Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 10.00 [2] => 48.33 [3] => 36.17 [4] => 20.29 [5] => 54.13 [6] => 64.06 [7] => 22.68 [8] => 12.44 [9] => 21.30 [10] => 19.54 [11] => 19.40 [12] => 24.94 [13] => 17.32 [14] => 12.45 [15] => 10.05 [16] => 10.88 [17] => 8.39 [18] => 6.46 [19] => 4.97 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 6.17 [3] => 15.50 [4] => 7.67 [5] => 13.92 [6] => 20.69 [7] => 12.19 [8] => 3.41 [9] => 5.35 [10] => 9.92 [11] => 13.05 [12] => 15.98 [13] => 10.61 [14] => 4.34 [15] => 4.39 [16] => 7.23 [17] => 4.02 [18] => 2.07 [19] => 2.05 ) [BS_share] => Array ( [0] => 6.087 [1] => 6.522 [2] => 11.08 [3] => 11.969 [4] => 11.912 [5] => 17.117 [6] => 17.31 [7] => 17.36 [8] => 17.65 [9] => 18.12 [10] => 19.14 [11] => 20.58 [12] => 21.77 [13] => 22.45 [14] => 22.86 [15] => 23.88 [16] => 24.35 [17] => 27.95 [18] => 28.47 [19] => 29.10 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 6.087 [1] => 6.522 [2] => 11.043 [3] => 11.969 [4] => 11.912 [5] => 17.117 [6] => 18.137 [7] => 17.249 [8] => 17.495 [9] => 18.406 [10] => 23.823 [11] => 24.832 [12] => 21.158 [13] => 21.883 [14] => 22.552 [15] => 23.493 [16] => 24.144 [17] => 25.413 [18] => 27.174 [19] => 28.805 ) [Revenue] => Array ( [0] => 20.2 [1] => 35 [2] => 81 [3] => 191.8 [4] => 186.5 [5] => 251.09 [6] => 340.676 [7] => 227.713 [8] => 200.087 [9] => 202.795 [10] => 245.824 [11] => 260.234 [12] => 292.481 [13] => 325.232 [14] => 372.584 [15] => 304.273 [16] => 284.311 [17] => 330.865 [18] => 286.096 [19] => 237.863 ) [COGS] => Array ( [0] => 11 [1] => 21.6 [2] => 45.1 [3] => 117.1 [4] => 120 [5] => 151.7 [6] => 213.401 [7] => 192.558 [8] => 140.643 [9] => 137.638 [10] => 166.652 [11] => 183.398 [12] => 213.525 [13] => 253.394 [14] => 276.501 [15] => 211.451 [16] => 197.097 [17] => 234.1 [18] => 198.057 [19] => 173.725 ) [Gross Profit] => Array ( [0] => 9.2 [1] => 13.4 [2] => 35.9 [3] => 74.7 [4] => 66.5 [5] => 99.39 [6] => 127.275 [7] => 35.155 [8] => 59.444 [9] => 65.157 [10] => 79.172 [11] => 76.836 [12] => 78.956 [13] => 71.838 [14] => 96.083 [15] => 92.822 [16] => 87.214 [17] => 96.765 [18] => 88.039 [19] => 64.138 ) [SGA] => Array ( [0] => 7 [1] => 6.7 [2] => 20 [3] => 29.9 [4] => 31.5 [5] => 36.8 [6] => 39.059 [7] => 35.244 [8] => 30.111 [9] => 27.029 [10] => 30.448 [11] => 30.084 [12] => 39.33 [13] => 47.874 [14] => 50.837 [15] => 45.105 [16] => 45.532 [17] => 52.722 [18] => 45.2 [19] => 41.21 ) [RD] => Array ( [0] => 0 [1] => 3.3 [2] => 0 [3] => 19.4 [4] => 22.2 [5] => 30.4 [6] => 37.269 [7] => 33.174 [8] => 27.728 [9] => 22.843 [10] => 28.214 [11] => 29.784 [12] => 41.492 [13] => 46.242 [14] => 49.325 [15] => 41.886 [16] => 38.678 [17] => 44.625 [18] => 47.739 [19] => 45 ) [DDA] => Array ( [0] => 0.9 [1] => 1.4 [2] => 2.3 [3] => 4.3 [4] => 4.3 [5] => 9.6 [6] => 16.942 [7] => 18.472 [8] => 11.553 [9] => 9.553 [10] => 7.677 [11] => 8.099 [12] => 12.639 [13] => 27.245 [14] => 25.147 [15] => 15.354 [16] => 11.922 [17] => 16.864 [18] => 22.079 [19] => 21.748 ) [Operating Income] => Array ( [0] => 1.3 [1] => 2 [2] => 13.6 [3] => 21.1 [4] => 8.5 [5] => 22.59 [6] => 34.005 [7] => -57.852 [8] => -3.74 [9] => 8.775 [10] => 17.272 [11] => 13.788 [12] => -22.229 [13] => -28.124 [14] => -76.464 [15] => -2.192 [16] => 0.699 [17] => -11.403 [18] => -39.746 [19] => -34.766 ) [other_operating_charges] => Array ( [0] => -0.9 [1] => -1.4 [2] => -2.3 [3] => -4.3 [4] => -4.3 [5] => -9.6 [6] => -16.942 [7] => -24.589 [8] => -5.345 [9] => -6.51 [10] => -3.238 [11] => -3.18 [12] => -20.363 [13] => -5.846 [14] => -72.385 [15] => -8.023 [16] => -2.305 [17] => -10.821 [18] => -34.846 [19] => -12.694 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 7.833 [2] => 32.5 [3] => 24.833 [4] => 20 [5] => 51 [6] => 25.875 [7] => 19.66 [8] => 8.3 [9] => 16.87 [10] => 19.54 [11] => 17.34 [12] => 16.67 [13] => 13.4 [14] => 5.53 [15] => 9.55 [16] => 8.9 [17] => 5.06 [18] => 2.98 [19] => 2.29 ) [mktcap] => Array ( [0] => 0 [1] => 51.086826 [2] => 360.1 [3] => 297.226177 [4] => 238.24 [5] => 872.967 [6] => 447.89625 [7] => 341.2976 [8] => 146.495 [9] => 305.6844 [10] => 373.9956 [11] => 356.8572 [12] => 362.9059 [13] => 300.83 [14] => 126.4158 [15] => 228.054 [16] => 216.715 [17] => 141.427 [18] => 84.8406 [19] => 66.639 ) [Cash and Equiv] => Array ( [0] => 3 [1] => 10.2 [2] => 24.6 [3] => 24 [4] => 43.8 [5] => 15.708 [6] => 133.885 [7] => 100.153 [8] => 105.799 [9] => 194.381 [10] => 158.869 [11] => 225.855 [12] => 125.984 [13] => 123.272 [14] => 73.98 [15] => 154.993 [16] => 129.078 [17] => 56.213 [18] => 42.018 [19] => 25.963 ) [ev_addition] => Array ( [0] => -3 [1] => -9.1 [2] => -22.6 [3] => -23.4 [4] => -43.4 [5] => -1.777 [6] => -36.694 [7] => 4.027 [8] => -21.845 [9] => -29.781 [10] => -51.854 [11] => -126.078 [12] => -26.162 [13] => -25.724 [14] => 15.555 [15] => -63.706 [16] => -79.078 [17] => -11.213 [18] => -7.099 [19] => 7.037 ) [ev_addition_per_share] => Array ( [0] => -0.493 [1] => -1.395 [2] => -2.04 [3] => -1.955 [4] => -3.643 [5] => -0.104 [6] => -2.12 [7] => 0.232 [8] => -1.238 [9] => -1.644 [10] => -2.709 [11] => -6.126 [12] => -1.202 [13] => -1.146 [14] => 0.68 [15] => -2.668 [16] => -3.248 [17] => -0.401 [18] => -0.249 [19] => 0.242 ) [ev] => Array ( [0] => 0 [1] => 41.986826 [2] => 337.5 [3] => 273.826177 [4] => 194.84 [5] => 871.19 [6] => 411.20225 [7] => 345.3246 [8] => 124.65 [9] => 275.9034 [10] => 322.1416 [11] => 230.7792 [12] => 336.7439 [13] => 275.106 [14] => 141.9708 [15] => 164.348 [16] => 137.637 [17] => 130.214 [18] => 77.7416 [19] => 73.676 ) [Non Operating Income] => Array ( [0] => 0.1 [1] => 0.2 [2] => 1.1 [3] => 1.6 [4] => 0.5 [5] => -4.1 [6] => 0.147 [7] => -1.914 [8] => 3.044 [9] => -2.347 [10] => -0.859 [11] => -0.929 [12] => 0.851 [13] => -0.169 [14] => 0.719 [15] => 0.211 [16] => -0.154 [17] => 0.513 [18] => 0.545 [19] => 1.511 ) [tax] => Array ( [0] => 0.1 [1] => 0.7 [2] => 5.1 [3] => 8.4 [4] => 3.3 [5] => 0.7 [6] => 5.986 [7] => -26.872 [8] => -2.722 [9] => 0.022 [10] => 3.253 [11] => 1.185 [12] => -0.746 [13] => -6.014 [14] => -10.295 [15] => 39.335 [16] => -0.485 [17] => -11.132 [18] => 2.59 [19] => 14.955 ) [Pretax Income] => Array ( [0] => 1.5 [1] => 2.2 [2] => 14.6 [3] => 22.7 [4] => 11.1 [5] => 19.7 [6] => 38.632 [7] => -59.989 [8] => -4.481 [9] => 6.032 [10] => 16.264 [11] => 17.143 [12] => -13.762 [13] => -23.566 [14] => -77.557 [15] => -3.232 [16] => -0.854 [17] => -12.661 [18] => -40.884 [19] => -34.449 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.5 [4] => 1.9 [5] => 1.2 [6] => 1.179 [7] => 5.878 [8] => 3.005 [9] => 2.626 [10] => 3.416 [11] => 6.337 [12] => 9.348 [13] => 6.405 [14] => 3.059 [15] => 1.122 [16] => 0.636 [17] => 0.099 [18] => 0.039 [19] => 0.026 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -6.101 [8] => -5.626 [9] => -4.851 [10] => -3.565 [11] => -2.053 [12] => -1.732 [13] => -1.678 [14] => -4.871 [15] => -2.373 [16] => -2.035 [17] => -1.87 [18] => -1.722 [19] => -1.22 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.9 [1] => 1.4 [2] => 2.3 [3] => 4.3 [4] => 4.3 [5] => 9.6 [6] => 16.942 [7] => 18.472 [8] => 11.553 [9] => 9.553 [10] => 7.677 [11] => 8.099 [12] => 12.639 [13] => 27.245 [14] => 25.147 [15] => 15.354 [16] => 11.922 [17] => 16.864 [18] => 22.079 [19] => 21.748 ) [ReconciledDepreciation] => Array ( [0] => 0.9 [1] => 1.4 [2] => 2.3 [3] => 4.3 [4] => 4.3 [5] => 9.6 [6] => 16.94 [7] => 18.47 [8] => 11.55 [9] => 9.55 [10] => 7.68 [11] => 8.1 [12] => 12.64 [13] => 27.25 [14] => 25.15 [15] => 15.35 [16] => 11.92 [17] => 16.86 [18] => 22.08 [19] => 21.75 ) [EBIT] => Array ( [0] => 1.3 [1] => 2 [2] => 13.6 [3] => 21.1 [4] => 8.5 [5] => 22.59 [6] => 34.005 [7] => -53.888 [8] => 1.145 [9] => 10.883 [10] => 19.829 [11] => 19.196 [12] => -12.03 [13] => -21.888 [14] => -72.686 [15] => -0.859 [16] => 1.181 [17] => -10.791 [18] => -39.162 [19] => -33.229 ) [EBITDA_morn] => Array ( [0] => 2.2 [1] => 3.4 [2] => 15.9 [3] => 25.4 [4] => 12.8 [5] => 32.19 [6] => 50.947 [7] => -35.416 [8] => 12.698 [9] => 20.436 [10] => 27.506 [11] => 27.295 [12] => 0.609 [13] => 5.357 [14] => -47.539 [15] => 14.495 [16] => 13.103 [17] => 6.073 [18] => -17.083 [19] => -11.481 ) [EBITDA] => Array ( [0] => 2.2 [1] => 3.4 [2] => 15.9 [3] => 25.4 [4] => 12.8 [5] => 32.19 [6] => 50.947 [7] => -35.416 [8] => 12.698 [9] => 20.436 [10] => 27.506 [11] => 27.295 [12] => 0.609 [13] => 5.357 [14] => -47.539 [15] => 14.495 [16] => 13.103 [17] => 6.073 [18] => -17.083 [19] => -11.481 ) [EBITDA_1] => Array ( [0] => 2.2 [1] => 3.4 [2] => 15.9 [3] => 25.4 [4] => 12.8 [5] => 32.19 [6] => 50.947 [7] => -35.416 [8] => 12.698 [9] => 20.436 [10] => 27.506 [11] => 27.295 [12] => 0.609 [13] => 5.357 [14] => -47.539 [15] => 14.495 [16] => 13.103 [17] => 6.073 [18] => -17.083 [19] => -11.481 ) [DDA_new] => Array ( [0] => 0.9 [1] => 1.4 [2] => 2.3 [3] => 4.3 [4] => 4.3 [5] => 9.6 [6] => 16.94 [7] => 18.47 [8] => 11.55 [9] => 9.55 [10] => 7.68 [11] => 8.1 [12] => 12.64 [13] => 27.25 [14] => 25.15 [15] => 15.35 [16] => 11.92 [17] => 16.86 [18] => 22.08 [19] => 21.75 ) [EBITDA_new] => Array ( [0] => 2.2 [1] => 3.4 [2] => 15.9 [3] => 25.4 [4] => 12.8 [5] => 32.19 [6] => 50.947 [7] => -35.416 [8] => 12.698 [9] => 20.436 [10] => 27.506 [11] => 27.295 [12] => 0.609 [13] => 5.357 [14] => -47.539 [15] => 14.495 [16] => 13.103 [17] => 6.073 [18] => -17.083 [19] => -11.481 ) [EBITDA_per_share] => Array ( [0] => 0.36 [1] => 0.52 [2] => 1.44 [3] => 2.12 [4] => 1.07 [5] => 1.88 [6] => 2.81 [7] => -2.05 [8] => 0.73 [9] => 1.11 [10] => 1.15 [11] => 1.1 [12] => 0.03 [13] => 0.24 [14] => -2.11 [15] => 0.62 [16] => 0.54 [17] => 0.24 [18] => -0.63 [19] => -0.4 ) [Operating_Income_per_share] => Array ( [0] => 0.21 [1] => 0.31 [2] => 1.23 [3] => 1.76 [4] => 0.71 [5] => 1.32 [6] => 1.87 [7] => -3.35 [8] => -0.21 [9] => 0.48 [10] => 0.73 [11] => 0.56 [12] => -1.05 [13] => -1.29 [14] => -3.39 [15] => -0.09 [16] => 0.03 [17] => -0.45 [18] => -1.46 [19] => -1.21 ) [Net Income] => Array ( [0] => 1.4 [1] => 1.5 [2] => 9.5 [3] => 14.3 [4] => 7.8 [5] => 19 [6] => 32.646 [7] => -36.708 [8] => -8.087 [9] => 1.331 [10] => 13.011 [11] => 15.958 [12] => -13.016 [13] => -17.552 [14] => -67.262 [15] => -42.567 [16] => -0.369 [17] => -1.529 [18] => -43.474 [19] => -49.404 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 6.087 [1] => 6.522 [2] => 11.043 [3] => 11.969 [4] => 11.912 [5] => 17.117 [6] => 18.137 [7] => 17.249 [8] => 17.495 [9] => 18.406 [10] => 23.823 [11] => 24.832 [12] => 21.158 [13] => 21.883 [14] => 22.552 [15] => 23.493 [16] => 24.144 [17] => 25.413 [18] => 27.174 [19] => 28.805 ) [shares_diluted] => Array ( [0] => 6.087 [1] => 6.522 [2] => 11.043 [3] => 11.969 [4] => 11.912 [5] => 17.117 [6] => 18.137 [7] => 17.249 [8] => 17.495 [9] => 18.406 [10] => 23.823 [11] => 24.832 [12] => 21.158 [13] => 21.883 [14] => 22.552 [15] => 23.493 [16] => 24.144 [17] => 25.413 [18] => 27.174 [19] => 28.805 ) [shares_basic] => Array ( [0] => 6.087 [1] => 6.522 [2] => 11.043 [3] => 11.493 [4] => 11.739 [5] => 16.102 [6] => 17.003 [7] => 17.249 [8] => 17.495 [9] => 17.902 [10] => 18.913 [11] => 20.146 [12] => 21.158 [13] => 21.883 [14] => 22.552 [15] => 23.493 [16] => 24.144 [17] => 25.413 [18] => 27.174 [19] => 28.805 ) [COGS_pct] => Array ( [0] => 0.54 [1] => 0.62 [2] => 0.56 [3] => 0.61 [4] => 0.64 [5] => 0.60 [6] => 0.63 [7] => 0.85 [8] => 0.70 [9] => 0.68 [10] => 0.68 [11] => 0.70 [12] => 0.73 [13] => 0.78 [14] => 0.74 [15] => 0.69 [16] => 0.69 [17] => 0.71 [18] => 0.69 [19] => 0.73 ) [Gross Profit_pct] => Array ( [0] => 45.54 [1] => 38.29 [2] => 44.32 [3] => 38.95 [4] => 35.66 [5] => 39.58 [6] => 37.36 [7] => 15.44 [8] => 29.71 [9] => 32.13 [10] => 32.21 [11] => 29.53 [12] => 27.00 [13] => 22.09 [14] => 25.79 [15] => 30.51 [16] => 30.68 [17] => 29.25 [18] => 30.77 [19] => 26.96 ) [SGA_pct] => Array ( [0] => 34.65 [1] => 19.14 [2] => 24.69 [3] => 15.59 [4] => 16.89 [5] => 14.66 [6] => 11.47 [7] => 15.48 [8] => 15.05 [9] => 13.33 [10] => 12.39 [11] => 11.56 [12] => 13.45 [13] => 14.72 [14] => 13.64 [15] => 14.82 [16] => 16.01 [17] => 15.93 [18] => 15.80 [19] => 17.33 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -2.68 [8] => -2.81 [9] => -2.39 [10] => -1.45 [11] => -0.79 [12] => -0.59 [13] => -0.52 [14] => -1.31 [15] => -0.78 [16] => -0.72 [17] => -0.57 [18] => -0.60 [19] => -0.51 ) [Pretax Income_pct] => Array ( [0] => 7.43 [1] => 6.29 [2] => 18.02 [3] => 11.84 [4] => 5.95 [5] => 7.85 [6] => 11.34 [7] => -26.34 [8] => -2.24 [9] => 2.97 [10] => 6.62 [11] => 6.59 [12] => -4.71 [13] => -7.25 [14] => -20.82 [15] => -1.06 [16] => -0.30 [17] => -3.83 [18] => -14.29 [19] => -14.48 ) [Net Income_pct] => Array ( [0] => 6.93 [1] => 4.29 [2] => 11.73 [3] => 7.46 [4] => 4.18 [5] => 7.57 [6] => 9.58 [7] => -16.12 [8] => -4.04 [9] => 0.66 [10] => 5.29 [11] => 6.13 [12] => -4.45 [13] => -5.40 [14] => -18.05 [15] => -13.99 [16] => -0.13 [17] => -0.46 [18] => -15.20 [19] => -20.77 ) [DaysSalesOutstanding] => Array ( [0] => 72.28 [1] => 73 [2] => 106.8 [3] => 54.24 [4] => 65.95 [5] => 85.21 [6] => 73.11 [7] => 66.83 [8] => 50.12 [9] => 57.85 [10] => 67.87 [11] => 60.23 [12] => 58.31 [13] => 82.29 [14] => 45.69 [15] => 57.97 [16] => 57.16 [17] => 58.74 [18] => 69.24 [19] => 67.51 ) [DaysInventory] => Array ( [0] => 106.18 [1] => 108.15 [2] => 144.06 [3] => 71.07 [4] => 83.34 [5] => 99.55 [6] => 91.07 [7] => 61.89 [8] => 64.53 [9] => 69.19 [10] => 48.52 [11] => 43.05 [12] => 60.14 [13] => 33.28 [14] => 38.01 [15] => 30.12 [16] => 39.58 [17] => 42.11 [18] => 36.99 [19] => 52.37 ) [Payable] => Array ( [0] => 1.5 [1] => 1.9 [2] => 11.5 [3] => 10.8 [4] => 12.6 [5] => 19.878 [6] => 32.602 [7] => 24.512 [8] => 18.933 [9] => 21.969 [10] => 31.585 [11] => 36.903 [12] => 39.699 [13] => 49.675 [14] => 34.123 [15] => 29.073 [16] => 29.19 [17] => 38.411 [18] => 41.509 [19] => 35.589 ) [DaysPayable] => Array ( [0] => 27.1 [1] => 19.81 [2] => 51.82 [3] => 20.55 [4] => 24.66 [5] => 28.9 [6] => 34.93 [7] => 39.29 [8] => 34.54 [9] => 39.54 [10] => 46.9 [11] => 51.76 [12] => 49.54 [13] => 55.75 [14] => 33.43 [15] => 34.88 [16] => 37.47 [17] => 42.37 [18] => 52.96 [19] => 54.61 ) [InventoryTurnover] => Array ( [0] => 3.44 [1] => 3.38 [2] => 2.53 [3] => 5.14 [4] => 4.38 [5] => 3.67 [6] => 4.01 [7] => 5.9 [8] => 5.66 [9] => 5.28 [10] => 7.52 [11] => 8.48 [12] => 6.07 [13] => 10.97 [14] => 9.6 [15] => 12.12 [16] => 9.22 [17] => 8.67 [18] => 9.87 [19] => 6.97 ) [Accts Rec.] => Array ( [0] => 4 [1] => 7 [2] => 23.7 [3] => 28.5 [4] => 33.7 [5] => 58.619 [6] => 68.241 [7] => 41.694 [8] => 27.473 [9] => 32.144 [10] => 45.71 [11] => 42.941 [12] => 46.723 [13] => 73.326 [14] => 46.641 [15] => 48.322 [16] => 44.52 [17] => 53.248 [18] => 54.275 [19] => 43.993 ) [Inventory] => Array ( [0] => 3.2 [1] => 6.4 [2] => 17.8 [3] => 22.8 [4] => 27.4 [5] => 41.374 [6] => 53.247 [7] => 32.651 [8] => 24.864 [9] => 26.092 [10] => 22.154 [11] => 21.629 [12] => 35.184 [13] => 23.101 [14] => 28.796 [15] => 17.451 [16] => 21.372 [17] => 27.011 [18] => 20.071 [19] => 24.928 ) [inventory2sales] => Array ( [0] => 0.158 [1] => 0.183 [2] => 0.22 [3] => 0.119 [4] => 0.147 [5] => 0.165 [6] => 0.156 [7] => 0.143 [8] => 0.124 [9] => 0.129 [10] => 0.09 [11] => 0.083 [12] => 0.12 [13] => 0.071 [14] => 0.077 [15] => 0.057 [16] => 0.075 [17] => 0.082 [18] => 0.07 [19] => 0.105 ) [Total Current Assets] => Array ( [0] => 10.6 [1] => 35.2 [2] => 68.7 [3] => 77.5 [4] => 107.9 [5] => 122.171 [6] => 262.838 [7] => 192.25 [8] => 170.018 [9] => 262.296 [10] => 233.624 [11] => 300.25 [12] => 221.384 [13] => 232.633 [14] => 164.636 [15] => 235.19 [16] => 200.133 [17] => 147.059 [18] => 125.988 [19] => 100.693 ) [Other Current Assets] => Array ( [0] => 0.4 [1] => 11.6 [2] => 2.6 [3] => 2.2 [4] => 3 [5] => 6.47 [6] => 7.465 [7] => 17.752 [8] => 11.882 [9] => 9.679 [10] => 6.891 [11] => 9.825 [12] => 13.493 [13] => 12.934 [14] => 15.219 [15] => 14.424 [16] => 5.163 [17] => 10.587 [18] => 9.624 [19] => 5.809 ) [Net PPE] => Array ( [0] => 1.3 [1] => 3.2 [2] => 11.2 [3] => 12.2 [4] => 17 [5] => 21.211 [6] => 28.128 [7] => 30.205 [8] => 25.882 [9] => 14.584 [10] => 14.002 [11] => 13.576 [12] => 11.075 [13] => 11.233 [14] => 11.556 [15] => 9.926 [16] => 9.487 [17] => 15.366 [18] => 17.713 [19] => 14.854 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.1 [5] => 34.177 [6] => 30.444 [7] => 44.867 [8] => 41.128 [9] => 33.958 [10] => 31.732 [11] => 29.622 [12] => 110.118 [13] => 106.423 [14] => 30.875 [15] => 10.72 [16] => 7.088 [17] => 114.791 [18] => 70.284 [19] => 56.51 ) [Total Assets] => Array ( [0] => 12.4 [1] => 39.1 [2] => 80.3 [3] => 94.9 [4] => 131.7 [5] => 187.563 [6] => 334.003 [7] => 305.201 [8] => 274.299 [9] => 365.562 [10] => 345.238 [11] => 368.711 [12] => 381.654 [13] => 393.108 [14] => 309.026 [15] => 277.034 [16] => 240.928 [17] => 297.273 [18] => 232.394 [19] => 176.185 ) [Other Long-Term Assets] => Array ( [0] => 0.5 [1] => 0.7 [2] => 0.4 [3] => 5.2 [4] => 3.7 [5] => 10.004 [6] => 12.593 [7] => 37.879 [8] => 37.271 [9] => 54.724 [10] => 65.88 [11] => 25.263 [12] => 39.077 [13] => 42.819 [14] => 101.959 [15] => 21.198 [16] => 24.22 [17] => 20.057 [18] => 18.409 [19] => 4.128 ) [Total Assets Non-liquid] => Array ( [0] => 9.4 [1] => 28.9 [2] => 55.7 [3] => 70.9 [4] => 87.9 [5] => 171.855 [6] => 200.118 [7] => 205.048 [8] => 168.5 [9] => 171.181 [10] => 186.369 [11] => 142.856 [12] => 255.67 [13] => 269.836 [14] => 235.046 [15] => 122.041 [16] => 111.85 [17] => 241.06 [18] => 190.376 [19] => 150.222 ) [HardAssets] => Array ( [0] => 9.4 [1] => 28.9 [2] => 55.7 [3] => 70.9 [4] => 84.8 [5] => 137.678 [6] => 169.674 [7] => 160.181 [8] => 127.372 [9] => 137.223 [10] => 154.637 [11] => 113.234 [12] => 145.552 [13] => 163.413 [14] => 204.171 [15] => 111.321 [16] => 104.762 [17] => 126.269 [18] => 120.092 [19] => 93.712 ) [Accts Payable] => Array ( [0] => 1.5 [1] => 1.9 [2] => 11.5 [3] => 10.8 [4] => 12.6 [5] => 19.878 [6] => 32.602 [7] => 50.31 [8] => 37.544 [9] => 39.972 [10] => 46.99 [11] => 51.091 [12] => 50.414 [13] => 66.691 [14] => 56.76 [15] => 50.309 [16] => 48.66 [17] => 56.231 [18] => 56.565 [19] => 49.33 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0.2 [2] => 1.4 [3] => 0.2 [4] => 0.3 [5] => 13.931 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.41 [13] => 97.548 [14] => 39.535 [15] => 41.287 [16] => 0 [17] => 0 [18] => 16.919 [19] => 15 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0.2 [2] => 1.4 [3] => 0.2 [4] => 0.3 [5] => 13.931 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.41 [13] => 97.548 [14] => 39.535 [15] => 41.287 [16] => 0 [17] => 0 [18] => 16.919 [19] => 15 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 2.7 [1] => 3.4 [2] => 22.8 [3] => 18.7 [4] => 24.8 [5] => 53.308 [6] => 57.481 [7] => 50.31 [8] => 37.544 [9] => 39.972 [10] => 46.99 [11] => 51.091 [12] => 59.809 [13] => 169.547 [14] => 98.569 [15] => 94.752 [16] => 53.084 [17] => 75.851 [18] => 84.101 [19] => 73.773 ) [Other Current Liab.] => Array ( [0] => 1.2 [1] => 1.3 [2] => 9.9 [3] => 7.7 [4] => 11.9 [5] => 19.499 [6] => 24.879 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 6.985 [13] => 5.308 [14] => 2.274 [15] => 3.156 [16] => 4.424 [17] => 19.62 [18] => 10.617 [19] => 9.443 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 132.4 [5] => 141 [6] => 153.482 [7] => 158.716 [8] => 161.485 [9] => 166.445 [10] => 182.705 [11] => 193.839 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 212.887 [13] => 226.873 [14] => 245.748 [15] => 258.67 [16] => 266.945 [17] => 301.225 [18] => 303.724 [19] => 309.37 ) [Retained Earnings] => Array ( [0] => -0.2 [1] => 1.3 [2] => 10.8 [3] => 26.3 [4] => -23.9 [5] => -4.9 [6] => 27.766 [7] => -6.72 [8] => -10.025 [9] => -8.694 [10] => 4.317 [11] => 20.275 [12] => 6.555 [13] => -11.285 [14] => -91.747 [15] => -134.314 [16] => -134.683 [17] => -136.212 [18] => -179.686 [19] => -229.09 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 9.6 [1] => 34.8 [2] => 56.8 [3] => 75.9 [4] => 106.8 [5] => 134.3 [6] => 179.331 [7] => 150.711 [8] => 152.801 [9] => 160.99 [10] => 191.233 [11] => 217.843 [12] => 223.455 [13] => 219.976 [14] => 157.468 [15] => 129.717 [16] => 137.394 [17] => 166.733 [18] => 125.442 [19] => 81.136 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0.9 [2] => 0.6 [3] => 0.4 [4] => 0.1 [5] => 0 [6] => 97.191 [7] => 104.18 [8] => 83.954 [9] => 164.6 [10] => 107.015 [11] => 99.777 [12] => 97.412 [13] => 0 [14] => 50 [15] => 50 [16] => 50 [17] => 45 [18] => 18 [19] => 18 ) [Total Liabilities] => Array ( [0] => 2.8 [1] => 4.3 [2] => 23.5 [3] => 19 [4] => 24.9 [5] => 53.263 [6] => 154.672 [7] => 154.49 [8] => 121.498 [9] => 204.572 [10] => 154.005 [11] => 150.868 [12] => 158.199 [13] => 173.132 [14] => 151.558 [15] => 147.317 [16] => 103.534 [17] => 130.54 [18] => 106.952 [19] => 95.049 ) [Other Long-Term Liab.] => Array ( [0] => 0.1 [1] => 0 [2] => 0.1 [3] => -0.1 [4] => -3.5527136788E-15 [5] => -0.045 [6] => -7.1054273576E-15 [7] => 0 [8] => 1.42108547152E-14 [9] => 7.1054273576E-15 [10] => -7.1054273576E-15 [11] => -7.1054273576E-15 [12] => 0.978 [13] => 3.585 [14] => 2.989 [15] => 2.565 [16] => 0.45 [17] => 9.689 [18] => 4.851 [19] => 3.276 ) [Cash and Equiv_pct] => Array ( [0] => 24.19 [1] => 26.09 [2] => 30.64 [3] => 25.29 [4] => 33.26 [5] => 8.37 [6] => 40.08 [7] => 32.82 [8] => 38.57 [9] => 53.17 [10] => 46.02 [11] => 61.26 [12] => 33.01 [13] => 31.36 [14] => 23.94 [15] => 55.95 [16] => 53.58 [17] => 18.91 [18] => 18.08 [19] => 14.74 ) [Accts Rec._pct] => Array ( [0] => 32.26 [1] => 17.90 [2] => 29.51 [3] => 30.03 [4] => 25.59 [5] => 31.25 [6] => 20.43 [7] => 13.66 [8] => 10.02 [9] => 8.79 [10] => 13.24 [11] => 11.65 [12] => 12.24 [13] => 18.65 [14] => 15.09 [15] => 17.44 [16] => 18.48 [17] => 17.91 [18] => 23.35 [19] => 24.97 ) [Inventory_pct] => Array ( [0] => 25.81 [1] => 16.37 [2] => 22.17 [3] => 24.03 [4] => 20.80 [5] => 22.06 [6] => 15.94 [7] => 10.70 [8] => 9.06 [9] => 7.14 [10] => 6.42 [11] => 5.87 [12] => 9.22 [13] => 5.88 [14] => 9.32 [15] => 6.30 [16] => 8.87 [17] => 9.09 [18] => 8.64 [19] => 14.15 ) [Other Current Assets_pct] => Array ( [0] => 3.23 [1] => 29.67 [2] => 3.24 [3] => 2.32 [4] => 2.28 [5] => 3.45 [6] => 2.24 [7] => 5.82 [8] => 4.33 [9] => 2.65 [10] => 2.00 [11] => 2.66 [12] => 3.54 [13] => 3.29 [14] => 4.92 [15] => 5.21 [16] => 2.14 [17] => 3.56 [18] => 4.14 [19] => 3.30 ) [Total Current Assets_pct] => Array ( [0] => 85.48 [1] => 90.03 [2] => 85.55 [3] => 81.66 [4] => 81.93 [5] => 65.14 [6] => 78.69 [7] => 62.99 [8] => 61.98 [9] => 71.75 [10] => 67.67 [11] => 81.43 [12] => 58.01 [13] => 59.18 [14] => 53.28 [15] => 84.90 [16] => 83.07 [17] => 49.47 [18] => 54.21 [19] => 57.15 ) [Net PPE_pct] => Array ( [0] => 10.48 [1] => 8.18 [2] => 13.95 [3] => 12.86 [4] => 12.91 [5] => 11.31 [6] => 8.42 [7] => 9.90 [8] => 9.44 [9] => 3.99 [10] => 4.06 [11] => 3.68 [12] => 2.90 [13] => 2.86 [14] => 3.74 [15] => 3.58 [16] => 3.94 [17] => 5.17 [18] => 7.62 [19] => 8.43 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.35 [5] => 18.22 [6] => 9.11 [7] => 14.70 [8] => 14.99 [9] => 9.29 [10] => 9.19 [11] => 8.03 [12] => 28.85 [13] => 27.07 [14] => 9.99 [15] => 3.87 [16] => 2.94 [17] => 38.61 [18] => 30.24 [19] => 32.07 ) [Other Long-Term Assets_pct] => Array ( [0] => 4.03 [1] => 1.79 [2] => 0.50 [3] => 5.48 [4] => 2.81 [5] => 5.33 [6] => 3.77 [7] => 12.41 [8] => 13.59 [9] => 14.97 [10] => 19.08 [11] => 6.85 [12] => 10.24 [13] => 10.89 [14] => 32.99 [15] => 7.65 [16] => 10.05 [17] => 6.75 [18] => 7.92 [19] => 2.34 ) [Accts Payable_pct] => Array ( [0] => 12.10 [1] => 4.86 [2] => 14.32 [3] => 11.38 [4] => 9.57 [5] => 10.60 [6] => 9.76 [7] => 16.48 [8] => 13.69 [9] => 10.93 [10] => 13.61 [11] => 13.86 [12] => 13.21 [13] => 16.97 [14] => 18.37 [15] => 18.16 [16] => 20.20 [17] => 18.92 [18] => 24.34 [19] => 28.00 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.51 [2] => 1.74 [3] => 0.21 [4] => 0.23 [5] => 7.43 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.63 [13] => 24.81 [14] => 12.79 [15] => 14.90 [16] => 0.00 [17] => 0.00 [18] => 7.28 [19] => 8.51 ) [Other Current Liab._pct] => Array ( [0] => 9.68 [1] => 3.32 [2] => 12.33 [3] => 8.11 [4] => 9.04 [5] => 10.40 [6] => 7.45 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 1.83 [13] => 1.35 [14] => 0.74 [15] => 1.14 [16] => 1.84 [17] => 6.60 [18] => 4.57 [19] => 5.36 ) [Total Current Liabilities_pct] => Array ( [0] => 21.77 [1] => 8.70 [2] => 28.39 [3] => 19.70 [4] => 18.83 [5] => 28.42 [6] => 17.21 [7] => 16.48 [8] => 13.69 [9] => 10.93 [10] => 13.61 [11] => 13.86 [12] => 15.67 [13] => 43.13 [14] => 31.90 [15] => 34.20 [16] => 22.03 [17] => 25.52 [18] => 36.19 [19] => 41.87 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 2.30 [2] => 0.75 [3] => 0.42 [4] => 0.08 [5] => 0.00 [6] => 29.10 [7] => 34.13 [8] => 30.61 [9] => 45.03 [10] => 31.00 [11] => 27.06 [12] => 25.52 [13] => 0.00 [14] => 16.18 [15] => 18.05 [16] => 20.75 [17] => 15.14 [18] => 7.75 [19] => 10.22 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.81 [1] => 0.00 [2] => 0.12 [3] => -0.11 [4] => -0.00 [5] => -0.02 [6] => -0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -0.00 [11] => -0.00 [12] => 0.26 [13] => 0.91 [14] => 0.97 [15] => 0.93 [16] => 0.19 [17] => 3.26 [18] => 2.09 [19] => 1.86 ) [Total Liabilities_pct] => Array ( [0] => 22.58 [1] => 11.00 [2] => 29.27 [3] => 20.02 [4] => 18.91 [5] => 28.40 [6] => 46.31 [7] => 50.62 [8] => 44.29 [9] => 55.96 [10] => 44.61 [11] => 40.92 [12] => 41.45 [13] => 44.04 [14] => 49.04 [15] => 53.18 [16] => 42.97 [17] => 43.91 [18] => 46.02 [19] => 53.95 ) [netcash] => Array ( [0] => 0.03 [1] => 0.9 [2] => 0.1 [3] => 0.42 [4] => 1.59 [5] => -2.19 [6] => -1.2 [7] => -3.13 [8] => -0.89 [9] => -0.56 [10] => 0.25 [11] => 3.64 [12] => -1.48 [13] => -2.22 [14] => -3.39 [15] => 0.32 [16] => 1.05 [17] => -2.66 [18] => -2.28 [19] => -2.37 ) [NCAV] => Array ( [0] => 0.79 [1] => 2.2 [2] => 2.51 [3] => 3.16 [4] => 4.86 [5] => 1.58 [6] => 3.29 [7] => -0.39 [8] => 0.98 [9] => 1.49 [10] => 2.62 [11] => 5.73 [12] => 0.94 [13] => 0.74 [14] => -1.23 [15] => 2.2 [16] => 2.86 [17] => -0.75 [18] => -0.5 [19] => -0.81 ) [NCAV_real] => Array ( [0] => 1.28 [1] => 4.74 [2] => 4.08 [3] => 4.89 [4] => 6.97 [5] => 4.03 [6] => 6.25 [7] => 2.18 [8] => 2.75 [9] => 3.19 [10] => 4.16 [11] => 7.26 [12] => 2.9 [13] => 2.65 [14] => 0.57 [15] => 3.68 [16] => 3.97 [17] => 0.59 [18] => 0.67 [19] => 0.19 ) [Book Value Per Share] => Array ( [0] => 1.58 [1] => 5.34 [2] => 5.13 [3] => 6.34 [4] => 8.97 [5] => 7.85 [6] => 10.36 [7] => 8.68 [8] => 8.66 [9] => 8.88 [10] => 9.99 [11] => 10.59 [12] => 10.26 [13] => 9.8 [14] => 6.89 [15] => 5.43 [16] => 5.64 [17] => 5.97 [18] => 4.41 [19] => 2.79 ) [Tangibles_book_per_share] => Array ( [0] => 1.58 [1] => 5.34 [2] => 5.13 [3] => 6.34 [4] => 8.71 [5] => 5.85 [6] => 8.6 [7] => 6.1 [8] => 6.33 [9] => 7.01 [10] => 8.33 [11] => 9.15 [12] => 5.21 [13] => 5.06 [14] => 5.54 [15] => 4.98 [16] => 5.35 [17] => 1.86 [18] => 1.94 [19] => 0.85 ) [deb2equity] => Array ( [0] => 0 [1] => 0.032 [2] => 0.035 [3] => 0.008 [4] => 0.004 [5] => 0.104 [6] => 0.542 [7] => 0.691 [8] => 0.549 [9] => 1.022 [10] => 0.56 [11] => 0.458 [12] => 0.447 [13] => 0.443 [14] => 0.569 [15] => 0.704 [16] => 0.364 [17] => 0.27 [18] => 0.278 [19] => 0.407 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 1.1 [2] => 2 [3] => 0.6 [4] => 0.4 [5] => 13.931 [6] => 97.191 [7] => 104.18 [8] => 83.954 [9] => 164.6 [10] => 107.015 [11] => 99.777 [12] => 99.822 [13] => 97.548 [14] => 89.535 [15] => 91.287 [16] => 50 [17] => 45 [18] => 34.919 [19] => 33 ) [debt2rev] => Array ( [0] => 0 [1] => 0.031 [2] => 0.025 [3] => 0.003 [4] => 0.002 [5] => 0.055 [6] => 0.285 [7] => 0.458 [8] => 0.42 [9] => 0.812 [10] => 0.435 [11] => 0.383 [12] => 0.341 [13] => 0.3 [14] => 0.24 [15] => 0.3 [16] => 0.176 [17] => 0.136 [18] => 0.122 [19] => 0.139 ) [cogs2rev] => Array ( [0] => 0.54 [1] => 0.62 [2] => 0.56 [3] => 0.61 [4] => 0.64 [5] => 0.60 [6] => 0.63 [7] => 0.85 [8] => 0.70 [9] => 0.68 [10] => 0.68 [11] => 0.70 [12] => 0.73 [13] => 0.78 [14] => 0.74 [15] => 0.69 [16] => 0.69 [17] => 0.71 [18] => 0.69 [19] => 0.73 ) [inventory2rev] => Array ( [0] => 0.158 [1] => 0.183 [2] => 0.22 [3] => 0.119 [4] => 0.147 [5] => 0.165 [6] => 0.156 [7] => 0.143 [8] => 0.124 [9] => 0.129 [10] => 0.09 [11] => 0.083 [12] => 0.12 [13] => 0.071 [14] => 0.077 [15] => 0.057 [16] => 0.075 [17] => 0.082 [18] => 0.07 [19] => 0.105 ) [ar2asset] => Array ( [0] => 0.323 [1] => 0.179 [2] => 0.295 [3] => 0.3 [4] => 0.256 [5] => 0.313 [6] => 0.204 [7] => 0.137 [8] => 0.1 [9] => 0.088 [10] => 0.132 [11] => 0.116 [12] => 0.122 [13] => 0.187 [14] => 0.151 [15] => 0.174 [16] => 0.185 [17] => 0.179 [18] => 0.234 [19] => 0.25 ) [cash2asset] => Array ( [0] => 0.242 [1] => 0.261 [2] => 0.306 [3] => 0.253 [4] => 0.333 [5] => 0.084 [6] => 0.401 [7] => 0.328 [8] => 0.386 [9] => 0.532 [10] => 0.46 [11] => 0.613 [12] => 0.33 [13] => 0.314 [14] => 0.239 [15] => 0.559 [16] => 0.536 [17] => 0.189 [18] => 0.181 [19] => 0.147 ) [equity2asset] => Array ( [0] => 0.774 [1] => 0.89 [2] => 0.707 [3] => 0.8 [4] => 0.811 [5] => 0.716 [6] => 0.537 [7] => 0.494 [8] => 0.557 [9] => 0.44 [10] => 0.554 [11] => 0.591 [12] => 0.585 [13] => 0.56 [14] => 0.51 [15] => 0.468 [16] => 0.57 [17] => 0.561 [18] => 0.54 [19] => 0.461 ) [equity2liab_tangbile] => Array ( [0] => 3.429 [1] => 8.093 [2] => 2.417 [3] => 3.995 [4] => 4.165 [5] => 1.88 [6] => 0.963 [7] => 0.685 [8] => 0.919 [9] => 0.621 [10] => 1.036 [11] => 1.248 [12] => 0.716 [13] => 0.656 [14] => 0.835 [15] => 0.808 [16] => 1.259 [17] => 0.398 [18] => 0.516 [19] => 0.259 ) [ppe2asset] => Array ( [0] => 0.105 [1] => 0.082 [2] => 0.139 [3] => 0.129 [4] => 0.129 [5] => 0.113 [6] => 0.084 [7] => 0.099 [8] => 0.094 [9] => 0.04 [10] => 0.041 [11] => 0.037 [12] => 0.029 [13] => 0.029 [14] => 0.037 [15] => 0.036 [16] => 0.039 [17] => 0.052 [18] => 0.076 [19] => 0.084 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2.679 [8] => -2.812 [9] => -2.392 [10] => -1.45 [11] => -0.789 [12] => -0.592 [13] => -0.516 [14] => -1.307 [15] => -0.78 [16] => -0.716 [17] => -0.565 [18] => -0.602 [19] => -0.513 ) [std2asset] => Array ( [0] => 0.218 [1] => 0.087 [2] => 0.284 [3] => 0.197 [4] => 0.188 [5] => 0.284 [6] => 0.172 [7] => 0.165 [8] => 0.137 [9] => 0.109 [10] => 0.136 [11] => 0.139 [12] => 0.157 [13] => 0.431 [14] => 0.319 [15] => 0.342 [16] => 0.22 [17] => 0.255 [18] => 0.362 [19] => 0.419 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.023 [2] => 0.007 [3] => 0.004 [4] => 0.001 [5] => 0 [6] => 0.291 [7] => 0.341 [8] => 0.306 [9] => 0.45 [10] => 0.31 [11] => 0.271 [12] => 0.255 [13] => 0 [14] => 0.162 [15] => 0.18 [16] => 0.208 [17] => 0.151 [18] => 0.077 [19] => 0.102 ) [turnover] => Array ( [0] => 1.629 [1] => 0.895 [2] => 1.009 [3] => 2.021 [4] => 1.416 [5] => 1.339 [6] => 1.02 [7] => 0.746 [8] => 0.729 [9] => 0.555 [10] => 0.712 [11] => 0.706 [12] => 0.766 [13] => 0.827 [14] => 1.206 [15] => 1.098 [16] => 1.18 [17] => 1.113 [18] => 1.231 [19] => 1.35 ) [CF_Net Income] => Array ( [0] => 1.4 [1] => 1.5 [2] => 9.5 [3] => 14.3 [4] => 7.8 [5] => 19 [6] => 29.345 [7] => -34.486 [8] => -3.305 [9] => 1.331 [10] => 13.011 [11] => 15.958 [12] => -13.016 [13] => -17.552 [14] => -67.262 [15] => -42.567 [16] => -0.369 [17] => -1.529 [18] => -43.474 [19] => -49.404 ) [buybackratio] => Array ( [0] => -0.14 [1] => -15.87 [2] => -0.09 [3] => 0 [4] => 0 [5] => -0.46 [6] => -0.2 [7] => 0.16 [8] => 1.08 [9] => -3.73 [10] => -0.96 [11] => -0.54 [12] => 0.98 [13] => 0.28 [14] => 0.08 [15] => 0.11 [16] => 7.01 [17] => 1.08 [18] => 0.03 [19] => 0.02 ) [grahamnumber] => Array ( [0] => 2.86 [1] => 5.25 [2] => 9.94 [3] => 13.06 [4] => 11.33 [5] => 12.09 [6] => 18.11 [7] => 0 [8] => 0 [9] => 7.23 [10] => 11.29 [11] => 12.63 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 0.9 [1] => 1.4 [2] => 2.3 [3] => 4.3 [4] => 4.3 [5] => 9.6 [6] => 16.942 [7] => 18.472 [8] => 11.553 [9] => 9.553 [10] => 7.677 [11] => 8.099 [12] => 12.639 [13] => 27.245 [14] => 25.147 [15] => 15.354 [16] => 11.922 [17] => 16.864 [18] => 22.079 [19] => 21.748 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0.7 [1] => -3 [2] => 10.6 [3] => 5.5 [4] => 20.6 [5] => 2.1 [6] => 44.593 [7] => 4.686 [8] => 24.598 [9] => 18.316 [10] => 24.718 [11] => 32.171 [12] => 9.062 [13] => 19.971 [14] => 34.855 [15] => 25.44 [16] => 16.089 [17] => 14.808 [18] => 5.611 [19] => -2.091 ) [Cash Flow from Others] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => -0.1 [5] => -2 [6] => 6.163 [7] => 30.343 [8] => 5.953 [9] => 12.308 [10] => 7.679 [11] => 6.379 [12] => 27.9 [13] => 16.663 [14] => 82.999 [15] => 50.83 [16] => 8.132 [17] => 8.554 [18] => 33.581 [19] => 9.495 ) [Cash Flow_PPE] => Array ( [0] => -1 [1] => -1.7 [2] => -7.2 [3] => -5.2 [4] => -4.7 [5] => -50.1 [6] => -14.101 [7] => -4.59 [8] => -3.43 [9] => 5.127 [10] => -4.693 [11] => -5.517 [12] => -5.112 [13] => -2.787 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.415 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.841 [7] => -20.959 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -106.068 [13] => -32.032 [14] => 0 [15] => 0 [16] => -3.385 [17] => -79.298 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -1 [1] => -1.7 [2] => -7.2 [3] => -5.2 [4] => -4.7 [5] => -50.1 [6] => -14.101 [7] => -4.59 [8] => -3.43 [9] => -3.733 [10] => -4.821 [11] => -5.527 [12] => -5.185 [13] => -5.819 [14] => -6.324 [15] => -4.805 [16] => -4.061 [17] => -8.171 [18] => -11.092 [19] => -6.047 ) [Cash Flow from Investing] => Array ( [0] => -1.3 [1] => -13.4 [2] => 3.3 [3] => -6.9 [4] => -7 [5] => -52.2 [6] => -29.326 [7] => -19.22 [8] => -6.154 [9] => 13.17 [10] => -49.231 [11] => -23.302 [12] => -88.179 [13] => 4.681 [14] => 4.003 [15] => -4.847 [16] => 51.448 [17] => -87.969 [18] => -11.16 [19] => -3.495 ) [Net Issuance of Stock] => Array ( [0] => 0.2 [1] => 22.1 [2] => 0.9 [3] => -0.2 [4] => -0.1 [5] => 8.7 [6] => 5.997 [7] => 4.548 [8] => 2.468 [9] => 4.96 [10] => 12.459 [11] => 8.673 [12] => 12.723 [13] => 4.83 [14] => -5.401 [15] => 4.754 [16] => 2.586 [17] => -2.274 [18] => 1.272 [19] => 0.806 ) [Issuance of Stock] => Array ( [0] => 0.2 [1] => 23.8 [2] => 0.9 [3] => 0 [4] => 0 [5] => 8.7 [6] => 5.997 [7] => 5.596 [8] => 3.561 [9] => 4.96 [10] => 12.459 [11] => 8.673 [12] => 12.723 [13] => 4.83 [14] => 5.175 [15] => 4.754 [16] => 2.586 [17] => 1.646 [18] => 1.272 [19] => 0.806 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 1.5 [2] => -0.2 [3] => -2.7 [4] => -0.3 [5] => 13.6 [6] => 87.485 [7] => -2.231 [8] => -17.543 [9] => 79.541 [10] => -58.168 [11] => -7.449 [12] => -0.1 [13] => -2.416 [14] => -7.159 [15] => 1.605 [16] => -41.287 [17] => -4.875 [18] => -10.081 [19] => -1.919 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 0.2 [1] => 23.6 [2] => 0.7 [3] => -3 [4] => -0.9 [5] => 22.5 [6] => 93.482 [7] => 2.317 [8] => -15.075 [9] => 84.501 [10] => -45.709 [11] => 1.224 [12] => 12.366 [13] => 1.783 [14] => -15.099 [15] => 6.007 [16] => -39.17 [17] => -8.072 [18] => -9.022 [19] => -2.034 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -1.11022302463E-16 [3] => -0.1 [4] => -0.5 [5] => 0.2 [6] => 0 [7] => 0 [8] => 0 [9] => 7.9936057773E-15 [10] => -3.5527136788E-15 [11] => 0 [12] => -0.257 [13] => -0.631 [14] => -2.539 [15] => -0.352 [16] => -0.469 [17] => -0.923 [18] => -0.213 [19] => -0.921 ) [Net Change in Cash] => Array ( [0] => -0.5 [1] => 7.3 [2] => 14.4 [3] => -5.5 [4] => 12.9 [5] => -28.1 [6] => 108.378 [7] => -11.585 [8] => 4.102 [9] => 116.787 [10] => -69.359 [11] => 9.489 [12] => -66.321 [13] => 26.788 [14] => 23.458 [15] => 26.692 [16] => 28.406 [17] => -81.308 [18] => -14.588 [19] => -7.7 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => 0.1 [2] => -0.2 [3] => -1.1 [4] => 0.2 [5] => -0.5 [6] => -0.371 [7] => 0.632 [8] => 0.733 [9] => 0.8 [10] => 0.863 [11] => -0.604 [12] => 0.43 [13] => 0.353 [14] => -0.301 [15] => 0.092 [16] => 0.039 [17] => -0.075 [18] => -0.017 [19] => -0.08 ) [total_freecashflow] => Array ( [0] => -0.3 [1] => -4.7 [2] => 3.4 [3] => 0.3 [4] => 15.9 [5] => -48 [6] => 30.492 [7] => 0.096 [8] => 21.168 [9] => 14.583 [10] => 19.897 [11] => 26.644 [12] => 3.877 [13] => 14.152 [14] => 28.531 [15] => 20.635 [16] => 12.028 [17] => 6.637 [18] => -5.481 [19] => -8.138 ) [CF_Net Income_pct] => Array ( [0] => 200.00 [1] => 0 [2] => 89.62 [3] => 260.00 [4] => 37.86 [5] => 904.76 [6] => 65.81 [7] => -735.94 [8] => -13.44 [9] => 7.27 [10] => 52.64 [11] => 49.60 [12] => -143.63 [13] => -87.89 [14] => -192.98 [15] => -167.32 [16] => -2.29 [17] => -10.33 [18] => -774.80 [19] => 0 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 0 [2] => 2 [3] => 4 [4] => 4 [5] => 10 [6] => 17 [7] => 18 [8] => 12 [9] => 10 [10] => 8 [11] => 8 [12] => 13 [13] => 27 [14] => 25 [15] => 15 [16] => 12 [17] => 17 [18] => 22 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => -142.86 [1] => 0 [2] => -67.92 [3] => -94.55 [4] => -22.82 [5] => -2,385.71 [6] => -31.62 [7] => -97.95 [8] => -13.94 [9] => -20.38 [10] => -19.50 [11] => -17.18 [12] => -57.22 [13] => -29.14 [14] => -18.14 [15] => -18.89 [16] => -25.24 [17] => -55.18 [18] => -197.68 [19] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => -185.71 [1] => 0 [2] => 31.13 [3] => -125.45 [4] => -33.98 [5] => -2,485.71 [6] => -65.76 [7] => -410.16 [8] => -25.02 [9] => 71.90 [10] => -199.17 [11] => -72.43 [12] => -973.06 [13] => 23.44 [14] => 11.48 [15] => -19.05 [16] => 319.77 [17] => -594.06 [18] => -198.90 [19] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 28.57 [1] => 0 [2] => 8.49 [3] => -3.64 [4] => -0.49 [5] => 414.29 [6] => 13.45 [7] => 97.06 [8] => 10.03 [9] => 27.08 [10] => 50.40 [11] => 26.96 [12] => 140.40 [13] => 24.19 [14] => -15.50 [15] => 18.69 [16] => 16.07 [17] => -15.36 [18] => 22.67 [19] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => -1.89 [3] => -49.09 [4] => -1.46 [5] => 647.62 [6] => 196.19 [7] => -47.61 [8] => -71.32 [9] => 434.27 [10] => -235.33 [11] => -23.15 [12] => -1.10 [13] => -12.10 [14] => -20.54 [15] => 6.31 [16] => -256.62 [17] => -32.92 [18] => -179.66 [19] => 0 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0 ) [Other Financing_pct] => Array ( [0] => 28.57 [1] => 0 [2] => 6.60 [3] => -54.55 [4] => -4.37 [5] => 1,071.43 [6] => 209.63 [7] => 49.45 [8] => -61.29 [9] => 461.35 [10] => -184.92 [11] => 3.80 [12] => 136.46 [13] => 8.93 [14] => -43.32 [15] => 23.61 [16] => -243.46 [17] => -54.51 [18] => -160.79 [19] => 0 ) [Cash from Financing_pct] => Array ( [0] => 28.57 [1] => 0 [2] => 6.60 [3] => -52.73 [4] => -1.94 [5] => 1,061.90 [6] => 209.63 [7] => 49.45 [8] => -61.29 [9] => 461.35 [10] => -184.92 [11] => 3.80 [12] => 139.30 [13] => 12.09 [14] => -36.04 [15] => 25.00 [16] => -240.54 [17] => -48.28 [18] => -157.00 [19] => 0 ) [Net Change in Cash_pct] => Array ( [0] => -71.43 [1] => 0 [2] => 135.85 [3] => -100.00 [4] => 62.62 [5] => -1,338.10 [6] => 243.04 [7] => -247.23 [8] => 16.68 [9] => 637.62 [10] => -280.60 [11] => 29.50 [12] => -731.86 [13] => 134.13 [14] => 67.30 [15] => 104.92 [16] => 176.56 [17] => -549.08 [18] => -259.99 [19] => 0 ) [total_freecashflow_pct] => Array ( [0] => -42.86 [1] => 0 [2] => 32.08 [3] => 5.45 [4] => 77.18 [5] => -2,285.71 [6] => 68.38 [7] => 2.05 [8] => 86.06 [9] => 79.62 [10] => 80.50 [11] => 82.82 [12] => 42.78 [13] => 70.86 [14] => 81.86 [15] => 81.11 [16] => 74.76 [17] => 44.82 [18] => -97.68 [19] => 0 ) [per share rev] => Array ( [0] => 3.32 [1] => 5.37 [2] => 7.33 [3] => 16.02 [4] => 15.66 [5] => 14.67 [6] => 18.78 [7] => 13.2 [8] => 11.44 [9] => 11.02 [10] => 10.32 [11] => 10.48 [12] => 13.82 [13] => 14.86 [14] => 16.52 [15] => 12.95 [16] => 11.78 [17] => 13.02 [18] => 10.53 [19] => 8.26 ) [per share eps] => Array ( [0] => 0.23 [1] => 0.23 [2] => 0.867 [3] => 1.287 [4] => 0.453 [5] => 1.11 [6] => 1.8 [7] => -2 [8] => -0.19 [9] => 0.07 [10] => 0.59 [11] => 0.68 [12] => -0.62 [13] => -0.8 [14] => -2.92 [15] => -1.81 [16] => -0.02 [17] => -0.17 [18] => -1.6 [19] => -1.72 ) [eps_nri] => Array ( [0] => 0.23 [1] => 0.23 [2] => 0.86 [3] => 1.29 [4] => 0.45 [5] => 1.11 [6] => 1.62 [7] => -2 [8] => -0.19 [9] => 0.33 [10] => 0.59 [11] => 0.68 [12] => -0.62 [13] => -0.8 [14] => -2.92 [15] => -1.81 [16] => -0.02 [17] => -0.17 [18] => -1.6 [19] => -1.72 ) [per share_freecashflow] => Array ( [0] => -0.05 [1] => -0.72 [2] => 0.31 [3] => 0.03 [4] => 1.33 [5] => -2.8 [6] => 1.68 [7] => 0.01 [8] => 1.21 [9] => 0.79 [10] => 0.84 [11] => 1.07 [12] => 0.18 [13] => 0.65 [14] => 1.27 [15] => 0.88 [16] => 0.5 [17] => 0.26 [18] => -0.2 [19] => -0.28 ) [ROE] => Array ( [0] => 14.58 [1] => 4.31 [2] => 16.73 [3] => 18.84 [4] => 7.3 [5] => 14.15 [6] => 18.2 [7] => -24.36 [8] => -5.29 [9] => 0.83 [10] => 6.8 [11] => 7.33 [12] => -5.82 [13] => -7.98 [14] => -42.71 [15] => -32.82 [16] => -0.27 [17] => -0.92 [18] => -34.66 [19] => -60.89 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 11.29 [1] => 3.84 [2] => 11.83 [3] => 15.07 [4] => 5.92 [5] => 10.13 [6] => 9.77 [7] => -12.03 [8] => -2.95 [9] => 0.36 [10] => 3.77 [11] => 4.33 [12] => -3.41 [13] => -4.46 [14] => -21.77 [15] => -15.37 [16] => -0.15 [17] => -0.51 [18] => -18.71 [19] => -28.04 ) [ROC_capital] => Array ( [0] => 12.3 [1] => 50 [2] => 82.5 [3] => 91.9 [4] => 127.9 [5] => 149.852 [6] => 298.431 [7] => 240.207 [8] => 207.782 [9] => 286.559 [10] => 254.517 [11] => 323.651 [12] => 245.952 [13] => 256.8 [14] => 191.411 [15] => 259.54 [16] => 214.783 [17] => 173.012 [18] => 153.325 [19] => 121.356 ) [ROC] => Array ( [0] => 11.38 [1] => 3 [2] => 11.52 [3] => 15.56 [4] => 6.1 [5] => 12.68 [6] => 10.94 [7] => -15.28 [8] => -3.89 [9] => 0.46 [10] => 5.11 [11] => 4.93 [12] => -5.29 [13] => -6.83 [14] => -35.14 [15] => -16.4 [16] => -0.17 [17] => -0.88 [18] => -28.35 [19] => -40.71 ) [ROC_JOEL_capital] => Array ( [0] => 6.2 [1] => 25 [2] => 33.9 [3] => 47.2 [4] => 56.6 [5] => 88.297 [6] => 99.6 [7] => 71.992 [8] => 52.557 [9] => 42.527 [10] => 41.767 [11] => 36.88 [12] => 49.076 [13] => 48.595 [14] => 43.178 [15] => 36.658 [16] => 27.458 [17] => 30.361 [18] => 34.501 [19] => 30.811 ) [ROC_JOEL] => Array ( [0] => 20.97 [1] => 8 [2] => 40.12 [3] => 44.7 [4] => 15.02 [5] => 25.58 [6] => 34.14 [7] => -80.36 [8] => -7.12 [9] => 20.63 [10] => 41.35 [11] => 37.39 [12] => -45.3 [13] => -57.87 [14] => -177.09 [15] => -5.98 [16] => 2.55 [17] => -37.56 [18] => -115.2 [19] => -112.84 ) [ROC_JOEL_new] => Array ( [0] => 18.03 [1] => 7.48 [2] => 35.84 [3] => 37.15 [4] => 12.89 [5] => 22.4 [6] => 29.16 [7] => -64.63 [8] => 1.83 [9] => 20.66 [10] => 36.68 [11] => 38.48 [12] => -18.89 [13] => -33.75 [14] => -117.6 [15] => -1.66 [16] => 2.83 [17] => -23.01 [18] => -80.24 [19] => -77.81 ) [grossmargin] => Array ( [0] => 45.54 [1] => 38.29 [2] => 44.32 [3] => 38.95 [4] => 35.66 [5] => 39.58 [6] => 37.36 [7] => 15.44 [8] => 29.71 [9] => 32.13 [10] => 32.21 [11] => 29.53 [12] => 27 [13] => 22.09 [14] => 25.79 [15] => 30.51 [16] => 30.68 [17] => 29.25 [18] => 30.77 [19] => 26.96 ) [pretaxmargin] => Array ( [0] => 7.43 [1] => 6.29 [2] => 18.02 [3] => 11.84 [4] => 5.95 [5] => 7.85 [6] => 11.34 [7] => -26.34 [8] => -2.24 [9] => 2.97 [10] => 6.62 [11] => 6.59 [12] => -4.71 [13] => -7.25 [14] => -20.82 [15] => -1.06 [16] => -0.3 [17] => -3.83 [18] => -14.29 [19] => -14.48 ) [operatingmargin] => Array ( [0] => 6.44 [1] => 5.71 [2] => 16.79 [3] => 11 [4] => 4.56 [5] => 9 [6] => 9.98 [7] => -25.41 [8] => -1.87 [9] => 4.33 [10] => 7.03 [11] => 5.3 [12] => -7.6 [13] => -8.65 [14] => -20.52 [15] => -0.72 [16] => 0.25 [17] => -3.45 [18] => -13.89 [19] => -14.62 ) [netmargin] => Array ( [0] => 6.93 [1] => 4.29 [2] => 11.73 [3] => 7.46 [4] => 4.18 [5] => 7.57 [6] => 9.58 [7] => -16.12 [8] => -4.04 [9] => 0.66 [10] => 5.29 [11] => 6.13 [12] => -4.45 [13] => -5.4 [14] => -18.05 [15] => -13.99 [16] => -0.13 [17] => -0.46 [18] => -15.2 [19] => -20.77 ) [pettm] => Array ( [0] => 0.000 [1] => 34.970 [2] => 39.780 [3] => 19.130 [4] => 44.440 [5] => 70.250 [6] => 14.350 [7] => 0.000 [8] => 0.000 [9] => 281.170 [10] => 32.190 [11] => 25.730 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 35.60 [2] => 39.63 [3] => 19.10 [4] => 44.44 [5] => 69.86 [6] => 14.38 [7] => 0.00 [8] => 0.00 [9] => 52.72 [10] => 32.03 [11] => 27.09 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 34.970 [2] => 39.780 [3] => 19.130 [4] => 44.440 [5] => 70.250 [6] => 14.350 [7] => 0.000 [8] => 0.000 [9] => 281.170 [10] => 32.190 [11] => 25.730 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.000 [7] => 3.220 [8] => 1.310 [9] => 2.420 [10] => 2.370 [11] => 1.890 [12] => 3.180 [13] => 2.610 [14] => 0.920 [15] => 1.910 [16] => 1.660 [17] => 2.570 [18] => 1.500 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 18.15 [6] => 42.55 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 112.070 [3] => 1241.650 [4] => 12.990 [5] => 0.000 [6] => 15.490 [7] => 1966.000 [8] => 6.860 [9] => 21.910 [10] => 21.240 [11] => 16.060 [12] => 166.700 [13] => 21.270 [14] => 4.350 [15] => 10.980 [16] => 17.800 [17] => 18.740 [18] => 14.190 [19] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 1.390 [2] => 4.640 [3] => 1.530 [4] => 1.530 [5] => 3.370 [6] => 1.380 [7] => 1.490 [8] => 0.730 [9] => 1.530 [10] => 1.760 [11] => 1.660 [12] => 1.340 [13] => 0.900 [14] => 0.330 [15] => 0.740 [16] => 0.760 [17] => 0.400 [18] => 0.290 [19] => 0.280 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.174 [6] => -0.266 [7] => 0.202 [8] => 0.146 [9] => 0.384 [10] => 0.23 [11] => 0.916 [12] => 0.798 [13] => 0.816 [14] => 0.7 [15] => 0.8 [16] => 0.79 [17] => 0.674 [18] => 0.708 [19] => 0.642 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 57.100 [6] => 23.640 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 56.260 [6] => 23.120 [7] => 0.780 [8] => 0.740 [9] => 4.630 [10] => 1.360 [11] => 4.690 [12] => 4.600 [13] => 4.900 [14] => 5.220 [15] => 14.470 [16] => 8.270 [17] => 7.570 [18] => 13.990 [19] => 17.830 ) [zscore] => Array ( [0] => 0.000 [1] => 10.890 [2] => 11.680 [3] => 13.100 [4] => 7.600 [5] => 12.490 [6] => 3.990 [7] => 1.950 [8] => 1.860 [9] => 2.160 [10] => 2.960 [11] => 3.150 [12] => 2.540 [13] => 1.810 [14] => 0.670 [15] => 1.890 [16] => 2.350 [17] => 1.250 [18] => 0.240 [19] => -0.530 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 5 [5] => 6 [6] => 7 [7] => 3 [8] => 6 [9] => 7 [10] => 6 [11] => 8 [12] => 5 [13] => 4 [14] => 5 [15] => 6 [16] => 6 [17] => 4 [18] => 4 [19] => 2 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 2.880 [4] => -2.620 [5] => -0.190 [6] => -2.750 [7] => -2.360 [8] => -3.540 [9] => -2.710 [10] => -2.130 [11] => -2.830 [12] => -2.040 [13] => -2.450 [14] => -4.320 [15] => -3.950 [16] => -2.760 [17] => -1.520 [18] => -3.560 [19] => -4.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.74 [7] => 0.42 [8] => 0.40 [9] => 0.17 [10] => 0.19 [11] => 0.17 [12] => -0.29 [13] => -0.04 [14] => -0.48 [15] => -0.81 [16] => -0.95 [17] => -1.13 [18] => -1.30 [19] => -1.45 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 23.200 [7] => 38.740 [8] => 20.770 [9] => 100.140 [10] => 103.200 [11] => 104.970 [12] => -68.340 [13] => 3204.560 [14] => -12.550 [15] => -12.290 [16] => -9.590 [17] => -4.460 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.350 [6] => 7.730 [7] => 7.230 [8] => 8.770 [9] => 9.650 [10] => 5.810 [11] => 14.010 [12] => 14.630 [13] => 15.160 [14] => 14.130 [15] => 12.530 [16] => 11.430 [17] => 10.160 [18] => 7.990 [19] => 5.180 ) [medpsvalue] => Array ( [0] => 2.47 [1] => 4.1 [2] => 5.12 [3] => 11.87 [4] => 9.51 [5] => 11.05 [6] => 13.72 [7] => 9.61 [8] => 8.34 [9] => 8.05 [10] => 8.09 [11] => 7.64 [12] => 9.1 [13] => 10.83 [14] => 12.07 [15] => 9.46 [16] => 8.56 [17] => 9.34 [18] => 7.58 [19] => 6.03 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.550 [2] => 4.170 [3] => 1.390 [4] => 1.280 [5] => 4.060 [6] => 1.210 [7] => 1.520 [8] => 0.620 [9] => 1.360 [10] => 1.310 [11] => 0.890 [12] => 1.150 [13] => 0.850 [14] => 0.380 [15] => 0.540 [16] => 0.480 [17] => 0.390 [18] => 0.270 [19] => 0.310 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 20.090 [2] => 21.090 [3] => 10.540 [4] => 15.070 [5] => 29.910 [6] => 7.940 [7] => 0.000 [8] => 9.820 [9] => 13.500 [10] => 11.710 [11] => 8.460 [12] => 552.950 [13] => 51.350 [14] => 0.000 [15] => 11.340 [16] => 10.500 [17] => 21.440 [18] => 0.000 [19] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 41.730 [2] => 24.640 [3] => 12.700 [4] => 22.690 [5] => 43.200 [6] => 12.090 [7] => 0.000 [8] => 0.000 [9] => 31.440 [10] => 18.650 [11] => 16.740 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 196.910 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [p2netcash] => Array ( [0] => 0 [1] => 8.7 [2] => 325 [3] => 59.13 [4] => 12.58 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 78.16 [11] => 4.76 [12] => 0 [13] => 0 [14] => 0 [15] => 29.84 [16] => 8.48 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 3.56 [2] => 12.95 [3] => 7.86 [4] => 4.12 [5] => 32.28 [6] => 7.86 [7] => 0 [8] => 8.47 [9] => 11.32 [10] => 7.46 [11] => 3.03 [12] => 17.73 [13] => 18.11 [14] => 0 [15] => 4.34 [16] => 3.11 [17] => 0 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.91 [2] => 6.35 [3] => 2.09 [4] => 2.1 [5] => 4.62 [6] => 1.89 [7] => 2.05 [8] => 1 [9] => 2.1 [10] => 2.42 [11] => 2.27 [12] => 1.83 [13] => 1.24 [14] => 0.46 [15] => 1.01 [16] => 1.04 [17] => 0.54 [18] => 0.39 [19] => 0.38 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 1.49 [2] => 3.27 [3] => 1.9 [4] => 1.77 [5] => 4.22 [6] => 1.43 [7] => 0 [8] => 0 [9] => 2.33 [10] => 1.73 [11] => 1.37 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 1.47 [2] => 6.34 [3] => 3.92 [4] => 2.3 [5] => 8.72 [6] => 3.01 [7] => 3.22 [8] => 1.31 [9] => 2.41 [10] => 2.35 [11] => 1.9 [12] => 3.2 [13] => 2.65 [14] => 1 [15] => 1.92 [16] => 1.66 [17] => 2.72 [18] => 1.54 [19] => 2.69 ) [pb] => Array ( [0] => 0 [1] => 1.47 [2] => 6.34 [3] => 3.92 [4] => 2.23 [5] => 6.5 [6] => 2.5 [7] => 2.26 [8] => 0.96 [9] => 1.9 [10] => 1.96 [11] => 1.64 [12] => 1.62 [13] => 1.37 [14] => 0.8 [15] => 1.76 [16] => 1.58 [17] => 0.85 [18] => 0.68 [19] => 0.82 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 20.2 [1] => 35 [2] => 81 [3] => 191.8 [4] => 186.5 [5] => 251.09 [6] => 340.676 [7] => 227.713 [8] => 200.087 [9] => 202.795 [10] => 245.824 [11] => 260.234 [12] => 292.481 [13] => 325.232 [14] => 372.584 [15] => 304.273 [16] => 284.311 [17] => 330.865 [18] => 286.096 [19] => 237.863 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.9 [1] => 1.4 [2] => 2.3 [3] => 4.3 [4] => 4.3 [5] => 9.6 [6] => 16.942 [7] => 7.601 [8] => 3.079 [9] => 3.06 [10] => 2.226 [11] => 2.052 [12] => 6.224 [13] => 4.428 [14] => 4.554 [15] => 2.588 [16] => 0.73 [17] => 2.922 [18] => 5.215 [19] => 5.215 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.101 [8] => 5.626 [9] => 4.851 [10] => 3.565 [11] => 2.053 [12] => 1.732 [13] => 1.678 [14] => 4.871 [15] => 2.373 [16] => 2.035 [17] => 1.87 [18] => 1.722 [19] => 1.22 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.799 [7] => 71.117 [8] => 72.661 [9] => 44.456 [10] => 78.303 [11] => 135.8 [12] => 102.25 [13] => 72.75 [14] => 0 [15] => 54.321 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 3 [1] => 10.2 [2] => 24.6 [3] => 24 [4] => 43.8 [5] => 15.708 [6] => 124.086 [7] => 29.036 [8] => 33.138 [9] => 149.925 [10] => 80.566 [11] => 90.055 [12] => 23.734 [13] => 50.522 [14] => 73.98 [15] => 100.672 [16] => 129.078 [17] => 56.213 [18] => 42.018 [19] => 25.963 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 4.1 [1] => 18.7 [2] => 20.8 [3] => 30.2 [4] => 34.1 [5] => 57.848 [6] => 83.104 [7] => 159.399 [8] => 146.678 [9] => 134.951 [10] => 173.228 [11] => 192.517 [12] => 190.004 [13] => 151.604 [14] => 145.974 [15] => 107.394 [16] => 50.755 [17] => 57.655 [18] => 48.104 [19] => 34.865 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1.5 [1] => 1.9 [2] => 11.5 [3] => 10.8 [4] => 12.6 [5] => 19.878 [6] => 32.602 [7] => 50.31 [8] => 37.544 [9] => 39.972 [10] => 46.99 [11] => 51.091 [12] => 50.414 [13] => 66.691 [14] => 56.76 [15] => 50.309 [16] => 48.66 [17] => 56.231 [18] => 56.565 [19] => 49.33 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0.2 [2] => 1.4 [3] => 0.2 [4] => 0.3 [5] => 13.931 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.41 [13] => 97.548 [14] => 39.535 [15] => 41.287 [16] => 0 [17] => 0 [18] => 16.919 [19] => 15 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.242 [13] => 5.308 [14] => 2.274 [15] => 3.156 [16] => 4.424 [17] => 13.904 [18] => 10.617 [19] => 9.443 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1.3 [1] => 1.3 [2] => 10 [3] => 7.6 [4] => 11.9 [5] => 19.454 [6] => 24.879 [7] => 0 [8] => 1.42108547152E-14 [9] => 0 [10] => -1.42108547152E-14 [11] => -1.42108547152E-14 [12] => 6.721 [13] => 3.585 [14] => 2.989 [15] => 2.565 [16] => 0.45 [17] => 15.405 [18] => 4.851 [19] => 3.276 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.5 [4] => 1.9 [5] => 1.2 [6] => 1.179 [7] => -0.223 [8] => -2.621 [9] => -2.225 [10] => -0.149 [11] => 4.284 [12] => 7.616 [13] => 4.727 [14] => -1.812 [15] => -1.251 [16] => -1.399 [17] => -1.771 [18] => -1.683 [19] => -1.194 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -7.9 [1] => -8.1 [2] => -22.3 [3] => -34.2 [4] => -35.8 [5] => -46.4 [6] => -56.001 [7] => -53.716 [8] => -41.664 [9] => -36.582 [10] => -38.125 [11] => -38.183 [12] => -51.969 [13] => -75.119 [14] => -75.984 [15] => -60.459 [16] => -57.454 [17] => -69.586 [18] => -67.279 [19] => -62.958 ) [BS_MoneyMarket] => Array ( [0] => -3 [1] => -10.2 [2] => -24.6 [3] => -24 [4] => -43.8 [5] => -15.708 [6] => -124.086 [7] => -29.036 [8] => -33.138 [9] => -149.925 [10] => -80.566 [11] => -90.055 [12] => -23.734 [13] => -50.522 [14] => -73.98 [15] => -100.672 [16] => -129.078 [17] => -56.213 [18] => -42.018 [19] => -25.963 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 7.1 [1] => 28.9 [2] => 45.4 [3] => 54.2 [4] => 77.9 [5] => 73.556 [6] => 207.19 [7] => 188.435 [8] => 179.816 [9] => 284.876 [10] => 253.794 [11] => 282.572 [12] => 213.738 [13] => 202.126 [14] => 219.954 [15] => 208.066 [16] => 179.833 [17] => 113.868 [18] => 90.122 [19] => 60.828 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1.3 [1] => 1.3 [2] => 10 [3] => 7.6 [4] => 11.9 [5] => 19.454 [6] => 24.879 [7] => 0 [8] => 1.42108547152E-14 [9] => 0 [10] => -1.42108547152E-14 [11] => -1.42108547152E-14 [12] => 7.963 [13] => 8.893 [14] => 5.263 [15] => 5.721 [16] => 4.874 [17] => 29.309 [18] => 15.468 [19] => 12.719 ) [cash2debt] => Array ( [0] => 10000 [1] => 9.273 [2] => 12.3 [3] => 40 [4] => 109.5 [5] => 1.128 [6] => 1.378 [7] => 0.961 [8] => 1.26 [9] => 1.181 [10] => 1.485 [11] => 2.264 [12] => 1.262 [13] => 1.264 [14] => 0.826 [15] => 1.698 [16] => 2.582 [17] => 1.249 [18] => 1.203 [19] => 0.787 ) [interest_coverage] => Array ( [0] => 10000 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10000 [6] => 0 [7] => 0 [8] => 0 [9] => 1.81 [10] => 4.84 [11] => 6.72 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.34 [17] => 0 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.1 [1] => -0.7 [2] => -5.1 [3] => -8.4 [4] => -3.3 [5] => -0.7 [6] => -5.986 [7] => 26.872 [8] => 2.722 [9] => -0.022 [10] => -3.253 [11] => -1.185 [12] => 0.746 [13] => 6.014 [14] => 10.295 [15] => -39.335 [16] => 0.485 [17] => 11.132 [18] => -2.59 [19] => -14.955 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 16.988 [8] => 3.43 [9] => 1.621 [10] => 1.012 [11] => 1.128 [12] => 14.139 [13] => 1.418 [14] => 67.831 [15] => 5.435 [16] => 1.575 [17] => -2.081 [18] => 29.631 [19] => 7.479 ) [Net Income (Continuing Operations)] => Array ( [0] => 1.4 [1] => 1.5 [2] => 9.5 [3] => 14.3 [4] => 7.8 [5] => 19 [6] => 29.345 [7] => -33.117 [8] => -1.759 [9] => 6.01 [10] => 13.011 [11] => 15.958 [12] => -13.016 [13] => -17.552 [14] => -67.262 [15] => -42.567 [16] => -0.369 [17] => -1.529 [18] => -43.474 [19] => -49.404 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -3.591 [8] => -6.328 [9] => -4.679 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.23 [1] => 0.23 [2] => 0.867 [3] => 1.287 [4] => 0.453 [5] => 1.11 [6] => 1.8 [7] => -2 [8] => -0.19 [9] => 0.07 [10] => 0.59 [11] => 0.68 [12] => -0.62 [13] => -0.8 [14] => -2.92 [15] => -1.81 [16] => -0.02 [17] => -0.17 [18] => -1.6 [19] => -1.72 ) [eps_basic] => Array ( [0] => 0.23 [1] => 0.23 [2] => 0.867 [3] => 1.34 [4] => 0.46 [5] => 1.18 [6] => 1.92 [7] => -2 [8] => -0.19 [9] => 0.07 [10] => 0.69 [11] => 0.79 [12] => -0.62 [13] => -0.8 [14] => -2.92 [15] => -1.81 [16] => -0.02 [17] => -0.17 [18] => -1.6 [19] => -1.72 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 28.058 [9] => 28.992 [10] => 24.044 [11] => 20.79 [12] => 32.034 [13] => 28.752 [14] => 29.529 [15] => 14.066 [16] => 8.204 [17] => 10.925 [18] => 10.42 [19] => 21.127 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.991 [9] => 1.472 [10] => 1.505 [11] => 2.282 [12] => 3.138 [13] => 1.762 [14] => 1.126 [15] => 0.985 [16] => 0 [17] => 0.599 [18] => 0.605 [19] => 1.194 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -9.958 [9] => -9.491 [10] => -7.353 [11] => -7.272 [12] => -8.612 [13] => -11.818 [14] => -11.251 [15] => -4.792 [16] => -3.547 [17] => -4.64 [18] => -2.199 [19] => -7.037 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.773 [9] => 5.119 [10] => 3.958 [11] => 5.829 [12] => 8.624 [13] => 4.405 [14] => 9.392 [15] => 5.066 [16] => 10.521 [17] => 20.127 [18] => 11.245 [19] => 9.644 ) [OtherInventories] => Array ( [0] => 3.2 [1] => 6.4 [2] => 17.8 [3] => 22.8 [4] => 27.4 [5] => 41.374 [6] => 53.247 [7] => 32.651 [8] => 1.7763568394E-15 [9] => -1.7763568394E-15 [10] => -8.881784197E-16 [11] => 2.6645352591E-15 [12] => -1.7763568394E-15 [13] => -8.881784197E-16 [14] => 0 [15] => 2.126 [16] => 6.194 [17] => 0 [18] => 1.7763568394E-15 [19] => 1.7763568394E-15 ) [CashAndCashEquivalents] => Array ( [0] => 3 [1] => 10.2 [2] => 24.6 [3] => 24 [4] => 43.8 [5] => 15.708 [6] => 124.086 [7] => 29.036 [8] => 33.138 [9] => 149.925 [10] => 80.566 [11] => 90.055 [12] => 23.734 [13] => 50.522 [14] => 73.98 [15] => 100.672 [16] => 129.078 [17] => 56.213 [18] => 42.018 [19] => 25.963 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.799 [7] => 71.117 [8] => 72.661 [9] => 44.456 [10] => 78.303 [11] => 135.8 [12] => 102.25 [13] => 72.75 [14] => 0 [15] => 54.321 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.166 [8] => 7.693 [9] => 2.166 [10] => 2.162 [11] => 2.162 [12] => 0 [13] => 4.588 [14] => 0 [15] => 0 [16] => 0.644 [17] => 0.644 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 8.988 [8] => 8.988 [9] => 5.497 [10] => 5.654 [11] => 5.859 [12] => 4.126 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 42.362 [8] => 37.566 [9] => 30.343 [10] => 34.595 [11] => 39.216 [12] => 41.188 [13] => 43.741 [14] => 47.515 [15] => 48.049 [16] => 44.28 [17] => 51.756 [18] => 59.465 [19] => 57.524 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 61.185 [8] => 54.247 [9] => 38.006 [10] => 42.411 [11] => 47.237 [12] => 45.314 [13] => 48.329 [14] => 52.639 [15] => 54.343 [16] => 50.899 [17] => 59.86 [18] => 66.62 [19] => 63.497 ) [AccumulatedDepreciation] => Array ( [0] => -2.2 [1] => -2.8 [2] => -5.2 [3] => -8.3 [4] => -10.4 [5] => -22.7 [6] => -29.146 [7] => -30.98 [8] => -28.365 [9] => -23.422 [10] => -28.409 [11] => -33.661 [12] => -34.239 [13] => -37.096 [14] => -41.083 [15] => -44.417 [16] => -41.412 [17] => -44.494 [18] => -48.907 [19] => -48.643 ) [AccountsPayable] => Array ( [0] => 1.5 [1] => 1.9 [2] => 11.5 [3] => 10.8 [4] => 12.6 [5] => 19.878 [6] => 32.602 [7] => 24.512 [8] => 18.933 [9] => 21.969 [10] => 31.585 [11] => 36.903 [12] => 39.699 [13] => 49.675 [14] => 34.123 [15] => 29.073 [16] => 29.19 [17] => 37.874 [18] => 41.191 [19] => 35.081 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.537 [18] => 0.318 [19] => 0.508 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 25.798 [8] => 18.611 [9] => 18.003 [10] => 15.405 [11] => 14.188 [12] => 10.715 [13] => 17.016 [14] => 22.637 [15] => 21.236 [16] => 19.47 [17] => 17.82 [18] => 15.056 [19] => 13.741 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0.9 [2] => 0.6 [3] => 0.4 [4] => 0.1 [5] => 0 [6] => 97.191 [7] => 97.521 [8] => 83.954 [9] => 164.6 [10] => 107.015 [11] => 99.777 [12] => 97.412 [13] => 0 [14] => 50 [15] => 50 [16] => 50 [17] => 45 [18] => 18 [19] => 18 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.659 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1.4 [1] => 1.5 [2] => 9.5 [3] => 14.3 [4] => 7.8 [5] => 19 [6] => 29.345 [7] => -34.486 [8] => -3.305 [9] => 1.331 [10] => 13.011 [11] => 15.958 [12] => -13.016 [13] => -17.552 [14] => -67.262 [15] => -42.567 [16] => -0.369 [17] => -1.529 [18] => -43.474 [19] => -49.404 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.8 [1] => -3.1 [2] => -11.9 [3] => -7.7 [4] => 6.7 [5] => -25 [6] => -9.622 [7] => 27.364 [8] => 15.369 [9] => -4.374 [10] => -13.508 [11] => 2.707 [12] => -1.391 [13] => -26.854 [14] => 26.52 [15] => -1.681 [16] => 4.145 [17] => 5.944 [18] => -1.077 [19] => 10.816 ) [ChangeInInventory] => Array ( [0] => -0.5 [1] => -3.1 [2] => -5.9 [3] => -6.3 [4] => 6.1 [5] => -6.6 [6] => -11.873 [7] => 0.049 [8] => 0.799 [9] => -5.483 [10] => 1.165 [11] => -3.98 [12] => -17.563 [13] => 5.502 [14] => -9.415 [15] => 9.76 [16] => -1.03 [17] => -9.221 [18] => 4.864 [19] => -10.192 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.6 [1] => 0.1 [2] => 9.7 [3] => 0.2 [4] => -3.2 [5] => 7.3 [6] => 12.724 [7] => -9.464 [8] => -5.629 [9] => 3.255 [10] => 8.456 [11] => 5.355 [12] => 1.556 [13] => 9.956 [14] => -10.647 [15] => -7.056 [16] => -2.081 [17] => 2.917 [18] => -10.256 [19] => -5.74 ) [ChangeInWorkingCapital] => Array ( [0] => -1.4 [1] => -6 [2] => 0.2 [3] => -14.7 [4] => 9 [5] => -16.4 [6] => -6.131 [7] => 13.967 [8] => 5.597 [9] => -5.141 [10] => -5.018 [11] => 3.27 [12] => -17.899 [13] => -0.025 [14] => 3.962 [15] => 2.336 [16] => -2.97 [17] => 2.111 [18] => -8.106 [19] => 2.891 ) [CF_DeferredTax] => Array ( [0] => -0.3 [1] => 0 [2] => -1.5 [3] => 1.5 [4] => -0.4 [5] => -8.1 [6] => -1.726 [7] => -23.61 [8] => 4.8 [9] => 0.265 [10] => 1.369 [11] => -1.535 [12] => -0.562 [13] => -6.36 [14] => -9.991 [15] => -0.513 [16] => -0.626 [17] => -11.192 [18] => 1.531 [19] => 13.179 ) [PurchaseOfPPE] => Array ( [0] => -1 [1] => -1.7 [2] => -7.2 [3] => -5.2 [4] => -4.7 [5] => -50.1 [6] => -14.101 [7] => -4.59 [8] => -3.43 [9] => -3.733 [10] => -4.821 [11] => -5.527 [12] => -5.185 [13] => -5.819 [14] => -6.324 [15] => -4.805 [16] => -4.061 [17] => -8.171 [18] => -11.092 [19] => -6.047 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 8.86 [10] => 0.128 [11] => 0.01 [12] => 0.073 [13] => 3.032 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.415 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -3.385 [17] => 0 [18] => 0 [19] => 1.137 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -3.385 [17] => -79.298 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -10.9 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -9.799 [7] => -174.093 [8] => -91.394 [9] => -74.164 [10] => -124.519 [11] => -163.791 [12] => -152.45 [13] => -25.1 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 10.9 [3] => 0 [4] => 0 [5] => 0 [6] => 1.21 [7] => 183.043 [8] => 87.97 [9] => 82.274 [10] => 79.981 [11] => 146.006 [12] => 176 [13] => 64.6 [14] => 10.025 [15] => 0.55 [16] => 62.175 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.549 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.3 [1] => -0.8 [2] => -0.4 [3] => -1.7 [4] => -2.3 [5] => -2.1 [6] => -6.636 [7] => -23.58 [8] => 0.7 [9] => -0.067 [10] => 0 [11] => 0 [12] => -106.068 [13] => -32.032 [14] => 0.302 [15] => -0.592 [16] => 0.104 [17] => -0.5 [18] => -0.068 [19] => -4.4408920985E-16 ) [sloanratio] => Array ( [0] => 0.16 [1] => 0.46 [2] => -0.05 [3] => 0.17 [4] => -0.04 [5] => 0.37 [6] => 0.05 [7] => -0.07 [8] => -0.1 [9] => -0.08 [10] => 0.11 [11] => 0.02 [12] => 0.17 [13] => -0.11 [14] => -0.34 [15] => -0.23 [16] => -0.28 [17] => 0.24 [18] => -0.16 [19] => -0.25 ) [current_ratio] => Array ( [0] => 3.93 [1] => 10.35 [2] => 3.01 [3] => 4.14 [4] => 4.35 [5] => 2.29 [6] => 4.57 [7] => 3.82 [8] => 4.53 [9] => 6.56 [10] => 4.97 [11] => 5.88 [12] => 3.7 [13] => 1.37 [14] => 1.67 [15] => 2.48 [16] => 3.77 [17] => 1.94 [18] => 1.5 [19] => 1.36 ) [quick_ratio] => Array ( [0] => 2.74 [1] => 8.47 [2] => 2.23 [3] => 2.93 [4] => 3.25 [5] => 1.52 [6] => 3.65 [7] => 3.17 [8] => 3.87 [9] => 5.91 [10] => 4.5 [11] => 5.45 [12] => 3.11 [13] => 1.24 [14] => 1.38 [15] => 2.3 [16] => 3.37 [17] => 1.58 [18] => 1.26 [19] => 1.03 ) [ev_per_share] => Array ( [0] => 0 [1] => 6.433 [2] => 30.46 [3] => 22.873 [4] => 16.36 [5] => 50.9 [6] => 23.755 [7] => 19.89 [8] => 7.06 [9] => 15.23 [10] => 16.83 [11] => 11.21 [12] => 15.47 [13] => 12.25 [14] => 6.21 [15] => 6.88 [16] => 5.65 [17] => 4.66 [18] => 2.73 [19] => 2.53 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 2.4 [2] => 4.06 [3] => 7.87 [4] => 4.41 [5] => 2.31 [6] => 8.27 [7] => 0 [8] => 0 [9] => 3.18 [10] => 5.36 [11] => 5.97 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.51 [17] => 0 [18] => 0 [19] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -7.15 [2] => -69.89 [3] => -8.02 [4] => 0.48 [5] => -43.7 [6] => -1.13 [7] => -0.29 [8] => -1.67 [9] => -2.66 [10] => -5.63 [11] => -7.52 [12] => -5.78 [13] => -3.12 [14] => -1.83 [15] => -4.46 [16] => -1.97 [17] => -14.78 [18] => -1.86 [19] => -2.21 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 61.75 [2] => 36.5 [3] => 118.55 [4] => -2.25 [5] => -6.32 [6] => 28.02 [7] => -29.71 [8] => -13.33 [9] => -3.67 [10] => -6.35 [11] => 1.55 [12] => 31.87 [13] => 7.53 [14] => 11.17 [15] => -21.61 [16] => -9.03 [17] => 10.53 [18] => -19.12 [19] => -21.56 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 276.96 [3] => 48.44 [4] => -64.8 [5] => 145.03 [6] => 62.16 [7] => -211.11 [8] => 0 [9] => 0 [10] => 742.86 [11] => 15.25 [12] => -191.18 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.2234676007 [6] => 0.608291032149 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 37.78 [6] => 3.35 [7] => 2.72 [8] => 0.95 [9] => 1.75 [10] => 3.36 [11] => 1.24 [12] => 1.14 [13] => 0.88 [14] => 0.39 [15] => 0.76 [16] => 0.78 [17] => 0.5 [18] => 0.37 [19] => 0.44 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.81 [6] => 0.61 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Radisys Corp (NAS:RSYS)
Days Inventory
66.59 (As of Mar. 2014)

Radisys Corp's inventory for the three months ended in Mar. 2014 was $23.9 Mil. Radisys Corp's cost of goods sold for the three months ended in Mar. 2014 was $32.7 Mil. Hence, Radisys Corp's days inventory for the three months ended in Mar. 2014 was 66.59.

Radisys Corp's days inventory increased from Mar. 2013 (30.87) to Mar. 2014 (66.59). It might indicate that Radisys Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Radisys Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 49.64.

Inventory turnover measures how fast the company turns over its inventory within a year. Radisys Corp's inventory turnover for the three months ended in Mar. 2014 was 1.37.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Radisys Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.55.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Radisys Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=24.928/173.725*365
=52.37

Radisys Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=23.891/32.651*91
=66.59

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Radisys Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=23.891/43.799*91
=49.64

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Radisys Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Radisys Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=23.891 / 43.799
=0.55

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Radisys Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 48.5243.0560.1433.2838.0130.1239.5842.1136.9952.37

Radisys Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 44.9352.3154.9259.1837.5830.8734.3258.6857.7466.59
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide