Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [BS_share] => Array ( [0] => 0.932 [1] => 24.49 [2] => 27.35 [3] => 27.37 [4] => 27.19 [5] => 27.39 [6] => 27.60 [7] => 27.97 [8] => 28.04 [9] => 28.39 [10] => 28.42 [11] => 28.43 [12] => 28.74 [13] => 28.88 ) [Fiscal Year] => Array ( [0] => Jul99 [1] => Jul00 [2] => Jul01 [3] => Jul02 [4] => Jul03 [5] => Jul04 [6] => Jul05 [7] => Jul06 [8] => Jul07 [9] => Jul08 [10] => Jul09 [11] => Jul10 [12] => Jul11 [13] => Jul12 ) [quarter] => Array ( [0] => 199907 [1] => 200007 [2] => 200107 [3] => 200207 [4] => 200307 [5] => 200407 [6] => 200507 [7] => 200607 [8] => 200707 [9] => 200807 [10] => 200907 [11] => 201007 [12] => 201107 [13] => 201207 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.932 [1] => 23.391 [2] => 23.775 [3] => 25.466 [4] => 26.570 [5] => 27.316 [6] => 27.196 [7] => 28.121 [8] => 27.959 [9] => 28.248 [10] => 28.359 [11] => 28.422 [12] => 28.567 [13] => 28.807 ) [Revenue] => Array ( [0] => 11.3 [1] => 198.137 [2] => 374.746 [3] => 65.174 [4] => 38.276 [5] => 44.547 [6] => 65.434 [7] => 87.395 [8] => 156.048 [9] => 115.496 [10] => 67.357 [11] => 68.617 [12] => 48.688 [13] => 57.285 ) [COGS] => Array ( [0] => 7.6 [1] => 106.419 [2] => 317.796 [3] => 152.704 [4] => 35.236 [5] => 31.149 [6] => 34.425 [7] => 43.942 [8] => 88.21 [9] => 62.565 [10] => 38.469 [11] => 30.954 [12] => 22.51 [13] => 24.331 ) [Gross Profit] => Array ( [0] => 3.7 [1] => 91.718 [2] => 56.95 [3] => -87.53 [4] => 3.04 [5] => 13.398 [6] => 31.009 [7] => 43.453 [8] => 67.838 [9] => 52.931 [10] => 28.888 [11] => 37.663 [12] => 26.178 [13] => 32.954 ) [SGA] => Array ( [0] => 5.5 [1] => 40.474 [2] => 100.298 [3] => 62.799 [4] => 31.327 [5] => 31.328 [6] => 32.862 [7] => 30.171 [8] => 52.396 [9] => 37.021 [10] => 22.749 [11] => 20.04 [12] => 18.949 [13] => 19.203 ) [RD] => Array ( [0] => 14 [1] => 71.903 [2] => 159.607 [3] => 119.52 [4] => 55.433 [5] => 66.25 [6] => 47.969 [7] => 31.377 [8] => 45.912 [9] => 47.397 [10] => 50.134 [11] => 31.685 [12] => 26.619 [13] => 27.19 ) [DDA] => Array ( [0] => 4.4 [1] => 6.325 [2] => 35.5 [3] => 41.9 [4] => 21.114 [5] => 12.47 [6] => 4.79 [7] => 3.802 [8] => 11.277 [9] => 12.819 [10] => 12.021 [11] => 6.393 [12] => 3.563 [13] => 2.755 ) [Operating Income] => Array ( [0] => -20.2 [1] => -40.293 [2] => -351.921 [3] => -394.839 [4] => -79.273 [5] => -84.18 [6] => -50.501 [7] => -18.845 [8] => -59.44 [9] => -38.301 [10] => -71.804 [11] => -20.763 [12] => -19.39 [13] => -13.958 ) [other_operating_charges] => Array ( [0] => -4.4 [1] => -19.634 [2] => -148.966 [3] => -124.99 [4] => 4.447 [5] => 0 [6] => -0.679 [7] => -0.75 [8] => -28.97 [9] => -6.814 [10] => -27.809 [11] => -6.701 [12] => 0 [13] => -0.519 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 1233.13 [2] => 70 [3] => 28 [4] => 41.3 [5] => 37.4 [6] => 35.5 [7] => 36.3 [8] => 41.6 [9] => 34.8 [10] => 34 [11] => 23.28 [12] => 19.7 [13] => 14.25 ) [mktcap] => Array ( [0] => 0 [1] => 30199.3537 [2] => 1914.5 [3] => 766.36 [4] => 1122.947 [5] => 1024.386 [6] => 979.8 [7] => 1015.311 [8] => 1166.464 [9] => 987.972 [10] => 966.28 [11] => 661.8504 [12] => 566.178 [13] => 411.54 ) [Cash and Equiv] => Array ( [0] => 29 [1] => 1140.363 [2] => 824.971 [3] => 682.008 [4] => 672.379 [5] => 527.704 [6] => 954.539 [7] => 844.338 [8] => 907.569 [9] => 821.095 [10] => 621.083 [11] => 555.138 [12] => 396.612 [13] => 371.619 ) [ev_addition] => Array ( [0] => 32 [1] => -1140.363 [2] => -824.971 [3] => -682.008 [4] => -672.379 [5] => -527.704 [6] => -954.539 [7] => -844.338 [8] => -907.569 [9] => -821.095 [10] => -619.262 [11] => -553.424 [12] => -396.612 [13] => -371.619 ) [ev_addition_per_share] => Array ( [0] => 34.335 [1] => -46.564 [2] => -30.163 [3] => -24.918 [4] => -24.729 [5] => -19.266 [6] => -34.585 [7] => -30.187 [8] => -32.367 [9] => -28.922 [10] => -21.79 [11] => -19.466 [12] => -13.8 [13] => -12.868 ) [ev] => Array ( [0] => 0 [1] => 29058.9907 [2] => 1089.529 [3] => 84.352 [4] => 450.568 [5] => 496.682 [6] => 25.261 [7] => 170.973 [8] => 258.895 [9] => 166.877 [10] => 347.018 [11] => 108.4264 [12] => 169.566 [13] => 39.921 ) [Non Operating Income] => Array ( [0] => 0 [1] => -19.634 [2] => -62.092 [3] => -24.845 [4] => 23.342 [5] => 15.89 [6] => 20.648 [7] => -0.75 [8] => -15.084 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [tax] => Array ( [0] => 0 [1] => 0.745 [2] => 13.132 [3] => 0 [4] => 0 [5] => 0 [6] => 0.063 [7] => 0.83 [8] => 0.854 [9] => 0.597 [10] => -0.232 [11] => -0.366 [12] => 0.358 [13] => 0.064 ) [Pretax Income] => Array ( [0] => 0 [1] => 1.413 [2] => -266.622 [3] => -379.657 [4] => -55.931 [5] => -68.29 [6] => -29.853 [7] => 20.218 [8] => -12.351 [9] => 0.483 [10] => -53.804 [11] => -15.171 [12] => -17.44 [13] => -12.86 ) [InterestIncome] => Array ( [0] => 0.6 [1] => 41.706 [2] => 85.299 [3] => 40.027 [4] => 23.342 [5] => 15.89 [6] => 20.648 [7] => 39.063 [8] => 47.089 [9] => 0 [10] => 0 [11] => 0 [12] => 1.95 [13] => 1.098 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 4.4 [1] => 6.325 [2] => 35.5 [3] => 41.9 [4] => 21.114 [5] => 12.47 [6] => 4.79 [7] => 3.802 [8] => 11.277 [9] => 12.819 [10] => 12.021 [11] => 6.393 [12] => 3.563 [13] => 2.755 ) [ReconciledDepreciation] => Array ( [0] => 4.4 [1] => 6.33 [2] => 35.5 [3] => 41.9 [4] => 21.11 [5] => 12.47 [6] => 4.79 [7] => 3.8 [8] => 11.28 [9] => 12.82 [10] => 12.02 [11] => 6.39 [12] => 3.56 [13] => 2.76 ) [EBIT] => Array ( [0] => -20.2 [1] => -40.293 [2] => -351.921 [3] => -394.839 [4] => -79.273 [5] => -84.18 [6] => -50.501 [7] => -18.845 [8] => -59.44 [9] => -38.301 [10] => -71.804 [11] => -20.763 [12] => -19.39 [13] => -13.958 ) [EBITDA_morn] => Array ( [0] => -15.8 [1] => -33.968 [2] => -316.421 [3] => -352.939 [4] => -58.159 [5] => -71.71 [6] => -45.711 [7] => -15.043 [8] => -48.163 [9] => -25.482 [10] => -59.783 [11] => -14.37 [12] => -15.827 [13] => -11.203 ) [EBITDA] => Array ( [0] => -15.8 [1] => -33.968 [2] => -316.421 [3] => -352.939 [4] => -58.159 [5] => -71.71 [6] => -45.711 [7] => -15.043 [8] => -48.163 [9] => -25.482 [10] => -59.783 [11] => -14.37 [12] => -15.827 [13] => -11.203 ) [EBITDA_1] => Array ( [0] => -15.8 [1] => -33.968 [2] => -316.421 [3] => -352.939 [4] => -58.159 [5] => -71.71 [6] => -45.711 [7] => -15.043 [8] => -48.163 [9] => -25.482 [10] => -59.783 [11] => -14.37 [12] => -15.827 [13] => -11.203 ) [DDA_new] => Array ( [0] => 4.4 [1] => 6.33 [2] => 35.5 [3] => 41.9 [4] => 21.11 [5] => 12.47 [6] => 4.79 [7] => 3.8 [8] => 11.28 [9] => 12.82 [10] => 12.02 [11] => 6.39 [12] => 3.56 [13] => 2.76 ) [EBITDA_new] => Array ( [0] => -15.8 [1] => -33.968 [2] => -316.421 [3] => -352.939 [4] => -58.159 [5] => -71.71 [6] => -45.711 [7] => -15.043 [8] => -48.163 [9] => -25.482 [10] => -59.783 [11] => -14.37 [12] => -15.827 [13] => -11.203 ) [EBITDA_per_share] => Array ( [0] => -16.95 [1] => -1.45 [2] => -13.31 [3] => -13.86 [4] => -2.19 [5] => -2.63 [6] => -1.68 [7] => -0.53 [8] => -1.72 [9] => -0.9 [10] => -2.11 [11] => -0.51 [12] => -0.55 [13] => -0.39 ) [Operating_Income_per_share] => Array ( [0] => -21.67 [1] => -1.72 [2] => -14.8 [3] => -15.5 [4] => -2.98 [5] => -3.08 [6] => -1.86 [7] => -0.67 [8] => -2.13 [9] => -1.36 [10] => -2.53 [11] => -0.73 [12] => -0.68 [13] => -0.48 ) [Net Income] => Array ( [0] => -19.5 [1] => 0.668 [2] => -279.754 [3] => -379.657 [4] => -55.931 [5] => -68.29 [6] => -29.916 [7] => 19.388 [8] => -13.205 [9] => -0.114 [10] => -53.572 [11] => -14.805 [12] => -17.798 [13] => -12.924 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Shares Outstanding] => Array ( [0] => 0.932 [1] => 23.391 [2] => 23.775 [3] => 25.466 [4] => 26.570 [5] => 27.316 [6] => 27.196 [7] => 28.121 [8] => 27.959 [9] => 28.248 [10] => 28.359 [11] => 28.422 [12] => 28.567 [13] => 28.807 ) [shares_diluted] => Array ( [0] => 0.932 [1] => 23.391 [2] => 23.775 [3] => 25.466 [4] => 26.570 [5] => 27.316 [6] => 27.196 [7] => 28.121 [8] => 27.959 [9] => 28.248 [10] => 28.359 [11] => 28.422 [12] => 28.567 [13] => 28.807 ) [shares_basic] => Array ( [0] => 0.932 [1] => 16.608 [2] => 23.775 [3] => 25.466 [4] => 26.570 [5] => 27.316 [6] => 27.196 [7] => 27.778 [8] => 27.959 [9] => 28.248 [10] => 28.359 [11] => 28.422 [12] => 28.567 [13] => 28.807 ) [COGS_pct] => Array ( [0] => 0.67 [1] => 0.54 [2] => 0.85 [3] => 2.34 [4] => 0.92 [5] => 0.70 [6] => 0.53 [7] => 0.50 [8] => 0.57 [9] => 0.54 [10] => 0.57 [11] => 0.45 [12] => 0.46 [13] => 0.42 ) [Gross Profit_pct] => Array ( [0] => 32.74 [1] => 46.29 [2] => 15.20 [3] => -134.30 [4] => 7.94 [5] => 30.08 [6] => 47.39 [7] => 49.72 [8] => 43.47 [9] => 45.83 [10] => 42.89 [11] => 54.89 [12] => 53.77 [13] => 57.53 ) [SGA_pct] => Array ( [0] => 48.67 [1] => 20.43 [2] => 26.76 [3] => 96.36 [4] => 81.85 [5] => 70.33 [6] => 50.22 [7] => 34.52 [8] => 33.58 [9] => 32.05 [10] => 33.77 [11] => 29.21 [12] => 38.92 [13] => 33.52 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.71 [2] => -71.15 [3] => -582.53 [4] => -146.13 [5] => -153.30 [6] => -45.62 [7] => 23.13 [8] => -7.91 [9] => 0.42 [10] => -79.88 [11] => -22.11 [12] => -35.82 [13] => -22.45 ) [Net Income_pct] => Array ( [0] => -172.57 [1] => 0.34 [2] => -74.65 [3] => -582.53 [4] => -146.13 [5] => -153.30 [6] => -45.72 [7] => 22.18 [8] => -8.46 [9] => -0.10 [10] => -79.53 [11] => -21.58 [12] => -36.56 [13] => -22.56 ) [DaysSalesOutstanding] => Array ( [0] => 368.23 [1] => 79.96 [2] => 40.4 [3] => 101.85 [4] => 102.69 [5] => 86.89 [6] => 46.77 [7] => 58.85 [8] => 71.39 [9] => 27.74 [10] => 69.69 [11] => 75.36 [12] => 65.7 [13] => 49.6 ) [DaysInventory] => Array ( [0] => 316.97 [1] => 136.3 [2] => 76.88 [3] => 30.93 [4] => 53.01 [5] => 50.32 [6] => 57.73 [7] => 49.95 [8] => 89.85 [9] => 138.56 [10] => 152.36 [11] => 131.77 [12] => 187.07 [13] => 127.05 ) [Payable] => Array ( [0] => 5.8 [1] => 49.03 [2] => 62.513 [3] => 6.104 [4] => 3.475 [5] => 5.602 [6] => 2.144 [7] => 5.695 [8] => 13.565 [9] => 2.493 [10] => 2.364 [11] => 2.891 [12] => 1.664 [13] => 1.432 ) [DaysPayable] => Array ( [0] => 187.35 [1] => 90.32 [2] => 60.89 [3] => 34.18 [4] => 33.14 [5] => 45.9 [6] => 11.96 [7] => 23.78 [8] => 31.73 [9] => 7.88 [10] => 12.81 [11] => 15.38 [12] => 12.47 [13] => 9.12 ) [InventoryTurnover] => Array ( [0] => 1.15 [1] => 2.68 [2] => 4.75 [3] => 11.8 [4] => 6.89 [5] => 7.25 [6] => 6.32 [7] => 7.31 [8] => 4.06 [9] => 2.63 [10] => 2.4 [11] => 2.77 [12] => 1.95 [13] => 2.87 ) [Accts Rec.] => Array ( [0] => 11.4 [1] => 43.407 [2] => 41.477 [3] => 18.187 [4] => 10.769 [5] => 10.605 [6] => 8.384 [7] => 14.09 [8] => 30.521 [9] => 8.779 [10] => 12.86 [11] => 14.168 [12] => 8.764 [13] => 7.785 ) [Inventory] => Array ( [0] => 6.6 [1] => 39.739 [2] => 66.939 [3] => 12.94 [4] => 5.117 [5] => 4.294 [6] => 5.445 [7] => 6.013 [8] => 21.715 [9] => 23.75 [10] => 16.058 [11] => 11.175 [12] => 11.537 [13] => 8.469 ) [inventory2sales] => Array ( [0] => 0.584 [1] => 0.201 [2] => 0.179 [3] => 0.199 [4] => 0.134 [5] => 0.096 [6] => 0.083 [7] => 0.069 [8] => 0.139 [9] => 0.206 [10] => 0.238 [11] => 0.163 [12] => 0.237 [13] => 0.148 ) [Total Current Assets] => Array ( [0] => 52.2 [1] => 1249.441 [2] => 947.126 [3] => 716.582 [4] => 691.945 [5] => 546.214 [6] => 972.18 [7] => 868.625 [8] => 963.867 [9] => 856.471 [10] => 652.389 [11] => 582.354 [12] => 418.683 [13] => 389.462 ) [Other Current Assets] => Array ( [0] => 5.2 [1] => 25.932 [2] => 13.739 [3] => 3.447 [4] => 3.68 [5] => 3.611 [6] => 3.812 [7] => 4.184 [8] => 4.062 [9] => 2.847 [10] => 2.388 [11] => 1.873 [12] => 1.77 [13] => 1.589 ) [Net PPE] => Array ( [0] => 5.3 [1] => 42.84 [2] => 106.625 [3] => 32.696 [4] => 14.589 [5] => 9.419 [6] => 8.437 [7] => 7.824 [8] => 19.612 [9] => 20.437 [10] => 13.342 [11] => 6.569 [12] => 5.978 [13] => 4.276 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 31.745 [9] => 24.334 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Assets] => Array ( [0] => 57.9 [1] => 1697.915 [2] => 1551.321 [3] => 1118.575 [4] => 1032.628 [5] => 990.918 [6] => 982.063 [7] => 1018.052 [8] => 1033.07 [9] => 1022.463 [10] => 971.813 [11] => 671.02 [12] => 469.737 [13] => 461.934 ) [Other Long-Term Assets] => Array ( [0] => 0.4 [1] => 405.634 [2] => 497.57 [3] => 369.297 [4] => 326.094 [5] => 435.285 [6] => 1.446 [7] => 141.603 [8] => 17.846 [9] => 121.221 [10] => 306.082 [11] => 82.097 [12] => 45.076 [13] => 68.196 ) [Total Assets Non-liquid] => Array ( [0] => 28.9 [1] => 557.552 [2] => 726.35 [3] => 436.567 [4] => 360.249 [5] => 463.214 [6] => 27.524 [7] => 173.714 [8] => 125.501 [9] => 201.368 [10] => 350.73 [11] => 115.882 [12] => 73.125 [13] => 90.315 ) [HardAssets] => Array ( [0] => 28.9 [1] => 557.552 [2] => 726.35 [3] => 436.567 [4] => 360.249 [5] => 463.214 [6] => 27.524 [7] => 173.714 [8] => 93.756 [9] => 177.034 [10] => 350.73 [11] => 115.882 [12] => 73.125 [13] => 90.315 ) [Accts Payable] => Array ( [0] => 5.8 [1] => 49.03 [2] => 80.514 [3] => 71.315 [4] => 34.96 [5] => 24.772 [6] => 20.102 [7] => 14.261 [8] => 26.136 [9] => 12.181 [10] => 12.313 [11] => 9.313 [12] => 7.312 [13] => 7.588 ) [Short-Term Debt] => Array ( [0] => 1.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 1.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Liabilities] => Array ( [0] => 11.7 [1] => 102.31 [2] => 163.461 [3] => 80.052 [4] => 40.113 [5] => 34.552 [6] => 40.934 [7] => 39.767 [8] => 53.696 [9] => 28.343 [10] => 25.037 [11] => 21.385 [12] => 17.466 [13] => 16.272 ) [Other Current Liab.] => Array ( [0] => 4.8 [1] => 53.28 [2] => 82.947 [3] => 8.737 [4] => 5.153 [5] => 9.78 [6] => 20.832 [7] => 25.506 [8] => 27.56 [9] => 16.162 [10] => 12.724 [11] => 12.072 [12] => 10.154 [13] => 8.684 ) [CommonStock] => Array ( [0] => 0.1 [1] => 0.272 [2] => 0.274 [3] => 0.274 [4] => 0.272 [5] => 0.274 [6] => 0.276 [7] => 0.279 [8] => 0.28 [9] => 0.284 [10] => 0.028 [11] => 0.028 [12] => 0.029 [13] => 0.029 ) [Preferred Stock] => Array ( [0] => 55.8 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 30.8 [1] => 1720.565 [2] => 1738.505 [3] => 1732.846 [4] => 1733.476 [5] => 1774.214 [6] => 1780.243 [7] => 2011.147 [8] => 2020.724 [9] => 2034.818 [10] => 2040.317 [11] => 1759.52 [12] => 1583.124 [13] => 1589.357 ) [Retained Earnings] => Array ( [0] => -20.2 [1] => -21.675 [2] => -301.429 [3] => -681.086 [4] => -736.192 [5] => -814.744 [6] => -838.533 [7] => -1034.464 [8] => -1047.669 [9] => -1047.783 [10] => -1101.355 [11] => -1116.16 [12] => -1133.958 [13] => -1146.882 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -0.126 [3] => -0.158 [4] => -0.011 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Equity] => Array ( [0] => 42.2 [1] => 1591.118 [2] => 1387.86 [3] => 1038.523 [4] => 992.515 [5] => 955.44 [6] => 939.545 [7] => 975.706 [8] => 973.049 [9] => 987.375 [10] => 940.425 [11] => 644.003 [12] => 448.757 [13] => 442.231 ) [Long-Term Debt] => Array ( [0] => 4.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.821 [11] => 1.714 [12] => 0 [13] => 0 ) [Total Liabilities] => Array ( [0] => 15.7 [1] => 106.797 [2] => 163.461 [3] => 80.052 [4] => 40.113 [5] => 35.478 [6] => 42.518 [7] => 42.346 [8] => 60.021 [9] => 35.088 [10] => 31.388 [11] => 27.017 [12] => 20.98 [13] => 19.703 ) [Other Long-Term Liab.] => Array ( [0] => -0.1 [1] => 4.487 [2] => 0 [3] => 0 [4] => 0 [5] => 0.926 [6] => 1.584 [7] => 2.579 [8] => 6.325 [9] => 1.904 [10] => 8.881784197E-16 [11] => -8.881784197E-16 [12] => 1.702 [13] => 1.962 ) [Cash and Equiv_pct] => Array ( [0] => 50.09 [1] => 67.16 [2] => 53.18 [3] => 60.97 [4] => 65.11 [5] => 53.25 [6] => 97.20 [7] => 82.94 [8] => 87.85 [9] => 80.31 [10] => 63.91 [11] => 82.73 [12] => 84.43 [13] => 80.45 ) [Accts Rec._pct] => Array ( [0] => 19.69 [1] => 2.56 [2] => 2.67 [3] => 1.63 [4] => 1.04 [5] => 1.07 [6] => 0.85 [7] => 1.38 [8] => 2.95 [9] => 0.86 [10] => 1.32 [11] => 2.11 [12] => 1.87 [13] => 1.69 ) [Inventory_pct] => Array ( [0] => 11.40 [1] => 2.34 [2] => 4.31 [3] => 1.16 [4] => 0.50 [5] => 0.43 [6] => 0.55 [7] => 0.59 [8] => 2.10 [9] => 2.32 [10] => 1.65 [11] => 1.67 [12] => 2.46 [13] => 1.83 ) [Other Current Assets_pct] => Array ( [0] => 8.98 [1] => 1.53 [2] => 0.89 [3] => 0.31 [4] => 0.36 [5] => 0.36 [6] => 0.39 [7] => 0.41 [8] => 0.39 [9] => 0.28 [10] => 0.25 [11] => 0.28 [12] => 0.38 [13] => 0.34 ) [Total Current Assets_pct] => Array ( [0] => 90.16 [1] => 73.59 [2] => 61.05 [3] => 64.06 [4] => 67.01 [5] => 55.12 [6] => 98.99 [7] => 85.32 [8] => 93.30 [9] => 83.77 [10] => 67.13 [11] => 86.79 [12] => 89.13 [13] => 84.31 ) [Net PPE_pct] => Array ( [0] => 9.15 [1] => 2.52 [2] => 6.87 [3] => 2.92 [4] => 1.41 [5] => 0.95 [6] => 0.86 [7] => 0.77 [8] => 1.90 [9] => 2.00 [10] => 1.37 [11] => 0.98 [12] => 1.27 [13] => 0.93 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 3.07 [9] => 2.38 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.69 [1] => 23.89 [2] => 32.07 [3] => 33.01 [4] => 31.58 [5] => 43.93 [6] => 0.15 [7] => 13.91 [8] => 1.73 [9] => 11.86 [10] => 31.50 [11] => 12.23 [12] => 9.60 [13] => 14.76 ) [Accts Payable_pct] => Array ( [0] => 10.02 [1] => 2.89 [2] => 5.19 [3] => 6.38 [4] => 3.39 [5] => 2.50 [6] => 2.05 [7] => 1.40 [8] => 2.53 [9] => 1.19 [10] => 1.27 [11] => 1.39 [12] => 1.56 [13] => 1.64 ) [Short-Term Debt_pct] => Array ( [0] => 1.90 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 8.29 [1] => 3.14 [2] => 5.35 [3] => 0.78 [4] => 0.50 [5] => 0.99 [6] => 2.12 [7] => 2.51 [8] => 2.67 [9] => 1.58 [10] => 1.31 [11] => 1.80 [12] => 2.16 [13] => 1.88 ) [Total Current Liabilities_pct] => Array ( [0] => 20.21 [1] => 6.03 [2] => 10.54 [3] => 7.16 [4] => 3.88 [5] => 3.49 [6] => 4.17 [7] => 3.91 [8] => 5.20 [9] => 2.77 [10] => 2.58 [11] => 3.19 [12] => 3.72 [13] => 3.52 ) [Long-Term Debt_pct] => Array ( [0] => 7.08 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.19 [11] => 0.26 [12] => 0.00 [13] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => -0.17 [1] => 0.26 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.09 [6] => 0.16 [7] => 0.25 [8] => 0.61 [9] => 0.66 [10] => 0.47 [11] => 0.58 [12] => 0.75 [13] => 0.74 ) [Total Liabilities_pct] => Array ( [0] => 27.12 [1] => 6.29 [2] => 10.54 [3] => 7.16 [4] => 3.88 [5] => 3.58 [6] => 4.33 [7] => 4.16 [8] => 5.81 [9] => 3.43 [10] => 3.23 [11] => 4.03 [12] => 4.47 [13] => 4.27 ) [netcash] => Array ( [0] => 14.27 [1] => 42.2 [2] => 24.19 [3] => 21.99 [4] => 23.25 [5] => 17.97 [6] => 33.04 [7] => 28.67 [8] => 30.23 [9] => 27.69 [10] => 20.75 [11] => 18.58 [12] => 13.07 [13] => 12.19 ) [NCAV] => Array ( [0] => -32.89 [1] => 44.34 [2] => 26.55 [3] => 22.73 [4] => 23.64 [5] => 18.34 [6] => 33.37 [7] => 29.16 [8] => 31.43 [9] => 28.34 [10] => 21.37 [11] => 19.15 [12] => 13.5 [13] => 12.53 ) [NCAV_real] => Array ( [0] => -20.71 [1] => 46.66 [2] => 28.65 [3] => 23.26 [4] => 23.97 [5] => 18.65 [6] => 33.68 [7] => 29.54 [8] => 32.23 [9] => 28.93 [10] => 21.85 [11] => 19.53 [12] => 13.84 [13] => 12.8 ) [Book Value Per Share] => Array ( [0] => -14.59 [1] => 64.97 [2] => 50.74 [3] => 37.94 [4] => 36.5 [5] => 34.88 [6] => 34.04 [7] => 34.88 [8] => 34.7 [9] => 34.78 [10] => 33.09 [11] => 22.65 [12] => 15.61 [13] => 15.31 ) [Tangibles_book_per_share] => Array ( [0] => -14.59 [1] => 64.97 [2] => 50.74 [3] => 37.94 [4] => 36.5 [5] => 34.88 [6] => 34.04 [7] => 34.88 [8] => 33.57 [9] => 33.92 [10] => 33.09 [11] => 22.65 [12] => 15.61 [13] => 15.31 ) [deb2equity] => Array ( [0] => 0.123 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.002 [11] => 0.003 [12] => 0 [13] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 5.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.821 [11] => 1.714 [12] => 0 [13] => 0 ) [debt2rev] => Array ( [0] => 0.46 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.027 [11] => 0.025 [12] => 0 [13] => 0 ) [cogs2rev] => Array ( [0] => 0.67 [1] => 0.54 [2] => 0.85 [3] => 2.34 [4] => 0.92 [5] => 0.70 [6] => 0.53 [7] => 0.50 [8] => 0.57 [9] => 0.54 [10] => 0.57 [11] => 0.45 [12] => 0.46 [13] => 0.42 ) [inventory2rev] => Array ( [0] => 0.584 [1] => 0.201 [2] => 0.179 [3] => 0.199 [4] => 0.134 [5] => 0.096 [6] => 0.083 [7] => 0.069 [8] => 0.139 [9] => 0.206 [10] => 0.238 [11] => 0.163 [12] => 0.237 [13] => 0.148 ) [ar2asset] => Array ( [0] => 0.197 [1] => 0.026 [2] => 0.027 [3] => 0.016 [4] => 0.01 [5] => 0.011 [6] => 0.009 [7] => 0.014 [8] => 0.03 [9] => 0.009 [10] => 0.013 [11] => 0.021 [12] => 0.019 [13] => 0.017 ) [cash2asset] => Array ( [0] => 0.501 [1] => 0.672 [2] => 0.532 [3] => 0.61 [4] => 0.651 [5] => 0.533 [6] => 0.972 [7] => 0.829 [8] => 0.879 [9] => 0.803 [10] => 0.639 [11] => 0.827 [12] => 0.844 [13] => 0.804 ) [equity2asset] => Array ( [0] => 0.729 [1] => 0.937 [2] => 0.895 [3] => 0.928 [4] => 0.961 [5] => 0.964 [6] => 0.957 [7] => 0.958 [8] => 0.942 [9] => 0.966 [10] => 0.968 [11] => 0.96 [12] => 0.955 [13] => 0.957 ) [equity2liab_tangbile] => Array ( [0] => 2.688 [1] => 14.899 [2] => 8.49 [3] => 12.973 [4] => 24.743 [5] => 26.93 [6] => 22.098 [7] => 23.041 [8] => 15.683 [9] => 27.446 [10] => 29.961 [11] => 23.837 [12] => 21.39 [13] => 22.445 ) [ppe2asset] => Array ( [0] => 0.092 [1] => 0.025 [2] => 0.069 [3] => 0.029 [4] => 0.014 [5] => 0.01 [6] => 0.009 [7] => 0.008 [8] => 0.019 [9] => 0.02 [10] => 0.014 [11] => 0.01 [12] => 0.013 [13] => 0.009 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [std2asset] => Array ( [0] => 0.202 [1] => 0.06 [2] => 0.105 [3] => 0.072 [4] => 0.039 [5] => 0.035 [6] => 0.042 [7] => 0.039 [8] => 0.052 [9] => 0.028 [10] => 0.026 [11] => 0.032 [12] => 0.037 [13] => 0.035 ) [ltd2asset] => Array ( [0] => 0.071 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.002 [11] => 0.003 [12] => 0 [13] => 0 ) [turnover] => Array ( [0] => 0.195 [1] => 0.117 [2] => 0.242 [3] => 0.058 [4] => 0.037 [5] => 0.045 [6] => 0.067 [7] => 0.086 [8] => 0.151 [9] => 0.113 [10] => 0.069 [11] => 0.102 [12] => 0.104 [13] => 0.124 ) [CF_Net Income] => Array ( [0] => -19.5 [1] => 0.668 [2] => -279.754 [3] => -379.657 [4] => -55.931 [5] => -68.29 [6] => -29.916 [7] => 19.388 [8] => -13.205 [9] => -0.114 [10] => -53.572 [11] => 0 [12] => 0 [13] => 0 ) [buybackratio] => Array ( [0] => 2.73 [1] => -2231.59 [2] => 0.03 [3] => 0.01 [4] => 0.06 [5] => 0.1 [6] => 0.17 [7] => -0.54 [8] => 0.21 [9] => 96.02 [10] => 0.01 [11] => 0 [12] => 0 [13] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 6.31 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 23.33 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CF_DDA] => Array ( [0] => 4.4 [1] => 6.325 [2] => 35.5 [3] => 41.9 [4] => 21.114 [5] => 12.47 [6] => 4.79 [7] => 3.802 [8] => 11.277 [9] => 12.819 [10] => 12.021 [11] => 6.393 [12] => 3.563 [13] => 2.755 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => -27.6 [1] => 34.434 [2] => -103.382 [3] => -202.543 [4] => -49.422 [5] => -33.098 [6] => -8.893 [7] => 23.889 [8] => 27.993 [9] => 17.68 [10] => -12.581 [11] => -4.213 [12] => -12.528 [13] => -2.959 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 28.392 [2] => 126.438 [3] => 184.119 [4] => 9.364 [5] => 29.101 [6] => 7.894 [7] => 5.567 [8] => 36.443 [9] => 13.837 [10] => 32.387 [11] => -9.51 [12] => -13.896 [13] => -7.779 ) [Cash Flow_PPE] => Array ( [0] => -5.7 [1] => -42.473 [2] => -115.454 [3] => -15.915 [4] => -4.007 [5] => -4.448 [6] => -3.587 [7] => -4.093 [8] => -9.813 [9] => -11.885 [10] => -4.381 [11] => -0.811 [12] => -2.752 [13] => -1.655 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.438 [8] => -82.265 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -5.7 [1] => -42.473 [2] => -115.454 [3] => -15.915 [4] => -4.007 [5] => -4.448 [6] => -3.587 [7] => -4.093 [8] => -9.813 [9] => -11.885 [10] => -4.381 [11] => -0.811 [12] => -2.752 [13] => -1.655 ) [Cash Flow from Investing] => Array ( [0] => -10 [1] => -1136.028 [2] => 160.792 [3] => -122.145 [4] => 114.067 [5] => -125.791 [6] => 466.606 [7] => -372.749 [8] => 48.72 [9] => 222.034 [10] => -140.202 [11] => 45.02 [12] => 148.023 [13] => 76.404 ) [Net Issuance of Stock] => Array ( [0] => 53.2 [1] => 1490.704 [2] => 6.643 [3] => 4.846 [4] => 3.525 [5] => 6.598 [6] => 5.138 [7] => 10.399 [8] => 2.729 [9] => 10.946 [10] => 0.557 [11] => 0.233 [12] => 0 [13] => 0 ) [Issuance of Stock] => Array ( [0] => 53.2 [1] => 1490.704 [2] => 7.174 [3] => 5.165 [4] => 3.525 [5] => 6.623 [6] => 5.138 [7] => 10.399 [8] => 2.729 [9] => 10.946 [10] => 0.557 [11] => 0.233 [12] => 0 [13] => 0 ) [Net Issuance of Debt] => Array ( [0] => 5.2 [1] => -3.652 [2] => -1.78 [3] => 0 [4] => -0.163 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -284.32 [12] => -185.446 [13] => 0 ) [Cash from Financing] => Array ( [0] => 58.4 [1] => 1487.25 [2] => 5.125 [3] => 4.846 [4] => 3.362 [5] => 6.598 [6] => 5.138 [7] => 10.399 [8] => 2.729 [9] => 10.946 [10] => 0.557 [11] => -284.087 [12] => -179.146 [13] => 2.444 ) [Other Financing] => Array ( [0] => -7.1054273576E-15 [1] => 0.198 [2] => 0.262 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 6.3 [13] => 2.444 ) [Net Change in Cash] => Array ( [0] => 20.8 [1] => 389.096 [2] => 62.535 [3] => -319.842 [4] => 68.007 [5] => -152.291 [6] => 462.851 [7] => -338.461 [8] => 79.442 [9] => 250.66 [10] => -152.226 [11] => -243.28 [12] => -43.651 [13] => 75.889 ) [NetChangeinCash_others] => Array ( [0] => 7.1054273576E-15 [1] => 3.44 [2] => 0 [3] => 0 [4] => 1.42108547152E-14 [5] => -1.42108547152E-14 [6] => 2.84217094304E-14 [7] => 1.06581410364E-14 [8] => -3.5527136788E-15 [9] => 7.1054273576E-15 [10] => 1.06581410364E-14 [11] => -1.50990331349E-14 [12] => -1.95399252334E-14 [13] => -3.10862446895E-15 ) [total_freecashflow] => Array ( [0] => -33.3 [1] => -8.039 [2] => -218.836 [3] => -218.458 [4] => -53.429 [5] => -37.546 [6] => -12.48 [7] => 19.796 [8] => 18.18 [9] => 5.795 [10] => -16.962 [11] => -5.024 [12] => -15.28 [13] => -4.614 ) [per share rev] => Array ( [0] => 12.12 [1] => 8.47 [2] => 15.76 [3] => 2.56 [4] => 1.44 [5] => 1.63 [6] => 2.41 [7] => 3.11 [8] => 5.58 [9] => 4.09 [10] => 2.38 [11] => 2.41 [12] => 1.7 [13] => 1.99 ) [per share eps] => Array ( [0] => -20.9 [1] => 0 [2] => -13 [3] => -16.4 [4] => -3.2 [5] => -2.5 [6] => -1.1 [7] => 0.7 [8] => -0.5 [9] => 0 [10] => -1.89 [11] => -0.52 [12] => -0.62 [13] => -0.45 ) [eps_nri] => Array ( [0] => -20.91 [1] => 0.03 [2] => -11.77 [3] => -14.91 [4] => -2.11 [5] => -2.5 [6] => -1.1 [7] => 0.69 [8] => -0.47 [9] => 0 [10] => -1.89 [11] => -0.52 [12] => -0.62 [13] => -0.45 ) [per share_freecashflow] => Array ( [0] => -35.73 [1] => -0.34 [2] => -9.2 [3] => -8.58 [4] => -2.01 [5] => -1.37 [6] => -0.46 [7] => 0.7 [8] => 0.65 [9] => 0.21 [10] => -0.6 [11] => -0.18 [12] => -0.53 [13] => -0.16 ) [ROE] => Array ( [0] => -46.21 [1] => 0.04 [2] => -20.16 [3] => -36.56 [4] => -5.64 [5] => -7.15 [6] => -3.18 [7] => 1.99 [8] => -1.36 [9] => -0.01 [10] => -5.7 [11] => -2.3 [12] => -3.97 [13] => -2.92 ) [ROA] => Array ( [0] => -33.68 [1] => 0.04 [2] => -18.03 [3] => -33.94 [4] => -5.42 [5] => -6.89 [6] => -3.05 [7] => 1.9 [8] => -1.28 [9] => -0.01 [10] => -5.51 [11] => -2.21 [12] => -3.79 [13] => -2.8 ) [ROC_capital] => Array ( [0] => 62.7 [1] => 1318.213 [2] => 1067.49 [3] => 752.725 [4] => 710.214 [5] => 559.244 [6] => 984.429 [7] => 880.633 [8] => 987.541 [9] => 879.755 [10] => 668.119 [11] => 590.796 [12] => 426.431 [13] => 395.327 ) [ROC] => Array ( [0] => -31.1 [1] => 0.05 [2] => -26.21 [3] => -50.44 [4] => -7.88 [5] => -12.21 [6] => -3.04 [7] => 2.2 [8] => -1.34 [9] => -0.01 [10] => -8.02 [11] => -2.51 [12] => -4.17 [13] => -3.27 ) [ROC_JOEL_capital] => Array ( [0] => 17.9 [1] => 49.608 [2] => 106.625 [3] => 32.696 [4] => 14.589 [5] => 9.419 [6] => 8.437 [7] => 7.824 [8] => 22.214 [9] => 27.47 [10] => 19.611 [11] => 12.4 [12] => 10.583 [13] => 5.847 ) [ROC_JOEL] => Array ( [0] => -112.85 [1] => -81.22 [2] => -330.05 [3] => -1207.61 [4] => -543.38 [5] => -893.73 [6] => -598.57 [7] => -240.86 [8] => -267.58 [9] => -139.43 [10] => -366.14 [11] => -167.44 [12] => -183.22 [13] => -238.72 ) [ROC_JOEL_new] => Array ( [0] => -109.4 [1] => -67.7 [2] => -330.05 [3] => -1207.61 [4] => -543.38 [5] => -893.73 [6] => -598.57 [7] => -240.86 [8] => -198.03 [9] => -115.21 [10] => -312.48 [11] => -131.16 [12] => -148.95 [13] => -160.23 ) [grossmargin] => Array ( [0] => 32.74 [1] => 46.29 [2] => 15.2 [3] => -134.3 [4] => 7.94 [5] => 30.08 [6] => 47.39 [7] => 49.72 [8] => 43.47 [9] => 45.83 [10] => 42.89 [11] => 54.89 [12] => 53.77 [13] => 57.53 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0.71 [2] => -71.15 [3] => -582.53 [4] => -146.13 [5] => -153.3 [6] => -45.62 [7] => 23.13 [8] => -7.91 [9] => 0.42 [10] => -79.88 [11] => -22.11 [12] => -35.82 [13] => -22.45 ) [operatingmargin] => Array ( [0] => -178.76 [1] => -20.34 [2] => -93.91 [3] => -605.82 [4] => -207.11 [5] => -188.97 [6] => -77.18 [7] => -21.56 [8] => -38.09 [9] => -33.16 [10] => -106.6 [11] => -30.26 [12] => -39.83 [13] => -24.37 ) [netmargin] => Array ( [0] => -172.57 [1] => 0.34 [2] => -74.65 [3] => -582.53 [4] => -146.13 [5] => -153.3 [6] => -45.72 [7] => 22.18 [8] => -8.46 [9] => -0.1 [10] => -79.53 [11] => -21.58 [12] => -36.56 [13] => -22.56 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 52.380 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 52.380 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.230 [3] => 0.700 [4] => 1.120 [5] => 1.070 [6] => 1.040 [7] => 1.040 [8] => 1.240 [9] => 1.020 [10] => 1.030 [11] => 1.030 [12] => 1.260 [13] => 0.930 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -12.5 [9] => -2.5 [10] => -16.04 [11] => -6.09 [12] => 0 [13] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 1689.220 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 52.610 [8] => 65.000 [9] => 174.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 86.840 [2] => 4.710 [3] => 10.890 [4] => 28.480 [5] => 22.940 [6] => 14.920 [7] => 11.670 [8] => 7.480 [9] => 8.550 [10] => 14.350 [11] => 9.660 [12] => 11.590 [13] => 7.160 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -4.264 [7] => -4.34 [8] => -1.54 [9] => -0.314 [10] => -0.02 [11] => 0.1 [12] => 0.17 [13] => -0.13 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -22.480 [7] => -50.870 [8] => -26.600 [9] => -20.800 [10] => -6.490 [11] => 11.030 [12] => -17.920 [13] => -22.090 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -34.100 [7] => -62.030 [8] => -30.680 [9] => -21.540 [10] => -6.550 [11] => 11.380 [12] => -17.360 [13] => -22.770 ) [zscore] => Array ( [0] => 0.000 [1] => 178.200 [2] => 6.530 [3] => 4.340 [4] => 16.300 [5] => 16.640 [6] => 13.790 [7] => 14.340 [8] => 11.530 [9] => 16.630 [10] => 17.560 [11] => 13.400 [12] => 13.800 [13] => 10.070 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2 [4] => 4 [5] => 3 [6] => 5 [7] => 6 [8] => 3 [9] => 5 [10] => 1 [11] => 5 [12] => 2 [13] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.220 [4] => -12.280 [5] => -2.900 [6] => -3.260 [7] => 35.780 [8] => -2.110 [9] => -2.460 [10] => -1.170 [11] => -2.880 [12] => -3.060 [13] => -2.430 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -5.940 [8] => -10.490 [9] => -36.140 [10] => -40.260 [11] => -39.930 [12] => -38.710 [13] => -19.680 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -4.320 [7] => -1.630 [8] => 2.690 [9] => 22.660 [10] => 24.880 [11] => 18.640 [12] => 12.870 [13] => 11.270 ) [medpsvalue] => Array ( [0] => 0 [1] => 158.76 [2] => 166.13 [3] => 28.73 [4] => 16.21 [5] => 18.22 [6] => 26.61 [7] => 34.77 [8] => 62.16 [9] => 45.5 [10] => 26.5 [11] => 26.94 [12] => 19.01 [13] => 22.25 ) [ev2rev] => Array ( [0] => 0.000 [1] => 153.460 [2] => 2.370 [3] => 0.710 [4] => 11.450 [5] => 11.120 [6] => 0.370 [7] => 2.060 [8] => 1.640 [9] => 1.430 [10] => 5.100 [11] => 1.550 [12] => 3.460 [13] => 0.700 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 3001.280 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [p2netcash] => Array ( [0] => 0 [1] => 29.22 [2] => 2.89 [3] => 1.27 [4] => 1.78 [5] => 2.08 [6] => 1.07 [7] => 1.27 [8] => 1.38 [9] => 1.26 [10] => 1.64 [11] => 1.25 [12] => 1.51 [13] => 1.17 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 11.3 [1] => 198.137 [2] => 374.746 [3] => 65.174 [4] => 38.276 [5] => 44.547 [6] => 65.434 [7] => 87.395 [8] => 156.048 [9] => 115.496 [10] => 67.357 [11] => 68.617 [12] => 48.688 [13] => 57.285 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 4.4 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 7 [1] => 710.398 [2] => 332.471 [3] => 509.35 [4] => 421.784 [5] => 482.274 [6] => 446.258 [7] => 674.518 [8] => 658.307 [9] => 321.173 [10] => 273.387 [11] => 450.722 [12] => 335.847 [13] => 234.965 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 22 [1] => 429.965 [2] => 492.5 [3] => 172.658 [4] => 250.595 [5] => 45.43 [6] => 508.281 [7] => 169.82 [8] => 249.262 [9] => 499.922 [10] => 347.696 [11] => 104.416 [12] => 60.765 [13] => 136.654 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 19.2 [1] => 1181.703 [2] => 910.719 [3] => 895.034 [4] => 756.675 [5] => 925.464 [6] => 456.961 [7] => 826.318 [8] => 701.93 [9] => 468.991 [10] => 597.915 [11] => 545.867 [12] => 394.23 [13] => 313.219 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 5.8 [1] => 49.03 [2] => 80.514 [3] => 71.315 [4] => 34.96 [5] => 24.772 [6] => 20.102 [7] => 14.261 [8] => 26.136 [9] => 12.181 [10] => 12.313 [11] => 9.313 [12] => 7.312 [13] => 7.588 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 6.607 [3] => 4.978 [4] => 2.677 [5] => 7.226 [6] => 8.7 [7] => 6.918 [8] => 9.765 [9] => 14.3 [10] => 11.003 [11] => 10.93 [12] => 9.141 [13] => 7.871 ) [BS_other_liabilities_Insurance] => Array ( [0] => 4.7 [1] => 57.767 [2] => 76.34 [3] => 3.759 [4] => 2.476 [5] => 3.48 [6] => 13.716 [7] => 21.167 [8] => 24.12 [9] => 8.607 [10] => 6.251 [11] => 5.06 [12] => 4.527 [13] => 4.244 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0.6 [1] => 41.706 [2] => 85.299 [3] => 40.027 [4] => 23.342 [5] => 15.89 [6] => 20.648 [7] => 39.063 [8] => 47.089 [9] => 38.784 [10] => 18 [11] => 5.592 [12] => 1.95 [13] => 1.098 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -9.9 [1] => -46.799 [2] => -135.798 [3] => -104.699 [4] => -52.441 [5] => -43.798 [6] => -37.652 [7] => -33.973 [8] => -63.673 [9] => -49.84 [10] => -34.77 [11] => -26.433 [12] => -22.512 [13] => -21.958 ) [BS_MoneyMarket] => Array ( [0] => -22 [1] => -429.965 [2] => -492.5 [3] => -172.658 [4] => -250.595 [5] => -45.43 [6] => -508.281 [7] => -169.82 [8] => -249.262 [9] => -499.922 [10] => -347.696 [11] => -104.416 [12] => -60.765 [13] => -136.654 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 41.2 [1] => 1611.668 [2] => 1403.219 [3] => 1067.692 [4] => 1007.27 [5] => 970.894 [6] => 965.242 [7] => 996.138 [8] => 951.192 [9] => 968.913 [10] => 945.611 [11] => 650.283 [12] => 454.995 [13] => 449.873 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 4.7 [1] => 57.767 [2] => 82.947 [3] => 8.737 [4] => 5.153 [5] => 10.706 [6] => 22.416 [7] => 28.085 [8] => 33.885 [9] => 22.907 [10] => 17.254 [11] => 15.99 [12] => 13.668 [13] => 12.115 ) [cash2debt] => Array ( [0] => 5.577 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 341.067 [11] => 323.884 [12] => 10000 [13] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -0.745 [2] => -13.132 [3] => 0 [4] => 0 [5] => 0 [6] => -0.063 [7] => -0.83 [8] => -0.854 [9] => -0.597 [10] => 0.232 [11] => 0.366 [12] => -0.358 [13] => -0.064 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 86.874 [3] => 124.99 [4] => -4.447 [5] => 0 [6] => 0.679 [7] => 0 [8] => 13.886 [9] => 6.814 [10] => 27.809 [11] => 6.701 [12] => 0 [13] => 0.519 ) [Net Income (Continuing Operations)] => Array ( [0] => -19.5 [1] => 0.668 [2] => -279.754 [3] => -379.657 [4] => -55.931 [5] => -68.29 [6] => -29.916 [7] => 19.388 [8] => -13.205 [9] => -0.114 [10] => -53.572 [11] => -14.805 [12] => -17.798 [13] => -12.924 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => -20.9 [1] => 0 [2] => -13 [3] => -16.4 [4] => -3.2 [5] => -2.5 [6] => -1.1 [7] => 0.7 [8] => -0.5 [9] => 0 [10] => -1.89 [11] => -0.52 [12] => -0.62 [13] => -0.45 ) [eps_basic] => Array ( [0] => -20.9 [1] => 0 [2] => -13 [3] => -16.4 [4] => -3.2 [5] => -2.5 [6] => -1.1 [7] => 0.7 [8] => -0.5 [9] => 0 [10] => -1.89 [11] => -0.52 [12] => -0.62 [13] => -0.45 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 25.299 [3] => 3.609 [4] => 0.861 [5] => 0.702 [6] => 0.889 [7] => 1.438 [8] => 2.845 [9] => 3.644 [10] => 6.755 [11] => 4.939 [12] => 4.398 [13] => 3.462 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 18.849 [3] => 0.964 [4] => 0.498 [5] => 1.405 [6] => 1.221 [7] => 1.848 [8] => 4.781 [9] => 2.843 [10] => 0.5 [11] => 0.833 [12] => 2.193 [13] => 1.082 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 22.791 [3] => 8.367 [4] => 3.758 [5] => 2.187 [6] => 3.335 [7] => 2.727 [8] => 14.089 [9] => 17.263 [10] => 8.803 [11] => 5.403 [12] => 4.946 [13] => 3.925 ) [OtherInventories] => Array ( [0] => 6.6 [1] => 39.739 [2] => -7.1054273576E-15 [3] => -1.7763568394E-15 [4] => 0 [5] => -4.4408920985E-16 [6] => 0 [7] => 4.4408920985E-16 [8] => 1.7763568394E-15 [9] => 0 [10] => 0 [11] => 8.881784197E-16 [12] => 1.7763568394E-15 [13] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 22 [1] => 429.965 [2] => 492.5 [3] => 172.658 [4] => 250.595 [5] => 45.43 [6] => 508.281 [7] => 169.82 [8] => 249.262 [9] => 499.922 [10] => 347.696 [11] => 104.416 [12] => 60.765 [13] => 136.654 ) [MarketableSecurities] => Array ( [0] => 7 [1] => 710.398 [2] => 332.471 [3] => 509.35 [4] => 421.784 [5] => 482.274 [6] => 446.258 [7] => 674.518 [8] => 658.307 [9] => 321.173 [10] => 273.387 [11] => 450.722 [12] => 335.847 [13] => 234.965 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 12.288 [3] => 4 [4] => 3 [5] => 3 [6] => 3 [7] => 3 [8] => 3 [9] => 3 [10] => 3 [11] => 3 [12] => 3 [13] => 3 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.625 [4] => 2.765 [5] => 2.834 [6] => 2.866 [7] => 2.998 [8] => 7.614 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 47.904 [2] => 122.363 [3] => 63.418 [4] => 60.823 [5] => 64.743 [6] => 67.437 [7] => 66.494 [8] => 78.829 [9] => 84.346 [10] => 72.286 [11] => 69.126 [12] => 71.546 [13] => 70.292 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 50.29 [2] => 141.047 [3] => 70.043 [4] => 66.588 [5] => 70.577 [6] => 73.303 [7] => 72.492 [8] => 89.443 [9] => 94.402 [10] => 83.138 [11] => 78.109 [12] => 80.529 [13] => 78.496 ) [AccumulatedDepreciation] => Array ( [0] => -1 [1] => -7.45 [2] => -34.422 [3] => -37.347 [4] => -51.999 [5] => -61.158 [6] => -64.866 [7] => -64.668 [8] => -69.831 [9] => -73.965 [10] => -69.796 [11] => -71.54 [12] => -74.551 [13] => -74.22 ) [AccountsPayable] => Array ( [0] => 5.8 [1] => 49.03 [2] => 62.513 [3] => 6.104 [4] => 3.475 [5] => 5.602 [6] => 2.144 [7] => 5.695 [8] => 13.565 [9] => 2.493 [10] => 2.364 [11] => 2.891 [12] => 1.664 [13] => 1.432 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 18.001 [3] => 65.211 [4] => 31.485 [5] => 19.17 [6] => 17.958 [7] => 8.566 [8] => 12.571 [9] => 9.688 [10] => 9.949 [11] => 6.422 [12] => 5.648 [13] => 6.156 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermDebt] => Array ( [0] => 4.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.841 [10] => 4.53 [11] => 3.918 [12] => 1.812 [13] => 1.469 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -19.5 [1] => 0.668 [2] => -279.754 [3] => -379.657 [4] => -55.931 [5] => -68.29 [6] => -29.916 [7] => 19.388 [8] => -13.205 [9] => -0.114 [10] => -53.572 [11] => 0 [12] => 0 [13] => 0 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => -11.4 [1] => -31.997 [2] => -3.6 [3] => 23.379 [4] => 7.918 [5] => 0.216 [6] => 2.221 [7] => -5.706 [8] => -10.189 [9] => 21.742 [10] => -4.081 [11] => -1.308 [12] => 5.404 [13] => 1.009 ) [ChangeInInventory] => Array ( [0] => -6.6 [1] => -33.131 [2] => -62.678 [3] => 0.833 [4] => 7.823 [5] => -2.029 [6] => -1.533 [7] => 0.813 [8] => -6.292 [9] => -6.486 [10] => 3.751 [11] => 3.734 [12] => -1.733 [13] => 2.284 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => -15.017 [2] => 6.751 [3] => 10.292 [4] => -0.233 [5] => 0.069 [6] => 0.611 [7] => 0.246 [8] => -0.837 [9] => 0.266 [10] => 0.584 [11] => 0.514 [12] => 0.171 [13] => 0.049 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 5.7 [1] => 43.073 [2] => 13.483 [3] => -56.409 [4] => -2.629 [5] => 2.127 [6] => -3.458 [7] => 3.551 [8] => 5.411 [9] => -27.882 [10] => -1.891 [11] => -3.351 [12] => -2.142 [13] => 0.336 ) [ChangeInWorkingCapital] => Array ( [0] => -12.5 [1] => 10.618 [2] => 0.385 [3] => -48.905 [4] => -23.969 [5] => -6.379 [6] => 8.339 [7] => -4.868 [8] => -6.522 [9] => -8.862 [10] => -3.417 [11] => -1.096 [12] => -2.195 [13] => 2.065 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -11.569 [2] => 14.049 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfPPE] => Array ( [0] => -5.7 [1] => -42.473 [2] => -115.454 [3] => -15.915 [4] => -4.007 [5] => -4.448 [6] => -3.587 [7] => -4.093 [8] => -9.813 [9] => -11.885 [10] => -4.381 [11] => -0.811 [12] => -2.752 [13] => -1.655 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -10.1 [1] => -1378.008 [2] => -703.526 [3] => -1161.41 [4] => -566.671 [5] => -896.609 [6] => -215.361 [7] => -1261.597 [8] => -764.401 [9] => -799.126 [10] => -830.137 [11] => -427.294 [12] => -663.516 [13] => -308.872 ) [SaleOfInvestment] => Array ( [0] => 6.2 [1] => 302.924 [2] => 1034.327 [3] => 1046.383 [4] => 679.875 [5] => 774.04 [6] => 684.84 [7] => 894.233 [8] => 905.199 [9] => 1033.045 [10] => 694.316 [11] => 473.125 [12] => 814.291 [13] => 386.931 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.4 [1] => -18.471 [2] => -54.555 [3] => 8.797 [4] => 4.87 [5] => 1.226 [6] => 0.714 [7] => -1.292 [8] => -82.265 [9] => 0 [10] => -1.13686837722E-13 [11] => 0 [12] => -1.13686837722E-13 [13] => 5.68434188608E-14 ) [sloanratio] => Array ( [0] => 0.31 [1] => 0.65 [2] => -0.22 [3] => -0.05 [4] => -0.12 [5] => 0.09 [6] => -0.5 [7] => 0.36 [8] => -0.09 [9] => -0.23 [10] => 0.1 [11] => -0.08 [12] => -0.33 [13] => -0.19 ) [current_ratio] => Array ( [0] => 4.46 [1] => 12.21 [2] => 5.79 [3] => 8.95 [4] => 17.25 [5] => 15.81 [6] => 23.75 [7] => 21.84 [8] => 17.95 [9] => 30.22 [10] => 26.06 [11] => 27.23 [12] => 23.97 [13] => 23.93 ) [quick_ratio] => Array ( [0] => 3.9 [1] => 11.82 [2] => 5.38 [3] => 8.79 [4] => 17.12 [5] => 15.68 [6] => 23.62 [7] => 21.69 [8] => 17.55 [9] => 29.38 [10] => 25.42 [11] => 26.71 [12] => 23.31 [13] => 23.41 ) [ev_per_share] => Array ( [0] => 0 [1] => 1186.57 [2] => 39.84 [3] => 3.08 [4] => 16.57 [5] => 18.13 [6] => 0.92 [7] => 6.11 [8] => 9.23 [9] => 5.88 [10] => 12.21 [11] => 3.81 [12] => 5.9 [13] => 1.38 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 1.94 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 81.16 [8] => -47.17 [9] => -0.64 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 6 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4 [8] => 11 [9] => 13 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -123.35 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -17.13 [8] => -35.06 [9] => -67.22 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -3,299.15 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1,560.34 [8] => 174.04 [9] => 1,255.85 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 4,329.16 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 43.53 [8] => 9.75 [9] => 61.91 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => -10.61 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 4,319.13 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 43.53 [8] => 9.75 [9] => 61.91 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 4,318.56 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 43.53 [8] => 9.75 [9] => 61.91 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 1,129.98 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1,416.81 [8] => 283.79 [9] => 1,417.76 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => -23.35 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 82.87 [8] => 64.94 [9] => 32.78 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 27.81 [2] => 2.64 [3] => 1.23 [4] => 1.75 [5] => 2.04 [6] => 1.06 [7] => 1.24 [8] => 1.32 [9] => 1.23 [10] => 1.59 [11] => 1.22 [12] => 1.46 [13] => 1.14 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 7.77 [2] => 0.42 [3] => 0.97 [4] => 2.55 [5] => 2.05 [6] => 1.33 [7] => 1.04 [8] => 0.67 [9] => 0.76 [10] => 1.28 [11] => 0.86 [12] => 1.04 [13] => 0.64 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 195.42 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.56 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 18.98 [2] => 1.38 [3] => 0.74 [4] => 1.13 [5] => 1.07 [6] => 1.04 [7] => 1.04 [8] => 1.24 [9] => 1.03 [10] => 1.03 [11] => 1.03 [12] => 1.26 [13] => 0.93 ) [pb] => Array ( [0] => 0 [1] => 18.98 [2] => 1.38 [3] => 0.74 [4] => 1.13 [5] => 1.07 [6] => 1.04 [7] => 1.04 [8] => 1.2 [9] => 1 [10] => 1.03 [11] => 1.03 [12] => 1.26 [13] => 0.93 ) [interest_coverage] => Array ( [0] => 0 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 0 [11] => 0 [12] => 10000 [13] => 10000 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -2527.68 [2] => -11.68 [3] => -0.07 [4] => 0.66 [5] => -0.74 [6] => -0.77 [7] => -1.34 [8] => -0.25 [9] => -1.25 [10] => -0.11 [11] => -0.04 [12] => -1.09 [13] => -0.49 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -30.12 [2] => 86.07 [3] => -83.76 [4] => -43.75 [5] => 13.19 [6] => 47.85 [7] => 29.05 [8] => 79.42 [9] => -26.7 [10] => -41.81 [11] => 1.26 [12] => -29.46 [13] => 17.06 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 15.46 [9] => 1.54 [10] => 1.37 [11] => 1.25 [12] => 1.53 [13] => 1.26 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -171.43 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) )
Sycamore Networks Inc (OTCPK:SCMR)
Days Inventory
207.35 (As of Jan. 2013)

Sycamore Networks Inc's inventory for the three months ended in Jan. 2013 was $9.16 Mil. Sycamore Networks Inc's cost of goods sold for the three months ended in Jan. 2013 was $4.02 Mil. Hence, Sycamore Networks Inc's days inventory for the three months ended in Jan. 2013 was 207.35.

Sycamore Networks Inc's days inventory increased from Jan. 2012 (160.32) to Jan. 2013 (207.35). It might indicate that Sycamore Networks Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Sycamore Networks Inc's days sales of inventory (DSI) for the three months ended in Jan. 2013 was 88.04.

Inventory turnover measures how fast the company turns over its inventory within a year. Sycamore Networks Inc's inventory turnover for the three months ended in Jan. 2013 was 0.44.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Sycamore Networks Inc's inventory to revenue ratio for the three months ended in Jan. 2013 was 0.97.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Sycamore Networks Inc's Days Inventory for the fiscal year that ended in Jul. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=8.469/24.331*365
=127.05

Sycamore Networks Inc's Days Inventory for the quarter that ended in Jan. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=9.162/4.021*91
=207.35

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Sycamore Networks Inc's Days Sales of Inventory for the three months ended in Jan. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=9.162/9.47*91
=88.04

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Sycamore Networks Inc's Inventory Turnover for the three months ended in Jan. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Sycamore Networks Inc's Inventory to Revenue for the three months ended in Jan. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=9.162 / 9.47
=0.97

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Sycamore Networks Inc Annual Data

Jul03Jul04Jul05Jul06Jul07Jul08Jul09Jul10Jul11Jul12
DaysInventory 53.0150.3257.7349.9589.85138.56152.36131.77187.07127.05

Sycamore Networks Inc Quarterly Data

Oct10Jan11Apr11Jul11Oct11Jan12Apr12Jul12Oct12Jan13
DaysInventory 139.80200.74217.40186.58140.85160.32155.41107.35164.00207.35
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide