Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 1.80 [6] => 4.89 [7] => 5.39 [8] => 3.81 [9] => 1.46 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.25 [7] => 3.42 [8] => 2.74 [9] => 0.60 ) [BS_share] => Array ( [0] => 0 [1] => 12.01 [2] => 14.38 [3] => 14.86 [4] => 15.04 [5] => 25.20 [6] => 33.52 [7] => 34.12 [8] => 34.49 [9] => 34.60 ) [Fiscal Year] => Array ( [0] => Dec04 [1] => Dec05 [2] => Dec06 [3] => Dec07 [4] => Dec08 [5] => Dec09 [6] => Dec10 [7] => Dec11 [8] => Dec12 [9] => Dec13 ) [quarter] => Array ( [0] => 200412 [1] => 200512 [2] => 200612 [3] => 200712 [4] => 200812 [5] => 200912 [6] => 201012 [7] => 201112 [8] => 201212 [9] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 9.767 [2] => 12.258 [3] => 14.716 [4] => 14.997 [5] => 21.261 [6] => 27.928 [7] => 35.258 [8] => 35.317 [9] => 34.592 ) [Revenue] => Array ( [0] => 0 [1] => 21.137 [2] => 31.383 [3] => 38.885 [4] => 35.942 [5] => 33.092 [6] => 47.004 [7] => 70.111 [8] => 59.211 [9] => 0.073 ) [COGS] => Array ( [0] => 0 [1] => 19.318 [2] => 25.044 [3] => 30.894 [4] => 37.182 [5] => 32.114 [6] => 34.385 [7] => 42.262 [8] => 42.541 [9] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 1.819 [2] => 6.339 [3] => 7.991 [4] => -1.24 [5] => 0.978 [6] => 11.917 [7] => 26.097 [8] => 12.714 [9] => -1.306 ) [SGA] => Array ( [0] => 0.022 [1] => 2.618 [2] => 3.558 [3] => 4.518 [4] => 5.578 [5] => 2.834 [6] => 4.044 [7] => 7.055 [8] => 6.781 [9] => 15.928 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [DDA] => Array ( [0] => 0 [1] => 1.441 [2] => 1.28 [3] => 1.521 [4] => 1.864 [5] => 2.431 [6] => 2.642 [7] => 2.519 [8] => 2.645 [9] => 0.032 ) [Operating Income] => Array ( [0] => -0.022 [1] => -4.084 [2] => -0.513 [3] => -0.61 [4] => -11.392 [5] => -5.2 [6] => 4.537 [7] => 16.514 [8] => 5.645 [9] => -15.466 ) [other_operating_charges] => Array ( [0] => 0 [1] => -3.285 [2] => -3.294 [3] => -4.083 [4] => -4.574 [5] => -3.344 [6] => -3.336 [7] => -2.528 [8] => -0.288 [9] => 1.768 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.644 [6] => 4.887 [7] => 4.72 [8] => 2.82 [9] => 0.73 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 12.005 [2] => 23.803 [3] => 18.01 [4] => 1.633 [5] => 2.622 [6] => 8.766 [7] => 25.152 [8] => 28.25 [9] => 7.951 ) [ev_addition] => Array ( [0] => 0 [1] => 7.314 [2] => -1.537 [3] => 1.668 [4] => 5.768 [5] => 1.553 [6] => -7.998 [7] => -24.744 [8] => -26.961 [9] => -7.587 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 42.9818 [6] => 155.81424 [7] => 136.3024 [8] => 70.3008 [9] => 17.671 ) [Non Operating Income] => Array ( [0] => 0 [1] => -0.584 [2] => -0.821 [3] => 0.911 [4] => -0.746 [5] => 0.013 [6] => -4.634 [7] => 1.293 [8] => 0.472 [9] => -1.313 ) [tax] => Array ( [0] => 0 [1] => -1.1 [2] => -0.165 [3] => -0.634 [4] => -2.685 [5] => -0.228 [6] => 0.033 [7] => 4.505 [8] => 1.799 [9] => -5.837 ) [Pretax Income] => Array ( [0] => -0.022 [1] => -5.224 [2] => -1.586 [3] => 0.844 [4] => -12.066 [5] => -5.586 [6] => -0.581 [7] => 18.001 [8] => 5.884 [9] => -17.412 ) [InterestIncome] => Array ( [0] => 0 [1] => 0.605 [2] => 0.841 [3] => 1.291 [4] => 1.046 [5] => 0.145 [6] => 0.117 [7] => 0.256 [8] => 0.264 [9] => 0.029 ) [InterestExpense] => Array ( [0] => 0 [1] => -1.745 [2] => -1.689 [3] => -1.307 [4] => -0.974 [5] => -0.544 [6] => -0.601 [7] => -0.062 [8] => -0.497 [9] => -0.662 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.07 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 1.441 [2] => 1.28 [3] => 1.521 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 1.44 [2] => 1.28 [3] => 1.52 [4] => 1.86 [5] => 2.43 [6] => 2.64 [7] => 2.52 [8] => 2.65 [9] => 0.03 ) [EBIT] => Array ( [0] => -0.022 [1] => -3.479 [2] => 0.103 [3] => 2.151 [4] => -11.092 [5] => -5.042 [6] => 0.02 [7] => 18.063 [8] => 6.381 [9] => -16.75 ) [EBITDA_morn] => Array ( [0] => -0.022 [1] => -2.038 [2] => 1.383 [3] => 3.672 [4] => -11.392 [5] => -4.972 [6] => 4.537 [7] => 16.514 [8] => 5.645 [9] => -15.466 ) [EBITDA] => Array ( [0] => -0.022 [1] => -2.038 [2] => 1.383 [3] => 3.672 [4] => -9.228 [5] => -2.611 [6] => 2.662 [7] => 20.582 [8] => 9.026 [9] => -16.718 ) [DDA_new] => Array ( [0] => 0 [1] => 1.44 [2] => 1.28 [3] => 1.52 [4] => 1.86 [5] => 2.43 [6] => 2.64 [7] => 2.52 [8] => 2.65 [9] => 0.03 ) [EBITDA_new] => Array ( [0] => -0.022 [1] => -2.038 [2] => 1.383 [3] => 3.672 [4] => -11.392 [5] => -4.972 [6] => 4.537 [7] => 16.514 [8] => 5.645 [9] => -15.466 ) [Net Income] => Array ( [0] => -0.022 [1] => -2.918 [2] => -1.731 [3] => 0.871 [4] => -6.69 [5] => -4.967 [6] => -0.614 [7] => 13.496 [8] => 4.085 [9] => -11.575 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 9.767 [2] => 12.258 [3] => 14.716 [4] => 14.997 [5] => 21.261 [6] => 27.928 [7] => 35.258 [8] => 35.317 [9] => 34.592 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 9.767 [2] => 12.258 [3] => 14.716 [4] => 14.997 [5] => 21.261 [6] => 27.928 [7] => 35.258 [8] => 35.317 [9] => 34.592 ) [shares_basic] => Array ( [0] => 0.000 [1] => 9.767 [2] => 12.258 [3] => 14.662 [4] => 14.997 [5] => 21.261 [6] => 27.928 [7] => 33.803 [8] => 34.315 [9] => 34.592 ) [Accts Rec.] => Array ( [0] => 0 [1] => 3.09 [2] => 0.98 [3] => 1.694 [4] => 0.323 [5] => 1.237 [6] => 3.553 [7] => 4.673 [8] => 0.363 [9] => 1.164 ) [Inventory] => Array ( [0] => 0 [1] => 1.738 [2] => 4.005 [3] => 4.519 [4] => 3.695 [5] => 3.63 [6] => 3.674 [7] => 4.71 [8] => 4.512 [9] => 4.133 ) [Total Current Assets] => Array ( [0] => 0.51 [1] => 17.536 [2] => 29.3 [3] => 24.721 [4] => 5.992 [5] => 7.779 [6] => 16.385 [7] => 35.449 [8] => 34.785 [9] => 13.662 ) [Other Current Assets] => Array ( [0] => 0.51 [1] => 0.703 [2] => 0.512 [3] => 0.498 [4] => 0.341 [5] => 0.29 [6] => 0.392 [7] => 0.914 [8] => 1.66 [9] => 0.414 ) [Net PPE] => Array ( [0] => 0 [1] => 57.794 [2] => 56.015 [3] => 60.714 [4] => 59.169 [5] => 48.645 [6] => 57.444 [7] => 57.602 [8] => 64.357 [9] => 65.108 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Total Assets] => Array ( [0] => 0.51 [1] => 83.729 [2] => 94.208 [3] => 94.085 [4] => 77.942 [5] => 67.7 [6] => 81.258 [7] => 103.35 [8] => 107.97 [9] => 86.648 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 8.399 [2] => 8.893 [3] => 8.65 [4] => 12.781 [5] => 11.276 [6] => 7.429 [7] => 10.299 [8] => 8.828 [9] => 7.878 ) [Total Assets Non-liquid] => Array ( [0] => 0.51 [1] => 71.724 [2] => 70.405 [3] => 76.075 [4] => 76.309 [5] => 65.078 [6] => 72.492 [7] => 78.198 [8] => 79.72 [9] => 78.697 ) [HardAssets] => Array ( [0] => 0.51 [1] => 71.724 [2] => 70.405 [3] => 76.075 [4] => 76.309 [5] => 65.078 [6] => 72.492 [7] => 78.198 [8] => 79.72 [9] => 78.697 ) [Accts Payable] => Array ( [0] => 0.532 [1] => 2.859 [2] => 5.849 [3] => 1.985 [4] => 8.901 [5] => 6.378 [6] => 5.113 [7] => 6.09 [8] => 5.277 [9] => 2.165 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 4.077 [2] => 4.388 [3] => 9.719 [4] => 1.569 [5] => 1.603 [6] => 0.624 [7] => 0.36 [8] => 0.991 [9] => 0.925 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 4.388 [3] => 9.719 [4] => 1.569 [5] => 1.603 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 8.211 [2] => 8.524 [3] => 8.175 [4] => 5.253 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Total Current Liabilities] => Array ( [0] => 0.532 [1] => 6.936 [2] => 10.235 [3] => 14.523 [4] => 10.47 [5] => 7.981 [6] => 5.737 [7] => 7.621 [8] => 6.268 [9] => 3.09 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => -0.002 [3] => 2.819 [4] => 0 [5] => 0 [6] => 0 [7] => 1.171 [8] => 0 [9] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 42.945 [2] => 54.808 [3] => 57.871 [4] => 58.687 [5] => 64.438 [6] => 75.032 [7] => 84.587 [8] => 87.727 [9] => 88.495 ) [Retained Earnings] => Array ( [0] => -0.022 [1] => -2.94 [2] => -4.672 [3] => -3.8 [4] => -10.49 [5] => -15.457 [6] => -14.777 [7] => -2.494 [8] => 1.591 [9] => -9.984 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Total Equity] => Array ( [0] => -0.022 [1] => 40.005 [2] => 50.136 [3] => 54.071 [4] => 48.197 [5] => 48.981 [6] => 60.255 [7] => 82.253 [8] => 88.78 [9] => 78.556 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 11.108 [2] => 9.354 [3] => 1.784 [4] => 0.579 [5] => 2.572 [6] => 0.768 [7] => 0.408 [8] => 1.289 [9] => 0.364 ) [Total Liabilities] => Array ( [0] => 0.532 [1] => 43.724 [2] => 44.072 [3] => 40.014 [4] => 29.745 [5] => 18.719 [6] => 21.003 [7] => 21.097 [8] => 19.19 [9] => 8.092 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 17.162 [2] => 16.129 [3] => 15.316 [4] => 12.779 [5] => 8.166 [6] => 14.498 [7] => 9.125 [8] => 5.691 [9] => 4.613 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 14.34 [2] => 25.27 [3] => 19.14 [4] => 2.10 [5] => 3.87 [6] => 10.79 [7] => 24.34 [8] => 26.16 [9] => 9.18 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 3.69 [2] => 1.04 [3] => 1.80 [4] => 0.41 [5] => 1.83 [6] => 4.37 [7] => 4.52 [8] => 0.34 [9] => 1.34 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 2.08 [2] => 4.25 [3] => 4.80 [4] => 4.74 [5] => 5.36 [6] => 4.52 [7] => 4.56 [8] => 4.18 [9] => 4.77 ) [Other Current Assets_pct] => Array ( [0] => 100.00 [1] => 0.84 [2] => 0.54 [3] => 0.53 [4] => 0.44 [5] => 0.43 [6] => 0.48 [7] => 0.88 [8] => 1.54 [9] => 0.48 ) [Total Current Assets_pct] => Array ( [0] => 100.00 [1] => 20.94 [2] => 31.10 [3] => 26.28 [4] => 7.69 [5] => 11.49 [6] => 20.16 [7] => 34.30 [8] => 32.22 [9] => 15.77 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 69.03 [2] => 59.46 [3] => 64.53 [4] => 75.91 [5] => 71.85 [6] => 70.69 [7] => 55.73 [8] => 59.61 [9] => 75.14 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.00 [1] => 10.03 [2] => 9.44 [3] => 9.19 [4] => 16.40 [5] => 16.66 [6] => 9.14 [7] => 9.97 [8] => 8.18 [9] => 9.09 ) [Accts Payable_pct] => Array ( [0] => 104.31 [1] => 3.41 [2] => 6.21 [3] => 2.11 [4] => 11.42 [5] => 9.42 [6] => 6.29 [7] => 5.89 [8] => 4.89 [9] => 2.50 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 4.87 [2] => 4.66 [3] => 10.33 [4] => 2.01 [5] => 2.37 [6] => 0.77 [7] => 0.35 [8] => 0.92 [9] => 1.07 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.00 [3] => 3.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 1.13 [8] => 0.00 [9] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 104.31 [1] => 8.28 [2] => 10.86 [3] => 15.44 [4] => 13.43 [5] => 11.79 [6] => 7.06 [7] => 7.37 [8] => 5.81 [9] => 3.57 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 13.27 [2] => 9.93 [3] => 1.90 [4] => 0.74 [5] => 3.80 [6] => 0.95 [7] => 0.39 [8] => 1.19 [9] => 0.42 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 30.67 [2] => 25.99 [3] => 25.20 [4] => 23.99 [5] => 12.06 [6] => 17.84 [7] => 12.64 [8] => 10.77 [9] => 5.35 ) [Total Liabilities_pct] => Array ( [0] => 104.31 [1] => 52.22 [2] => 46.78 [3] => 42.53 [4] => 38.16 [5] => 27.65 [6] => 25.85 [7] => 20.41 [8] => 17.77 [9] => 9.34 ) [deb2equity] => Array ( [0] => 0 [1] => 0.38 [2] => 0.274 [3] => 0.213 [4] => 0.045 [5] => 0.085 [6] => 0.023 [7] => 0.009 [8] => 0.026 [9] => 0.016 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 15.185 [2] => 13.742 [3] => 11.503 [4] => 2.148 [5] => 4.175 [6] => 1.392 [7] => 0.768 [8] => 2.28 [9] => 1.289 ) [cogs2rev] => Array ( [0] => 0 [1] => 0.91 [2] => 0.80 [3] => 0.79 [4] => 1.03 [5] => 0.97 [6] => 0.73 [7] => 0.60 [8] => 0.72 [9] => 0.00 ) [CF_Net Income] => Array ( [0] => -0.022 [1] => -2.918 [2] => -1.731 [3] => 0.871 [4] => -6.69 [5] => -4.967 [6] => -0.614 [7] => 13.496 [8] => 4.085 [9] => -11.575 ) [buybackratio] => Array ( [0] => 0 [1] => 8.56 [2] => 6.52 [3] => -1.52 [4] => 0 [5] => 0.17 [6] => 13.45 [7] => -0.08 [8] => -0.14 [9] => 0.01 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.19 [4] => 0 [5] => 0 [6] => 0 [7] => 4.63 [8] => 2.62 [9] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 1.441 [2] => 1.28 [3] => 1.521 [4] => 1.864 [5] => 2.431 [6] => 2.642 [7] => 2.519 [8] => 2.645 [9] => 0.032 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Cash Flow from Operations] => Array ( [0] => -0.022 [1] => -1.58 [2] => 3.886 [3] => -0.381 [4] => -2.141 [5] => -0.376 [6] => 5.165 [7] => 21.769 [8] => 10.464 [9] => -18.752 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => -0.372 [2] => 1.479 [3] => 0.118 [4] => -0.868 [5] => 0.871 [6] => 6.507 [7] => 2.029 [8] => -0.416 [9] => 0.853 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -4.345 [2] => -0.793 [3] => -3.565 [4] => -3.797 [5] => 1.424 [6] => -4.582 [7] => -2.679 [8] => -6.599 [9] => -1.029 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0.528 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -4.345 [2] => -0.793 [3] => -3.565 [4] => -3.797 [5] => -0.412 [6] => -4.582 [7] => -2.679 [8] => -6.67 [9] => -1.064 ) [Cash Flow from Investing] => Array ( [0] => -0.373 [1] => -19.532 [2] => 2.173 [3] => -4.127 [4] => 0.158 [5] => 2.447 [6] => -4.536 [7] => -14.039 [8] => -6.9 [9] => 8.587 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 24.973 [2] => 11.289 [3] => 1.327 [4] => 0 [5] => 0.851 [6] => 8.256 [7] => 1.075 [8] => 0.559 [9] => 0.12 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 24.973 [2] => 11.289 [3] => 1.327 [4] => 0 [5] => 0.851 [6] => 8.256 [7] => 1.075 [8] => 0.559 [9] => 0.12 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0.749 [2] => -2.094 [3] => -4.096 [4] => -9.693 [5] => -1.946 [6] => -2.774 [7] => -0.624 [8] => -1.223 [9] => -0.99 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Cash from Financing] => Array ( [0] => 0.395 [1] => 25.722 [2] => 9.195 [3] => -2.769 [4] => -9.693 [5] => -1.095 [6] => 5.482 [7] => -0.41 [8] => -0.664 [9] => -0.87 ) [Other Financing] => Array ( [0] => 0.395 [1] => 3.5527136788E-15 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.861 [8] => 0 [9] => 0 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 4.609 [2] => 15.254 [3] => -5.807 [4] => -12.422 [5] => 0.989 [6] => 6.144 [7] => 7.32 [8] => 2.9 [9] => -11.035 ) [NetChangeinCash_others] => Array ( [0] => -2.08166817117E-17 [1] => -0.000999999999999 [2] => -8.881784197E-16 [3] => 1.47 [4] => -0.746 [5] => 0.013 [6] => 0.033 [7] => 0 [8] => 0 [9] => -3.5527136788E-15 ) [total_freecashflow] => Array ( [0] => -0.022 [1] => -5.925 [2] => 3.093 [3] => -3.946 [4] => -5.938 [5] => -0.788 [6] => 0.583 [7] => 19.09 [8] => 3.794 [9] => -19.816 ) [per share eps] => Array ( [0] => 0 [1] => -0.3 [2] => -0.15 [3] => 0.05 [4] => -0.45 [5] => -0.23 [6] => -0.02 [7] => 0.31 [8] => 0.1 [9] => -0.33 ) [eps_nri] => Array ( [0] => 0 [1] => -0.3 [2] => -0.14 [3] => 0.06 [4] => -0.45 [5] => -0.23 [6] => -0.02 [7] => 0.38 [8] => 0.12 [9] => -0.33 ) [ROA] => Array ( [0] => -4.31 [1] => -3.49 [2] => -1.84 [3] => 0.93 [4] => -8.58 [5] => -7.34 [6] => -0.76 [7] => 13.06 [8] => 3.78 [9] => -13.36 ) [ROC_capital] => Array ( [0] => 1.02 [1] => 76.033 [2] => 85.827 [3] => 85.933 [4] => 65.502 [5] => 56.714 [6] => 74.221 [7] => 93.965 [8] => 100.802 [9] => 79.184 ) [ROC] => Array ( [0] => -2.16 [1] => -3.84 [2] => -2.02 [3] => 1.01 [4] => -10.21 [5] => -8.76 [6] => -0.83 [7] => 14.36 [8] => 4.05 [9] => -14.62 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 60.466 [2] => 56.015 [3] => 62.621 [4] => 59.169 [5] => 48.645 [6] => 59.95 [7] => 60.638 [8] => 65.615 [9] => 68.654 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 38.790 [7] => 17.680 [8] => 28.780 [9] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 12.76 [8] => 25.64 [9] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 38.790 [7] => 17.680 [8] => 28.780 [9] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.820 [6] => 2.460 [7] => 1.960 [8] => 1.100 [9] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 54.800 [6] => 488.700 [7] => 8.740 [8] => 25.640 [9] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.030 [6] => 3.110 [7] => 2.360 [8] => 1.680 [9] => 0.000 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.566 [7] => -0.302 [8] => -0.034 [9] => -0.058 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -83.240 [7] => -12.800 [8] => -0.880 [9] => -1.630 ) [zscore] => Array ( [0] => 0.000 [1] => 0.290 [2] => 0.620 [3] => 0.470 [4] => -0.340 [5] => 1.190 [6] => 5.110 [7] => 6.120 [8] => 4.090 [9] => 1.190 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 2 [5] => 5 [6] => 7 [7] => 8 [8] => 4 [9] => 2 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -0.860 [4] => -8.460 [5] => -0.720 [6] => -1.720 [7] => -2.730 [8] => -3.420 [9] => 2070.140 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.20 [7] => -0.10 [8] => -0.06 [9] => -0.13 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -95.460 [8] => 39319.850 [9] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.430 [7] => 2.320 [8] => 2.580 [9] => 1.680 ) [medpsvalue] => Array ( [0] => 0 [1] => 2.64 [2] => 3.6 [3] => 3.84 [4] => 3.67 [5] => 2.32 [6] => 2.28 [7] => 2.9 [8] => 2.44 [9] => 0 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.300 [6] => 3.310 [7] => 1.940 [8] => 1.190 [9] => 242.070 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 59.310 [7] => 6.620 [8] => 7.790 [9] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 19.030 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 34.630 [7] => 8.250 [8] => 12.460 [9] => 0.000 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0 [1] => 21.137 [2] => 31.383 [3] => 38.885 [4] => 35.942 [5] => 33.092 [6] => 47.004 [7] => 70.111 [8] => 59.211 [9] => 0.073 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 1.441 [2] => 1.28 [3] => 1.393 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.694 [7] => 0.675 [8] => 0.675 [9] => 0.476 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 1.745 [2] => 1.689 [3] => 1.307 [4] => 0.974 [5] => 0.544 [6] => 0.601 [7] => 0.062 [8] => 0.497 [9] => 0.662 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 7.396 [2] => 3.94 [3] => 3.955 [4] => 0 [5] => 0 [6] => 0 [7] => 9.066 [8] => 9.264 [9] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 4.609 [2] => 19.863 [3] => 14.055 [4] => 1.633 [5] => 2.622 [6] => 8.766 [7] => 16.086 [8] => 18.986 [9] => 7.951 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0.51 [1] => 18.236 [2] => 17.35 [3] => 17.622 [4] => 16.817 [5] => 15.196 [6] => 11.495 [7] => 24.989 [8] => 24.264 [9] => 12.425 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.532 [1] => 2.859 [2] => 5.849 [3] => 1.985 [4] => 8.901 [5] => 6.378 [6] => 5.113 [7] => 6.09 [8] => 5.277 [9] => 2.165 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 4.077 [2] => 4.388 [3] => 9.719 [4] => 1.569 [5] => 1.603 [6] => 0.624 [7] => 0.36 [8] => 0.991 [9] => 0.925 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.179 [8] => 0 [9] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0 [1] => 25.68 [2] => 24.481 [3] => 26.526 [4] => 18.696 [5] => 8.166 [6] => 14.498 [7] => 14.06 [8] => 11.633 [9] => 4.638 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -1.139 [2] => -0.848 [3] => -0.016 [4] => 0.072 [5] => -0.399 [6] => -0.484 [7] => 0.194 [8] => -0.233 [9] => -0.633 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -0.022 [1] => -4.059 [2] => -4.838 [3] => -6.039 [4] => -7.442 [5] => -5.265 [6] => -6.686 [7] => -9.574 [8] => -9.426 [9] => -15.96 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -4.609 [2] => -19.863 [3] => -14.055 [4] => -1.633 [5] => -2.622 [6] => -8.766 [7] => -16.086 [8] => -18.986 [9] => -7.951 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 0.51 [1] => 22.845 [2] => 37.213 [3] => 31.677 [4] => 18.45 [5] => 17.818 [6] => 20.261 [7] => 41.075 [8] => 43.25 [9] => 20.376 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0 [1] => 25.68 [2] => 24.481 [3] => 26.526 [4] => 18.696 [5] => 8.166 [6] => 14.498 [7] => 14.239 [8] => 11.633 [9] => 4.638 ) [cash2debt] => Array ( [0] => 10000 [1] => 0.791 [2] => 1.732 [3] => 1.566 [4] => 0.76 [5] => 0.628 [6] => 6.297 [7] => 32.75 [8] => 12.39 [9] => 6.168 ) [interest_coverage] => Array ( [0] => 10000 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.55 [7] => 266.35 [8] => 11.36 [9] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 1.206 [2] => -0.31 [3] => -0.607 [4] => 2.691 [5] => 0.391 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 1.1 [2] => 0.165 [3] => 0.634 [4] => 2.685 [5] => 0.228 [6] => -0.033 [7] => -4.505 [8] => -1.799 [9] => 5.837 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.59 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -0.022 [1] => -2.918 [2] => -1.731 [3] => 0.871 [4] => -9.381 [5] => -5.358 [6] => -0.614 [7] => 13.496 [8] => 4.085 [9] => -11.575 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => -0.3 [2] => -0.15 [3] => 0.05 [4] => -0.45 [5] => -0.23 [6] => -0.02 [7] => 0.31 [8] => 0.1 [9] => -0.33 ) [eps_basic] => Array ( [0] => 0 [1] => -0.3 [2] => -0.15 [3] => 0.05 [4] => -0.45 [5] => -0.23 [6] => -0.02 [7] => 0.36 [8] => 0.12 [9] => -0.33 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.332 [4] => 3.315 [5] => 2.745 [6] => 3.107 [7] => 3.22 [8] => 3.779 [9] => 3.603 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.38 [5] => 0.885 [6] => 0.567 [7] => 1.49 [8] => 0.733 [9] => 0.53 ) [OtherInventories] => Array ( [0] => 0 [1] => 1.738 [2] => 4.005 [3] => 1.187 [4] => -1.11022302463E-16 [5] => -2.22044604925E-16 [6] => -2.22044604925E-16 [7] => -2.22044604925E-16 [8] => -3.33066907388E-16 [9] => -2.22044604925E-16 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 4.609 [2] => 19.863 [3] => 14.055 [4] => 1.633 [5] => 2.622 [6] => 8.766 [7] => 16.086 [8] => 18.986 [9] => 7.951 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 7.396 [2] => 3.94 [3] => 3.955 [4] => 0 [5] => 0 [6] => 0 [7] => 9.066 [8] => 9.264 [9] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0.442 [2] => 0.907 [3] => 0.997 [4] => 3.84 [5] => 2.518 [6] => 2.846 [7] => 4.042 [8] => 5.553 [9] => 6.421 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 7.985 [2] => 8.934 [3] => 11.324 [4] => 12.105 [5] => 13.212 [6] => 13.73 [7] => 14.461 [8] => 18.387 [9] => 13.931 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 59.236 [2] => 58.731 [3] => 64.799 [4] => 65.096 [5] => 56.934 [6] => 68.853 [7] => 71.47 [8] => 80.87 [9] => 78.098 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -1.441 [2] => -2.716 [3] => -4.085 [4] => -5.927 [5] => -8.289 [6] => -11.409 [7] => -13.868 [8] => -16.513 [9] => -12.99 ) [AccountsPayable] => Array ( [0] => 0 [1] => 2.859 [2] => 5.849 [3] => 1.985 [4] => 3.532 [5] => 3.251 [6] => 2.624 [7] => 2.574 [8] => 2.129 [9] => 0.954 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.06 [5] => 1.409 [6] => 1.398 [7] => 2.634 [8] => 1.975 [9] => 0.588 ) [OtherAccruedExpenses] => Array ( [0] => 0.532 [1] => 0 [2] => 0 [3] => 0 [4] => 4.309 [5] => 1.718 [6] => 1.091 [7] => 0.882 [8] => 1.173 [9] => 0.623 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.179 [8] => 0 [9] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 11.108 [2] => 9.354 [3] => 1.784 [4] => 0.579 [5] => 2.572 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.768 [7] => 0 [8] => 0 [9] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 8.518 [2] => 8.354 [3] => 8.391 [4] => 5.917 [5] => 0 [6] => 0 [7] => 3.943 [8] => 5.942 [9] => 0.025 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -0.022 [1] => -2.918 [2] => -1.731 [3] => 0.871 [4] => -6.69 [5] => -4.967 [6] => -0.614 [7] => 13.496 [8] => 4.085 [9] => -11.575 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.033 [7] => 0 [8] => 0 [9] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0.345 [2] => 2.11 [3] => -1.24 [4] => 1.371 [5] => -0.914 [6] => -2.316 [7] => -1.12 [8] => 4.31 [9] => 0.303 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 1.795 [2] => -2.267 [3] => -0.514 [4] => 0.824 [5] => 0.065 [6] => -0.044 [7] => -1.036 [8] => 0.198 [9] => 0.169 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0.034 [2] => 0.191 [3] => 0.015 [4] => 0.157 [5] => 0.051 [6] => -0.102 [7] => -0.124 [8] => -0.313 [9] => 0.436 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 1.045 [2] => 2.989 [3] => -0.518 [4] => 4.097 [5] => 2.315 [6] => -0.908 [7] => 1.97 [8] => -1.809 [9] => -3.113 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 1.369 [2] => 3.023 [3] => -2.257 [4] => 6.449 [5] => 1.517 [6] => -3.37 [7] => -0.31 [8] => 2.386 [9] => -2.205 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -1.1 [2] => -0.165 [3] => -0.634 [4] => -2.896 [5] => -0.228 [6] => 0 [7] => 4.035 [8] => 1.764 [9] => -5.857 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -4.345 [2] => -0.793 [3] => -3.565 [4] => -3.797 [5] => -0.412 [6] => -4.582 [7] => -2.679 [8] => -6.67 [9] => -1.064 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.836 [6] => 0 [7] => 0 [8] => 0.071 [9] => 0.035 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -7.396 [2] => 0 [3] => -0.015 [4] => 0 [5] => 0 [6] => 0 [7] => -11.36 [8] => -0.535 [9] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 3.456 [3] => 0 [4] => 3.955 [5] => 0 [6] => 0.046 [7] => 0 [8] => 0.234 [9] => 9.616 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.547 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.373 [1] => -7.791 [2] => -0.49 [3] => 2.22044604925E-16 [4] => 0 [5] => 1.023 [6] => 2.63677968348E-16 [7] => 0 [8] => -4.16333634234E-16 [9] => 0 ) [sloanratio] => Array ( [0] => 0.73 [1] => 0.22 [2] => -0.08 [3] => 0.06 [4] => -0.06 [5] => -0.1 [6] => -0.02 [7] => 0.06 [8] => 0 [9] => -0.02 ) [current_ratio] => Array ( [0] => 0.96 [1] => 2.53 [2] => 2.86 [3] => 1.7 [4] => 0.57 [5] => 0.97 [6] => 2.86 [7] => 4.65 [8] => 5.55 [9] => 4.42 ) [quick_ratio] => Array ( [0] => 0.96 [1] => 2.28 [2] => 2.47 [3] => 1.39 [4] => 0.22 [5] => 0.52 [6] => 2.22 [7] => 4.03 [8] => 4.83 [9] => 3.08 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 41.4288 [6] => 163.81224 [7] => 161.0464 [8] => 97.2618 [9] => 25.258 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0.609 [2] => -0.107 [3] => 0.112 [4] => 0.384 [5] => 0.062 [6] => -0.239 [7] => -0.725 [8] => -0.782 [9] => -0.219 ) [EBITDA_1] => Array ( [0] => 0 [1] => -2.038 [2] => 1.383 [3] => 3.672 [4] => -9.228 [5] => -2.611 [6] => 2.662 [7] => 20.582 [8] => 9.026 [9] => -16.718 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => -0.21 [2] => 0.11 [3] => 0.25 [4] => -0.62 [5] => -0.12 [6] => 0.1 [7] => 0.58 [8] => 0.26 [9] => -0.48 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => -0.42 [2] => -0.04 [3] => -0.04 [4] => -0.76 [5] => -0.24 [6] => 0.16 [7] => 0.47 [8] => 0.16 [9] => -0.45 ) [COGS_pct] => Array ( [0] => 0 [1] => 0.91 [2] => 0.80 [3] => 0.79 [4] => 1.03 [5] => 0.97 [6] => 0.73 [7] => 0.60 [8] => 0.72 [9] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => 8.61 [2] => 20.20 [3] => 20.55 [4] => -3.45 [5] => 2.96 [6] => 25.35 [7] => 37.22 [8] => 21.47 [9] => -1,789.04 ) [SGA_pct] => Array ( [0] => 0 [1] => 12.39 [2] => 11.34 [3] => 11.62 [4] => 15.52 [5] => 8.56 [6] => 8.60 [7] => 10.06 [8] => 11.45 [9] => 21,819.18 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => -8.26 [2] => -5.38 [3] => -3.36 [4] => -2.71 [5] => -1.64 [6] => -1.28 [7] => -0.09 [8] => -0.84 [9] => -906.85 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => -24.71 [2] => -5.05 [3] => 2.17 [4] => -33.57 [5] => -16.88 [6] => -1.24 [7] => 25.68 [8] => 9.94 [9] => -23,852.05 ) [Net Income_pct] => Array ( [0] => 0 [1] => -13.81 [2] => -5.52 [3] => 2.24 [4] => -18.61 [5] => -15.01 [6] => -1.31 [7] => 19.25 [8] => 6.90 [9] => -15,856.16 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 53.36 [2] => 11.4 [3] => 15.9 [4] => 3.28 [5] => 13.64 [6] => 27.59 [7] => 24.33 [8] => 2.24 [9] => 5820 ) [DaysInventory] => Array ( [0] => 0 [1] => 32.84 [2] => 58.37 [3] => 53.39 [4] => 36.27 [5] => 41.26 [6] => 39 [7] => 40.68 [8] => 38.71 [9] => 0 ) [Payable] => Array ( [0] => 0 [1] => 2.859 [2] => 5.849 [3] => 1.985 [4] => 6.557 [5] => 4.66 [6] => 4.566 [7] => 6.09 [8] => 4.405 [9] => 1.561 ) [DaysPayable] => Array ( [0] => 0 [1] => 49.37 [2] => 68.03 [3] => 18.63 [4] => 66.59 [5] => 51.4 [6] => 35.46 [7] => 31.7 [8] => 27.15 [9] => 7805 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 11.12 [2] => 6.25 [3] => 6.84 [4] => 10.06 [5] => 8.85 [6] => 9.36 [7] => 8.97 [8] => 9.43 [9] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0.082 [2] => 0.128 [3] => 0.116 [4] => 0.103 [5] => 0.11 [6] => 0.078 [7] => 0.067 [8] => 0.076 [9] => 56.616 ) [netcash] => Array ( [0] => 0 [1] => -2.64 [2] => -1.41 [3] => -1.48 [4] => -1.87 [5] => -0.64 [6] => -0.37 [7] => 0.12 [8] => 0.26 [9] => -0 ) [NCAV] => Array ( [0] => 0 [1] => -2.38 [2] => -1.22 [3] => -1.24 [4] => -1.73 [5] => -0.53 [6] => -0.23 [7] => 0.29 [8] => 0.34 [9] => 0.08 ) [NCAV_real] => Array ( [0] => 0 [1] => -2.18 [2] => -1.03 [3] => -1.03 [4] => -1.58 [5] => -0.43 [6] => -0.14 [7] => 0.42 [8] => 0.45 [9] => 0.16 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 3.33 [2] => 3.49 [3] => 3.64 [4] => 3.2 [5] => 1.94 [6] => 1.8 [7] => 2.41 [8] => 2.57 [9] => 2.27 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 3.33 [2] => 3.49 [3] => 3.64 [4] => 3.2 [5] => 1.94 [6] => 1.8 [7] => 2.41 [8] => 2.57 [9] => 2.27 ) [debt2rev] => Array ( [0] => 0 [1] => 0.718 [2] => 0.438 [3] => 0.296 [4] => 0.06 [5] => 0.126 [6] => 0.03 [7] => 0.011 [8] => 0.039 [9] => 17.658 ) [inventory2rev] => Array ( [0] => 0 [1] => 0.082 [2] => 0.128 [3] => 0.116 [4] => 0.103 [5] => 0.11 [6] => 0.078 [7] => 0.067 [8] => 0.076 [9] => 56.616 ) [ar2asset] => Array ( [0] => 0 [1] => 0.037 [2] => 0.01 [3] => 0.018 [4] => 0.004 [5] => 0.018 [6] => 0.044 [7] => 0.045 [8] => 0.003 [9] => 0.013 ) [cash2asset] => Array ( [0] => 0 [1] => 0.143 [2] => 0.253 [3] => 0.191 [4] => 0.021 [5] => 0.039 [6] => 0.108 [7] => 0.243 [8] => 0.262 [9] => 0.092 ) [equity2asset] => Array ( [0] => 0 [1] => 0.478 [2] => 0.532 [3] => 0.575 [4] => 0.618 [5] => 0.724 [6] => 0.742 [7] => 0.796 [8] => 0.822 [9] => 0.907 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0.915 [2] => 1.138 [3] => 1.351 [4] => 1.62 [5] => 2.617 [6] => 2.869 [7] => 3.899 [8] => 4.626 [9] => 9.708 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.69 [2] => 0.595 [3] => 0.645 [4] => 0.759 [5] => 0.719 [6] => 0.707 [7] => 0.557 [8] => 0.596 [9] => 0.751 ) [interest2rev] => Array ( [0] => 0 [1] => -8.256 [2] => -5.382 [3] => -3.361 [4] => -2.71 [5] => -1.644 [6] => -1.279 [7] => -0.088 [8] => -0.839 [9] => -906.849 ) [std2asset] => Array ( [0] => 0 [1] => 0.083 [2] => 0.109 [3] => 0.154 [4] => 0.134 [5] => 0.118 [6] => 0.071 [7] => 0.074 [8] => 0.058 [9] => 0.036 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.133 [2] => 0.099 [3] => 0.019 [4] => 0.007 [5] => 0.038 [6] => 0.009 [7] => 0.004 [8] => 0.012 [9] => 0.004 ) [turnover] => Array ( [0] => 0 [1] => 0.252 [2] => 0.333 [3] => 0.413 [4] => 0.461 [5] => 0.489 [6] => 0.578 [7] => 0.678 [8] => 0.548 [9] => 0.001 ) [per share rev] => Array ( [0] => 0 [1] => 2.16 [2] => 2.56 [3] => 2.64 [4] => 2.4 [5] => 1.56 [6] => 1.68 [7] => 1.99 [8] => 1.68 [9] => 0 ) [per share_freecashflow] => Array ( [0] => 0 [1] => -0.61 [2] => 0.25 [3] => -0.27 [4] => -0.4 [5] => -0.04 [6] => 0.02 [7] => 0.54 [8] => 0.11 [9] => -0.57 ) [ROE] => Array ( [0] => 0 [1] => -7.29 [2] => -3.45 [3] => 1.61 [4] => -13.88 [5] => -10.14 [6] => -1.02 [7] => 16.41 [8] => 4.6 [9] => -14.73 ) [ROC_JOEL] => Array ( [0] => 0 [1] => -6.75 [2] => -0.92 [3] => -0.97 [4] => -19.25 [5] => -10.69 [6] => 7.57 [7] => 27.23 [8] => 8.6 [9] => -22.53 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => -5.65 [2] => 0.18 [3] => 3.33 [4] => -18.75 [5] => -10.27 [6] => 0.03 [7] => 28.16 [8] => 9.31 [9] => -24.4 ) [grossmargin] => Array ( [0] => 0 [1] => 8.61 [2] => 20.2 [3] => 20.55 [4] => -3.45 [5] => 2.96 [6] => 25.35 [7] => 37.22 [8] => 21.47 [9] => -1789.04 ) [pretaxmargin] => Array ( [0] => 0 [1] => -24.71 [2] => -5.05 [3] => 2.17 [4] => -33.57 [5] => -16.88 [6] => -1.24 [7] => 25.68 [8] => 9.94 [9] => -23852.05 ) [operatingmargin] => Array ( [0] => 0 [1] => -19.32 [2] => -1.63 [3] => -1.57 [4] => -31.7 [5] => -15.71 [6] => 9.65 [7] => 23.55 [8] => 9.53 [9] => -21186.3 ) [netmargin] => Array ( [0] => 0 [1] => -13.81 [2] => -5.52 [3] => 2.24 [4] => -18.61 [5] => -15.01 [6] => -1.31 [7] => 19.25 [8] => 6.9 [9] => -15856.16 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.71 [6] => 2.14 [7] => 1.63 [8] => 1.16 [9] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.85 [6] => 2.72 [7] => 1.96 [8] => 1.1 [9] => 0.32 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.85 [6] => 2.72 [7] => 1.96 [8] => 1.1 [9] => 0.32 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => -44.54 [3] => 0 [4] => 0 [5] => 0 [6] => -11.89 [7] => 62.00 [8] => 39.04 [9] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => 0 [4] => 0 [5] => 0 [6] => 3 [7] => 3 [8] => 3 [9] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -20.41 [3] => 0 [4] => 0 [5] => 0 [6] => -88.71 [7] => -12.31 [8] => -63.74 [9] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 55.92 [3] => 0 [4] => 0 [5] => 0 [6] => -87.82 [7] => -64.49 [8] => -65.94 [9] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 290.50 [3] => 0 [4] => 0 [5] => 0 [6] => 159.85 [7] => 4.94 [8] => 5.34 [9] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -53.89 [3] => 0 [4] => 0 [5] => 0 [6] => -53.71 [7] => -2.87 [8] => -11.69 [9] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 236.62 [3] => 0 [4] => 0 [5] => 0 [6] => 106.14 [7] => -1.88 [8] => -6.35 [9] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 236.62 [3] => 0 [4] => 0 [5] => 0 [6] => 106.14 [7] => 2.07 [8] => -6.35 [9] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 392.54 [3] => 0 [4] => 0 [5] => 0 [6] => 118.95 [7] => 33.63 [8] => 27.71 [9] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 79.59 [3] => 0 [4] => 0 [5] => 0 [6] => 11.29 [7] => 87.69 [8] => 36.26 [9] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 5.25 [3] => 0 [4] => 0 [5] => 0 [6] => 2.89 [7] => 12.12 [8] => 8.03 [9] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -19.73 [3] => -3.34 [4] => -1.21 [5] => -67.55 [6] => -33.02 [7] => -1.79 [8] => -1.08 [9] => -0.32 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 18.52 [3] => 3.13 [4] => -9.09 [5] => -35 [6] => 7.69 [7] => 18.45 [8] => -15.58 [9] => -100 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.02 [8] => 1.08 [9] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1000 [5] => 0 [6] => 0 [7] => 0 [8] => -67.74 [9] => -430 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.704 [6] => 4.647 [7] => 3.99 [8] => 2.04 [9] => 0.51 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 11.37 [7] => 2.03 [8] => 1.09 [9] => 0.43 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 39.33 [8] => 10.85 [9] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 16.28 [8] => 8.29 [9] => 9.13 ) )
Revett Mining Co Inc (AMEX:RVM)
Days Inventory
0.00 (As of Mar. 2014)

Revett Mining Co Inc's inventory for the three months ended in Mar. 2014 was $4.09 Mil. Revett Mining Co Inc's cost of goods sold for the three months ended in Mar. 2014 was $0.00 Mil.

Revett Mining Co Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Revett Mining Co Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 62,046.83.

Inventory turnover measures how fast the company turns over its inventory within a year. Revett Mining Co Inc's inventory turnover for the three months ended in Mar. 2014 was 0.00.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Revett Mining Co Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 681.83.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Revett Mining Co Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=4.133/0*365
=

Revett Mining Co Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=4.091/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Revett Mining Co Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=4.091/0.006*91
=62,046.83

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Revett Mining Co Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Revett Mining Co Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=4.091 / 0.006
=681.83

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Revett Mining Co Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.0032.8458.3753.3936.2741.2639.0040.6838.710.00

Revett Mining Co Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 30.4234.8938.6332.6746.760.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide