Switch to:
Array ( [fx_rate] => Array ( [0] => 0.863 [1] => 0.863 [2] => 0.863 [3] => 0.863 [4] => 0.863 [5] => 0.987 [6] => 1.066 [7] => 1.133 [8] => 0.942 [9] => 0.791 [10] => 0.762 [11] => 0.824 [12] => 0.77 [13] => 0.679 [14] => 0.755 [15] => 0.701 [16] => 0.748 [17] => 0.775 [18] => 0.752 [19] => 0.734 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 3.41 [1] => 4.06 [2] => 5.19 [3] => 8.03 [4] => 14.19 [5] => 12.00 [6] => 11.25 [7] => 9.60 [8] => 8.58 [9] => 12.01 [10] => 12.47 [11] => 13.27 [12] => 18.73 [13] => 22.14 [14] => 19.25 [15] => 17.83 [16] => 13.73 [17] => 11.87 [18] => 8.17 [19] => 9.29 ) [price_low] => Array ( [0] => 0.00 [1] => 2.68 [2] => 3.65 [3] => 4.90 [4] => 6.56 [5] => 8.22 [6] => 8.38 [7] => 6.40 [8] => 4.75 [9] => 5.68 [10] => 9.43 [11] => 11.37 [12] => 13.16 [13] => 17.29 [14] => 6.06 [15] => 4.90 [16] => 8.77 [17] => 6.80 [18] => 4.89 [19] => 6.43 ) [BS_share] => Array ( [0] => 2764.207 [1] => 2000.21 [2] => 2000.21 [3] => 2000.21 [4] => 2391.69 [5] => 3747.53 [6] => 4659.38 [7] => 4760.66 [8] => 4872.07 [9] => 4872.07 [10] => 6390.26 [11] => 6390.26 [12] => 6390.26 [13] => 6390.26 [14] => 8167.85 [15] => 8228.83 [16] => 8329.12 [17] => 9076.85 [18] => 10538.68 [19] => 11092.11 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 2764.207 [1] => 2587.200 [2] => 2603.744 [3] => 2841.967 [4] => 1172.159 [5] => 2834.421 [6] => 4560.236 [7] => 4659.362 [8] => 3848.000 [9] => 4885.737 [10] => 4942.285 [11] => 6284.921 [12] => 6701.728 [13] => 6400.310 [14] => 7315.714 [15] => 8075.815 [16] => 8744.130 [17] => 8956.748 [18] => 9832.747 [19] => 10887.833 ) [Revenue] => Array ( [0] => 4012.38470452 [1] => 5223.77056779 [2] => 5763.10544612 [3] => 6996.41135574 [4] => 12643.179606 [5] => 12464.5633232 [6] => 14213.1941839 [7] => 16183.0132392 [8] => 18212.1995754 [9] => 19693.3527181 [10] => 23665.992126 [11] => 27479.8713592 [12] => 32561.0181818 [13] => 45471.814433 [14] => 53059.6556291 [15] => 59701.2168331 [16] => 69475.9358289 [17] => 59383.2258065 [18] => 62174.2021277 [19] => 57750.6811989 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 1177.55040556 [1] => 1760.26535342 [2] => 1885.77983778 [3] => 2432.73696408 [4] => 4556.54345307 [5] => 4037.48632219 [6] => 4474.07598499 [7] => 4949.79170344 [8] => 5087.10191083 [9] => 5377.21997472 [10] => 6018.03805774 [11] => 7277.85679612 [12] => 8366.43896104 [13] => 10495.4359352 [14] => 26225.2397351 [15] => 21147.7960057 [16] => 30800.802139 [17] => 22766.4516129 [18] => 23671.5425532 [19] => 23776.5667575 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 269.677867903 [1] => 461.710312862 [2] => 491.857473928 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1229.58009709 [12] => 1489.02077922 [13] => 1870.2179676 [14] => 1681.49271523 [15] => 2277.38231098 [16] => 2593.5828877 [17] => 2707.09677419 [18] => 2902.92553191 [19] => 3257.49318801 ) [Operating Income] => Array ( [0] => 1026.93163384 [1] => 1083.74044032 [2] => 1157.90961761 [3] => 1741.5967555 [4] => 2980.65469293 [5] => 2908.57244174 [6] => 3247.14821764 [7] => 3353.20123566 [8] => 3294.50424628 [9] => 4509.19974716 [10] => 5753.32283465 [11] => 9290.14805825 [12] => 11682.3116883 [13] => 16484.3195876 [14] => 9516.83311258 [15] => 12755.4436519 [16] => 13510.6951872 [17] => 7259.35483871 [18] => 1478.72340426 [19] => 6730.24523161 ) [other_operating_charges] => Array ( [0] => 2204.4820394 [1] => 2844.00579374 [2] => 3043.68945539 [3] => 4174.33371958 [4] => 7537.198146 [5] => 6946.05876393 [6] => 7721.22420263 [7] => 8302.9929391 [8] => 8381.60615711 [9] => 9886.41972187 [10] => 11771.3608924 [11] => 16568.0048544 [12] => 20048.7506494 [13] => 26979.7555228 [14] => 35742.0728477 [15] => 33903.2396576 [16] => 44311.4973262 [17] => 30025.8064516 [18] => 25150.2659574 [19] => 30506.8119891 ) [Month End Stock Price] => Array ( [0] => 3.125 [1] => 4.024 [2] => 5.188 [3] => 7.982 [4] => 9.875 [5] => 11.688 [6] => 10.563 [7] => 8.3 [8] => 7.05 [9] => 12.01 [10] => 12.37 [11] => 13.19 [12] => 18.66 [13] => 21.54 [14] => 9.49 [15] => 16.44 [16] => 10.65 [17] => 7.52 [18] => 8.17 [19] => 9.07 ) [mktcap] => Array ( [0] => 8638.146875 [1] => 8048.84504 [2] => 10377.08948 [3] => 15965.67622 [4] => 23617.93875 [5] => 43801.13064 [6] => 49217.03094 [7] => 39513.478 [8] => 34348.0935 [9] => 58513.5607 [10] => 79047.5162 [11] => 84287.5294 [12] => 119242.2516 [13] => 137646.2004 [14] => 77512.8965 [15] => 135281.9652 [16] => 88705.128 [17] => 68257.912 [18] => 86101.0156 [19] => 100605.4377 ) [Cash and Equiv] => Array ( [0] => 2778.42294322 [1] => 2920.55040556 [2] => 3926.01738123 [3] => 2419.88644264 [4] => 7383.5608343 [5] => 10852.4488349 [6] => 7875.12195122 [7] => 8648.92321271 [8] => 6631.87048832 [9] => 11241.3299621 [10] => 11541.8779528 [11] => 19507.5800971 [12] => 17967.712987 [13] => 45819.9234168 [14] => 373754.966887 [15] => 49770.9172611 [16] => 103991.97861 [17] => 124547.096774 [18] => 157563.829787 [19] => 105044.959128 ) [ev_addition] => Array ( [0] => 6896.35341831 [1] => 7551.1193511 [2] => 9629.25724218 [3] => 16493.6095017 [4] => 20081.0822711 [5] => 28844.3768997 [6] => 106172.369606 [7] => 93884.266549 [8] => 100255.33121 [9] => 9784.6182048 [10] => 146292.514436 [11] => 160963.40534 [12] => 289451.481818 [13] => 354903.307806 [14] => -10680.3298013 [15] => 312528.168331 [16] => 202483.957219 [17] => -86581.9354839 [18] => -120791.223404 [19] => -70367.8474114 ) [ev_addition_per_share] => Array ( [0] => 2.495 [1] => 3.775 [2] => 4.814 [3] => 8.246 [4] => 8.396 [5] => 7.697 [6] => 22.787 [7] => 19.721 [8] => 20.578 [9] => 2.008 [10] => 22.893 [11] => 25.189 [12] => 45.296 [13] => 55.538 [14] => -1.308 [15] => 37.98 [16] => 24.31 [17] => -9.539 [18] => -11.462 [19] => -6.344 ) [ev_per_share] => Array ( [0] => 5.615 [1] => 7.804 [2] => 9.998 [3] => 16.232 [4] => 18.275 [5] => 19.388 [6] => 33.353 [7] => 28.02 [8] => 27.63 [9] => 14.02 [10] => 35.26 [11] => 38.38 [12] => 63.96 [13] => 77.08 [14] => 8.18 [15] => 54.42 [16] => 34.96 [17] => -2.02 [18] => -3.29 [19] => 2.73 ) [ev] => Array ( [0] => 15534.5002933 [1] => 15599.9643911 [2] => 20006.3467222 [3] => 32459.2857217 [4] => 43699.0210211 [5] => 72645.5075397 [6] => 155389.400546 [7] => 133397.744549 [8] => 134603.42471 [9] => 68298.1789048 [10] => 225340.030636 [11] => 245250.93474 [12] => 408693.733418 [13] => 492549.508206 [14] => 66832.5666987 [15] => 447810.133531 [16] => 291189.085219 [17] => -18324.0234839 [18] => -34690.2078043 [19] => 30237.5902886 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -8422.51655629 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 310.309385863 [1] => 327.597914253 [2] => 302.674391657 [3] => 256.50405562 [4] => 508.731170336 [5] => 551.568389058 [6] => 369.466228893 [7] => 411.715798764 [8] => 334.674097665 [9] => 430.356510746 [10] => 689.547244094 [11] => 1505.93082524 [12] => 2928.04675325 [13] => 3445.31222386 [14] => 2431.85695364 [15] => 1721.26961484 [16] => 3907.7540107 [17] => 2264.51612903 [18] => 784.574468085 [19] => 2878.74659401 ) [Pretax Income] => Array ( [0] => 1027.02549247 [1] => 1083.74044032 [2] => 1157.90961761 [3] => 1400.71494786 [4] => 2495.0428737 [5] => 2755.62715299 [6] => 3247.14727955 [7] => 3353.19947043 [8] => 3294.50424628 [9] => 4509.19848293 [10] => 5930.07611549 [11] => 9691.18203883 [12] => 13636.8090909 [13] => 17659.3564065 [14] => 14369.9668874 [15] => 15103.8516405 [16] => 16112.2994652 [17] => 10139.3548387 [18] => 4764.62765957 [19] => 10425.0681199 ) [InterestIncome] => Array ( [0] => 7247.2004635 [1] => 10192.8725377 [2] => 11126.8030127 [3] => 12397.7543453 [4] => 21397.5179606 [5] => 20237.5714286 [6] => 27829.2026266 [7] => 25344.2806708 [8] => 24634.2653928 [9] => 22268.562579 [10] => 23551.4330709 [11] => 40532.5849515 [12] => 48359.4753247 [13] => 68172.9469809 [14] => 72905.3589404 [15] => 75853.0727532 [16] => 70731.2834225 [17] => 78216.7741935 [18] => 78179.5212766 [19] => 70091.280654 ) [InterestExpense] => Array ( [0] => -5243.13325608 [1] => -7703.30590962 [2] => -8479.07531866 [3] => -8896.86210892 [4] => -14227.368482 [5] => -13469.3282675 [6] => -20031.3208255 [7] => -16275.7714034 [8] => -14690.4023355 [9] => -12225.0164349 [10] => -13575.8057743 [11] => -27606.2682039 [12] => -32151.9597403 [13] => -45611.4889543 [14] => -49675.607947 [15] => -38337.32097 [16] => -31661.7647059 [17] => -38740.6451613 [18] => -38388.2978723 [19] => -34757.493188 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 269.677867903 [1] => 461.710312862 [2] => 491.857473928 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1229.58009709 [12] => 1489.02077922 [13] => 1870.2179676 [14] => 1681.49271523 [15] => 2277.38231098 [16] => 2593.5828877 [17] => 2707.09677419 [18] => 2902.92553191 [19] => 3257.49318801 ) [ReconciledDepreciation] => Array ( [0] => 269.675550406 [1] => 461.714947856 [2] => 491.853997683 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1229.57524272 [12] => 1489.02597403 [13] => 1870.22091311 [14] => 1681.49668874 [15] => 2277.38944365 [16] => 2593.5828877 [17] => 2707.09677419 [18] => 2902.92553191 [19] => 3257.49318801 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 1296.60950174 [1] => 1545.45075319 [2] => 1649.76709154 [3] => 1741.5967555 [4] => 2980.65469293 [5] => 2908.57244174 [6] => 3247.14821764 [7] => 3353.20123566 [8] => 3294.50424628 [9] => 4509.19974716 [10] => 5753.32283465 [11] => 10519.7281553 [12] => 13171.3324675 [13] => 18354.5375552 [14] => 11198.3258278 [15] => 15032.8259629 [16] => 16104.2780749 [17] => 9966.4516129 [18] => 4381.64893617 [19] => 9987.73841962 ) [EBITDA] => Array ( [0] => 1296.60950174 [1] => 1545.45075319 [2] => 1649.76709154 [3] => 1741.5967555 [4] => 2980.65469293 [5] => 2908.57244174 [6] => 3247.14821764 [7] => 3353.20123566 [8] => 3294.50424628 [9] => 4509.19974716 [10] => 5753.32283465 [11] => 10519.7281553 [12] => 13171.3324675 [13] => 18354.5375552 [14] => 11198.3258278 [15] => 15032.8259629 [16] => 16104.2780749 [17] => 9966.4516129 [18] => 4381.64893617 [19] => 9987.73841962 ) [EBITDA_1] => Array ( [0] => 269.677867903 [1] => 461.710312862 [2] => 491.857473928 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1229.58009709 [12] => 1489.02077922 [13] => 1870.2179676 [14] => 1681.49271523 [15] => 2277.38231098 [16] => 2593.5828877 [17] => 2707.09677419 [18] => 2902.92553191 [19] => 3257.49318801 ) [DDA_new] => Array ( [0] => 269.675550406 [1] => 461.714947856 [2] => 491.853997683 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1229.57524272 [12] => 1489.02597403 [13] => 1870.22091311 [14] => 1681.49668874 [15] => 2277.38944365 [16] => 2593.5828877 [17] => 2707.09677419 [18] => 2902.92553191 [19] => 3257.49318801 ) [EBITDA_new] => Array ( [0] => 1296.60950174 [1] => 1545.45075319 [2] => 1649.76709154 [3] => 1741.5967555 [4] => 2980.65469293 [5] => 2908.57244174 [6] => 3247.14821764 [7] => 3353.20123566 [8] => 3294.50424628 [9] => 4509.19974716 [10] => 5753.32283465 [11] => 10519.7281553 [12] => 13171.3324675 [13] => 18354.5375552 [14] => 11198.3258278 [15] => 15032.8259629 [16] => 16104.2780749 [17] => 9966.4516129 [18] => 4381.64893617 [19] => 9987.73841962 ) [EBITDA_per_share] => Array ( [0] => 0.47 [1] => 0.6 [2] => 0.63 [3] => 0.61 [4] => 2.54 [5] => 1.03 [6] => 0.71 [7] => 0.72 [8] => 0.86 [9] => 0.92 [10] => 1.16 [11] => 1.67 [12] => 1.97 [13] => 2.87 [14] => 1.53 [15] => 1.86 [16] => 1.84 [17] => 1.11 [18] => 0.45 [19] => 0.92 ) [Operating_Income_per_share] => Array ( [0] => 0.37 [1] => 0.42 [2] => 0.44 [3] => 0.61 [4] => 2.54 [5] => 1.03 [6] => 0.71 [7] => 0.72 [8] => 0.86 [9] => 0.92 [10] => 1.16 [11] => 1.48 [12] => 1.74 [13] => 2.58 [14] => 1.3 [15] => 1.58 [16] => 1.55 [17] => 0.81 [18] => 0.15 [19] => 0.62 ) [Net Income] => Array ( [0] => 716.716106605 [1] => 756.142526072 [2] => 855.235225956 [3] => 1144.21089224 [4] => 1447.64426419 [5] => 1598.32016211 [6] => 2124.20356473 [7] => 2198.26301853 [8] => 2387.69532909 [9] => 3294.89506953 [10] => 4728.61811024 [11] => 7542.93932039 [12] => 9864.85974026 [13] => 13364.5611193 [14] => 12360.813245 [15] => 12756.8302425 [16] => 10937.1657754 [17] => 6877.41935484 [18] => 3051.86170213 [19] => 5953.67847411 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 371.135764944 [6] => 292.236397749 [7] => 442.302736099 [8] => 425.718683652 [9] => 396.854614412 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.772885283893 [1] => 0.150637311703 [2] => 0.174971031286 [3] => 0.199304750869 [4] => 0.165701042874 [5] => 0.143870314083 [6] => 0.295497185741 [7] => 0.691968225949 [8] => 0.253715498938 [9] => 0.321112515803 [10] => 0.349081364829 [11] => 0.413834951456 [12] => 0.562337662338 [13] => 0.810014727541 [14] => 0.833112582781 [15] => 0.905848787447 [16] => 0.636363636364 [17] => 0.495483870968 [18] => 0.662234042553 [19] => 0.636239782016 ) [Shares Outstanding] => Array ( [0] => 2764.207 [1] => 2587.200 [2] => 2603.744 [3] => 2841.967 [4] => 1172.159 [5] => 2834.421 [6] => 4560.236 [7] => 4659.362 [8] => 3848.000 [9] => 4885.737 [10] => 4942.285 [11] => 6284.921 [12] => 6701.728 [13] => 6400.310 [14] => 7315.714 [15] => 8075.815 [16] => 8744.130 [17] => 8956.748 [18] => 9832.747 [19] => 10887.833 ) [shares_diluted] => Array ( [0] => 2764.207 [1] => 2587.200 [2] => 2603.744 [3] => 2841.967 [4] => 1172.159 [5] => 2834.421 [6] => 4560.236 [7] => 4659.362 [8] => 3848.000 [9] => 4885.737 [10] => 4942.285 [11] => 6284.921 [12] => 6701.728 [13] => 6400.310 [14] => 7315.714 [15] => 8075.815 [16] => 8744.130 [17] => 8956.748 [18] => 9832.747 [19] => 10887.833 ) [shares_basic] => Array ( [0] => 2764.207 [1] => 2587.200 [2] => 2603.744 [3] => 2841.967 [4] => 1172.159 [5] => 2834.421 [6] => 4560.236 [7] => 4659.362 [8] => 3848.000 [9] => 4885.737 [10] => 4933.464 [11] => 6261.590 [12] => 6701.728 [13] => 6334.009 [14] => 7271.470 [15] => 8075.815 [16] => 8210.984 [17] => 8408.974 [18] => 9451.735 [19] => 10836.111 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 29.35 [1] => 33.70 [2] => 32.72 [3] => 34.77 [4] => 36.04 [5] => 32.39 [6] => 31.48 [7] => 30.59 [8] => 27.93 [9] => 27.30 [10] => 25.43 [11] => 26.48 [12] => 25.69 [13] => 23.08 [14] => 49.43 [15] => 35.42 [16] => 44.33 [17] => 38.34 [18] => 38.07 [19] => 41.17 ) [Interest Expense_pct] => Array ( [0] => -130.67 [1] => -147.47 [2] => -147.13 [3] => -127.16 [4] => -112.53 [5] => -108.06 [6] => -140.93 [7] => -100.57 [8] => -80.66 [9] => -62.08 [10] => -57.36 [11] => -100.46 [12] => -98.74 [13] => -100.31 [14] => -93.62 [15] => -64.22 [16] => -45.57 [17] => -65.24 [18] => -61.74 [19] => -60.19 ) [Pretax Income_pct] => Array ( [0] => 25.60 [1] => 20.75 [2] => 20.09 [3] => 20.02 [4] => 19.73 [5] => 22.11 [6] => 22.85 [7] => 20.72 [8] => 18.09 [9] => 22.90 [10] => 25.06 [11] => 35.27 [12] => 41.88 [13] => 38.84 [14] => 27.08 [15] => 25.30 [16] => 23.19 [17] => 17.07 [18] => 7.66 [19] => 18.05 ) [Net Income_pct] => Array ( [0] => 17.86 [1] => 14.48 [2] => 14.84 [3] => 16.35 [4] => 11.45 [5] => 12.82 [6] => 14.95 [7] => 13.58 [8] => 13.11 [9] => 16.73 [10] => 19.98 [11] => 27.45 [12] => 30.30 [13] => 29.39 [14] => 23.30 [15] => 21.37 [16] => 15.74 [17] => 11.58 [18] => 4.91 [19] => 10.31 ) [DaysSalesOutstanding] => Array ( [0] => 356.94 [1] => 263.15 [2] => 244.22 [3] => 0 [4] => 65.41 [5] => 72.5 [6] => 142.82 [7] => 111.21 [8] => 98.87 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 42.1 [16] => 38.51 [17] => 40.77 [18] => 47.71 [19] => 49.52 ) [Payable] => Array ( [0] => 3631.96292005 [1] => 4439.07068366 [2] => 3920.98957126 [3] => 4538.0764774 [4] => 80452.6697567 [5] => 64184.1337386 [6] => 4105.94090056 [7] => 2357.24801412 [8] => 2507.7866242 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3052.44900662 [15] => 4760.97574893 [16] => 10522.7272727 [17] => 6581.93548387 [18] => 6864.36170213 [19] => 5795.64032698 ) [DaysPayable] => Array ( [0] => 330.39 [1] => 310.17 [2] => 248.33 [3] => 236.75 [4] => 2322.61 [5] => 1879.5 [6] => 105.44 [7] => 53.17 [8] => 50.26 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 21 [15] => 29.11 [16] => 55.28 [17] => 40.46 [18] => 40.3 [19] => 36.63 ) [Accts Rec.] => Array ( [0] => 3923.75202781 [1] => 3766.07068366 [2] => 3856.00463499 [3] => 0 [4] => 2265.62572422 [5] => 2475.91691996 [6] => 5561.58348968 [7] => 4930.82259488 [8] => 4933.31316348 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 6886.66761769 [16] => 7330.21390374 [17] => 6632.25806452 [18] => 8126.32978723 [19] => 7835.14986376 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => -6702.17497103 [1] => -6686.62108922 [2] => -7782.02201622 [3] => -2419.88644264 [4] => -9649.18655852 [5] => -13328.3657548 [6] => -13436.7054409 [7] => -13579.7458076 [8] => -11565.1836518 [9] => -11241.3299621 [10] => -11541.8779528 [11] => -19507.5800971 [12] => -17967.712987 [13] => -45819.9234168 [14] => -373754.966887 [15] => -56657.5848787 [16] => -111322.192513 [17] => -131179.354839 [18] => -165690.159574 [19] => -112880.108992 ) [Net PPE] => Array ( [0] => 3168.4820394 [1] => 3377.56199305 [2] => 3422.61413673 [3] => 4045.50289687 [4] => 7050.50057937 [5] => 5973.51367781 [6] => 6307.77861163 [7] => 5617.82171227 [8] => 5249.49787686 [9] => 5785.04171934 [10] => 13881.0682415 [11] => 12118.4720874 [12] => 13131.1545455 [13] => 13952.7835052 [14] => 11260.3337748 [15] => 11276.489301 [16] => 13144.3850267 [17] => 12896.7741935 [18] => 13716.7553191 [19] => 13588.5558583 ) [Intangibles] => Array ( [0] => 176.037079954 [1] => 120.917728853 [2] => 1403.14020857 [3] => 971.76825029 [4] => 2967.01969873 [5] => 3002.21276596 [6] => 11583.1125704 [7] => 9497.95322154 [8] => 10577.2165605 [9] => 9918.83944374 [10] => 20330.4750656 [11] => 19680.7657767 [12] => 22021.8558442 [13] => 23649.9396171 [14] => 27315.5854305 [15] => 36581.189729 [16] => 37518.7165775 [17] => 36236.1290323 [18] => 37316.4893617 [19] => 35750.6811989 ) [Total Assets] => Array ( [0] => 107973.801854 [1] => 122221.837775 [2] => 139609.755504 [3] => 180503.980301 [4] => 273134.761298 [5] => 260216.611955 [6] => 328231.93152 [7] => 316646.976169 [8] => 344481.205945 [9] => 443965.217446 [10] => 871385.122047 [11] => 981180.472087 [12] => 1082950.77792 [13] => 1346618.09867 [14] => 1390240.46358 [15] => 1584207.50071 [16] => 1627675.13369 [17] => 1614205.16129 [18] => 1688297.87234 [19] => 1519942.77929 ) [Other Long-Term Assets] => Array ( [0] => 104629.282735 [1] => 118723.358053 [2] => 134784.001159 [3] => 175486.709154 [4] => 263117.24102 [5] => 251240.885512 [6] => 310341.040338 [7] => 301531.201236 [8] => 328654.491507 [9] => 428261.336283 [10] => 837173.57874 [11] => 949381.234223 [12] => 1047797.76753 [13] => 1309015.37555 [14] => 1351664.54437 [15] => 1536349.82168 [16] => 1577012.03209 [17] => 1565072.25806 [18] => 1637264.62766 [19] => 1470603.54223 ) [Total Assets Non-liquid] => Array ( [0] => 105195.378911 [1] => 119301.28737 [2] => 135683.738123 [3] => 178084.093859 [4] => 265751.200463 [5] => 249364.163121 [6] => 320356.809568 [7] => 307998.052957 [8] => 337849.335456 [9] => 432723.887484 [10] => 859843.244094 [11] => 961672.89199 [12] => 1064983.06494 [13] => 1300798.17526 [14] => 1016485.49669 [15] => 1534436.58345 [16] => 1523683.15508 [17] => 1489658.06452 [18] => 1530734.04255 [19] => 1414897.82016 ) [HardAssets] => Array ( [0] => 105019.341831 [1] => 119180.369641 [2] => 134280.597914 [3] => 177112.325608 [4] => 262784.180765 [5] => 246361.950355 [6] => 308773.696998 [7] => 298500.099735 [8] => 327272.118896 [9] => 422805.04804 [10] => 839512.769029 [11] => 941992.126214 [12] => 1042961.20909 [13] => 1277148.23564 [14] => 989169.911258 [15] => 1497855.39372 [16] => 1486164.4385 [17] => 1453421.93548 [18] => 1493417.55319 [19] => 1379147.13896 ) [Accts Payable] => Array ( [0] => 3631.96292005 [1] => 4439.07068366 [2] => 3920.98957126 [3] => 4538.0764774 [4] => 80452.6697567 [5] => 64184.1337386 [6] => 4105.94090056 [7] => 2357.24801412 [8] => 2507.7866242 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3052.44900662 [15] => 4760.97574893 [16] => 17061.4973262 [17] => 6581.93548387 [18] => 6864.36170213 [19] => 5795.64032698 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 308388.735099 [15] => 302372.32525 [16] => 257850.26738 [17] => 99.3548387097 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 308388.735099 [15] => 302372.32525 [16] => 257850.26738 [17] => 99.3548387097 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 1951.81228273 [1] => 2119.04171495 [2] => 2498.95017381 [3] => 4528.06836616 [4] => 6326.97450753 [5] => 7039.19452888 [6] => 7837.54221388 [7] => 6572.17210944 [8] => 6414.19320594 [9] => 6864.75726928 [10] => 2734.61417323 [11] => 3453.95752427 [12] => 2884.08051948 [13] => 3478.62297496 [14] => 3198.15364238 [15] => 7423.76319544 [16] => 7883.68983957 [17] => 8198.70967742 [18] => 12519.9468085 [19] => 12689.373297 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => -3631.96292005 [1] => -4439.07068366 [2] => -3920.98957126 [3] => -4538.0764774 [4] => -80452.6697567 [5] => -64184.1337386 [6] => -4105.94090056 [7] => -2357.24801412 [8] => -2507.7866242 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -311441.184106 [15] => -307133.300999 [16] => -274911.764706 [17] => -6681.29032258 [18] => -6864.36170213 [19] => -5795.64032698 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1468.19582851 [5] => 1860.91489362 [6] => 2144.87711069 [7] => 2059.78552515 [8] => 2533.28768577 [9] => 3008.8988622 [10] => 4100.83727034 [11] => 3792.20145631 [12] => 4061.22857143 [13] => 4612.77761414 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5130.28621089 [5] => 3267.42451874 [6] => 7599.09287054 [7] => 7648.77758164 [8] => 9541.24946921 [9] => 11005.6890013 [10] => 26712.7047244 [11] => 24702.2621359 [12] => 26454.6922078 [13] => 30047.4683358 [14] => 0 [15] => 41804.9315264 [16] => 39381.0160428 [17] => 40287.7419355 [18] => 49750 [19] => 50141.6893733 ) [Retained Earnings] => Array ( [0] => 1130.11587486 [1] => 1365.70104287 [2] => 1430.51216686 [3] => 2761.08458864 [4] => 3805.65005794 [5] => 3171.16717325 [6] => 7952.15290807 [7] => 7736.87731686 [8] => 7927.24097665 [9] => 9410.57395702 [10] => 4728.61811024 [11] => 7542.93932039 [12] => 9864.85974026 [13] => 13364.5611193 [14] => 27640.2728477 [15] => 12756.8302425 [16] => 9239.30481283 [17] => 6877.41935484 [18] => 3051.86170213 [19] => 5953.67847411 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -165.888451444 [11] => -64.354368932 [12] => -164.676623377 [13] => -0.282768777614 [14] => -557.878145695 [15] => -42.4465049929 [16] => -256.684491979 [17] => -323.870967742 [18] => -381.64893617 [19] => -12.2615803815 ) [Total Equity] => Array ( [0] => 4354.06488992 [1] => 4857.49246813 [2] => 4356.05446118 [3] => 4643.10081112 [4] => 11962.4345307 [5] => 9911.31813576 [6] => 19644.8771107 [7] => 20200.152692 [8] => 22496.5403397 [9] => 127011.241466 [10] => 42799.5669291 [11] => 44506.6978155 [12] => 54520.4818182 [13] => 80358.9116348 [14] => 87266.9960265 [15] => 97955.1840228 [16] => 100291.44385 [17] => 96077.4193548 [18] => 95558.5106383 [19] => 96168.9373297 ) [Long-Term Debt] => Array ( [0] => 7722.96407879 [1] => 8352.62804171 [2] => 11056.3244496 [3] => 14385.4275782 [4] => 21137.6685979 [5] => 32657.6312057 [6] => 106209.949343 [7] => 95961.0176523 [8] => 100473.008493 [9] => 14161.1908976 [10] => 155099.778215 [11] => 177017.027913 [12] => 304535.114286 [13] => 397244.608247 [14] => 51487.7483444 [15] => 52502.9971469 [16] => 40741.9786096 [17] => 29667.0967742 [18] => 24252.6595745 [19] => 21987.7384196 ) [Total Liabilities] => Array ( [0] => 103619.736964 [1] => 117364.345307 [2] => 135253.701043 [3] => 175860.87949 [4] => 261172.326767 [5] => 250305.292806 [6] => 308587.054409 [7] => 296446.823477 [8] => 321984.665605 [9] => 316953.97598 [10] => 828585.555118 [11] => 936673.774272 [12] => 1028430.2974 [13] => 1266259.18704 [14] => 1302973.46755 [15] => 1486252.31669 [16] => 1527383.68984 [17] => 1518127.74194 [18] => 1592739.3617 [19] => 1423773.84196 ) [Other Long-Term Liab.] => Array ( [0] => 95896.7728853 [1] => 109011.717265 [2] => 124197.376593 [3] => 161475.451912 [4] => 240034.658169 [5] => 217647.661601 [6] => 202377.105066 [7] => 200485.805825 [8] => 221511.657113 [9] => 302792.785082 [10] => 673485.776903 [11] => 759656.746359 [12] => 723895.183117 [13] => 869014.578792 [14] => 1251485.71921 [15] => 1433749.31954 [16] => 1486641.71123 [17] => 1488460.64516 [18] => 1568486.70213 [19] => 1401786.10354 ) [Cash and Equiv_pct] => Array ( [0] => 2.57 [1] => 2.39 [2] => 2.81 [3] => 1.34 [4] => 2.70 [5] => 4.17 [6] => 2.40 [7] => 2.73 [8] => 1.93 [9] => 2.53 [10] => 1.32 [11] => 1.99 [12] => 1.66 [13] => 3.40 [14] => 26.88 [15] => 3.14 [16] => 6.39 [17] => 7.72 [18] => 9.33 [19] => 6.91 ) [Accts Rec._pct] => Array ( [0] => 3.63 [1] => 3.08 [2] => 2.76 [3] => 0.00 [4] => 0.83 [5] => 0.95 [6] => 1.69 [7] => 1.56 [8] => 1.43 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.43 [16] => 0.45 [17] => 0.41 [18] => 0.48 [19] => 0.52 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -6.21 [1] => -5.47 [2] => -5.57 [3] => -1.34 [4] => -3.53 [5] => -5.12 [6] => -4.09 [7] => -4.29 [8] => -3.36 [9] => -2.53 [10] => -1.32 [11] => -1.99 [12] => -1.66 [13] => -3.40 [14] => -26.88 [15] => -3.58 [16] => -6.84 [17] => -8.13 [18] => -9.81 [19] => -7.43 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 2.93 [1] => 2.76 [2] => 2.45 [3] => 2.24 [4] => 2.58 [5] => 2.30 [6] => 1.92 [7] => 1.77 [8] => 1.52 [9] => 1.30 [10] => 1.59 [11] => 1.24 [12] => 1.21 [13] => 1.04 [14] => 0.81 [15] => 0.71 [16] => 0.81 [17] => 0.80 [18] => 0.81 [19] => 0.89 ) [Intangibles_pct] => Array ( [0] => 0.16 [1] => 0.10 [2] => 1.01 [3] => 0.54 [4] => 1.09 [5] => 1.15 [6] => 3.53 [7] => 3.00 [8] => 3.07 [9] => 2.23 [10] => 2.33 [11] => 2.01 [12] => 2.03 [13] => 1.76 [14] => 1.96 [15] => 2.31 [16] => 2.31 [17] => 2.24 [18] => 2.21 [19] => 2.35 ) [Other Long-Term Assets_pct] => Array ( [0] => 96.90 [1] => 97.14 [2] => 96.54 [3] => 97.22 [4] => 96.33 [5] => 96.55 [6] => 94.55 [7] => 95.23 [8] => 95.41 [9] => 96.46 [10] => 96.07 [11] => 96.76 [12] => 96.75 [13] => 97.21 [14] => 97.23 [15] => 96.98 [16] => 96.89 [17] => 96.96 [18] => 96.98 [19] => 96.75 ) [Accts Payable_pct] => Array ( [0] => 3.36 [1] => 3.63 [2] => 2.81 [3] => 2.51 [4] => 29.46 [5] => 24.67 [6] => 1.25 [7] => 0.74 [8] => 0.73 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.22 [15] => 0.30 [16] => 1.05 [17] => 0.41 [18] => 0.41 [19] => 0.38 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 22.18 [15] => 19.09 [16] => 15.84 [17] => 0.01 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => -3.36 [1] => -3.63 [2] => -2.81 [3] => -2.51 [4] => -29.46 [5] => -24.67 [6] => -1.25 [7] => -0.74 [8] => -0.73 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -22.40 [15] => -19.39 [16] => -16.89 [17] => -0.41 [18] => -0.41 [19] => -0.38 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 7.15 [1] => 6.83 [2] => 7.92 [3] => 7.97 [4] => 7.74 [5] => 12.55 [6] => 32.36 [7] => 30.31 [8] => 29.17 [9] => 3.19 [10] => 17.80 [11] => 18.04 [12] => 28.12 [13] => 29.50 [14] => 3.70 [15] => 3.31 [16] => 2.50 [17] => 1.84 [18] => 1.44 [19] => 1.45 ) [Other Long-Term Liab._pct] => Array ( [0] => 88.81 [1] => 89.19 [2] => 88.96 [3] => 89.46 [4] => 87.88 [5] => 83.64 [6] => 61.66 [7] => 63.32 [8] => 64.30 [9] => 68.20 [10] => 77.29 [11] => 77.42 [12] => 66.84 [13] => 64.53 [14] => 90.02 [15] => 90.50 [16] => 91.34 [17] => 92.21 [18] => 92.90 [19] => 92.23 ) [Total Liabilities_pct] => Array ( [0] => 95.97 [1] => 96.03 [2] => 96.88 [3] => 97.43 [4] => 95.62 [5] => 96.19 [6] => 94.01 [7] => 93.62 [8] => 93.47 [9] => 71.39 [10] => 95.09 [11] => 95.46 [12] => 94.97 [13] => 94.03 [14] => 93.72 [15] => 93.82 [16] => 93.84 [17] => 94.05 [18] => 94.34 [19] => 93.67 ) [netcash] => Array ( [0] => -36.48 [1] => -57.22 [2] => -65.66 [3] => -86.71 [4] => -106.11 [5] => -63.9 [6] => -64.54 [7] => -60.45 [8] => -64.73 [9] => -62.75 [10] => -127.86 [11] => -143.53 [12] => -158.13 [13] => -190.98 [14] => -113.77 [15] => -174.57 [16] => -170.89 [17] => -153.53 [18] => -136.18 [19] => -118.89 ) [NCAV] => Array ( [0] => -35.42 [1] => -55.8 [2] => -64.21 [3] => -86.71 [4] => -105.4 [5] => -63.4 [6] => -63.64 [7] => -59.68 [8] => -63.97 [9] => -62.75 [10] => -127.86 [11] => -143.53 [12] => -158.13 [13] => -190.98 [14] => -113.77 [15] => -173.94 [16] => -170.23 [17] => -152.98 [18] => -135.6 [19] => -118.36 ) [Book Value Per Share] => Array ( [0] => 1.58 [1] => 2.43 [2] => 2.18 [3] => 2.32 [4] => 5 [5] => 2.64 [6] => 4.22 [7] => 4.24 [8] => 4.62 [9] => 26.07 [10] => 6.7 [11] => 6.96 [12] => 8.53 [13] => 12.58 [14] => 10.68 [15] => 11.9 [16] => 12.04 [17] => 10.58 [18] => 9.07 [19] => 8.67 ) [Tangibles_book_per_share] => Array ( [0] => 1.51 [1] => 2.37 [2] => 1.48 [3] => 1.84 [4] => 3.76 [5] => 1.84 [6] => 1.73 [7] => 2.25 [8] => 2.45 [9] => 24.03 [10] => 3.52 [11] => 3.88 [12] => 5.09 [13] => 8.87 [14] => 7.34 [15] => 7.46 [16] => 7.54 [17] => 6.59 [18] => 5.53 [19] => 5.45 ) [deb2equity] => Array ( [0] => 1.774 [1] => 1.72 [2] => 2.538 [3] => 3.098 [4] => 1.767 [5] => 3.295 [6] => 5.406 [7] => 4.751 [8] => 4.466 [9] => 0.111 [10] => 3.624 [11] => 3.977 [12] => 5.586 [13] => 4.943 [14] => 4.124 [15] => 3.623 [16] => 2.977 [17] => 0.31 [18] => 0.254 [19] => 0.229 ) [debt2rev_totaldebt] => Array ( [0] => 7722.96407879 [1] => 8352.62804171 [2] => 11056.3244496 [3] => 14385.4275782 [4] => 21137.6685979 [5] => 32657.6312057 [6] => 106209.949343 [7] => 95961.0176523 [8] => 100473.008493 [9] => 14161.1908976 [10] => 155099.778215 [11] => 177017.027913 [12] => 304535.114286 [13] => 397244.608247 [14] => 359876.483444 [15] => 354875.322397 [16] => 298592.245989 [17] => 29766.4516129 [18] => 24252.6595745 [19] => 21987.7384196 ) [debt2rev] => Array ( [0] => 1.925 [1] => 1.599 [2] => 1.918 [3] => 2.056 [4] => 1.672 [5] => 2.62 [6] => 7.473 [7] => 5.93 [8] => 5.517 [9] => 0.719 [10] => 6.554 [11] => 6.442 [12] => 9.353 [13] => 8.736 [14] => 6.782 [15] => 5.944 [16] => 4.298 [17] => 0.501 [18] => 0.39 [19] => 0.381 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.036 [1] => 0.031 [2] => 0.028 [3] => 0 [4] => 0.008 [5] => 0.01 [6] => 0.017 [7] => 0.016 [8] => 0.014 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.004 [16] => 0.005 [17] => 0.004 [18] => 0.005 [19] => 0.005 ) [cash2asset] => Array ( [0] => 0.026 [1] => 0.024 [2] => 0.028 [3] => 0.013 [4] => 0.027 [5] => 0.042 [6] => 0.024 [7] => 0.027 [8] => 0.019 [9] => 0.025 [10] => 0.013 [11] => 0.02 [12] => 0.017 [13] => 0.034 [14] => 0.269 [15] => 0.031 [16] => 0.064 [17] => 0.077 [18] => 0.093 [19] => 0.069 ) [equity2asset] => Array ( [0] => 0.04 [1] => 0.04 [2] => 0.031 [3] => 0.026 [4] => 0.044 [5] => 0.038 [6] => 0.06 [7] => 0.064 [8] => 0.065 [9] => 0.286 [10] => 0.049 [11] => 0.045 [12] => 0.05 [13] => 0.06 [14] => 0.063 [15] => 0.062 [16] => 0.062 [17] => 0.06 [18] => 0.057 [19] => 0.063 ) [equity2liab_tangbile] => Array ( [0] => 0.04 [1] => 0.04 [2] => 0.022 [3] => 0.021 [4] => 0.034 [5] => 0.028 [6] => 0.026 [7] => 0.036 [8] => 0.037 [9] => 0.369 [10] => 0.027 [11] => 0.027 [12] => 0.032 [13] => 0.045 [14] => 0.046 [15] => 0.041 [16] => 0.041 [17] => 0.039 [18] => 0.037 [19] => 0.042 ) [ppe2asset] => Array ( [0] => 0.029 [1] => 0.028 [2] => 0.025 [3] => 0.022 [4] => 0.026 [5] => 0.023 [6] => 0.019 [7] => 0.018 [8] => 0.015 [9] => 0.013 [10] => 0.016 [11] => 0.012 [12] => 0.012 [13] => 0.01 [14] => 0.008 [15] => 0.007 [16] => 0.008 [17] => 0.008 [18] => 0.008 [19] => 0.009 ) [interest2rev] => Array ( [0] => -130.674 [1] => -147.466 [2] => -147.127 [3] => -127.163 [4] => -112.53 [5] => -108.061 [6] => -140.935 [7] => -100.573 [8] => -80.662 [9] => -62.077 [10] => -57.364 [11] => -100.46 [12] => -98.744 [13] => -100.307 [14] => -93.622 [15] => -64.215 [16] => -45.572 [17] => -65.238 [18] => -61.743 [19] => -60.185 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0.072 [1] => 0.068 [2] => 0.079 [3] => 0.08 [4] => 0.077 [5] => 0.126 [6] => 0.324 [7] => 0.303 [8] => 0.292 [9] => 0.032 [10] => 0.178 [11] => 0.18 [12] => 0.281 [13] => 0.295 [14] => 0.037 [15] => 0.033 [16] => 0.025 [17] => 0.018 [18] => 0.014 [19] => 0.014 ) [turnover] => Array ( [0] => 0.037 [1] => 0.043 [2] => 0.041 [3] => 0.039 [4] => 0.046 [5] => 0.048 [6] => 0.043 [7] => 0.051 [8] => 0.053 [9] => 0.044 [10] => 0.027 [11] => 0.028 [12] => 0.03 [13] => 0.034 [14] => 0.038 [15] => 0.038 [16] => 0.043 [17] => 0.037 [18] => 0.037 [19] => 0.038 ) [CF_Net Income] => Array ( [0] => 716.716106605 [1] => 756.142526072 [2] => 855.235225956 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 8185.25 [12] => 10708.7623377 [13] => 14214.0441826 [14] => 12360.813245 [15] => 13426.6191155 [16] => 12168.4491979 [17] => 7894.19354839 [18] => 4073.13829787 [19] => 7525.88555858 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.97 [1] => 4.49 [2] => 3.77 [3] => 5.54 [4] => 8.27 [5] => 4.4 [6] => 4.21 [7] => 4.83 [8] => 5.19 [9] => 19.12 [10] => 7.51 [11] => 9.88 [12] => 11.9 [13] => 19.52 [14] => 15.54 [15] => 16.52 [16] => 15.76 [17] => 11.34 [18] => 6.85 [19] => 9.13 ) [CF_DDA] => Array ( [0] => 269.677867903 [1] => 461.710312862 [2] => 491.857473928 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1229.58009709 [12] => 1489.02077922 [13] => 1870.2179676 [14] => 1681.49271523 [15] => 2277.38231098 [16] => 2593.5828877 [17] => 2707.09677419 [18] => 2902.92553191 [19] => 3257.49318801 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 992.158748552 [1] => 1235.74623407 [2] => 1803.94322132 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -41601.5036408 [12] => -67715.3246753 [13] => -7685.37260677 [14] => 20963.1324503 [15] => -25728.2824536 [16] => 69350.2673797 [17] => 46327.7419355 [18] => 32091.7553191 [19] => -47482.2888283 ) [Cash Flow from Others] => Array ( [0] => 5.76477404403 [1] => 17.8933951333 [2] => 456.850521437 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3407.26092233 [12] => 6210.59090909 [13] => 9364.58615611 [14] => -176929.858278 [15] => -50019.4850214 [16] => 18490.6417112 [17] => 23700.6451613 [18] => -47417.5531915 [19] => 52856.9482289 ) [Cash Flow_PPE] => Array ( [0] => -3357.74855156 [1] => -856.545770568 [2] => -1088.82734647 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 50.8046116505 [12] => -3760.86493506 [13] => -1716.62150221 [14] => 0 [15] => -1003.89586305 [16] => -3929.14438503 [17] => -1726.4516129 [18] => -1789.89361702 [19] => -1876.02179837 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1097.14701987 [15] => 757.649072753 [16] => -169.786096257 [17] => -7912.25806452 [18] => 1317.81914894 [19] => 2149.86376022 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -993.960264901 [15] => -7278.65763195 [16] => -6871.65775401 [17] => -4384.51612903 [18] => -5168.88297872 [19] => -4279.29155313 ) [Cash Flow from Investing] => Array ( [0] => -22454.4426419 [1] => -10619.9698725 [2] => -1155.20973349 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 5029.5315534 [12] => 3250.92077922 [13] => -31189.0692194 [14] => 1258.31258278 [15] => 4114.29957204 [16] => -3522.72727273 [17] => -9042.58064516 [18] => 167.553191489 [19] => 922.343324251 ) [Net Issuance of Stock] => Array ( [0] => 1016.91541136 [1] => 23.6778679027 [2] => 8.84472769409 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 675.42410197 [1] => 366.368482039 [2] => -11431.5249131 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 46685.163835 [12] => 66880.0142857 [13] => 63200.5758468 [14] => -1328.94701987 [15] => -844.114122682 [16] => -9946.52406417 [17] => -6655.48387097 [18] => -5422.87234043 [19] => -1209.80926431 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -253.142526072 [1] => -291.178447277 [2] => -333.212050985 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -2678.20509709 [12] => -3609.52207792 [13] => -5098.93961708 [14] => -5619.89536424 [15] => -6257.56062767 [16] => -5490.64171123 [17] => -4501.93548387 [18] => -1711.43617021 [19] => -1114.44141689 ) [Cash from Financing] => Array ( [0] => 21370.2491309 [1] => 9349.43105446 [2] => 161.90382387 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 45033.559466 [12] => 61382.8792208 [13] => 64539.5036819 [14] => 572.618543046 [15] => 617.900142653 [16] => -15108.2887701 [17] => -10465.8064516 [18] => -934.840425532 [19] => -2283.37874659 ) [Other Financing] => Array ( [0] => 19931.0521437 [1] => 9250.5631518 [2] => 11917.7960603 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1026.60072816 [12] => -1887.61298701 [13] => 6437.86745214 [14] => 7521.46092715 [15] => 7719.57489301 [16] => 328.877005348 [17] => 691.612903226 [18] => 6199.46808511 [19] => 40.8719346049 ) [Net Change in Cash] => Array ( [0] => -92.0347624565 [1] => -34.7937427578 [2] => 810.638470452 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 8461.58859223 [12] => -3081.52467532 [13] => 25665.0603829 [14] => 19494.794702 [15] => -15537.7061341 [16] => 57348.9304813 [17] => 24179.3548387 [18] => 29207.4468085 [19] => -56382.8337875 ) [NetChangeinCash_others] => Array ( [0] => -1.36424205266E-12 [1] => -0.0011587485526 [2] => 0.00115874855146 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.00121359223704 [12] => 0 [13] => -0.00147275404015 [14] => -3299.26887417 [15] => 5458.37660485 [16] => 6629.67914439 [17] => -2640 [18] => -2117.0212766 [19] => -7539.50953678 ) [total_freecashflow] => Array ( [0] => 992.158748552 [1] => 1235.74623407 [2] => 1803.94322132 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -41601.5036408 [12] => -67715.3246753 [13] => -7685.37260677 [14] => 19969.1721854 [15] => -33006.9400856 [16] => 62478.6096257 [17] => 41943.2258065 [18] => 26922.8723404 [19] => -51761.5803815 ) [CF_Net Income_pct] => Array ( [0] => 72.24 [1] => 61.19 [2] => 47.41 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 58.96 [15] => 0 [16] => 17.55 [17] => 17.04 [18] => 12.69 [19] => 0 ) [CF_DDA_pct] => Array ( [0] => 270 [1] => 462 [2] => 492 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1,681 [15] => 0 [16] => 2,594 [17] => 2,707 [18] => 2,903 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.00 [15] => 0 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.00 [15] => 0 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -4.74 [15] => 0 [16] => -9.91 [17] => -9.46 [18] => -16.11 [19] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => -2,263.19 [1] => -859.40 [2] => -64.04 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 6.00 [15] => 0 [16] => -5.08 [17] => -19.52 [18] => 0.52 [19] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 102.50 [1] => 1.92 [2] => 0.49 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.00 [15] => 0 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 68.08 [1] => 29.65 [2] => -633.70 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -6.34 [15] => 0 [16] => -14.34 [17] => -14.37 [18] => -16.90 [19] => 0 ) [Dividends_pct] => Array ( [0] => -25.51 [1] => -23.56 [2] => -18.47 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -26.81 [15] => 0 [16] => -7.92 [17] => -9.72 [18] => -5.33 [19] => 0 ) [Other Financing_pct] => Array ( [0] => 2,153.91 [1] => 756.58 [2] => 8.97 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.73 [15] => 0 [16] => -21.79 [17] => -22.59 [18] => -2.91 [19] => 0 ) [Cash from Financing_pct] => Array ( [0] => 145.06 [1] => 8.00 [2] => -651.68 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -33.15 [15] => 0 [16] => -22.26 [17] => -24.08 [18] => -22.23 [19] => 0 ) [Net Change in Cash_pct] => Array ( [0] => -9.28 [1] => -2.82 [2] => 44.94 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 93.00 [15] => 0 [16] => 82.69 [17] => 52.19 [18] => 91.01 [19] => 0 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 95.26 [15] => 0 [16] => 90.09 [17] => 90.54 [18] => 83.89 [19] => 0 ) [per share rev] => Array ( [0] => 1.45 [1] => 2.02 [2] => 2.21 [3] => 2.46 [4] => 10.79 [5] => 4.4 [6] => 3.12 [7] => 3.47 [8] => 4.73 [9] => 4.03 [10] => 4.79 [11] => 4.37 [12] => 4.86 [13] => 7.1 [14] => 7.25 [15] => 7.39 [16] => 7.95 [17] => 6.63 [18] => 6.32 [19] => 5.3 ) [per share eps] => Array ( [0] => 0.25955967555 [1] => 0.292004634994 [2] => 0.327925840093 [3] => 0.402085747393 [4] => 1.23522595597 [5] => 0.432624113475 [6] => 0.503752345216 [7] => 0.481906443071 [8] => 0.509554140127 [9] => 0.592920353982 [10] => 0.956692913386 [11] => 1.20024271845 [12] => 1.46363636364 [13] => 2.088365243 [14] => 1.60662251656 [15] => 1.48074179743 [16] => 1.25668449198 [17] => 0.774193548387 [18] => 0.30585106383 [19] => 0.544959128065 ) [eps_nri] => Array ( [0] => 0.254924681344 [1] => 0.289687137891 [2] => 0.324449594438 [3] => 0.405561993048 [4] => 1.23986095017 [5] => 0.435663627153 [6] => 0.506566604128 [7] => 0.485436893204 [8] => 0.509554140127 [9] => 0.594184576485 [10] => 0.918635170604 [11] => 1.15291262136 [12] => 1.22077922078 [13] => 1.9293078056 [14] => 1.54966887417 [15] => 1.48359486448 [16] => 1.25668449198 [17] => 0.774193548387 [18] => 0.292553191489 [19] => 0.544959128065 ) [per share_freecashflow] => Array ( [0] => 0.36 [1] => 0.48 [2] => 0.69 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -6.62 [12] => -10.1 [13] => -1.2 [14] => 2.73 [15] => -4.09 [16] => 7.15 [17] => 4.68 [18] => 2.74 [19] => -4.75 ) [ROE] => Array ( [0] => 16.46 [1] => 15.57 [2] => 19.63 [3] => 24.64 [4] => 12.1 [5] => 16.13 [6] => 10.81 [7] => 10.88 [8] => 10.61 [9] => 2.59 [10] => 11.05 [11] => 16.95 [12] => 18.09 [13] => 16.63 [14] => 14.16 [15] => 13.02 [16] => 10.91 [17] => 7.16 [18] => 3.19 [19] => 6.19 ) [payout] => Array ( [0] => 2.978 [1] => 0.516 [2] => 0.534 [3] => 0.496 [4] => 0.134 [5] => 0.333 [6] => 0.587 [7] => 1.436 [8] => 0.498 [9] => 0.542 [10] => 0.365 [11] => 0.345 [12] => 0.384 [13] => 0.388 [14] => 0.519 [15] => 0.612 [16] => 0.506 [17] => 0.64 [18] => 2.165 [19] => 1.168 ) [ROA] => Array ( [0] => 0.66 [1] => 0.62 [2] => 0.61 [3] => 0.63 [4] => 0.53 [5] => 0.61 [6] => 0.65 [7] => 0.69 [8] => 0.69 [9] => 0.74 [10] => 0.54 [11] => 0.77 [12] => 0.91 [13] => 0.99 [14] => 0.89 [15] => 0.81 [16] => 0.67 [17] => 0.43 [18] => 0.18 [19] => 0.39 ) [ROC_capital] => Array ( [0] => -3533.69293163 [1] => -3309.05909618 [2] => -4359.40787949 [3] => 1625.61645423 [4] => -2598.68597914 [5] => -7354.852077 [6] => -7128.92682927 [7] => -7961.92409532 [8] => -6315.68577495 [9] => -5456.28824273 [10] => 2339.19028871 [11] => -7389.10800971 [12] => -4836.55844156 [13] => -31867.1399116 [14] => -362494.633113 [15] => -45381.0955777 [16] => -98177.8074866 [17] => -118282.580645 [18] => -151973.404255 [19] => -99291.5531335 ) [ROC_JOEL_capital] => Array ( [0] => 3168.4820394 [1] => 3377.56199305 [2] => 3422.61413673 [3] => 4045.50289687 [4] => 7050.50057937 [5] => 5973.51367781 [6] => 6307.77861163 [7] => 5617.82171227 [8] => 5249.49787686 [9] => 5785.04171934 [10] => 13881.0682415 [11] => 12118.4720874 [12] => 13131.1545455 [13] => 13952.7835052 [14] => 11260.3337748 [15] => 263877.89729 [16] => 167002.673797 [17] => 12896.7741935 [18] => 13716.7553191 [19] => 13588.5558583 ) [ROC_JOEL] => Array ( [0] => 32.41 [1] => 32.09 [2] => 33.83 [3] => 43.05 [4] => 42.28 [5] => 48.69 [6] => 51.48 [7] => 59.69 [8] => 62.76 [9] => 77.95 [10] => 41.45 [11] => 76.66 [12] => 88.97 [13] => 118.14 [14] => 84.52 [15] => 4.83 [16] => 8.09 [17] => 56.29 [18] => 10.78 [19] => 49.53 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 25.6 [1] => 20.75 [2] => 20.09 [3] => 20.02 [4] => 19.73 [5] => 22.11 [6] => 22.85 [7] => 20.72 [8] => 18.09 [9] => 22.9 [10] => 25.06 [11] => 35.27 [12] => 41.88 [13] => 38.84 [14] => 27.08 [15] => 25.3 [16] => 23.19 [17] => 17.07 [18] => 7.66 [19] => 18.05 ) [operatingmargin] => Array ( [0] => 25.59 [1] => 20.75 [2] => 20.09 [3] => 24.89 [4] => 23.58 [5] => 23.33 [6] => 22.85 [7] => 20.72 [8] => 18.09 [9] => 22.9 [10] => 24.31 [11] => 33.81 [12] => 35.88 [13] => 36.25 [14] => 17.94 [15] => 21.37 [16] => 19.45 [17] => 12.22 [18] => 2.38 [19] => 11.65 ) [netmargin] => Array ( [0] => 17.86 [1] => 14.48 [2] => 14.84 [3] => 16.35 [4] => 11.45 [5] => 12.82 [6] => 14.95 [7] => 13.58 [8] => 13.11 [9] => 16.73 [10] => 19.98 [11] => 27.45 [12] => 30.3 [13] => 29.39 [14] => 23.3 [15] => 21.37 [16] => 15.74 [17] => 11.58 [18] => 4.91 [19] => 10.31 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 22.140 [7] => 20.190 [8] => 12.910 [9] => 17.320 [10] => 14.320 [11] => 12.710 [12] => 12.450 [13] => 11.100 [14] => 5.450 [15] => 11.220 [16] => 8.270 [17] => 10.170 [18] => 19.060 [19] => 16.270 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 22.01 [7] => 20.15 [8] => 12.88 [9] => 17.45 [10] => 14.99 [11] => 13.23 [12] => 14.97 [13] => 12.04 [14] => 5.59 [15] => 11.04 [16] => 8.22 [17] => 10.09 [18] => 19.06 [19] => 16.27 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 22.140 [7] => 20.190 [8] => 12.910 [9] => 17.320 [10] => 14.320 [11] => 12.710 [12] => 12.450 [13] => 11.100 [14] => 5.450 [15] => 11.220 [16] => 8.270 [17] => 10.170 [18] => 19.060 [19] => 16.270 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 1.420 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6.72 [10] => -1.26 [11] => 16.99 [12] => 28.6 [13] => 41.44 [14] => 43.73 [15] => 19.17 [16] => 9.32 [17] => 12.16 [18] => 3.01 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 1.560 [15] => 0.000 [16] => 1.410 [17] => 1.520 [18] => 3.100 [19] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.280 [7] => 2.430 [8] => 0.810 [9] => 2.920 [10] => 2.400 [11] => 3.210 [12] => 3.740 [13] => 3.620 [14] => 1.550 [15] => 2.460 [16] => 1.060 [17] => 1.080 [18] => 1.320 [19] => 1.630 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.255319148936 [6] => 0.189493433396 [7] => 0.104148278906 [8] => 0 [9] => 0.323640960809 [10] => 0.270341207349 [11] => 0.145631067961 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.957219251337 [17] => -2.23483870968 [18] => -1.67819148936 [19] => -1.85286103542 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -0.430 [10] => -0.640 [11] => 6.440 [12] => 15.340 [13] => 18.020 [14] => -2.670 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.830 [7] => 1.160 [8] => 0.000 [9] => 1.250 [10] => 1.040 [11] => 7.900 [12] => 15.340 [13] => 18.020 [14] => -2.670 [15] => 0.000 [16] => -5.830 [17] => -12.900 [18] => -12.200 [19] => -12.550 ) [zscore] => Array ( [0] => 0.010 [1] => 0.020 [2] => 0.010 [3] => 0.020 [4] => 0.020 [5] => -0.070 [6] => 0.000 [7] => 0.030 [8] => 0.040 [9] => 0.120 [10] => 0.100 [11] => 0.130 [12] => 0.130 [13] => 0.090 [14] => 0.090 [15] => 0.130 [16] => 0.130 [17] => 0.090 [18] => 0.090 [19] => 0.110 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 2 [4] => 2 [5] => 3 [6] => 3 [7] => 2 [8] => 3 [9] => 3 [10] => 4 [11] => 1 [12] => 3 [13] => 3 [14] => 6 [15] => 3 [16] => 5 [17] => 4 [18] => 3 [19] => 2 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.47 [7] => 0.54 [8] => 0.64 [9] => 0.67 [10] => 0.58 [11] => 0.67 [12] => 0.83 [13] => 1.10 [14] => 1.29 [15] => 1.45 [16] => 1.54 [17] => 1.65 [18] => 1.41 [19] => 1.15 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 17.380 [7] => 15.060 [8] => 10.530 [9] => 14.390 [10] => 16.030 [11] => 17.740 [12] => 19.290 [13] => 16.470 [14] => 6.750 [15] => 10.560 [16] => 6.890 [17] => 4.920 [18] => 6.090 [19] => 7.870 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.610 [6] => 4.380 [7] => 3.840 [8] => 16.540 [9] => 19.400 [10] => 7.340 [11] => -3.710 [12] => -16.290 [13] => -17.180 [14] => -6.690 [15] => -15.590 [16] => -1.850 [17] => 18.720 [18] => 30.510 [19] => 21.010 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12.07 [6] => 7.1 [7] => 7.64 [8] => 18.42 [9] => 8.38 [10] => 10.67 [11] => 9.51 [12] => 10.64 [13] => 12.72 [14] => 14.15 [15] => 14.92 [16] => 22.13 [17] => 16.88 [18] => 13.47 [19] => 12.02 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 10.920 [7] => 8.490 [8] => 7.270 [9] => 3.390 [10] => 9.300 [11] => 8.870 [12] => 12.460 [13] => 12.980 [14] => 8.540 [15] => 2.810 [16] => 0.380 [17] => -0.300 [18] => 2.690 [19] => 0.480 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 47.800 [7] => 41.910 [8] => 40.550 [9] => 14.820 [10] => 37.700 [11] => 23.440 [12] => 31.630 [13] => 28.050 [14] => 364.240 [15] => 34.890 [16] => 0.790 [17] => -1.760 [18] => 9.930 [19] => 2.800 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 47.800 [7] => 41.910 [8] => 40.550 [9] => 14.820 [10] => 37.700 [11] => 26.550 [12] => 35.790 [13] => 31.390 [14] => 4.430 [15] => 40.530 [16] => 0.850 [17] => -2.410 [18] => 12.210 [19] => 4.150 ) [p2grahamnumber] => Array ( [0] => 1.05 [1] => 0.9 [2] => 1.38 [3] => 1.44 [4] => 1.19 [5] => 2.66 [6] => 2.51 [7] => 1.72 [8] => 1.36 [9] => 0.63 [10] => 1.65 [11] => 1.34 [12] => 1.57 [13] => 1.1 [14] => 0.61 [15] => 1 [16] => 0.68 [17] => 0.66 [18] => 1.19 [19] => 0.99 ) [p2tangible_book] => Array ( [0] => 2.07 [1] => 1.7 [2] => 3.51 [3] => 4.34 [4] => 2.63 [5] => 6.35 [6] => 6.11 [7] => 3.69 [8] => 2.88 [9] => 0.5 [10] => 3.51 [11] => 3.4 [12] => 3.67 [13] => 2.43 [14] => 1.29 [15] => 2.2 [16] => 1.41 [17] => 1.14 [18] => 1.48 [19] => 1.66 ) [pb] => Array ( [0] => 1.98 [1] => 1.66 [2] => 2.38 [3] => 3.44 [4] => 1.98 [5] => 4.43 [6] => 2.5 [7] => 1.96 [8] => 1.53 [9] => 0.46 [10] => 1.85 [11] => 1.9 [12] => 2.19 [13] => 1.71 [14] => 0.89 [15] => 1.38 [16] => 0.88 [17] => 0.71 [18] => 0.9 [19] => 1.05 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2898.46850394 [11] => 244.311893204 [12] => 328.680519481 [13] => 471.06921944 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 4012.38470452 [1] => 5223.77056779 [2] => 5763.10544612 [3] => 6996.41135574 [4] => 12643.179606 [5] => 12464.5633232 [6] => 14213.1941839 [7] => 16183.0132392 [8] => 18212.1995754 [9] => 19693.3527181 [10] => 20767.523622 [11] => 27235.559466 [12] => 32232.3376623 [13] => 45000.7452135 [14] => 53059.6556291 [15] => 59701.2168331 [16] => 69475.9358289 [17] => 59383.2258065 [18] => 62174.2021277 [19] => 57750.6811989 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1641.8410596 [15] => 2277.38231098 [16] => 2593.5828877 [17] => 2707.09677419 [18] => 2902.92553191 [19] => 3257.49318801 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 5243.13325608 [1] => 7703.30590962 [2] => 8479.07531866 [3] => 8896.86210892 [4] => 14227.368482 [5] => 13469.3282675 [6] => 20031.3208255 [7] => 16275.7714034 [8] => 14690.4023355 [9] => 12225.0164349 [10] => 13575.8057743 [11] => 27606.2682039 [12] => 32151.9597403 [13] => 45611.4889543 [14] => 49675.607947 [15] => 38337.32097 [16] => 31661.7647059 [17] => 38740.6451613 [18] => 38388.2978723 [19] => 34757.493188 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 313117.880795 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 38978.6095017 [1] => 44274.1263036 [2] => 54177.6187717 [3] => 75779.3406721 [4] => 130174.406721 [5] => 129350.176292 [6] => 159337.479362 [7] => 153684.614298 [8] => 173163.852442 [9] => 217702.793932 [10] => 517244.808399 [11] => 557566.407767 [12] => 706556.392208 [13] => 854850.459499 [14] => 926642.022517 [15] => 1087571.37375 [16] => 1074877.00535 [17] => 1032602.58065 [18] => 1054537.23404 [19] => 1013378.74659 ) [BS_CashAndCashEquivalents] => Array ( [0] => 2778.42294322 [1] => 2920.55040556 [2] => 3926.01738123 [3] => 2419.88644264 [4] => 7383.5608343 [5] => 10852.4488349 [6] => 7875.12195122 [7] => 8648.92321271 [8] => 6631.87048832 [9] => 11241.3299621 [10] => 11541.8779528 [11] => 19507.5800971 [12] => 17967.712987 [13] => 45819.9234168 [14] => 60637.5430464 [15] => 49770.9172611 [16] => 103991.97861 [17] => 124547.096774 [18] => 157563.829787 [19] => 105044.959128 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 97927.1077636 [1] => 112036.736964 [2] => 127001.979143 [3] => 173066.822711 [4] => 253468.054461 [5] => 237912.519757 [6] => 296904.334897 [7] => 287951.455428 [8] => 317089.307856 [9] => 417020.006321 [10] => 825631.700787 [11] => 929873.654126 [12] => 1029830.05455 [13] => 1263195.45214 [14] => 1291027.00132 [15] => 1479692.2368 [16] => 1465689.83957 [17] => 1433892.90323 [18] => 1471574.46809 [19] => 1357723.43324 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 3631.96292005 [1] => 4439.07068366 [2] => 3920.98957126 [3] => 4538.0764774 [4] => 80452.6697567 [5] => 64184.1337386 [6] => 4105.94090056 [7] => 2357.24801412 [8] => 2507.7866242 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3052.44900662 [15] => 4760.97574893 [16] => 17061.4973262 [17] => 6581.93548387 [18] => 6864.36170213 [19] => 5795.64032698 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 308388.735099 [15] => 302372.32525 [16] => 257850.26738 [17] => 99.3548387097 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4588.16688742 [15] => 0 [16] => 0 [17] => 0 [18] => 833296.542553 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 92264.8099652 [1] => 104572.646582 [2] => 120276.387022 [3] => 156937.375435 [4] => 159581.988413 [5] => 153463.527862 [6] => 198271.164165 [7] => 198128.557811 [8] => 219003.870488 [9] => 302792.785082 [10] => 673485.776903 [11] => 759656.746359 [12] => 723895.183117 [13] => 869014.578792 [14] => 935456.368212 [15] => 1126616.01854 [16] => 1211729.94652 [17] => 1481779.35484 [18] => 728325.797872 [19] => 1395990.46322 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 1856.09269988 [1] => 2236.25376593 [2] => 2226.25376593 [3] => 2950.80301275 [4] => 6401.76709154 [5] => 5765.59270517 [6] => 6811.71669794 [7] => 7666.23389232 [8] => 8192.60721868 [9] => 8155.96586599 [10] => 7883.90419948 [11] => 10806.6893204 [12] => 12981.7233766 [13] => 17404.5110457 [14] => 23229.7509934 [15] => 37515.7517832 [16] => 25343.5828877 [17] => 25326.4516129 [18] => 15159.5744681 [19] => 20366.4850136 ) [IS_NetInterestIncome] => Array ( [0] => 2004.06604867 [1] => 2489.56662804 [2] => 2647.82039397 [3] => 3500.89223638 [4] => 7170.05098494 [5] => 6768.24316109 [6] => 7797.88086304 [7] => 9068.50926743 [8] => 9943.86305732 [9] => 10043.5474083 [10] => 9975.62598425 [11] => 12926.3179612 [12] => 16207.5155844 [13] => 22561.4580265 [14] => 23229.7509934 [15] => 37515.7517832 [16] => 39069.5187166 [17] => 39476.1290323 [18] => 39791.2234043 [19] => 35333.7874659 ) [IS_CreditLossesProvision] => Array ( [0] => 147.973348783 [1] => 253.312862109 [2] => 421.565469293 [3] => 550.089223638 [4] => 768.282734647 [5] => 1002.65045593 [6] => 986.164165103 [7] => 1402.27537511 [8] => 1751.25583864 [9] => 1887.58154235 [10] => 2091.72178478 [11] => 2119.62742718 [12] => 3225.79220779 [13] => 5156.94698085 [14] => 0 [15] => 0 [16] => 13725.9358289 [17] => 14149.6774194 [18] => 24631.6489362 [19] => 14967.3024523 ) [IS_NonInterestIncome] => Array ( [0] => 2008.31865585 [1] => 2734.20393975 [2] => 3115.28505214 [3] => 3495.51911935 [4] => 5473.12862109 [5] => 5696.32016211 [6] => 6415.31332083 [7] => 7114.50397176 [8] => 8268.33651805 [9] => 9649.80530973 [10] => 13690.3661417 [11] => 14553.5533981 [12] => 16353.5025974 [13] => 22910.3564065 [14] => 29829.9046358 [15] => 19837.0570613 [16] => 27804.8128342 [17] => 17027.0967742 [18] => 19097.0744681 [19] => 18722.0708447 ) [IS_otherExpense_bank] => Array ( [0] => 1390.25144844 [1] => 1664.74159907 [2] => 1805.99304751 [3] => 2271.98841251 [4] => 4337.69872538 [5] => 4515.85410334 [6] => 5505.80581614 [7] => 6477.74492498 [8] => 8079.33757962 [9] => 7919.35145386 [10] => 9802.91076115 [11] => 7562.65898058 [12] => 7797.45454545 [13] => 11464.892489 [14] => 15636.0900662 [15] => 21172.1868759 [16] => 6243.31550802 [17] => 9620.64516129 [18] => 6203.45744681 [19] => 5324.2506812 ) [BS_MoneyMarket] => Array ( [0] => 21672.9038239 [1] => 25772.3661645 [2] => 24767.4507532 [3] => 25512.2456547 [4] => 36467.6662804 [5] => 30155.4346505 [6] => 21405.2626642 [7] => 21833.9655781 [8] => 26551.0541401 [9] => 39258.6169406 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 12406.7091541 [1] => 10731.4889919 [2] => 12464.6778679 [3] => 24449.1483198 [4] => 30490.7462341 [5] => 36568.6524823 [6] => 49866.3630394 [7] => 44306.7519859 [8] => 42451.2176221 [9] => 68579.4235145 [10] => 264943.720472 [11] => 335928.128641 [12] => 278086.976623 [13] => 322803.166421 [14] => 300072.365563 [15] => 301556.079886 [16] => 330651.069519 [17] => 330984.516129 [18] => 348916.223404 [19] => 274023.160763 ) [BS_other_assets_Bank] => Array ( [0] => 24868.8852839 [1] => 31258.7555041 [2] => 35592.2317497 [3] => 47326.0880649 [4] => 56335.235226 [5] => 41838.2563323 [6] => 66295.2298311 [7] => 68126.1235658 [8] => 74923.1836518 [9] => 91479.1719343 [10] => 43443.171916 [11] => 36379.1177184 [12] => 45186.6857143 [13] => 85541.826215 [14] => 64312.613245 [15] => 90564.7831669 [16] => 60161.7647059 [17] => 70305.8064516 [18] => 68121.0106383 [19] => 70321.5258856 ) [BS_TotalDeposits] => Array ( [0] => 86893.4519119 [1] => 98911.0243337 [2] => 113629.836616 [3] => 146451.660487 [4] => 132096.201622 [5] => 123364.277609 [6] => 159497.657598 [7] => 160497.200353 [8] => 178309.477707 [9] => 201084.012642 [10] => 76748.5104987 [11] => 141469.575243 [12] => 576604.066234 [13] => 657475.892489 [14] => 674515.290066 [15] => 853483.945792 [16] => 1011347.59358 [17] => 1000865.80645 [18] => 1036708.7766 [19] => 977158.038147 ) [BS_other_liabilities_bank] => Array ( [0] => 5371.3580533 [1] => 5661.62224797 [2] => 6646.55040556 [3] => 10485.7149479 [4] => 27485.7867903 [5] => 30099.2502533 [6] => 38773.5065666 [7] => 37631.3574581 [8] => 40694.3927813 [9] => 101708.77244 [10] => 596737.266404 [11] => 618187.171117 [12] => 147291.116883 [13] => 211538.686303 [14] => 265529.245033 [15] => 273132.072753 [16] => 200382.352941 [17] => 480913.548387 [18] => 524913.56383 [19] => 418832.425068 ) [cash2debt] => Array ( [0] => 0.36 [1] => 0.35 [2] => 0.355 [3] => 0.168 [4] => 0.349 [5] => 0.332 [6] => 0.074 [7] => 0.09 [8] => 0.066 [9] => 0.794 [10] => 0.074 [11] => 0.11 [12] => 0.059 [13] => 0.115 [14] => 0.168 [15] => 0.14 [16] => 0.348 [17] => 4.184 [18] => 6.497 [19] => 4.777 ) [interest_coverage] => Array ( [0] => 0.2 [1] => 0.14 [2] => 0.14 [3] => 0.2 [4] => 0.21 [5] => 0.22 [6] => 0.16 [7] => 0.21 [8] => 0.22 [9] => 0.37 [10] => 0.42 [11] => 0.34 [12] => 0.36 [13] => 0.36 [14] => 0.19 [15] => 0.33 [16] => 0.43 [17] => 0.19 [18] => 0.04 [19] => 0.19 ) [loanlosscoverage] => Array ( [0] => 6.94 [1] => 4.28 [2] => 2.75 [3] => 3.17 [4] => 3.88 [5] => 2.9 [6] => 3.29 [7] => 2.39 [8] => 1.88 [9] => 2.39 [10] => 2.75 [11] => 4.38 [12] => 3.62 [13] => 3.2 [14] => 10000 [15] => 10000 [16] => 0.98 [17] => 0.51 [18] => 0.06 [19] => 0.45 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 858.310626703 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -538.667439166 [5] => -605.738601824 [6] => -753.478424015 [7] => -743.220653133 [8] => -572.133757962 [9] => -783.946902655 [10] => -511.910761155 [11] => -642.310679612 [12] => -843.903896104 [13] => -849.484536082 [14] => -603.973509934 [15] => -669.788873039 [16] => -1231.28342246 [17] => -1016.77419355 [18] => -1021.27659574 [19] => -1572.20708447 ) [TaxProvision] => Array ( [0] => -310.309385863 [1] => -327.597914253 [2] => -302.674391657 [3] => -256.50405562 [4] => -508.731170336 [5] => -551.568389058 [6] => -369.466228893 [7] => -411.715798764 [8] => -334.674097665 [9] => -430.356510746 [10] => -689.547244094 [11] => -1505.93082524 [12] => -2928.04675325 [13] => -3445.31222386 [14] => -2431.85695364 [15] => -1721.26961484 [16] => -3907.7540107 [17] => -2264.51612903 [18] => -784.574468085 [19] => -2878.74659401 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 382.084427767 [7] => -54.1491615181 [8] => 360.020169851 [9] => -843.867256637 [10] => 0 [11] => 65.5254854369 [12] => 86.6337662338 [13] => 2334.24005891 [14] => 9711.62649007 [15] => 18823.7788873 [16] => 3877.00534759 [17] => 6740.64516129 [18] => 2917.55319149 [19] => 1629.42779292 ) [Net Income (Continuing Operations)] => Array ( [0] => 716.716106605 [1] => 756.142526072 [2] => 855.235225956 [3] => 1485.198146 [4] => 1933.25608343 [5] => 1751.26545086 [6] => 2124.20356473 [7] => 2198.26301853 [8] => 2387.69532909 [9] => 3294.89506953 [10] => 4551.8648294 [11] => 7141.90533981 [12] => 7910.35974026 [13] => 12189.5228277 [14] => 11938.1099338 [15] => 13382.5820257 [16] => 12204.5454545 [17] => 7874.83870968 [18] => 3980.05319149 [19] => 7546.32152589 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 176.75328084 [11] => 401.033980583 [12] => 1954.4987013 [13] => 1175.03829161 [14] => 422.703311258 [15] => 44.0370898716 [16] => -36.0962566845 [17] => 19.3548387097 [18] => 93.085106383 [19] => -20.4359673025 ) [eps_diluated] => Array ( [0] => 0.25955967555 [1] => 0.292004634994 [2] => 0.327925840093 [3] => 0.402085747393 [4] => 1.23522595597 [5] => 0.432624113475 [6] => 0.503752345216 [7] => 0.481906443071 [8] => 0.509554140127 [9] => 0.592920353982 [10] => 0.956692913386 [11] => 1.20024271845 [12] => 1.46363636364 [13] => 2.088365243 [14] => 1.60662251656 [15] => 1.48074179743 [16] => 1.25668449198 [17] => 0.774193548387 [18] => 0.30585106383 [19] => 0.544959128065 ) [eps_basic] => Array ( [0] => 0.25955967555 [1] => 0.292004634994 [2] => 0.327925840093 [3] => 0.402085747393 [4] => 1.23522595597 [5] => 0.432624113475 [6] => 0.503752345216 [7] => 0.481906443071 [8] => 0.509554140127 [9] => 0.592920353982 [10] => 0.958005249344 [11] => 1.20509708738 [12] => 1.47012987013 [13] => 2.11045655376 [14] => 1.61721854305 [15] => 1.4907275321 [16] => 1.25668449198 [17] => 0.774193548387 [18] => 0.30585106383 [19] => 0.544959128065 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 2778.42294322 [1] => 2920.55040556 [2] => 3926.01738123 [3] => 2419.88644264 [4] => 7383.5608343 [5] => 10852.4488349 [6] => 7875.12195122 [7] => 8648.92321271 [8] => 6631.87048832 [9] => 11241.3299621 [10] => 11541.8779528 [11] => 19507.5800971 [12] => 17967.712987 [13] => 45819.9234168 [14] => 60637.5430464 [15] => 49770.9172611 [16] => 103991.97861 [17] => 124547.096774 [18] => 157563.829787 [19] => 105044.959128 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 313117.880795 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 7209.89304813 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 10343.5828877 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 346.256684492 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 17600.0966887 [15] => 18462.1554922 [16] => 21006.684492 [17] => 0 [18] => 0 [19] => 0 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -6339.76291391 [15] => -7185.66619116 [16] => -7816.84491979 [17] => 0 [18] => 0 [19] => 0 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 4766.04278075 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2357.24801412 [8] => 2507.7866242 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3052.44900662 [15] => 4760.97574893 [16] => 5756.68449198 [17] => 6581.93548387 [18] => 6864.36170213 [19] => 5795.64032698 ) [OtherAccruedExpenses] => Array ( [0] => 3631.96292005 [1] => 4439.07068366 [2] => 3920.98957126 [3] => 4538.0764774 [4] => 80452.6697567 [5] => 64184.1337386 [6] => 4105.94090056 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 6538.77005348 [17] => 0 [18] => 0 [19] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4588.16688742 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 7722.96407879 [1] => 8352.62804171 [2] => 11056.3244496 [3] => 14385.4275782 [4] => 21137.6685979 [5] => 32657.6312057 [6] => 106209.949343 [7] => 95961.0176523 [8] => 100473.008493 [9] => 14161.1908976 [10] => 155099.778215 [11] => 177017.027913 [12] => 304535.114286 [13] => 397244.608247 [14] => 51487.7483444 [15] => 52502.9971469 [16] => 40741.9786096 [17] => 29667.0967742 [18] => 24252.6595745 [19] => 21987.7384196 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 716.716106605 [1] => 756.142526072 [2] => 855.235225956 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 8185.25 [12] => 10708.7623377 [13] => 14214.0441826 [14] => 12360.813245 [15] => 13426.6191155 [16] => 12168.4491979 [17] => 7894.19354839 [18] => 4073.13829787 [19] => 7525.88555858 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 15511.9680851 [19] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -54423.5946602 [12] => -86123.6987013 [13] => -33134.2209131 [14] => 183850.684768 [15] => 8587.20114123 [16] => 36097.5935829 [17] => 12025.8064516 [18] => 72533.2446809 [19] => -111122.615804 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -993.960264901 [15] => -2681.26248217 [16] => -4859.62566845 [17] => -2397.41935484 [18] => -2873.67021277 [19] => -2557.22070845 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1677.36661912 [16] => 930.481283422 [17] => 670.967741935 [18] => 1083.77659574 [19] => 681.198910082 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1005.10066225 [15] => -2713.40513552 [16] => -2000 [17] => -1987.09677419 [18] => -2287.23404255 [19] => -1668.9373297 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -320.970042796 [16] => -213.903743316 [17] => -9259.35483871 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1097.14701987 [15] => 1078.61911555 [16] => 44.1176470588 [17] => 1347.09677419 [18] => 1317.81914894 [19] => 2149.86376022 ) [PurchaseOfInvestment] => Array ( [0] => -10953.3383546 [1] => -11035.9524913 [2] => -232.382387022 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -22.4089805825 [12] => -3498.5025974 [13] => -18121.4918999 [14] => -998.109933775 [15] => -19.2910128388 [16] => -13.3689839572 [17] => -1.29032258065 [18] => -43.8829787234 [19] => -246.59400545 ) [SaleOfInvestment] => Array ( [0] => 5866.87137891 [1] => 1654.98146002 [2] => 489.623406721 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2122.32645631 [12] => 9711.15454545 [13] => 1443.48453608 [14] => 59.0821192053 [15] => 19.8116975749 [16] => 139.037433155 [17] => 12.9032258065 [18] => 2.65957446809 [19] => 401.907356948 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -17367.9756663 [1] => -1238.99884125 [2] => -1412.45075319 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2929.61407767 [12] => -2961.73116883 [13] => -14511.0618557 [14] => 1089.05298013 [15] => 7073.43081312 [16] => 2450.53475936 [17] => 2571.61290323 [18] => 2968.08510638 [19] => 2162.1253406 ) [sloanratio] => Array ( [0] => 0.21 [1] => 0.08 [2] => 0 [3] => 0.01 [4] => 0.01 [5] => 0.01 [6] => 0.01 [7] => 0.01 [8] => 0.01 [9] => 0.01 [10] => 0.01 [11] => 0.04 [12] => 0.07 [13] => 0.04 [14] => -0.01 [15] => 0.02 [16] => -0.03 [17] => -0.02 [18] => -0.02 [19] => 0.03 ) [dividend_yield] => Array ( [0] => 24.73 [1] => 3.74 [2] => 3.37 [3] => 2.5 [4] => 1.68 [5] => 1.23 [6] => 2.8 [7] => 8.34 [8] => 3.6 [9] => 2.67 [10] => 2.82 [11] => 3.14 [12] => 3.01 [13] => 3.76 [14] => 8.78 [15] => 5.51 [16] => 5.98 [17] => 6.59 [18] => 8.11 [19] => 7.01 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 27.64 [2] => 0 [3] => 0 [4] => -19.57 [5] => -56.69 [6] => -24.33 [7] => -2.17 [8] => -2.34 [9] => 0 [10] => -31.16 [11] => 0 [12] => 0 [13] => 0 [14] => -27.82 [15] => -0.75 [16] => -1.22 [17] => -8.98 [18] => -16.11 [19] => -5.25 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 39.31 [2] => 9.41 [3] => 11.31 [4] => 338.62 [5] => -59.22 [6] => -29.09 [7] => 11.22 [8] => 36.31 [9] => -14.8 [10] => 18.86 [11] => -8.77 [12] => 11.21 [13] => 46.09 [14] => 2.11 [15] => 1.93 [16] => 7.58 [17] => -16.6 [18] => -4.68 [19] => -16.14 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 12.5 [2] => 12.3 [3] => 22.61 [4] => 207.2 [5] => -64.98 [6] => 16.44 [7] => -4.34 [8] => 5.74 [9] => 16.36 [10] => 61.35 [11] => 25.46 [12] => 21.95 [13] => 42.68 [14] => -23.07 [15] => -7.84 [16] => -15.13 [17] => -38.39 [18] => -60.49 [19] => 78.18 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 70.39 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 202.15 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.54 [6] => 2.41 [7] => 2.16 [8] => 0.43 [9] => 0.62 [10] => 1.69 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.4 [18] => 0.27 [19] => 0.43 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.97 [6] => 1.49 [7] => 1.09 [8] => 0.38 [9] => 1.43 [10] => 1.16 [11] => 1.39 [12] => 1.75 [13] => 1.69 [14] => 0.67 [15] => 1.1 [16] => 0.48 [17] => 0.45 [18] => 0.61 [19] => 0.75 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.09 [7] => 2.39 [8] => 2.47 [9] => 6.75 [10] => 2.65 [11] => 3.77 [12] => 2.79 [13] => 3.19 [14] => 22.57 [15] => 2.47 [16] => 117.65 [17] => 0 [18] => 8.19 [19] => 24.1 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.79 [10] => 0 [11] => 0.78 [12] => 0.65 [13] => 0.52 [14] => 0.22 [15] => 0.86 [16] => 1.14 [17] => 0.62 [18] => 2.71 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.05434782609 [12] => 0.975880052151 [13] => 0.668146503885 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Banco Santander SA (NYSE:SAN)
Days Inventory
0.00 (As of Dec. 2013)

Banco Santander SA's inventory for the three months ended in Dec. 2013 was $0 Mil. Banco Santander SA's cost of goods sold for the three months ended in Dec. 2013 was $0 Mil.

Banco Santander SA's days inventory stayed the same from Dec. 2012 (0.00) to Dec. 2013 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Banco Santander SA's days sales of inventory (DSI) for the three months ended in Dec. 2013 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Banco Santander SA's inventory to revenue ratio for the three months ended in Dec. 2013 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Banco Santander SA's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Banco Santander SA's Days Inventory for the quarter that ended in Dec. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Banco Santander SA's Days Sales of Inventory for the three months ended in Dec. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/16403.2697548*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Banco Santander SA's Inventory Turnover for the three months ended in Dec. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Banco Santander SA's Inventory to Revenue for the three months ended in Dec. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 16403.2697548
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Banco Santander SA Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Banco Santander SA Quarterly Data

Sep11Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide