Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 18.25 [1] => 16.92 [2] => 11.50 [3] => 13.87 [4] => 14.74 [5] => 17.30 [6] => 22.65 [7] => 25.39 [8] => 28.75 [9] => 34.85 [10] => 35.05 [11] => 29.57 [12] => 32.65 [13] => 31.65 [14] => 29.96 [15] => 35.44 ) [price_low] => Array ( [0] => 0.00 [1] => 6.21 [2] => 6.71 [3] => 9.17 [4] => 11.11 [5] => 12.60 [6] => 16.55 [7] => 20.23 [8] => 24.65 [9] => 26.61 [10] => 18.43 [11] => 15.85 [12] => 25.62 [13] => 24.76 [14] => 25.39 [15] => 29.53 ) [BS_share] => Array ( [0] => 262.99 [1] => 263.550 [2] => 259.98 [3] => 253.65 [4] => 245.77 [5] => 237.62 [6] => 226.18 [7] => 208.08 [8] => 195.72 [9] => 186.87 [10] => 182.19 [11] => 380.80 [12] => 383.70 [13] => 369.90 [14] => 361.10 [15] => 360.09 ) [Fiscal Year] => Array ( [0] => Dec98 [1] => Dec99 [2] => Dec00 [3] => Dec01 [4] => Dec02 [5] => Dec03 [6] => Dec04 [7] => Dec05 [8] => Dec06 [9] => Dec07 [10] => Dec08 [11] => Dec09 [12] => Dec10 [13] => Dec11 [14] => Dec12 [15] => Dec13 ) [quarter] => Array ( [0] => 199812 [1] => 199912 [2] => 200012 [3] => 200112 [4] => 200212 [5] => 200312 [6] => 200412 [7] => 200512 [8] => 200612 [9] => 200712 [10] => 200812 [11] => 200912 [12] => 201012 [13] => 201112 [14] => 201212 [15] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 204.027 [1] => 263.550 [2] => 262.500 [3] => 256.650 [4] => 250.050 [5] => 227.600 [6] => 221.100 [7] => 210.800 [8] => 200.600 [9] => 192.000 [10] => 198.400 [11] => 381.000 [12] => 385.100 [13] => 377.600 [14] => 368.000 [15] => 363.400 ) [Revenue] => Array ( [0] => 1375 [1] => 1869.3 [2] => 2103.3 [3] => 2257.5 [4] => 2365.1 [5] => 2517.8 [6] => 2708.1 [7] => 2863.9 [8] => 3070.6 [9] => 3176.2 [10] => 3685.1 [11] => 8199.1 [12] => 8106.6 [13] => 8192.9 [14] => 8118.3 [15] => 8417.2 ) [COGS] => Array ( [0] => 848.6 [1] => 1131.9 [2] => 1271.3 [3] => 1422.5 [4] => 1472.9 [5] => 1605.4 [6] => 1714.4 [7] => 1803.9 [8] => 1924.4 [9] => 2003.9 [10] => 2416.7 [11] => 4844.2 [12] => 4764.8 [13] => 4865.1 [14] => 5005.7 [15] => 5234.7 ) [Gross Profit] => Array ( [0] => 526.4 [1] => 737.4 [2] => 832 [3] => 835 [4] => 892.2 [5] => 912.4 [6] => 993.7 [7] => 1060 [8] => 1146.2 [9] => 1172.3 [10] => 1268.4 [11] => 3354.9 [12] => 3341.8 [13] => 3327.8 [14] => 3112.6 [15] => 3182.5 ) [SGA] => Array ( [0] => 135.8 [1] => 183.6 [2] => 200.6 [3] => 236.5 [4] => 238.7 [5] => 260.6 [6] => 268.3 [7] => 289.5 [8] => 315 [9] => 313.7 [10] => 434.7 [11] => 880.4 [12] => 858 [13] => 825.4 [14] => 820.9 [15] => 853.8 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DDA] => Array ( [0] => 106.3 [1] => 163.2 [2] => 197.4 [3] => 153.9 [4] => 199.6 [5] => 239.1 [6] => 259.4 [7] => 278.8 [8] => 296 [9] => 305.5 [10] => 354.1 [11] => 869.7 [12] => 914.2 [13] => 921.6 [14] => 926.9 [15] => 954 ) [Operating Income] => Array ( [0] => 284.3 [1] => 390.6 [2] => 434 [3] => 383.1 [4] => 459.5 [5] => 412.7 [6] => 452.3 [7] => 477.2 [8] => 519.5 [9] => 536 [10] => 283.2 [11] => 1589.8 [12] => 1539.1 [13] => 1552.7 [14] => 1320.6 [15] => 1210.3 ) [other_operating_charges] => Array ( [0] => -106.3 [1] => -163.2 [2] => -197.4 [3] => -215.4 [4] => -194 [5] => -239.1 [6] => -273.1 [7] => -293.3 [8] => -311.7 [9] => -322.6 [10] => -550.5 [11] => -884.7 [12] => -944.7 [13] => -949.7 [14] => -971.1 [15] => -1118.4 ) [Month End Stock Price] => Array ( [0] => 12.292 [1] => 9.5 [2] => 11.459 [3] => 13.313 [4] => 14 [5] => 17.087 [6] => 22.36 [7] => 25.033 [8] => 27.113 [9] => 31.97 [10] => 24.79 [11] => 28.31 [12] => 29.86 [13] => 27.55 [14] => 29.33 [15] => 33.2 ) [mktcap] => Array ( [0] => 3232.67308 [1] => 2503.725 [2] => 2979.11082 [3] => 3376.84245 [4] => 3440.78 [5] => 4060.21294 [6] => 5057.3848 [7] => 5208.86664 [8] => 5306.55636 [9] => 5974.2339 [10] => 4516.4901 [11] => 10780.448 [12] => 11457.282 [13] => 10190.745 [14] => 10591.063 [15] => 11954.988 ) [Cash and Equiv] => Array ( [0] => 556.6 [1] => 13.1 [2] => 2 [3] => 16.1 [4] => 141.5 [5] => 119.2 [6] => 141.5 [7] => 131.8 [8] => 29.1 [9] => 21.8 [10] => 68.7 [11] => 48 [12] => 88.3 [13] => 66.3 [14] => 67.6 [15] => 213.3 ) [ev_addition] => Array ( [0] => 500.5 [1] => 1196.2 [2] => 1254.7 [3] => 1351.6 [4] => 1300.6 [5] => 1401.1 [6] => 1212.8 [7] => 1343.3 [8] => 1518.1 [9] => 1546 [10] => 7634.9 [11] => 6917.2 [12] => 6657.7 [13] => 6857.6 [14] => 7005.3 [15] => 6807.4 ) [ev_addition_per_share] => Array ( [0] => 1.903 [1] => 4.539 [2] => 4.826 [3] => 5.329 [4] => 5.292 [5] => 5.896 [6] => 5.362 [7] => 6.456 [8] => 7.756 [9] => 8.273 [10] => 41.906 [11] => 18.165 [12] => 17.351 [13] => 18.539 [14] => 19.4 [15] => 18.905 ) [ev_per_share] => Array ( [0] => 14.192 [1] => 14.04 [2] => 16.289 [3] => 18.643 [4] => 19.29 [5] => 22.987 [6] => 27.72 [7] => 31.493 [8] => 34.873 [9] => 40.24 [10] => 66.7 [11] => 46.47 [12] => 47.21 [13] => 46.09 [14] => 48.73 [15] => 52.1 ) [ev] => Array ( [0] => 3733.17308 [1] => 3699.925 [2] => 4233.81082 [3] => 4728.44245 [4] => 4741.38 [5] => 5461.31294 [6] => 6270.1848 [7] => 6552.16664 [8] => 6824.65636 [9] => 7520.2339 [10] => 12151.3901 [11] => 17697.648 [12] => 18114.982 [13] => 17048.345 [14] => 17596.363 [15] => 18762.388 ) [Non Operating Income] => Array ( [0] => -0.9 [1] => -3.4 [2] => 2.3 [3] => -98.1 [4] => 5.3 [5] => 3.2 [6] => -12.5 [7] => -12.9 [8] => -11.5 [9] => -3 [10] => -1.6 [11] => -130.9 [12] => -155.4 [13] => -206.5 [14] => -109.2 [15] => 0.2 ) [tax] => Array ( [0] => 86.5 [1] => 125.7 [2] => 135.4 [3] => 83.8 [4] => 146.9 [5] => 132 [6] => 145.8 [7] => 155.5 [8] => 164.1 [9] => 177.9 [10] => 85.4 [11] => 368.5 [12] => 369.5 [13] => 317.4 [14] => 251.8 [15] => 262.1 ) [Pretax Income] => Array ( [0] => 240.2 [1] => 326.5 [2] => 356.4 [3] => 209.3 [4] => 386.5 [5] => 347.4 [6] => 383.7 [7] => 409.2 [8] => 443.7 [9] => 468.1 [10] => 159.3 [11] => 865 [12] => 877 [13] => 906.3 [14] => 823.9 [15] => 851.2 ) [InterestIncome] => Array ( [0] => 1.5 [1] => 3.5 [2] => 1.7 [3] => 4.4 [4] => 4.3 [5] => 9.5 [6] => 6.9 [7] => 11.4 [8] => 15.8 [9] => 12.8 [10] => 9.6 [11] => 2 [12] => 0.7 [13] => 0.3 [14] => 1 [15] => 0.7 ) [InterestExpense] => Array ( [0] => -44.7 [1] => -64.2 [2] => -81.6 [3] => -80.1 [4] => -77 [5] => -78 [6] => -76.7 [7] => -81 [8] => -95.8 [9] => -94.8 [10] => -131.9 [11] => -595.9 [12] => -507.4 [13] => -440.2 [14] => -388.5 [15] => -360 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 106.3 [1] => 163.2 [2] => 197.4 [3] => 153.9 [4] => 199.6 [5] => 239.1 [6] => 259.4 [7] => 278.8 [8] => 296 [9] => 305.5 [10] => 354.1 [11] => 869.7 [12] => 914.2 [13] => 921.6 [14] => 926.9 [15] => 954 ) [ReconciledDepreciation] => Array ( [0] => 106.3 [1] => 163.2 [2] => 197.4 [3] => 153.9 [4] => 199.6 [5] => 239.1 [6] => 259.4 [7] => 278.8 [8] => 296 [9] => 305.5 [10] => 354.1 [11] => 869.7 [12] => 914.2 [13] => 921.6 [14] => 926.9 [15] => 954 ) [EBIT] => Array ( [0] => 284.9 [1] => 390.7 [2] => 438 [3] => 289.4 [4] => 463.5 [5] => 425.4 [6] => 460.4 [7] => 490.2 [8] => 539.5 [9] => 562.9 [10] => 291.2 [11] => 1460.9 [12] => 1384.4 [13] => 1346.5 [14] => 1212.4 [15] => 1211.2 ) [EBITDA_morn] => Array ( [0] => 391.2 [1] => 553.9 [2] => 635.4 [3] => 504.8 [4] => 663.1 [5] => 664.5 [6] => 719.8 [7] => 769 [8] => 835.5 [9] => 868.4 [10] => 645.3 [11] => 2330.6 [12] => 2298.6 [13] => 2268.1 [14] => 2139.3 [15] => 2165.2 ) [EBITDA] => Array ( [0] => 391.2 [1] => 553.9 [2] => 635.4 [3] => 443.3 [4] => 663.1 [5] => 664.5 [6] => 719.8 [7] => 769 [8] => 835.5 [9] => 868.4 [10] => 645.3 [11] => 2330.6 [12] => 2298.6 [13] => 2268.1 [14] => 2139.3 [15] => 2165.2 ) [EBITDA_1] => Array ( [0] => 391.2 [1] => 553.9 [2] => 635.4 [3] => 443.3 [4] => 663.1 [5] => 664.5 [6] => 719.8 [7] => 769 [8] => 835.5 [9] => 868.4 [10] => 645.3 [11] => 2330.6 [12] => 2298.6 [13] => 2268.1 [14] => 2139.3 [15] => 2165.2 ) [DDA_new] => Array ( [0] => 106.3 [1] => 163.2 [2] => 197.4 [3] => 153.9 [4] => 199.6 [5] => 239.1 [6] => 259.4 [7] => 278.8 [8] => 296 [9] => 305.5 [10] => 354.1 [11] => 869.7 [12] => 914.2 [13] => 921.6 [14] => 926.9 [15] => 954 ) [EBITDA_new] => Array ( [0] => 391.2 [1] => 553.9 [2] => 635.4 [3] => 504.8 [4] => 663.1 [5] => 664.5 [6] => 719.8 [7] => 769 [8] => 835.5 [9] => 868.4 [10] => 645.3 [11] => 2330.6 [12] => 2298.6 [13] => 2268.1 [14] => 2139.3 [15] => 2165.2 ) [EBITDA_per_share] => Array ( [0] => 1.92 [1] => 2.1 [2] => 2.42 [3] => 1.73 [4] => 2.65 [5] => 2.92 [6] => 3.26 [7] => 3.65 [8] => 4.17 [9] => 4.52 [10] => 3.25 [11] => 6.12 [12] => 5.97 [13] => 6.01 [14] => 5.81 [15] => 5.96 ) [Operating_Income_per_share] => Array ( [0] => 1.39 [1] => 1.48 [2] => 1.65 [3] => 1.49 [4] => 1.84 [5] => 1.81 [6] => 2.05 [7] => 2.26 [8] => 2.59 [9] => 2.79 [10] => 1.43 [11] => 4.17 [12] => 4 [13] => 4.11 [14] => 3.59 [15] => 3.33 ) [Net Income] => Array ( [0] => 153.7 [1] => 200.8 [2] => 221 [3] => 125.5 [4] => 239.6 [5] => 177.6 [6] => 237.9 [7] => 253.7 [8] => 279.6 [9] => 290.2 [10] => 73.8 [11] => 495 [12] => 506.5 [13] => 589.2 [14] => 571.8 [15] => 588.9 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.08 [6] => 0.24 [7] => 0.347 [8] => 0.4 [9] => 0.553 [10] => 0.72 [11] => 0.76 [12] => 0.78 [13] => 0.84 [14] => 0.91 [15] => 0.99 ) [Shares Outstanding] => Array ( [0] => 204.027 [1] => 263.550 [2] => 262.500 [3] => 256.650 [4] => 250.050 [5] => 227.600 [6] => 221.100 [7] => 210.800 [8] => 200.600 [9] => 192.000 [10] => 198.400 [11] => 381.000 [12] => 385.100 [13] => 377.600 [14] => 368.000 [15] => 363.400 ) [shares_diluted] => Array ( [0] => 204.027 [1] => 263.550 [2] => 262.500 [3] => 256.650 [4] => 250.050 [5] => 227.600 [6] => 221.100 [7] => 210.800 [8] => 200.600 [9] => 192.000 [10] => 198.400 [11] => 381.000 [12] => 385.100 [13] => 377.600 [14] => 368.000 [15] => 363.400 ) [shares_basic] => Array ( [0] => 204.027 [1] => 263.550 [2] => 262.500 [3] => 256.650 [4] => 250.050 [5] => 224.800 [6] => 217.300 [7] => 207.000 [8] => 198.200 [9] => 190.100 [10] => 196.700 [11] => 379.700 [12] => 383.000 [13] => 376.000 [14] => 366.900 [15] => 362.100 ) [COGS_pct] => Array ( [0] => 0.62 [1] => 0.61 [2] => 0.60 [3] => 0.63 [4] => 0.62 [5] => 0.64 [6] => 0.63 [7] => 0.63 [8] => 0.63 [9] => 0.63 [10] => 0.66 [11] => 0.59 [12] => 0.59 [13] => 0.59 [14] => 0.62 [15] => 0.62 ) [Gross Profit_pct] => Array ( [0] => 38.28 [1] => 39.45 [2] => 39.56 [3] => 36.99 [4] => 37.72 [5] => 36.24 [6] => 36.69 [7] => 37.01 [8] => 37.33 [9] => 36.91 [10] => 34.42 [11] => 40.92 [12] => 41.22 [13] => 40.62 [14] => 38.34 [15] => 37.81 ) [SGA_pct] => Array ( [0] => 9.88 [1] => 9.82 [2] => 9.54 [3] => 10.48 [4] => 10.09 [5] => 10.35 [6] => 9.91 [7] => 10.11 [8] => 10.26 [9] => 9.88 [10] => 11.80 [11] => 10.74 [12] => 10.58 [13] => 10.07 [14] => 10.11 [15] => 10.14 ) [Interest Expense_pct] => Array ( [0] => -3.25 [1] => -3.43 [2] => -3.88 [3] => -3.55 [4] => -3.26 [5] => -3.10 [6] => -2.83 [7] => -2.83 [8] => -3.12 [9] => -2.98 [10] => -3.58 [11] => -7.27 [12] => -6.26 [13] => -5.37 [14] => -4.79 [15] => -4.28 ) [Pretax Income_pct] => Array ( [0] => 17.47 [1] => 17.47 [2] => 16.94 [3] => 9.27 [4] => 16.34 [5] => 13.80 [6] => 14.17 [7] => 14.29 [8] => 14.45 [9] => 14.74 [10] => 4.32 [11] => 10.55 [12] => 10.82 [13] => 11.06 [14] => 10.15 [15] => 10.11 ) [Net Income_pct] => Array ( [0] => 11.18 [1] => 10.74 [2] => 10.51 [3] => 5.56 [4] => 10.13 [5] => 7.05 [6] => 8.78 [7] => 8.86 [8] => 9.11 [9] => 9.14 [10] => 2.00 [11] => 6.04 [12] => 6.25 [13] => 7.19 [14] => 7.04 [15] => 7.00 ) [DaysSalesOutstanding] => Array ( [0] => 48.5 [1] => 48.99 [2] => 41.87 [3] => 37.66 [4] => 36.82 [5] => 36.08 [6] => 36.22 [7] => 38.81 [8] => 37.82 [9] => 36.99 [10] => 98.67 [11] => 41.05 [12] => 42.51 [13] => 42.27 [14] => 42.5 [15] => 42.68 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.32 [8] => 3.22 [9] => 2.24 [10] => 5.6 [11] => 2.54 [12] => 2.4 [13] => 2.64 [14] => 2.52 [15] => 2.64 ) [Payable] => Array ( [0] => 64.7 [1] => 76.1 [2] => 103.4 [3] => 90.2 [4] => 123.5 [5] => 129.1 [6] => 119.6 [7] => 176.1 [8] => 161.5 [9] => 160.8 [10] => 564 [11] => 662.8 [12] => 683.2 [13] => 674.4 [14] => 559.4 [15] => 605.1 ) [DaysPayable] => Array ( [0] => 17.17 [1] => 14.86 [2] => 17.94 [3] => 14.58 [4] => 19.06 [5] => 18.72 [6] => 16.12 [7] => 22.44 [8] => 19.2 [9] => 18.48 [10] => 55.86 [11] => 29.51 [12] => 30.76 [13] => 30.05 [14] => 25.15 [15] => 26.24 ) [Accts Rec.] => Array ( [0] => 182.7 [1] => 250.9 [2] => 241.3 [3] => 232.9 [4] => 238.6 [5] => 248.9 [6] => 268.7 [7] => 304.5 [8] => 318.2 [9] => 321.9 [10] => 996.2 [11] => 922.2 [12] => 944.1 [13] => 948.7 [14] => 945.2 [15] => 984.2 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 16.4 [8] => 17 [9] => 12.3 [10] => 37.1 [11] => 33.7 [12] => 31.3 [13] => 35.2 [14] => 34.5 [15] => 37.8 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.006 [8] => 0.006 [9] => 0.004 [10] => 0.01 [11] => 0.004 [12] => 0.004 [13] => 0.004 [14] => 0.004 [15] => 0.004 ) [Total Current Assets] => Array ( [0] => 784 [1] => 332 [2] => 405.8 [3] => 324.8 [4] => 452.3 [5] => 556 [6] => 496.5 [7] => 482.3 [8] => 393.4 [9] => 413.8 [10] => 1325.7 [11] => 1264.9 [12] => 1246.1 [13] => 1265.7 [14] => 1231.3 [15] => 1421.9 ) [Other Current Assets] => Array ( [0] => 44.7 [1] => 68 [2] => 162.5 [3] => 75.8 [4] => 72.2 [5] => 187.9 [6] => 86.3 [7] => 29.6 [8] => 29.1 [9] => 57.8 [10] => 223.7 [11] => 261 [12] => 182.4 [13] => 215.5 [14] => 184 [15] => 186.6 ) [Net PPE] => Array ( [0] => 1096.1 [1] => 1605.5 [2] => 1667.8 [3] => 1774.9 [4] => 1910 [5] => 1931 [6] => 2008.8 [7] => 2115.3 [8] => 2163.8 [9] => 2164.3 [10] => 6738.2 [11] => 6657.7 [12] => 6698.5 [13] => 6792.3 [14] => 6910.3 [15] => 7036.8 ) [Intangibles] => Array ( [0] => 932 [1] => 1297.3 [2] => 1435 [3] => 1551.6 [4] => 1569.9 [5] => 1583.1 [6] => 1592.9 [7] => 1590.8 [8] => 1593.9 [9] => 1582.2 [10] => 11085.6 [11] => 11167.1 [12] => 11106.6 [13] => 11056.6 [14] => 11048.7 [15] => 11039.9 ) [Total Assets] => Array ( [0] => 2812.1 [1] => 3288.3 [2] => 3561.5 [3] => 3856.3 [4] => 4209.1 [5] => 4554.1 [6] => 4464.6 [7] => 4550.5 [8] => 4429.4 [9] => 4467.8 [10] => 19921.4 [11] => 19540.3 [12] => 19461.9 [13] => 19551.5 [14] => 19616.9 [15] => 19949.2 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 53.5 [2] => 52.9 [3] => 205 [4] => 276.9 [5] => 484 [6] => 366.4 [7] => 362.1 [8] => 278.3 [9] => 307.5 [10] => 771.9 [11] => 450.6 [12] => 410.7 [13] => 436.9 [14] => 426.6 [15] => 450.6 ) [Total Assets Non-liquid] => Array ( [0] => 2255.5 [1] => 3275.2 [2] => 3559.5 [3] => 3840.2 [4] => 4067.6 [5] => 4434.9 [6] => 4323.1 [7] => 4418.7 [8] => 4400.3 [9] => 4446 [10] => 19852.7 [11] => 19492.3 [12] => 19373.6 [13] => 19485.2 [14] => 19549.3 [15] => 19735.9 ) [HardAssets] => Array ( [0] => 1323.5 [1] => 1977.9 [2] => 2124.5 [3] => 2288.6 [4] => 2497.7 [5] => 2851.8 [6] => 2730.2 [7] => 2827.9 [8] => 2806.4 [9] => 2863.8 [10] => 8767.1 [11] => 8325.2 [12] => 8267 [13] => 8428.6 [14] => 8500.6 [15] => 8696 ) [Accts Payable] => Array ( [0] => 64.7 [1] => 76.1 [2] => 103.4 [3] => 90.2 [4] => 232.8 [5] => 247.7 [6] => 254.9 [7] => 341.8 [8] => 349.7 [9] => 428 [10] => 905.1 [11] => 1674.6 [12] => 1398.2 [13] => 1572.5 [14] => 1284.1 [15] => 1312.7 ) [Short-Term Debt] => Array ( [0] => 499.9 [1] => 57.2 [2] => 56.5 [3] => 33.6 [4] => 2.8 [5] => 231.1 [6] => 2.4 [7] => 3 [8] => 2.6 [9] => 2.3 [10] => 504 [11] => 543 [12] => 878.5 [13] => 34.8 [14] => 19.4 [15] => 15.7 ) [ShortTermDebt_without_lease] => Array ( [0] => 499.9 [1] => 57.2 [2] => 56.5 [3] => 33.6 [4] => 2.8 [5] => 231.1 [6] => 2.4 [7] => 3 [8] => 2.6 [9] => 2.3 [10] => 504 [11] => 543 [12] => 878.5 [13] => 34.8 [14] => 19.4 [15] => 15.7 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.1 [11] => 2.6 [12] => 2.4 [13] => 2.1 [14] => 2.4 [15] => 2.6 ) [Total Current Liabilities] => Array ( [0] => 783.8 [1] => 385.3 [2] => 381.8 [3] => 386.4 [4] => 392.2 [5] => 672 [6] => 446.6 [7] => 667 [8] => 602.2 [9] => 628.7 [10] => 2565.8 [11] => 2548.7 [12] => 2676.5 [13] => 1897.5 [14] => 1695 [15] => 1717.1 ) [Other Current Liab.] => Array ( [0] => 219.2 [1] => 252 [2] => 221.9 [3] => 262.6 [4] => 156.6 [5] => 193.2 [6] => 189.3 [7] => 322.2 [8] => 249.9 [9] => 198.4 [10] => 1156.7 [11] => 331.1 [12] => 399.8 [13] => 290.2 [14] => 391.5 [15] => 388.7 ) [CommonStock] => Array ( [0] => 0 [1] => 1.8 [2] => 1.8 [3] => 1.8 [4] => 1.8 [5] => 1.8 [6] => 1.9 [7] => 1.9 [8] => 1.9 [9] => 2 [10] => 3.9 [11] => 4 [12] => 4 [13] => 4 [14] => 4.1 [15] => 4.1 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 1206.3 [2] => 1208.4 [3] => 1264.7 [4] => 1298.7 [5] => 1347.8 [6] => 1399.4 [7] => 1509.1 [8] => 1617.5 [9] => 38.7 [10] => 6260.1 [11] => 6316.1 [12] => 6431.1 [13] => 6495.6 [14] => 6588.9 [15] => 6764.9 ) [Retained Earnings] => Array ( [0] => 93.8 [1] => 294.6 [2] => 515.6 [3] => 641.1 [4] => 880.7 [5] => 1039.3 [6] => 1222.6 [7] => 1402.8 [8] => 1602.6 [9] => 1572.3 [10] => 1477.2 [11] => 1683.1 [12] => 1890.3 [13] => 2164.7 [14] => 2403.2 [15] => 2632.7 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -50.9 [3] => -150.1 [4] => -300.1 [5] => -484.3 [6] => -750.4 [7] => -1308.8 [8] => -1800.8 [9] => -318.3 [10] => -456.7 [11] => -457.7 [12] => -500.8 [13] => -961.5 [14] => -1287.1 [15] => -1501.2 ) [Total Equity] => Array ( [0] => 1299.1 [1] => 1502.7 [2] => 1674.9 [3] => 1755.9 [4] => 1881.1 [5] => 1904.5 [6] => 1872.5 [7] => 1605.8 [8] => 1422.1 [9] => 1303.8 [10] => 7281.4 [11] => 7564.5 [12] => 7846.5 [13] => 7681.3 [14] => 7703.3 [15] => 7903.5 ) [Long-Term Debt] => Array ( [0] => 557.2 [1] => 1152.1 [2] => 1200.2 [3] => 1334.1 [4] => 1439.3 [5] => 1289.2 [6] => 1351.9 [7] => 1472.1 [8] => 1544.6 [9] => 1565.5 [10] => 7198.5 [11] => 6419.6 [12] => 5865.1 [13] => 6887 [14] => 7051.1 [15] => 7002.4 ) [Total Liabilities] => Array ( [0] => 1513 [1] => 1785.6 [2] => 1886.6 [3] => 2100.4 [4] => 2328 [5] => 2649.6 [6] => 2592.1 [7] => 2944.7 [8] => 3007.3 [9] => 3164 [10] => 12640 [11] => 11975.8 [12] => 11615.4 [13] => 11870.2 [14] => 11913.6 [15] => 12045.7 ) [Other Long-Term Liab.] => Array ( [0] => 100.6 [1] => 153.8 [2] => 178 [3] => 261.2 [4] => 301.5 [5] => 334.9 [6] => 387.1 [7] => 415.6 [8] => 440.8 [9] => 480.4 [10] => 1635.8 [11] => 1913.2 [12] => 1986.9 [13] => 1924.6 [14] => 1922.1 [15] => 2134.3 ) [Cash and Equiv_pct] => Array ( [0] => 19.79 [1] => 0.40 [2] => 0.06 [3] => 0.42 [4] => 3.36 [5] => 2.62 [6] => 3.17 [7] => 2.90 [8] => 0.66 [9] => 0.49 [10] => 0.34 [11] => 0.25 [12] => 0.45 [13] => 0.34 [14] => 0.34 [15] => 1.07 ) [Accts Rec._pct] => Array ( [0] => 6.50 [1] => 7.63 [2] => 6.78 [3] => 6.04 [4] => 5.67 [5] => 5.47 [6] => 6.02 [7] => 6.69 [8] => 7.18 [9] => 7.20 [10] => 5.00 [11] => 4.72 [12] => 4.85 [13] => 4.85 [14] => 4.82 [15] => 4.93 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.36 [8] => 0.38 [9] => 0.28 [10] => 0.19 [11] => 0.17 [12] => 0.16 [13] => 0.18 [14] => 0.18 [15] => 0.19 ) [Other Current Assets_pct] => Array ( [0] => 1.59 [1] => 2.07 [2] => 4.56 [3] => 1.97 [4] => 1.72 [5] => 4.13 [6] => 1.93 [7] => 0.65 [8] => 0.66 [9] => 1.29 [10] => 1.12 [11] => 1.34 [12] => 0.94 [13] => 1.10 [14] => 0.94 [15] => 0.94 ) [Total Current Assets_pct] => Array ( [0] => 27.88 [1] => 10.10 [2] => 11.39 [3] => 8.42 [4] => 10.75 [5] => 12.21 [6] => 11.12 [7] => 10.60 [8] => 8.88 [9] => 9.26 [10] => 6.65 [11] => 6.47 [12] => 6.40 [13] => 6.47 [14] => 6.28 [15] => 7.13 ) [Net PPE_pct] => Array ( [0] => 38.98 [1] => 48.82 [2] => 46.83 [3] => 46.03 [4] => 45.38 [5] => 42.40 [6] => 44.99 [7] => 46.49 [8] => 48.85 [9] => 48.44 [10] => 33.82 [11] => 34.07 [12] => 34.42 [13] => 34.74 [14] => 35.23 [15] => 35.27 ) [Intangibles_pct] => Array ( [0] => 33.14 [1] => 39.45 [2] => 40.29 [3] => 40.24 [4] => 37.30 [5] => 34.76 [6] => 35.68 [7] => 34.96 [8] => 35.98 [9] => 35.41 [10] => 55.65 [11] => 57.15 [12] => 57.07 [13] => 56.55 [14] => 56.32 [15] => 55.34 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.00 [1] => 1.63 [2] => 1.49 [3] => 5.32 [4] => 6.58 [5] => 10.63 [6] => 8.21 [7] => 7.96 [8] => 6.28 [9] => 6.88 [10] => 3.87 [11] => 2.31 [12] => 2.11 [13] => 2.23 [14] => 2.17 [15] => 2.26 ) [Accts Payable_pct] => Array ( [0] => 2.30 [1] => 2.31 [2] => 2.90 [3] => 2.34 [4] => 5.53 [5] => 5.44 [6] => 5.71 [7] => 7.51 [8] => 7.89 [9] => 9.58 [10] => 4.54 [11] => 8.57 [12] => 7.18 [13] => 8.04 [14] => 6.55 [15] => 6.58 ) [Short-Term Debt_pct] => Array ( [0] => 17.78 [1] => 1.74 [2] => 1.59 [3] => 0.87 [4] => 0.07 [5] => 5.07 [6] => 0.05 [7] => 0.07 [8] => 0.06 [9] => 0.05 [10] => 2.53 [11] => 2.78 [12] => 4.51 [13] => 0.18 [14] => 0.10 [15] => 0.08 ) [Other Current Liab._pct] => Array ( [0] => 7.79 [1] => 7.66 [2] => 6.23 [3] => 6.81 [4] => 3.72 [5] => 4.24 [6] => 4.24 [7] => 7.08 [8] => 5.64 [9] => 4.44 [10] => 5.81 [11] => 1.69 [12] => 2.05 [13] => 1.48 [14] => 2.00 [15] => 1.95 ) [Total Current Liabilities_pct] => Array ( [0] => 27.87 [1] => 11.72 [2] => 10.72 [3] => 10.02 [4] => 9.32 [5] => 14.76 [6] => 10.00 [7] => 14.66 [8] => 13.60 [9] => 14.07 [10] => 12.88 [11] => 13.04 [12] => 13.75 [13] => 9.71 [14] => 8.64 [15] => 8.61 ) [Long-Term Debt_pct] => Array ( [0] => 19.81 [1] => 35.04 [2] => 33.70 [3] => 34.60 [4] => 34.19 [5] => 28.31 [6] => 30.28 [7] => 32.35 [8] => 34.87 [9] => 35.04 [10] => 36.13 [11] => 32.85 [12] => 30.14 [13] => 35.22 [14] => 35.94 [15] => 35.10 ) [Other Long-Term Liab._pct] => Array ( [0] => 6.12 [1] => 7.55 [2] => 8.55 [3] => 9.85 [4] => 11.80 [5] => 15.12 [6] => 17.78 [7] => 17.70 [8] => 19.43 [9] => 21.71 [10] => 14.44 [11] => 15.39 [12] => 15.79 [13] => 15.78 [14] => 16.15 [15] => 16.67 ) [Total Liabilities_pct] => Array ( [0] => 53.80 [1] => 54.30 [2] => 52.97 [3] => 54.47 [4] => 55.31 [5] => 58.18 [6] => 58.06 [7] => 64.71 [8] => 67.89 [9] => 70.82 [10] => 63.45 [11] => 61.29 [12] => 59.68 [13] => 60.71 [14] => 60.73 [15] => 60.38 ) [netcash] => Array ( [0] => -3.64 [1] => -6.73 [2] => -7.25 [3] => -8.22 [4] => -8.9 [5] => -10.65 [6] => -10.83 [7] => -13.52 [8] => -15.22 [9] => -16.81 [10] => -69 [11] => -31.32 [12] => -30.04 [13] => -31.91 [14] => -32.81 [15] => -32.86 ) [NCAV] => Array ( [0] => -3.12 [1] => -6.01 [2] => -6.55 [3] => -7.53 [4] => -8.17 [5] => -9.86 [6] => -9.94 [7] => -12.38 [8] => -13.95 [9] => -15.49 [10] => -64.8 [11] => -29.46 [12] => -28.16 [13] => -29.94 [14] => -30.79 [15] => -30.76 ) [NCAV_real] => Array ( [0] => -2.77 [1] => -5.52 [2] => -5.7 [3] => -7 [4] => -7.63 [5] => -8.81 [6] => -9.27 [7] => -11.83 [8] => -13.36 [9] => -14.72 [10] => -62.1 [11] => -28.13 [12] => -27.02 [13] => -28.67 [14] => -29.58 [15] => -29.5 ) [Book Value Per Share] => Array ( [0] => 4.94 [1] => 5.7 [2] => 6.44 [3] => 6.92 [4] => 7.65 [5] => 8.01 [6] => 8.28 [7] => 7.72 [8] => 7.27 [9] => 6.98 [10] => 39.97 [11] => 19.86 [12] => 20.45 [13] => 20.77 [14] => 21.33 [15] => 21.95 ) [Tangibles_book_per_share] => Array ( [0] => 1.4 [1] => 0.78 [2] => 0.92 [3] => 0.81 [4] => 1.27 [5] => 1.35 [6] => 1.24 [7] => 0.07 [8] => -0.88 [9] => -1.49 [10] => -20.88 [11] => -9.46 [12] => -8.5 [13] => -9.12 [14] => -9.26 [15] => -8.71 ) [deb2equity] => Array ( [0] => 0.814 [1] => 0.805 [2] => 0.75 [3] => 0.779 [4] => 0.767 [5] => 0.798 [6] => 0.723 [7] => 0.919 [8] => 1.088 [9] => 1.202 [10] => 1.058 [11] => 0.92 [12] => 0.859 [13] => 0.901 [14] => 0.918 [15] => 0.888 ) [debt2rev_totaldebt] => Array ( [0] => 1057.1 [1] => 1209.3 [2] => 1256.7 [3] => 1367.7 [4] => 1442.1 [5] => 1520.3 [6] => 1354.3 [7] => 1475.1 [8] => 1547.2 [9] => 1567.8 [10] => 7702.5 [11] => 6962.6 [12] => 6743.6 [13] => 6921.8 [14] => 7070.5 [15] => 7018.1 ) [debt2rev] => Array ( [0] => 0.769 [1] => 0.647 [2] => 0.597 [3] => 0.606 [4] => 0.61 [5] => 0.604 [6] => 0.5 [7] => 0.515 [8] => 0.504 [9] => 0.494 [10] => 2.09 [11] => 0.849 [12] => 0.832 [13] => 0.845 [14] => 0.871 [15] => 0.834 ) [cogs2rev] => Array ( [0] => 0.62 [1] => 0.61 [2] => 0.60 [3] => 0.63 [4] => 0.62 [5] => 0.64 [6] => 0.63 [7] => 0.63 [8] => 0.63 [9] => 0.63 [10] => 0.66 [11] => 0.59 [12] => 0.59 [13] => 0.59 [14] => 0.62 [15] => 0.62 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.006 [8] => 0.006 [9] => 0.004 [10] => 0.01 [11] => 0.004 [12] => 0.004 [13] => 0.004 [14] => 0.004 [15] => 0.004 ) [ar2asset] => Array ( [0] => 0.065 [1] => 0.076 [2] => 0.068 [3] => 0.06 [4] => 0.057 [5] => 0.055 [6] => 0.06 [7] => 0.067 [8] => 0.072 [9] => 0.072 [10] => 0.05 [11] => 0.047 [12] => 0.049 [13] => 0.049 [14] => 0.048 [15] => 0.049 ) [cash2asset] => Array ( [0] => 0.198 [1] => 0.004 [2] => 0.001 [3] => 0.004 [4] => 0.034 [5] => 0.026 [6] => 0.032 [7] => 0.029 [8] => 0.007 [9] => 0.005 [10] => 0.003 [11] => 0.002 [12] => 0.005 [13] => 0.003 [14] => 0.003 [15] => 0.011 ) [equity2asset] => Array ( [0] => 0.462 [1] => 0.457 [2] => 0.47 [3] => 0.455 [4] => 0.447 [5] => 0.418 [6] => 0.419 [7] => 0.353 [8] => 0.321 [9] => 0.292 [10] => 0.366 [11] => 0.387 [12] => 0.403 [13] => 0.393 [14] => 0.393 [15] => 0.396 ) [equity2liab_tangbile] => Array ( [0] => 0.243 [1] => 0.115 [2] => 0.127 [3] => 0.097 [4] => 0.134 [5] => 0.121 [6] => 0.108 [7] => 0.005 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ppe2asset] => Array ( [0] => 0.39 [1] => 0.488 [2] => 0.468 [3] => 0.46 [4] => 0.454 [5] => 0.424 [6] => 0.45 [7] => 0.465 [8] => 0.489 [9] => 0.484 [10] => 0.338 [11] => 0.341 [12] => 0.344 [13] => 0.347 [14] => 0.352 [15] => 0.353 ) [interest2rev] => Array ( [0] => -3.251 [1] => -3.434 [2] => -3.88 [3] => -3.548 [4] => -3.256 [5] => -3.098 [6] => -2.832 [7] => -2.828 [8] => -3.12 [9] => -2.985 [10] => -3.579 [11] => -7.268 [12] => -6.259 [13] => -5.373 [14] => -4.785 [15] => -4.277 ) [std2asset] => Array ( [0] => 0.279 [1] => 0.117 [2] => 0.107 [3] => 0.1 [4] => 0.093 [5] => 0.148 [6] => 0.1 [7] => 0.147 [8] => 0.136 [9] => 0.141 [10] => 0.129 [11] => 0.13 [12] => 0.138 [13] => 0.097 [14] => 0.086 [15] => 0.086 ) [ltd2asset] => Array ( [0] => 0.198 [1] => 0.35 [2] => 0.337 [3] => 0.346 [4] => 0.342 [5] => 0.283 [6] => 0.303 [7] => 0.324 [8] => 0.349 [9] => 0.35 [10] => 0.361 [11] => 0.329 [12] => 0.301 [13] => 0.352 [14] => 0.359 [15] => 0.351 ) [turnover] => Array ( [0] => 0.489 [1] => 0.568 [2] => 0.591 [3] => 0.585 [4] => 0.562 [5] => 0.553 [6] => 0.607 [7] => 0.629 [8] => 0.693 [9] => 0.711 [10] => 0.185 [11] => 0.42 [12] => 0.417 [13] => 0.419 [14] => 0.414 [15] => 0.422 ) [CF_Net Income] => Array ( [0] => 153.7 [1] => 200.8 [2] => 221 [3] => 125.5 [4] => 239.6 [5] => 177.6 [6] => 237.9 [7] => 253.7 [8] => 279.6 [9] => 290.2 [10] => 73.9 [11] => 496.5 [12] => 507.5 [13] => 588.9 [14] => 572.1 [15] => 589.1 ) [buybackratio] => Array ( [0] => -9.33 [1] => 0 [2] => 0 [3] => -0.42 [4] => -0.12 [5] => -0.28 [6] => -0.16 [7] => -0.3 [8] => -0.27 [9] => -0.11 [10] => -0.33 [11] => -0.08 [12] => -0.17 [13] => -0.07 [14] => -0.12 [15] => -0.26 ) [grahamnumber] => Array ( [0] => 4.28 [1] => 3.66 [2] => 4.2 [3] => 2.99 [4] => 5.27 [5] => 5.25 [6] => 5.41 [7] => 1.41 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CF_DDA] => Array ( [0] => 106.3 [1] => 163.2 [2] => 197.4 [3] => 153.9 [4] => 199.6 [5] => 239.1 [6] => 259.4 [7] => 278.8 [8] => 296 [9] => 305.5 [10] => 354.1 [11] => 869.7 [12] => 914.2 [13] => 921.6 [14] => 926.9 [15] => 954 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => 271.1 [1] => 323.8 [2] => 461.8 [3] => 459.2 [4] => 569.7 [5] => 600.5 [6] => 666.3 [7] => 747.8 [8] => 511.2 [9] => 661.3 [10] => 512.2 [11] => 1396.5 [12] => 1433.7 [13] => 1766.7 [14] => 1513.8 [15] => 1548.2 ) [Cash Flow from Others] => Array ( [0] => 2.48689957516E-14 [1] => 12.4 [2] => 19.8 [3] => 211 [4] => 10.4 [5] => 65.8 [6] => 34.4 [7] => 53.9 [8] => 36.3 [9] => 27.7 [10] => 193.5 [11] => 306.8 [12] => 329.5 [13] => 328.3 [14] => 307.9 [15] => 300.2 ) [Cash Flow_PPE] => Array ( [0] => -618.2 [1] => -1027.4 [2] => -195.4 [3] => -240.6 [4] => -225.1 [5] => -264.1 [6] => -278.1 [7] => -298.9 [8] => -308.2 [9] => -286.4 [10] => -378.7 [11] => -794.5 [12] => -757.3 [13] => -901.9 [14] => -874.8 [15] => -856.9 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -55.8 [5] => -48.3 [6] => -47.3 [7] => 3.9 [8] => 2.2 [9] => 37.7 [10] => -550.5 [11] => 511 [12] => 1.1 [13] => -28.4 [14] => -85.7 [15] => -66 ) [Cash Flow_CPEX] => Array ( [0] => -618.2 [1] => -1027.4 [2] => -208 [3] => -249.3 [4] => -258.6 [5] => -273.2 [6] => -283.8 [7] => -309 [8] => -326.7 [9] => -292.5 [10] => -386.9 [11] => -826.3 [12] => -794.7 [13] => -936.5 [14] => -903.5 [15] => -880.8 ) [Cash Flow from Investing] => Array ( [0] => -607.4 [1] => -1053.7 [2] => -465 [3] => -481.8 [4] => -316.3 [5] => -552.4 [6] => -206.7 [7] => -277.5 [8] => -204.5 [9] => -260.3 [10] => -934.7 [11] => -242.5 [12] => -690.5 [13] => -950.2 [14] => -937.6 [15] => -933.8 ) [Net Issuance of Stock] => Array ( [0] => 1433.6 [1] => 0 [2] => -50 [3] => -46.2 [4] => -120.1 [5] => -135.1 [6] => -227.9 [7] => -483.4 [8] => -416.7 [9] => -331.5 [10] => -117.8 [11] => 38.6 [12] => 43.4 [13] => -420 [14] => -255.2 [15] => -63.3 ) [Issuance of Stock] => Array ( [0] => 1433.6 [1] => 0 [2] => 0.9 [3] => 53 [4] => 29.9 [5] => 49.1 [6] => 38.2 [7] => 75 [8] => 75.3 [9] => 31.3 [10] => 24.6 [11] => 39.6 [12] => 86.5 [13] => 40.7 [14] => 70.4 [15] => 150.8 ) [Net Issuance of Debt] => Array ( [0] => 928.8 [1] => 150.3 [2] => 43 [3] => -364.5 [4] => -7.9 [5] => 83.7 [6] => -163.4 [7] => 75.6 [8] => 72 [9] => 11.1 [10] => 712.8 [11] => -927.5 [12] => -454 [13] => -111.6 [14] => 25 [15] => -58.9 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -19 [6] => -46 [7] => -72.2 [8] => -78.5 [9] => -93.9 [10] => -128.3 [11] => -288.3 [12] => -295.8 [13] => -309.4 [14] => -329.1 [15] => -348.7 ) [Cash from Financing] => Array ( [0] => 892.9 [1] => 186.4 [2] => -7.9 [3] => 36.7 [4] => -128 [5] => -70.4 [6] => -437.3 [7] => -480 [8] => -409.4 [9] => -408.3 [10] => 469.4 [11] => -1174.7 [12] => -702.9 [13] => -838.5 [14] => -574.9 [15] => -468.7 ) [Other Financing] => Array ( [0] => -1469.5 [1] => 36.1 [2] => -0.9 [3] => 447.4 [4] => 0 [5] => -2.84217094304E-14 [6] => 2.84217094304E-14 [7] => -4.26325641456E-14 [8] => 13.8 [9] => 6 [10] => 2.7 [11] => 2.5 [12] => 3.5 [13] => 2.5 [14] => -15.6 [15] => 2.2 ) [Net Change in Cash] => Array ( [0] => 556.6 [1] => -543.5 [2] => -11.1 [3] => 14.1 [4] => 125.4 [5] => -22.3 [6] => 22.3 [7] => -9.7 [8] => -102.7 [9] => -7.3 [10] => 46.9 [11] => -20.7 [12] => 40.3 [13] => -22 [14] => 1.3 [15] => 145.7 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 5.68434188608E-14 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -2.27373675443E-13 [13] => 0 [14] => 0 [15] => -2.27373675443E-13 ) [total_freecashflow] => Array ( [0] => -347.1 [1] => -703.6 [2] => 253.8 [3] => 209.9 [4] => 311.1 [5] => 327.3 [6] => 382.5 [7] => 438.8 [8] => 184.5 [9] => 368.8 [10] => 125.3 [11] => 570.2 [12] => 639 [13] => 830.2 [14] => 610.3 [15] => 667.4 ) [CF_Net Income_pct] => Array ( [0] => 56.69 [1] => 62.01 [2] => 47.86 [3] => 27.33 [4] => 42.06 [5] => 29.58 [6] => 35.70 [7] => 33.93 [8] => 54.69 [9] => 43.88 [10] => 14.43 [11] => 35.55 [12] => 35.40 [13] => 33.33 [14] => 37.79 [15] => 38.05 ) [CF_DDA_pct] => Array ( [0] => 106 [1] => 163 [2] => 197 [3] => 154 [4] => 200 [5] => 239 [6] => 259 [7] => 279 [8] => 296 [9] => 306 [10] => 354 [11] => 870 [12] => 914 [13] => 922 [14] => 927 [15] => 954 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -228.03 [1] => -317.29 [2] => -45.04 [3] => -54.29 [4] => -45.39 [5] => -45.50 [6] => -42.59 [7] => -41.32 [8] => -63.91 [9] => -44.23 [10] => -75.54 [11] => -59.17 [12] => -55.43 [13] => -53.01 [14] => -59.68 [15] => -56.89 ) [Cash Flow from Investing_pct] => Array ( [0] => -224.05 [1] => -325.42 [2] => -100.69 [3] => -104.92 [4] => -55.52 [5] => -91.99 [6] => -31.02 [7] => -37.11 [8] => -40.00 [9] => -39.36 [10] => -182.49 [11] => -17.36 [12] => -48.16 [13] => -53.78 [14] => -61.94 [15] => -60.32 ) [Net Issuance of Stock_pct] => Array ( [0] => 528.81 [1] => 0.00 [2] => -10.83 [3] => -10.06 [4] => -21.08 [5] => -22.50 [6] => -34.20 [7] => -64.64 [8] => -81.51 [9] => -50.13 [10] => -23.00 [11] => 2.76 [12] => 3.03 [13] => -23.77 [14] => -16.86 [15] => -4.09 ) [Net Issuance of Debt_pct] => Array ( [0] => 342.60 [1] => 46.42 [2] => 9.31 [3] => -79.38 [4] => -1.39 [5] => 13.94 [6] => -24.52 [7] => 10.11 [8] => 14.08 [9] => 1.68 [10] => 139.16 [11] => -66.42 [12] => -31.67 [13] => -6.32 [14] => 1.65 [15] => -3.80 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -3.16 [6] => -6.90 [7] => -9.65 [8] => -15.36 [9] => -14.20 [10] => -25.05 [11] => -20.64 [12] => -20.63 [13] => -17.51 [14] => -21.74 [15] => -22.52 ) [Other Financing_pct] => Array ( [0] => 329.36 [1] => 57.57 [2] => -1.71 [3] => 7.99 [4] => -22.47 [5] => -11.72 [6] => -65.63 [7] => -64.19 [8] => -80.09 [9] => -61.74 [10] => 91.64 [11] => -84.12 [12] => -49.03 [13] => -47.46 [14] => -37.98 [15] => -30.27 ) [Cash from Financing_pct] => Array ( [0] => 871.41 [1] => 46.42 [2] => -1.52 [3] => -89.44 [4] => -22.47 [5] => -11.72 [6] => -65.63 [7] => -64.19 [8] => -82.79 [9] => -62.65 [10] => 91.12 [11] => -84.30 [12] => -49.27 [13] => -47.60 [14] => -36.95 [15] => -30.42 ) [Net Change in Cash_pct] => Array ( [0] => 205.31 [1] => -167.85 [2] => -2.40 [3] => 3.07 [4] => 22.01 [5] => -3.71 [6] => 3.35 [7] => -1.30 [8] => -20.09 [9] => -1.10 [10] => 9.16 [11] => -1.48 [12] => 2.81 [13] => -1.25 [14] => 0.09 [15] => 9.41 ) [total_freecashflow_pct] => Array ( [0] => -128.03 [1] => -217.29 [2] => 54.96 [3] => 45.71 [4] => 54.61 [5] => 54.50 [6] => 57.41 [7] => 58.68 [8] => 36.09 [9] => 55.77 [10] => 24.46 [11] => 40.83 [12] => 44.57 [13] => 46.99 [14] => 40.32 [15] => 43.11 ) [per share rev] => Array ( [0] => 6.74 [1] => 7.09 [2] => 8.01 [3] => 8.8 [4] => 9.46 [5] => 11.06 [6] => 12.25 [7] => 13.59 [8] => 15.31 [9] => 16.54 [10] => 18.57 [11] => 21.52 [12] => 21.05 [13] => 21.7 [14] => 22.06 [15] => 23.16 ) [per share eps] => Array ( [0] => 0.753 [1] => 0.76 [2] => 0.84 [3] => 0.487 [4] => 0.96 [5] => 0.78 [6] => 1.08 [7] => 1.2 [8] => 1.39 [9] => 1.51 [10] => 0.37 [11] => 1.3 [12] => 1.32 [13] => 1.56 [14] => 1.55 [15] => 1.62 ) [eps_nri] => Array ( [0] => 0.75 [1] => 0.76 [2] => 0.84 [3] => 0.49 [4] => 0.96 [5] => 0.95 [6] => 1.08 [7] => 1.2 [8] => 1.39 [9] => 1.51 [10] => 0.37 [11] => 1.3 [12] => 1.32 [13] => 1.56 [14] => 1.55 [15] => 1.62 ) [per share_freecashflow] => Array ( [0] => -1.7 [1] => -2.67 [2] => 0.97 [3] => 0.82 [4] => 1.24 [5] => 1.44 [6] => 1.73 [7] => 2.08 [8] => 0.92 [9] => 1.92 [10] => 0.63 [11] => 1.5 [12] => 1.66 [13] => 2.2 [14] => 1.66 [15] => 1.84 ) [ROE] => Array ( [0] => 11.83 [1] => 13.36 [2] => 13.19 [3] => 7.15 [4] => 12.74 [5] => 9.33 [6] => 12.7 [7] => 15.8 [8] => 19.66 [9] => 22.26 [10] => 1.01 [11] => 6.54 [12] => 6.46 [13] => 7.67 [14] => 7.42 [15] => 7.45 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.103 [6] => 0.222 [7] => 0.289 [8] => 0.288 [9] => 0.366 [10] => 1.946 [11] => 0.585 [12] => 0.591 [13] => 0.538 [14] => 0.587 [15] => 0.611 ) [ROA] => Array ( [0] => 5.47 [1] => 6.11 [2] => 6.21 [3] => 3.25 [4] => 5.69 [5] => 3.9 [6] => 5.33 [7] => 5.58 [8] => 6.31 [9] => 6.5 [10] => 0.37 [11] => 2.53 [12] => 2.6 [13] => 3.01 [14] => 2.91 [15] => 2.95 ) [ROC_capital] => Array ( [0] => 1924.8 [1] => 2005.5 [2] => 2236.1 [3] => 2175.5 [4] => 2434.5 [5] => 2674.9 [6] => 2591.6 [7] => 2627.2 [8] => 2586.3 [9] => 2635.9 [10] => 8287.6 [11] => 8183.6 [12] => 8127 [13] => 8273.5 [14] => 8325.6 [15] => 8645.3 ) [ROC] => Array ( [0] => 7.99 [1] => 10.01 [2] => 9.88 [3] => 5.77 [4] => 9.84 [5] => 6.64 [6] => 9.18 [7] => 9.66 [8] => 10.81 [9] => 11.01 [10] => 0.89 [11] => 6.05 [12] => 6.23 [13] => 7.12 [14] => 6.87 [15] => 6.81 ) [ROC_JOEL_capital] => Array ( [0] => 1096.1 [1] => 1605.5 [2] => 1746.3 [3] => 1774.9 [4] => 1910 [5] => 1931 [6] => 2008.8 [7] => 2115.3 [8] => 2163.8 [9] => 2164.3 [10] => 6738.2 [11] => 6657.7 [12] => 6698.5 [13] => 6792.3 [14] => 6910.3 [15] => 7036.8 ) [ROC_JOEL] => Array ( [0] => 25.94 [1] => 24.33 [2] => 24.85 [3] => 21.58 [4] => 24.06 [5] => 21.37 [6] => 22.52 [7] => 22.56 [8] => 24.01 [9] => 24.77 [10] => 4.2 [11] => 23.88 [12] => 22.98 [13] => 22.86 [14] => 19.11 [15] => 17.2 ) [ROC_JOEL_new] => Array ( [0] => 25.7 [1] => 24.28 [2] => 25.05 [3] => 16.31 [4] => 23.77 [5] => 20.79 [6] => 22.4 [7] => 23.17 [8] => 24.93 [9] => 26.01 [10] => 4.32 [11] => 21.94 [12] => 20.67 [13] => 19.82 [14] => 17.54 [15] => 17.21 ) [grossmargin] => Array ( [0] => 38.28 [1] => 39.45 [2] => 39.56 [3] => 36.99 [4] => 37.72 [5] => 36.24 [6] => 36.69 [7] => 37.01 [8] => 37.33 [9] => 36.91 [10] => 34.42 [11] => 40.92 [12] => 41.22 [13] => 40.62 [14] => 38.34 [15] => 37.81 ) [pretaxmargin] => Array ( [0] => 17.47 [1] => 17.47 [2] => 16.94 [3] => 9.27 [4] => 16.34 [5] => 13.8 [6] => 14.17 [7] => 14.29 [8] => 14.45 [9] => 14.74 [10] => 4.32 [11] => 10.55 [12] => 10.82 [13] => 11.06 [14] => 10.15 [15] => 10.11 ) [operatingmargin] => Array ( [0] => 20.68 [1] => 20.9 [2] => 20.63 [3] => 16.97 [4] => 19.43 [5] => 16.39 [6] => 16.7 [7] => 16.66 [8] => 16.92 [9] => 16.88 [10] => 7.69 [11] => 19.39 [12] => 18.99 [13] => 18.95 [14] => 16.27 [15] => 14.38 ) [netmargin] => Array ( [0] => 11.18 [1] => 10.74 [2] => 10.51 [3] => 5.56 [4] => 10.13 [5] => 7.05 [6] => 8.78 [7] => 8.86 [8] => 9.11 [9] => 9.14 [10] => 2 [11] => 6.04 [12] => 6.25 [13] => 7.19 [14] => 7.04 [15] => 7 ) [pettm] => Array ( [0] => 0.000 [1] => 12.470 [2] => 13.560 [3] => 27.280 [4] => 14.680 [5] => 21.020 [6] => 20.530 [7] => 20.770 [8] => 19.410 [9] => 21.090 [10] => 44.350 [11] => 21.730 [12] => 22.590 [13] => 17.620 [14] => 18.930 [15] => 20.580 ) [penri] => Array ( [0] => 0.00 [1] => 12.34 [2] => 13.64 [3] => 27.17 [4] => 14.74 [5] => 17.80 [6] => 20.51 [7] => 20.69 [8] => 19.23 [9] => 21.03 [10] => 44.27 [11] => 21.78 [12] => 22.62 [13] => 17.66 [14] => 18.92 [15] => 20.62 ) [pe] => Array ( [0] => 0.000 [1] => 12.470 [2] => 13.560 [3] => 27.280 [4] => 14.680 [5] => 21.020 [6] => 20.530 [7] => 20.770 [8] => 19.410 [9] => 21.090 [10] => 44.350 [11] => 21.730 [12] => 22.590 [13] => 17.620 [14] => 18.930 [15] => 20.580 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 12.320 [3] => 16.640 [4] => 11.200 [5] => 12.750 [6] => 19.280 [7] => 357.610 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.27 [6] => 9.46 [7] => 17.65 [8] => 25.8 [9] => 18.16 [10] => 4.56 [11] => 9.8 [12] => 11.1 [13] => 14.68 [14] => 14.45 [15] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 11.940 [3] => 16.240 [4] => 11.200 [5] => 11.780 [6] => 13.230 [7] => 11.540 [8] => 27.670 [9] => 16.560 [10] => 31.380 [11] => 18.870 [12] => 17.990 [13] => 12.470 [14] => 17.560 [15] => 18.140 ) [ps] => Array ( [0] => 0.000 [1] => 1.340 [2] => 1.430 [3] => 1.510 [4] => 1.480 [5] => 1.510 [6] => 1.800 [7] => 1.830 [8] => 1.770 [9] => 1.930 [10] => 1.350 [11] => 1.320 [12] => 1.420 [13] => 1.270 [14] => 1.330 [15] => 1.430 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.088 [6] => 0.81 [7] => 1.288 [8] => 1.358 [9] => 1.488 [10] => 1.654 [11] => 1.552 [12] => 1.418 [13] => 1.526 [14] => 1.594 [15] => 1.606 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.490 [6] => 8.680 [7] => 14.590 [8] => 18.300 [9] => 11.950 [10] => 8.140 [11] => 7.540 [12] => 8.410 [13] => 9.410 [14] => 9.320 [15] => 4.090 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.820 [6] => 13.170 [7] => 20.360 [8] => 23.090 [9] => 17.300 [10] => 13.800 [11] => 16.590 [12] => 13.300 [13] => 14.490 [14] => 14.540 [15] => 8.960 ) [zscore] => Array ( [0] => 0.000 [1] => 1.790 [2] => 2.000 [3] => 1.870 [4] => 2.000 [5] => 1.960 [6] => 2.400 [7] => 2.310 [8] => 2.460 [9] => 2.550 [10] => 0.430 [11] => 1.050 [12] => 1.120 [13] => 1.130 [14] => 1.160 [15] => 1.270 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 4 [4] => 8 [5] => 5 [6] => 6 [7] => 6 [8] => 6 [9] => 7 [10] => 4 [11] => 6 [12] => 7 [13] => 7 [14] => 5 [15] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.040 [3] => -2.670 [4] => -2.870 [5] => -2.850 [6] => -2.840 [7] => -2.920 [8] => -2.700 [9] => -2.850 [10] => -0.560 [11] => -2.220 [12] => -2.640 [13] => -2.700 [14] => -2.650 [15] => -2.660 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.88 [7] => 0.96 [8] => 1.05 [9] => 1.25 [10] => 1.16 [11] => 1.25 [12] => 1.28 [13] => 1.35 [14] => 1.36 [15] => 1.36 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 25.530 [7] => 26.170 [8] => 25.850 [9] => 25.500 [10] => 21.450 [11] => 22.710 [12] => 23.320 [13] => 20.470 [14] => 21.500 [15] => 24.350 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 16.850 [7] => 27.930 [8] => 26.200 [9] => 32.050 [10] => 38.740 [11] => 27.230 [12] => 29.080 [13] => 31.490 [14] => 33.870 [15] => 35.480 ) [medpsvalue] => Array ( [0] => 0 [1] => 10.72 [2] => 12.11 [3] => 13.29 [4] => 14.3 [5] => 17.03 [6] => 18.74 [7] => 20.66 [8] => 23.15 [9] => 24.98 [10] => 27.81 [11] => 32.5 [12] => 31.79 [13] => 32.78 [14] => 33.33 [15] => 34.99 ) [ev2rev] => Array ( [0] => 0.000 [1] => 2.000 [2] => 2.010 [3] => 2.090 [4] => 2.000 [5] => 2.170 [6] => 2.320 [7] => 2.290 [8] => 2.220 [9] => 2.370 [10] => 3.300 [11] => 2.160 [12] => 2.230 [13] => 2.080 [14] => 2.170 [15] => 2.230 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 6.750 [2] => 6.670 [3] => 10.670 [4] => 7.150 [5] => 8.220 [6] => 8.710 [7] => 8.520 [8] => 8.170 [9] => 8.660 [10] => 18.830 [11] => 7.590 [12] => 7.880 [13] => 7.520 [14] => 8.230 [15] => 8.670 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 9.570 [2] => 9.760 [3] => 12.340 [4] => 10.320 [5] => 13.230 [6] => 13.860 [7] => 13.730 [8] => 13.140 [9] => 14.030 [10] => 42.910 [11] => 11.130 [12] => 11.770 [13] => 10.980 [14] => 13.320 [15] => 15.500 ) [p2grahamnumber] => Array ( [0] => 2.87 [1] => 2.6 [2] => 2.73 [3] => 4.45 [4] => 2.66 [5] => 3.25 [6] => 4.13 [7] => 17.75 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2tangible_book] => Array ( [0] => 8.78 [1] => 12.18 [2] => 12.46 [3] => 16.44 [4] => 11.02 [5] => 12.66 [6] => 18.03 [7] => 357.61 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [pb] => Array ( [0] => 2.49 [1] => 1.67 [2] => 1.78 [3] => 1.92 [4] => 1.83 [5] => 2.13 [6] => 2.7 [7] => 3.24 [8] => 3.73 [9] => 4.58 [10] => 0.62 [11] => 1.43 [12] => 1.46 [13] => 1.33 [14] => 1.38 [15] => 1.51 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1375 [1] => 1869.3 [2] => 2103.3 [3] => 2257.5 [4] => 2365.1 [5] => 2517.8 [6] => 2708.1 [7] => 2863.9 [8] => 3070.6 [9] => 3176.2 [10] => 3685.1 [11] => 8199.1 [12] => 8106.6 [13] => 8192.9 [14] => 8118.3 [15] => 8417.2 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 106.3 [1] => 163.2 [2] => 197.4 [3] => 215.4 [4] => 199.6 [5] => 239.1 [6] => 259.4 [7] => 278.8 [8] => 296 [9] => 305.5 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 23.9 [11] => 88.8 [12] => 80.5 [13] => 78 [14] => 78.4 [15] => 76.6 ) [IS_InterestExpense] => Array ( [0] => 44.7 [1] => 64.2 [2] => 81.6 [3] => 80.1 [4] => 77 [5] => 78 [6] => 76.7 [7] => 81 [8] => 95.8 [9] => 94.8 [10] => 131.9 [11] => 595.9 [12] => 507.4 [13] => 440.2 [14] => 388.5 [15] => 360 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 556.6 [1] => 13.1 [2] => 2 [3] => 16.1 [4] => 141.5 [5] => 119.2 [6] => 141.5 [7] => 131.8 [8] => 29.1 [9] => 21.8 [10] => 68.7 [11] => 48 [12] => 88.3 [13] => 66.3 [14] => 67.6 [15] => 213.3 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 44.7 [1] => 121.5 [2] => 215.4 [3] => 280.8 [4] => 349.1 [5] => 671.9 [6] => 452.7 [7] => 408.1 [8] => 324.4 [9] => 377.6 [10] => 1032.7 [11] => 745.3 [12] => 624.4 [13] => 687.6 [14] => 645.1 [15] => 675 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 64.7 [1] => 76.1 [2] => 103.4 [3] => 90.2 [4] => 232.8 [5] => 247.7 [6] => 254.9 [7] => 341.8 [8] => 349.7 [9] => 428 [10] => 905.1 [11] => 1674.6 [12] => 1398.2 [13] => 1572.5 [14] => 1284.1 [15] => 1312.7 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 499.9 [1] => 57.2 [2] => 56.5 [3] => 33.6 [4] => 2.8 [5] => 231.1 [6] => 2.4 [7] => 3 [8] => 2.6 [9] => 2.3 [10] => 504 [11] => 543 [12] => 878.5 [13] => 34.8 [14] => 19.4 [15] => 15.7 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 82.9 [5] => 88.5 [6] => 99.7 [7] => 99.3 [8] => 107 [9] => 121.9 [10] => 359.9 [11] => 331.1 [12] => 295.1 [13] => 290.2 [14] => 315.3 [15] => 301.8 ) [BS_other_liabilities_Insurance] => Array ( [0] => 391.2 [1] => 500.2 [2] => 526.5 [3] => 642.5 [4] => 570.2 [5] => 793.1 [6] => 883.2 [7] => 1028.5 [8] => 1003.4 [9] => 1046.3 [10] => 3672.5 [11] => 3007.5 [12] => 3178.5 [13] => 3085.7 [14] => 3243.7 [15] => 3413.1 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -43.2 [1] => -60.7 [2] => -79.9 [3] => -75.7 [4] => -72.7 [5] => -68.5 [6] => -69.8 [7] => -69.6 [8] => -80 [9] => -82 [10] => -122.3 [11] => -593.9 [12] => -506.7 [13] => -439.9 [14] => -387.5 [15] => -359.3 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -242.1 [1] => -346.8 [2] => -398 [3] => -390.4 [4] => -438.3 [5] => -499.7 [6] => -527.7 [7] => -568.3 [8] => -611 [9] => -619.2 [10] => -788.8 [11] => -1750.1 [12] => -1772.2 [13] => -1747 [14] => -1747.8 [15] => -1807.8 ) [BS_MoneyMarket] => Array ( [0] => -556.6 [1] => -13.1 [2] => -2 [3] => -16.1 [4] => -141.5 [5] => -119.2 [6] => -141.5 [7] => -131.8 [8] => -29.1 [9] => -21.8 [10] => -68.7 [11] => -48 [12] => -88.3 [13] => -66.3 [14] => -67.6 [15] => -213.3 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 601.3 [1] => 134.6 [2] => 217.4 [3] => 296.9 [4] => 490.6 [5] => 791.1 [6] => 594.2 [7] => 539.9 [8] => 353.5 [9] => 399.4 [10] => 1101.4 [11] => 793.3 [12] => 712.7 [13] => 753.9 [14] => 712.7 [15] => 888.3 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 391.2 [1] => 500.2 [2] => 526.5 [3] => 642.5 [4] => 653.1 [5] => 881.6 [6] => 982.9 [7] => 1127.8 [8] => 1110.4 [9] => 1168.2 [10] => 4032.4 [11] => 3338.6 [12] => 3473.6 [13] => 3375.9 [14] => 3559 [15] => 3714.9 ) [cash2debt] => Array ( [0] => 0.527 [1] => 0.011 [2] => 0.002 [3] => 0.012 [4] => 0.098 [5] => 0.078 [6] => 0.104 [7] => 0.089 [8] => 0.019 [9] => 0.014 [10] => 0.009 [11] => 0.007 [12] => 0.013 [13] => 0.01 [14] => 0.01 [15] => 0.03 ) [interest_coverage] => Array ( [0] => 6.36 [1] => 6.08 [2] => 5.32 [3] => 4.78 [4] => 5.97 [5] => 5.29 [6] => 5.9 [7] => 5.89 [8] => 5.42 [9] => 5.65 [10] => 2.15 [11] => 2.67 [12] => 3.03 [13] => 3.53 [14] => 3.4 [15] => 3.36 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.1 [11] => -1.5 [12] => -1 [13] => 0.3 [14] => -0.3 [15] => -0.2 ) [TaxProvision] => Array ( [0] => -86.5 [1] => -125.7 [2] => -135.4 [3] => -83.8 [4] => -146.9 [5] => -132 [6] => -145.8 [7] => -155.5 [8] => -164.1 [9] => -177.9 [10] => -85.4 [11] => -368.5 [12] => -369.5 [13] => -317.4 [14] => -251.8 [15] => -262.1 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 172.5 [11] => -73.8 [12] => 30.5 [13] => 28.1 [14] => 44.2 [15] => 164.4 ) [Net Income (Continuing Operations)] => Array ( [0] => 153.7 [1] => 200.8 [2] => 221 [3] => 125.5 [4] => 239.6 [5] => 215.4 [6] => 237.9 [7] => 253.7 [8] => 279.6 [9] => 290.2 [10] => 73.9 [11] => 496.5 [12] => 507.5 [13] => 588.9 [14] => 572.1 [15] => 589.1 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [eps_diluated] => Array ( [0] => 0.753 [1] => 0.76 [2] => 0.84 [3] => 0.487 [4] => 0.96 [5] => 0.78 [6] => 1.08 [7] => 1.2 [8] => 1.39 [9] => 1.51 [10] => 0.37 [11] => 1.3 [12] => 1.32 [13] => 1.56 [14] => 1.55 [15] => 1.62 ) [eps_basic] => Array ( [0] => 0.753 [1] => 0.76 [2] => 0.84 [3] => 0.487 [4] => 0.96 [5] => 0.79 [6] => 1.1 [7] => 1.23 [8] => 1.41 [9] => 1.53 [10] => 0.38 [11] => 1.3 [12] => 1.32 [13] => 1.57 [14] => 1.56 [15] => 1.63 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 16.4 [8] => 17 [9] => 12.3 [10] => 37.1 [11] => 33.7 [12] => 31.3 [13] => 35.2 [14] => 34.5 [15] => 37.8 ) [CashAndCashEquivalents] => Array ( [0] => 556.6 [1] => 13.1 [2] => 2 [3] => 16.1 [4] => 141.5 [5] => 119.2 [6] => 141.5 [7] => 131.8 [8] => 29.1 [9] => 21.8 [10] => 68.7 [11] => 48 [12] => 88.3 [13] => 66.3 [14] => 67.6 [15] => 213.3 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1170 [5] => 143.9 [6] => 151.3 [7] => 152.5 [8] => 158.6 [9] => 1979.1 [10] => 4760 [11] => 4792.3 [12] => 5125.1 [13] => 5300.2 [14] => 5560.9 [15] => 5934.5 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 270.9 [5] => 267.4 [6] => 287 [7] => 287.1 [8] => 307.5 [9] => 335.1 [10] => 706 [11] => 741.6 [12] => 768.5 [13] => 802.8 [14] => 864.2 [15] => 935.6 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1356.8 [5] => 1490.6 [6] => 1617.5 [7] => 1746.8 [8] => 1886.8 [9] => 1965.1 [10] => 3432.3 [11] => 3815.4 [12] => 4169.3 [13] => 4515.1 [14] => 4946.4 [15] => 5403.7 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 41.4 [5] => 67.2 [6] => 46.5 [7] => 73.8 [8] => 73.4 [9] => 78.2 [10] => 102.5 [11] => 245.1 [12] => 133.2 [13] => 234.6 [14] => 187.8 [15] => 85.8 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2839.1 [5] => 3304.3 [6] => 3588.8 [7] => 3890.2 [8] => 4148.5 [9] => 4357.5 [10] => 9000.8 [11] => 9594.4 [12] => 10196.1 [13] => 10852.7 [14] => 11559.3 [15] => 12359.6 ) [AccumulatedDepreciation] => Array ( [0] => -473 [1] => -568.8 [2] => -647 [3] => -779.4 [4] => -929.1 [5] => -1373.3 [6] => -1580 [7] => -1774.9 [8] => -1984.7 [9] => -2193.2 [10] => -2262.6 [11] => -2936.7 [12] => -3497.6 [13] => -4060.4 [14] => -4649 [15] => -5322.8 ) [AccountsPayable] => Array ( [0] => 64.7 [1] => 76.1 [2] => 103.4 [3] => 90.2 [4] => 123.5 [5] => 129.1 [6] => 119.6 [7] => 176.1 [8] => 161.5 [9] => 160.8 [10] => 564 [11] => 592.8 [12] => 606.5 [13] => 563.6 [14] => 474.5 [15] => 511.4 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 70 [12] => 0 [13] => 29.4 [14] => 0 [15] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 109.3 [5] => 118.6 [6] => 135.3 [7] => 165.7 [8] => 188.2 [9] => 267.2 [10] => 341.1 [11] => 1011.8 [12] => 791.7 [13] => 979.5 [14] => 809.6 [15] => 801.3 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.1 [15] => 0 ) [LongTermDebt] => Array ( [0] => 557.2 [1] => 1152.1 [2] => 1200.2 [3] => 1334.1 [4] => 1439.3 [5] => 1289.2 [6] => 1351.9 [7] => 1472.1 [8] => 1544.6 [9] => 1565.5 [10] => 7198.5 [11] => 6419.6 [12] => 5865.1 [13] => 6887 [14] => 7051.1 [15] => 7002.4 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 71.4 [1] => 94.4 [2] => 126.6 [3] => 118.7 [4] => 195 [5] => 353.5 [6] => 406.5 [7] => 390 [8] => 419.7 [9] => 489.4 [10] => 1239.9 [11] => 1056.2 [12] => 1072.5 [13] => 1161.1 [14] => 1232.7 [15] => 1185.4 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 38.1 [12] => 14.4 [13] => 0 [14] => 12.7 [15] => 6.5 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 153.7 [1] => 200.8 [2] => 221 [3] => 125.5 [4] => 239.6 [5] => 177.6 [6] => 237.9 [7] => 253.7 [8] => 279.6 [9] => 290.2 [10] => 73.9 [11] => 496.5 [12] => 507.5 [13] => 588.9 [14] => 572.1 [15] => 589.1 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInReceivables] => Array ( [0] => -41.8 [1] => -56 [2] => 6.2 [3] => -3.8 [4] => -13.6 [5] => -21.8 [6] => -27.5 [7] => -17.7 [8] => -22 [9] => -13.6 [10] => 21.1 [11] => 53.1 [12] => 8.8 [13] => -16 [14] => -37.2 [15] => -61.6 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -9.2 [4] => -5.9 [5] => -109.4 [6] => 21.8 [7] => -0.4 [8] => -25.7 [9] => -17.3 [10] => 15.8 [11] => -11.9 [12] => -76.6 [13] => -5.1 [14] => -13.9 [15] => -25.9 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -14.1 [1] => -35.4 [2] => 0.3 [3] => -29.8 [4] => 37.1 [5] => 9 [6] => 15.3 [7] => 56.9 [8] => -6.9 [9] => 2.9 [10] => -164.5 [11] => -6.9 [12] => -34.9 [13] => 11.9 [14] => -49.6 [15] => 37.9 ) [ChangeInWorkingCapital] => Array ( [0] => -8.1 [1] => -94.5 [2] => -6.2 [3] => -20.5 [4] => 47 [5] => -60.9 [6] => 77 [7] => 133.9 [8] => -130.6 [9] => 10.1 [10] => -78.9 [11] => -251.9 [12] => -378.8 [13] => -406.9 [14] => -377 [15] => -256.6 ) [CF_DeferredTax] => Array ( [0] => 19.2 [1] => 41.9 [2] => 29.8 [3] => -10.7 [4] => 73.1 [5] => 178.9 [6] => 57.6 [7] => 27.5 [8] => 29.9 [9] => 27.8 [10] => -30.4 [11] => -24.6 [12] => 61.3 [13] => 334.8 [14] => 83.9 [15] => -38.5 ) [PurchaseOfPPE] => Array ( [0] => -618.2 [1] => -1027.4 [2] => -208 [3] => -249.3 [4] => -258.6 [5] => -273.2 [6] => -283.8 [7] => -309 [8] => -326.7 [9] => -292.5 [10] => -386.9 [11] => -826.3 [12] => -794.7 [13] => -936.5 [14] => -903.5 [15] => -880.8 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 12.6 [3] => 8.7 [4] => 33.5 [5] => 9.1 [6] => 5.7 [7] => 10.1 [8] => 18.5 [9] => 6.1 [10] => 8.2 [11] => 31.8 [12] => 37.4 [13] => 34.6 [14] => 28.7 [15] => 23.9 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -553.8 [11] => -0.1 [12] => -58.9 [13] => -42.6 [14] => -95.3 [15] => -68.7 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.3 [11] => 511.1 [12] => 60 [13] => 14.2 [14] => 9.6 [15] => 2.7 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -182.4 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 143.8 [7] => 38.7 [8] => 0 [9] => 0 [10] => 0 [11] => 41.6 [12] => 66.3 [13] => 0 [14] => 0 [15] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 10.8 [1] => -26.3 [2] => -269.6 [3] => -241.2 [4] => -91.2 [5] => -105.9 [6] => -72.4 [7] => -17.3 [8] => 103.7 [9] => 26.1 [10] => -5.5 [11] => -0.6 [12] => -0.6 [13] => -19.9 [14] => 22.9 [15] => -10.9 ) [sloanratio] => Array ( [0] => 0.17 [1] => 0.28 [2] => 0.06 [3] => 0.04 [4] => -0 [5] => 0.03 [6] => -0.05 [7] => -0.05 [8] => -0.01 [9] => -0.02 [10] => 0.02 [11] => -0.03 [12] => -0.01 [13] => -0.01 [14] => -0 [15] => -0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.47 [6] => 1.07 [7] => 1.39 [8] => 1.48 [9] => 1.73 [10] => 2.9 [11] => 2.68 [12] => 2.61 [13] => 3.05 [14] => 3.1 [15] => 2.98 ) [current_ratio] => Array ( [0] => 1 [1] => 0.86 [2] => 1.06 [3] => 0.84 [4] => 1.15 [5] => 0.83 [6] => 1.11 [7] => 0.72 [8] => 0.65 [9] => 0.66 [10] => 0.52 [11] => 0.5 [12] => 0.47 [13] => 0.67 [14] => 0.73 [15] => 0.83 ) [quick_ratio] => Array ( [0] => 1 [1] => 0.86 [2] => 1.06 [3] => 0.84 [4] => 1.15 [5] => 0.83 [6] => 1.11 [7] => 0.7 [8] => 0.63 [9] => 0.64 [10] => 0.5 [11] => 0.48 [12] => 0.45 [13] => 0.65 [14] => 0.71 [15] => 0.81 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 10.45 [2] => 10.25 [3] => 8.1 [4] => 9.69 [5] => 7.56 [6] => 7.22 [7] => 7.28 [8] => 7.61 [9] => 7.13 [10] => 2.33 [11] => 8.98 [12] => 8.5 [13] => 9.11 [14] => 7.51 [15] => 6.45 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.89 [2] => 0.95 [3] => 1 [4] => 0.98 [5] => 1 [6] => 1.19 [7] => 1.21 [8] => 1.17 [9] => 1.28 [10] => 0.89 [11] => 0.87 [12] => 0.94 [13] => 0.84 [14] => 0.88 [15] => 0.95 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.21 [2] => 1.35 [3] => 2.43 [4] => 3.11 [5] => 3.32 [6] => 4.81 [7] => 8 [8] => 5.94 [9] => 4.52 [10] => 2.5 [11] => -109.01 [12] => -0.76 [13] => 3.6 [14] => 2.38 [15] => 0.28 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 5.19 [2] => 12.98 [3] => 9.86 [4] => 7.5 [5] => 16.91 [6] => 10.76 [7] => 10.94 [8] => 12.66 [9] => 8.03 [10] => 12.27 [11] => 15.89 [12] => -2.18 [13] => 3.09 [14] => 1.66 [15] => 4.99 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0.93 [2] => 10.53 [3] => -42.02 [4] => 97.13 [5] => -18.75 [6] => 38.46 [7] => 11.11 [8] => 15.83 [9] => 8.63 [10] => -75.5 [11] => 251.35 [12] => 1.54 [13] => 18.18 [14] => -0.64 [15] => 4.52 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.24225865209 [6] => 2.36290322581 [7] => 1.41809458533 [8] => 1.05081967213 [9] => 1.75983263598 [10] => 5.43857493857 [11] => 2.88859416446 [12] => 2.68965517241 [13] => 1.87672688629 [14] => 2.03004291845 [15] => 5.04156479218 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.24 [6] => 2.36 [7] => 1.42 [8] => 1.05 [9] => 1.76 [10] => 5.44 [11] => 2.89 [12] => 2.69 [13] => 1.88 [14] => 2.03 [15] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.33 [7] => 0.9 [8] => 1.03 [9] => 1 [10] => 0.64 [11] => 1.04 [12] => 1.03 [13] => 0.87 [14] => 0.87 [15] => 0.94 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 109.99 [8] => 113.2 [9] => 162.92 [10] => 65.14 [11] => 143.74 [12] => 152.23 [13] => 138.21 [14] => 145.09 [15] => 138.48 ) )
Republic Services Inc (NYSE:RSG)
Days Inventory
0.00 (As of Mar. 2014)

Republic Services Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. Republic Services Inc's cost of goods sold for the three months ended in Mar. 2014 was $1,321 Mil. Hence, Republic Services Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Republic Services Inc's days inventory declined from Mar. 2013 (2.61) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Republic Services Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Republic Services Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Republic Services Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=37.8/5234.7*365
=2.64

Republic Services Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/1321.2*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Republic Services Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/2073.7*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Republic Services Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Republic Services Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 2073.7
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Republic Services Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.003.323.222.245.602.542.402.642.522.64

Republic Services Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 2.652.672.512.522.452.612.322.552.680.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide