.415 [19] => 416.253 ) [Short-Term Debt] => Array ( [0] => 0.5 [1] => 0.6 [2] => 6.8 [3] => 2.5 [4] => 5.7 [5] => 20.9 [6] => 6.706 [7] => 3.01 [8] => 20.515 [9] => 20.923 [10] => 36.527 [11] => 273.313 [12] => 299.911 [13] => 331.103 [14] => 233.526 [15] => 112.796 [16] => 93.342 [17] => 69.906 [18] => 519.015 [19] => 11.016 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.5 [1] => 0.6 [2] => 6.8 [3] => 2.5 [4] => 5.7 [5] => 20.9 [6] => 6.706 [7] => 3.01 [8] => 20.515 [9] => 20.923 [10] => 36.527 [11] => 273.313 [12] => 299.911 [13] => 331.103 [14] => 233.526 [15] => 112.796 [16] => 93.342 [17] => 69.906 [18] => 519.015 [19] => 11.016 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 20.8 [1] => 27.7 [2] => 39.5 [3] => 44.9 [4] => 57.6 [5] => 72.2 [6] => 84.492 [7] => 103.88 [8] => 130.237 [9] => 161.497 [10] => 253.55 [11] => 505.625 [12] => 587.649 [13] => 667.53 [14] => 618.907 [15] => 478.011 [16] => 539.645 [17] => 554.196 [18] => 1086.21 [19] => 643.091 ) [Other Current Liab.] => Array ( [0] => 13 [1] => 19.4 [2] => 21.7 [3] => 26.7 [4] => 30.8 [5] => 32.8 [6] => 51.3 [7] => 5.617 [8] => 9.316 [9] => 1.639 [10] => 5.342 [11] => 31.511 [12] => 38.737 [13] => 59.201 [14] => 5.68434188608E-14 [15] => 1.671 [16] => 10.445 [17] => 111.66 [18] => 189.78 [19] => 215.822 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.372 [10] => 0.436 [11] => 0.883 [12] => 0.9 [13] => 0.91 [14] => 0.919 [15] => 0.958 [16] => 0.971 [17] => 0.987 [18] => 1.006 [19] => 1.013 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 67.1 [5] => 71.1 [6] => 75.117 [7] => 80.51 [8] => 89.153 [9] => 293.402 [10] => 645.373 [11] => 670.322 [12] => 717.751 [13] => 757.318 [14] => 815.736 [15] => 982.321 [16] => 1045.286 [17] => 1117.093 [18] => 1158.001 [19] => 1229.233 ) [Retained Earnings] => Array ( [0] => 42.1 [1] => 62.1 [2] => 86.2 [3] => 116.5 [4] => 148.4 [5] => 187.9 [6] => 228.652 [7] => 275.259 [8] => 304.995 [9] => 336.52 [10] => 415.188 [11] => 549.603 [12] => 721.899 [13] => 944.886 [14] => 1187.467 [15] => 1395.586 [16] => 1680.849 [17] => 2063.11 [18] => 2489.858 [19] => 2959.196 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -18 [5] => -25.2 [6] => -24.984 [7] => -24.827 [8] => -24.402 [9] => -23.502 [10] => -23.16 [11] => -22.751 [12] => -22.377 [13] => -22.04 [14] => -21.701 [15] => -21.32 [16] => -20.177 [17] => -19.894 [18] => -19.676 [19] => -19.475 ) [Total Equity] => Array ( [0] => 82.9 [1] => 105.6 [2] => 137.4 [3] => 177.9 [4] => 197 [5] => 232 [6] => 270.191 [7] => 323.506 [8] => 376.012 [9] => 655.781 [10] => 1114.086 [11] => 1249.788 [12] => 1486.839 [13] => 1789.806 [14] => 2003.934 [15] => 2421.49 [16] => 2750.907 [17] => 3195.096 [18] => 3687.726 [19] => 4213.05 ) [Long-Term Debt] => Array ( [0] => 16.7 [1] => 20.2 [2] => 63.4 [3] => 99.6 [4] => 120.3 [5] => 109.7 [6] => 234.603 [7] => 323.83 [8] => 311.59 [9] => 630.186 [10] => 855.364 [11] => 620.958 [12] => 726.881 [13] => 727.489 [14] => 1033.689 [15] => 1040.962 [16] => 1247.703 [17] => 1015.11 [18] => 1503.107 [19] => 2453.836 ) [Total Liabilities] => Array ( [0] => 39.1 [1] => 49.9 [2] => 105.6 [3] => 151.4 [4] => 184.5 [5] => 188.2 [6] => 326.711 [7] => 438.616 [8] => 452.961 [9] => 859.214 [10] => 1252.318 [11] => 1272.518 [12] => 1508.52 [13] => 1663.378 [14] => 1967.604 [15] => 1906.246 [16] => 2318.617 [17] => 2124.321 [18] => 3383.378 [19] => 3971.931 ) [Other Long-Term Liab.] => Array ( [0] => 1.6 [1] => 2 [2] => 2.7 [3] => 6.9 [4] => 6.6 [5] => 6.3 [6] => 7.616 [7] => 10.906 [8] => 11.134 [9] => 17.344 [10] => 17.42 [11] => 21.733 [12] => 23.996 [13] => 46.948 [14] => 42.826 [15] => 58.974 [16] => 66.268 [17] => 72.412 [18] => 86.783 [19] => 91.199 ) [Cash and Equiv_pct] => Array ( [0] => 1.64 [1] => 1.48 [2] => 0.16 [3] => 0.18 [4] => 2.46 [5] => 3.21 [6] => 1.91 [7] => 2.12 [8] => 1.50 [9] => 4.64 [10] => 5.47 [11] => 2.11 [12] => 2.32 [13] => 8.94 [14] => 4.48 [15] => 3.88 [16] => 5.33 [17] => 6.36 [18] => 5.24 [19] => 5.62 ) [Accts Rec._pct] => Array ( [0] => 26.56 [1] => 25.02 [2] => 20.86 [3] => 23.93 [4] => 20.18 [5] => 21.23 [6] => 19.30 [7] => 15.91 [8] => 16.68 [9] => 9.96 [10] => 10.23 [11] => 10.20 [12] => 11.81 [13] => 12.16 [14] => 11.03 [15] => 10.14 [16] => 9.45 [17] => 9.46 [18] => 8.47 [19] => 7.40 ) [Inventory_pct] => Array ( [0] => 14.34 [1] => 14.98 [2] => 12.80 [3] => 15.24 [4] => 13.47 [5] => 13.42 [6] => 14.01 [7] => 11.85 [8] => 10.65 [9] => 7.07 [10] => 5.59 [11] => 5.23 [12] => 5.62 [13] => 5.04 [14] => 4.68 [15] => 4.13 [16] => 3.52 [17] => 3.85 [18] => 2.70 [19] => 2.50 ) [Other Current Assets_pct] => Array ( [0] => 1.07 [1] => 1.35 [2] => 0.95 [3] => 0.70 [4] => 0.55 [5] => 0.64 [6] => 0.63 [7] => 0.69 [8] => 1.18 [9] => 3.50 [10] => 2.22 [11] => 2.22 [12] => 1.20 [13] => 1.40 [14] => 1.42 [15] => 1.97 [16] => 1.38 [17] => 1.31 [18] => 1.21 [19] => 1.25 ) [Total Current Assets_pct] => Array ( [0] => 43.61 [1] => 42.83 [2] => 34.77 [3] => 40.05 [4] => 36.67 [5] => 38.51 [6] => 35.84 [7] => 30.58 [8] => 30.02 [9] => 25.16 [10] => 23.50 [11] => 19.75 [12] => 20.95 [13] => 27.54 [14] => 21.61 [15] => 20.12 [16] => 19.69 [17] => 20.97 [18] => 17.61 [19] => 16.78 ) [Net PPE_pct] => Array ( [0] => 15.98 [1] => 13.31 [2] => 9.88 [3] => 9.54 [4] => 8.36 [5] => 8.28 [6] => 8.19 [7] => 6.81 [8] => 6.16 [9] => 5.18 [10] => 4.14 [11] => 3.86 [12] => 3.57 [13] => 3.11 [14] => 2.83 [15] => 2.53 [16] => 2.04 [17] => 2.04 [18] => 1.56 [19] => 1.43 ) [Intangibles_pct] => Array ( [0] => 40.08 [1] => 43.86 [2] => 52.55 [3] => 46.86 [4] => 51.69 [5] => 51.17 [6] => 54.15 [7] => 59.44 [8] => 59.87 [9] => 66.66 [10] => 68.93 [11] => 73.55 [12] => 73.29 [13] => 67.17 [14] => 73.60 [15] => 75.27 [16] => 75.59 [17] => 74.45 [18] => 78.74 [19] => 80.50 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.33 [1] => 0.00 [2] => 2.80 [3] => 3.55 [4] => 3.28 [5] => 2.05 [6] => 1.82 [7] => 3.17 [8] => 3.96 [9] => 3.00 [10] => 3.43 [11] => 2.84 [12] => 2.19 [13] => 2.17 [14] => 1.96 [15] => 2.08 [16] => 2.68 [17] => 2.53 [18] => 2.09 [19] => 1.29 ) [Accts Payable_pct] => Array ( [0] => 5.98 [1] => 4.95 [2] => 4.53 [3] => 4.77 [4] => 5.53 [5] => 4.40 [6] => 4.44 [7] => 12.50 [8] => 12.11 [9] => 9.17 [10] => 8.95 [11] => 7.96 [12] => 8.31 [13] => 8.03 [14] => 9.70 [15] => 8.40 [16] => 8.60 [17] => 7.01 [18] => 5.34 [19] => 5.09 ) [Short-Term Debt_pct] => Array ( [0] => 0.41 [1] => 0.39 [2] => 2.80 [3] => 0.76 [4] => 1.49 [5] => 4.97 [6] => 1.12 [7] => 0.39 [8] => 2.47 [9] => 1.38 [10] => 1.54 [11] => 10.84 [12] => 10.01 [13] => 9.59 [14] => 5.88 [15] => 2.61 [16] => 1.84 [17] => 1.31 [18] => 7.34 [19] => 0.13 ) [Other Current Liab._pct] => Array ( [0] => 10.66 [1] => 12.48 [2] => 8.93 [3] => 8.11 [4] => 8.07 [5] => 7.81 [6] => 8.59 [7] => 0.74 [8] => 1.12 [9] => 0.11 [10] => 0.23 [11] => 1.25 [12] => 1.29 [13] => 1.71 [14] => 0.00 [15] => 0.04 [16] => 0.21 [17] => 2.10 [18] => 2.68 [19] => 2.64 ) [Total Current Liabilities_pct] => Array ( [0] => 17.05 [1] => 17.81 [2] => 16.26 [3] => 13.63 [4] => 15.10 [5] => 17.18 [6] => 14.16 [7] => 13.63 [8] => 15.71 [9] => 10.66 [10] => 10.71 [11] => 20.05 [12] => 19.62 [13] => 19.33 [14] => 15.58 [15] => 11.05 [16] => 10.64 [17] => 10.42 [18] => 15.36 [19] => 7.86 ) [Long-Term Debt_pct] => Array ( [0] => 13.69 [1] => 12.99 [2] => 26.09 [3] => 30.25 [4] => 31.53 [5] => 26.11 [6] => 39.30 [7] => 42.49 [8] => 37.59 [9] => 41.60 [10] => 36.15 [11] => 24.62 [12] => 24.27 [13] => 21.07 [14] => 26.03 [15] => 24.05 [16] => 24.61 [17] => 19.08 [18] => 21.26 [19] => 29.98 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.31 [1] => 1.29 [2] => 1.11 [3] => 2.10 [4] => 1.73 [5] => 1.50 [6] => 1.28 [7] => 1.43 [8] => 1.34 [9] => 4.46 [10] => 6.06 [11] => 5.79 [12] => 6.48 [13] => 7.77 [14] => 7.93 [15] => 8.95 [16] => 10.48 [17] => 10.43 [18] => 11.23 [19] => 10.69 ) [Total Liabilities_pct] => Array ( [0] => 32.05 [1] => 32.09 [2] => 43.46 [3] => 45.98 [4] => 48.36 [5] => 44.79 [6] => 54.73 [7] => 57.55 [8] => 54.64 [9] => 56.71 [10] => 52.92 [11] => 50.45 [12] => 50.36 [13] => 48.17 [14] => 49.54 [15] => 44.05 [16] => 45.74 [17] => 39.94 [18] => 47.85 [19] => 48.53 ) [netcash] => Array ( [0] => -0.59 [1] => -0.8 [2] => -1.73 [3] => -2.4 [4] => -2.76 [5] => -2.82 [6] => -5.16 [7] => -6.84 [8] => -7.03 [9] => -12.46 [10] => -15.11 [11] => -14.21 [12] => -16.5 [13] => -15.28 [14] => -19.95 [15] => -18.15 [16] => -21.54 [17] => -18.48 [18] => -30.56 [19] => -35.37 ) [NCAV] => Array ( [0] => -0.06 [1] => -0.11 [2] => -0.85 [3] => -1.06 [4] => -1.44 [5] => -1.28 [6] => -3.06 [7] => -4.64 [8] => -4.67 [9] => -9.83 [10] => -11.78 [11] => -11.2 [12] => -12.5 [13] => -10.74 [14] => -15.25 [15] => -13.78 [16] => -16.82 [17] => -13.51 [18] => -25.03 [19] => -29.76 ) [NCAV_real] => Array ( [0] => 0.22 [1] => 0.28 [2] => -0.35 [3] => -0.31 [4] => -0.7 [5] => -0.43 [6] => -1.85 [7] => -3.33 [8] => -3.26 [9] => -7.55 [10] => -9.37 [11] => -9.02 [12] => -10.1 [13] => -8.03 [14] => -12.37 [15] => -10.81 [16] => -13.89 [17] => -10.43 [18] => -21.68 [19] => -26.17 ) [Book Value Per Share] => Array ( [0] => 1.31 [1] => 1.77 [2] => 2.27 [3] => 2.83 [4] => 3.11 [5] => 3.74 [6] => 4.42 [7] => 5.24 [8] => 6 [9] => 10.35 [10] => 14.99 [11] => 14.57 [12] => 17.05 [13] => 20.19 [14] => 22.34 [15] => 25.28 [16] => 28.93 [17] => 33.05 [18] => 37.4 [19] => 42.42 ) [Tangibles_book_per_share] => Array ( [0] => 0.54 [1] => 0.63 [2] => 0.16 [3] => 0.38 [4] => -0 [5] => 0.27 [6] => -0.87 [7] => -2.1 [8] => -1.92 [9] => -5.59 [10] => -6.96 [11] => -7.05 [12] => -8.13 [13] => -5.97 [14] => -10.24 [15] => -8.73 [16] => -11.37 [17] => -7.92 [18] => -19.07 [19] => -23.93 ) [deb2equity] => Array ( [0] => 0.207 [1] => 0.197 [2] => 0.511 [3] => 0.574 [4] => 0.64 [5] => 0.563 [6] => 0.893 [7] => 1.01 [8] => 0.883 [9] => 0.993 [10] => 0.801 [11] => 0.716 [12] => 0.691 [13] => 0.591 [14] => 0.632 [15] => 0.476 [16] => 0.487 [17] => 0.34 [18] => 0.548 [19] => 0.585 ) [debt2rev_totaldebt] => Array ( [0] => 17.2 [1] => 20.8 [2] => 70.2 [3] => 102.1 [4] => 126 [5] => 130.6 [6] => 241.309 [7] => 326.84 [8] => 332.105 [9] => 651.109 [10] => 891.891 [11] => 894.271 [12] => 1026.792 [13] => 1058.592 [14] => 1267.215 [15] => 1153.758 [16] => 1341.045 [17] => 1085.016 [18] => 2022.122 [19] => 2464.852 ) [debt2rev] => Array ( [0] => 0.116 [1] => 0.119 [2] => 0.311 [3] => 0.342 [4] => 0.324 [5] => 0.321 [6] => 0.479 [7] => 0.581 [8] => 0.538 [9] => 0.99 [10] => 0.92 [11] => 0.615 [12] => 0.604 [13] => 0.504 [14] => 0.549 [15] => 0.563 [16] => 0.562 [17] => 0.388 [18] => 0.676 [19] => 0.761 ) [cogs2rev] => Array ( [0] => 0.43 [1] => 0.43 [2] => 0.45 [3] => 0.45 [4] => 0.47 [5] => 0.44 [6] => 0.44 [7] => 0.46 [8] => 0.46 [9] => 0.47 [10] => 0.50 [11] => 0.50 [12] => 0.49 [13] => 0.50 [14] => 0.48 [15] => 0.49 [16] => 0.47 [17] => 0.46 [18] => 0.44 [19] => 0.42 ) [inventory2rev] => Array ( [0] => 0.118 [1] => 0.133 [2] => 0.138 [3] => 0.168 [4] => 0.132 [5] => 0.138 [6] => 0.166 [7] => 0.16 [8] => 0.143 [9] => 0.163 [10] => 0.136 [11] => 0.091 [12] => 0.099 [13] => 0.083 [14] => 0.081 [15] => 0.087 [16] => 0.075 [17] => 0.073 [18] => 0.064 [19] => 0.063 ) [ar2asset] => Array ( [0] => 0.266 [1] => 0.25 [2] => 0.209 [3] => 0.239 [4] => 0.202 [5] => 0.212 [6] => 0.193 [7] => 0.159 [8] => 0.167 [9] => 0.1 [10] => 0.102 [11] => 0.102 [12] => 0.118 [13] => 0.122 [14] => 0.11 [15] => 0.101 [16] => 0.094 [17] => 0.095 [18] => 0.085 [19] => 0.074 ) [cash2asset] => Array ( [0] => 0.016 [1] => 0.015 [2] => 0.002 [3] => 0.002 [4] => 0.025 [5] => 0.032 [6] => 0.019 [7] => 0.021 [8] => 0.015 [9] => 0.046 [10] => 0.055 [11] => 0.021 [12] => 0.023 [13] => 0.089 [14] => 0.045 [15] => 0.039 [16] => 0.053 [17] => 0.064 [18] => 0.052 [19] => 0.056 ) [equity2asset] => Array ( [0] => 0.68 [1] => 0.679 [2] => 0.565 [3] => 0.54 [4] => 0.516 [5] => 0.552 [6] => 0.453 [7] => 0.424 [8] => 0.454 [9] => 0.433 [10] => 0.471 [11] => 0.495 [12] => 0.496 [13] => 0.518 [14] => 0.505 [15] => 0.56 [16] => 0.543 [17] => 0.601 [18] => 0.522 [19] => 0.515 ) [equity2liab_tangbile] => Array ( [0] => 0.87 [1] => 0.749 [2] => 0.092 [3] => 0.156 [4] => 0 [5] => 0.09 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.16 [1] => 0.133 [2] => 0.099 [3] => 0.095 [4] => 0.084 [5] => 0.083 [6] => 0.082 [7] => 0.068 [8] => 0.062 [9] => 0.052 [10] => 0.041 [11] => 0.039 [12] => 0.036 [13] => 0.031 [14] => 0.028 [15] => 0.025 [16] => 0.02 [17] => 0.02 [18] => 0.016 [19] => 0.014 ) [interest2rev] => Array ( [0] => -1.016 [1] => -1.14 [2] => -1.462 [3] => -2.012 [4] => -2.03 [5] => -1.792 [6] => -2.676 [7] => -2.827 [8] => -2.997 [9] => -2.492 [10] => -2.975 [11] => -2.985 [12] => -2.634 [13] => -2.483 [14] => -2.637 [15] => -2.856 [16] => -2.788 [17] => -2.276 [18] => -2.256 [19] => -2.719 ) [std2asset] => Array ( [0] => 0.17 [1] => 0.178 [2] => 0.163 [3] => 0.136 [4] => 0.151 [5] => 0.172 [6] => 0.142 [7] => 0.136 [8] => 0.157 [9] => 0.107 [10] => 0.107 [11] => 0.2 [12] => 0.196 [13] => 0.193 [14] => 0.156 [15] => 0.11 [16] => 0.106 [17] => 0.104 [18] => 0.154 [19] => 0.079 ) [ltd2asset] => Array ( [0] => 0.137 [1] => 0.13 [2] => 0.261 [3] => 0.302 [4] => 0.315 [5] => 0.261 [6] => 0.393 [7] => 0.425 [8] => 0.376 [9] => 0.416 [10] => 0.361 [11] => 0.246 [12] => 0.243 [13] => 0.211 [14] => 0.26 [15] => 0.241 [16] => 0.246 [17] => 0.191 [18] => 0.213 [19] => 0.3 ) [turnover] => Array ( [0] => 1.211 [1] => 1.128 [2] => 0.929 [3] => 0.906 [4] => 1.02 [5] => 0.969 [6] => 0.844 [7] => 0.739 [8] => 0.745 [9] => 0.434 [10] => 0.41 [11] => 0.576 [12] => 0.568 [13] => 0.609 [14] => 0.581 [15] => 0.474 [16] => 0.471 [17] => 0.526 [18] => 0.423 [19] => 0.396 ) [CF_Net Income] => Array ( [0] => 20.9 [1] => 23.3 [2] => 28.9 [3] => 36.4 [4] => 39.3 [5] => 47.3 [6] => 49.278 [7] => 55.839 [8] => 40.053 [9] => 45.239 [10] => 93.852 [11] => 153.175 [12] => 193.324 [13] => 250.033 [14] => 281.874 [15] => 239.481 [16] => 322.58 [17] => 427.247 [18] => 483.36 [19] => 538.293 ) [buybackratio] => Array ( [0] => -0.01 [1] => 0 [2] => 0 [3] => -0.05 [4] => -0.08 [5] => -0.08 [6] => -0.09 [7] => -0.09 [8] => -0.22 [9] => -4.44 [10] => -3.61 [11] => -0.1 [12] => -0.12 [13] => -0.07 [14] => -1.25 [15] => 0.95 [16] => -0.01 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2 [1] => 2.34 [2] => 1.31 [3] => 2.22 [4] => 0 [5] => 2.17 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 5.3 [1] => 6 [2] => 7.9 [3] => 11.4 [4] => 14.4 [5] => 16 [6] => 22.298 [7] => 26.709 [8] => 15.331 [9] => 16.378 [10] => 41.387 [11] => 71.319 [12] => 82.044 [13] => 93.18 [14] => 100.841 [15] => 103.448 [16] => 123.021 [17] => 140.143 [18] => 154.748 [19] => 189.19 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 14.3 [1] => 26.2 [2] => 33.1 [3] => 35.4 [4] => 76.2 [5] => 52.8 [6] => 67.639 [7] => 102.439 [8] => 86.758 [9] => 71.293 [10] => 164.825 [11] => 281.301 [12] => 262.538 [13] => 343.807 [14] => 434.438 [15] => 367.499 [16] => 499.54 [17] => 601.618 [18] => 677.852 [19] => 802.553 ) [Cash Flow from Others] => Array ( [0] => 1.1 [1] => 0.6 [2] => 1 [3] => 1.7763568394E-15 [4] => 0.1 [5] => 0 [6] => -4.88498130835E-15 [7] => -7.1054273576E-15 [8] => 25.97 [9] => 8.881784197E-15 [10] => 0.961 [11] => 4.323 [12] => 15.415 [13] => 20.688 [14] => 33.172 [15] => 36.274 [16] => 17.389 [17] => 19.566 [18] => 43.172 [19] => 63.478 ) [Cash Flow_PPE] => Array ( [0] => -10.4 [1] => -3.2 [2] => -5 [3] => -5 [4] => -68.2 [5] => -41.4 [6] => -15.15 [7] => -7.432 [8] => -7.738 [9] => -10.422 [10] => -12.141 [11] => -24.762 [12] => -32.153 [13] => -30.107 [14] => 1.746 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -161.546 [7] => -170.18 [8] => -82.813 [9] => -492.51 [10] => -641.147 [11] => -329.934 [12] => -352.125 [13] => -106.942 [14] => -704.764 [15] => -354.561 [16] => -536.413 [17] => -233.594 [18] => -1467.772 [19] => -1074.413 ) [Cash Flow_CPEX] => Array ( [0] => -10.4 [1] => -3.2 [2] => -5 [3] => -5 [4] => -68.2 [5] => -41.4 [6] => -15.15 [7] => -7.432 [8] => -7.738 [9] => -10.422 [10] => -12.141 [11] => -24.762 [12] => -32.153 [13] => -30.107 [14] => -30.047 [15] => -25.885 [16] => -28.591 [17] => -40.702 [18] => -38.405 [19] => -42.528 ) [Cash Flow from Investing] => Array ( [0] => -14.3 [1] => -27.4 [2] => -79.9 [3] => -60.5 [4] => -68.4 [5] => -41.3 [6] => -178.227 [7] => -176.706 [8] => -92.422 [9] => -507.596 [10] => -658.399 [11] => -355.87 [12] => -386.665 [13] => -142.388 [14] => -739.294 [15] => -374.192 [16] => -563.274 [17] => -275.749 [18] => -1505.545 [19] => -1115.863 ) [Net Issuance of Stock] => Array ( [0] => 0.2 [1] => 0 [2] => 0 [3] => 1.8 [4] => -14.7 [5] => -1.7 [6] => 4.223 [7] => 4.788 [8] => 8.839 [9] => 200.92 [10] => 339.205 [11] => 15.686 [12] => 22.259 [13] => 17.026 [14] => 351.894 [15] => -226.857 [16] => 1.697 [17] => 2.104 [18] => 2.195 [19] => 2.449 ) [Issuance of Stock] => Array ( [0] => 0.2 [1] => 0 [2] => 0 [3] => 1.8 [4] => 3.3 [5] => 3.9 [6] => 4.223 [7] => 4.788 [8] => 8.839 [9] => 200.92 [10] => 339.205 [11] => 15.686 [12] => 22.259 [13] => 17.026 [14] => 351.894 [15] => -226.857 [16] => 1.697 [17] => 2.104 [18] => 2.195 [19] => 2.449 ) [Net Issuance of Debt] => Array ( [0] => 4.6 [1] => 3.5 [2] => 49.5 [3] => 29.6 [4] => 23.4 [5] => 4 [6] => 113.929 [7] => 83.31 [8] => 2.258 [9] => 298.837 [10] => 223.368 [11] => 7.848 [12] => 125.663 [13] => 27.6 [14] => -154.971 [15] => 236.73 [16] => 166.589 [17] => -256.457 [18] => 866.055 [19] => 437.174 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -2.1 [1] => -3.3 [2] => -4.8 [3] => -6 [4] => -7.4 [5] => -7.9 [6] => -8.537 [7] => -9.232 [8] => -10.317 [9] => -11.738 [10] => -14.201 [11] => -18.151 [12] => -20.402 [13] => -22.954 [14] => -25.887 [15] => -29.823 [16] => -35.706 [17] => -42.09 [18] => -69.903 [19] => -49.092 ) [Cash from Financing] => Array ( [0] => 0.8 [1] => 1.4 [2] => 45 [3] => 25.3 [4] => 1.1 [5] => -7.1 [6] => 109.615 [7] => 78.866 [8] => 0.78 [9] => 488.019 [10] => 548.372 [11] => 5.383 [12] => 138.291 [13] => 29.548 [14] => 187.919 [15] => -13.597 [16] => 167.609 [17] => -256.679 [18] => 853.87 [19] => 403.633 ) [Other Financing] => Array ( [0] => -1.9 [1] => 1.2 [2] => 0.3 [3] => -0.1 [4] => -0.2 [5] => -1.5 [6] => -5.3290705182E-15 [7] => -3.5527136788E-15 [8] => 0 [9] => 2.84217094304E-14 [10] => -2.13162820728E-14 [11] => 0 [12] => 10.771 [13] => 7.876 [14] => 16.883 [15] => 6.353 [16] => 35.029 [17] => 39.764 [18] => 55.523 [19] => 13.102 ) [Net Change in Cash] => Array ( [0] => 0.8 [1] => 0.3 [2] => -1.9 [3] => 0.2 [4] => 8.7 [5] => 4.1 [6] => -2.118 [7] => 4.838 [8] => -3.997 [9] => 54.964 [10] => 59.185 [11] => -76.303 [12] => 16.362 [13] => 239.29 [14] => -130.699 [15] => -10.361 [16] => 102.686 [17] => 67.707 [18] => 32.489 [19] => 89.13 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0.1 [2] => -0.1 [3] => 0 [4] => -0.2 [5] => -0.3 [6] => -1.145 [7] => 0.239 [8] => 0.887 [9] => 3.248 [10] => 4.387 [11] => -7.117 [12] => 2.198 [13] => 8.323 [14] => -13.762 [15] => 9.929 [16] => -1.189 [17] => -1.483 [18] => 6.312 [19] => -1.193 ) [total_freecashflow] => Array ( [0] => 3.9 [1] => 23 [2] => 28.1 [3] => 30.4 [4] => 8 [5] => 11.4 [6] => 52.489 [7] => 95.007 [8] => 79.02 [9] => 60.871 [10] => 152.684 [11] => 256.539 [12] => 230.385 [13] => 313.7 [14] => 404.391 [15] => 341.614 [16] => 470.949 [17] => 560.916 [18] => 639.447 [19] => 760.025 ) [CF_Net Income_pct] => Array ( [0] => 146.15 [1] => 88.93 [2] => 87.31 [3] => 102.82 [4] => 51.57 [5] => 89.58 [6] => 72.85 [7] => 54.51 [8] => 46.17 [9] => 63.46 [10] => 56.94 [11] => 54.45 [12] => 73.64 [13] => 72.72 [14] => 64.88 [15] => 65.17 [16] => 64.58 [17] => 71.02 [18] => 71.31 [19] => 67.07 ) [CF_DDA_pct] => Array ( [0] => 5 [1] => 6 [2] => 8 [3] => 11 [4] => 14 [5] => 16 [6] => 22 [7] => 27 [8] => 15 [9] => 16 [10] => 41 [11] => 71 [12] => 82 [13] => 93 [14] => 101 [15] => 103 [16] => 123 [17] => 140 [18] => 155 [19] => 189 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -72.73 [1] => -12.21 [2] => -15.11 [3] => -14.12 [4] => -89.50 [5] => -78.41 [6] => -22.40 [7] => -7.26 [8] => -8.92 [9] => -14.62 [10] => -7.37 [11] => -8.80 [12] => -12.25 [13] => -8.76 [14] => -6.92 [15] => -7.04 [16] => -5.72 [17] => -6.77 [18] => -5.67 [19] => -5.30 ) [Cash Flow from Investing_pct] => Array ( [0] => -100.00 [1] => -104.58 [2] => -241.39 [3] => -170.90 [4] => -89.76 [5] => -78.22 [6] => -263.50 [7] => -172.50 [8] => -106.53 [9] => -711.99 [10] => -399.45 [11] => -126.51 [12] => -147.28 [13] => -41.42 [14] => -170.17 [15] => -101.82 [16] => -112.76 [17] => -45.83 [18] => -222.11 [19] => -139.04 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.40 [1] => 0.00 [2] => 0.00 [3] => 5.08 [4] => -19.29 [5] => -3.22 [6] => 6.24 [7] => 4.67 [8] => 10.19 [9] => 281.82 [10] => 205.80 [11] => 5.58 [12] => 8.48 [13] => 4.95 [14] => 81.00 [15] => -61.73 [16] => 0.34 [17] => 0.35 [18] => 0.32 [19] => 0.31 ) [Net Issuance of Debt_pct] => Array ( [0] => 32.17 [1] => 13.36 [2] => 149.55 [3] => 83.62 [4] => 30.71 [5] => 7.58 [6] => 168.44 [7] => 81.33 [8] => 2.60 [9] => 419.17 [10] => 135.52 [11] => 2.79 [12] => 47.86 [13] => 8.03 [14] => -35.67 [15] => 64.42 [16] => 33.35 [17] => -42.63 [18] => 127.76 [19] => 54.47 ) [Dividends_pct] => Array ( [0] => -14.69 [1] => -12.60 [2] => -14.50 [3] => -16.95 [4] => -9.71 [5] => -14.96 [6] => -12.62 [7] => -9.01 [8] => -11.89 [9] => -16.46 [10] => -8.62 [11] => -6.45 [12] => -7.77 [13] => -6.68 [14] => -5.96 [15] => -8.12 [16] => -7.15 [17] => -7.00 [18] => -10.31 [19] => -6.12 ) [Other Financing_pct] => Array ( [0] => 5.59 [1] => 5.34 [2] => 135.95 [3] => 71.47 [4] => 1.44 [5] => -13.45 [6] => 162.06 [7] => 76.99 [8] => 0.90 [9] => 684.53 [10] => 332.70 [11] => 1.91 [12] => 52.67 [13] => 8.59 [14] => 43.26 [15] => -3.70 [16] => 33.55 [17] => -42.66 [18] => 125.97 [19] => 50.29 ) [Cash from Financing_pct] => Array ( [0] => 18.88 [1] => 0.76 [2] => 135.05 [3] => 71.75 [4] => 1.71 [5] => -10.61 [6] => 162.06 [7] => 76.99 [8] => 0.90 [9] => 684.53 [10] => 332.70 [11] => 1.91 [12] => 48.57 [13] => 6.30 [14] => 39.37 [15] => -5.43 [16] => 26.54 [17] => -49.27 [18] => 117.78 [19] => 48.66 ) [Net Change in Cash_pct] => Array ( [0] => 5.59 [1] => 1.15 [2] => -5.74 [3] => 0.56 [4] => 11.42 [5] => 7.77 [6] => -3.13 [7] => 4.72 [8] => -4.61 [9] => 77.10 [10] => 35.91 [11] => -27.13 [12] => 6.23 [13] => 69.60 [14] => -30.08 [15] => -2.82 [16] => 20.56 [17] => 11.25 [18] => 4.79 [19] => 11.11 ) [total_freecashflow_pct] => Array ( [0] => 27.27 [1] => 87.79 [2] => 84.89 [3] => 85.88 [4] => 10.50 [5] => 21.59 [6] => 77.60 [7] => 92.74 [8] => 91.08 [9] => 85.38 [10] => 92.63 [11] => 91.20 [12] => 87.75 [13] => 91.24 [14] => 93.08 [15] => 92.96 [16] => 94.28 [17] => 93.23 [18] => 94.33 [19] => 94.70 ) [per share rev] => Array ( [0] => 2.34 [1] => 2.9 [2] => 3.65 [3] => 4.75 [4] => 6.14 [5] => 6.57 [6] => 8.08 [7] => 8.97 [8] => 9.71 [9] => 10.27 [10] => 12.82 [11] => 16.54 [12] => 18.71 [13] => 22.55 [14] => 24.61 [15] => 22.08 [16] => 24.69 [17] => 28.43 [18] => 30.07 [19] => 32.31 ) [per share eps] => Array ( [0] => 0.32 [1] => 0.385 [2] => 0.468 [3] => 0.58 [4] => 0.62 [5] => 0.765 [6] => 0.79 [7] => 0.89 [8] => 0.63 [9] => 0.705 [10] => 1.24 [11] => 1.74 [12] => 2.13 [13] => 2.68 [14] => 3.01 [15] => 2.58 [16] => 3.34 [17] => 4.34 [18] => 4.86 [19] => 5.37 ) [eps_nri] => Array ( [0] => 0.34 [1] => 0.39 [2] => 0.47 [3] => 0.58 [4] => 0.62 [5] => 0.76 [6] => 0.79 [7] => 0.91 [8] => 1.05 [9] => 0.75 [10] => 1.24 [11] => 1.74 [12] => 2.13 [13] => 2.68 [14] => 3.01 [15] => 2.58 [16] => 3.34 [17] => 4.34 [18] => 4.86 [19] => 5.37 ) [per share_freecashflow] => Array ( [0] => 0.06 [1] => 0.38 [2] => 0.45 [3] => 0.48 [4] => 0.13 [5] => 0.18 [6] => 0.84 [7] => 1.51 [8] => 1.24 [9] => 0.95 [10] => 2.02 [11] => 2.92 [12] => 2.54 [13] => 3.36 [14] => 4.32 [15] => 3.68 [16] => 4.87 [17] => 5.7 [18] => 6.42 [19] => 7.58 ) [ROE] => Array ( [0] => 24.37 [1] => 22.06 [2] => 21.03 [3] => 20.46 [4] => 19.95 [5] => 20.39 [6] => 18.24 [7] => 17.26 [8] => 10.65 [9] => 6.9 [10] => 8.42 [11] => 12.26 [12] => 13 [13] => 13.97 [14] => 14.07 [15] => 9.89 [16] => 11.73 [17] => 13.37 [18] => 13.11 [19] => 12.78 ) [payout] => Array ( [0] => 0.109 [1] => 0.145 [2] => 0.158 [3] => 0.169 [4] => 0.194 [5] => 0.17 [6] => 0.177 [7] => 0.169 [8] => 0.262 [9] => 0.248 [10] => 0.156 [11] => 0.122 [12] => 0.11 [13] => 0.097 [14] => 0.124 [15] => 0.133 [16] => 0.118 [17] => 0.108 [18] => 0.119 [19] => 0.092 ) [ROA] => Array ( [0] => 16.56 [1] => 14.98 [2] => 11.89 [3] => 11.05 [4] => 10.3 [5] => 11.26 [6] => 8.26 [7] => 7.33 [8] => 4.83 [9] => 2.99 [10] => 3.97 [11] => 6.07 [12] => 6.45 [13] => 7.24 [14] => 7.1 [15] => 5.53 [16] => 6.36 [17] => 8.03 [18] => 6.84 [19] => 6.58 ) [ROC_capital] => Array ( [0] => 74 [1] => 89.4 [2] => 110.8 [3] => 165.6 [4] => 173.9 [5] => 199.3 [6] => 266.627 [7] => 290.185 [8] => 309.718 [9] => 512.673 [10] => 706.554 [11] => 651.712 [12] => 770.435 [13] => 1106.855 [14] => 1027.066 [15] => 1065.669 [16] => 1171.759 [17] => 1293.899 [18] => 1441.423 [19] => 1593.321 ) [ROC] => Array ( [0] => 27.3 [1] => 26.06 [2] => 26.08 [3] => 21.98 [4] => 22.6 [5] => 23.73 [6] => 18.48 [7] => 19.24 [8] => 12.93 [9] => 8.82 [10] => 13.28 [11] => 23.5 [12] => 25.09 [13] => 22.59 [14] => 27.44 [15] => 22.47 [16] => 27.53 [17] => 33.02 [18] => 33.53 [19] => 33.78 ) [ROC_JOEL_capital] => Array ( [0] => 50.4 [1] => 57.9 [2] => 75.4 [3] => 120.3 [4] => 110.5 [5] => 131.8 [6] => 173.704 [7] => 167.88 [8] => 177.772 [9] => 248.845 [10] => 307.667 [11] => 310.241 [12] => 377.282 [13] => 413.455 [14] => 407.32 [15] => 447.315 [16] => 384.881 [17] => 401.857 [18] => 418.154 [19] => 398.852 ) [ROC_JOEL] => Array ( [0] => 65.28 [1] => 64.59 [2] => 62.73 [3] => 50.62 [4] => 59.82 [5] => 59.18 [6] => 50.77 [7] => 60.08 [8] => 65 [9] => 43.44 [10] => 55.68 [11] => 85.38 [12] => 89.5 [13] => 106.02 [14] => 119.36 [15] => 88.39 [16] => 133.62 [17] => 164.37 [18] => 181.17 [19] => 211.2 ) [ROC_JOEL_new] => Array ( [0] => 61.83 [1] => 63.12 [2] => 62.8 [3] => 50.62 [4] => 56.3 [5] => 54.71 [6] => 48.31 [7] => 56.93 [8] => 60.38 [9] => 29.35 [10] => 45.64 [11] => 72.65 [12] => 75.58 [13] => 84.05 [14] => 93.69 [15] => 72.45 [16] => 102.13 [17] => 123.43 [18] => 132.82 [19] => 150.18 ) [grossmargin] => Array ( [0] => 56.67 [1] => 56.9 [2] => 54.9 [3] => 55.26 [4] => 52.77 [5] => 55.61 [6] => 55.8 [7] => 54.13 [8] => 54.05 [9] => 52.66 [10] => 50.02 [11] => 49.97 [12] => 50.64 [13] => 50.4 [14] => 51.52 [15] => 50.89 [16] => 53.44 [17] => 54.18 [18] => 55.85 [19] => 58.15 ) [pretaxmargin] => Array ( [0] => 20.92 [1] => 20.52 [2] => 19.63 [3] => 18.51 [4] => 15.31 [5] => 17.73 [6] => 15.07 [7] => 15.79 [8] => 15.6 [9] => 10.08 [10] => 13.79 [11] => 15.17 [12] => 17.22 [13] => 18.25 [14] => 18.59 [15] => 16.58 [16] => 18.79 [17] => 21.63 [18] => 22.94 [19] => 23.29 ) [operatingmargin] => Array ( [0] => 22.27 [1] => 21.32 [2] => 20.96 [3] => 20.42 [4] => 16.98 [5] => 19.15 [6] => 17.51 [7] => 17.92 [8] => 18.71 [9] => 16.44 [10] => 17.66 [11] => 18.22 [12] => 19.85 [13] => 20.85 [14] => 21.08 [15] => 19.29 [16] => 21.55 [17] => 23.62 [18] => 25.31 [19] => 26.01 ) [netmargin] => Array ( [0] => 13.68 [1] => 13.28 [2] => 12.8 [3] => 12.21 [4] => 10.1 [5] => 11.61 [6] => 9.78 [7] => 9.92 [8] => 6.49 [9] => 6.88 [10] => 9.68 [11] => 10.54 [12] => 11.37 [13] => 11.89 [14] => 12.22 [15] => 11.68 [16] => 13.52 [17] => 15.27 [18] => 16.15 [19] => 16.62 ) [pettm] => Array ( [0] => 18.460 [1] => 23.660 [2] => 22.330 [3] => 23.060 [4] => 14.390 [5] => 20.260 [6] => 22.040 [7] => 23.740 [8] => 30.680 [9] => 32.070 [10] => 24.520 [11] => 22.770 [12] => 23.600 [13] => 23.280 [14] => 14.310 [15] => 20.300 [16] => 22.950 [17] => 20.000 [18] => 22.980 [19] => 25.820 ) [penri] => Array ( [0] => 0.00 [1] => 23.24 [2] => 21.56 [3] => 22.67 [4] => 14.14 [5] => 20.05 [6] => 21.88 [7] => 23.56 [8] => 18.56 [9] => 29.20 [10] => 24.31 [11] => 22.84 [12] => 23.59 [13] => 23.25 [14] => 14.33 [15] => 20.30 [16] => 22.95 [17] => 20.02 [18] => 22.99 [19] => 25.82 ) [pe] => Array ( [0] => 18.460 [1] => 23.660 [2] => 22.330 [3] => 23.060 [4] => 14.390 [5] => 20.260 [6] => 22.040 [7] => 23.740 [8] => 30.680 [9] => 32.070 [10] => 24.520 [11] => 22.770 [12] => 23.600 [13] => 23.280 [14] => 14.310 [15] => 20.300 [16] => 22.950 [17] => 20.000 [18] => 22.980 [19] => 25.820 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 15.05 [6] => 18.6 [7] => 15.02 [8] => 14.46 [9] => 5.59 [10] => 8.87 [11] => 19.01 [12] => 48.29 [13] => 67.25 [14] => 75.75 [15] => 39.35 [16] => 26.14 [17] => 33.98 [18] => 51.56 [19] => 82.86 ) [pfcf] => Array ( [0] => 100.000 [1] => 24.490 [2] => 22.960 [3] => 27.300 [4] => 63.620 [5] => 81.250 [6] => 20.830 [7] => 13.950 [8] => 15.560 [9] => 19.240 [10] => 15.190 [11] => 13.620 [12] => 19.860 [13] => 18.670 [14] => 10.050 [15] => 14.270 [16] => 15.730 [17] => 15.240 [18] => 17.390 [19] => 18.270 ) [ps] => Array ( [0] => 2.640 [1] => 3.140 [2] => 2.860 [3] => 2.810 [4] => 1.450 [5] => 2.340 [6] => 2.170 [7] => 2.360 [8] => 1.990 [9] => 2.360 [10] => 2.370 [11] => 2.390 [12] => 2.680 [13] => 2.770 [14] => 1.760 [15] => 2.370 [16] => 3.100 [17] => 3.060 [18] => 3.710 [19] => 4.290 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.32 [6] => 0.16 [7] => 0.476 [8] => 0.66 [9] => 0.93 [10] => 1.024 [11] => 1.424 [12] => 1.772 [13] => 2.026 [14] => 2.486 [15] => 3.056 [16] => 3.46 [17] => 3.798 [18] => 4.534 [19] => 5.172 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.550 [6] => 23.250 [7] => 16.690 [8] => 13.900 [9] => 6.580 [10] => 3.240 [11] => 10.990 [12] => 22.670 [13] => 32.100 [14] => 29.110 [15] => 15.250 [16] => 7.850 [17] => 7.830 [18] => 10.630 [19] => 15.430 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.410 [6] => 24.200 [7] => 19.180 [8] => 16.540 [9] => 12.660 [10] => 7.470 [11] => 15.340 [12] => 26.310 [13] => 35.790 [14] => 33.290 [15] => 22.450 [16] => 13.830 [17] => 12.220 [18] => 15.200 [19] => 19.490 ) [zscore] => Array ( [0] => 10.160 [1] => 9.220 [2] => 5.840 [3] => 5.500 [4] => 4.030 [5] => 5.350 [6] => 3.950 [7] => 3.550 [8] => 3.340 [9] => 2.150 [10] => 2.040 [11] => 2.710 [12] => 2.940 [13] => 3.410 [14] => 2.570 [15] => 2.830 [16] => 3.170 [17] => 3.900 [18] => 3.180 [19] => 3.360 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 4 [5] => 6 [6] => 7 [7] => 4 [8] => 3 [9] => 6 [10] => 5 [11] => 5 [12] => 8 [13] => 7 [14] => 5 [15] => 5 [16] => 7 [17] => 8 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.090 [4] => -2.880 [5] => -2.420 [6] => -2.450 [7] => -2.720 [8] => -2.810 [9] => -2.300 [10] => -2.040 [11] => -2.530 [12] => -2.280 [13] => -2.430 [14] => -2.620 [15] => -2.550 [16] => -2.590 [17] => -2.540 [18] => -2.520 [19] => -2.660 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.46 [7] => 0.63 [8] => 0.60 [9] => 0.64 [10] => 0.76 [11] => 0.92 [12] => 1.14 [13] => 1.53 [14] => 2.00 [15] => 2.33 [16] => 2.69 [17] => 3.16 [18] => 3.62 [19] => 4.09 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.230 [6] => 23.520 [7] => 26.840 [8] => 30.720 [9] => 39.010 [10] => 40.140 [11] => 43.010 [12] => 44.190 [13] => 40.970 [14] => 21.750 [15] => 22.480 [16] => 28.400 [17] => 27.500 [18] => 30.780 [19] => 33.940 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.080 [6] => 9.560 [7] => 13.310 [8] => 15.560 [9] => 17.700 [10] => 24.460 [11] => 32.180 [12] => 36.690 [13] => 44.420 [14] => 55.770 [15] => 65.830 [16] => 66.060 [17] => 73.350 [18] => 83.790 [19] => 102.410 ) [medpsvalue] => Array ( [0] => 5.92 [1] => 7.75 [2] => 9.89 [3] => 12.76 [4] => 16.46 [5] => 17.69 [6] => 21.65 [7] => 24.09 [8] => 26 [9] => 28.17 [10] => 34.3 [11] => 44.35 [12] => 50.17 [13] => 60.41 [14] => 65.95 [15] => 59.2 [16] => 66.14 [17] => 76.17 [18] => 80.56 [19] => 86.59 ) [ev2rev] => Array ( [0] => 3.340 [1] => 3.190 [2] => 3.150 [3] => 3.120 [4] => 1.690 [5] => 2.590 [6] => 2.580 [7] => 2.880 [8] => 2.480 [9] => 3.200 [10] => 3.110 [11] => 2.910 [12] => 3.140 [13] => 2.990 [14] => 2.160 [15] => 2.930 [16] => 3.490 [17] => 3.270 [18] => 4.220 [19] => 4.870 ) [ev2ebitda] => Array ( [0] => 12.910 [1] => 12.760 [2] => 12.820 [3] => 12.840 [4] => 8.020 [5] => 11.050 [6] => 11.630 [7] => 12.320 [8] => 11.750 [9] => 19.500 [10] => 14.810 [11] => 12.620 [12] => 12.720 [13] => 11.900 [14] => 8.440 [15] => 11.960 [16] => 13.070 [17] => 11.320 [18] => 13.910 [19] => 15.300 ) [ev2ebit] => Array ( [0] => 14.990 [1] => 14.970 [2] => 14.990 [3] => 15.260 [4] => 9.930 [5] => 13.470 [6] => 14.720 [7] => 16.050 [8] => 13.230 [9] => 18.610 [10] => 17.630 [11] => 15.970 [12] => 15.810 [13] => 14.360 [14] => 10.250 [15] => 15.180 [16] => 16.210 [17] => 13.850 [18] => 16.690 [19] => 18.730 ) [earning_yield_greenblatt] => Array ( [0] => 6.67 [1] => 6.68 [2] => 6.67 [3] => 6.55 [4] => 10.07 [5] => 7.42 [6] => 6.79 [7] => 6.23 [8] => 7.56 [9] => 5.37 [10] => 5.67 [11] => 6.26 [12] => 6.33 [13] => 6.96 [14] => 9.76 [15] => 6.59 [16] => 6.17 [17] => 7.22 [18] => 5.99 [19] => 5.34 ) [p2medpsvalue] => Array ( [0] => 1.01 [1] => 1.17 [2] => 1.07 [3] => 1.05 [4] => 0.54 [5] => 0.87 [6] => 0.81 [7] => 0.88 [8] => 0.74 [9] => 0.88 [10] => 0.89 [11] => 0.89 [12] => 1 [13] => 1.04 [14] => 0.66 [15] => 0.88 [16] => 1.16 [17] => 1.14 [18] => 1.38 [19] => 1.6 ) [p2grahamnumber] => Array ( [0] => 3 [1] => 3.87 [2] => 8.06 [3] => 6.02 [4] => 0 [5] => 7.11 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 11.11 [1] => 14.39 [2] => 66.02 [3] => 35.2 [4] => 0 [5] => 57.18 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 4.58 [1] => 5.12 [2] => 4.65 [3] => 4.73 [4] => 2.86 [5] => 4.13 [6] => 3.96 [7] => 4.05 [8] => 3.22 [9] => 2.4 [10] => 2.03 [11] => 2.71 [12] => 2.95 [13] => 3.1 [14] => 1.94 [15] => 2.07 [16] => 2.64 [17] => 2.63 [18] => 2.98 [19] => 3.27 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 147.7 [1] => 175.4 [2] => 225.7 [3] => 298.2 [4] => 389.2 [5] => 407.3 [6] => 503.813 [7] => 562.955 [8] => 617.462 [9] => 657.356 [10] => 969.764 [11] => 1453.731 [12] => 1700.734 [13] => 2102.049 [14] => 2306.371 [15] => 2049.668 [16] => 2386.112 [17] => 2797.089 [18] => 2993.489 [19] => 3238.128 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 5.3 [1] => 6 [2] => 7.9 [3] => 11.4 [4] => 14.4 [5] => 16 [6] => 22.298 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.5 [1] => 2 [2] => 3.3 [3] => 6 [4] => 7.9 [5] => 7.3 [6] => 13.483 [7] => 15.917 [8] => 18.506 [9] => 16.384 [10] => 28.847 [11] => 43.394 [12] => 44.801 [13] => 52.195 [14] => 60.819 [15] => 58.544 [16] => 66.533 [17] => 63.648 [18] => 67.525 [19] => 88.039 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 2 [1] => 2.3 [2] => 0.4 [3] => 0.6 [4] => 9.4 [5] => 13.5 [6] => 11.372 [7] => 16.19 [8] => 12.422 [9] => 70.234 [10] => 129.419 [11] => 53.116 [12] => 69.478 [13] => 308.768 [14] => 178.069 [15] => 167.708 [16] => 270.394 [17] => 338.101 [18] => 370.59 [19] => 459.72 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 19.2 [1] => 25.4 [2] => 40.2 [3] => 64.2 [4] => 66 [5] => 67.7 [6] => 98.237 [7] => 119.757 [8] => 130.907 [9] => 205.617 [10] => 265.814 [11] => 259.441 [12] => 269.773 [13] => 297.289 [14] => 320.111 [15] => 354.392 [16] => 384.393 [17] => 409.01 [18] => 423.792 [19] => 412.797 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 7.3 [1] => 7.7 [2] => 11 [3] => 15.7 [4] => 21.1 [5] => 18.5 [6] => 26.486 [7] => 95.253 [8] => 100.406 [9] => 138.935 [10] => 211.681 [11] => 200.801 [12] => 249.001 [13] => 277.226 [14] => 385.381 [15] => 363.544 [16] => 435.858 [17] => 372.63 [18] => 377.415 [19] => 416.253 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.5 [1] => 0.6 [2] => 6.8 [3] => 2.5 [4] => 5.7 [5] => 20.9 [6] => 6.706 [7] => 3.01 [8] => 20.515 [9] => 20.923 [10] => 36.527 [11] => 273.313 [12] => 299.911 [13] => 331.103 [14] => 233.526 [15] => 112.796 [16] => 93.342 [17] => 69.906 [18] => 519.015 [19] => 11.016 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.639 [10] => 5.342 [11] => 16.793 [12] => 32.841 [13] => 35.08 [14] => 0 [15] => 1.671 [16] => 10.445 [17] => 105.309 [18] => 189.78 [19] => 215.822 ) [BS_other_liabilities_Insurance] => Array ( [0] => 14.6 [1] => 21.4 [2] => 24.4 [3] => 33.6 [4] => 37.4 [5] => 39.1 [6] => 58.916 [7] => 16.523 [8] => 20.45 [9] => 67.531 [10] => 143.404 [11] => 160.653 [12] => 199.886 [13] => 292.48 [14] => 315.008 [15] => 387.273 [16] => 531.269 [17] => 561.366 [18] => 794.061 [19] => 875.004 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.5 [1] => -2 [2] => -3.3 [3] => -6 [4] => -7.9 [5] => -7.3 [6] => -13.483 [7] => -15.917 [8] => -18.506 [9] => -16.384 [10] => -28.847 [11] => -43.394 [12] => -44.801 [13] => -52.195 [14] => -60.819 [15] => -58.544 [16] => -66.533 [17] => -63.648 [18] => -67.525 [19] => -88.039 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -50.8 [1] => -62.4 [2] => -76.6 [3] => -103.9 [4] => -139.3 [5] => -148.5 [6] => -192.926 [7] => -230.593 [8] => -233.541 [9] => -254.416 [10] => -355.13 [11] => -532.827 [12] => -605.716 [13] => -713.221 [14] => -802.968 [15] => -751.19 [16] => -883.853 [17] => -995.168 [18] => -1068.878 [19] => -1229.757 ) [BS_MoneyMarket] => Array ( [0] => -2 [1] => -2.3 [2] => -0.4 [3] => -0.6 [4] => -9.4 [5] => -13.5 [6] => -11.372 [7] => -16.19 [8] => -12.422 [9] => -70.234 [10] => -129.419 [11] => -53.116 [12] => -69.478 [13] => -308.768 [14] => -178.069 [15] => -167.708 [16] => -270.394 [17] => -338.101 [18] => -370.59 [19] => -459.72 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 21.2 [1] => 27.7 [2] => 40.6 [3] => 64.8 [4] => 75.4 [5] => 81.2 [6] => 109.609 [7] => 135.947 [8] => 143.329 [9] => 275.851 [10] => 395.233 [11] => 312.557 [12] => 339.251 [13] => 606.057 [14] => 498.18 [15] => 522.1 [16] => 654.787 [17] => 747.111 [18] => 794.382 [19] => 872.517 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 14.6 [1] => 21.4 [2] => 24.4 [3] => 33.6 [4] => 37.4 [5] => 39.1 [6] => 58.916 [7] => 16.523 [8] => 20.45 [9] => 69.17 [10] => 148.746 [11] => 177.446 [12] => 232.727 [13] => 327.56 [14] => 315.008 [15] => 388.944 [16] => 541.714 [17] => 666.675 [18] => 983.841 [19] => 1090.826 ) [cash2debt] => Array ( [0] => 0.116 [1] => 0.111 [2] => 0.006 [3] => 0.006 [4] => 0.075 [5] => 0.103 [6] => 0.047 [7] => 0.05 [8] => 0.037 [9] => 0.108 [10] => 0.145 [11] => 0.059 [12] => 0.068 [13] => 0.292 [14] => 0.141 [15] => 0.145 [16] => 0.202 [17] => 0.312 [18] => 0.183 [19] => 0.187 ) [interest_coverage] => Array ( [0] => 21.93 [1] => 18.7 [2] => 14.33 [3] => 10.15 [4] => 8.37 [5] => 10.68 [6] => 6.54 [7] => 6.34 [8] => 6.24 [9] => 6.6 [10] => 5.94 [11] => 6.1 [12] => 7.54 [13] => 8.4 [14] => 7.99 [15] => 6.75 [16] => 7.73 [17] => 10.38 [18] => 11.22 [19] => 9.57 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -10.7 [1] => -12.7 [2] => -15.4 [3] => -18.8 [4] => -20.3 [5] => -24.9 [6] => -26.653 [7] => -31.45 [8] => -29.889 [9] => -18.229 [10] => -39.864 [11] => -67.392 [12] => -99.548 [13] => -133.624 [14] => -146.942 [15] => -100.287 [16] => -125.814 [17] => -177.74 [18] => -203.321 [19] => -215.837 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 20.9 [1] => 23.3 [2] => 28.9 [3] => 36.4 [4] => 39.3 [5] => 47.3 [6] => 49.278 [7] => 57.415 [8] => 66.438 [9] => 48.061 [10] => 93.852 [11] => 153.175 [12] => 193.324 [13] => 250.033 [14] => 281.874 [15] => 239.481 [16] => 322.58 [17] => 427.247 [18] => 483.36 [19] => 538.293 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.576 [8] => -0.415 [9] => -2.822 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.32 [1] => 0.385 [2] => 0.468 [3] => 0.58 [4] => 0.62 [5] => 0.765 [6] => 0.79 [7] => 0.89 [8] => 0.63 [9] => 0.705 [10] => 1.24 [11] => 1.74 [12] => 2.13 [13] => 2.68 [14] => 3.01 [15] => 2.58 [16] => 3.34 [17] => 4.34 [18] => 4.86 [19] => 5.37 ) [eps_basic] => Array ( [0] => 0.325 [1] => 0.39 [2] => 0.468 [3] => 0.595 [4] => 0.635 [5] => 0.78 [6] => 0.81 [7] => 0.91 [8] => 0.64 [9] => 0.715 [10] => 1.26 [11] => 1.79 [12] => 2.23 [13] => 2.83 [14] => 3.15 [15] => 2.64 [16] => 3.42 [17] => 4.45 [18] => 4.95 [19] => 5.43 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 47.339 [8] => 63.247 [9] => 48.407 [10] => 84.231 [11] => 80.93 [12] => 114.131 [13] => 113.327 [14] => 120.604 [15] => 111.546 [16] => 113.415 [17] => 119.55 [18] => 121.573 [19] => 127.525 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.047 [8] => 11.656 [9] => 17.158 [10] => 24.853 [11] => 26.066 [12] => 27.617 [13] => 28.503 [14] => 26.913 [15] => 24.557 [16] => 26.358 [17] => 31.085 [18] => 29.725 [19] => 30.498 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.323 [8] => -1.153 [9] => -1.324 [10] => -26.927 [11] => -25.42 [12] => -27.348 [13] => -28.39 [14] => -30.108 [15] => -29.037 [16] => -32.516 [17] => -35.211 [18] => -41.967 [19] => -43.452 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 31.284 [8] => 34.383 [9] => 42.841 [10] => 50.125 [11] => 50.262 [12] => 53.919 [13] => 60.698 [14] => 68.51 [15] => 71.729 [16] => 71.302 [17] => 89.334 [18] => 81.536 [19] => 90.352 ) [OtherInventories] => Array ( [0] => 17.5 [1] => 23.3 [2] => 31.1 [3] => 50.2 [4] => 51.4 [5] => 56.4 [6] => 83.627 [7] => -3.5527136788E-15 [8] => -19.82 [9] => -7.1054273576E-15 [10] => 1.42108547152E-14 [11] => -1.42108547152E-14 [12] => -1.42108547152E-14 [13] => 7.1054273576E-15 [14] => 1.42108547152E-14 [15] => -1.42108547152E-14 [16] => -1.42108547152E-14 [17] => 0 [18] => 0 [19] => -1.42108547152E-14 ) [CashAndCashEquivalents] => Array ( [0] => 2 [1] => 2.3 [2] => 0.4 [3] => 0.6 [4] => 9.4 [5] => 13.5 [6] => 11.372 [7] => 16.19 [8] => 12.422 [9] => 70.234 [10] => 129.419 [11] => 53.116 [12] => 69.478 [13] => 308.768 [14] => 178.069 [15] => 167.708 [16] => 270.394 [17] => 338.101 [18] => 370.59 [19] => 459.72 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.944 [8] => 0 [9] => 3.051 [10] => 3.6 [11] => 2.922 [12] => 2.912 [13] => 2.936 [14] => 4.738 [15] => 5.068 [16] => 4.194 [17] => 4.228 [18] => 4.308 [19] => 4.384 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 24.996 [8] => 0 [9] => 33.224 [10] => 37.458 [11] => 40.548 [12] => 47.488 [13] => 52.795 [14] => 61.884 [15] => 68.912 [16] => 68.077 [17] => 69.871 [18] => 74.609 [19] => 79.219 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 83.541 [8] => 0 [9] => 117.774 [10] => 146.616 [11] => 162.501 [12] => 185.663 [13] => 207.906 [14] => 225.632 [15] => 231.768 [16] => 239.94 [17] => 264.216 [18] => 291.004 [19] => 310.738 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 111.481 [8] => 121.748 [9] => 154.049 [10] => 187.674 [11] => 205.971 [12] => 236.063 [13] => 263.637 [14] => 292.254 [15] => 305.748 [16] => 312.211 [17] => 338.315 [18] => 369.921 [19] => 394.341 ) [AccumulatedDepreciation] => Array ( [0] => -22.5 [1] => -24.8 [2] => -26.7 [3] => -31.6 [4] => -37.7 [5] => -46 [6] => -52.922 [7] => -59.594 [8] => -70.659 [9] => -75.588 [10] => -89.725 [11] => -108.509 [12] => -129.06 [13] => -156.124 [14] => -179.791 [15] => -196.255 [16] => -208.724 [17] => -229.54 [18] => -259.524 [19] => -277.031 ) [AccountsPayable] => Array ( [0] => 7.3 [1] => 7.7 [2] => 11 [3] => 15.7 [4] => 21.1 [5] => 18.5 [6] => 26.486 [7] => 34.233 [8] => 35.253 [9] => 45.412 [10] => 65.801 [11] => 71.693 [12] => 102.803 [13] => 125.537 [14] => 121.807 [15] => 110.103 [16] => 137.778 [17] => 141.943 [18] => 138.34 [19] => 150.313 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.892 [15] => 0 [16] => 0 [17] => 8.895 [18] => 0 [19] => 4.275 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 61.02 [8] => 65.153 [9] => 93.523 [10] => 145.88 [11] => 129.108 [12] => 146.198 [13] => 151.689 [14] => 261.682 [15] => 253.441 [16] => 298.08 [17] => 221.792 [18] => 239.075 [19] => 261.665 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.639 [10] => 5.342 [11] => 3.066 [12] => 1.555 [13] => 2.442 [14] => 0 [15] => 1.671 [16] => 10.445 [17] => 10.548 [18] => 3.868 [19] => 6.49 ) [LongTermDebt] => Array ( [0] => 16.7 [1] => 20.2 [2] => 63.4 [3] => 99.6 [4] => 120.3 [5] => 109.7 [6] => 234.603 [7] => 323.83 [8] => 311.59 [9] => 630.186 [10] => 855.364 [11] => 620.958 [12] => 726.881 [13] => 727.489 [14] => 1033.689 [15] => 1040.962 [16] => 1247.703 [17] => 1015.11 [18] => 1503.107 [19] => 2453.836 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 50.187 [10] => 125.984 [11] => 124.202 [12] => 169.994 [13] => 221.411 [14] => 272.182 [15] => 328.299 [16] => 465.001 [17] => 482.603 [18] => 707.278 [19] => 783.805 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 20.9 [1] => 23.3 [2] => 28.9 [3] => 36.4 [4] => 39.3 [5] => 47.3 [6] => 49.278 [7] => 55.839 [8] => 40.053 [9] => 45.239 [10] => 93.852 [11] => 153.175 [12] => 193.324 [13] => 250.033 [14] => 281.874 [15] => 239.481 [16] => 322.58 [17] => 427.247 [18] => 483.36 [19] => 538.293 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -10.5 [1] => -5.6 [2] => -7.5 [3] => -10.9 [4] => 10.1 [5] => -10.6 [6] => -13.863 [7] => -1.424 [8] => -6.211 [9] => -0.914 [10] => -18.587 [11] => -14.408 [12] => -39.612 [13] => -52.214 [14] => 13.659 [15] => 30.993 [16] => -25.812 [17] => -21.574 [18] => -21.577 [19] => 18.046 ) [ChangeInInventory] => Array ( [0] => -1.5 [1] => -2.8 [2] => -0.5 [3] => 2.3 [4] => 5.6 [5] => 3.8 [6] => -4.357 [7] => 4.466 [8] => 10.557 [9] => 5.3 [10] => -1.498 [11] => 9.881 [12] => -14.442 [13] => -0.489 [14] => -8.728 [15] => 31.081 [16] => -5.687 [17] => -23.033 [18] => 18.361 [19] => -12.687 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1.1 [1] => 3.7 [2] => 4.8 [3] => -2.4 [4] => 7.1 [5] => -7.6 [6] => 14.001 [7] => 9.353 [8] => 2.316 [9] => 2.349 [10] => 9.761 [11] => 11.24 [12] => 32.943 [13] => 14.219 [14] => 6.534 [15] => -58.801 [16] => 62.663 [17] => 38.873 [18] => -6.779 [19] => 16.878 ) [ChangeInWorkingCapital] => Array ( [0] => -12.3 [1] => -3.4 [2] => -5.1 [3] => -12.4 [4] => 22.4 [5] => -10.5 [6] => -3.937 [7] => 19.891 [8] => 5.404 [9] => 9.676 [10] => 28.625 [11] => 52.484 [12] => -28.245 [13] => -20.094 [14] => 18.551 [15] => -5.479 [16] => 26.427 [17] => 0.136 [18] => -3.428 [19] => 18.019 ) [CF_DeferredTax] => Array ( [0] => -0.7 [1] => -0.3 [2] => 0.4 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -6.225 [16] => 10.123 [17] => 14.526 [18] => 0 [19] => -6.427 ) [PurchaseOfPPE] => Array ( [0] => -10.4 [1] => -3.2 [2] => -5 [3] => -5 [4] => -68.2 [5] => -41.4 [6] => -15.15 [7] => -7.432 [8] => -7.738 [9] => -10.422 [10] => -12.141 [11] => -24.762 [12] => -32.153 [13] => -30.107 [14] => -30.047 [15] => -25.885 [16] => -28.591 [17] => -40.702 [18] => -38.405 [19] => -42.528 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.746 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -704.764 [15] => -354.561 [16] => -536.413 [17] => -233.594 [18] => -1467.772 [19] => -1074.413 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -3.9 [1] => -24.2 [2] => -74.9 [3] => -55.5 [4] => -0.2 [5] => 0.1 [6] => -163.077 [7] => -169.274 [8] => -84.684 [9] => -497.174 [10] => -646.258 [11] => -331.108 [12] => -354.512 [13] => -112.281 [14] => -6.229 [15] => 6.254 [16] => 1.73 [17] => -1.453 [18] => 0.632 [19] => 1.078 ) [sloanratio] => Array ( [0] => 0.17 [1] => 0.16 [2] => 0.31 [3] => 0.19 [4] => 0.08 [5] => 0.09 [6] => 0.27 [7] => 0.17 [8] => 0.06 [9] => 0.32 [10] => 0.25 [11] => 0.09 [12] => 0.11 [13] => 0.01 [14] => 0.15 [15] => 0.06 [16] => 0.08 [17] => 0.02 [18] => 0.19 [19] => 0.1 ) [dividend_yield] => Array ( [0] => 0.58 [1] => 0.62 [2] => 0.7 [3] => 0.73 [4] => 1.35 [5] => 0.84 [6] => 0.8 [7] => 0.71 [8] => 0.85 [9] => 0.71 [10] => 0.64 [11] => 0.54 [12] => 0.47 [13] => 0.42 [14] => 0.86 [15] => 0.65 [16] => 0.52 [17] => 0.54 [18] => 0.52 [19] => 0.36 ) [current_ratio] => Array ( [0] => 2.56 [1] => 2.4 [2] => 2.14 [3] => 2.94 [4] => 2.43 [5] => 2.24 [6] => 2.53 [7] => 2.24 [8] => 1.91 [9] => 2.36 [10] => 2.19 [11] => 0.99 [12] => 1.07 [13] => 1.42 [14] => 1.39 [15] => 1.82 [16] => 1.85 [17] => 2.01 [18] => 1.15 [19] => 2.14 ) [quick_ratio] => Array ( [0] => 1.72 [1] => 1.56 [2] => 1.35 [3] => 1.82 [4] => 1.54 [5] => 1.46 [6] => 1.54 [7] => 1.37 [8] => 1.23 [9] => 1.7 [10] => 1.67 [11] => 0.72 [12] => 0.78 [13] => 1.16 [14] => 1.09 [15] => 1.45 [16] => 1.52 [17] => 1.64 [18] => 0.97 [19] => 1.82 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 5.35 [2] => -1.49 [3] => -3.49 [4] => -1.08 [5] => 2.29 [6] => 1.43 [7] => -1.03 [8] => -1.49 [9] => -1.09 [10] => -17.34 [11] => -15.46 [12] => -1.62 [13] => -1.7 [14] => -1.17 [15] => -6.76 [16] => 0.71 [17] => -1.67 [18] => -1.99 [19] => -0.72 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 23.93 [2] => 25.86 [3] => 30.14 [4] => 29.26 [5] => 7 [6] => 22.98 [7] => 11.01 [8] => 8.25 [9] => 5.77 [10] => 24.83 [11] => 29.02 [12] => 13.12 [13] => 20.52 [14] => 9.14 [15] => -10.28 [16] => 11.82 [17] => 15.15 [18] => 5.77 [19] => 7.45 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 20.31 [2] => 21.56 [3] => 23.93 [4] => 6.9 [5] => 23.39 [6] => 3.27 [7] => 12.66 [8] => -29.21 [9] => 11.9 [10] => 75.89 [11] => 40.32 [12] => 22.41 [13] => 25.82 [14] => 12.31 [15] => -14.29 [16] => 29.46 [17] => 29.94 [18] => 11.98 [19] => 10.49 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.02557544757 [6] => 0.941075268817 [7] => 1.41162372678 [8] => 1.33525179856 [9] => 4.4376899696 [10] => 7.50308641975 [11] => 2.07825295723 [12] => 1.04058226731 [13] => 0.724299065421 [14] => 0.492270697355 [15] => 1.33114754098 [16] => 2.92356687898 [17] => 2.55683269476 [18] => 2.16274694262 [19] => 1.67336357745 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.18 [6] => 1.83 [7] => 1.59 [8] => 1.24 [9] => 1.4 [10] => 1.24 [11] => 1.23 [12] => 1.37 [13] => 1.41 [14] => 0.78 [15] => 0.8 [16] => 1.16 [17] => 1.18 [18] => 1.33 [19] => 1.35 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.03 [6] => 0.94 [7] => 1.41 [8] => 1.33 [9] => 4.44 [10] => 3.43 [11] => 2.08 [12] => 1.04 [13] => 0.93 [14] => 0.57 [15] => 1.33 [16] => 2.92 [17] => 2.56 [18] => 2.16 [19] => 1.67 ) )
Roper Industries Inc (NYSE:ROP)
Days Inventory
55.21 (As of Mar. 2014)

Roper Industries Inc's inventory for the three months ended in Mar. 2014 was $209 Mil. Roper Industries Inc's cost of goods sold for the three months ended in Mar. 2014 was $345 Mil. Hence, Roper Industries Inc's days inventory for the three months ended in Mar. 2014 was 55.21.

Roper Industries Inc's days inventory declined from Mar. 2013 (57.68) to Mar. 2014 (55.21).

Inventory can be measured by Days Sales of Inventory (DSI). Roper Industries Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 22.84.

Inventory turnover measures how fast the company turns over its inventory within a year. Roper Industries Inc's inventory turnover for the three months ended in Mar. 2014 was 1.65.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Roper Industries Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.25.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Roper Industries Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=204.923/1355.2*365
=55.19

Roper Industries Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=209.383/345.116*91
=55.21

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Roper Industries Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=209.383/834.052*91
=22.84

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Roper Industries Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Roper Industries Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=209.383 / 834.052
=0.25

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Roper Industries Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 99.6166.1673.1960.9060.6964.8458.6658.3252.7155.19

Roper Industries Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 60.8958.2957.8450.5657.6853.0853.9752.3955.2153.31
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide