Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 36.25 [2] => 18.00 [3] => 13.25 [4] => 15.50 [5] => 15.90 [6] => 11.27 [7] => 14.50 [8] => 14.28 [9] => 17.35 [10] => 20.07 [11] => 17.96 [12] => 6.46 [13] => 7.08 [14] => 11.09 [15] => 9.74 [16] => 14.15 [17] => 16.07 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 13.50 [3] => 10.38 [4] => 10.50 [5] => 11.35 [6] => 8.55 [7] => 8.64 [8] => 11.40 [9] => 12.40 [10] => 13.30 [11] => 13.17 [12] => 4.03 [13] => 3.82 [14] => 6.21 [15] => 5.45 [16] => 7.87 [17] => 12.17 ) [BS_share] => Array ( [0] => 153.889 [1] => 153.37 [2] => 153.750 [3] => 152.231 [4] => 149.000 [5] => 100.000 [6] => 147.833 [7] => 145.000 [8] => 141.111 [9] => 148.182 [10] => 146.65 [11] => 143.000 [12] => 134.400 [13] => 132.96 [14] => 132.23 [15] => 126.49 [16] => 125.16 [17] => 122.88 ) [Fiscal Year] => Array ( [0] => Feb97 [1] => Feb98 [2] => Feb99 [3] => Feb00 [4] => Feb01 [5] => Feb02 [6] => Feb03 [7] => Feb04 [8] => Feb05 [9] => Feb06 [10] => Feb07 [11] => Feb08 [12] => Feb09 [13] => Feb10 [14] => Feb11 [15] => Feb12 [16] => Feb13 [17] => Feb14 ) [quarter] => Array ( [0] => 199702 [1] => 199802 [2] => 199902 [3] => 200002 [4] => 200102 [5] => 200202 [6] => 200302 [7] => 200402 [8] => 200502 [9] => 200602 [10] => 200702 [11] => 200802 [12] => 200902 [13] => 201002 [14] => 201102 [15] => 201202 [16] => 201302 [17] => 201402 ) [Shares Outstanding (diluted)] => Array ( [0] => 153.889 [1] => 155.000 [2] => 153.750 [3] => 152.231 [4] => 149.000 [5] => 100.000 [6] => 147.833 [7] => 145.000 [8] => 141.111 [9] => 148.182 [10] => 150.563 [11] => 143.000 [12] => 134.400 [13] => 132.900 [14] => 132.900 [15] => 131.900 [16] => 127.300 [17] => 125.400 ) [Revenue] => Array ( [0] => 2408.4 [1] => 2760 [2] => 2761.5 [3] => 3474.8 [4] => 4049 [5] => 3089.5 [6] => 2586.9 [7] => 2345.6 [8] => 2613.8 [9] => 2868.9 [10] => 3097.4 [11] => 3420.8 [12] => 3183.7 [13] => 2291.7 [14] => 2437.1 [15] => 2749.5 [16] => 2868.7 [17] => 2988.9 ) [COGS] => Array ( [0] => 1458.2 [1] => 1661.3 [2] => 1646.1 [3] => 2343.9 [4] => 2740.3 [5] => 2126.3 [6] => 1824 [7] => 1688 [8] => 1868.1 [9] => 2022.6 [10] => 2149.5 [11] => 2322.6 [12] => 2236.7 [13] => 1641.9 [14] => 1719.6 [15] => 1939.8 [16] => 2002.7 [17] => 2043.7 ) [Gross Profit] => Array ( [0] => 950.2 [1] => 1098.7 [2] => 1008.4 [3] => 1130.9 [4] => 1308.7 [5] => 933.4 [6] => 746.4 [7] => 615.3 [8] => 745.7 [9] => 846.3 [10] => 947.9 [11] => 1098.6 [12] => 923.1 [13] => 649.8 [14] => 717.5 [15] => 809.7 [16] => 866 [17] => 945.2 ) [SGA] => Array ( [0] => 630.4 [1] => 686 [2] => 682.5 [3] => 856.4 [4] => 1002.3 [5] => 893.2 [6] => 754.9 [7] => 677.6 [8] => 722.3 [9] => 758.1 [10] => 831.8 [11] => 874.7 [12] => 842.9 [13] => 648.4 [14] => 661.2 [15] => 708.3 [16] => 727 [17] => 757 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DDA] => Array ( [0] => 93.4 [1] => 95.3 [2] => 107 [3] => 141.8 [4] => 162.5 [5] => 172.4 [6] => 157 [7] => 141.4 [8] => 127.6 [9] => 119.4 [10] => 101.4 [11] => 92.4 [12] => 87.3 [13] => 74.2 [14] => 64.4 [15] => 56.4 [16] => 58.3 [17] => 60 ) [Operating Income] => Array ( [0] => 226.4 [1] => 317.4 [2] => 337.4 [3] => 274.5 [4] => 306.4 [5] => 19.7 [6] => -53.2 [7] => -73.5 [8] => 18.2 [9] => 82.5 [10] => 113.7 [11] => 202.8 [12] => 1 [13] => -11.5 [14] => 51.5 [15] => 97.1 [16] => 59.3 [17] => 165.9 ) [other_operating_charges] => Array ( [0] => -93.4 [1] => -95.3 [2] => 11.5 [3] => -1.13686837722E-13 [4] => -1.13686837722E-13 [5] => -20.5 [6] => -44.7 [7] => -11.2 [8] => -5.2 [9] => -5.7 [10] => -2.4 [11] => -21.1 [12] => -79.2 [13] => -12.9 [14] => -4.8 [15] => -4.3 [16] => -79.7 [17] => -22.3 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 36.25 [2] => 15.25 [3] => 12.25 [4] => 14.25 [5] => 15.17 [6] => 9.21 [7] => 14.1 [8] => 14.28 [9] => 17 [10] => 19.42 [11] => 14.18 [12] => 4.03 [13] => 6.57 [14] => 9.71 [15] => 8.78 [16] => 14.15 [17] => 14.87 ) [mktcap] => Array ( [0] => 0 [1] => 5559.6625 [2] => 2344.6875 [3] => 1864.82975 [4] => 2123.25 [5] => 1517 [6] => 1361.54193 [7] => 2044.5 [8] => 2015.06508 [9] => 2519.094 [10] => 2847.943 [11] => 2027.74 [12] => 541.632 [13] => 873.5472 [14] => 1283.9533 [15] => 1110.5822 [16] => 1771.014 [17] => 1827.2256 ) [Cash and Equiv] => Array ( [0] => 174 [1] => 103.1 [2] => 67.5 [3] => 88.6 [4] => 39.5 [5] => 71.2 [6] => 131.1 [7] => 262.2 [8] => 348.2 [9] => 423.8 [10] => 560.3 [11] => 264 [12] => 193.6 [13] => 179.3 [14] => 493 [15] => 191.2 [16] => 250.9 [17] => 321.3 ) [ev_addition] => Array ( [0] => -174 [1] => -103.1 [2] => -67.5 [3] => 378.2 [4] => 497.7 [5] => 522.5 [6] => 193.1 [7] => 91.8 [8] => -22.5 [9] => -159.8 [10] => -305.2 [11] => -5.3 [12] => 61.6 [13] => 121.5 [14] => 53.8 [15] => 100.3 [16] => 38.1 [17] => -34.3 ) [ev_addition_per_share] => Array ( [0] => -1.131 [1] => -0.672 [2] => -0.439 [3] => 2.484 [4] => 3.34 [5] => 5.225 [6] => 1.306 [7] => 0.633 [8] => -0.159 [9] => -1.078 [10] => -2.081 [11] => -0.037 [12] => 0.458 [13] => 0.914 [14] => 0.407 [15] => 0.793 [16] => 0.304 [17] => -0.279 ) [ev] => Array ( [0] => 0 [1] => 5456.5625 [2] => 2277.1875 [3] => 2243.02975 [4] => 2620.95 [5] => 2039.5 [6] => 1554.64193 [7] => 2136.3 [8] => 1992.56508 [9] => 2359.294 [10] => 2542.743 [11] => 2022.44 [12] => 603.232 [13] => 995.0472 [14] => 1337.7533 [15] => 1210.8822 [16] => 1809.114 [17] => 1792.9256 ) [Non Operating Income] => Array ( [0] => -63.4 [1] => 30.5 [2] => 20.4 [3] => 36.1 [4] => 16.2 [5] => 0.3 [6] => 15.7 [7] => -18.5 [8] => 1 [9] => 0.9 [10] => 3.5 [11] => 2.5 [12] => 1.4 [13] => -1.4 [14] => 19.2 [15] => 10.5 [16] => 13.4 [17] => -0.9 ) [tax] => Array ( [0] => 23.6 [1] => 130.9 [2] => 124.9 [3] => 115.5 [4] => 110.9 [5] => -1.5 [6] => -22.2 [7] => -50.6 [8] => -6.7 [9] => 27.5 [10] => 17.7 [11] => 78.2 [12] => 2.9 [13] => -17.5 [14] => 31 [15] => 25.3 [16] => 16.1 [17] => 59.5 ) [Pretax Income] => Array ( [0] => 51.3 [1] => 347.9 [2] => 346.3 [3] => 296.4 [4] => 303.7 [5] => -1.3 [6] => -59.2 [7] => -92 [8] => 5 [9] => 76.4 [10] => 124.6 [11] => 211.4 [12] => -8.8 [13] => -31.1 [14] => 51.4 [15] => 82 [16] => 54.9 [17] => 147.2 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6.7 [9] => 11.1 [10] => 25.9 [11] => 23 [12] => 5.8 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InterestExpense] => Array ( [0] => -111.7 [1] => 0 [2] => 0 [3] => -10.9 [4] => -18 [5] => -20.5 [6] => -20.9 [7] => -18.5 [8] => -20.9 [9] => -18.1 [10] => -18.5 [11] => -16.9 [12] => -17 [13] => -18.2 [14] => -19.3 [15] => -25.6 [16] => -17.8 [17] => -17.8 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 93.4 [1] => 95.3 [2] => 107 [3] => 141.8 [4] => 162.5 [5] => 172.4 [6] => 157 [7] => 141.4 [8] => 127.6 [9] => 119.4 [10] => 101.4 [11] => 92.4 [12] => 87.3 [13] => 74.2 [14] => 64.4 [15] => 56.4 [16] => 58.3 [17] => 60 ) [ReconciledDepreciation] => Array ( [0] => 93.4 [1] => 95.3 [2] => 107 [3] => 141.8 [4] => 162.5 [5] => 172.4 [6] => 157 [7] => 141.4 [8] => 127.6 [9] => 119.4 [10] => 101.4 [11] => 92.4 [12] => 87.3 [13] => 74.2 [14] => 64.4 [15] => 56.4 [16] => 58.3 [17] => 60 ) [EBIT] => Array ( [0] => 163 [1] => 317.4 [2] => 337.4 [3] => 307.3 [4] => 321.7 [5] => 19.2 [6] => -38.3 [7] => -73.5 [8] => 25.9 [9] => 94.5 [10] => 143.1 [11] => 228.3 [12] => 8.2 [13] => -12.9 [14] => 70.7 [15] => 107.6 [16] => 72.7 [17] => 165 ) [EBITDA_morn] => Array ( [0] => 256.4 [1] => 412.7 [2] => 444.4 [3] => 449.1 [4] => 484.2 [5] => 191.6 [6] => 118.7 [7] => 67.9 [8] => 153.5 [9] => 213.9 [10] => 244.5 [11] => 320.7 [12] => 95.5 [13] => 61.3 [14] => 135.1 [15] => 164 [16] => 131 [17] => 225 ) [EBITDA] => Array ( [0] => 256.4 [1] => 412.7 [2] => 444.4 [3] => 449.1 [4] => 484.2 [5] => 191.6 [6] => 118.7 [7] => 67.9 [8] => 153.5 [9] => 213.9 [10] => 244.5 [11] => 320.7 [12] => 95.5 [13] => 61.3 [14] => 135.1 [15] => 164 [16] => 131 [17] => 225 ) [EBITDA_1] => Array ( [0] => 256.4 [1] => 412.7 [2] => 444.4 [3] => 449.1 [4] => 484.2 [5] => 191.6 [6] => 118.7 [7] => 67.9 [8] => 153.5 [9] => 213.9 [10] => 244.5 [11] => 320.7 [12] => 95.5 [13] => 61.3 [14] => 135.1 [15] => 164 [16] => 131 [17] => 225 ) [DDA_new] => Array ( [0] => 93.4 [1] => 95.3 [2] => 107 [3] => 141.8 [4] => 162.5 [5] => 172.4 [6] => 157 [7] => 141.4 [8] => 127.6 [9] => 119.4 [10] => 101.4 [11] => 92.4 [12] => 87.3 [13] => 74.2 [14] => 64.4 [15] => 56.4 [16] => 58.3 [17] => 60 ) [EBITDA_new] => Array ( [0] => 256.4 [1] => 412.7 [2] => 444.4 [3] => 449.1 [4] => 484.2 [5] => 191.6 [6] => 118.7 [7] => 67.9 [8] => 153.5 [9] => 213.9 [10] => 244.5 [11] => 320.7 [12] => 95.5 [13] => 61.3 [14] => 135.1 [15] => 164 [16] => 131 [17] => 225 ) [EBITDA_per_share] => Array ( [0] => 1.67 [1] => 2.66 [2] => 2.89 [3] => 2.95 [4] => 3.25 [5] => 1.92 [6] => 0.8 [7] => 0.47 [8] => 1.09 [9] => 1.44 [10] => 1.62 [11] => 2.24 [12] => 0.71 [13] => 0.46 [14] => 1.02 [15] => 1.24 [16] => 1.03 [17] => 1.79 ) [Operating_Income_per_share] => Array ( [0] => 1.47 [1] => 2.05 [2] => 2.19 [3] => 1.8 [4] => 2.06 [5] => 0.2 [6] => -0.36 [7] => -0.51 [8] => 0.13 [9] => 0.56 [10] => 0.76 [11] => 1.42 [12] => 0.01 [13] => -0.09 [14] => 0.39 [15] => 0.74 [16] => 0.47 [17] => 1.32 ) [Net Income] => Array ( [0] => 27.7 [1] => 217 [2] => 221.4 [3] => 184.2 [4] => 193.7 [5] => 1 [6] => -266.1 [7] => -23.2 [8] => 12.7 [9] => 48.9 [10] => 106.9 [11] => 133.2 [12] => -11.7 [13] => -13.6 [14] => 20.4 [15] => 56.7 [16] => 38.8 [17] => 87.7 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0.41 [3] => 0.44 [4] => 0.44 [5] => 0.39 [6] => 0.24 [7] => 0.24 [8] => 0.24 [9] => 0.33 [10] => 0.45 [11] => 0.6 [12] => 0.53 [13] => 0.2 [14] => 0.16 [15] => 0.24 [16] => 0.36 [17] => 0.4 ) [Shares Outstanding] => Array ( [0] => 153.889 [1] => 155.000 [2] => 153.750 [3] => 152.231 [4] => 149.000 [5] => 100.000 [6] => 147.833 [7] => 145.000 [8] => 141.111 [9] => 148.182 [10] => 150.563 [11] => 143.000 [12] => 134.400 [13] => 132.900 [14] => 132.900 [15] => 131.900 [16] => 127.300 [17] => 125.400 ) [shares_diluted] => Array ( [0] => 153.889 [1] => 155.000 [2] => 153.750 [3] => 152.231 [4] => 149.000 [5] => 100.000 [6] => 147.833 [7] => 145.000 [8] => 141.111 [9] => 148.182 [10] => 150.563 [11] => 143.000 [12] => 134.400 [13] => 132.900 [14] => 132.900 [15] => 131.900 [16] => 127.300 [17] => 125.400 ) [shares_basic] => Array ( [0] => 153.889 [1] => 155.000 [2] => 153.750 [3] => 152.231 [4] => 149.000 [5] => 100.000 [6] => 147.833 [7] => 145.000 [8] => 141.111 [9] => 148.182 [10] => 148.472 [11] => 143.000 [12] => 134.400 [13] => 132.900 [14] => 130.900 [15] => 129.600 [16] => 125.600 [17] => 124.100 ) [COGS_pct] => Array ( [0] => 0.61 [1] => 0.60 [2] => 0.60 [3] => 0.67 [4] => 0.68 [5] => 0.69 [6] => 0.71 [7] => 0.72 [8] => 0.71 [9] => 0.71 [10] => 0.69 [11] => 0.68 [12] => 0.70 [13] => 0.72 [14] => 0.71 [15] => 0.71 [16] => 0.70 [17] => 0.68 ) [Gross Profit_pct] => Array ( [0] => 39.45 [1] => 39.81 [2] => 36.52 [3] => 32.55 [4] => 32.32 [5] => 30.21 [6] => 28.85 [7] => 26.23 [8] => 28.53 [9] => 29.50 [10] => 30.60 [11] => 32.12 [12] => 28.99 [13] => 28.35 [14] => 29.44 [15] => 29.45 [16] => 30.19 [17] => 31.62 ) [SGA_pct] => Array ( [0] => 26.18 [1] => 24.86 [2] => 24.71 [3] => 24.65 [4] => 24.75 [5] => 28.91 [6] => 29.18 [7] => 28.89 [8] => 27.63 [9] => 26.42 [10] => 26.85 [11] => 25.57 [12] => 26.48 [13] => 28.29 [14] => 27.13 [15] => 25.76 [16] => 25.34 [17] => 25.33 ) [Interest Expense_pct] => Array ( [0] => -4.64 [1] => 0.00 [2] => 0.00 [3] => -0.31 [4] => -0.44 [5] => -0.66 [6] => -0.81 [7] => -0.79 [8] => -0.80 [9] => -0.63 [10] => -0.60 [11] => -0.49 [12] => -0.53 [13] => -0.79 [14] => -0.79 [15] => -0.93 [16] => -0.62 [17] => -0.60 ) [Pretax Income_pct] => Array ( [0] => 2.13 [1] => 12.61 [2] => 12.54 [3] => 8.53 [4] => 7.50 [5] => -0.04 [6] => -2.29 [7] => -3.92 [8] => 0.19 [9] => 2.66 [10] => 4.02 [11] => 6.18 [12] => -0.28 [13] => -1.36 [14] => 2.11 [15] => 2.98 [16] => 1.91 [17] => 4.92 ) [Net Income_pct] => Array ( [0] => 1.15 [1] => 7.86 [2] => 8.02 [3] => 5.30 [4] => 4.78 [5] => 0.03 [6] => -10.29 [7] => -0.99 [8] => 0.49 [9] => 1.70 [10] => 3.45 [11] => 3.89 [12] => -0.37 [13] => -0.59 [14] => 0.84 [15] => 2.06 [16] => 1.35 [17] => 2.93 ) [DaysSalesOutstanding] => Array ( [0] => 72 [1] => 71.31 [2] => 64.67 [3] => 82.1 [4] => 78.75 [5] => 66.36 [6] => 58.46 [7] => 64.38 [8] => 52.8 [9] => 48.59 [10] => 41.55 [11] => 42.36 [12] => 32.14 [13] => 38.62 [14] => 40.59 [15] => 36.03 [16] => 36.55 [17] => 37.47 ) [DaysInventory] => Array ( [0] => 27.03 [1] => 23.25 [2] => 21.4 [3] => 25.93 [4] => 24.6 [5] => 25.25 [6] => 25.97 [7] => 24.74 [8] => 25.97 [9] => 26.69 [10] => 24.45 [11] => 23.05 [12] => 21.2 [13] => 21.87 [14] => 26.98 [15] => 26.25 [16] => 25.06 [17] => 27.06 ) [Payable] => Array ( [0] => 105.1 [1] => 117.8 [2] => 102.1 [3] => 219.8 [4] => 254.1 [5] => 163.5 [6] => 145.4 [7] => 161.8 [8] => 175.9 [9] => 189.6 [10] => 222 [11] => 246.9 [12] => 175.1 [13] => 159.2 [14] => 195 [15] => 191.3 [16] => 198.6 [17] => 212.5 ) [DaysPayable] => Array ( [0] => 15.93 [1] => 15.58 [2] => 13.5 [3] => 23.09 [4] => 22.91 [5] => 19.32 [6] => 20.52 [7] => 25.18 [8] => 24.56 [9] => 24.12 [10] => 26.16 [11] => 26.34 [12] => 20.07 [13] => 25.36 [14] => 29.2 [15] => 25.4 [16] => 25.27 [17] => 25.95 ) [InventoryTurnover] => Array ( [0] => 13.5 [1] => 15.7 [2] => 17.06 [3] => 14.08 [4] => 14.84 [5] => 14.45 [6] => 14.05 [7] => 14.76 [8] => 14.06 [9] => 13.68 [10] => 14.93 [11] => 15.83 [12] => 17.22 [13] => 16.69 [14] => 13.53 [15] => 13.91 [16] => 14.57 [17] => 13.49 ) [Accts Rec.] => Array ( [0] => 475.1 [1] => 539.2 [2] => 489.3 [3] => 781.6 [4] => 873.6 [5] => 561.7 [6] => 414.3 [7] => 413.7 [8] => 378.1 [9] => 381.9 [10] => 352.6 [11] => 397 [12] => 280.3 [13] => 242.5 [14] => 271 [15] => 271.4 [16] => 287.3 [17] => 306.8 ) [Inventory] => Array ( [0] => 108 [1] => 105.8 [2] => 96.5 [3] => 166.5 [4] => 184.7 [5] => 147.1 [6] => 129.8 [7] => 114.4 [8] => 132.9 [9] => 147.9 [10] => 144 [11] => 146.7 [12] => 129.9 [13] => 98.4 [14] => 127.1 [15] => 139.5 [16] => 137.5 [17] => 151.5 ) [inventory2sales] => Array ( [0] => 0.045 [1] => 0.038 [2] => 0.035 [3] => 0.048 [4] => 0.046 [5] => 0.048 [6] => 0.05 [7] => 0.049 [8] => 0.051 [9] => 0.052 [10] => 0.046 [11] => 0.043 [12] => 0.041 [13] => 0.043 [14] => 0.052 [15] => 0.051 [16] => 0.048 [17] => 0.051 ) [Total Current Assets] => Array ( [0] => 824.6 [1] => 825 [2] => 737.4 [3] => 1127.3 [4] => 1205.7 [5] => 882 [6] => 814.1 [7] => 942 [8] => 1057.8 [9] => 1128.1 [10] => 1229.6 [11] => 934.7 [12] => 751.4 [13] => 635.5 [14] => 1012.3 [15] => 702.1 [16] => 778.6 [17] => 889.9 ) [Other Current Assets] => Array ( [0] => 67.5 [1] => 76.9 [2] => 84.1 [3] => 90.6 [4] => 107.9 [5] => 102 [6] => 138.9 [7] => 151.7 [8] => 198.6 [9] => 174.5 [10] => 172.7 [11] => 127 [12] => 147.6 [13] => 115.3 [14] => 121.2 [15] => 100 [16] => 102.9 [17] => 110.3 ) [Net PPE] => Array ( [0] => 644.7 [1] => 671.2 [2] => 739 [3] => 939.1 [4] => 933.8 [5] => 896.8 [6] => 774 [7] => 713.8 [8] => 606 [9] => 524.8 [10] => 477.1 [11] => 478.4 [12] => 433.3 [13] => 415.7 [14] => 345.8 [15] => 346.9 [16] => 353.2 [17] => 377 ) [Intangibles] => Array ( [0] => 69.5 [1] => 66.3 [2] => 99.6 [3] => 422.6 [4] => 405.1 [5] => 540.2 [6] => 306 [7] => 298.3 [8] => 290 [9] => 284.8 [10] => 278 [11] => 301 [12] => 210.7 [13] => 208.8 [14] => 196.5 [15] => 195.4 [16] => 140.6 [17] => 124.7 ) [Total Assets] => Array ( [0] => 1922.1 [1] => 2007.2 [2] => 2182.5 [3] => 3037.6 [4] => 3157 [5] => 2967.5 [6] => 2342.2 [7] => 2350.4 [8] => 2364.7 [9] => 2344.5 [10] => 2399.4 [11] => 2124.4 [12] => 1750 [13] => 1677.2 [14] => 1996.5 [15] => 1678.9 [16] => 1689.6 [17] => 1726.7 ) [Other Long-Term Assets] => Array ( [0] => 383.3 [1] => 444.7 [2] => 606.5 [3] => 548.6 [4] => 612.4 [5] => 648.5 [6] => 448.1 [7] => 396.3 [8] => 410.9 [9] => 406.8 [10] => 414.7 [11] => 410.3 [12] => 354.6 [13] => 417.2 [14] => 441.9 [15] => 434.5 [16] => 417.2 [17] => 335.1 ) [Total Assets Non-liquid] => Array ( [0] => 1748.1 [1] => 1904.1 [2] => 2115 [3] => 2949 [4] => 3117.5 [5] => 2896.3 [6] => 2211.1 [7] => 2088.2 [8] => 2016.5 [9] => 1920.7 [10] => 1839.1 [11] => 1860.4 [12] => 1556.4 [13] => 1497.9 [14] => 1503.5 [15] => 1487.7 [16] => 1438.7 [17] => 1405.4 ) [HardAssets] => Array ( [0] => 1678.6 [1] => 1837.8 [2] => 2015.4 [3] => 2526.4 [4] => 2712.4 [5] => 2356.1 [6] => 1905.1 [7] => 1789.9 [8] => 1726.5 [9] => 1635.9 [10] => 1561.1 [11] => 1559.4 [12] => 1345.7 [13] => 1289.1 [14] => 1307 [15] => 1292.3 [16] => 1298.1 [17] => 1280.7 ) [Accts Payable] => Array ( [0] => 105.1 [1] => 117.8 [2] => 102.1 [3] => 219.8 [4] => 676.2 [5] => 513 [6] => 472.5 [7] => 508.9 [8] => 543.4 [9] => 574.4 [10] => 639 [11] => 674.8 [12] => 515.2 [13] => 405.2 [14] => 481.3 [15] => 444.3 [16] => 468.7 [17] => 519.6 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 209 [4] => 209.7 [5] => 160.1 [6] => 30 [7] => 34.4 [8] => 67.6 [9] => 261.8 [10] => 5.1 [11] => 8.2 [12] => 4.4 [13] => 7.4 [14] => 255.5 [15] => 2.6 [16] => 2.6 [17] => 2.6 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 209 [4] => 209.7 [5] => 160.1 [6] => 30 [7] => 34.4 [8] => 67.6 [9] => 261.8 [10] => 5.1 [11] => 8.2 [12] => 4.4 [13] => 7.4 [14] => 255.5 [15] => 2.6 [16] => 2.6 [17] => 2.6 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 350 [1] => 469.9 [2] => 446.8 [3] => 927.2 [4] => 885.9 [5] => 673.1 [6] => 502.5 [7] => 543.3 [8] => 611 [9] => 836.2 [10] => 644.1 [11] => 683 [12] => 519.6 [13] => 412.6 [14] => 736.8 [15] => 461.9 [16] => 484.8 [17] => 538.2 ) [Other Current Liab.] => Array ( [0] => 244.9 [1] => 352.1 [2] => 344.7 [3] => 498.4 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.13686837722E-13 [10] => 0 [11] => 0 [12] => 0 [13] => 5.68434188608E-14 [14] => -5.68434188608E-14 [15] => 15 [16] => 13.5 [17] => 16 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 379.4 [3] => 342.7 [4] => 286.2 [5] => 282.3 [6] => 286.1 [7] => 289.8 [8] => 297.4 [9] => 309.9 [10] => 0 [11] => 114.7 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.3 [9] => 3.4 [10] => 265.7 [11] => 5 [12] => 4.7 [13] => 65.2 [14] => 68.7 [15] => 33.7 [16] => 27.2 [17] => 0 ) [Retained Earnings] => Array ( [0] => 971.2 [1] => 977.3 [2] => 1135.6 [3] => 1252.5 [4] => 1380.3 [5] => 1320.6 [6] => 1019.1 [7] => 960.4 [8] => 934.1 [9] => 933.8 [10] => 973.5 [11] => 773.8 [12] => 690.8 [13] => 650.3 [14] => 649.1 [15] => 652 [16] => 645 [17] => 676.3 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Equity] => Array ( [0] => 1380 [1] => 1332.4 [2] => 1500 [3] => 1562.2 [4] => 1636.5 [5] => 1555.5 [6] => 1255.1 [7] => 1205.3 [8] => 1196.6 [9] => 1204.9 [10] => 1237.9 [11] => 910.9 [12] => 732.8 [13] => 697.6 [14] => 718.4 [15] => 686.5 [16] => -4.2 [17] => 0.8 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 257.8 [4] => 327.5 [5] => 433.6 [6] => 294.2 [7] => 319.6 [8] => 258.1 [9] => 2.2 [10] => 250 [11] => 250.5 [12] => 250.8 [13] => 293.4 [14] => 291.3 [15] => 288.9 [16] => 286.4 [17] => 284.4 ) [Total Liabilities] => Array ( [0] => 542.1 [1] => 674.8 [2] => 682.5 [3] => 1475.4 [4] => 1520.5 [5] => 1412 [6] => 1087.1 [7] => 1145.1 [8] => 1168.1 [9] => 1139.6 [10] => 1161.5 [11] => 1213.5 [12] => 1017.2 [13] => 979.6 [14] => 1278.1 [15] => 992.4 [16] => 1693.8 [17] => 1725.9 ) [Other Long-Term Liab.] => Array ( [0] => 192.1 [1] => 204.9 [2] => 235.7 [3] => 260.9 [4] => 292.4 [5] => 298.2 [6] => 284.9 [7] => 241 [8] => 299 [9] => 301.2 [10] => 267.4 [11] => 280 [12] => 246.8 [13] => 273.6 [14] => 250 [15] => 241.6 [16] => 922.6 [17] => 903.3 ) [Cash and Equiv_pct] => Array ( [0] => 9.05 [1] => 5.14 [2] => 3.09 [3] => 2.92 [4] => 1.25 [5] => 2.40 [6] => 5.60 [7] => 11.16 [8] => 14.72 [9] => 18.08 [10] => 23.35 [11] => 12.43 [12] => 11.06 [13] => 10.69 [14] => 24.69 [15] => 11.39 [16] => 14.85 [17] => 18.61 ) [Accts Rec._pct] => Array ( [0] => 24.72 [1] => 26.86 [2] => 22.42 [3] => 25.73 [4] => 27.67 [5] => 18.93 [6] => 17.69 [7] => 17.60 [8] => 15.99 [9] => 16.29 [10] => 14.70 [11] => 18.69 [12] => 16.02 [13] => 14.46 [14] => 13.57 [15] => 16.17 [16] => 17.00 [17] => 17.77 ) [Inventory_pct] => Array ( [0] => 5.62 [1] => 5.27 [2] => 4.42 [3] => 5.48 [4] => 5.85 [5] => 4.96 [6] => 5.54 [7] => 4.87 [8] => 5.62 [9] => 6.31 [10] => 6.00 [11] => 6.91 [12] => 7.42 [13] => 5.87 [14] => 6.37 [15] => 8.31 [16] => 8.14 [17] => 8.77 ) [Other Current Assets_pct] => Array ( [0] => 3.51 [1] => 3.83 [2] => 3.85 [3] => 2.98 [4] => 3.42 [5] => 3.44 [6] => 5.93 [7] => 6.45 [8] => 8.40 [9] => 7.44 [10] => 7.20 [11] => 5.98 [12] => 8.43 [13] => 6.87 [14] => 6.07 [15] => 5.96 [16] => 6.09 [17] => 6.39 ) [Total Current Assets_pct] => Array ( [0] => 42.90 [1] => 41.10 [2] => 33.79 [3] => 37.11 [4] => 38.19 [5] => 29.72 [6] => 34.76 [7] => 40.08 [8] => 44.73 [9] => 48.12 [10] => 51.25 [11] => 44.00 [12] => 42.94 [13] => 37.89 [14] => 50.70 [15] => 41.82 [16] => 46.08 [17] => 51.54 ) [Net PPE_pct] => Array ( [0] => 33.54 [1] => 33.44 [2] => 33.86 [3] => 30.92 [4] => 29.58 [5] => 30.22 [6] => 33.05 [7] => 30.37 [8] => 25.63 [9] => 22.38 [10] => 19.88 [11] => 22.52 [12] => 24.76 [13] => 24.79 [14] => 17.32 [15] => 20.66 [16] => 20.90 [17] => 21.83 ) [Intangibles_pct] => Array ( [0] => 3.62 [1] => 3.30 [2] => 4.56 [3] => 13.91 [4] => 12.83 [5] => 18.20 [6] => 13.06 [7] => 12.69 [8] => 12.26 [9] => 12.15 [10] => 11.59 [11] => 14.17 [12] => 12.04 [13] => 12.45 [14] => 9.84 [15] => 11.64 [16] => 8.32 [17] => 7.22 ) [Other Long-Term Assets_pct] => Array ( [0] => 19.94 [1] => 22.16 [2] => 27.79 [3] => 18.06 [4] => 19.40 [5] => 21.85 [6] => 19.13 [7] => 16.86 [8] => 17.38 [9] => 17.35 [10] => 17.28 [11] => 19.31 [12] => 20.26 [13] => 24.87 [14] => 22.13 [15] => 25.88 [16] => 24.69 [17] => 19.41 ) [Accts Payable_pct] => Array ( [0] => 5.47 [1] => 5.87 [2] => 4.68 [3] => 7.24 [4] => 21.42 [5] => 17.29 [6] => 20.17 [7] => 21.65 [8] => 22.98 [9] => 24.50 [10] => 26.63 [11] => 31.76 [12] => 29.44 [13] => 24.16 [14] => 24.11 [15] => 26.46 [16] => 27.74 [17] => 30.09 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 6.88 [4] => 6.64 [5] => 5.40 [6] => 1.28 [7] => 1.46 [8] => 2.86 [9] => 11.17 [10] => 0.21 [11] => 0.39 [12] => 0.25 [13] => 0.44 [14] => 12.80 [15] => 0.15 [16] => 0.15 [17] => 0.15 ) [Other Current Liab._pct] => Array ( [0] => 12.74 [1] => 17.54 [2] => 15.79 [3] => 16.41 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -0.00 [15] => 0.89 [16] => 0.80 [17] => 0.93 ) [Total Current Liabilities_pct] => Array ( [0] => 18.21 [1] => 23.41 [2] => 20.47 [3] => 30.52 [4] => 28.06 [5] => 22.68 [6] => 21.45 [7] => 23.12 [8] => 25.84 [9] => 35.67 [10] => 26.84 [11] => 32.15 [12] => 29.69 [13] => 24.60 [14] => 36.90 [15] => 27.51 [16] => 28.69 [17] => 31.17 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 8.49 [4] => 10.37 [5] => 14.61 [6] => 12.56 [7] => 13.60 [8] => 10.91 [9] => 0.09 [10] => 10.42 [11] => 11.79 [12] => 14.33 [13] => 17.49 [14] => 14.59 [15] => 17.21 [16] => 16.95 [17] => 16.47 ) [Other Long-Term Liab._pct] => Array ( [0] => 9.99 [1] => 10.21 [2] => 10.80 [3] => 9.56 [4] => 9.73 [5] => 10.29 [6] => 12.40 [7] => 12.01 [8] => 12.64 [9] => 12.85 [10] => 11.14 [11] => 13.18 [12] => 14.10 [13] => 16.31 [14] => 12.52 [15] => 14.39 [16] => 54.60 [17] => 52.31 ) [Total Liabilities_pct] => Array ( [0] => 28.20 [1] => 33.62 [2] => 31.27 [3] => 48.57 [4] => 48.16 [5] => 47.58 [6] => 46.41 [7] => 48.72 [8] => 49.40 [9] => 48.61 [10] => 48.41 [11] => 57.12 [12] => 58.13 [13] => 58.41 [14] => 64.02 [15] => 59.11 [16] => 100.25 [17] => 99.95 ) [netcash] => Array ( [0] => -2.39 [1] => -3.73 [2] => -4 [3] => -9.11 [4] => -9.94 [5] => -13.41 [6] => -6.47 [7] => -6.09 [8] => -5.81 [9] => -4.83 [10] => -4.1 [11] => -6.64 [12] => -6.13 [13] => -6.02 [14] => -5.94 [15] => -6.33 [16] => -11.53 [17] => -11.43 ) [NCAV] => Array ( [0] => 0.27 [1] => -0.75 [2] => -1.3 [3] => -4.71 [4] => -4.92 [5] => -8.46 [6] => -3.93 [7] => -3.55 [8] => -3.33 [9] => -2.4 [10] => -1.81 [11] => -4.04 [12] => -4.08 [13] => -4.28 [14] => -3.92 [15] => -4.17 [16] => -9.26 [17] => -8.94 ) [NCAV_real] => Array ( [0] => 1.84 [1] => 0.98 [2] => 0.36 [3] => -2.29 [4] => -2.11 [5] => -5.3 [6] => -1.85 [7] => -1.4 [8] => -0.78 [9] => -0.08 [10] => 0.46 [11] => -1.95 [12] => -1.98 [13] => -2.59 [14] => -2.01 [15] => -2.3 [16] => -7.31 [17] => -6.8 ) [Book Value Per Share] => Array ( [0] => 8.97 [1] => 8.69 [2] => 9.76 [3] => 10.26 [4] => 10.98 [5] => 15.56 [6] => 8.49 [7] => 8.31 [8] => 8.48 [9] => 8.13 [10] => 8.44 [11] => 6.37 [12] => 5.45 [13] => 5.25 [14] => 5.43 [15] => 5.43 [16] => -0.03 [17] => 0.01 ) [Tangibles_book_per_share] => Array ( [0] => 8.52 [1] => 8.26 [2] => 9.11 [3] => 7.49 [4] => 8.26 [5] => 10.15 [6] => 6.42 [7] => 6.26 [8] => 6.42 [9] => 6.21 [10] => 6.55 [11] => 4.27 [12] => 3.88 [13] => 3.68 [14] => 3.95 [15] => 3.88 [16] => -1.16 [17] => -1.01 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.299 [4] => 0.328 [5] => 0.382 [6] => 0.258 [7] => 0.294 [8] => 0.272 [9] => 0.219 [10] => 0.206 [11] => 0.284 [12] => 0.348 [13] => 0.431 [14] => 0.761 [15] => 0.425 [16] => -68.81 [17] => 358.75 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 466.8 [4] => 537.2 [5] => 593.7 [6] => 324.2 [7] => 354 [8] => 325.7 [9] => 264 [10] => 255.1 [11] => 258.7 [12] => 255.2 [13] => 300.8 [14] => 546.8 [15] => 291.5 [16] => 289 [17] => 287 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.134 [4] => 0.133 [5] => 0.192 [6] => 0.125 [7] => 0.151 [8] => 0.125 [9] => 0.092 [10] => 0.082 [11] => 0.076 [12] => 0.08 [13] => 0.131 [14] => 0.224 [15] => 0.106 [16] => 0.101 [17] => 0.096 ) [cogs2rev] => Array ( [0] => 0.61 [1] => 0.60 [2] => 0.60 [3] => 0.67 [4] => 0.68 [5] => 0.69 [6] => 0.71 [7] => 0.72 [8] => 0.71 [9] => 0.71 [10] => 0.69 [11] => 0.68 [12] => 0.70 [13] => 0.72 [14] => 0.71 [15] => 0.71 [16] => 0.70 [17] => 0.68 ) [inventory2rev] => Array ( [0] => 0.045 [1] => 0.038 [2] => 0.035 [3] => 0.048 [4] => 0.046 [5] => 0.048 [6] => 0.05 [7] => 0.049 [8] => 0.051 [9] => 0.052 [10] => 0.046 [11] => 0.043 [12] => 0.041 [13] => 0.043 [14] => 0.052 [15] => 0.051 [16] => 0.048 [17] => 0.051 ) [ar2asset] => Array ( [0] => 0.247 [1] => 0.269 [2] => 0.224 [3] => 0.257 [4] => 0.277 [5] => 0.189 [6] => 0.177 [7] => 0.176 [8] => 0.16 [9] => 0.163 [10] => 0.147 [11] => 0.187 [12] => 0.16 [13] => 0.145 [14] => 0.136 [15] => 0.162 [16] => 0.17 [17] => 0.178 ) [cash2asset] => Array ( [0] => 0.091 [1] => 0.051 [2] => 0.031 [3] => 0.029 [4] => 0.013 [5] => 0.024 [6] => 0.056 [7] => 0.112 [8] => 0.147 [9] => 0.181 [10] => 0.234 [11] => 0.124 [12] => 0.111 [13] => 0.107 [14] => 0.247 [15] => 0.114 [16] => 0.148 [17] => 0.186 ) [equity2asset] => Array ( [0] => 0.718 [1] => 0.664 [2] => 0.687 [3] => 0.514 [4] => 0.518 [5] => 0.524 [6] => 0.536 [7] => 0.513 [8] => 0.506 [9] => 0.514 [10] => 0.516 [11] => 0.429 [12] => 0.419 [13] => 0.416 [14] => 0.36 [15] => 0.409 [16] => -0.002 [17] => 0 ) [equity2liab_tangbile] => Array ( [0] => 2.417 [1] => 1.876 [2] => 2.052 [3] => 0.772 [4] => 0.81 [5] => 0.719 [6] => 0.873 [7] => 0.792 [8] => 0.776 [9] => 0.807 [10] => 0.826 [11] => 0.503 [12] => 0.513 [13] => 0.499 [14] => 0.408 [15] => 0.495 [16] => 0 [17] => 0 ) [ppe2asset] => Array ( [0] => 0.335 [1] => 0.334 [2] => 0.339 [3] => 0.309 [4] => 0.296 [5] => 0.302 [6] => 0.33 [7] => 0.304 [8] => 0.256 [9] => 0.224 [10] => 0.199 [11] => 0.225 [12] => 0.248 [13] => 0.248 [14] => 0.173 [15] => 0.207 [16] => 0.209 [17] => 0.218 ) [interest2rev] => Array ( [0] => -4.638 [1] => 0 [2] => 0 [3] => -0.314 [4] => -0.445 [5] => -0.664 [6] => -0.808 [7] => -0.789 [8] => -0.8 [9] => -0.631 [10] => -0.597 [11] => -0.494 [12] => -0.534 [13] => -0.794 [14] => -0.792 [15] => -0.931 [16] => -0.62 [17] => -0.596 ) [std2asset] => Array ( [0] => 0.182 [1] => 0.234 [2] => 0.205 [3] => 0.305 [4] => 0.281 [5] => 0.227 [6] => 0.215 [7] => 0.231 [8] => 0.258 [9] => 0.357 [10] => 0.268 [11] => 0.322 [12] => 0.297 [13] => 0.246 [14] => 0.369 [15] => 0.275 [16] => 0.287 [17] => 0.312 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.085 [4] => 0.104 [5] => 0.146 [6] => 0.126 [7] => 0.136 [8] => 0.109 [9] => 0.001 [10] => 0.104 [11] => 0.118 [12] => 0.143 [13] => 0.175 [14] => 0.146 [15] => 0.172 [16] => 0.17 [17] => 0.165 ) [turnover] => Array ( [0] => 1.253 [1] => 1.375 [2] => 1.265 [3] => 1.144 [4] => 1.283 [5] => 1.041 [6] => 1.104 [7] => 0.998 [8] => 1.105 [9] => 1.224 [10] => 1.291 [11] => 1.61 [12] => 1.819 [13] => 1.366 [14] => 1.221 [15] => 1.638 [16] => 1.698 [17] => 1.731 ) [CF_Net Income] => Array ( [0] => 27.7 [1] => 217 [2] => 221.4 [3] => 184.2 [4] => 193.7 [5] => 1 [6] => -266.1 [7] => -23.2 [8] => 12.7 [9] => 48.9 [10] => 106.9 [11] => 133.2 [12] => -11.7 [13] => -13.6 [14] => 20.4 [15] => 56.7 [16] => 38.8 [17] => 87.7 ) [buybackratio] => Array ( [0] => -0.05 [1] => 0 [2] => -0.11 [3] => 0 [4] => 0 [5] => -0.5 [6] => 0.01 [7] => 0.07 [8] => -0.32 [9] => -0.25 [10] => -0.22 [11] => -0.09 [12] => 0.04 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 5.87 [1] => 16.21 [2] => 17.18 [3] => 14.28 [4] => 15.55 [5] => 1.51 [6] => 0 [7] => 0 [8] => 3.46 [9] => 6.79 [10] => 10.36 [11] => 9.45 [12] => 0 [13] => 0 [14] => 3.7 [15] => 6.26 [16] => 0 [17] => 0 ) [CF_DDA] => Array ( [0] => 93.4 [1] => 95.3 [2] => 107 [3] => 141.8 [4] => 162.5 [5] => 172.4 [6] => 157 [7] => 141.4 [8] => 127.6 [9] => 119.4 [10] => 101.4 [11] => 92.4 [12] => 87.3 [13] => 74.2 [14] => 64.4 [15] => 56.4 [16] => 58.3 [17] => 60 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => 80.8 [1] => 333.4 [2] => 307.7 [3] => 305.7 [4] => 209.8 [5] => 294.6 [6] => 41.8 [7] => 87.9 [8] => 114.7 [9] => 175.5 [10] => 280.5 [11] => 249.7 [12] => 104.2 [13] => -10.9 [14] => 72.7 [15] => 101.7 [16] => 187.3 [17] => 178.8 ) [Cash Flow from Others] => Array ( [0] => 28.2 [1] => 16.5 [2] => 13.8 [3] => 6 [4] => 11.6 [5] => 69.3 [6] => 238.2 [7] => 18.2 [8] => 13.4 [9] => 15.9 [10] => 18.2 [11] => 19 [12] => 129.4 [13] => -26.7 [14] => 3.1 [15] => 41.7 [16] => 103.8 [17] => 34.4 ) [Cash Flow_PPE] => Array ( [0] => -118.5 [1] => -130 [2] => -227.6 [3] => -149.2 [4] => -260.5 [5] => -123 [6] => 281.1 [7] => 82.5 [8] => -29.4 [9] => -32.6 [10] => -39.3 [11] => 27.5 [12] => 4.9 [13] => 9.4 [14] => 44.9 [15] => 11.7 [16] => 15.5 [17] => 9.5 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -209.6 [4] => -0.1 [5] => -214.6 [6] => -2.9 [7] => -2.7 [8] => -459.2 [9] => 0 [10] => -9.9 [11] => -13.8 [12] => 17.5 [13] => 0 [14] => 0 [15] => -20.9 [16] => -6.2 [17] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -126 [1] => -131.2 [2] => -227.6 [3] => -188.8 [4] => -260.5 [5] => -123 [6] => -76.5 [7] => -43 [8] => -49.2 [9] => -71.9 [10] => -58.2 [11] => 0 [12] => -83 [13] => -35.2 [14] => -46 [15] => -64.9 [16] => -74 [17] => -86.8 ) [Cash Flow from Investing] => Array ( [0] => -75.4 [1] => -149.9 [2] => -290 [3] => -514.6 [4] => -220.1 [5] => -250.4 [6] => 316.5 [7] => 99.3 [8] => -25.7 [9] => 127.7 [10] => -51.9 [11] => -91.3 [12] => -61.1 [13] => -10 [14] => -254.3 [15] => 203.2 [16] => -85.5 [17] => -25.2 ) [Net Issuance of Stock] => Array ( [0] => 1.4 [1] => -43.5 [2] => 9.8 [3] => -36.7 [4] => -56.5 [5] => -3.9 [6] => 3.8 [7] => 1.6 [8] => 4.1 [9] => 8.8 [10] => -54 [11] => -153.8 [12] => -58.7 [13] => -4.6 [14] => -10.8 [15] => -47.7 [16] => -19.9 [17] => -49.9 ) [Issuance of Stock] => Array ( [0] => 1.4 [1] => 0 [2] => 24.8 [3] => 0 [4] => 0.1 [5] => 0.5 [6] => 3.8 [7] => 1.6 [8] => 4.1 [9] => 12.2 [10] => 23.3 [11] => 11.5 [12] => 0.5 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 323.4 [4] => 81.9 [5] => 49.5 [6] => -269.9 [7] => -22.9 [8] => -28.8 [9] => -61.2 [10] => -9.8 [11] => 1.4 [12] => -5.5 [13] => 45.5 [14] => 243.1 [15] => -256 [16] => -2.3 [17] => -2 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => -41.8 [1] => -210.9 [2] => -63.1 [3] => -67.3 [4] => -65.9 [5] => -57.5 [6] => -35.4 [7] => -35.5 [8] => -35.6 [9] => -49.2 [10] => -67.2 [11] => -333.7 [12] => -71.3 [13] => -26.9 [14] => -21.6 [15] => -31.7 [16] => -45.8 [17] => -50.2 ) [Cash from Financing] => Array ( [0] => -40.4 [1] => -254.4 [2] => -53.3 [3] => 219.4 [4] => -40.5 [5] => -11.9 [6] => -301.5 [7] => -56.8 [8] => -60.3 [9] => -101.6 [10] => -127.1 [11] => -484.4 [12] => -132.2 [13] => 13 [14] => 211.1 [15] => -334.3 [16] => -64.2 [17] => -101.6 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 7.1054273576E-15 [3] => 2.84217094304E-14 [4] => 0 [5] => 0 [6] => -2.13162820728E-14 [7] => 0 [8] => 7.1054273576E-15 [9] => 1.42108547152E-14 [10] => 3.9 [11] => 1.7 [12] => 3.3 [13] => -1 [14] => 0.4 [15] => 1.1 [16] => 3.8 [17] => 0.5 ) [Net Change in Cash] => Array ( [0] => -35 [1] => -70.9 [2] => -35.6 [3] => 6.2 [4] => -48.5 [5] => 30.4 [6] => 59.5 [7] => 133.3 [8] => 34.4 [9] => 207.2 [10] => 103.4 [11] => -313.3 [12] => -96.3 [13] => -6.5 [14] => 31.1 [15] => -30.1 [16] => 38.3 [17] => 51.4 ) [NetChangeinCash_others] => Array ( [0] => 1.42108547152E-14 [1] => 0 [2] => 0 [3] => -4.3 [4] => 2.3 [5] => -1.9 [6] => 2.7 [7] => 2.9 [8] => 5.7 [9] => 5.6 [10] => 1.9 [11] => 12.7 [12] => -7.2 [13] => 1.4 [14] => 1.6 [15] => -0.7 [16] => 0.7 [17] => -0.6 ) [total_freecashflow] => Array ( [0] => -45.2 [1] => 202.2 [2] => 80.1 [3] => 116.9 [4] => -50.7 [5] => 171.6 [6] => -34.7 [7] => 44.9 [8] => 65.5 [9] => 103.6 [10] => 222.3 [11] => 249.7 [12] => 21.2 [13] => -46.1 [14] => 26.7 [15] => 36.8 [16] => 113.3 [17] => 92 ) [CF_Net Income_pct] => Array ( [0] => 34.28 [1] => 65.09 [2] => 71.95 [3] => 60.26 [4] => 92.33 [5] => 0.34 [6] => -636.60 [7] => -26.39 [8] => 11.07 [9] => 27.86 [10] => 38.11 [11] => 53.34 [12] => -11.23 [13] => 0 [14] => 28.06 [15] => 55.75 [16] => 20.72 [17] => 49.05 ) [CF_DDA_pct] => Array ( [0] => 93 [1] => 95 [2] => 107 [3] => 142 [4] => 163 [5] => 172 [6] => 157 [7] => 141 [8] => 128 [9] => 119 [10] => 101 [11] => 92 [12] => 87 [13] => 0 [14] => 64 [15] => 56 [16] => 58 [17] => 60 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -155.94 [1] => -39.35 [2] => -73.97 [3] => -61.76 [4] => -124.17 [5] => -41.75 [6] => -183.01 [7] => -48.92 [8] => -42.89 [9] => -40.97 [10] => -20.75 [11] => 0.00 [12] => -79.65 [13] => 0 [14] => -63.27 [15] => -63.82 [16] => -39.51 [17] => -48.55 ) [Cash Flow from Investing_pct] => Array ( [0] => -93.32 [1] => -44.96 [2] => -94.25 [3] => -168.33 [4] => -104.91 [5] => -85.00 [6] => 757.18 [7] => 112.97 [8] => -22.41 [9] => 72.76 [10] => -18.50 [11] => -36.56 [12] => -58.64 [13] => 0 [14] => -349.79 [15] => 199.80 [16] => -45.65 [17] => -14.09 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.73 [1] => -13.05 [2] => 3.18 [3] => -12.01 [4] => -26.93 [5] => -1.32 [6] => 9.09 [7] => 1.82 [8] => 3.57 [9] => 5.01 [10] => -19.25 [11] => -61.59 [12] => -56.33 [13] => 0 [14] => -14.86 [15] => -46.90 [16] => -10.62 [17] => -27.91 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 105.79 [4] => 39.04 [5] => 16.80 [6] => -645.69 [7] => -26.05 [8] => -25.11 [9] => -34.87 [10] => -3.49 [11] => 0.56 [12] => -5.28 [13] => 0 [14] => 334.39 [15] => -251.72 [16] => -1.23 [17] => -1.12 ) [Dividends_pct] => Array ( [0] => -51.73 [1] => -63.26 [2] => -20.51 [3] => -22.02 [4] => -31.41 [5] => -19.52 [6] => -84.69 [7] => -40.39 [8] => -31.04 [9] => -28.03 [10] => -23.96 [11] => -133.64 [12] => -68.43 [13] => 0 [14] => -29.71 [15] => -31.17 [16] => -24.45 [17] => -28.08 ) [Other Financing_pct] => Array ( [0] => -50.00 [1] => -76.30 [2] => -17.32 [3] => 71.77 [4] => -19.30 [5] => -4.04 [6] => -721.29 [7] => -64.62 [8] => -52.57 [9] => -57.89 [10] => -45.31 [11] => -193.99 [12] => -126.87 [13] => 0 [14] => 290.37 [15] => -328.71 [16] => -34.28 [17] => -56.82 ) [Cash from Financing_pct] => Array ( [0] => -50.00 [1] => -76.30 [2] => -17.32 [3] => 71.77 [4] => -19.30 [5] => -4.04 [6] => -721.29 [7] => -64.62 [8] => -52.57 [9] => -57.89 [10] => -46.70 [11] => -194.67 [12] => -130.04 [13] => 0 [14] => 289.82 [15] => -329.79 [16] => -36.31 [17] => -57.10 ) [Net Change in Cash_pct] => Array ( [0] => -43.32 [1] => -21.27 [2] => -11.57 [3] => 2.03 [4] => -23.12 [5] => 10.32 [6] => 142.34 [7] => 151.65 [8] => 29.99 [9] => 118.06 [10] => 36.86 [11] => -125.47 [12] => -92.42 [13] => 0 [14] => 42.78 [15] => -29.60 [16] => 20.45 [17] => 28.75 ) [total_freecashflow_pct] => Array ( [0] => -55.94 [1] => 60.65 [2] => 26.03 [3] => 38.24 [4] => -24.17 [5] => 58.25 [6] => -83.01 [7] => 51.08 [8] => 57.11 [9] => 59.03 [10] => 79.25 [11] => 100.00 [12] => 20.35 [13] => 0 [14] => 36.73 [15] => 36.18 [16] => 60.49 [17] => 51.45 ) [per share rev] => Array ( [0] => 15.65 [1] => 17.81 [2] => 17.96 [3] => 22.83 [4] => 27.17 [5] => 30.9 [6] => 17.5 [7] => 16.18 [8] => 18.52 [9] => 19.36 [10] => 20.57 [11] => 23.92 [12] => 23.69 [13] => 17.24 [14] => 18.34 [15] => 20.85 [16] => 22.53 [17] => 23.83 ) [per share eps] => Array ( [0] => 0.18 [1] => 1.4 [2] => 1.44 [3] => 1.21 [4] => 1.3 [5] => 0.01 [6] => -1.8 [7] => -0.16 [8] => 0.09 [9] => 0.33 [10] => 0.71 [11] => 0.93 [12] => -0.09 [13] => -0.1 [14] => 0.15 [15] => 0.43 [16] => 0.3 [17] => 0.69 ) [eps_nri] => Array ( [0] => 0.18 [1] => 1.4 [2] => 1.44 [3] => 1.21 [4] => 1.3 [5] => 0.01 [6] => -0.24 [7] => -0.29 [8] => 0.08 [9] => 0.33 [10] => 0.71 [11] => 0.93 [12] => -0.09 [13] => -0.1 [14] => 0.15 [15] => 0.43 [16] => 0.3 [17] => 0.7 ) [per share_freecashflow] => Array ( [0] => -0.29 [1] => 1.3 [2] => 0.52 [3] => 0.77 [4] => -0.34 [5] => 1.72 [6] => -0.23 [7] => 0.31 [8] => 0.46 [9] => 0.7 [10] => 1.48 [11] => 1.75 [12] => 0.16 [13] => -0.35 [14] => 0.2 [15] => 0.28 [16] => 0.89 [17] => 0.73 ) [ROE] => Array ( [0] => 2.01 [1] => 16.29 [2] => 14.76 [3] => 11.79 [4] => 11.84 [5] => 0.06 [6] => -21.2 [7] => -1.92 [8] => 1.06 [9] => 4.06 [10] => 8.64 [11] => 14.62 [12] => -1.6 [13] => -1.95 [14] => 2.84 [15] => 8.26 [16] => 0 [17] => 10962.5 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0.285 [3] => 0.364 [4] => 0.338 [5] => 39 [6] => 0 [7] => 0 [8] => 2.667 [9] => 1 [10] => 0.634 [11] => 0.645 [12] => 0 [13] => 0 [14] => 1.067 [15] => 0.558 [16] => 1.2 [17] => 0.58 ) [ROA] => Array ( [0] => 1.44 [1] => 10.81 [2] => 10.14 [3] => 6.06 [4] => 6.14 [5] => 0.03 [6] => -11.36 [7] => -0.99 [8] => 0.54 [9] => 2.09 [10] => 4.46 [11] => 6.27 [12] => -0.67 [13] => -0.81 [14] => 1.02 [15] => 3.38 [16] => 2.3 [17] => 5.08 ) [ROC_capital] => Array ( [0] => 1536.8 [1] => 1573.1 [2] => 1560.5 [3] => 2157 [4] => 2247.4 [5] => 1880.8 [6] => 1727 [7] => 1807.5 [8] => 1862.4 [9] => 1827.4 [10] => 1879.4 [11] => 1540.1 [12] => 1332.3 [13] => 1166.5 [14] => 1479.3 [15] => 1149 [16] => 1234.7 [17] => 1377.2 ) [ROC] => Array ( [0] => 1.8 [1] => 13.79 [2] => 14.19 [3] => 8.54 [4] => 8.62 [5] => 0.05 [6] => -15.41 [7] => -1.28 [8] => 0.68 [9] => 2.68 [10] => 5.69 [11] => 8.65 [12] => -0.88 [13] => -1.17 [14] => 1.38 [15] => 4.93 [16] => 3.14 [17] => 6.37 ) [ROC_JOEL_capital] => Array ( [0] => 945.3 [1] => 923.2 [2] => 962.1 [3] => 1259.6 [4] => 1423.8 [5] => 1194.6 [6] => 984.5 [7] => 884.7 [8] => 772.2 [9] => 654.7 [10] => 507.4 [11] => 478.4 [12] => 475.9 [13] => 466.7 [14] => 383.8 [15] => 398.5 [16] => 398.7 [17] => 410 ) [ROC_JOEL] => Array ( [0] => 23.95 [1] => 34.38 [2] => 35.07 [3] => 21.79 [4] => 21.52 [5] => 1.65 [6] => -5.4 [7] => -8.31 [8] => 2.36 [9] => 12.6 [10] => 22.41 [11] => 42.39 [12] => 0.21 [13] => -2.46 [14] => 13.42 [15] => 24.37 [16] => 14.87 [17] => 40.46 ) [ROC_JOEL_new] => Array ( [0] => 15.29 [1] => 30.93 [2] => 32.77 [3] => 22.79 [4] => 21.98 [5] => 1.52 [6] => -3.44 [7] => -7.34 [8] => 2.87 [9] => 11.84 [10] => 21.61 [11] => 35.38 [12] => 1.29 [13] => -2.22 [14] => 13.98 [15] => 20.08 [16] => 13.41 [17] => 29.49 ) [grossmargin] => Array ( [0] => 39.45 [1] => 39.81 [2] => 36.52 [3] => 32.55 [4] => 32.32 [5] => 30.21 [6] => 28.85 [7] => 26.23 [8] => 28.53 [9] => 29.5 [10] => 30.6 [11] => 32.12 [12] => 28.99 [13] => 28.35 [14] => 29.44 [15] => 29.45 [16] => 30.19 [17] => 31.62 ) [pretaxmargin] => Array ( [0] => 2.13 [1] => 12.61 [2] => 12.54 [3] => 8.53 [4] => 7.5 [5] => -0.04 [6] => -2.29 [7] => -3.92 [8] => 0.19 [9] => 2.66 [10] => 4.02 [11] => 6.18 [12] => -0.28 [13] => -1.36 [14] => 2.11 [15] => 2.98 [16] => 1.91 [17] => 4.92 ) [operatingmargin] => Array ( [0] => 9.4 [1] => 11.5 [2] => 12.22 [3] => 7.9 [4] => 7.57 [5] => 0.64 [6] => -2.06 [7] => -3.13 [8] => 0.7 [9] => 2.88 [10] => 3.67 [11] => 5.93 [12] => 0.03 [13] => -0.5 [14] => 2.11 [15] => 3.53 [16] => 2.07 [17] => 5.55 ) [netmargin] => Array ( [0] => 1.15 [1] => 7.86 [2] => 8.02 [3] => 5.3 [4] => 4.78 [5] => 0.03 [6] => -10.29 [7] => -0.99 [8] => 0.49 [9] => 1.7 [10] => 3.45 [11] => 3.89 [12] => -0.37 [13] => -0.59 [14] => 0.84 [15] => 2.06 [16] => 1.35 [17] => 2.93 ) [pettm] => Array ( [0] => 0.000 [1] => 25.890 [2] => 10.590 [3] => 10.130 [4] => 11.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 162.270 [9] => 51.360 [10] => 31.840 [11] => 15.380 [12] => 0.000 [13] => 0.000 [14] => 61.070 [15] => 20.470 [16] => 48.630 [17] => 21.460 ) [penri] => Array ( [0] => 0.00 [1] => 25.89 [2] => 10.59 [3] => 10.12 [4] => 10.96 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 178.50 [9] => 51.52 [10] => 31.84 [11] => 15.41 [12] => 0.00 [13] => 0.00 [14] => 60.69 [15] => 20.42 [16] => 47.17 [17] => 21.55 ) [pe] => Array ( [0] => 0.000 [1] => 25.890 [2] => 10.590 [3] => 10.130 [4] => 11.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 162.270 [9] => 51.360 [10] => 31.840 [11] => 15.380 [12] => 0.000 [13] => 0.000 [14] => 61.070 [15] => 20.470 [16] => 48.630 [17] => 21.460 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1.550 [4] => 1.690 [5] => 0.000 [6] => 1.440 [7] => 1.550 [8] => 1.980 [9] => 2.820 [10] => 2.960 [11] => 3.190 [12] => 0.990 [13] => 1.780 [14] => 2.460 [15] => 2.330 [16] => 3.410 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 15.25 [11] => 23 [12] => -2.11 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 27.460 [2] => 29.330 [3] => 13.920 [4] => 16.380 [5] => 13.310 [6] => 4.210 [7] => 44.060 [8] => 27.460 [9] => 24.640 [10] => 13.120 [11] => 10.200 [12] => 23.710 [13] => 41.060 [14] => 46.240 [15] => 30.280 [16] => 15.550 [17] => 20.090 ) [ps] => Array ( [0] => 0.000 [1] => 2.040 [2] => 0.850 [3] => 0.530 [4] => 0.530 [5] => 0.680 [6] => 0.520 [7] => 0.810 [8] => 0.770 [9] => 0.880 [10] => 0.950 [11] => 0.600 [12] => 0.170 [13] => 0.380 [14] => 0.530 [15] => 0.420 [16] => 0.630 [17] => 0.620 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.702 [7] => 0.392 [8] => 0.352 [9] => 0.28 [10] => 0.488 [11] => 0.556 [12] => 0.88 [13] => 0.85 [14] => 0.678 [15] => 0.582 [16] => 0.344 [17] => 0.248 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -26.540 [7] => -36.820 [8] => -33.570 [9] => -5.850 [10] => 31.630 [11] => 31.880 [12] => 21.110 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -21.910 [7] => -32.560 [8] => -31.070 [9] => -3.890 [10] => 34.500 [11] => 34.740 [12] => 27.320 [13] => 21.090 [14] => 10.320 [15] => 5.990 [16] => 3.920 [17] => 1.750 ) [zscore] => Array ( [0] => 0.000 [1] => 7.210 [2] => 4.730 [3] => 2.860 [4] => 3.120 [5] => 2.660 [6] => 2.530 [7] => 2.710 [8] => 2.950 [9] => 3.350 [10] => 3.770 [11] => 3.510 [12] => 2.800 [13] => 2.510 [14] => 2.500 [15] => 3.140 [16] => 3.140 [17] => 3.410 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 5 [5] => 4 [6] => 4 [7] => 6 [8] => 7 [9] => 7 [10] => 7 [11] => 7 [12] => 5 [13] => 3 [14] => 8 [15] => 6 [16] => 8 [17] => 9 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.330 [4] => -2.450 [5] => -3.190 [6] => -3.400 [7] => -2.650 [8] => -2.790 [9] => -2.740 [10] => -2.940 [11] => -2.630 [12] => -3.040 [13] => -2.460 [14] => -2.690 [15] => -2.490 [16] => -2.940 [17] => -2.780 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.68 [7] => 0.39 [8] => 0.13 [9] => -0.05 [10] => -0.20 [11] => -0.05 [12] => 0.29 [13] => 0.37 [14] => 0.39 [15] => 0.41 [16] => 0.34 [17] => 0.27 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 13.490 [7] => 36.460 [8] => 108.720 [9] => 649.510 [10] => -202.460 [11] => 549.620 [12] => 13.930 [13] => 17.700 [14] => 24.930 [15] => 21.390 [16] => 41.870 [17] => 54.390 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 11.920 [7] => 14.850 [8] => 11.570 [9] => 9.430 [10] => 12.290 [11] => 11.940 [12] => 12.810 [13] => 10.950 [14] => 10.710 [15] => 9.370 [16] => 8.450 [17] => 7.500 ) [medpsvalue] => Array ( [0] => 0 [1] => 11.39 [2] => 11.49 [3] => 14.89 [4] => 17.17 [5] => 14.3 [6] => 11.32 [7] => 11.14 [8] => 11.91 [9] => 12.31 [10] => 13.12 [11] => 15.19 [12] => 15.13 [13] => 11.03 [14] => 11.76 [15] => 13.29 [16] => 14.41 [17] => 15.26 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.980 [2] => 0.820 [3] => 0.640 [4] => 0.650 [5] => 0.900 [6] => 0.590 [7] => 0.930 [8] => 0.800 [9] => 0.830 [10] => 0.820 [11] => 0.560 [12] => 0.190 [13] => 0.430 [14] => 0.550 [15] => 0.440 [16] => 0.630 [17] => 0.600 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 57.260 [2] => 5.110 [3] => 5.080 [4] => 5.330 [5] => 14.400 [6] => 12.790 [7] => 32.140 [8] => 13.700 [9] => 11.170 [10] => 10.400 [11] => 5.960 [12] => 6.260 [13] => 16.230 [14] => 9.900 [15] => 7.380 [16] => 13.810 [17] => 7.970 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 6.730 [3] => 8.120 [4] => 8.470 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 115.570 [9] => 28.960 [10] => 22.360 [11] => 9.420 [12] => 599.520 [13] => 0.000 [14] => 25.980 [15] => 12.470 [16] => 30.510 [17] => 10.810 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 2.24 [2] => 0.89 [3] => 0.86 [4] => 0.92 [5] => 10.05 [6] => 0 [7] => 0 [8] => 4.13 [9] => 2.5 [10] => 1.87 [11] => 1.5 [12] => 0 [13] => 0 [14] => 2.62 [15] => 1.4 [16] => 0 [17] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 4.39 [2] => 1.67 [3] => 1.64 [4] => 1.73 [5] => 1.49 [6] => 1.43 [7] => 2.25 [8] => 2.22 [9] => 2.74 [10] => 2.96 [11] => 3.32 [12] => 1.04 [13] => 1.79 [14] => 2.46 [15] => 2.26 [16] => 0 [17] => 0 ) [pb] => Array ( [0] => 0 [1] => 4.17 [2] => 1.56 [3] => 1.19 [4] => 1.3 [5] => 0.97 [6] => 1.08 [7] => 1.7 [8] => 1.68 [9] => 2.09 [10] => 2.3 [11] => 2.23 [12] => 0.74 [13] => 1.25 [14] => 1.79 [15] => 1.62 [16] => 0 [17] => 1487 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2408.4 [1] => 2760 [2] => 2761.5 [3] => 3474.8 [4] => 4049 [5] => 3089.5 [6] => 2586.9 [7] => 2345.6 [8] => 2613.8 [9] => 2868.9 [10] => 3097.4 [11] => 3420.8 [12] => 3183.7 [13] => 2291.7 [14] => 2437.1 [15] => 2749.5 [16] => 2868.7 [17] => 2988.9 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 93.4 [1] => 95.3 [2] => 107 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 111.7 [1] => 0 [2] => 0 [3] => 10.9 [4] => 18 [5] => 20.5 [6] => 20.9 [7] => 18.5 [8] => 20.9 [9] => 18.1 [10] => 18.5 [11] => 16.9 [12] => 17 [13] => 18.2 [14] => 19.3 [15] => 25.6 [16] => 17.8 [17] => 17.8 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.9 [4] => 0.5 [5] => 1.8 [6] => 2.2 [7] => 0 [8] => 131.6 [9] => 0 [10] => 33.1 [11] => 50.1 [12] => 76 [13] => 68.2 [14] => 350.8 [15] => 79.1 [16] => 100.5 [17] => 119.5 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 174 [1] => 103.1 [2] => 67.5 [3] => 73.7 [4] => 39 [5] => 69.4 [6] => 128.9 [7] => 262.2 [8] => 216.6 [9] => 423.8 [10] => 527.2 [11] => 213.9 [12] => 117.6 [13] => 111.1 [14] => 142.2 [15] => 112.1 [16] => 150.4 [17] => 201.8 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 558.8 [1] => 627.4 [2] => 787.1 [3] => 820.6 [4] => 905.5 [5] => 899.4 [6] => 719 [7] => 662.4 [8] => 874 [9] => 729.2 [10] => 764.5 [11] => 734.1 [12] => 708.1 [13] => 699.1 [14] => 1041 [15] => 753.1 [16] => 758.1 [17] => 716.4 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 105.1 [1] => 117.8 [2] => 102.1 [3] => 219.8 [4] => 676.2 [5] => 513 [6] => 472.5 [7] => 508.9 [8] => 543.4 [9] => 574.4 [10] => 639 [11] => 674.8 [12] => 515.2 [13] => 405.2 [14] => 481.3 [15] => 444.3 [16] => 468.7 [17] => 519.6 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 209 [4] => 209.7 [5] => 160.1 [6] => 30 [7] => 34.4 [8] => 67.6 [9] => 261.8 [10] => 5.1 [11] => 8.2 [12] => 4.4 [13] => 7.4 [14] => 255.5 [15] => 2.6 [16] => 2.6 [17] => 2.6 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 15 [16] => 13.5 [17] => 16 ) [BS_other_liabilities_Insurance] => Array ( [0] => 437 [1] => 557 [2] => 580.4 [3] => 788.8 [4] => 307.1 [5] => 305.3 [6] => 290.4 [7] => 282.2 [8] => 299 [9] => 301.2 [10] => 267.4 [11] => 280 [12] => 246.8 [13] => 273.6 [14] => 250 [15] => 241.6 [16] => 922.6 [17] => 903.3 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -111.7 [1] => 0 [2] => 0 [3] => -10.9 [4] => -18 [5] => -20.5 [6] => -20.9 [7] => -18.5 [8] => -14.2 [9] => -7 [10] => 7.4 [11] => 6.1 [12] => -11.2 [13] => -18.2 [14] => -19.3 [15] => -25.6 [16] => -17.8 [17] => -17.8 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -723.8 [1] => -781.3 [2] => -789.5 [3] => -998.2 [4] => -1164.8 [5] => -1065.6 [6] => -911.9 [7] => -819 [8] => -849.9 [9] => -877.5 [10] => -933.2 [11] => -967.1 [12] => -930.2 [13] => -722.6 [14] => -725.6 [15] => -764.7 [16] => -785.3 [17] => -817 ) [BS_MoneyMarket] => Array ( [0] => -174 [1] => -103.1 [2] => -67.5 [3] => -73.7 [4] => -39 [5] => -69.4 [6] => -128.9 [7] => -262.2 [8] => -216.6 [9] => -423.8 [10] => -527.2 [11] => -213.9 [12] => -117.6 [13] => -111.1 [14] => -142.2 [15] => -112.1 [16] => -150.4 [17] => -201.8 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 732.8 [1] => 730.5 [2] => 854.6 [3] => 894.3 [4] => 944.5 [5] => 968.8 [6] => 847.9 [7] => 924.6 [8] => 1090.6 [9] => 1153 [10] => 1291.7 [11] => 948 [12] => 825.7 [13] => 810.2 [14] => 1183.2 [15] => 865.2 [16] => 908.5 [17] => 918.2 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 437 [1] => 557 [2] => 580.4 [3] => 788.8 [4] => 307.1 [5] => 305.3 [6] => 290.4 [7] => 282.2 [8] => 299 [9] => 301.2 [10] => 267.4 [11] => 280 [12] => 246.8 [13] => 273.6 [14] => 250 [15] => 256.6 [16] => 936.1 [17] => 919.3 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 0.19 [4] => 0.074 [5] => 0.12 [6] => 0.404 [7] => 0.741 [8] => 1.069 [9] => 1.605 [10] => 2.196 [11] => 1.02 [12] => 0.759 [13] => 0.596 [14] => 0.902 [15] => 0.656 [16] => 0.868 [17] => 1.12 ) [interest_coverage] => Array ( [0] => 2.03 [1] => 10000 [2] => 10000 [3] => 25.18 [4] => 17.02 [5] => 0.96 [6] => 0 [7] => 0 [8] => 0.87 [9] => 4.56 [10] => 6.15 [11] => 12 [12] => 0.06 [13] => 0 [14] => 2.67 [15] => 3.79 [16] => 3.33 [17] => 9.32 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => -23.6 [1] => -130.9 [2] => -124.9 [3] => -115.5 [4] => -110.9 [5] => 1.5 [6] => 22.2 [7] => 50.6 [8] => 6.7 [9] => -27.5 [10] => -17.7 [11] => -78.2 [12] => -2.9 [13] => 17.5 [14] => -31 [15] => -25.3 [16] => -16.1 [17] => -59.5 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 50.3 [6] => 61.2 [7] => 53.5 [8] => 5.2 [9] => 5.7 [10] => 2.4 [11] => 21.1 [12] => 79.2 [13] => 12.9 [14] => 4.8 [15] => 4.3 [16] => 79.7 [17] => 22.3 ) [Net Income (Continuing Operations)] => Array ( [0] => 27.7 [1] => 217 [2] => 221.4 [3] => 184.2 [4] => 193.7 [5] => 1 [6] => -36.2 [7] => -41.4 [8] => 11.7 [9] => 48.9 [10] => 106.9 [11] => 133.2 [12] => -11.7 [13] => -13.6 [14] => 20.4 [15] => 56.7 [16] => 38.8 [17] => 87.7 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 22.4 [8] => 1 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => 0.18 [1] => 1.4 [2] => 1.44 [3] => 1.21 [4] => 1.3 [5] => 0.01 [6] => -1.8 [7] => -0.16 [8] => 0.09 [9] => 0.33 [10] => 0.71 [11] => 0.93 [12] => -0.09 [13] => -0.1 [14] => 0.15 [15] => 0.43 [16] => 0.3 [17] => 0.69 ) [eps_basic] => Array ( [0] => 0.18 [1] => 1.4 [2] => 1.44 [3] => 1.21 [4] => 1.3 [5] => 0.01 [6] => -1.8 [7] => -0.16 [8] => 0.09 [9] => 0.33 [10] => 0.72 [11] => 0.93 [12] => -0.09 [13] => -0.1 [14] => 0.15 [15] => 0.43 [16] => 0.3 [17] => 0.7 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 102.3 [5] => 82.2 [6] => 72.9 [7] => 51.7 [8] => 64.9 [9] => 60.3 [10] => 61.9 [11] => 67.5 [12] => 61.3 [13] => 45.8 [14] => 55 [15] => 59.1 [16] => 58.7 [17] => 73.1 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 42.1 [5] => 31.1 [6] => 27.4 [7] => 29.7 [8] => 29.7 [9] => 27.8 [10] => 26.1 [11] => 20.9 [12] => 15.9 [13] => 11.9 [14] => 13.9 [15] => 18.2 [16] => 13.2 [17] => 12.2 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -43.7 [5] => -38.5 [6] => -33.6 [7] => -25.3 [8] => -29 [9] => -27.4 [10] => -30.4 [11] => -29.6 [12] => -27.2 [13] => -21.3 [14] => -20.9 [15] => -21.8 [16] => -21.4 [17] => -21.5 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 84 [5] => 72.3 [6] => 63.1 [7] => 58.3 [8] => 67.3 [9] => 87.2 [10] => 86.4 [11] => 87.9 [12] => 79.9 [13] => 62 [14] => 79.1 [15] => 84 [16] => 87 [17] => 87.7 ) [OtherInventories] => Array ( [0] => 108 [1] => 105.8 [2] => 96.5 [3] => 166.5 [4] => 0 [5] => -1.42108547152E-14 [6] => 7.1054273576E-15 [7] => 0 [8] => 0 [9] => 1.42108547152E-14 [10] => -1.42108547152E-14 [11] => -1.42108547152E-14 [12] => 0 [13] => 1.42108547152E-14 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 174 [1] => 103.1 [2] => 67.5 [3] => 73.7 [4] => 39 [5] => 69.4 [6] => 128.9 [7] => 262.2 [8] => 216.6 [9] => 423.8 [10] => 527.2 [11] => 213.9 [12] => 117.6 [13] => 111.1 [14] => 142.2 [15] => 112.1 [16] => 150.4 [17] => 201.8 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.9 [4] => 0.5 [5] => 1.8 [6] => 2.2 [7] => 0 [8] => 131.6 [9] => 0 [10] => 33.1 [11] => 50.1 [12] => 76 [13] => 68.2 [14] => 350.8 [15] => 79.1 [16] => 100.5 [17] => 119.5 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 68.6 [5] => 71 [6] => 66.2 [7] => 62 [8] => 46.7 [9] => 51.1 [10] => 44 [11] => 44 [12] => 41.8 [13] => 44 [14] => 40.5 [15] => 39 [16] => 38.6 [17] => 41.3 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 776.6 [5] => 830.8 [6] => 800.1 [7] => 804.2 [8] => 792.7 [9] => 745.3 [10] => 634.6 [11] => 558.3 [12] => 550.1 [13] => 560.8 [14] => 507.6 [15] => 493.3 [16] => 526.3 [17] => 490.7 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1357.6 [5] => 1384.1 [6] => 1318.4 [7] => 1242.4 [8] => 1210.7 [9] => 1095.8 [10] => 1008.9 [11] => 919.5 [12] => 853.5 [13] => 1026 [14] => 940.9 [15] => 815.9 [16] => 783.4 [17] => 765.1 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 116.8 [5] => 43.5 [6] => 22.9 [7] => 17.3 [8] => 19.4 [9] => 11 [10] => 10.6 [11] => 29.4 [12] => 49.7 [13] => 11.5 [14] => 24.6 [15] => 17.1 [16] => 34.3 [17] => 39.4 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2428.9 [5] => 2454.3 [6] => 2327.4 [7] => 2252.6 [8] => 2198.4 [9] => 2031.4 [10] => 1833.1 [11] => 1768.5 [12] => 1713.6 [13] => 1725.6 [14] => 1573.9 [15] => 1562.2 [16] => 1574.6 [17] => 1517.8 ) [AccumulatedDepreciation] => Array ( [0] => -1101.8 [1] => -1138.4 [2] => -1199.7 [3] => -1457 [4] => -1495.1 [5] => -1557.5 [6] => -1553.4 [7] => -1538.8 [8] => -1592.4 [9] => -1506.6 [10] => -1356 [11] => -1290.1 [12] => -1280.3 [13] => -1309.9 [14] => -1228.1 [15] => -1215.3 [16] => -1221.4 [17] => -1140.8 ) [AccountsPayable] => Array ( [0] => 105.1 [1] => 117.8 [2] => 102.1 [3] => 219.8 [4] => 254.1 [5] => 163.5 [6] => 145.4 [7] => 161.8 [8] => 175.9 [9] => 189.6 [10] => 222 [11] => 246.9 [12] => 175.1 [13] => 159.2 [14] => 195 [15] => 191.3 [16] => 198.6 [17] => 212.5 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 422.1 [5] => 349.5 [6] => 327.1 [7] => 347.1 [8] => 367.5 [9] => 384.8 [10] => 417 [11] => 427.9 [12] => 340.1 [13] => 246 [14] => 286.3 [15] => 253 [16] => 270.1 [17] => 307.1 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 257.8 [4] => 327.5 [5] => 433.6 [6] => 294.2 [7] => 319.6 [8] => 258.1 [9] => 2.2 [10] => 250 [11] => 250.5 [12] => 250.8 [13] => 293.4 [14] => 291.3 [15] => 288.9 [16] => 286.4 [17] => 284.4 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 29.5 [4] => 14.7 [5] => 7.1 [6] => 5.5 [7] => 41.2 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 27.7 [1] => 217 [2] => 221.4 [3] => 184.2 [4] => 193.7 [5] => 1 [6] => -266.1 [7] => -23.2 [8] => 12.7 [9] => 48.9 [10] => 106.9 [11] => 133.2 [12] => -11.7 [13] => -19.4 [14] => 20.4 [15] => 56.7 [16] => 38.8 [17] => 87.7 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => -105.8 [1] => -106 [2] => -36.8 [3] => -9.4 [4] => -33.3 [5] => 274.6 [6] => 35.3 [7] => 43.4 [8] => -5.7 [9] => -1.4 [10] => 24.3 [11] => -20.2 [12] => 70.2 [13] => 44.7 [14] => -65.2 [15] => 8 [16] => -12.8 [17] => -15.7 ) [ChangeInInventory] => Array ( [0] => 31.5 [1] => 2.2 [2] => 9.3 [3] => -21.2 [4] => -19.3 [5] => 46.9 [6] => 24.8 [7] => 19.4 [8] => -15.8 [9] => -17 [10] => 5.4 [11] => 7.8 [12] => 3.6 [13] => 33.9 [14] => -28.5 [15] => -17.1 [16] => 2.1 [17] => -13.1 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -26.5 [5] => -29.6 [6] => -14.6 [7] => -34 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 12.3 [1] => 12.7 [2] => -15.7 [3] => 7.9 [4] => 44.3 [5] => -81.8 [6] => -32.3 [7] => -2.9 [8] => 7.9 [9] => 16.9 [10] => 23.4 [11] => 2.9 [12] => -86.5 [13] => -36.2 [14] => 75.9 [15] => -32 [16] => -5.2 [17] => 16.6 ) [ChangeInWorkingCapital] => Array ( [0] => -70.3 [1] => 9.3 [2] => -31.8 [3] => -21.8 [4] => -138.8 [5] => 68.4 [6] => -56.1 [7] => -18 [8] => -25.3 [9] => -8.9 [10] => 23.1 [11] => -6.2 [12] => -96 [13] => -20.8 [14] => -26.5 [15] => -66.7 [16] => -10.6 [17] => -17.4 ) [CF_DeferredTax] => Array ( [0] => 1.8 [1] => -4.7 [2] => -2.7 [3] => -4.5 [4] => -19.2 [5] => -16.5 [6] => -31.2 [7] => -30.5 [8] => -13.7 [9] => 0.2 [10] => 30.9 [11] => 11.3 [12] => -4.8 [13] => -18.2 [14] => 11.3 [15] => 13.6 [16] => -3 [17] => 14.1 ) [PurchaseOfPPE] => Array ( [0] => -126 [1] => -131.2 [2] => -227.6 [3] => -188.8 [4] => -260.5 [5] => -123 [6] => -76.5 [7] => -43 [8] => -49.2 [9] => -71.9 [10] => -58.2 [11] => 0 [12] => -83 [13] => -35.2 [14] => -46 [15] => -64.9 [16] => -74 [17] => -86.8 ) [SaleOfPPE] => Array ( [0] => 7.5 [1] => 1.2 [2] => 0 [3] => 39.6 [4] => 0 [5] => 0 [6] => 357.6 [7] => 125.5 [8] => 19.8 [9] => 39.3 [10] => 18.9 [11] => 27.5 [12] => 4.9 [13] => 9.4 [14] => 44.9 [15] => 11.7 [16] => 15.5 [17] => 9.5 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -13.8 [12] => 0 [13] => 0 [14] => 0 [15] => -20.9 [16] => -6.2 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 17.5 [13] => 0 [14] => 29.8 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -20.7 [2] => 0 [3] => -5.9 [4] => -1.6 [5] => -9.5 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -33.1 [11] => -42.2 [12] => -25.6 [13] => -4.7 [14] => -335.4 [15] => -195.8 [16] => -78.6 [17] => -146.7 ) [SaleOfInvestment] => Array ( [0] => 6.6 [1] => 0 [2] => 4.4 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 407.8 [9] => 131.6 [10] => 0 [11] => 21.1 [12] => 10.4 [13] => 15.6 [14] => 59 [15] => 466.1 [16] => 62.6 [17] => 196.8 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 36.5 [1] => 0.8 [2] => -66.8 [3] => -359.5 [4] => 42 [5] => -117.9 [6] => 35.4 [7] => 16.8 [8] => -404.1 [9] => 28.7 [10] => 20.5 [11] => -83.9 [12] => 14.7 [13] => 4.9 [14] => -6.6 [15] => 7 [16] => -4.8 [17] => 2 ) [sloanratio] => Array ( [0] => 0.01 [1] => 0.02 [2] => 0.09 [3] => 0.13 [4] => 0.06 [5] => -0.01 [6] => -0.27 [7] => -0.09 [8] => -0.03 [9] => -0.11 [10] => -0.05 [11] => -0.01 [12] => -0.03 [13] => 0 [14] => 0.1 [15] => -0.15 [16] => -0.04 [17] => -0.04 ) [current_ratio] => Array ( [0] => 2.36 [1] => 1.76 [2] => 1.65 [3] => 1.22 [4] => 1.36 [5] => 1.31 [6] => 1.62 [7] => 1.73 [8] => 1.73 [9] => 1.35 [10] => 1.91 [11] => 1.37 [12] => 1.45 [13] => 1.54 [14] => 1.37 [15] => 1.52 [16] => 1.61 [17] => 1.65 ) [quick_ratio] => Array ( [0] => 2.05 [1] => 1.53 [2] => 1.43 [3] => 1.04 [4] => 1.15 [5] => 1.09 [6] => 1.36 [7] => 1.52 [8] => 1.51 [9] => 1.17 [10] => 1.69 [11] => 1.15 [12] => 1.2 [13] => 1.3 [14] => 1.2 [15] => 1.22 [16] => 1.32 [17] => 1.37 ) [ev_per_share] => Array ( [0] => 0 [1] => 35.58 [2] => 14.81 [3] => 14.73 [4] => 17.59 [5] => 20.4 [6] => 10.52 [7] => 14.73 [8] => 14.12 [9] => 15.92 [10] => 17.34 [11] => 14.14 [12] => 4.49 [13] => 7.48 [14] => 10.12 [15] => 9.57 [16] => 14.45 [17] => 14.59 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 3.18 [2] => 1.33 [3] => 0.82 [4] => 0.83 [5] => 1.06 [6] => 0.81 [7] => 1.27 [8] => 1.2 [9] => 1.38 [10] => 1.48 [11] => 0.93 [12] => 0.27 [13] => 0.6 [14] => 0.83 [15] => 0.66 [16] => 0.98 [17] => 0.97 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 2.69 [3] => 3.59 [4] => 3.09 [5] => 2.57 [6] => 2.61 [7] => 1.7 [8] => 1.68 [9] => 1.94 [10] => 2.32 [11] => 4.23 [12] => 13.15 [13] => 3.04 [14] => 1.65 [15] => 2.73 [16] => 2.54 [17] => 2.69 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.34 [2] => -0.25 [3] => 0.99 [4] => 2.12 [5] => 32.89 [6] => -47.83 [7] => 1.92 [8] => 2.68 [9] => -5.01 [10] => 1.03 [11] => 2.49 [12] => 6.01 [13] => 1.07 [14] => 0.55 [15] => 4.34 [16] => 1.05 [17] => 1.82 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 13.8 [2] => 0.84 [3] => 27.12 [4] => 19.01 [5] => 13.73 [6] => -43.37 [7] => -7.54 [8] => 14.46 [9] => 4.54 [10] => 6.25 [11] => 16.29 [12] => -0.96 [13] => -27.23 [14] => 6.38 [15] => 13.69 [16] => 8.06 [17] => 5.77 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 677.78 [2] => 2.86 [3] => -15.97 [4] => 7.44 [5] => -99.23 [6] => -18100 [7] => 0 [8] => 0 [9] => 266.67 [10] => 115.15 [11] => 30.99 [12] => -109.68 [13] => 0 [14] => 0 [15] => 186.67 [16] => -30.23 [17] => 130 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 14.86 [3] => 12.32 [4] => 11.81 [5] => 0 [6] => 0 [7] => 0 [8] => 0.87 [9] => 3.45 [10] => 4.47 [11] => 10.62 [12] => 0.17 [13] => 0 [14] => 3.85 [15] => 8.02 [16] => 3.28 [17] => 9.25 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.77 [7] => 0.95 [8] => 1.23 [9] => 1.8 [10] => 1.58 [11] => 1.19 [12] => 0.31 [13] => 0.6 [14] => 0.91 [15] => 0.94 [16] => 1.67 [17] => 1.98 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.00663926652 [11] => 0.483375156838 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.27 [11] => 0.62 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) )
Steelcase Inc (NYSE:SCS)
Days Inventory
29.68 (As of May. 2014)

Steelcase Inc's inventory for the three months ended in May. 2014 was $161 Mil. Steelcase Inc's cost of goods sold for the three months ended in May. 2014 was $494 Mil. Hence, Steelcase Inc's days inventory for the three months ended in May. 2014 was 29.68.

Steelcase Inc's days inventory increased from May. 2013 (29.21) to May. 2014 (29.68). It might indicate that Steelcase Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Steelcase Inc's days sales of inventory (DSI) for the three months ended in May. 2014 was 20.27.

Inventory turnover measures how fast the company turns over its inventory within a year. Steelcase Inc's inventory turnover for the three months ended in May. 2014 was 3.07.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Steelcase Inc's inventory to revenue ratio for the three months ended in May. 2014 was 0.22.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Steelcase Inc's Days Inventory for the fiscal year that ended in Feb. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=151.5/2043.7*365
=27.06

Steelcase Inc's Days Inventory for the quarter that ended in May. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=161.1/494*91
=29.68

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Steelcase Inc's Days Sales of Inventory for the three months ended in May. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=161.1/723.1*91
=20.27

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Steelcase Inc's Inventory Turnover for the three months ended in May. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Steelcase Inc's Inventory to Revenue for the three months ended in May. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=161.1 / 723.1
=0.22

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Steelcase Inc Annual Data

Feb05Feb06Feb07Feb08Feb09Feb10Feb11Feb12Feb13Feb14
DaysInventory 25.9726.6924.4523.0521.2021.8726.9826.2525.0627.06

Steelcase Inc Quarterly Data

Feb12May12Aug12Nov12Feb13May13Aug13Nov13Feb14May14
DaysInventory 26.2028.0125.0428.3024.7629.2127.3927.0525.9629.68
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide