Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.90 [1] => 1.30 [2] => 3.27 [3] => 5.23 [4] => 5.09 [5] => 5.25 [6] => 5.72 [7] => 9.08 [8] => 11.72 [9] => 14.40 [10] => 14.95 [11] => 15.25 [12] => 16.69 [13] => 14.58 [14] => 15.82 [15] => 23.37 [16] => 33.50 [17] => 52.38 [18] => 61.15 [19] => 81.64 ) [price_low] => Array ( [0] => 0.00 [1] => 0.60 [2] => 1.24 [3] => 2.52 [4] => 3.06 [5] => 3.06 [6] => 3.14 [7] => 4.64 [8] => 8.19 [9] => 8.24 [10] => 10.58 [11] => 11.36 [12] => 11.50 [13] => 10.74 [14] => 11.05 [15] => 14.13 [16] => 22.60 [17] => 32.43 [18] => 51.19 [19] => 55.23 ) [BS_share] => Array ( [0] => 387.368 [1] => 393.636 [2] => 409.620 [3] => 400.016 [4] => 382.800 [5] => 366.684 [6] => 333.348 [7] => 324.840 [8] => 320.122 [9] => 310.302 [10] => 300.712 [11] => 293.064 [12] => 283.766 [13] => 274.284 [14] => 262.630 [15] => 245.86 [16] => 236.13 [17] => 226.86 [18] => 222.784 [19] => 215.805 ) [Fiscal Year] => Array ( [0] => Jan95 [1] => Jan96 [2] => Jan97 [3] => Jan98 [4] => Jan99 [5] => Jan00 [6] => Jan01 [7] => Jan02 [8] => Jan03 [9] => Jan04 [10] => Jan05 [11] => Jan06 [12] => Jan07 [13] => Jan08 [14] => Jan09 [15] => Jan10 [16] => Jan11 [17] => Jan12 [18] => Jan13 [19] => Jan14 ) [quarter] => Array ( [0] => 199501 [1] => 199601 [2] => 199701 [3] => 199801 [4] => 199901 [5] => 200001 [6] => 200101 [7] => 200201 [8] => 200301 [9] => 200401 [10] => 200501 [11] => 200601 [12] => 200701 [13] => 200801 [14] => 200901 [15] => 201001 [16] => 201101 [17] => 201201 [18] => 201301 [19] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 387.368 [1] => 393.636 [2] => 409.620 [3] => 400.016 [4] => 382.800 [5] => 366.684 [6] => 333.348 [7] => 324.840 [8] => 320.122 [9] => 310.302 [10] => 300.712 [11] => 293.064 [12] => 283.766 [13] => 274.284 [14] => 262.630 [15] => 250.028 [16] => 239.805 [17] => 229.982 [18] => 222.784 [19] => 215.805 ) [Revenue] => Array ( [0] => 1262.5 [1] => 1426.4 [2] => 1689.8 [3] => 1988.692 [4] => 2182.361 [5] => 2468.638 [6] => 2709.039 [7] => 2986.596 [8] => 3531.349 [9] => 3920.583 [10] => 4239.99 [11] => 4944.179 [12] => 5570.21 [13] => 5975.212 [14] => 6486.139 [15] => 7184.213 [16] => 7866.1 [17] => 8608.291 [18] => 9721.065 [19] => 10230.353 ) [COGS] => Array ( [0] => 915.3 [1] => 1026.5 [2] => 1187.5 [3] => 1379.571 [4] => 1504.155 [5] => 1692.472 [6] => 1862.598 [7] => 2070.459 [8] => 2630.222 [9] => 2918.801 [10] => 3279.877 [11] => 3832.296 [12] => 4317.527 [13] => 4618.22 [14] => 4956.576 [15] => 5327.278 [16] => 5729.735 [17] => 6240.76 [18] => 7011.428 [19] => 7360.924 ) [Gross Profit] => Array ( [0] => 347.2 [1] => 399.9 [2] => 502.3 [3] => 609.121 [4] => 678.206 [5] => 776.166 [6] => 846.441 [7] => 916.137 [8] => 901.127 [9] => 1001.782 [10] => 960.113 [11] => 1111.883 [12] => 1252.683 [13] => 1356.992 [14] => 1529.563 [15] => 1856.935 [16] => 2136.365 [17] => 2367.531 [18] => 2709.637 [19] => 2869.429 ) [SGA] => Array ( [0] => 263.8 [1] => 293.1 [2] => 332.4 [3] => 374.119 [4] => 415.284 [5] => 472.822 [6] => 538.726 [7] => 608.483 [8] => 572.316 [9] => 628.359 [10] => 664.395 [11] => 786.439 [12] => 863.033 [13] => 935.901 [14] => 1034.357 [15] => 1130.813 [16] => 1229.775 [17] => 1304.065 [18] => 1437.886 [19] => 1526.366 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 29 [1] => 32 [2] => 35.4 [3] => 39.478 [4] => 43.248 [5] => 48.187 [6] => 55.063 [7] => 62.621 [8] => 69.765 [9] => 81.785 [10] => 94.593 [11] => 110.848 [12] => 108.135 [13] => 122.801 [14] => 141.802 [15] => 159.043 [16] => 160.693 [17] => 159.892 [18] => 185.491 [19] => 206.111 ) [Operating Income] => Array ( [0] => 54.4 [1] => 74.8 [2] => 134.5 [3] => 195.524 [4] => 219.674 [5] => 255.157 [6] => 252.652 [7] => 257.757 [8] => 328.811 [9] => 373.423 [10] => 295.718 [11] => 325.444 [12] => 389.65 [13] => 421.091 [14] => 495.206 [15] => 726.122 [16] => 906.59 [17] => 1063.466 [18] => 1271.751 [19] => 1343.063 ) [other_operating_charges] => Array ( [0] => -29 [1] => -32 [2] => -35.4 [3] => -39.478 [4] => -43.248 [5] => -48.187 [6] => -55.063 [7] => -49.897 [8] => 5.68434188608E-14 [9] => 0 [10] => -5.68434188608E-14 [11] => -5.68434188608E-14 [12] => 0 [13] => 0 [14] => -1.13686837722E-13 [15] => 1.13686837722E-13 [16] => 3.41060513165E-13 [17] => 0 [18] => -2.27373675443E-13 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 0.672 [1] => 1.25 [2] => 2.563 [3] => 4.063 [4] => 4.938 [5] => 3.188 [6] => 5.719 [7] => 9.083 [8] => 9.753 [9] => 13.925 [10] => 14.31 [11] => 14.25 [12] => 16.195 [13] => 14.575 [14] => 14.71 [15] => 22.965 [16] => 32.6 [17] => 50.82 [18] => 59.7 [19] => 67.91 ) [mktcap] => Array ( [0] => 260.311296 [1] => 492.045 [2] => 1049.85606 [3] => 1625.265008 [4] => 1890.2664 [5] => 1168.988592 [6] => 1906.417212 [7] => 2950.52172 [8] => 3122.149866 [9] => 4320.95535 [10] => 4303.18872 [11] => 4176.162 [12] => 4595.59037 [13] => 3997.6893 [14] => 3863.2873 [15] => 5646.1749 [16] => 7697.838 [17] => 11529.0252 [18] => 13300.2048 [19] => 14655.31755 ) [Cash and Equiv] => Array ( [0] => 23.6 [1] => 23.4 [2] => 44.8 [3] => 56.4 [4] => 80.083 [5] => 79.329 [6] => 37.154 [7] => 40.351 [8] => 150.649 [9] => 201.546 [10] => 182.731 [11] => 204.53 [12] => 372.635 [13] => 263.678 [14] => 322.153 [15] => 770.097 [16] => 837.128 [17] => 650.493 [18] => 647.848 [19] => 435.174 ) [ev_addition] => Array ( [0] => 22.5 [1] => -13.6 [2] => -44.8 [3] => -56.4 [4] => -80.083 [5] => -79.329 [6] => 26.846 [7] => -40.351 [8] => -125.649 [9] => -151.546 [10] => -132.731 [11] => -154.53 [12] => -222.635 [13] => -113.678 [14] => -172.153 [15] => -620.097 [16] => -687.128 [17] => -500.493 [18] => -497.848 [19] => -285.174 ) [ev_addition_per_share] => Array ( [0] => 0.058 [1] => -0.035 [2] => -0.109 [3] => -0.141 [4] => -0.209 [5] => -0.216 [6] => 0.081 [7] => -0.124 [8] => -0.393 [9] => -0.488 [10] => -0.441 [11] => -0.527 [12] => -0.785 [13] => -0.414 [14] => -0.655 [15] => -2.522 [16] => -2.91 [17] => -2.206 [18] => -2.235 [19] => -1.321 ) [ev_per_share] => Array ( [0] => 0.732 [1] => 1.22 [2] => 2.453 [3] => 3.923 [4] => 4.728 [5] => 2.968 [6] => 5.799 [7] => 8.963 [8] => 9.363 [9] => 13.435 [10] => 13.87 [11] => 13.72 [12] => 15.415 [13] => 14.165 [14] => 14.05 [15] => 20.445 [16] => 29.69 [17] => 48.61 [18] => 57.47 [19] => 66.59 ) [ev] => Array ( [0] => 282.811296 [1] => 478.445 [2] => 1005.05606 [3] => 1568.865008 [4] => 1810.1834 [5] => 1089.659592 [6] => 1933.263212 [7] => 2910.17072 [8] => 2996.500866 [9] => 4169.40935 [10] => 4170.45772 [11] => 4021.632 [12] => 4372.95537 [13] => 3884.0113 [14] => 3691.1343 [15] => 5026.0779 [16] => 7010.71 [17] => 11028.5322 [18] => 12802.3568 [19] => 14370.14355 ) [Non Operating Income] => Array ( [0] => 10.4 [1] => -2.7 [2] => 0.4 [3] => 0.265 [4] => -0.259 [5] => -9 [6] => -3.466 [7] => -3.168 [8] => -0.279 [9] => 0.262 [10] => -15.818 [11] => 2.898 [12] => 8.627 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 24.5 [1] => 28.8 [2] => 53.9 [3] => 78.315 [4] => 85.572 [5] => 96.373 [6] => 97.432 [7] => 99.544 [8] => 128.456 [9] => 146.111 [10] => 109.083 [11] => 128.71 [12] => 156.643 [13] => 164.069 [14] => 189.922 [15] => 275.772 [16] => 342.224 [17] => 395.974 [18] => 478.081 [19] => 506.006 ) [Pretax Income] => Array ( [0] => 61.3 [1] => 72.1 [2] => 134.8 [3] => 195.789 [4] => 219.415 [5] => 246.479 [6] => 249.186 [7] => 254.589 [8] => 328.532 [9] => 373.685 [10] => 278.985 [11] => 328.342 [12] => 398.277 [13] => 425.12 [14] => 495.363 [15] => 718.529 [16] => 897.021 [17] => 1053.144 [18] => 1264.844 [19] => 1343.31 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.265 [4] => 0 [5] => 0.322 [6] => 0 [7] => 0 [8] => 0 [9] => 0.262 [10] => 0 [11] => 2.898 [12] => 8.627 [13] => 13.8 [14] => 8.457 [15] => 1.8 [16] => 1.131 [17] => 0.7 [18] => 0.6 [19] => 0.5 ) [InterestExpense] => Array ( [0] => -3.5 [1] => -2.7 [2] => 0 [3] => 0 [4] => -0.259 [5] => 0 [6] => -3.466 [7] => -3.168 [8] => -0.279 [9] => 0 [10] => -0.915 [11] => 0 [12] => 0 [13] => -9.8 [14] => -8.3 [15] => -9.4 [16] => -10.7 [17] => -11.022 [18] => -7.507 [19] => -0.253 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 29 [1] => 32 [2] => 35.4 [3] => 39.478 [4] => 43.248 [5] => 48.187 [6] => 55.063 [7] => 62.621 [8] => 69.765 [9] => 81.785 [10] => 94.593 [11] => 110.848 [12] => 108.135 [13] => 122.801 [14] => 141.802 [15] => 159.043 [16] => 160.693 [17] => 159.892 [18] => 185.491 [19] => 206.111 ) [ReconciledDepreciation] => Array ( [0] => 29 [1] => 32 [2] => 35.4 [3] => 39.48 [4] => 43.25 [5] => 48.19 [6] => 55.06 [7] => 62.62 [8] => 69.77 [9] => 81.79 [10] => 94.59 [11] => 110.85 [12] => 108.14 [13] => 122.8 [14] => 141.8 [15] => 159.04 [16] => 160.69 [17] => 159.89 [18] => 185.49 [19] => 206.11 ) [EBIT] => Array ( [0] => 64.8 [1] => 74.8 [2] => 134.5 [3] => 195.524 [4] => 219.674 [5] => 255.157 [6] => 252.652 [7] => 257.757 [8] => 328.811 [9] => 373.423 [10] => 279.9 [11] => 325.444 [12] => 389.65 [13] => 434.92 [14] => 503.663 [15] => 727.929 [16] => 907.721 [17] => 1064.166 [18] => 1272.351 [19] => 1343.563 ) [EBITDA_morn] => Array ( [0] => 93.8 [1] => 106.8 [2] => 169.9 [3] => 235.002 [4] => 262.922 [5] => 303.344 [6] => 307.715 [7] => 320.378 [8] => 398.576 [9] => 455.208 [10] => 374.493 [11] => 436.292 [12] => 497.785 [13] => 557.721 [14] => 645.465 [15] => 886.972 [16] => 1068.414 [17] => 1224.058 [18] => 1457.842 [19] => 1549.674 ) [EBITDA] => Array ( [0] => 93.8 [1] => 106.8 [2] => 169.9 [3] => 235.002 [4] => 262.922 [5] => 303.344 [6] => 307.715 [7] => 320.378 [8] => 398.576 [9] => 455.208 [10] => 374.493 [11] => 436.292 [12] => 497.785 [13] => 557.721 [14] => 645.465 [15] => 886.972 [16] => 1068.414 [17] => 1224.058 [18] => 1457.842 [19] => 1549.674 ) [EBITDA_1] => Array ( [0] => 93.8 [1] => 106.8 [2] => 169.9 [3] => 235.002 [4] => 262.922 [5] => 303.344 [6] => 307.715 [7] => 320.378 [8] => 398.576 [9] => 455.208 [10] => 374.493 [11] => 436.292 [12] => 497.785 [13] => 557.721 [14] => 645.465 [15] => 886.972 [16] => 1068.414 [17] => 1224.058 [18] => 1457.842 [19] => 1549.674 ) [DDA_new] => Array ( [0] => 29 [1] => 32 [2] => 35.4 [3] => 39.48 [4] => 43.25 [5] => 48.19 [6] => 55.06 [7] => 62.62 [8] => 69.77 [9] => 81.79 [10] => 94.59 [11] => 110.85 [12] => 108.14 [13] => 122.8 [14] => 141.8 [15] => 159.04 [16] => 160.69 [17] => 159.89 [18] => 185.49 [19] => 206.11 ) [EBITDA_new] => Array ( [0] => 93.8 [1] => 106.8 [2] => 169.9 [3] => 235.002 [4] => 262.922 [5] => 303.344 [6] => 307.715 [7] => 320.378 [8] => 398.576 [9] => 455.208 [10] => 374.493 [11] => 436.292 [12] => 497.785 [13] => 557.721 [14] => 645.465 [15] => 886.972 [16] => 1068.414 [17] => 1224.058 [18] => 1457.842 [19] => 1549.674 ) [EBITDA_per_share] => Array ( [0] => 0.24 [1] => 0.27 [2] => 0.41 [3] => 0.59 [4] => 0.69 [5] => 0.83 [6] => 0.92 [7] => 0.99 [8] => 1.25 [9] => 1.47 [10] => 1.25 [11] => 1.49 [12] => 1.75 [13] => 2.03 [14] => 2.46 [15] => 3.55 [16] => 4.46 [17] => 5.32 [18] => 6.54 [19] => 7.18 ) [Operating_Income_per_share] => Array ( [0] => 0.14 [1] => 0.19 [2] => 0.33 [3] => 0.49 [4] => 0.57 [5] => 0.7 [6] => 0.76 [7] => 0.79 [8] => 1.03 [9] => 1.2 [10] => 0.98 [11] => 1.11 [12] => 1.37 [13] => 1.54 [14] => 1.89 [15] => 2.9 [16] => 3.78 [17] => 4.62 [18] => 5.71 [19] => 6.22 ) [Net Income] => Array ( [0] => 36.8 [1] => 43.3 [2] => 80.9 [3] => 117.474 [4] => 133.843 [5] => 150.106 [6] => 151.754 [7] => 155.045 [8] => 200.076 [9] => 227.574 [10] => 169.902 [11] => 199.632 [12] => 241.634 [13] => 261.051 [14] => 305.441 [15] => 442.757 [16] => 554.797 [17] => 657.17 [18] => 786.763 [19] => 837.304 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.013 [1] => 0.015 [2] => 0.013 [3] => 0.023 [4] => 0.028 [5] => 0.033 [6] => 0.038 [7] => 0.043 [8] => 0.048 [9] => 0.058 [10] => 0.085 [11] => 0.105 [12] => 0.12 [13] => 0.15 [14] => 0.19 [15] => 0.22 [16] => 0.32 [17] => 0.44 [18] => 0.56 [19] => 0.68 ) [Shares Outstanding] => Array ( [0] => 387.368 [1] => 393.636 [2] => 409.620 [3] => 400.016 [4] => 382.800 [5] => 366.684 [6] => 333.348 [7] => 324.840 [8] => 320.122 [9] => 310.302 [10] => 300.712 [11] => 293.064 [12] => 283.766 [13] => 274.284 [14] => 262.630 [15] => 250.028 [16] => 239.805 [17] => 229.982 [18] => 222.784 [19] => 215.805 ) [shares_diluted] => Array ( [0] => 387.368 [1] => 393.636 [2] => 409.620 [3] => 400.016 [4] => 382.800 [5] => 366.684 [6] => 333.348 [7] => 324.840 [8] => 320.122 [9] => 310.302 [10] => 300.712 [11] => 293.064 [12] => 283.766 [13] => 274.284 [14] => 262.630 [15] => 250.028 [16] => 239.805 [17] => 229.982 [18] => 222.784 [19] => 215.805 ) [shares_basic] => Array ( [0] => 387.368 [1] => 393.636 [2] => 399.506 [3] => 391.424 [4] => 376.284 [5] => 361.664 [6] => 330.476 [7] => 319.544 [8] => 312.619 [9] => 304.330 [10] => 295.482 [11] => 288.650 [12] => 278.976 [13] => 270.186 [14] => 258.470 [15] => 245.774 [16] => 235.641 [17] => 225.915 [18] => 219.130 [19] => 212.881 ) [COGS_pct] => Array ( [0] => 0.72 [1] => 0.72 [2] => 0.70 [3] => 0.69 [4] => 0.69 [5] => 0.69 [6] => 0.69 [7] => 0.69 [8] => 0.74 [9] => 0.74 [10] => 0.77 [11] => 0.78 [12] => 0.78 [13] => 0.77 [14] => 0.76 [15] => 0.74 [16] => 0.73 [17] => 0.72 [18] => 0.72 [19] => 0.72 ) [Gross Profit_pct] => Array ( [0] => 27.50 [1] => 28.04 [2] => 29.73 [3] => 30.63 [4] => 31.08 [5] => 31.44 [6] => 31.25 [7] => 30.67 [8] => 25.52 [9] => 25.55 [10] => 22.64 [11] => 22.49 [12] => 22.49 [13] => 22.71 [14] => 23.58 [15] => 25.85 [16] => 27.16 [17] => 27.50 [18] => 27.87 [19] => 28.05 ) [SGA_pct] => Array ( [0] => 20.90 [1] => 20.55 [2] => 19.67 [3] => 18.81 [4] => 19.03 [5] => 19.15 [6] => 19.89 [7] => 20.37 [8] => 16.21 [9] => 16.03 [10] => 15.67 [11] => 15.91 [12] => 15.49 [13] => 15.66 [14] => 15.95 [15] => 15.74 [16] => 15.63 [17] => 15.15 [18] => 14.79 [19] => 14.92 ) [Interest Expense_pct] => Array ( [0] => -0.28 [1] => -0.19 [2] => 0.00 [3] => 0.00 [4] => -0.01 [5] => 0.00 [6] => -0.13 [7] => -0.11 [8] => -0.01 [9] => 0.00 [10] => -0.02 [11] => 0.00 [12] => 0.00 [13] => -0.16 [14] => -0.13 [15] => -0.13 [16] => -0.14 [17] => -0.13 [18] => -0.08 [19] => -0.00 ) [Pretax Income_pct] => Array ( [0] => 4.86 [1] => 5.05 [2] => 7.98 [3] => 9.85 [4] => 10.05 [5] => 9.98 [6] => 9.20 [7] => 8.52 [8] => 9.30 [9] => 9.53 [10] => 6.58 [11] => 6.64 [12] => 7.15 [13] => 7.11 [14] => 7.64 [15] => 10.00 [16] => 11.40 [17] => 12.23 [18] => 13.01 [19] => 13.13 ) [Net Income_pct] => Array ( [0] => 2.91 [1] => 3.04 [2] => 4.79 [3] => 5.91 [4] => 6.13 [5] => 6.08 [6] => 5.60 [7] => 5.19 [8] => 5.67 [9] => 5.80 [10] => 4.01 [11] => 4.04 [12] => 4.34 [13] => 4.37 [14] => 4.71 [15] => 6.16 [16] => 7.05 [17] => 7.63 [18] => 8.09 [19] => 8.18 ) [DaysSalesOutstanding] => Array ( [0] => 1.56 [1] => 2.53 [2] => 1.68 [3] => 1.49 [4] => 1.93 [5] => 2.32 [6] => 1.94 [7] => 2.51 [8] => 1.9 [9] => 2.35 [10] => 2.68 [11] => 2.15 [12] => 1.97 [13] => 2.29 [14] => 2.32 [15] => 2.25 [16] => 2.11 [17] => 2.16 [18] => 2.24 [19] => 2.23 ) [DaysInventory] => Array ( [0] => 109.74 [1] => 105.25 [2] => 114.86 [3] => 110.8 [4] => 113.19 [5] => 107.94 [6] => 109.65 [7] => 109.9 [8] => 99.43 [9] => 105.23 [10] => 94.94 [11] => 89.35 [12] => 88.91 [13] => 81.03 [14] => 64.88 [15] => 59.78 [16] => 69.24 [17] => 66.09 [18] => 62.95 [19] => 62.34 ) [Payable] => Array ( [0] => 109.6 [1] => 137.7 [2] => 184.1 [3] => 202 [4] => 248.103 [5] => 254.293 [6] => 260.138 [7] => 314.53 [8] => 397.193 [9] => 448.044 [10] => 451.861 [11] => 474.614 [12] => 698.063 [13] => 658.976 [14] => 545.865 [15] => 709.804 [16] => 825.116 [17] => 792.846 [18] => 861.038 [19] => 797.804 ) [DaysPayable] => Array ( [0] => 31.69 [1] => 35.24 [2] => 39.77 [3] => 37.07 [4] => 41.5 [5] => 37.6 [6] => 35.05 [7] => 38.44 [8] => 41.05 [9] => 41.71 [10] => 38.9 [11] => 35.04 [12] => 45.74 [13] => 40.25 [14] => 30.72 [15] => 36.06 [16] => 38.29 [17] => 33.62 [18] => 32.33 [19] => 28.46 ) [InventoryTurnover] => Array ( [0] => 3.33 [1] => 3.47 [2] => 3.18 [3] => 3.29 [4] => 3.22 [5] => 3.38 [6] => 3.33 [7] => 3.32 [8] => 3.67 [9] => 3.47 [10] => 3.84 [11] => 4.09 [12] => 4.11 [13] => 4.5 [14] => 5.63 [15] => 6.11 [16] => 5.27 [17] => 5.52 [18] => 5.8 [19] => 5.86 ) [Accts Rec.] => Array ( [0] => 5.4 [1] => 9.9 [2] => 7.8 [3] => 8.1 [4] => 11.566 [5] => 15.689 [6] => 14.421 [7] => 20.54 [8] => 18.349 [9] => 25.292 [10] => 31.154 [11] => 29.122 [12] => 30.105 [13] => 37.468 [14] => 41.17 [15] => 44.234 [16] => 45.384 [17] => 50.848 [18] => 59.617 [19] => 62.612 ) [Inventory] => Array ( [0] => 275.2 [1] => 296 [2] => 373.7 [3] => 418.8 [4] => 466.46 [5] => 500.494 [6] => 559.565 [7] => 623.39 [8] => 716.518 [9] => 841.491 [10] => 853.112 [11] => 938.091 [12] => 1051.729 [13] => 1025.295 [14] => 881.058 [15] => 872.498 [16] => 1086.917 [17] => 1130.07 [18] => 1209.237 [19] => 1257.155 ) [inventory2sales] => Array ( [0] => 0.218 [1] => 0.208 [2] => 0.221 [3] => 0.211 [4] => 0.214 [5] => 0.203 [6] => 0.207 [7] => 0.209 [8] => 0.203 [9] => 0.215 [10] => 0.201 [11] => 0.19 [12] => 0.189 [13] => 0.172 [14] => 0.136 [15] => 0.121 [16] => 0.138 [17] => 0.131 [18] => 0.124 [19] => 0.123 ) [Total Current Assets] => Array ( [0] => 316.3 [1] => 342.8 [2] => 439.6 [3] => 498.4 [4] => 573.934 [5] => 613.194 [6] => 631.069 [7] => 714.991 [8] => 939.065 [9] => 1122.374 [10] => 1127.937 [11] => 1228.847 [12] => 1514.956 [13] => 1398.001 [14] => 1313.715 [15] => 1745.447 [16] => 2043.239 [17] => 1924.371 [18] => 2031.427 [19] => 1867.159 ) [Other Current Assets] => Array ( [0] => 12.1 [1] => 13.5 [2] => 13.3 [3] => 15.1 [4] => 15.825 [5] => 17.682 [6] => 19.929 [7] => 30.71 [8] => 53.549 [9] => 54.045 [10] => 60.94 [11] => 57.104 [12] => 60.487 [13] => 71.56 [14] => 69.334 [15] => 58.618 [16] => 73.81 [17] => 92.96 [18] => 114.725 [19] => 112.218 ) [Net PPE] => Array ( [0] => 171.3 [1] => 181.4 [2] => 192.6 [3] => 204.7 [4] => 248.712 [5] => 273.164 [6] => 301.665 [7] => 331.55 [8] => 402.683 [9] => 516.618 [10] => 556.178 [11] => 639.852 [12] => 748.233 [13] => 868.315 [14] => 951.656 [15] => 942.999 [16] => 983.776 [17] => 1241.722 [18] => 1493.284 [19] => 1875.299 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 12.796 [14] => 2.889 [15] => 2.889 [16] => 2.889 [17] => 2.889 [18] => 2.889 [19] => 2.889 ) [Total Assets] => Array ( [0] => 506.2 [1] => 541.2 [2] => 659.5 [3] => 738 [4] => 870.306 [5] => 947.678 [6] => 975.047 [7] => 1082.725 [8] => 1377.99 [9] => 1691.465 [10] => 1741.215 [11] => 1938.738 [12] => 2358.591 [13] => 2371.322 [14] => 2355.511 [15] => 2768.633 [16] => 3116.204 [17] => 3301.209 [18] => 3670.561 [19] => 3896.797 ) [Other Long-Term Assets] => Array ( [0] => 18.6 [1] => 17 [2] => 27.3 [3] => 34.9 [4] => 47.66 [5] => 61.32 [6] => 42.313 [7] => 36.184 [8] => 36.242 [9] => 52.473 [10] => 57.1 [11] => 70.039 [12] => 95.402 [13] => 92.21 [14] => 87.251 [15] => 77.298 [16] => 86.3 [17] => 132.227 [18] => 142.961 [19] => 151.45 ) [Total Assets Non-liquid] => Array ( [0] => 482.6 [1] => 517.8 [2] => 614.7 [3] => 681.6 [4] => 790.223 [5] => 868.349 [6] => 937.893 [7] => 1042.374 [8] => 1227.341 [9] => 1489.919 [10] => 1558.484 [11] => 1734.208 [12] => 1985.956 [13] => 2107.644 [14] => 2033.358 [15] => 1998.536 [16] => 2279.076 [17] => 2650.716 [18] => 3022.713 [19] => 3461.623 ) [HardAssets] => Array ( [0] => 482.6 [1] => 517.8 [2] => 614.7 [3] => 681.6 [4] => 790.223 [5] => 868.349 [6] => 937.893 [7] => 1042.374 [8] => 1227.341 [9] => 1489.919 [10] => 1558.484 [11] => 1734.208 [12] => 1985.956 [13] => 2094.848 [14] => 2030.469 [15] => 1995.647 [16] => 2276.187 [17] => 2647.827 [18] => 3019.824 [19] => 3458.734 ) [Accts Payable] => Array ( [0] => 109.6 [1] => 137.7 [2] => 184.1 [3] => 202 [4] => 248.103 [5] => 254.293 [6] => 260.138 [7] => 477.703 [8] => 610.894 [9] => 703.721 [10] => 711.561 [11] => 803.397 [12] => 1049.68 [13] => 1010.605 [14] => 955.259 [15] => 1187.62 [16] => 1352.32 [17] => 1346.052 [18] => 1422.582 [19] => 1393.057 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 34 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 50 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 34 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 50 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 184.5 [1] => 221.2 [2] => 304.8 [3] => 323.7 [4] => 403.139 [5] => 422.47 [6] => 434.065 [7] => 489.588 [8] => 626.684 [9] => 712.867 [10] => 711.561 [11] => 878.983 [12] => 1083.257 [13] => 1010.605 [14] => 955.259 [15] => 1190.514 [16] => 1352.32 [17] => 1346.052 [18] => 1422.582 [19] => 1393.057 ) [Other Current Liab.] => Array ( [0] => 74.9 [1] => 83.5 [2] => 120.7 [3] => 121.7 [4] => 155.036 [5] => 168.177 [6] => 139.927 [7] => 11.885 [8] => 15.79 [9] => 9.146 [10] => 0 [11] => 25.586 [12] => 33.577 [13] => 0 [14] => 0 [15] => 2.894 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.925 [5] => 0.888 [6] => 0.805 [7] => 0.79 [8] => 0.775 [9] => 1.514 [10] => 1.472 [11] => 1.448 [12] => 1.402 [13] => 0 [14] => 1.273 [15] => 0 [16] => 0 [17] => 2.269 [18] => 2.207 [19] => 2.134 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 215.368 [5] => 234.635 [6] => 236.124 [7] => 289.734 [8] => 341.041 [9] => 412.104 [10] => 449.524 [11] => 522.566 [12] => 545.702 [13] => 577.787 [14] => 626.117 [15] => 681.908 [16] => 740.726 [17] => 788.895 [18] => 866.519 [19] => 935.591 ) [Retained Earnings] => Array ( [0] => 128.9 [1] => 157.9 [2] => 164.2 [3] => 184.6 [4] => 208.41 [5] => 237.908 [6] => 230.618 [7] => 253.931 [8] => 301.372 [9] => 369.49 [10] => 351.457 [11] => 359.757 [12] => 384.92 [13] => 416.091 [14] => 400.972 [15] => 510.85 [16] => 636.705 [17] => 763.475 [18] => 989.26 [19] => 1190.747 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -3.656 [10] => -11.618 [11] => -18.244 [12] => -22.031 [13] => -25.91 [14] => -30.819 [15] => -36.864 [16] => -46.408 [17] => -62.262 [18] => -91.708 [19] => -121.559 ) [Total Equity] => Array ( [0] => 254.6 [1] => 291.5 [2] => 328.8 [3] => 380.7 [4] => 424.703 [5] => 473.431 [6] => 467.547 [7] => 544.455 [8] => 643.188 [9] => 752.56 [10] => 765.569 [11] => 836.172 [12] => 909.83 [13] => 970.649 [14] => 996.369 [15] => 1157.293 [16] => 1332.692 [17] => 1493.012 [18] => 1766.863 [19] => 2007.302 ) [Long-Term Debt] => Array ( [0] => 46.1 [1] => 9.8 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 30 [7] => 0 [8] => 25 [9] => 50 [10] => 50 [11] => 0 [12] => 150 [13] => 150 [14] => 150 [15] => 150 [16] => 150 [17] => 150 [18] => 150 [19] => 150 ) [Total Liabilities] => Array ( [0] => 251.6 [1] => 249.7 [2] => 330.7 [3] => 357.3 [4] => 445.603 [5] => 474.247 [6] => 507.5 [7] => 538.27 [8] => 734.802 [9] => 938.905 [10] => 975.646 [11] => 1102.566 [12] => 1448.761 [13] => 1400.673 [14] => 1359.142 [15] => 1611.34 [16] => 1783.512 [17] => 1808.197 [18] => 1903.698 [19] => 1889.495 ) [Other Long-Term Liab.] => Array ( [0] => -0.1 [1] => 0.1 [2] => -2.13162820728E-14 [3] => 33.6 [4] => 42.464 [5] => 51.777 [6] => 43.435 [7] => -4.26325641456E-14 [8] => 41.452 [9] => 96.329 [10] => 116.668 [11] => 122.926 [12] => 129.303 [13] => 161.169 [14] => 156.726 [15] => 174.543 [16] => 189.989 [17] => 76.722 [18] => 107.654 [19] => 134.627 ) [Cash and Equiv_pct] => Array ( [0] => 4.66 [1] => 4.32 [2] => 6.79 [3] => 7.64 [4] => 9.20 [5] => 8.37 [6] => 3.81 [7] => 3.73 [8] => 10.93 [9] => 11.92 [10] => 10.49 [11] => 10.55 [12] => 15.80 [13] => 11.12 [14] => 13.68 [15] => 27.82 [16] => 26.86 [17] => 19.70 [18] => 17.65 [19] => 11.17 ) [Accts Rec._pct] => Array ( [0] => 1.07 [1] => 1.83 [2] => 1.18 [3] => 1.10 [4] => 1.33 [5] => 1.66 [6] => 1.48 [7] => 1.90 [8] => 1.33 [9] => 1.50 [10] => 1.79 [11] => 1.50 [12] => 1.28 [13] => 1.58 [14] => 1.75 [15] => 1.60 [16] => 1.46 [17] => 1.54 [18] => 1.62 [19] => 1.61 ) [Inventory_pct] => Array ( [0] => 54.37 [1] => 54.69 [2] => 56.66 [3] => 56.75 [4] => 53.60 [5] => 52.81 [6] => 57.39 [7] => 57.58 [8] => 52.00 [9] => 49.75 [10] => 49.00 [11] => 48.39 [12] => 44.59 [13] => 43.24 [14] => 37.40 [15] => 31.51 [16] => 34.88 [17] => 34.23 [18] => 32.94 [19] => 32.26 ) [Other Current Assets_pct] => Array ( [0] => 2.39 [1] => 2.49 [2] => 2.02 [3] => 2.05 [4] => 1.82 [5] => 1.87 [6] => 2.04 [7] => 2.84 [8] => 3.89 [9] => 3.20 [10] => 3.50 [11] => 2.95 [12] => 2.56 [13] => 3.02 [14] => 2.94 [15] => 2.12 [16] => 2.37 [17] => 2.82 [18] => 3.13 [19] => 2.88 ) [Total Current Assets_pct] => Array ( [0] => 62.49 [1] => 63.34 [2] => 66.66 [3] => 67.53 [4] => 65.95 [5] => 64.70 [6] => 64.72 [7] => 66.04 [8] => 68.15 [9] => 66.36 [10] => 64.78 [11] => 63.38 [12] => 64.23 [13] => 58.95 [14] => 55.77 [15] => 63.04 [16] => 65.57 [17] => 58.29 [18] => 55.34 [19] => 47.92 ) [Net PPE_pct] => Array ( [0] => 33.84 [1] => 33.52 [2] => 29.20 [3] => 27.74 [4] => 28.58 [5] => 28.82 [6] => 30.94 [7] => 30.62 [8] => 29.22 [9] => 30.54 [10] => 31.94 [11] => 33.00 [12] => 31.72 [13] => 36.62 [14] => 40.40 [15] => 34.06 [16] => 31.57 [17] => 37.61 [18] => 40.68 [19] => 48.12 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.54 [14] => 0.12 [15] => 0.10 [16] => 0.09 [17] => 0.09 [18] => 0.08 [19] => 0.07 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.67 [1] => 3.14 [2] => 4.14 [3] => 4.73 [4] => 5.48 [5] => 6.47 [6] => 4.34 [7] => 3.34 [8] => 2.63 [9] => 3.10 [10] => 3.28 [11] => 3.61 [12] => 4.04 [13] => 3.89 [14] => 3.70 [15] => 2.79 [16] => 2.77 [17] => 4.01 [18] => 3.89 [19] => 3.89 ) [Accts Payable_pct] => Array ( [0] => 21.65 [1] => 25.44 [2] => 27.92 [3] => 27.37 [4] => 28.51 [5] => 26.83 [6] => 26.68 [7] => 44.12 [8] => 44.33 [9] => 41.60 [10] => 40.87 [11] => 41.44 [12] => 44.50 [13] => 42.62 [14] => 40.55 [15] => 42.90 [16] => 43.40 [17] => 40.77 [18] => 38.76 [19] => 35.75 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 3.49 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 2.58 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 14.80 [1] => 15.43 [2] => 18.30 [3] => 16.49 [4] => 17.81 [5] => 17.75 [6] => 14.35 [7] => 1.10 [8] => 1.15 [9] => 0.54 [10] => 0.00 [11] => 1.32 [12] => 1.42 [13] => 0.00 [14] => 0.00 [15] => 0.10 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 36.45 [1] => 40.87 [2] => 46.22 [3] => 43.86 [4] => 46.32 [5] => 44.58 [6] => 44.52 [7] => 45.22 [8] => 45.48 [9] => 42.14 [10] => 40.87 [11] => 45.34 [12] => 45.93 [13] => 42.62 [14] => 40.55 [15] => 43.00 [16] => 43.40 [17] => 40.77 [18] => 38.76 [19] => 35.75 ) [Long-Term Debt_pct] => Array ( [0] => 9.11 [1] => 1.81 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 3.08 [7] => 0.00 [8] => 1.81 [9] => 2.96 [10] => 2.87 [11] => 0.00 [12] => 6.36 [13] => 6.33 [14] => 6.37 [15] => 5.42 [16] => 4.81 [17] => 4.54 [18] => 4.09 [19] => 3.85 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.15 [1] => 3.46 [2] => 3.93 [3] => 4.55 [4] => 4.88 [5] => 5.46 [6] => 4.45 [7] => 4.50 [8] => 6.03 [9] => 10.41 [10] => 12.30 [11] => 11.53 [12] => 9.14 [13] => 10.12 [14] => 10.78 [15] => 9.78 [16] => 9.02 [17] => 9.46 [18] => 9.02 [19] => 8.89 ) [Total Liabilities_pct] => Array ( [0] => 49.70 [1] => 46.14 [2] => 50.14 [3] => 48.41 [4] => 51.20 [5] => 50.04 [6] => 52.05 [7] => 49.71 [8] => 53.32 [9] => 55.51 [10] => 56.03 [11] => 56.87 [12] => 61.42 [13] => 59.07 [14] => 57.70 [15] => 58.20 [16] => 57.23 [17] => 54.77 [18] => 51.86 [19] => 48.49 ) [netcash] => Array ( [0] => -0.59 [1] => -0.57 [2] => -0.7 [3] => -0.75 [4] => -0.95 [5] => -1.08 [6] => -1.41 [7] => -1.53 [8] => -1.82 [9] => -2.38 [10] => -2.64 [11] => -3.06 [12] => -3.79 [13] => -4.15 [14] => -3.95 [15] => -3.42 [16] => -4.01 [17] => -5.1 [18] => -5.64 [19] => -6.74 ) [NCAV] => Array ( [0] => -0.22 [1] => -0.18 [2] => -0.23 [3] => -0.21 [4] => -0.32 [5] => -0.36 [6] => -0.54 [7] => -0.53 [8] => -0.66 [9] => -0.96 [10] => -1.14 [11] => -1.39 [12] => -1.86 [13] => -2.17 [14] => -2.15 [15] => -1.51 [16] => -1.56 [17] => -2.44 [18] => -2.72 [19] => -3.61 ) [NCAV_real] => Array ( [0] => 0.17 [1] => 0.24 [2] => 0.27 [3] => 0.35 [4] => 0.34 [5] => 0.38 [6] => 0.37 [7] => 0.54 [8] => 0.64 [9] => 0.59 [10] => 0.51 [11] => 0.43 [12] => 0.23 [13] => -0.01 [14] => -0.17 [15] => 0.55 [16] => 1.1 [17] => 0.51 [18] => 0.57 [19] => -0.1 ) [Book Value Per Share] => Array ( [0] => 0.66 [1] => 0.74 [2] => 0.8 [3] => 0.95 [4] => 1.11 [5] => 1.29 [6] => 1.4 [7] => 1.68 [8] => 2.01 [9] => 2.43 [10] => 2.55 [11] => 2.85 [12] => 3.21 [13] => 3.54 [14] => 3.79 [15] => 4.71 [16] => 5.64 [17] => 6.58 [18] => 7.93 [19] => 9.3 ) [Tangibles_book_per_share] => Array ( [0] => 0.66 [1] => 0.74 [2] => 0.8 [3] => 0.95 [4] => 1.11 [5] => 1.29 [6] => 1.4 [7] => 1.68 [8] => 2.01 [9] => 2.43 [10] => 2.55 [11] => 2.85 [12] => 3.21 [13] => 3.49 [14] => 3.78 [15] => 4.7 [16] => 5.63 [17] => 6.57 [18] => 7.92 [19] => 9.29 ) [deb2equity] => Array ( [0] => 0.181 [1] => 0.034 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.137 [7] => 0 [8] => 0.039 [9] => 0.066 [10] => 0.065 [11] => 0.06 [12] => 0.165 [13] => 0.155 [14] => 0.151 [15] => 0.13 [16] => 0.113 [17] => 0.1 [18] => 0.085 [19] => 0.075 ) [debt2rev_totaldebt] => Array ( [0] => 46.1 [1] => 9.8 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 64 [7] => 0 [8] => 25 [9] => 50 [10] => 50 [11] => 50 [12] => 150 [13] => 150 [14] => 150 [15] => 150 [16] => 150 [17] => 150 [18] => 150 [19] => 150 ) [debt2rev] => Array ( [0] => 0.037 [1] => 0.007 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.024 [7] => 0 [8] => 0.007 [9] => 0.013 [10] => 0.012 [11] => 0.01 [12] => 0.027 [13] => 0.025 [14] => 0.023 [15] => 0.021 [16] => 0.019 [17] => 0.017 [18] => 0.015 [19] => 0.015 ) [cogs2rev] => Array ( [0] => 0.72 [1] => 0.72 [2] => 0.70 [3] => 0.69 [4] => 0.69 [5] => 0.69 [6] => 0.69 [7] => 0.69 [8] => 0.74 [9] => 0.74 [10] => 0.77 [11] => 0.78 [12] => 0.78 [13] => 0.77 [14] => 0.76 [15] => 0.74 [16] => 0.73 [17] => 0.72 [18] => 0.72 [19] => 0.72 ) [inventory2rev] => Array ( [0] => 0.218 [1] => 0.208 [2] => 0.221 [3] => 0.211 [4] => 0.214 [5] => 0.203 [6] => 0.207 [7] => 0.209 [8] => 0.203 [9] => 0.215 [10] => 0.201 [11] => 0.19 [12] => 0.189 [13] => 0.172 [14] => 0.136 [15] => 0.121 [16] => 0.138 [17] => 0.131 [18] => 0.124 [19] => 0.123 ) [ar2asset] => Array ( [0] => 0.011 [1] => 0.018 [2] => 0.012 [3] => 0.011 [4] => 0.013 [5] => 0.017 [6] => 0.015 [7] => 0.019 [8] => 0.013 [9] => 0.015 [10] => 0.018 [11] => 0.015 [12] => 0.013 [13] => 0.016 [14] => 0.017 [15] => 0.016 [16] => 0.015 [17] => 0.015 [18] => 0.016 [19] => 0.016 ) [cash2asset] => Array ( [0] => 0.047 [1] => 0.043 [2] => 0.068 [3] => 0.076 [4] => 0.092 [5] => 0.084 [6] => 0.038 [7] => 0.037 [8] => 0.109 [9] => 0.119 [10] => 0.105 [11] => 0.105 [12] => 0.158 [13] => 0.111 [14] => 0.137 [15] => 0.278 [16] => 0.269 [17] => 0.197 [18] => 0.176 [19] => 0.112 ) [equity2asset] => Array ( [0] => 0.503 [1] => 0.539 [2] => 0.499 [3] => 0.516 [4] => 0.488 [5] => 0.5 [6] => 0.48 [7] => 0.503 [8] => 0.467 [9] => 0.445 [10] => 0.44 [11] => 0.431 [12] => 0.386 [13] => 0.409 [14] => 0.423 [15] => 0.418 [16] => 0.428 [17] => 0.452 [18] => 0.481 [19] => 0.515 ) [equity2liab_tangbile] => Array ( [0] => 1.012 [1] => 1.167 [2] => 0.994 [3] => 1.065 [4] => 0.953 [5] => 0.998 [6] => 0.921 [7] => 1.011 [8] => 0.875 [9] => 0.802 [10] => 0.785 [11] => 0.758 [12] => 0.628 [13] => 0.684 [14] => 0.731 [15] => 0.716 [16] => 0.746 [17] => 0.824 [18] => 0.927 [19] => 1.061 ) [ppe2asset] => Array ( [0] => 0.338 [1] => 0.335 [2] => 0.292 [3] => 0.277 [4] => 0.286 [5] => 0.288 [6] => 0.309 [7] => 0.306 [8] => 0.292 [9] => 0.305 [10] => 0.319 [11] => 0.33 [12] => 0.317 [13] => 0.366 [14] => 0.404 [15] => 0.341 [16] => 0.316 [17] => 0.376 [18] => 0.407 [19] => 0.481 ) [interest2rev] => Array ( [0] => -0.277 [1] => -0.189 [2] => 0 [3] => 0 [4] => -0.012 [5] => 0 [6] => -0.128 [7] => -0.106 [8] => -0.008 [9] => 0 [10] => -0.022 [11] => 0 [12] => 0 [13] => -0.164 [14] => -0.128 [15] => -0.131 [16] => -0.136 [17] => -0.128 [18] => -0.077 [19] => -0.002 ) [std2asset] => Array ( [0] => 0.364 [1] => 0.409 [2] => 0.462 [3] => 0.439 [4] => 0.463 [5] => 0.446 [6] => 0.445 [7] => 0.452 [8] => 0.455 [9] => 0.421 [10] => 0.409 [11] => 0.453 [12] => 0.459 [13] => 0.426 [14] => 0.406 [15] => 0.43 [16] => 0.434 [17] => 0.408 [18] => 0.388 [19] => 0.357 ) [ltd2asset] => Array ( [0] => 0.091 [1] => 0.018 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.031 [7] => 0 [8] => 0.018 [9] => 0.03 [10] => 0.029 [11] => 0 [12] => 0.064 [13] => 0.063 [14] => 0.064 [15] => 0.054 [16] => 0.048 [17] => 0.045 [18] => 0.041 [19] => 0.038 ) [turnover] => Array ( [0] => 2.494 [1] => 2.636 [2] => 2.562 [3] => 2.695 [4] => 2.508 [5] => 2.605 [6] => 2.778 [7] => 2.758 [8] => 2.563 [9] => 2.318 [10] => 2.435 [11] => 2.55 [12] => 2.362 [13] => 2.52 [14] => 2.754 [15] => 2.595 [16] => 2.524 [17] => 2.608 [18] => 2.648 [19] => 2.625 ) [CF_Net Income] => Array ( [0] => 36.8 [1] => 43.3 [2] => 80.9 [3] => 117.474 [4] => 133.843 [5] => 150.106 [6] => 151.754 [7] => 155.045 [8] => 200.076 [9] => 227.574 [10] => 169.902 [11] => 199.632 [12] => 241.634 [13] => 261.051 [14] => 305.441 [15] => 442.757 [16] => 554.797 [17] => 657.17 [18] => 786.763 [19] => 837.304 ) [buybackratio] => Array ( [0] => 0 [1] => -0.18 [2] => -0.48 [3] => -0.29 [4] => -0.16 [5] => -0.14 [6] => -0.09 [7] => -0.35 [8] => -0.17 [9] => -0.11 [10] => -0.14 [11] => -0.2 [12] => -0.13 [13] => -0.08 [14] => -0.16 [15] => -0.11 [16] => -0.07 [17] => -0.03 [18] => -0.02 [19] => -0.02 ) [grahamnumber] => Array ( [0] => 1.19 [1] => 1.35 [2] => 1.89 [3] => 2.51 [4] => 2.95 [5] => 3.45 [6] => 3.79 [7] => 4.24 [8] => 5.32 [9] => 6.33 [10] => 5.69 [11] => 6.61 [12] => 7.84 [13] => 8.65 [14] => 9.95 [15] => 13.79 [16] => 17.25 [17] => 20.69 [18] => 25.08 [19] => 28.48 ) [CF_DDA] => Array ( [0] => 29 [1] => 32 [2] => 35.4 [3] => 39.478 [4] => 43.248 [5] => 48.187 [6] => 55.063 [7] => 62.621 [8] => 69.765 [9] => 81.785 [10] => 94.593 [11] => 110.848 [12] => 108.135 [13] => 122.801 [14] => 141.802 [15] => 159.043 [16] => 160.693 [17] => 159.892 [18] => 185.491 [19] => 206.111 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 45.2 [1] => 88 [2] => 117.1 [3] => 117.762 [4] => 200.5 [5] => 183.366 [6] => 143.348 [7] => 242.889 [8] => 354.715 [9] => 321.471 [10] => 298.157 [11] => 375.191 [12] => 506.867 [13] => 353.559 [14] => 583.439 [15] => 888.384 [16] => 673.066 [17] => 820.105 [18] => 979.644 [19] => 1022.003 ) [Cash Flow from Others] => Array ( [0] => -4.9 [1] => 5 [2] => 0.3 [3] => -1.35447209004E-14 [4] => 1.95399252334E-14 [5] => 3.64153152077E-14 [6] => 1.42108547152E-14 [7] => 1.42108547152E-14 [8] => 28.839 [9] => 20.772 [10] => 42.548 [11] => 24.464 [12] => 29.171 [13] => 26.56 [14] => 25.134 [15] => 27.037 [16] => 37.217 [17] => 41.264 [18] => 49.838 [19] => 47.602 ) [Cash Flow_PPE] => Array ( [0] => -52.1 [1] => -41.7 [2] => -37.1 [3] => -33.322 [4] => -78.452 [5] => -74.012 [6] => -82.114 [7] => -86.002 [8] => -138.852 [9] => -152.694 [10] => -132.141 [11] => -175.851 [12] => -223.34 [13] => -235.765 [14] => -224.301 [15] => -158.477 [16] => -198.651 [17] => -416.271 [18] => -424.434 [19] => -550.515 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -52.1 [1] => -41.7 [2] => -37.1 [3] => -33.322 [4] => -78.452 [5] => -74.012 [6] => -82.114 [7] => -86.002 [8] => -138.852 [9] => -152.694 [10] => -149.541 [11] => -175.851 [12] => -223.955 [13] => -236.121 [14] => -224.418 [15] => -158.487 [16] => -198.651 [17] => -416.271 [18] => -424.434 [19] => -550.515 ) [Cash Flow from Investing] => Array ( [0] => -52.1 [1] => -41.7 [2] => -37.1 [3] => -33.322 [4] => -78.452 [5] => -74.012 [6] => -82.114 [7] => -86.002 [8] => -138.852 [9] => -152.694 [10] => -199.541 [11] => -132.396 [12] => -235.941 [13] => -244.743 [14] => -218.763 [15] => -136.833 [16] => -196.845 [17] => -471.768 [18] => -425.724 [19] => -563.808 ) [Net Issuance of Stock] => Array ( [0] => -12.9 [1] => -4.2 [2] => -41.7 [3] => -64.04 [4] => -87.984 [5] => -98.346 [6] => -154.992 [7] => -76.094 [8] => -115.718 [9] => -125.308 [10] => -151.609 [11] => -135.644 [12] => -171.27 [13] => -183.126 [14] => -257.036 [15] => -256.652 [16] => -348.065 [17] => -448.564 [18] => -460.403 [19] => -560.777 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 7.9 [2] => 38.7 [3] => 34.106 [4] => 22.014 [5] => 21.654 [6] => 14.332 [7] => 54.582 [8] => 34.279 [9] => 24.695 [10] => 23.391 [11] => 39.356 [12] => 32.517 [13] => 20.753 [14] => 47.873 [15] => 49.393 [16] => 36.479 [17] => 17.29 [18] => 19.043 [19] => 19.074 ) [Net Issuance of Debt] => Array ( [0] => 15.9 [1] => -36.3 [2] => -9.9 [3] => 0 [4] => 0 [5] => 0 [6] => 64 [7] => -64 [8] => 25 [9] => 25 [10] => 0 [11] => 0 [12] => 100 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -4.9 [1] => -5.9 [2] => -7 [3] => -8.808 [4] => -10.35 [5] => -11.762 [6] => -12.418 [7] => -13.596 [8] => -14.847 [9] => -17.572 [10] => -25.26 [11] => -30.715 [12] => -33.634 [13] => -40.638 [14] => -49.838 [15] => -55.202 [16] => -77.321 [17] => -102.042 [18] => -125.694 [19] => -147.917 ) [Cash from Financing] => Array ( [0] => -1.9 [1] => -46.4 [2] => -58.6 [3] => -72.848 [4] => -98.334 [5] => -110.108 [6] => -103.41 [7] => -153.69 [8] => -105.565 [9] => -117.88 [10] => -184.831 [11] => -166.359 [12] => -95.305 [13] => -218.624 [14] => -300.901 [15] => -304.563 [16] => -410.64 [17] => -532.426 [18] => -556.994 [19] => -681.788 ) [Other Financing] => Array ( [0] => 0 [1] => -8.881784197E-16 [2] => 0 [3] => 7.1054273576E-15 [4] => -8.881784197E-15 [5] => 0 [6] => -7.1054273576E-15 [7] => -3.5527136788E-15 [8] => 5.3290705182E-15 [9] => 1.06581410364E-14 [10] => -7.962 [11] => -3.5527136788E-15 [12] => 9.599 [13] => 5.14 [14] => 5.973 [15] => 7.291 [16] => 14.746 [17] => 18.18 [18] => 29.103 [19] => 26.906 ) [Net Change in Cash] => Array ( [0] => -8.7 [1] => -0.2 [2] => 21.4 [3] => 11.592 [4] => 23.714 [5] => -0.754 [6] => -42.176 [7] => 3.197 [8] => 110.298 [9] => 50.897 [10] => -86.215 [11] => 76.436 [12] => 175.621 [13] => -109.808 [14] => 63.775 [15] => 446.988 [16] => 65.581 [17] => -184.089 [18] => -3.074 [19] => -223.593 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => -0.1 [2] => 0 [3] => 0 [4] => 0 [5] => -2.84217094304E-14 [6] => 0 [7] => 0 [8] => 5.68434188608E-14 [9] => 0 [10] => 0 [11] => 5.68434188608E-14 [12] => 5.68434188608E-14 [13] => -5.68434188608E-14 [14] => 0 [15] => -1.13686837722E-13 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => -6.9 [1] => 46.3 [2] => 80 [3] => 84.44 [4] => 122.048 [5] => 109.354 [6] => 61.234 [7] => 156.887 [8] => 215.863 [9] => 168.777 [10] => 148.616 [11] => 199.34 [12] => 282.912 [13] => 117.438 [14] => 359.021 [15] => 729.897 [16] => 474.415 [17] => 403.834 [18] => 555.21 [19] => 471.488 ) [CF_Net Income_pct] => Array ( [0] => 81.42 [1] => 49.20 [2] => 69.09 [3] => 99.76 [4] => 66.75 [5] => 81.86 [6] => 105.86 [7] => 63.83 [8] => 56.40 [9] => 70.79 [10] => 56.98 [11] => 53.21 [12] => 47.67 [13] => 73.84 [14] => 52.35 [15] => 49.84 [16] => 82.43 [17] => 80.13 [18] => 80.31 [19] => 81.93 ) [CF_DDA_pct] => Array ( [0] => 29 [1] => 32 [2] => 35 [3] => 39 [4] => 43 [5] => 48 [6] => 55 [7] => 63 [8] => 70 [9] => 82 [10] => 95 [11] => 111 [12] => 108 [13] => 123 [14] => 142 [15] => 159 [16] => 161 [17] => 160 [18] => 185 [19] => 206 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -115.27 [1] => -47.39 [2] => -31.68 [3] => -28.30 [4] => -39.13 [5] => -40.36 [6] => -57.28 [7] => -35.41 [8] => -39.14 [9] => -47.50 [10] => -50.16 [11] => -46.87 [12] => -44.18 [13] => -66.78 [14] => -38.46 [15] => -17.84 [16] => -29.51 [17] => -50.76 [18] => -43.33 [19] => -53.87 ) [Cash Flow from Investing_pct] => Array ( [0] => -115.27 [1] => -47.39 [2] => -31.68 [3] => -28.30 [4] => -39.13 [5] => -40.36 [6] => -57.28 [7] => -35.41 [8] => -39.14 [9] => -47.50 [10] => -66.92 [11] => -35.29 [12] => -46.55 [13] => -69.22 [14] => -37.50 [15] => -15.40 [16] => -29.25 [17] => -57.53 [18] => -43.46 [19] => -55.17 ) [Net Issuance of Stock_pct] => Array ( [0] => -28.54 [1] => -4.77 [2] => -35.61 [3] => -54.38 [4] => -43.88 [5] => -53.63 [6] => -108.12 [7] => -31.33 [8] => -32.62 [9] => -38.98 [10] => -50.85 [11] => -36.15 [12] => -33.79 [13] => -51.80 [14] => -44.06 [15] => -28.89 [16] => -51.71 [17] => -54.70 [18] => -47.00 [19] => -54.87 ) [Net Issuance of Debt_pct] => Array ( [0] => 35.18 [1] => -41.25 [2] => -8.45 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 44.65 [7] => -26.35 [8] => 7.05 [9] => 7.78 [10] => 0.00 [11] => 0.00 [12] => 19.73 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => -10.84 [1] => -6.70 [2] => -5.98 [3] => -7.48 [4] => -5.16 [5] => -6.41 [6] => -8.66 [7] => -5.60 [8] => -4.19 [9] => -5.47 [10] => -8.47 [11] => -8.19 [12] => -6.64 [13] => -11.49 [14] => -8.54 [15] => -6.21 [16] => -11.49 [17] => -12.44 [18] => -12.83 [19] => -14.47 ) [Other Financing_pct] => Array ( [0] => -4.20 [1] => -52.73 [2] => -50.04 [3] => -61.86 [4] => -49.04 [5] => -60.05 [6] => -72.14 [7] => -63.28 [8] => -29.76 [9] => -36.67 [10] => -61.99 [11] => -44.34 [12] => -18.80 [13] => -61.84 [14] => -51.57 [15] => -34.28 [16] => -61.01 [17] => -64.92 [18] => -56.86 [19] => -66.71 ) [Cash from Financing_pct] => Array ( [0] => -4.20 [1] => -52.73 [2] => -50.04 [3] => -61.86 [4] => -49.04 [5] => -60.05 [6] => -72.14 [7] => -63.28 [8] => -29.76 [9] => -36.67 [10] => -59.32 [11] => -44.34 [12] => -20.70 [13] => -63.29 [14] => -52.60 [15] => -35.10 [16] => -63.20 [17] => -67.14 [18] => -59.83 [19] => -69.34 ) [Net Change in Cash_pct] => Array ( [0] => -19.25 [1] => -0.23 [2] => 18.27 [3] => 9.84 [4] => 11.83 [5] => -0.41 [6] => -29.42 [7] => 1.32 [8] => 31.09 [9] => 15.83 [10] => -28.92 [11] => 20.37 [12] => 34.65 [13] => -31.06 [14] => 10.93 [15] => 50.31 [16] => 9.74 [17] => -22.45 [18] => -0.31 [19] => -21.88 ) [total_freecashflow_pct] => Array ( [0] => -15.27 [1] => 52.61 [2] => 68.32 [3] => 71.70 [4] => 60.87 [5] => 59.64 [6] => 42.72 [7] => 64.59 [8] => 60.86 [9] => 52.50 [10] => 49.84 [11] => 53.13 [12] => 55.82 [13] => 33.22 [14] => 61.54 [15] => 82.16 [16] => 70.49 [17] => 49.24 [18] => 56.67 [19] => 46.13 ) [per share rev] => Array ( [0] => 3.26 [1] => 3.62 [2] => 4.13 [3] => 4.97 [4] => 5.7 [5] => 6.73 [6] => 8.13 [7] => 9.19 [8] => 11.03 [9] => 12.63 [10] => 14.1 [11] => 16.87 [12] => 19.63 [13] => 21.78 [14] => 24.7 [15] => 28.73 [16] => 32.8 [17] => 37.43 [18] => 43.63 [19] => 47.41 ) [per share eps] => Array ( [0] => 0.095 [1] => 0.11 [2] => 0.198 [3] => 0.294 [4] => 0.35 [5] => 0.41 [6] => 0.455 [7] => 0.478 [8] => 0.625 [9] => 0.735 [10] => 0.565 [11] => 0.68 [12] => 0.85 [13] => 0.95 [14] => 1.165 [15] => 1.77 [16] => 2.31 [17] => 2.86 [18] => 3.53 [19] => 3.88 ) [eps_nri] => Array ( [0] => 0.1 [1] => 0.11 [2] => 0.2 [3] => 0.29 [4] => 0.35 [5] => 0.41 [6] => 0.46 [7] => 0.48 [8] => 0.63 [9] => 0.73 [10] => 0.57 [11] => 0.68 [12] => 0.85 [13] => 0.95 [14] => 1.16 [15] => 1.77 [16] => 2.31 [17] => 2.86 [18] => 3.53 [19] => 3.88 ) [per share_freecashflow] => Array ( [0] => -0.02 [1] => 0.12 [2] => 0.2 [3] => 0.21 [4] => 0.32 [5] => 0.3 [6] => 0.18 [7] => 0.48 [8] => 0.67 [9] => 0.54 [10] => 0.49 [11] => 0.68 [12] => 1 [13] => 0.43 [14] => 1.37 [15] => 2.92 [16] => 1.98 [17] => 1.76 [18] => 2.49 [19] => 2.18 ) [ROE] => Array ( [0] => 14.45 [1] => 14.85 [2] => 24.6 [3] => 30.86 [4] => 31.51 [5] => 31.71 [6] => 32.46 [7] => 28.48 [8] => 31.11 [9] => 30.24 [10] => 22.19 [11] => 23.87 [12] => 26.56 [13] => 26.89 [14] => 30.66 [15] => 38.26 [16] => 41.63 [17] => 44.02 [18] => 44.53 [19] => 41.71 ) [payout] => Array ( [0] => 0.137 [1] => 0.136 [2] => 0.066 [3] => 0.078 [4] => 0.08 [5] => 0.08 [6] => 0.084 [7] => 0.09 [8] => 0.077 [9] => 0.079 [10] => 0.15 [11] => 0.154 [12] => 0.141 [13] => 0.158 [14] => 0.163 [15] => 0.124 [16] => 0.139 [17] => 0.154 [18] => 0.159 [19] => 0.175 ) [ROA] => Array ( [0] => 7.27 [1] => 8 [2] => 12.27 [3] => 15.92 [4] => 15.38 [5] => 15.84 [6] => 15.56 [7] => 14.32 [8] => 14.52 [9] => 13.45 [10] => 9.76 [11] => 10.3 [12] => 10.24 [13] => 11.01 [14] => 12.97 [15] => 15.99 [16] => 17.8 [17] => 19.91 [18] => 21.43 [19] => 21.49 ) [ROC_capital] => Array ( [0] => 499.7 [1] => 537.7 [2] => 645.5 [3] => 718.2 [4] => 838.471 [5] => 904.04 [6] => 952.663 [7] => 1077.251 [8] => 1395.297 [9] => 1693.037 [10] => 1745.055 [11] => 1925.803 [12] => 2323.676 [13] => 2337.876 [14] => 2334.705 [15] => 2747.064 [16] => 3100.825 [17] => 3259.053 [18] => 3639.436 [19] => 3854.676 ) [ROC] => Array ( [0] => 7.36 [1] => 8.05 [2] => 12.53 [3] => 16.36 [4] => 15.96 [5] => 16.6 [6] => 15.93 [7] => 14.39 [8] => 14.34 [9] => 13.44 [10] => 9.74 [11] => 10.37 [12] => 10.4 [13] => 11.17 [14] => 13.08 [15] => 16.12 [16] => 17.89 [17] => 20.16 [18] => 21.62 [19] => 21.72 ) [ROC_JOEL_capital] => Array ( [0] => 279.5 [1] => 279.6 [2] => 282.6 [3] => 323 [4] => 339.424 [5] => 384.559 [6] => 495.515 [7] => 516.602 [8] => 564.415 [9] => 724.579 [10] => 789.823 [11] => 835.186 [12] => 807.297 [13] => 992.033 [14] => 987.959 [15] => 942.999 [16] => 983.776 [17] => 1241.722 [18] => 1493.284 [19] => 1914.227 ) [ROC_JOEL] => Array ( [0] => 19.46 [1] => 26.75 [2] => 47.59 [3] => 60.53 [4] => 64.72 [5] => 66.35 [6] => 50.99 [7] => 49.89 [8] => 58.26 [9] => 51.54 [10] => 37.44 [11] => 38.97 [12] => 48.27 [13] => 42.45 [14] => 50.12 [15] => 77 [16] => 92.15 [17] => 85.64 [18] => 85.16 [19] => 70.16 ) [ROC_JOEL_new] => Array ( [0] => 21.38 [1] => 24.69 [2] => 41.08 [3] => 51.54 [4] => 52.36 [5] => 55 [6] => 47.43 [7] => 46.28 [8] => 45.98 [9] => 40.56 [10] => 28.78 [11] => 31.3 [12] => 35.89 [13] => 34.64 [14] => 38.44 [15] => 66.96 [16] => 73.75 [17] => 66.51 [18] => 65.57 [19] => 57.19 ) [grossmargin] => Array ( [0] => 27.5 [1] => 28.04 [2] => 29.73 [3] => 30.63 [4] => 31.08 [5] => 31.44 [6] => 31.25 [7] => 30.67 [8] => 25.52 [9] => 25.55 [10] => 22.64 [11] => 22.49 [12] => 22.49 [13] => 22.71 [14] => 23.58 [15] => 25.85 [16] => 27.16 [17] => 27.5 [18] => 27.87 [19] => 28.05 ) [pretaxmargin] => Array ( [0] => 4.86 [1] => 5.05 [2] => 7.98 [3] => 9.85 [4] => 10.05 [5] => 9.98 [6] => 9.2 [7] => 8.52 [8] => 9.3 [9] => 9.53 [10] => 6.58 [11] => 6.64 [12] => 7.15 [13] => 7.11 [14] => 7.64 [15] => 10 [16] => 11.4 [17] => 12.23 [18] => 13.01 [19] => 13.13 ) [operatingmargin] => Array ( [0] => 4.31 [1] => 5.24 [2] => 7.96 [3] => 9.83 [4] => 10.07 [5] => 10.34 [6] => 9.33 [7] => 8.63 [8] => 9.31 [9] => 9.52 [10] => 6.97 [11] => 6.58 [12] => 7 [13] => 7.05 [14] => 7.63 [15] => 10.11 [16] => 11.53 [17] => 12.35 [18] => 13.08 [19] => 13.13 ) [netmargin] => Array ( [0] => 2.91 [1] => 3.04 [2] => 4.79 [3] => 5.91 [4] => 6.13 [5] => 6.08 [6] => 5.6 [7] => 5.19 [8] => 5.67 [9] => 5.8 [10] => 4.01 [11] => 4.04 [12] => 4.34 [13] => 4.37 [14] => 4.71 [15] => 6.16 [16] => 7.05 [17] => 7.63 [18] => 8.09 [19] => 8.18 ) [pettm] => Array ( [0] => 6.790 [1] => 11.570 [2] => 13.010 [3] => 13.630 [4] => 13.990 [5] => 7.720 [6] => 12.570 [7] => 18.920 [8] => 15.580 [9] => 19.000 [10] => 25.330 [11] => 20.800 [12] => 18.960 [13] => 15.230 [14] => 12.570 [15] => 12.970 [16] => 14.110 [17] => 17.790 [18] => 16.890 [19] => 17.540 ) [penri] => Array ( [0] => 0.00 [1] => 11.36 [2] => 12.20 [3] => 14.01 [4] => 13.72 [5] => 7.59 [6] => 12.43 [7] => 18.92 [8] => 15.48 [9] => 18.82 [10] => 25.11 [11] => 20.65 [12] => 18.83 [13] => 15.34 [14] => 12.57 [15] => 12.97 [16] => 14.05 [17] => 17.77 [18] => 16.91 [19] => 17.55 ) [pe] => Array ( [0] => 6.790 [1] => 11.570 [2] => 13.010 [3] => 13.630 [4] => 13.990 [5] => 7.720 [6] => 12.570 [7] => 18.920 [8] => 15.580 [9] => 19.000 [10] => 25.330 [11] => 20.800 [12] => 18.960 [13] => 15.230 [14] => 12.570 [15] => 12.970 [16] => 14.110 [17] => 17.790 [18] => 16.890 [19] => 17.540 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.380 [6] => 3.940 [7] => 5.310 [8] => 4.690 [9] => 5.550 [10] => 5.440 [11] => 4.850 [12] => 4.890 [13] => 4.040 [14] => 3.780 [15] => 4.810 [16] => 5.680 [17] => 7.590 [18] => 7.330 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.5 [6] => 11.5 [7] => 7.99 [8] => 9.12 [9] => 10.69 [10] => 7.1 [11] => 6.44 [12] => 6.4 [13] => 8.79 [14] => 17.35 [15] => 38.14 [16] => 58 [17] => 71.5 [18] => 88.25 [19] => 89.32 ) [pfcf] => Array ( [0] => 0.000 [1] => 10.420 [2] => 13.490 [3] => 18.470 [4] => 15.430 [5] => 9.960 [6] => 30.100 [7] => 18.920 [8] => 14.340 [9] => 25.790 [10] => 29.200 [11] => 20.650 [12] => 16.200 [13] => 33.130 [14] => 10.740 [15] => 7.840 [16] => 16.460 [17] => 28.550 [18] => 24.070 [19] => 31.150 ) [ps] => Array ( [0] => 0.200 [1] => 0.350 [2] => 0.620 [3] => 0.810 [4] => 0.860 [5] => 0.470 [6] => 0.700 [7] => 0.990 [8] => 0.880 [9] => 1.100 [10] => 1.010 [11] => 0.840 [12] => 0.820 [13] => 0.670 [14] => 0.600 [15] => 0.800 [16] => 0.990 [17] => 1.360 [18] => 1.370 [19] => 1.430 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.168 [6] => 0.25 [7] => 0.252 [8] => 0.354 [9] => 0.39 [10] => 0.486 [11] => 0.52 [12] => 0.63 [13] => 0.556 [14] => 0.73 [15] => 0.932 [16] => 1.358 [17] => 1.46 [18] => 1.994 [19] => 2.254 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 32.540 [6] => 25.440 [7] => 16.640 [8] => 14.470 [9] => 14.450 [10] => 12.450 [11] => 9.330 [12] => 7.440 [13] => 9.250 [14] => 14.830 [15] => 21.550 [16] => 26.290 [17] => 28.190 [18] => 27.310 [19] => 23.080 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 35.470 [6] => 30.260 [7] => 21.100 [8] => 17.960 [9] => 18.570 [10] => 15.640 [11] => 13.220 [12] => 11.550 [13] => 12.600 [14] => 19.190 [15] => 26.460 [16] => 31.140 [17] => 32.150 [18] => 30.550 [19] => 26.490 ) [zscore] => Array ( [0] => 4.170 [1] => 4.940 [2] => 5.670 [3] => 6.820 [4] => 6.350 [5] => 5.420 [6] => 6.360 [7] => 7.310 [8] => 6.380 [9] => 6.320 [10] => 6.130 [11] => 5.810 [12] => 5.230 [13] => 5.220 [14] => 5.510 [15] => 6.050 [16] => 6.600 [17] => 8.010 [18] => 8.510 [19] => 8.940 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 7 [4] => 6 [5] => 6 [6] => 5 [7] => 7 [8] => 7 [9] => 5 [10] => 6 [11] => 7 [12] => 8 [13] => 6 [14] => 7 [15] => 9 [16] => 8 [17] => 7 [18] => 8 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.810 [3] => -2.370 [4] => -2.430 [5] => -2.220 [6] => -2.650 [7] => -2.560 [8] => -3.090 [9] => -2.250 [10] => -2.480 [11] => -2.920 [12] => -2.960 [13] => -2.400 [14] => -3.010 [15] => -3.330 [16] => -2.660 [17] => -2.390 [18] => -2.570 [19] => -2.620 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.18 [6] => 0.27 [7] => 0.35 [8] => 0.46 [9] => 0.54 [10] => 0.58 [11] => 0.63 [12] => 0.70 [13] => 0.80 [14] => 0.87 [15] => 1.04 [16] => 1.34 [17] => 1.72 [18] => 2.18 [19] => 2.70 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.770 [6] => 14.370 [7] => 21.680 [8] => 21.120 [9] => 25.890 [10] => 24.820 [11] => 22.480 [12] => 23.010 [13] => 18.190 [14] => 16.890 [15] => 22.080 [16] => 24.370 [17] => 29.520 [18] => 27.350 [19] => 25.180 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.100 [6] => 4.990 [7] => 6.030 [8] => 7.390 [9] => 8.650 [10] => 9.240 [11] => 10.450 [12] => 13.020 [13] => 13.360 [14] => 15.430 [15] => 22.210 [16] => 27.210 [17] => 31.150 [18] => 36.090 [19] => 42.310 ) [medpsvalue] => Array ( [0] => 3.07 [1] => 3.31 [2] => 3.79 [3] => 4.63 [4] => 5.29 [5] => 6.22 [6] => 7.5 [7] => 8.46 [8] => 10.16 [9] => 11.63 [10] => 12.98 [11] => 15.55 [12] => 18.08 [13] => 20.07 [14] => 22.74 [15] => 26.45 [16] => 30.18 [17] => 34.46 [18] => 40.17 [19] => 43.62 ) [ev2rev] => Array ( [0] => 0.230 [1] => 0.340 [2] => 0.580 [3] => 0.760 [4] => 0.790 [5] => 0.400 [6] => 0.690 [7] => 0.950 [8] => 0.820 [9] => 1.030 [10] => 0.970 [11] => 0.800 [12] => 0.770 [13] => 0.630 [14] => 0.550 [15] => 0.700 [16] => 0.890 [17] => 1.280 [18] => 1.300 [19] => 1.390 ) [ev2ebitda] => Array ( [0] => 3.060 [1] => 4.560 [2] => 5.720 [3] => 6.390 [4] => 6.580 [5] => 3.280 [6] => 6.080 [7] => 8.840 [8] => 7.230 [9] => 8.880 [10] => 10.940 [11] => 9.020 [12] => 8.600 [13] => 6.760 [14] => 5.580 [15] => 5.660 [16] => 6.560 [17] => 9.030 [18] => 8.700 [19] => 9.170 ) [ev2ebit] => Array ( [0] => 5.290 [1] => 6.510 [2] => 7.230 [3] => 7.690 [4] => 7.870 [5] => 3.900 [6] => 7.400 [7] => 10.990 [8] => 8.770 [9] => 10.830 [10] => 13.850 [11] => 12.090 [12] => 10.990 [13] => 8.950 [14] => 7.180 [15] => 6.920 [16] => 7.710 [17] => 10.370 [18] => 9.970 [19] => 10.580 ) [earning_yield_greenblatt] => Array ( [0] => 18.9 [1] => 15.36 [2] => 13.83 [3] => 13 [4] => 12.71 [5] => 25.64 [6] => 13.51 [7] => 9.1 [8] => 11.4 [9] => 9.23 [10] => 7.22 [11] => 8.27 [12] => 9.1 [13] => 11.17 [14] => 13.93 [15] => 14.45 [16] => 12.97 [17] => 9.64 [18] => 10.03 [19] => 9.45 ) [p2medpsvalue] => Array ( [0] => 0.22 [1] => 0.38 [2] => 0.68 [3] => 0.88 [4] => 0.93 [5] => 0.51 [6] => 0.76 [7] => 1.07 [8] => 0.96 [9] => 1.2 [10] => 1.1 [11] => 0.92 [12] => 0.9 [13] => 0.73 [14] => 0.65 [15] => 0.87 [16] => 1.08 [17] => 1.47 [18] => 1.49 [19] => 1.56 ) [p2grahamnumber] => Array ( [0] => 0.56 [1] => 0.93 [2] => 1.36 [3] => 1.62 [4] => 1.67 [5] => 0.92 [6] => 1.51 [7] => 2.14 [8] => 1.83 [9] => 2.2 [10] => 2.51 [11] => 2.16 [12] => 2.07 [13] => 1.68 [14] => 1.48 [15] => 1.67 [16] => 1.89 [17] => 2.46 [18] => 2.38 [19] => 2.38 ) [p2tangible_book] => Array ( [0] => 1.02 [1] => 1.69 [2] => 3.2 [3] => 4.28 [4] => 4.45 [5] => 2.47 [6] => 4.09 [7] => 5.41 [8] => 4.85 [9] => 5.73 [10] => 5.61 [11] => 5 [12] => 5.05 [13] => 4.18 [14] => 3.89 [15] => 4.89 [16] => 5.79 [17] => 7.74 [18] => 7.54 [19] => 7.31 ) [pb] => Array ( [0] => 1.02 [1] => 1.69 [2] => 3.2 [3] => 4.28 [4] => 4.45 [5] => 2.47 [6] => 4.09 [7] => 5.41 [8] => 4.85 [9] => 5.73 [10] => 5.61 [11] => 5 [12] => 5.05 [13] => 4.12 [14] => 3.88 [15] => 4.88 [16] => 5.78 [17] => 7.72 [18] => 7.53 [19] => 7.3 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1262.5 [1] => 1426.4 [2] => 1689.8 [3] => 1988.692 [4] => 2182.361 [5] => 2468.638 [6] => 2709.039 [7] => 2986.596 [8] => 3531.349 [9] => 3920.583 [10] => 4239.99 [11] => 4944.179 [12] => 5570.21 [13] => 5975.212 [14] => 6486.139 [15] => 7184.213 [16] => 7866.1 [17] => 8608.291 [18] => 9721.065 [19] => 10230.353 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 29 [1] => 32 [2] => 35.4 [3] => 39.478 [4] => 43.248 [5] => 48.187 [6] => 55.063 [7] => 49.897 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 3.5 [1] => 2.7 [2] => 0 [3] => 0 [4] => 0.259 [5] => 0 [6] => 3.466 [7] => 3.168 [8] => 0.279 [9] => 0 [10] => 0.915 [11] => 0 [12] => 0 [13] => 9.8 [14] => 8.3 [15] => 9.4 [16] => 10.7 [17] => 11.022 [18] => 7.507 [19] => 0.253 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 67.4 [11] => 12.763 [12] => 5.247 [13] => 6.098 [14] => 0.798 [15] => 1.754 [16] => 3.204 [17] => 0.658 [18] => 1.087 [19] => 12.006 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 23.6 [1] => 23.4 [2] => 44.8 [3] => 56.4 [4] => 80.083 [5] => 79.329 [6] => 37.154 [7] => 40.351 [8] => 150.649 [9] => 201.546 [10] => 115.331 [11] => 191.767 [12] => 367.388 [13] => 257.58 [14] => 321.355 [15] => 768.343 [16] => 833.924 [17] => 649.835 [18] => 646.761 [19] => 423.168 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 305.9 [1] => 326.5 [2] => 414.3 [3] => 468.8 [4] => 529.945 [5] => 579.496 [6] => 621.807 [7] => 690.284 [8] => 806.309 [9] => 948.009 [10] => 1038.552 [11] => 1077.997 [12] => 1212.865 [13] => 1195.163 [14] => 1038.441 [15] => 1010.168 [16] => 1250.231 [17] => 1355.915 [18] => 1468.01 [19] => 1532.829 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 109.6 [1] => 137.7 [2] => 184.1 [3] => 202 [4] => 248.103 [5] => 254.293 [6] => 260.138 [7] => 477.703 [8] => 610.894 [9] => 703.721 [10] => 711.561 [11] => 803.397 [12] => 1049.68 [13] => 1010.605 [14] => 955.259 [15] => 1187.62 [16] => 1352.32 [17] => 1346.052 [18] => 1422.582 [19] => 1393.057 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 34 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 50 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.894 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 95.9 [1] => 102.2 [2] => 146.6 [3] => 155.3 [4] => 197.5 [5] => 219.954 [6] => 183.362 [7] => 60.567 [8] => 98.908 [9] => 185.184 [10] => 214.085 [11] => 249.169 [12] => 249.081 [13] => 240.068 [14] => 253.883 [15] => 270.826 [16] => 281.192 [17] => 312.145 [18] => 331.116 [19] => 346.438 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -3.5 [1] => -2.7 [2] => 0 [3] => 0.265 [4] => -0.259 [5] => 0.322 [6] => -3.466 [7] => -3.168 [8] => -0.279 [9] => 0.262 [10] => -0.915 [11] => 2.898 [12] => 8.627 [13] => 4.029 [14] => 0.157 [15] => -7.593 [16] => -9.569 [17] => -10.322 [18] => -6.907 [19] => 0.247 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -292.8 [1] => -325.1 [2] => -367.8 [3] => -413.597 [4] => -458.532 [5] => -521.009 [6] => -593.789 [7] => -671.104 [8] => -642.081 [9] => -710.144 [10] => -758.988 [11] => -897.287 [12] => -971.168 [13] => -1058.702 [14] => -1176.159 [15] => -1289.856 [16] => -1390.468 [17] => -1463.957 [18] => -1623.377 [19] => -1732.477 ) [BS_MoneyMarket] => Array ( [0] => -23.6 [1] => -23.4 [2] => -44.8 [3] => -56.4 [4] => -80.083 [5] => -79.329 [6] => -37.154 [7] => -40.351 [8] => -150.649 [9] => -201.546 [10] => -115.331 [11] => -191.767 [12] => -367.388 [13] => -257.58 [14] => -321.355 [15] => -768.343 [16] => -833.924 [17] => -649.835 [18] => -646.761 [19] => -423.168 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 329.5 [1] => 349.9 [2] => 459.1 [3] => 525.2 [4] => 610.028 [5] => 658.825 [6] => 658.961 [7] => 730.635 [8] => 956.958 [9] => 1149.555 [10] => 1153.883 [11] => 1269.764 [12] => 1580.253 [13] => 1452.743 [14] => 1359.796 [15] => 1778.511 [16] => 2084.155 [17] => 2005.75 [18] => 2114.771 [19] => 1955.997 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 95.9 [1] => 102.2 [2] => 146.6 [3] => 155.3 [4] => 197.5 [5] => 219.954 [6] => 183.362 [7] => 60.567 [8] => 98.908 [9] => 185.184 [10] => 214.085 [11] => 249.169 [12] => 249.081 [13] => 240.068 [14] => 253.883 [15] => 273.72 [16] => 281.192 [17] => 312.145 [18] => 331.116 [19] => 346.438 ) [cash2debt] => Array ( [0] => 0.512 [1] => 2.388 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 0.581 [7] => 10000 [8] => 6.026 [9] => 4.031 [10] => 3.655 [11] => 4.091 [12] => 2.484 [13] => 1.758 [14] => 2.148 [15] => 5.134 [16] => 5.581 [17] => 4.337 [18] => 4.319 [19] => 2.901 ) [interest_coverage] => Array ( [0] => 15.54 [1] => 27.7 [2] => 10000 [3] => 10000 [4] => 848.16 [5] => 10000 [6] => 72.89 [7] => 81.36 [8] => 1178.53 [9] => 0 [10] => 323.19 [11] => 10000 [12] => 0 [13] => 42.97 [14] => 59.66 [15] => 77.25 [16] => 84.73 [17] => 96.49 [18] => 169.41 [19] => 5308.55 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -24.5 [1] => -28.8 [2] => -53.9 [3] => -78.315 [4] => -85.572 [5] => -96.373 [6] => -97.432 [7] => -99.544 [8] => -128.456 [9] => -146.111 [10] => -109.083 [11] => -128.71 [12] => -156.643 [13] => -164.069 [14] => -189.922 [15] => -275.772 [16] => -342.224 [17] => -395.974 [18] => -478.081 [19] => -506.006 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 36.8 [1] => 43.3 [2] => 80.9 [3] => 117.474 [4] => 133.843 [5] => 150.106 [6] => 151.754 [7] => 155.045 [8] => 200.076 [9] => 227.574 [10] => 169.902 [11] => 199.632 [12] => 241.634 [13] => 261.051 [14] => 305.441 [15] => 442.757 [16] => 554.797 [17] => 657.17 [18] => 786.763 [19] => 837.304 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.095 [1] => 0.11 [2] => 0.198 [3] => 0.294 [4] => 0.35 [5] => 0.41 [6] => 0.455 [7] => 0.478 [8] => 0.625 [9] => 0.735 [10] => 0.565 [11] => 0.68 [12] => 0.85 [13] => 0.95 [14] => 1.165 [15] => 1.77 [16] => 2.31 [17] => 2.86 [18] => 3.53 [19] => 3.88 ) [eps_basic] => Array ( [0] => 0.095 [1] => 0.11 [2] => 0.203 [3] => 0.3 [4] => 0.355 [5] => 0.415 [6] => 0.46 [7] => 0.485 [8] => 0.64 [9] => 0.75 [10] => 0.575 [11] => 0.69 [12] => 0.865 [13] => 0.965 [14] => 1.18 [15] => 1.8 [16] => 2.35 [17] => 2.91 [18] => 3.59 [19] => 3.93 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 275.2 [1] => 296 [2] => 373.7 [3] => 418.8 [4] => 466.46 [5] => 500.494 [6] => 559.565 [7] => 623.39 [8] => 716.518 [9] => 841.491 [10] => 853.112 [11] => 938.091 [12] => 1051.729 [13] => 1025.295 [14] => 881.058 [15] => 872.498 [16] => 1086.917 [17] => 1130.07 [18] => 1209.237 [19] => 1257.155 ) [CashAndCashEquivalents] => Array ( [0] => 23.6 [1] => 23.4 [2] => 44.8 [3] => 56.4 [4] => 80.083 [5] => 79.329 [6] => 37.154 [7] => 40.351 [8] => 150.649 [9] => 201.546 [10] => 115.331 [11] => 191.767 [12] => 367.388 [13] => 257.58 [14] => 321.355 [15] => 768.343 [16] => 833.924 [17] => 649.835 [18] => 646.761 [19] => 423.168 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 67.4 [11] => 12.763 [12] => 5.247 [13] => 6.098 [14] => 0.798 [15] => 1.754 [16] => 3.204 [17] => 0.658 [18] => 1.087 [19] => 12.006 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 55.315 [7] => 54.432 [8] => 54.772 [9] => 57.057 [10] => 28.572 [11] => 74.298 [12] => 134.804 [13] => 140.725 [14] => 201.385 [15] => 239.688 [16] => 241.138 [17] => 338.027 [18] => 372.659 [19] => 478.973 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 209.086 [8] => 232.388 [9] => 299.814 [10] => 345.195 [11] => 376.411 [12] => 402.921 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 307.291 [7] => 351.288 [8] => 412.496 [9] => 532.964 [10] => 652.882 [11] => 740.54 [12] => 859.75 [13] => 941.795 [14] => 1073.99 [15] => 1189.538 [16] => 1258.707 [17] => 1408.647 [18] => 1551.59 [19] => 1678.397 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 18.469 [7] => 24.109 [8] => 61.72 [9] => 74.507 [10] => 17.86 [11] => 21.266 [12] => 22.681 [13] => 88.9 [14] => 72.839 [15] => 21.812 [16] => 69.237 [17] => 131.881 [18] => 258.691 [19] => 510.221 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 568.743 [7] => 638.915 [8] => 761.376 [9] => 964.342 [10] => 1044.509 [11] => 1212.515 [12] => 1420.156 [13] => 1654.324 [14] => 1858.185 [15] => 1988.017 [16] => 2153.388 [17] => 2535.867 [18] => 2915.611 [19] => 3481.563 ) [AccumulatedDepreciation] => Array ( [0] => -122 [1] => -140.2 [2] => -156.1 [3] => -179.6 [4] => -192.445 [5] => -226.388 [6] => -267.078 [7] => -307.365 [8] => -358.693 [9] => -447.724 [10] => -488.331 [11] => -572.663 [12] => -671.923 [13] => -786.009 [14] => -906.529 [15] => -1045.018 [16] => -1169.612 [17] => -1294.145 [18] => -1422.327 [19] => -1606.264 ) [AccountsPayable] => Array ( [0] => 109.6 [1] => 137.7 [2] => 184.1 [3] => 202 [4] => 248.103 [5] => 254.293 [6] => 260.138 [7] => 314.53 [8] => 397.193 [9] => 448.044 [10] => 451.861 [11] => 474.614 [12] => 698.063 [13] => 637.158 [14] => 536.745 [15] => 658.299 [16] => 767.455 [17] => 761.717 [18] => 807.534 [19] => 779.455 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 21.818 [14] => 9.12 [15] => 51.505 [16] => 57.661 [17] => 31.129 [18] => 53.504 [19] => 18.349 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 163.173 [8] => 213.701 [9] => 255.677 [10] => 259.7 [11] => 328.783 [12] => 351.617 [13] => 351.629 [14] => 409.394 [15] => 477.816 [16] => 527.204 [17] => 553.206 [18] => 561.544 [19] => 595.253 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.894 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 46.1 [1] => 9.8 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 30 [7] => 0 [8] => 25 [9] => 50 [10] => 50 [11] => 0 [12] => 150 [13] => 150 [14] => 150 [15] => 150 [16] => 150 [17] => 150 [18] => 150 [19] => 150 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 21.1 [1] => 18.6 [2] => 25.9 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 48.682 [8] => 41.666 [9] => 79.709 [10] => 97.417 [11] => 100.657 [12] => 86.201 [13] => 78.899 [14] => 97.157 [15] => 96.283 [16] => 91.203 [17] => 235.423 [18] => 223.462 [19] => 211.811 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 36.8 [1] => 43.3 [2] => 80.9 [3] => 117.474 [4] => 133.843 [5] => 150.106 [6] => 151.754 [7] => 155.045 [8] => 200.076 [9] => 227.574 [10] => 169.902 [11] => 199.632 [12] => 241.634 [13] => 261.051 [14] => 305.441 [15] => 442.757 [16] => 554.797 [17] => 657.17 [18] => 786.763 [19] => 837.304 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -46.3 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInInventory] => Array ( [0] => 1.7 [1] => -20.8 [2] => -77.7 [3] => -45.135 [4] => -47.635 [5] => -34.034 [6] => -59.071 [7] => -63.824 [8] => -93.128 [9] => -124.973 [10] => -11.621 [11] => -84.979 [12] => -113.638 [13] => 26.434 [14] => 144.237 [15] => 8.56 [16] => -214.419 [17] => -43.153 [18] => -79.167 [19] => -47.918 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 19.8 [1] => 27.8 [2] => 46 [3] => 17.481 [4] => 45.735 [5] => 5.867 [6] => 5.751 [7] => 54.064 [8] => 81.958 [9] => 48.881 [10] => 2.908 [11] => 21.448 [12] => 221.644 [13] => -63.199 [14] => -101.682 [15] => 115.893 [16] => 102.851 [17] => -11.614 [18] => 40.109 [19] => -4.104 ) [ChangeInWorkingCapital] => Array ( [0] => -16.6 [1] => 10.6 [2] => 7.9 [3] => -37.458 [4] => 27.82 [5] => -9.631 [6] => -73.484 [7] => 12.59 [8] => 39.368 [9] => -40.267 [10] => -36.987 [11] => 42.837 [12] => 138.611 [13] => -46.154 [14] => 87.258 [15] => 243.434 [16] => -61.664 [17] => -59.943 [18] => -3.42 [19] => -53.764 ) [CF_DeferredTax] => Array ( [0] => 0.9 [1] => -2.9 [2] => -7.4 [3] => -1.732 [4] => -4.411 [5] => -5.296 [6] => 10.015 [7] => 12.633 [8] => 16.667 [9] => 31.607 [10] => 28.101 [11] => -2.59 [12] => -10.684 [13] => -10.699 [14] => 23.804 [15] => 16.113 [16] => -17.977 [17] => 21.722 [18] => -39.028 [19] => -15.25 ) [PurchaseOfPPE] => Array ( [0] => -52.1 [1] => -41.7 [2] => -37.1 [3] => -33.322 [4] => -78.452 [5] => -74.012 [6] => -82.114 [7] => -86.002 [8] => -138.852 [9] => -152.694 [10] => -149.541 [11] => -175.851 [12] => -223.955 [13] => -236.121 [14] => -224.418 [15] => -158.487 [16] => -198.651 [17] => -416.271 [18] => -424.434 [19] => -550.515 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 17.4 [11] => 0 [12] => 0.615 [13] => 0.356 [14] => 0.117 [15] => 0.01 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -67.4 [11] => 0 [12] => -71.938 [13] => -146.082 [14] => -36.984 [15] => -2.904 [16] => -6.842 [17] => 0 [18] => -5.43 [19] => -12.012 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 43.455 [12] => 59.337 [13] => 137.104 [14] => 42.522 [15] => 24.548 [16] => 8.648 [17] => 4.589 [18] => 6.247 [19] => 1.614 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.42108547152E-14 [12] => 7.1054273576E-15 [13] => 0 [14] => 7.1054273576E-15 [15] => -3.5527136788E-15 [16] => 1.06581410364E-14 [17] => -60.086 [18] => -2.107 [19] => -2.895 ) [sloanratio] => Array ( [0] => 0.09 [1] => -0.01 [2] => 0 [3] => 0.04 [4] => 0.01 [5] => 0.04 [6] => 0.09 [7] => -0 [8] => -0.01 [9] => 0.03 [10] => 0.04 [11] => -0.02 [12] => -0.01 [13] => 0.06 [14] => -0.03 [15] => -0.11 [16] => 0.03 [17] => 0.09 [18] => 0.06 [19] => 0.1 ) [dividend_yield] => Array ( [0] => 1.93 [1] => 1.2 [2] => 0.51 [3] => 0.57 [4] => 0.57 [5] => 1.04 [6] => 0.66 [7] => 0.47 [8] => 0.49 [9] => 0.42 [10] => 0.59 [11] => 0.74 [12] => 0.74 [13] => 1.03 [14] => 1.29 [15] => 0.96 [16] => 0.98 [17] => 0.87 [18] => 0.94 [19] => 1 ) [current_ratio] => Array ( [0] => 1.71 [1] => 1.55 [2] => 1.44 [3] => 1.54 [4] => 1.42 [5] => 1.45 [6] => 1.45 [7] => 1.46 [8] => 1.5 [9] => 1.57 [10] => 1.59 [11] => 1.4 [12] => 1.4 [13] => 1.38 [14] => 1.38 [15] => 1.47 [16] => 1.51 [17] => 1.43 [18] => 1.43 [19] => 1.34 ) [quick_ratio] => Array ( [0] => 0.22 [1] => 0.21 [2] => 0.22 [3] => 0.25 [4] => 0.27 [5] => 0.27 [6] => 0.16 [7] => 0.19 [8] => 0.36 [9] => 0.39 [10] => 0.39 [11] => 0.33 [12] => 0.43 [13] => 0.37 [14] => 0.45 [15] => 0.73 [16] => 0.71 [17] => 0.59 [18] => 0.58 [19] => 0.44 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.62 [2] => -4.06 [3] => 2.34 [4] => 4.3 [5] => 4.21 [6] => 9.09 [7] => 2.55 [8] => 1.45 [9] => 3.07 [10] => 3.09 [11] => 2.54 [12] => 3.17 [13] => 3.34 [14] => 4.25 [15] => 6.39 [16] => 3.96 [17] => 3.93 [18] => 1.8 [19] => 3.13 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 11.04 [2] => 14.09 [3] => 20.34 [4] => 14.69 [5] => 18.07 [6] => 20.8 [7] => 13.04 [8] => 20.02 [9] => 14.51 [10] => 11.64 [11] => 19.65 [12] => 16.36 [13] => 10.95 [14] => 13.41 [15] => 16.32 [16] => 14.17 [17] => 14.12 [18] => 16.56 [19] => 8.66 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 15.79 [2] => 80 [3] => 48.48 [4] => 19.05 [5] => 17.14 [6] => 10.98 [7] => 5.05 [8] => 30.75 [9] => 17.6 [10] => -23.13 [11] => 20.35 [12] => 25 [13] => 11.76 [14] => 22.63 [15] => 51.93 [16] => 30.51 [17] => 23.81 [18] => 23.43 [19] => 9.92 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.233251382913 [6] => 0.488600628931 [7] => 1.13701923077 [8] => 1.06979958535 [9] => 1.30242214533 [10] => 2.01686746988 [11] => 2.21329046088 [12] => 2.53091397849 [13] => 1.65837837838 [14] => 0.847606203641 [15] => 0.601856148492 [16] => 0.534423735261 [17] => 0.630365377794 [18] => 0.619187110948 [19] => 0.760398613518 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.78 [6] => 1.15 [7] => 1.51 [8] => 1.32 [9] => 1.61 [10] => 1.55 [11] => 1.36 [12] => 1.24 [13] => 1.09 [14] => 0.95 [15] => 1.03 [16] => 1.2 [17] => 1.63 [18] => 1.65 [19] => 1.61 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.3 [6] => 0.5 [7] => 1.14 [8] => 1.07 [9] => 1.3 [10] => 2.02 [11] => 2.21 [12] => 2.53 [13] => 1.66 [14] => 0.85 [15] => 0.6 [16] => 0.56 [17] => 0.71 [18] => 0.68 [19] => 0.76 ) )
Ross Stores Inc (NAS:ROST)
Days Inventory
59.65 (As of Apr. 2014)

Ross Stores Inc's inventory for the three months ended in Apr. 2014 was $1,251 Mil. Ross Stores Inc's cost of goods sold for the three months ended in Apr. 2014 was $1,908 Mil. Hence, Ross Stores Inc's days inventory for the three months ended in Apr. 2014 was 59.65.

Ross Stores Inc's days inventory declined from Apr. 2013 (62.04) to Apr. 2014 (59.65).

Inventory can be measured by Days Sales of Inventory (DSI). Ross Stores Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 42.46.

Inventory turnover measures how fast the company turns over its inventory within a year. Ross Stores Inc's inventory turnover for the three months ended in Apr. 2014 was 1.53.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Ross Stores Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.47.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Ross Stores Inc's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1257.155/7360.924*365
=62.34

Ross Stores Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1250.759/1908.184*91
=59.65

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Ross Stores Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1250.759/2680.593*91
=42.46

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Ross Stores Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Ross Stores Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1250.759 / 2680.593
=0.47

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Ross Stores Inc Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 94.9489.3588.9181.0364.8859.7869.2466.0962.9562.34

Ross Stores Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 58.9361.5065.6674.1155.2062.0466.3974.5457.4359.65
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide