Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 35.86 [5] => 67.66 [6] => 14.29 [7] => 7.40 [8] => 12.11 [9] => 7.75 [10] => 6.90 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 5.37 [6] => 4.64 [7] => 4.00 [8] => 5.01 [9] => 5.19 [10] => 4.56 ) [BS_share] => Array ( [0] => 56.312 [1] => 56.312 [2] => 56.737 [3] => 74.664 [4] => 141.85 [5] => 166.06 [6] => 208.72 [7] => 406.36 [8] => 411.95 [9] => 490.36 [10] => 490.29 ) [Fiscal Year] => Array ( [0] => Dec03 [1] => Dec04 [2] => Dec05 [3] => Dec06 [4] => Dec07 [5] => Dec08 [6] => Dec09 [7] => Dec10 [8] => Dec11 [9] => Dec12 [10] => Dec13 ) [quarter] => Array ( [0] => 200312 [1] => 200412 [2] => 200512 [3] => 200612 [4] => 200712 [5] => 200812 [6] => 200912 [7] => 201012 [8] => 201112 [9] => 201212 [10] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 56.312 [1] => 56.312 [2] => 56.737 [3] => 74.664 [4] => 110.041 [5] => 155.619 [6] => 175.005 [7] => 315.349 [8] => 406.645 [9] => 456.015 [10] => 481.148 ) [Revenue] => Array ( [0] => 155.337 [1] => 175.995 [2] => 287.693 [3] => 388.242 [4] => 677.452 [5] => 1181.814 [6] => 591.044 [7] => 931.736 [8] => 1415.213 [9] => 2730.965 [10] => 1983.388 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 71.475 [3] => 138.239 [4] => 244.656 [5] => 402.439 [6] => 282.878 [7] => 379.55 [8] => 500.607 [9] => 1381.373 [10] => 650.538 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 216.218 [3] => 250.003 [4] => 432.796 [5] => 779.375 [6] => 308.166 [7] => 552.186 [8] => 914.606 [9] => 1302.382 [10] => 1300.558 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 153.28 [3] => 170.71 [4] => 61.78 [5] => 109.372 [6] => 100.256 [7] => 179.565 [8] => 148.643 [9] => 241.682 [10] => 330.425 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 24.206 [3] => 55.626 [4] => 243.107 [5] => 366.988 [6] => 226.892 [7] => 316.69 [8] => 370.876 [9] => 628.834 [10] => 629.868 ) [Operating Income] => Array ( [0] => 22.338 [1] => 0 [2] => 34.053 [3] => 36.981 [4] => 186.859 [5] => -1338.147 [6] => -1605.024 [7] => -6.786 [8] => 429.013 [9] => 325.196 [10] => -169.001 ) [other_operating_charges] => Array ( [0] => 22.338 [1] => 0 [2] => -28.885 [3] => -42.312 [4] => -184.157 [5] => -2008.15 [6] => -1812.934 [7] => -379.407 [8] => -336.95 [9] => -735.504 [10] => -1139.134 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 35.86 [5] => 6.15 [6] => 9.43 [7] => 7.32 [8] => 8.16 [9] => 6.35 [10] => 6.07 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5086.741 [5] => 1021.269 [6] => 1968.2296 [7] => 2974.5552 [8] => 3361.512 [9] => 3113.786 [10] => 2976.0603 ) [Cash and Equiv] => Array ( [0] => 0.176 [1] => 0 [2] => 45.731 [3] => 38.948 [4] => 63.135 [5] => 0.636 [6] => 7.861 [7] => 5.863 [8] => 207.681 [9] => 564.766 [10] => 814.663 ) [ev_addition] => Array ( [0] => -0.176 [1] => 0 [2] => 5.579 [3] => 1032.975 [4] => 1009.186 [5] => 2374.71 [6] => 2595.233 [7] => 2933.543 [8] => 3542.575 [9] => 5229.927 [10] => 3730.069 ) [ev_addition_per_share] => Array ( [0] => -0.003 [1] => 0 [2] => 0.098 [3] => 13.835 [4] => 7.114 [5] => 14.3 [6] => 12.434 [7] => 7.219 [8] => 8.6 [9] => 10.665 [10] => 7.608 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6095.927 [5] => 3395.979 [6] => 4563.4626 [7] => 5908.0982 [8] => 6904.087 [9] => 8343.713 [10] => 6706.1293 ) [Non Operating Income] => Array ( [0] => 0.96 [1] => 0 [2] => -5.063 [3] => 14.281 [4] => 66.881 [5] => 2.852 [6] => 8.292 [7] => 2.558 [8] => -35.11 [9] => 124.362 [10] => -69.56 ) [tax] => Array ( [0] => 7.585 [1] => 0 [2] => 9.968 [3] => 6.236 [4] => 29.524 [5] => -38.328 [6] => -8.716 [7] => -446.68 [8] => -5.817 [9] => -100.362 [10] => 5.684 ) [Pretax Income] => Array ( [0] => 22.193 [1] => 0 [2] => 27.861 [3] => 21.857 [4] => 79.745 [5] => -1478.753 [6] => -1782.048 [7] => -251.67 [8] => 156.571 [9] => 146.209 [10] => -508.795 ) [InterestIncome] => Array ( [0] => 0.103 [1] => 0 [2] => 0.206 [3] => 1.109 [4] => 5.423 [5] => 3.569 [6] => 0.375 [7] => 0.296 [8] => 0.24 [9] => 0 [10] => 0 ) [InterestExpense] => Array ( [0] => -1.208 [1] => 0 [2] => -5.277 [3] => -16.904 [4] => -117.185 [5] => -147.027 [6] => -185.691 [7] => -247.442 [8] => -237.332 [9] => -303.349 [10] => -270.234 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 24.206 [3] => 55.626 [4] => 243.107 [5] => 5.623 [6] => 8.467 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 24.21 [3] => 55.63 [4] => 243.11 [5] => 366.99 [6] => 226.89 [7] => 316.69 [8] => 370.88 [9] => 628.83 [10] => 629.87 ) [EBIT] => Array ( [0] => 23.401 [1] => 0 [2] => 33.138 [3] => 38.761 [4] => 196.93 [5] => -1331.726 [6] => -1596.357 [7] => -4.228 [8] => 393.903 [9] => 449.558 [10] => -238.561 ) [EBITDA_morn] => Array ( [0] => 22.338 [1] => 0 [2] => 57.344 [3] => 94.387 [4] => 440.037 [5] => -1326.103 [6] => -1605.024 [7] => -6.786 [8] => 429.013 [9] => 510.363 [10] => -176.425 ) [EBITDA] => Array ( [0] => 23.401 [1] => 0 [2] => 57.344 [3] => 94.387 [4] => 440.037 [5] => -964.738 [6] => -1369.465 [7] => 312.462 [8] => 764.779 [9] => 1078.392 [10] => 391.307 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 24.21 [3] => 55.63 [4] => 243.11 [5] => 366.99 [6] => 226.89 [7] => 316.69 [8] => 370.88 [9] => 628.83 [10] => 629.87 ) [EBITDA_new] => Array ( [0] => 22.338 [1] => 0 [2] => 57.344 [3] => 94.387 [4] => 440.037 [5] => -1326.103 [6] => -1605.024 [7] => -6.786 [8] => 429.013 [9] => 510.363 [10] => -176.425 ) [EBITDA_per_share] => Array ( [0] => 0.42 [1] => 0 [2] => 1.01 [3] => 1.26 [4] => 4 [5] => -6.2 [6] => -7.83 [7] => 0.99 [8] => 1.88 [9] => 2.36 [10] => 0.81 ) [Operating_Income_per_share] => Array ( [0] => 0.4 [1] => 0 [2] => 0.6 [3] => 0.5 [4] => 1.7 [5] => -8.6 [6] => -9.17 [7] => -0.02 [8] => 1.06 [9] => 0.71 [10] => -0.35 ) [Net Income] => Array ( [0] => 12.887 [1] => 25.392 [2] => 18.122 [3] => 15.621 [4] => 50.221 [5] => -1441.28 [6] => -1775.59 [7] => 190.565 [8] => 108.065 [9] => 141.571 [10] => -553.889 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 39.888 [5] => 16.232 [6] => 8.813 [7] => 37.442 [8] => 55.583 [9] => 55.525 [10] => 55.525 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Shares Outstanding] => Array ( [0] => 56.312 [1] => 56.312 [2] => 56.737 [3] => 74.664 [4] => 110.041 [5] => 155.619 [6] => 175.005 [7] => 315.349 [8] => 406.645 [9] => 456.015 [10] => 481.148 ) [shares_diluted] => Array ( [0] => 56.312 [1] => 56.312 [2] => 56.737 [3] => 74.664 [4] => 110.041 [5] => 155.619 [6] => 175.005 [7] => 315.349 [8] => 406.645 [9] => 456.015 [10] => 481.148 ) [shares_basic] => Array ( [0] => 56.312 [1] => 56.312 [2] => 56.559 [3] => 73.727 [4] => 108.828 [5] => 155.619 [6] => 175.005 [7] => 291.869 [8] => 398.851 [9] => 453.595 [10] => 481.148 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.25 [3] => 0.36 [4] => 0.36 [5] => 0.34 [6] => 0.48 [7] => 0.41 [8] => 0.35 [9] => 0.51 [10] => 0.33 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 75.16 [3] => 64.39 [4] => 63.89 [5] => 65.95 [6] => 52.14 [7] => 59.26 [8] => 64.63 [9] => 47.69 [10] => 65.57 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 53.28 [3] => 43.97 [4] => 9.12 [5] => 9.25 [6] => 16.96 [7] => 19.27 [8] => 10.50 [9] => 8.85 [10] => 16.66 ) [Interest Expense_pct] => Array ( [0] => -0.78 [1] => 0.00 [2] => -1.83 [3] => -4.35 [4] => -17.30 [5] => -12.44 [6] => -31.42 [7] => -26.56 [8] => -16.77 [9] => -11.11 [10] => -13.62 ) [Pretax Income_pct] => Array ( [0] => 14.29 [1] => 0.00 [2] => 9.68 [3] => 5.63 [4] => 11.77 [5] => -125.13 [6] => -301.51 [7] => -27.01 [8] => 11.06 [9] => 5.35 [10] => -25.65 ) [Net Income_pct] => Array ( [0] => 8.30 [1] => 14.43 [2] => 6.30 [3] => 4.02 [4] => 7.41 [5] => -121.95 [6] => -300.42 [7] => 20.45 [8] => 7.64 [9] => 5.18 [10] => -27.93 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 81.9 [3] => 89.79 [4] => 61.83 [5] => 33.69 [6] => 65.14 [7] => 57.24 [8] => 53.22 [9] => 59.54 [10] => 64.27 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 95.513 [3] => 131.633 [4] => 215.892 [5] => 302.407 [6] => 134.598 [7] => 275.385 [8] => 59.884 [9] => 98.227 [10] => 130.18 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 121.18 [3] => 123.75 [4] => 116.32 [5] => 93.4 [6] => 83.12 [7] => 107.88 [8] => 15.44 [9] => 13.13 [10] => 23.96 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 64.556 [3] => 95.505 [4] => 114.759 [5] => 109.073 [6] => 105.476 [7] => 146.118 [8] => 206.336 [9] => 445.506 [10] => 349.218 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 1.606 [3] => 2.544 [4] => 3.993 [5] => 3.686 [6] => 3.707 [7] => 3.945 [8] => 6.903 [9] => 3.618 [10] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.006 [3] => 0.007 [4] => 0.006 [5] => 0.003 [6] => 0.006 [7] => 0.004 [8] => 0.005 [9] => 0.001 [10] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 118.833 [3] => 174.806 [4] => 226.452 [5] => 355.913 [6] => 255.964 [7] => 175.59 [8] => 441.84 [9] => 1142.885 [10] => 1241.823 ) [Other Current Assets] => Array ( [0] => -0.176 [1] => 0 [2] => 6.94 [3] => 37.809 [4] => 44.565 [5] => 242.518 [6] => 138.92 [7] => 19.664 [8] => 20.92 [9] => 128.995 [10] => 77.942 ) [Net PPE] => Array ( [0] => 70.289 [1] => 0 [2] => 337.881 [3] => 2134.718 [4] => 3337.41 [5] => 3175.559 [6] => 2433.643 [7] => 4733.865 [8] => 5389.424 [9] => 8479.977 [10] => 6307.675 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 26.198 [4] => 0 [5] => 0 [6] => 0 [7] => 234.356 [8] => 235.396 [9] => 0 [10] => 0 ) [Total Assets] => Array ( [0] => 127.744 [1] => 0 [2] => 458.683 [3] => 2388.384 [4] => 3630.566 [5] => 3655.058 [6] => 2780.317 [7] => 5231.448 [8] => 6219.609 [9] => 9790.731 [10] => 7684.795 ) [Other Long-Term Assets] => Array ( [0] => 57.455 [1] => 0 [2] => 1.969 [3] => 52.662 [4] => 66.704 [5] => 123.586 [6] => 90.71 [7] => 87.637 [8] => 152.949 [9] => 167.869 [10] => 135.297 ) [Total Assets Non-liquid] => Array ( [0] => 127.568 [1] => 0 [2] => 412.952 [3] => 2349.436 [4] => 3567.431 [5] => 3654.422 [6] => 2772.456 [7] => 5225.585 [8] => 6011.928 [9] => 9225.965 [10] => 6870.132 ) [HardAssets] => Array ( [0] => 127.568 [1] => 0 [2] => 412.952 [3] => 2323.238 [4] => 3567.431 [5] => 3654.422 [6] => 2772.456 [7] => 4991.229 [8] => 5776.532 [9] => 9225.965 [10] => 6870.132 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 95.513 [3] => 131.633 [4] => 215.892 [5] => 366.567 [6] => 203.908 [7] => 376.922 [8] => 470.147 [9] => 697.802 [10] => 628.285 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 12.997 [3] => 26.201 [4] => 15.35 [5] => 16.532 [6] => 12.003 [7] => 7.293 [8] => 1.051 [9] => 0 [10] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 12.997 [3] => 26.201 [4] => 15.35 [5] => 16.532 [6] => 12.003 [7] => 7.293 [8] => 1.051 [9] => 0 [10] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 8.177 [3] => 5.092 [4] => 4.672 [5] => 0.03 [6] => 10.052 [7] => 11.288 [8] => 922.939 [9] => 1493.602 [10] => 1349.817 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 110.642 [3] => 158.792 [4] => 232.106 [5] => 402.624 [6] => 225.544 [7] => 544.458 [8] => 699.496 [9] => 1170.454 [10] => 933.818 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 2.132 [3] => 0.958 [4] => 0.864 [5] => 19.525 [6] => 9.633 [7] => 160.243 [8] => 228.298 [9] => 472.652 [10] => 305.533 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.073 [3] => 0.092 [4] => 0.14 [5] => 0.163 [6] => 0.203 [7] => 0.398 [8] => 0.399 [9] => 0.476 [10] => 0.483 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.005 [7] => 0.008 [8] => 0.008 [9] => 0.008 [10] => 0.008 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 243.92 [3] => 574.868 [4] => 1686.113 [5] => 2170.986 [6] => 2961.613 [7] => 4528.912 [8] => 4568.856 [9] => 5228.019 [10] => 5294.551 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 77.229 [3] => 92.693 [4] => 99.216 [5] => -1358.296 [6] => -3142.699 [7] => -2989.576 [8] => -2937.094 [9] => -2851.048 [10] => -3460.462 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -17.335 [3] => -17.835 [4] => -18.578 [5] => -19.332 [6] => -25.079 [7] => -3.547 [8] => -6.158 [9] => -8.602 [10] => -8.77 ) [Total Equity] => Array ( [0] => 33.94 [1] => 0 [2] => 289.002 [3] => 649.818 [4] => 1766.891 [5] => 793.521 [6] => -205.957 [7] => 1536.195 [8] => 1626.011 [9] => 2368.853 [10] => 1825.81 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 30.136 [3] => 1040.63 [4] => 1052.299 [5] => 2358.784 [6] => 2581.034 [7] => 2920.817 [8] => 2826.258 [9] => 4301.083 [10] => 3194.907 ) [Total Liabilities] => Array ( [0] => 93.804 [1] => 0 [2] => 169.681 [3] => 1738.566 [4] => 1863.675 [5] => 2861.537 [6] => 2986.274 [7] => 3695.253 [8] => 4593.598 [9] => 7421.878 [10] => 5858.985 ) [Other Long-Term Liab.] => Array ( [0] => 93.804 [1] => 0 [2] => 15.156 [3] => 514.222 [4] => 529.92 [5] => 100.129 [6] => 179.696 [7] => 229.978 [8] => 1067.844 [9] => 1950.341 [10] => 1730.26 ) [Cash and Equiv_pct] => Array ( [0] => 0.14 [1] => 0 [2] => 9.97 [3] => 1.63 [4] => 1.74 [5] => 0.02 [6] => 0.28 [7] => 0.11 [8] => 3.34 [9] => 5.77 [10] => 10.60 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 14.07 [3] => 4.00 [4] => 3.16 [5] => 2.98 [6] => 3.79 [7] => 2.79 [8] => 3.32 [9] => 4.55 [10] => 4.54 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.35 [3] => 0.11 [4] => 0.11 [5] => 0.10 [6] => 0.13 [7] => 0.08 [8] => 0.11 [9] => 0.04 [10] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -0.14 [1] => 0 [2] => 1.51 [3] => 1.58 [4] => 1.23 [5] => 6.64 [6] => 5.00 [7] => 0.38 [8] => 0.34 [9] => 1.32 [10] => 1.01 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 25.91 [3] => 7.32 [4] => 6.24 [5] => 9.74 [6] => 9.21 [7] => 3.36 [8] => 7.10 [9] => 11.67 [10] => 16.16 ) [Net PPE_pct] => Array ( [0] => 55.02 [1] => 0 [2] => 73.66 [3] => 89.38 [4] => 91.93 [5] => 86.88 [6] => 87.53 [7] => 90.49 [8] => 86.65 [9] => 86.61 [10] => 82.08 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 1.10 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 4.48 [8] => 3.78 [9] => 0.00 [10] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 44.98 [1] => 0 [2] => 0.43 [3] => 2.20 [4] => 1.84 [5] => 3.38 [6] => 3.26 [7] => 1.68 [8] => 2.46 [9] => 1.71 [10] => 1.76 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 20.82 [3] => 5.51 [4] => 5.95 [5] => 10.03 [6] => 7.33 [7] => 7.20 [8] => 7.56 [9] => 7.13 [10] => 8.18 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 2.83 [3] => 1.10 [4] => 0.42 [5] => 0.45 [6] => 0.43 [7] => 0.14 [8] => 0.02 [9] => 0.00 [10] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.46 [3] => 0.04 [4] => 0.02 [5] => 0.53 [6] => 0.35 [7] => 3.06 [8] => 3.67 [9] => 4.83 [10] => 3.98 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 24.12 [3] => 6.65 [4] => 6.39 [5] => 11.02 [6] => 8.11 [7] => 10.41 [8] => 11.25 [9] => 11.95 [10] => 12.15 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 6.57 [3] => 43.57 [4] => 28.98 [5] => 64.53 [6] => 92.83 [7] => 55.83 [8] => 45.44 [9] => 43.93 [10] => 41.57 ) [Other Long-Term Liab._pct] => Array ( [0] => 73.43 [1] => 0 [2] => 6.30 [3] => 22.57 [4] => 15.96 [5] => 2.74 [6] => 6.46 [7] => 4.40 [8] => 17.17 [9] => 19.92 [10] => 22.52 ) [Total Liabilities_pct] => Array ( [0] => 73.43 [1] => 0 [2] => 36.99 [3] => 72.79 [4] => 51.33 [5] => 78.29 [6] => 107.41 [7] => 70.64 [8] => 73.86 [9] => 75.81 [10] => 76.24 ) [netcash] => Array ( [0] => -1.66 [1] => 0 [2] => -2.18 [3] => -22.76 [4] => -12.69 [5] => -17.23 [6] => -14.27 [7] => -9.08 [8] => -10.65 [9] => -13.98 [10] => -10.29 ) [NCAV] => Array ( [0] => -1.66 [1] => 0 [2] => -1.32 [3] => -21.79 [4] => -12.07 [5] => -16.72 [6] => -13.88 [7] => -8.8 [8] => -10.26 [9] => -13.3 [10] => -9.75 ) [NCAV_real] => Array ( [0] => -1.67 [1] => 0 [2] => -0.9 [3] => -20.94 [4] => -11.54 [5] => -15.09 [6] => -13.08 [7] => -8.66 [8] => -10.08 [9] => -12.8 [10] => -9.42 ) [Book Value Per Share] => Array ( [0] => 0.6 [1] => 0 [2] => 5.09 [3] => 8.7 [4] => 12.46 [5] => 4.78 [6] => -0.99 [7] => 3.78 [8] => 3.95 [9] => 4.83 [10] => 3.72 ) [Tangibles_book_per_share] => Array ( [0] => 0.6 [1] => 0 [2] => 5.09 [3] => 8.35 [4] => 12.46 [5] => 4.78 [6] => -0.99 [7] => 3.2 [8] => 3.38 [9] => 4.83 [10] => 3.72 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0.149 [3] => 1.642 [4] => 0.604 [5] => 2.993 [6] => -12.59 [7] => 1.906 [8] => 1.739 [9] => 1.816 [10] => 1.75 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 43.133 [3] => 1066.831 [4] => 1067.649 [5] => 2375.316 [6] => 2593.037 [7] => 2928.11 [8] => 2827.309 [9] => 4301.083 [10] => 3194.907 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.15 [3] => 2.748 [4] => 1.576 [5] => 2.01 [6] => 4.387 [7] => 3.143 [8] => 1.998 [9] => 1.575 [10] => 1.611 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.25 [3] => 0.36 [4] => 0.36 [5] => 0.34 [6] => 0.48 [7] => 0.41 [8] => 0.35 [9] => 0.51 [10] => 0.33 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.006 [3] => 0.007 [4] => 0.006 [5] => 0.003 [6] => 0.006 [7] => 0.004 [8] => 0.005 [9] => 0.001 [10] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.141 [3] => 0.04 [4] => 0.032 [5] => 0.03 [6] => 0.038 [7] => 0.028 [8] => 0.033 [9] => 0.046 [10] => 0.045 ) [cash2asset] => Array ( [0] => 0.001 [1] => 0 [2] => 0.1 [3] => 0.016 [4] => 0.017 [5] => 0 [6] => 0.003 [7] => 0.001 [8] => 0.033 [9] => 0.058 [10] => 0.106 ) [equity2asset] => Array ( [0] => 0.266 [1] => 0 [2] => 0.63 [3] => 0.272 [4] => 0.487 [5] => 0.217 [6] => -0.074 [7] => 0.294 [8] => 0.261 [9] => 0.242 [10] => 0.238 ) [equity2liab_tangbile] => Array ( [0] => 0.362 [1] => 0 [2] => 1.703 [3] => 0.359 [4] => 0.948 [5] => 0.277 [6] => 0 [7] => 0.352 [8] => 0.303 [9] => 0.319 [10] => 0.312 ) [ppe2asset] => Array ( [0] => 0.55 [1] => 0 [2] => 0.737 [3] => 0.894 [4] => 0.919 [5] => 0.869 [6] => 0.875 [7] => 0.905 [8] => 0.867 [9] => 0.866 [10] => 0.821 ) [interest2rev] => Array ( [0] => -0.778 [1] => 0 [2] => -1.834 [3] => -4.354 [4] => -17.298 [5] => -12.441 [6] => -31.417 [7] => -26.557 [8] => -16.77 [9] => -11.108 [10] => -13.625 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.241 [3] => 0.066 [4] => 0.064 [5] => 0.11 [6] => 0.081 [7] => 0.104 [8] => 0.112 [9] => 0.12 [10] => 0.122 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.066 [3] => 0.436 [4] => 0.29 [5] => 0.645 [6] => 0.928 [7] => 0.558 [8] => 0.454 [9] => 0.439 [10] => 0.416 ) [turnover] => Array ( [0] => 1.216 [1] => 0 [2] => 0.627 [3] => 0.163 [4] => 0.187 [5] => 0.323 [6] => 0.213 [7] => 0.178 [8] => 0.228 [9] => 0.279 [10] => 0.258 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 18.122 [3] => 15.621 [4] => 50.221 [5] => -1440.425 [6] => -1773.332 [7] => 195.01 [8] => 162.388 [9] => 246.571 [10] => -514.479 ) [grahamnumber] => Array ( [0] => 1.88 [1] => 0 [2] => 6.01 [3] => 6.27 [4] => 9.96 [5] => 0 [6] => 0 [7] => 5.88 [8] => 5.47 [9] => 7.39 [10] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 24.206 [3] => 55.626 [4] => 243.107 [5] => 366.988 [6] => 226.892 [7] => 316.69 [8] => 370.876 [9] => 628.834 [10] => 629.868 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0.118 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 63.644 [3] => 67.349 [4] => 357.452 [5] => 579.189 [6] => 311.559 [7] => 380.894 [8] => 458.954 [9] => 783.16 [10] => 868.63 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 3.94 [3] => 11.663 [4] => -26.612 [5] => 1661.281 [6] => 1964.021 [7] => 345.958 [8] => 9.043 [9] => 174.143 [10] => 685.718 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -131.269 [3] => -286.799 [4] => -1271.814 [5] => 0 [6] => 0 [7] => 204.951 [8] => 859.405 [9] => 0 [10] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -21.247 [3] => -1054.075 [4] => -116.65 [5] => 0 [6] => -795.074 [7] => -138.428 [8] => -34.628 [9] => -840.74 [10] => -17.028 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -134.596 [3] => -306.541 [4] => -1280.848 [5] => -2058.415 [6] => -715.205 [7] => -1035.137 [8] => -1727.106 [9] => -2146.372 [10] => -1496.731 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -157.299 [3] => -1340.567 [4] => -1385.581 [5] => -1909.443 [6] => -1247.059 [7] => -953.519 [8] => -902.329 [9] => -2555.945 [10] => 1070.356 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 173.122 [3] => 539.762 [4] => 1112.999 [5] => -3.553 [6] => 319.083 [7] => -7.169 [8] => 903.732 [9] => 711.723 [10] => -2.412 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 173.122 [3] => 540.262 [4] => 1114.66 [5] => 0 [6] => 324.83 [7] => 0 [8] => 917.528 [9] => 726.446 [10] => 30.564 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => -53.825 [3] => 743.04 [4] => -0.678 [5] => 1289.763 [6] => 184.322 [7] => 327.995 [8] => -127.631 [9] => 1484.315 [10] => -1115.5 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 443.21 [7] => 290.704 [8] => -0.231 [9] => 0 [10] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => -0.001 [3] => 0 [4] => -33.321 [5] => -23.049 [6] => 0 [7] => -32.04 [8] => -116.942 [9] => -237.252 [10] => -261.995 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 126.413 [3] => 1266.435 [4] => 1052.316 [5] => 1267.755 [6] => 942.725 [7] => 570.627 [8] => 645.193 [9] => 1874.87 [10] => -1434.089 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 7.117 [3] => -16.367 [4] => -26.684 [5] => 4.594 [6] => -3.89 [7] => -8.863 [8] => -13.735 [9] => -83.916 [10] => -54.182 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 32.758 [3] => -6.783 [4] => 24.187 [5] => -62.499 [6] => 7.225 [7] => -1.998 [8] => 201.818 [9] => 102.085 [10] => 504.897 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 7.1054273576E-15 [3] => 1.56319401867E-13 [4] => -2.27373675443E-13 [5] => -1.13686837722E-13 [6] => -5.68434188608E-14 [7] => 0 [8] => -5.68434188608E-14 [9] => 3.41060513165E-13 [10] => -1.13686837722E-13 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -70.952 [3] => -239.192 [4] => -923.396 [5] => -1479.226 [6] => -403.646 [7] => -654.243 [8] => -1268.152 [9] => -1363.212 [10] => -628.101 ) [per share rev] => Array ( [0] => 2.76 [1] => 3.13 [2] => 5.07 [3] => 5.2 [4] => 6.16 [5] => 7.59 [6] => 3.38 [7] => 2.95 [8] => 3.48 [9] => 5.99 [10] => 4.12 ) [per share eps] => Array ( [0] => 0.23 [1] => 0.23 [2] => 0.32 [3] => 0.16 [4] => 0.09 [5] => -9.36 [6] => -10.2 [7] => 0.52 [8] => 0.13 [9] => 0.19 [10] => -1.27 ) [eps_nri] => Array ( [0] => 0.23 [1] => 0.22 [2] => 0.31 [3] => 0.21 [4] => 0.46 [5] => -9.37 [6] => -10.2 [7] => 0.49 [8] => 0.13 [9] => 0.19 [10] => -1.27 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -1.25 [3] => -3.2 [4] => -8.39 [5] => -9.51 [6] => -2.31 [7] => -2.07 [8] => -3.12 [9] => -2.99 [10] => -1.31 ) [ROE] => Array ( [0] => 37.97 [1] => 0 [2] => 6.27 [3] => 2.4 [4] => 2.84 [5] => -181.63 [6] => 0 [7] => 12.41 [8] => 6.65 [9] => 5.98 [10] => -30.34 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [ROA] => Array ( [0] => 10.09 [1] => 0 [2] => 3.95 [3] => 0.65 [4] => 1.38 [5] => -39.43 [6] => -63.86 [7] => 3.64 [8] => 1.74 [9] => 1.45 [10] => -7.21 ) [ROC_capital] => Array ( [0] => 70.113 [1] => 0 [2] => 463.654 [3] => 2347.333 [4] => 3608.427 [5] => 3773.99 [6] => 2828.527 [7] => 4929.119 [8] => 5852.184 [9] => 9751.857 [10] => 7627.44 ) [ROC] => Array ( [0] => 18.38 [1] => 0 [2] => 3.91 [3] => 0.67 [4] => 1.39 [5] => -38.19 [6] => -62.77 [7] => 3.87 [8] => 1.85 [9] => 1.45 [10] => -7.26 ) [ROC_JOEL_capital] => Array ( [0] => 70.289 [1] => 0 [2] => 337.881 [3] => 2137.985 [4] => 3337.41 [5] => 3175.559 [6] => 2468.205 [7] => 4733.865 [8] => 5389.424 [9] => 8479.977 [10] => 6307.675 ) [ROC_JOEL] => Array ( [0] => 31.78 [1] => 0 [2] => 10.08 [3] => 1.73 [4] => 5.6 [5] => -42.14 [6] => -65.03 [7] => -0.14 [8] => 7.96 [9] => 3.83 [10] => -2.68 ) [ROC_JOEL_new] => Array ( [0] => 33.29 [1] => 0 [2] => 9.81 [3] => 1.8 [4] => 5.9 [5] => -41.94 [6] => -64.47 [7] => -0.09 [8] => 7.31 [9] => 5.3 [10] => -3.78 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 75.16 [3] => 64.39 [4] => 63.89 [5] => 65.95 [6] => 52.14 [7] => 59.26 [8] => 64.63 [9] => 47.69 [10] => 65.57 ) [pretaxmargin] => Array ( [0] => 14.29 [1] => 0 [2] => 9.68 [3] => 5.63 [4] => 11.77 [5] => -125.13 [6] => -301.51 [7] => -27.01 [8] => 11.06 [9] => 5.35 [10] => -25.65 ) [operatingmargin] => Array ( [0] => 14.38 [1] => 0 [2] => 11.84 [3] => 9.53 [4] => 27.58 [5] => -113.23 [6] => -271.56 [7] => -0.73 [8] => 30.31 [9] => 11.91 [10] => -8.52 ) [netmargin] => Array ( [0] => 8.3 [1] => 14.43 [2] => 6.3 [3] => 4.02 [4] => 7.41 [5] => -121.95 [6] => -300.42 [7] => 20.45 [8] => 7.64 [9] => 5.18 [10] => -27.93 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 109.330 [5] => 0.000 [6] => 0.000 [7] => 14.500 [8] => 59.560 [9] => 46.690 [10] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 108.67 [5] => 0.00 [6] => 0.00 [7] => 16.27 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 109.330 [5] => 0.000 [6] => 0.000 [7] => 14.500 [8] => 59.560 [9] => 46.690 [10] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.590 [5] => 1.260 [6] => 0.000 [7] => 2.230 [8] => 2.340 [9] => 1.280 [10] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.240 [7] => 3.720 [8] => 2.770 [9] => 0.000 [10] => 86.710 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 5.900 [5] => 0.810 [6] => 2.790 [7] => 2.410 [8] => 2.550 [9] => 1.110 [10] => 1.470 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -4.964 [8] => -4.918 [9] => -5.178 [10] => -5.124 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -64.470 [8] => -63.870 [9] => -40.450 [10] => -65.440 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.220 [4] => 1.890 [5] => -1.470 [6] => -3.300 [7] => -0.540 [8] => -0.090 [9] => 0.060 [10] => -0.360 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4 [6] => 3 [7] => 7 [8] => 6 [9] => 7 [10] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -5.430 [6] => -5.710 [7] => -1.820 [8] => -2.230 [9] => -2.000 [10] => -3.780 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -3.33 [9] => -3.46 [10] => -3.76 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -11.990 [8] => -16.480 [9] => -16.310 [10] => -15.990 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 9.56 [3] => 9.95 [4] => 11.46 [5] => 14.34 [6] => 6.37 [7] => 5.73 [8] => 6.03 [9] => 10.8 [10] => 7.77 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 8.930 [5] => 2.870 [6] => 7.720 [7] => 6.340 [8] => 4.880 [9] => 3.060 [10] => 3.380 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 14.030 [5] => 0.000 [6] => 0.000 [7] => 18.910 [8] => 9.030 [9] => 7.610 [10] => 16.870 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 33.240 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 16.090 [9] => 25.660 [10] => 0.000 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.6 [5] => 0 [6] => 0 [7] => 1.24 [8] => 1.49 [9] => 0.86 [10] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.88 [5] => 1.29 [6] => 0 [7] => 2.29 [8] => 2.41 [9] => 1.31 [10] => 1.63 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.88 [5] => 1.29 [6] => 0 [7] => 1.94 [8] => 2.07 [9] => 1.31 [10] => 1.63 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 155.337 [1] => 175.995 [2] => 287.693 [3] => 388.242 [4] => 677.452 [5] => 1181.814 [6] => 591.044 [7] => 931.736 [8] => 1415.213 [9] => 2730.965 [10] => 1983.388 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 24.206 [3] => 55.626 [4] => 227.109 [5] => 0 [6] => 0 [7] => 50.776 [8] => 0 [9] => 60.805 [10] => 62.136 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.208 [1] => 0 [2] => 5.277 [3] => 16.904 [4] => 117.185 [5] => 147.027 [6] => 185.691 [7] => 247.442 [8] => 237.332 [9] => 303.349 [10] => 270.234 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.176 [1] => 0 [2] => 45.731 [3] => 38.948 [4] => 63.135 [5] => 0.636 [6] => 7.861 [7] => 5.863 [8] => 207.681 [9] => 564.766 [10] => 814.663 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 57.279 [1] => 0 [2] => 10.515 [3] => 93.015 [4] => 115.262 [5] => 369.79 [6] => 233.337 [7] => 111.246 [8] => 180.772 [9] => 300.482 [10] => 213.239 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 95.513 [3] => 131.633 [4] => 215.892 [5] => 366.567 [6] => 203.908 [7] => 376.922 [8] => 470.147 [9] => 697.802 [10] => 628.285 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 12.997 [3] => 26.201 [4] => 15.35 [5] => 16.532 [6] => 12.003 [7] => 7.293 [8] => 1.051 [9] => 0 [10] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 93.804 [1] => 0 [2] => 31.035 [3] => 540.102 [4] => 580.134 [5] => 119.654 [6] => 189.329 [7] => 390.221 [8] => 1296.142 [9] => 2422.993 [10] => 2035.793 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -5.071 [3] => -15.795 [4] => -111.762 [5] => -143.458 [6] => -185.316 [7] => -247.442 [8] => -237.332 [9] => -303.349 [10] => -270.234 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => -177.486 [3] => -226.336 [4] => -304.887 [5] => -476.36 [6] => -327.148 [7] => -496.255 [8] => -519.519 [9] => -870.516 [10] => -960.293 ) [BS_MoneyMarket] => Array ( [0] => -0.176 [1] => 0 [2] => -45.731 [3] => -38.948 [4] => -63.135 [5] => -0.636 [6] => -7.861 [7] => -5.863 [8] => -207.681 [9] => -564.766 [10] => -814.663 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 57.455 [1] => 0 [2] => 56.246 [3] => 131.963 [4] => 178.397 [5] => 370.426 [6] => 241.198 [7] => 117.109 [8] => 388.453 [9] => 865.248 [10] => 1027.902 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 93.804 [1] => 0 [2] => 31.035 [3] => 540.102 [4] => 580.134 [5] => 119.654 [6] => 189.329 [7] => 390.221 [8] => 1296.142 [9] => 2422.993 [10] => 2035.793 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 1.06 [3] => 0.037 [4] => 0.059 [5] => 0 [6] => 0.003 [7] => 0.002 [8] => 0.073 [9] => 0.131 [10] => 0.255 ) [interest_coverage] => Array ( [0] => 18.49 [1] => 10000 [2] => 6.45 [3] => 2.19 [4] => 1.59 [5] => 0 [6] => 0 [7] => 0 [8] => 1.81 [9] => 1.07 [10] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [OtherIncomeExpense] => Array ( [0] => -0.096 [1] => 0 [2] => -0.737 [3] => -0.296 [4] => 0.276 [5] => -0.855 [6] => -2.258 [7] => -4.445 [8] => -54.323 [9] => -105 [10] => -39.41 ) [TaxProvision] => Array ( [0] => -7.585 [1] => 0 [2] => -9.968 [3] => -6.236 [4] => -29.524 [5] => 38.328 [6] => 8.716 [7] => 446.68 [8] => 5.817 [9] => 100.362 [10] => -5.684 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1867.497 [6] => 1707.15 [7] => 11.845 [8] => 10.149 [9] => 77.674 [10] => 472.489 ) [Net Income (Continuing Operations)] => Array ( [0] => 14.608 [1] => 25.392 [2] => 17.893 [3] => 15.621 [4] => 50.221 [5] => -1440.425 [6] => -1773.332 [7] => 195.01 [8] => 162.388 [9] => 246.571 [10] => -514.479 ) [Net Income (Discontinued Operations)] => Array ( [0] => -0.085 [1] => 0 [2] => 0.229 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [eps_diluated] => Array ( [0] => 0.23 [1] => 0.23 [2] => 0.32 [3] => 0.16 [4] => 0.09 [5] => -9.36 [6] => -10.2 [7] => 0.52 [8] => 0.13 [9] => 0.19 [10] => -1.27 ) [eps_basic] => Array ( [0] => 0.23 [1] => 0.45 [2] => 0.32 [3] => 0.16 [4] => 0.09 [5] => -9.36 [6] => -10.2 [7] => 0.52 [8] => 0.13 [9] => 0.19 [10] => -1.27 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 1.606 [3] => 2.544 [4] => 3.993 [5] => 3.686 [6] => 3.707 [7] => 3.945 [8] => 6.903 [9] => 3.618 [10] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0.176 [1] => 0 [2] => 45.731 [3] => 38.948 [4] => 63.135 [5] => 0.636 [6] => 7.861 [7] => 5.863 [8] => 207.681 [9] => 564.766 [10] => 814.663 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 195.615 [3] => 1919.944 [4] => 3109.29 [5] => 11.25 [6] => 13.937 [7] => 14.418 [8] => 14.196 [9] => 17.927 [10] => 18.423 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 4.708 [3] => 6.564 [4] => 38.288 [5] => 71.859 [6] => 78.584 [7] => 89.813 [8] => 133.147 [9] => 205.349 [10] => 233.405 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 210.38 [3] => 337.294 [4] => 539.893 [5] => 764.792 [6] => 594.132 [7] => 666.233 [8] => 668.391 [9] => 643.37 [10] => 600.603 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0.267 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [GrossPPE] => Array ( [0] => 70.289 [1] => 0 [2] => 410.97 [3] => 2263.802 [4] => 3687.471 [5] => 5739.671 [6] => 6881.872 [7] => 9478.341 [8] => 10474.423 [9] => 13995.43 [10] => 12356.853 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -73.089 [3] => -129.084 [4] => -350.061 [5] => -2564.112 [6] => -4448.229 [7] => -4744.476 [8] => -5084.999 [9] => -5515.453 [10] => -6049.178 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 95.513 [3] => 131.633 [4] => 215.892 [5] => 302.407 [6] => 134.598 [7] => 275.385 [8] => 0 [9] => 0 [10] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 64.16 [6] => 69.31 [7] => 101.537 [8] => 470.147 [9] => 697.802 [10] => 628.285 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 30.136 [3] => 1040.63 [4] => 1052.299 [5] => 2358.784 [6] => 2566.935 [7] => 2901.793 [8] => 2813.125 [9] => 4301.083 [10] => 3194.907 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 14.099 [7] => 19.024 [8] => 13.133 [9] => 0 [10] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 13.747 [3] => 24.922 [4] => 49.35 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 18.122 [3] => 15.621 [4] => 50.221 [5] => -1440.425 [6] => -1773.332 [7] => 195.01 [8] => 162.388 [9] => 246.571 [10] => -514.479 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -25.494 [3] => -2.648 [4] => -19.061 [5] => 3.735 [6] => 8.76 [7] => -11.48 [8] => -61.645 [9] => -141.534 [10] => 90.048 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => -0.046 [3] => -0.938 [4] => -1.73 [5] => 0.307 [6] => 0.061 [7] => -0.238 [8] => -2.998 [9] => 3.111 [10] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -5.952 [10] => -7.934 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 33.709 [3] => 12.046 [4] => 75.299 [5] => 41.165 [6] => -108.733 [7] => 42.122 [8] => 51.522 [9] => 121.889 [10] => 116.999 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 7.798 [3] => -15.909 [4] => 61.813 [5] => 38.875 [6] => -106.022 [7] => -29.264 [8] => -76.367 [9] => -166.1 [10] => 63.681 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 9.46 [3] => 0.348 [4] => 28.923 [5] => -47.53 [6] => 0 [7] => -447.5 [8] => -6.986 [9] => -100.288 [10] => 3.842 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -134.596 [3] => -306.541 [4] => -1280.848 [5] => -2058.415 [6] => -715.205 [7] => -1035.137 [8] => -34.628 [9] => -2146.372 [10] => -1496.731 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 3.327 [3] => 19.742 [4] => 9.034 [5] => 0 [6] => 0 [7] => 204.951 [8] => 859.405 [9] => 0 [10] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -795.074 [7] => -138.428 [8] => -34.628 [9] => 0 [10] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0.413 [3] => 2.373 [4] => 0 [5] => -2.309 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -1.473 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -24.97 [3] => -1056.141 [4] => -113.767 [5] => 151.281 [6] => 263.22 [7] => 15.095 [8] => -1692.478 [9] => -409.573 [10] => 2567.087 ) [sloanratio] => Array ( [0] => 0.1 [1] => 0 [2] => 0.24 [3] => 0.54 [4] => 0.3 [5] => -0.03 [6] => -0.3 [7] => 0.15 [8] => 0.09 [9] => 0.2 [10] => -0.32 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -0.75 [3] => -31.6 [4] => -89.98 [5] => -17.07 [6] => -25.69 [7] => -94.69 [8] => -1.38 [9] => -19.03 [10] => 0.01 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 13.41 [2] => 61.98 [3] => 2.56 [4] => 18.46 [5] => 23.21 [6] => -55.47 [7] => -12.72 [8] => 17.97 [9] => 72.13 [10] => -31.22 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 39.13 [3] => -50 [4] => -43.75 [5] => -10500 [6] => 0 [7] => 0 [8] => -75 [9] => 46.15 [10] => -768.42 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 57.344 [3] => 94.387 [4] => 440.037 [5] => -964.738 [6] => -1369.465 [7] => 312.462 [8] => 764.779 [9] => 1078.392 [10] => 391.307 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 8.2 [3] => 6.72 [4] => 5.96 [5] => 3.34 [6] => 4.78 [7] => 3.79 [8] => 5.03 [9] => 0.96 [10] => 0 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 44.5 [3] => 54.34 [4] => 61.27 [5] => 109.18 [6] => 76.31 [7] => 96.21 [8] => 72.52 [9] => 381.81 [10] => 0 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -9.55 [3] => -34.59 [4] => -22.2 [5] => 0 [6] => 0.18 [7] => 0 [8] => -5.65 [9] => -2.95 [10] => 0.06 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 28.47 [3] => 23.19 [4] => 14.05 [5] => -248.70 [6] => -569.18 [7] => 51.20 [8] => 35.38 [9] => 31.48 [10] => -59.23 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 24 [3] => 56 [4] => 243 [5] => 367 [6] => 227 [7] => 317 [8] => 371 [9] => 629 [10] => 630 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.19 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -211.48 [3] => -455.15 [4] => -358.33 [5] => -355.40 [6] => -229.56 [7] => -271.77 [8] => -376.31 [9] => -274.07 [10] => -172.31 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -247.15 [3] => -1,990.48 [4] => -387.63 [5] => -329.68 [6] => -400.26 [7] => -250.34 [8] => -196.61 [9] => -326.36 [10] => 123.22 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 272.02 [3] => 801.44 [4] => 311.37 [5] => -0.61 [6] => 102.41 [7] => -1.88 [8] => 196.91 [9] => 90.88 [10] => -0.28 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -84.57 [3] => 1,103.27 [4] => -0.19 [5] => 222.68 [6] => 59.16 [7] => 86.11 [8] => -27.81 [9] => 189.53 [10] => -128.42 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => -0.00 [3] => 0.00 [4] => -9.32 [5] => -3.98 [6] => 0.00 [7] => -8.41 [8] => -25.48 [9] => -30.29 [10] => -30.16 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 198.63 [3] => 1,880.41 [4] => 294.39 [5] => 218.88 [6] => 302.58 [7] => 149.81 [8] => 140.58 [9] => 239.40 [10] => -165.10 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 187.44 [3] => 1,904.71 [4] => 301.86 [5] => 218.09 [6] => 161.58 [7] => 75.82 [8] => 143.62 [9] => 250.11 [10] => -158.86 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 51.47 [3] => -10.07 [4] => 6.77 [5] => -10.79 [6] => 2.32 [7] => -0.52 [8] => 43.97 [9] => 13.04 [10] => 58.13 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => -111.48 [3] => -355.15 [4] => -258.33 [5] => -255.40 [6] => -129.56 [7] => -171.77 [8] => -276.31 [9] => -174.07 [10] => -72.31 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.13 [5] => 0.43 [6] => 1.48 [7] => 1.28 [8] => 1.35 [9] => 0.59 [10] => 0.78 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 1.07 [3] => 1.1 [4] => 0.98 [5] => 0.88 [6] => 1.13 [7] => 0.32 [8] => 0.63 [9] => 0.98 [10] => 1.33 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 1.06 [3] => 1.08 [4] => 0.96 [5] => 0.87 [6] => 1.12 [7] => 0.32 [8] => 0.62 [9] => 0.97 [10] => 1.33 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 42.97 [5] => 20.45 [6] => 21.86 [7] => 14.54 [8] => 16.76 [9] => 17.02 [10] => 13.68 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.01 [5] => 0 [6] => 0 [7] => 0 [8] => 6.22 [9] => 3.9 [10] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) )
SandRidge Energy Inc (NYSE:SD)
Days Inventory
0.00 (As of Mar. 2014)

SandRidge Energy Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. SandRidge Energy Inc's cost of goods sold for the three months ended in Mar. 2014 was $127 Mil. Hence, SandRidge Energy Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

SandRidge Energy Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). SandRidge Energy Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. SandRidge Energy Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

SandRidge Energy Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/650.538*365
=0.00

SandRidge Energy Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/127.016*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

SandRidge Energy Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/443.056*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

SandRidge Energy Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

SandRidge Energy Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 443.056
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

SandRidge Energy Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.008.206.725.963.344.783.795.030.960.00

SandRidge Energy Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 5.137.132.291.860.340.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide