Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 23.83 [1] => 19.17 [2] => 7.83 [3] => 35.38 [4] => 34.75 [5] => 37.78 [6] => 8.25 [7] => 21.03 [8] => 19.51 [9] => 9.22 [10] => 10.63 [11] => 8.11 [12] => 8.17 [13] => 6.97 [14] => 9.04 [15] => 8.82 [16] => 11.15 [17] => 14.86 ) [price_low] => Array ( [0] => 0.00 [1] => 4.54 [2] => 3.83 [3] => 4.00 [4] => 18.25 [5] => 10.38 [6] => 4.51 [7] => 6.23 [8] => 11.52 [9] => 5.19 [10] => 6.03 [11] => 5.10 [12] => 5.50 [13] => 4.32 [14] => 6.45 [15] => 6.59 [16] => 6.81 [17] => 9.97 ) [BS_share] => Array ( [0] => 19.28 [1] => 15.333 [2] => 19.167 [3] => 25.000 [4] => 20.140 [5] => 19.050 [6] => 26.623 [7] => 27.805 [8] => 29.053 [9] => 28.303 [10] => 28.857 [11] => 30.000 [12] => 31.192 [13] => 31.22 [14] => 31.84 [15] => 32.49 [16] => 32.47 [17] => 33.00 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Jan01 [5] => Jan02 [6] => Jan03 [7] => Jan04 [8] => Jan05 [9] => Jan06 [10] => Jan07 [11] => Jan08 [12] => Jan09 [13] => Jan10 [14] => Jan11 [15] => Jan12 [16] => Jan13 [17] => Jan14 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200101 [5] => 200201 [6] => 200301 [7] => 200401 [8] => 200501 [9] => 200601 [10] => 200701 [11] => 200801 [12] => 200901 [13] => 201001 [14] => 201101 [15] => 201201 [16] => 201301 [17] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 11.900 [1] => 15.333 [2] => 19.167 [3] => 25.000 [4] => 20.140 [5] => 19.050 [6] => 26.623 [7] => 27.805 [8] => 29.053 [9] => 28.303 [10] => 28.857 [11] => 30.000 [12] => 31.192 [13] => 31.433 [14] => 31.986 [15] => 32.093 [16] => 32.494 [17] => 32.718 ) [Revenue] => Array ( [0] => 49.3 [1] => 68.7 [2] => 72.9 [3] => 85.2 [4] => 98.468 [5] => 117.404 [6] => 135.626 [7] => 148.166 [8] => 157.303 [9] => 126.264 [10] => 161.334 [11] => 179.893 [12] => 201.836 [13] => 201.665 [14] => 173.655 [15] => 164.792 [16] => 157.188 [17] => 146.319 ) [COGS] => Array ( [0] => 29.8 [1] => 39.8 [2] => 44.6 [3] => 49.7 [4] => 53.806 [5] => 71.782 [6] => 84.699 [7] => 87.574 [8] => 85.846 [9] => 73.87 [10] => 85.523 [11] => 98.929 [12] => 98.54 [13] => 98.412 [14] => 78.063 [15] => 72.795 [16] => 73.897 [17] => 67.12 ) [Gross Profit] => Array ( [0] => 19.5 [1] => 28.9 [2] => 28.3 [3] => 35.5 [4] => 44.662 [5] => 45.622 [6] => 50.927 [7] => 60.592 [8] => 71.457 [9] => 52.394 [10] => 75.811 [11] => 80.964 [12] => 103.296 [13] => 103.253 [14] => 95.592 [15] => 91.997 [16] => 83.291 [17] => 79.199 ) [SGA] => Array ( [0] => 6.3 [1] => 10.2 [2] => 14.7 [3] => 13.9 [4] => 19.844 [5] => 21.536 [6] => 38.776 [7] => 27.39 [8] => 29.709 [9] => 32.935 [10] => 41.576 [11] => 43.313 [12] => 48.485 [13] => 47.561 [14] => 41.169 [15] => 42.765 [16] => 40.463 [17] => 36.959 ) [RD] => Array ( [0] => 5.4 [1] => 11.8 [2] => 15.8 [3] => 16.3 [4] => 20.283 [5] => 23.359 [6] => 26.097 [7] => 26.03 [8] => 29.424 [9] => 34.475 [10] => 40.917 [11] => 42.699 [12] => 43.042 [13] => 50.664 [14] => 44.077 [15] => 40.241 [16] => 38.667 [17] => 39.657 ) [DDA] => Array ( [0] => 1.4 [1] => 2.8 [2] => 4.8 [3] => 4.2 [4] => 4.92 [5] => 8.519 [6] => 10.001 [7] => 10.983 [8] => 8.197 [9] => 9.14 [10] => 14.453 [11] => 12.097 [12] => 9.241 [13] => 11.456 [14] => 11.239 [15] => 11.706 [16] => 11.066 [17] => 9.019 ) [Operating Income] => Array ( [0] => 6.4 [1] => 4.1 [2] => -7 [3] => 1.1 [4] => -0.385 [5] => 0.727 [6] => -13.946 [7] => 7.172 [8] => 12.324 [9] => -17.217 [10] => -12.346 [11] => -8 [12] => 10.194 [13] => 2.202 [14] => 1.986 [15] => -1.67 [16] => -5.346 [17] => -1.629 ) [other_operating_charges] => Array ( [0] => -1.4 [1] => -2.8 [2] => -4.8 [3] => -4.2 [4] => -4.92 [5] => 3.21964677141E-15 [6] => 5.3290705182E-15 [7] => 2.6645352591E-15 [8] => 5.3290705182E-15 [9] => -2.201 [10] => -5.664 [11] => -2.952 [12] => -1.575 [13] => -2.826 [14] => -8.36 [15] => -10.661 [16] => -9.507 [17] => -4.212 ) [Month End Stock Price] => Array ( [0] => 17 [1] => 4.75 [2] => 4.083 [3] => 35.375 [4] => 26.875 [5] => 28.45 [6] => 7.57 [7] => 20.18 [8] => 16.42 [9] => 8.32 [10] => 10 [11] => 7.02 [12] => 5.92 [13] => 6.47 [14] => 8.28 [15] => 7.18 [16] => 11.15 [17] => 11.96 ) [mktcap] => Array ( [0] => 327.76 [1] => 72.83175 [2] => 78.258861 [3] => 884.375 [4] => 541.2625 [5] => 541.9725 [6] => 201.53611 [7] => 561.1049 [8] => 477.05026 [9] => 235.48096 [10] => 288.57 [11] => 210.6 [12] => 184.65664 [13] => 201.9934 [14] => 263.6352 [15] => 233.2782 [16] => 362.0405 [17] => 394.68 ) [Cash and Equiv] => Array ( [0] => 23.4 [1] => 3 [2] => 5.4 [3] => 11.3 [4] => 6.145 [5] => 103.898 [6] => 69.784 [7] => 95.374 [8] => 119.613 [9] => 36.19 [10] => 42.41 [11] => 82.625 [12] => 71.905 [13] => 39.761 [14] => 80.485 [15] => 88.44 [16] => 112.771 [17] => 121.289 ) [ev_addition] => Array ( [0] => -23.4 [1] => -3 [2] => -1.8 [3] => -9.1 [4] => 4.321 [5] => -97.244 [6] => -68.826 [7] => -94.766 [8] => -119.404 [9] => -36.19 [10] => -42.41 [11] => -82.625 [12] => -71.905 [13] => -39.761 [14] => -73.555 [15] => -88.44 [16] => -112.771 [17] => -121.289 ) [ev_addition_per_share] => Array ( [0] => -1.214 [1] => -0.196 [2] => -0.094 [3] => -0.364 [4] => 0.215 [5] => -5.105 [6] => -2.585 [7] => -3.408 [8] => -4.11 [9] => -1.279 [10] => -1.47 [11] => -2.754 [12] => -2.305 [13] => -1.274 [14] => -2.31 [15] => -2.722 [16] => -3.473 [17] => -3.675 ) [ev_per_share] => Array ( [0] => 15.79 [1] => 4.55 [2] => 3.993 [3] => 35.015 [4] => 27.085 [5] => 23.35 [6] => 4.98 [7] => 16.77 [8] => 12.31 [9] => 7.04 [10] => 8.53 [11] => 4.27 [12] => 3.61 [13] => 5.2 [14] => 5.97 [15] => 4.46 [16] => 7.68 [17] => 8.28 ) [ev] => Array ( [0] => 304.36 [1] => 69.83175 [2] => 76.458861 [3] => 875.275 [4] => 545.5835 [5] => 444.7285 [6] => 132.71011 [7] => 466.3389 [8] => 357.64626 [9] => 199.29096 [10] => 246.16 [11] => 127.975 [12] => 112.75164 [13] => 162.2324 [14] => 190.0802 [15] => 144.8382 [16] => 249.2695 [17] => 273.391 ) [Non Operating Income] => Array ( [0] => 0.4 [1] => -5.3 [2] => -0.7 [3] => -0.7 [4] => -1.312 [5] => -0.449 [6] => -0.006 [7] => -0.176 [8] => -0.148 [9] => 0.039 [10] => 1.122 [11] => 11.131 [12] => -0.925 [13] => -0.462 [14] => 25.911 [15] => -0.246 [16] => 0.799 [17] => -0.587 ) [tax] => Array ( [0] => 2.5 [1] => 1.8 [2] => -2.8 [3] => 0 [4] => -0.69 [5] => -0.103 [6] => 7.925 [7] => 3.169 [8] => 3.2 [9] => -2.941 [10] => -1.632 [11] => 2.156 [12] => 0.575 [13] => 0.371 [14] => -2.227 [15] => 1.881 [16] => -1.555 [17] => 0.055 ) [Pretax Income] => Array ( [0] => 6.8 [1] => -0.5 [2] => -7.4 [3] => 0 [4] => -1.697 [5] => 0.278 [6] => -12.499 [7] => 8.593 [8] => 13.286 [9] => -15.179 [10] => -11.141 [11] => 5.058 [12] => 11.319 [13] => 2.347 [14] => 28.177 [15] => -1.664 [16] => -4.547 [17] => -2.216 ) [InterestIncome] => Array ( [0] => 0 [1] => 0.7 [2] => 0.2 [3] => 0 [4] => 0 [5] => 0.268 [6] => 1.601 [7] => 1.866 [8] => 1.004 [9] => 2.068 [10] => 1.451 [11] => 1.981 [12] => 2.107 [13] => 0.763 [14] => 0.304 [15] => 0.291 [16] => 0 [17] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.212 [5] => -0.717 [6] => -0.154 [7] => -0.132 [8] => -0.042 [9] => -0.03 [10] => -0.096 [11] => -0.054 [12] => -0.057 [13] => -0.156 [14] => -0.024 [15] => -0.039 [16] => 0 [17] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.4 [1] => 2.8 [2] => 4.8 [3] => 4.2 [4] => 4.92 [5] => 8.519 [6] => 10.001 [7] => 10.983 [8] => 8.197 [9] => 9.14 [10] => 14.453 [11] => 12.097 [12] => 9.241 [13] => 11.456 [14] => 11.239 [15] => 11.706 [16] => 11.066 [17] => 9.019 ) [ReconciledDepreciation] => Array ( [0] => 1.4 [1] => 2.8 [2] => 4.8 [3] => 4.2 [4] => 4.92 [5] => 8.52 [6] => 10 [7] => 10.98 [8] => 8.2 [9] => 9.14 [10] => 14.45 [11] => 12.1 [12] => 9.24 [13] => 11.46 [14] => 11.24 [15] => 11.71 [16] => 11.07 [17] => 9.02 ) [EBIT] => Array ( [0] => 6.4 [1] => 4.1 [2] => -7 [3] => 1.1 [4] => -1.485 [5] => 0.995 [6] => -12.345 [7] => 8.725 [8] => 13.328 [9] => -15.149 [10] => -11.045 [11] => 5.112 [12] => 11.376 [13] => 2.503 [14] => 28.201 [15] => -1.625 [16] => -5.346 [17] => -1.629 ) [EBITDA_morn] => Array ( [0] => 7.8 [1] => 6.9 [2] => -2.2 [3] => 5.3 [4] => 3.435 [5] => 9.514 [6] => -2.344 [7] => 19.708 [8] => 21.525 [9] => -6.009 [10] => 3.408 [11] => 17.209 [12] => 20.617 [13] => 13.959 [14] => 39.44 [15] => 10.081 [16] => 5.72 [17] => 7.39 ) [EBITDA] => Array ( [0] => 7.8 [1] => 6.9 [2] => -2.2 [3] => 5.3 [4] => 3.435 [5] => 9.514 [6] => -2.344 [7] => 19.708 [8] => 21.525 [9] => -6.009 [10] => 3.408 [11] => 17.209 [12] => 20.617 [13] => 13.959 [14] => 39.44 [15] => 10.081 [16] => 5.72 [17] => 7.39 ) [EBITDA_1] => Array ( [0] => 7.8 [1] => 6.9 [2] => -2.2 [3] => 5.3 [4] => 3.435 [5] => 9.514 [6] => -2.344 [7] => 19.708 [8] => 21.525 [9] => -6.009 [10] => 3.408 [11] => 17.209 [12] => 20.617 [13] => 13.959 [14] => 39.44 [15] => 10.081 [16] => 5.72 [17] => 7.39 ) [DDA_new] => Array ( [0] => 1.4 [1] => 2.8 [2] => 4.8 [3] => 4.2 [4] => 4.92 [5] => 8.52 [6] => 10 [7] => 10.98 [8] => 8.2 [9] => 9.14 [10] => 14.45 [11] => 12.1 [12] => 9.24 [13] => 11.46 [14] => 11.24 [15] => 11.71 [16] => 11.07 [17] => 9.02 ) [EBITDA_new] => Array ( [0] => 7.8 [1] => 6.9 [2] => -2.2 [3] => 5.3 [4] => 3.435 [5] => 9.514 [6] => -2.344 [7] => 19.708 [8] => 21.525 [9] => -6.009 [10] => 3.408 [11] => 17.209 [12] => 20.617 [13] => 13.959 [14] => 39.44 [15] => 10.081 [16] => 5.72 [17] => 7.39 ) [EBITDA_per_share] => Array ( [0] => 0.66 [1] => 0.45 [2] => -0.11 [3] => 0.21 [4] => 0.17 [5] => 0.5 [6] => -0.09 [7] => 0.71 [8] => 0.74 [9] => -0.21 [10] => 0.12 [11] => 0.57 [12] => 0.66 [13] => 0.44 [14] => 1.23 [15] => 0.31 [16] => 0.18 [17] => 0.23 ) [Operating_Income_per_share] => Array ( [0] => 0.54 [1] => 0.27 [2] => -0.37 [3] => 0.04 [4] => -0.02 [5] => 0.04 [6] => -0.52 [7] => 0.26 [8] => 0.42 [9] => -0.61 [10] => -0.43 [11] => -0.27 [12] => 0.33 [13] => 0.07 [14] => 0.06 [15] => -0.05 [16] => -0.16 [17] => -0.05 ) [Net Income] => Array ( [0] => 4.3 [1] => -2.3 [2] => -4.6 [3] => 0.5 [4] => -1.007 [5] => 0.381 [6] => -20.43 [7] => 5.561 [8] => 9.938 [9] => -12.199 [10] => -8.237 [11] => 2.902 [12] => 9.974 [13] => 1.323 [14] => 29.468 [15] => -4.014 [16] => -19.165 [17] => -3.03 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Shares Outstanding] => Array ( [0] => 11.900 [1] => 15.333 [2] => 19.167 [3] => 25.000 [4] => 20.140 [5] => 19.050 [6] => 26.623 [7] => 27.805 [8] => 29.053 [9] => 28.303 [10] => 28.857 [11] => 30.000 [12] => 31.192 [13] => 31.433 [14] => 31.986 [15] => 32.093 [16] => 32.494 [17] => 32.718 ) [shares_diluted] => Array ( [0] => 11.900 [1] => 15.333 [2] => 19.167 [3] => 25.000 [4] => 20.140 [5] => 19.050 [6] => 26.623 [7] => 27.805 [8] => 29.053 [9] => 28.303 [10] => 28.857 [11] => 30.000 [12] => 31.192 [13] => 31.433 [14] => 31.986 [15] => 32.093 [16] => 32.494 [17] => 32.718 ) [shares_basic] => Array ( [0] => 11.900 [1] => 15.333 [2] => 19.167 [3] => 25.000 [4] => 20.140 [5] => 19.050 [6] => 26.623 [7] => 26.481 [8] => 27.640 [9] => 28.303 [10] => 28.857 [11] => 29.634 [12] => 30.724 [13] => 30.860 [14] => 31.434 [15] => 32.093 [16] => 32.494 [17] => 32.718 ) [COGS_pct] => Array ( [0] => 0.60 [1] => 0.58 [2] => 0.61 [3] => 0.58 [4] => 0.55 [5] => 0.61 [6] => 0.62 [7] => 0.59 [8] => 0.55 [9] => 0.59 [10] => 0.53 [11] => 0.55 [12] => 0.49 [13] => 0.49 [14] => 0.45 [15] => 0.44 [16] => 0.47 [17] => 0.46 ) [Gross Profit_pct] => Array ( [0] => 39.55 [1] => 42.07 [2] => 38.82 [3] => 41.67 [4] => 45.36 [5] => 38.86 [6] => 37.55 [7] => 40.89 [8] => 45.43 [9] => 41.50 [10] => 46.99 [11] => 45.01 [12] => 51.18 [13] => 51.20 [14] => 55.05 [15] => 55.83 [16] => 52.99 [17] => 54.13 ) [SGA_pct] => Array ( [0] => 12.78 [1] => 14.85 [2] => 20.16 [3] => 16.31 [4] => 20.15 [5] => 18.34 [6] => 28.59 [7] => 18.49 [8] => 18.89 [9] => 26.08 [10] => 25.77 [11] => 24.08 [12] => 24.02 [13] => 23.58 [14] => 23.71 [15] => 25.95 [16] => 25.74 [17] => 25.26 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -0.22 [5] => -0.61 [6] => -0.11 [7] => -0.09 [8] => -0.03 [9] => -0.02 [10] => -0.06 [11] => -0.03 [12] => -0.03 [13] => -0.08 [14] => -0.01 [15] => -0.02 [16] => 0.00 [17] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 13.79 [1] => -0.73 [2] => -10.15 [3] => 0.00 [4] => -1.72 [5] => 0.24 [6] => -9.22 [7] => 5.80 [8] => 8.45 [9] => -12.02 [10] => -6.91 [11] => 2.81 [12] => 5.61 [13] => 1.16 [14] => 16.23 [15] => -1.01 [16] => -2.89 [17] => -1.51 ) [Net Income_pct] => Array ( [0] => 8.72 [1] => -3.35 [2] => -6.31 [3] => 0.59 [4] => -1.02 [5] => 0.32 [6] => -15.06 [7] => 3.75 [8] => 6.32 [9] => -9.66 [10] => -5.11 [11] => 1.61 [12] => 4.94 [13] => 0.66 [14] => 16.97 [15] => -2.44 [16] => -12.19 [17] => -2.07 ) [DaysSalesOutstanding] => Array ( [0] => 54.79 [1] => 66.41 [2] => 88.62 [3] => 76.26 [4] => 100.5 [5] => 93.01 [6] => 57.3 [7] => 40.84 [8] => 67.6 [9] => 107.69 [10] => 77.86 [11] => 72.61 [12] => 83.38 [13] => 98.24 [14] => 114.52 [15] => 103.6 [16] => 93.25 [17] => 89.09 ) [DaysInventory] => Array ( [0] => 112.68 [1] => 125.64 [2] => 132.58 [3] => 125.58 [4] => 168.96 [5] => 121.99 [6] => 99.93 [7] => 82.27 [8] => 82.73 [9] => 95.36 [10] => 82.58 [11] => 52.82 [12] => 63.9 [13] => 66.13 [14] => 67.3 [15] => 51.23 [16] => 36.41 [17] => 36.06 ) [Payable] => Array ( [0] => 7.3 [1] => 8.8 [2] => 10.1 [3] => 15 [4] => 17.332 [5] => 14.735 [6] => 10.165 [7] => 2.367 [8] => 10.717 [9] => 10.016 [10] => 10.003 [11] => 11.261 [12] => 11.951 [13] => 10.371 [14] => 11.249 [15] => 8.214 [16] => 7.846 [17] => 6.64 ) [DaysPayable] => Array ( [0] => 54.05 [1] => 46.75 [2] => 50.57 [3] => 64.26 [4] => 64.25 [5] => 45.81 [6] => 27.36 [7] => 5.83 [8] => 24.87 [9] => 28.95 [10] => 22.63 [11] => 22.85 [12] => 21.61 [13] => 18.77 [14] => 23.64 [15] => 18.19 [16] => 18.22 [17] => 16.56 ) [InventoryTurnover] => Array ( [0] => 3.24 [1] => 2.91 [2] => 2.75 [3] => 2.91 [4] => 2.16 [5] => 2.99 [6] => 3.65 [7] => 4.44 [8] => 4.41 [9] => 3.83 [10] => 4.42 [11] => 6.91 [12] => 5.71 [13] => 5.52 [14] => 5.42 [15] => 7.12 [16] => 10.02 [17] => 10.12 ) [Accts Rec.] => Array ( [0] => 7.4 [1] => 12.5 [2] => 17.7 [3] => 17.8 [4] => 27.112 [5] => 29.916 [6] => 21.291 [7] => 16.578 [8] => 29.132 [9] => 37.253 [10] => 34.416 [11] => 35.787 [12] => 46.108 [13] => 54.278 [14] => 54.487 [15] => 46.774 [16] => 40.157 [17] => 35.714 ) [Inventory] => Array ( [0] => 9.2 [1] => 13.7 [2] => 16.2 [3] => 17.1 [4] => 24.907 [5] => 23.99 [6] => 23.189 [7] => 19.738 [8] => 19.458 [9] => 19.299 [10] => 19.35 [11] => 14.315 [12] => 17.251 [13] => 17.83 [14] => 14.393 [15] => 10.218 [16] => 7.372 [17] => 6.632 ) [inventory2sales] => Array ( [0] => 0.187 [1] => 0.199 [2] => 0.222 [3] => 0.201 [4] => 0.253 [5] => 0.204 [6] => 0.171 [7] => 0.133 [8] => 0.124 [9] => 0.153 [10] => 0.12 [11] => 0.08 [12] => 0.085 [13] => 0.088 [14] => 0.083 [15] => 0.062 [16] => 0.047 [17] => 0.045 ) [Total Current Assets] => Array ( [0] => 40.8 [1] => 42 [2] => 45.1 [3] => 50.1 [4] => 67.836 [5] => 167.409 [6] => 119.026 [7] => 135.324 [8] => 173.868 [9] => 97.836 [10] => 99.575 [11] => 135.339 [12] => 140.814 [13] => 121.669 [14] => 161.62 [15] => 169.519 [16] => 171.582 [17] => 169.084 ) [Other Current Assets] => Array ( [0] => 0.8 [1] => 12.8 [2] => 5.8 [3] => 3.9 [4] => 9.672 [5] => 9.605 [6] => 4.762 [7] => 3.634 [8] => 5.665 [9] => 5.094 [10] => 3.399 [11] => 2.612 [12] => 5.55 [13] => 9.8 [14] => 12.255 [15] => 24.087 [16] => 11.282 [17] => 5.449 ) [Net PPE] => Array ( [0] => 4.7 [1] => 8.3 [2] => 8.1 [3] => 10.5 [4] => 15.886 [5] => 17.652 [6] => 14.97 [7] => 14.757 [8] => 15.814 [9] => 27.191 [10] => 30.72 [11] => 28.066 [12] => 35.217 [13] => 39.682 [14] => 36.381 [15] => 20.162 [16] => 18.399 [17] => 18.53 ) [Intangibles] => Array ( [0] => 0 [1] => 1.6 [2] => 1.2 [3] => 0.8 [4] => 2.698 [5] => 4.183 [6] => 3.146 [7] => 1.546 [8] => 2.362 [9] => 39.283 [10] => 36.78 [11] => 36.28 [12] => 32.043 [13] => 82.14 [14] => 95.579 [15] => 66.846 [16] => 62.617 [17] => 58.005 ) [Total Assets] => Array ( [0] => 46 [1] => 52 [2] => 54.5 [3] => 62.3 [4] => 88.253 [5] => 192.977 [6] => 171.039 [7] => 182.256 [8] => 212.305 [9] => 207.174 [10] => 199.296 [11] => 217.896 [12] => 233.983 [13] => 267.147 [14] => 305.191 [15] => 298.852 [16] => 264.676 [17] => 254.32 ) [Other Long-Term Assets] => Array ( [0] => 0.5 [1] => 0.1 [2] => 0.1 [3] => 0.9 [4] => 1.833 [5] => 3.733 [6] => 33.897 [7] => 30.629 [8] => 20.261 [9] => 42.864 [10] => 32.221 [11] => 18.211 [12] => 25.909 [13] => 23.656 [14] => 11.611 [15] => 42.325 [16] => 12.078 [17] => 8.701 ) [Total Assets Non-liquid] => Array ( [0] => 22.6 [1] => 49 [2] => 49.1 [3] => 51 [4] => 82.108 [5] => 89.079 [6] => 101.255 [7] => 86.882 [8] => 92.692 [9] => 170.984 [10] => 156.886 [11] => 135.271 [12] => 162.078 [13] => 227.386 [14] => 224.706 [15] => 210.412 [16] => 151.905 [17] => 133.031 ) [HardAssets] => Array ( [0] => 22.6 [1] => 47.4 [2] => 47.9 [3] => 50.2 [4] => 79.41 [5] => 84.896 [6] => 98.109 [7] => 85.336 [8] => 90.33 [9] => 131.701 [10] => 120.106 [11] => 98.991 [12] => 130.035 [13] => 145.246 [14] => 129.127 [15] => 143.566 [16] => 89.288 [17] => 75.026 ) [Accts Payable] => Array ( [0] => 7.3 [1] => 8.8 [2] => 10.1 [3] => 15 [4] => 17.332 [5] => 16.572 [6] => 20.79 [7] => 9.971 [8] => 23.009 [9] => 26.41 [10] => 16.626 [11] => 28.741 [12] => 22.925 [13] => 21.545 [14] => 27.777 [15] => 17.766 [16] => 21.662 [17] => 19.137 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 2.6 [3] => 1 [4] => 6.532 [5] => 0.291 [6] => 0.214 [7] => 0.399 [8] => 0.209 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 2.6 [3] => 1 [4] => 6.532 [5] => 0.291 [6] => 0.214 [7] => 0.399 [8] => 0.209 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 14.2 [1] => 17.5 [2] => 22.2 [3] => 26.7 [4] => 39.017 [5] => 32.488 [6] => 33.615 [7] => 36.16 [8] => 47.3 [9] => 52.024 [10] => 41.755 [11] => 46.995 [12] => 51.265 [13] => 60.782 [14] => 68.992 [15] => 66.528 [16] => 54.66 [17] => 43.209 ) [Other Current Liab.] => Array ( [0] => 6.9 [1] => 8.7 [2] => 9.5 [3] => 10.7 [4] => 15.153 [5] => 15.625 [6] => 12.611 [7] => 25.79 [8] => 24.082 [9] => 25.614 [10] => 25.129 [11] => 18.254 [12] => 28.34 [13] => 39.237 [14] => 41.215 [15] => 48.762 [16] => 32.998 [17] => 24.072 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 33.1 [3] => 0.2 [4] => 0.221 [5] => 0.265 [6] => 0.268 [7] => 0.273 [8] => 0.282 [9] => 0.285 [10] => 0.293 [11] => 0.299 [12] => 0.318 [13] => 0.326 [14] => 0.319 [15] => 0.326 [16] => 0.327 [17] => 0.33 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 35.6 [4] => 50.157 [5] => 159.914 [6] => 161.51 [7] => 165.41 [8] => 174.455 [9] => 176.238 [10] => 184.976 [11] => 191.627 [12] => 206.411 [13] => 211.504 [14] => 207.121 [15] => 213.88 [16] => 216.359 [17] => 221.932 ) [Retained Earnings] => Array ( [0] => 5.5 [1] => 3.1 [2] => -1.9 [3] => -1.4 [4] => -4.905 [5] => -4.524 [6] => -24.954 [7] => -19.393 [8] => -9.455 [9] => -22.264 [10] => -30.424 [11] => -28.747 [12] => -18.773 [13] => -17.45 [14] => 10.521 [15] => 6.507 [16] => -12.658 [17] => -15.688 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -5.989 [13] => -8.757 [14] => -0.001 [15] => -0.001 [16] => -0.001 [17] => -0.001 ) [Total Equity] => Array ( [0] => 31.8 [1] => 34.5 [2] => 31.3 [3] => 34.3 [4] => 45.302 [5] => 154.126 [6] => 136.68 [7] => 145.887 [8] => 165.005 [9] => 153.797 [10] => 156.42 [11] => 165.402 [12] => 172.236 [13] => 177.922 [14] => 209.142 [15] => 210.938 [16] => 202.201 [17] => 204.441 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => 1.2 [4] => 3.934 [5] => 6.363 [6] => 0.744 [7] => 0.209 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 6.93 [15] => 0 [16] => 0 [17] => 0 ) [Total Liabilities] => Array ( [0] => 14.2 [1] => 17.5 [2] => 23.2 [3] => 28 [4] => 42.951 [5] => 38.851 [6] => 34.359 [7] => 36.369 [8] => 47.3 [9] => 53.377 [10] => 42.876 [11] => 52.494 [12] => 61.747 [13] => 89.225 [14] => 96.049 [15] => 87.914 [16] => 62.475 [17] => 49.879 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.55431223448E-15 [10] => -4.88498130835E-15 [11] => 1.458 [12] => 1.745 [13] => 10.458 [14] => 8.475 [15] => 12.246 [16] => 3.31 [17] => 3.439 ) [Cash and Equiv_pct] => Array ( [0] => 50.87 [1] => 5.77 [2] => 9.91 [3] => 18.14 [4] => 6.96 [5] => 53.84 [6] => 40.80 [7] => 52.33 [8] => 56.34 [9] => 17.47 [10] => 21.28 [11] => 37.92 [12] => 30.73 [13] => 14.88 [14] => 26.37 [15] => 29.59 [16] => 42.61 [17] => 47.69 ) [Accts Rec._pct] => Array ( [0] => 16.09 [1] => 24.04 [2] => 32.48 [3] => 28.57 [4] => 30.72 [5] => 15.50 [6] => 12.45 [7] => 9.10 [8] => 13.72 [9] => 17.98 [10] => 17.27 [11] => 16.42 [12] => 19.71 [13] => 20.32 [14] => 17.85 [15] => 15.65 [16] => 15.17 [17] => 14.04 ) [Inventory_pct] => Array ( [0] => 20.00 [1] => 26.35 [2] => 29.72 [3] => 27.45 [4] => 28.22 [5] => 12.43 [6] => 13.56 [7] => 10.83 [8] => 9.17 [9] => 9.32 [10] => 9.71 [11] => 6.57 [12] => 7.37 [13] => 6.67 [14] => 4.72 [15] => 3.42 [16] => 2.79 [17] => 2.61 ) [Other Current Assets_pct] => Array ( [0] => 1.74 [1] => 24.62 [2] => 10.64 [3] => 6.26 [4] => 10.96 [5] => 4.98 [6] => 2.78 [7] => 1.99 [8] => 2.67 [9] => 2.46 [10] => 1.71 [11] => 1.20 [12] => 2.37 [13] => 3.67 [14] => 4.02 [15] => 8.06 [16] => 4.26 [17] => 2.14 ) [Total Current Assets_pct] => Array ( [0] => 88.70 [1] => 80.77 [2] => 82.75 [3] => 80.42 [4] => 76.87 [5] => 86.75 [6] => 69.59 [7] => 74.25 [8] => 81.90 [9] => 47.22 [10] => 49.96 [11] => 62.11 [12] => 60.18 [13] => 45.54 [14] => 52.96 [15] => 56.72 [16] => 64.83 [17] => 66.48 ) [Net PPE_pct] => Array ( [0] => 10.22 [1] => 15.96 [2] => 14.86 [3] => 16.85 [4] => 18.00 [5] => 9.15 [6] => 8.75 [7] => 8.10 [8] => 7.45 [9] => 13.12 [10] => 15.41 [11] => 12.88 [12] => 15.05 [13] => 14.85 [14] => 11.92 [15] => 6.75 [16] => 6.95 [17] => 7.29 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 3.08 [2] => 2.20 [3] => 1.28 [4] => 3.06 [5] => 2.17 [6] => 1.84 [7] => 0.85 [8] => 1.11 [9] => 18.96 [10] => 18.45 [11] => 16.65 [12] => 13.69 [13] => 30.75 [14] => 31.32 [15] => 22.37 [16] => 23.66 [17] => 22.81 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.09 [1] => 0.19 [2] => 0.18 [3] => 1.44 [4] => 2.08 [5] => 1.93 [6] => 19.82 [7] => 16.81 [8] => 9.54 [9] => 20.69 [10] => 16.17 [11] => 8.36 [12] => 11.07 [13] => 8.86 [14] => 3.80 [15] => 14.16 [16] => 4.56 [17] => 3.42 ) [Accts Payable_pct] => Array ( [0] => 15.87 [1] => 16.92 [2] => 18.53 [3] => 24.08 [4] => 19.64 [5] => 8.59 [6] => 12.16 [7] => 5.47 [8] => 10.84 [9] => 12.75 [10] => 8.34 [11] => 13.19 [12] => 9.80 [13] => 8.06 [14] => 9.10 [15] => 5.94 [16] => 8.18 [17] => 7.52 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.77 [3] => 1.61 [4] => 7.40 [5] => 0.15 [6] => 0.13 [7] => 0.22 [8] => 0.10 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 15.00 [1] => 16.73 [2] => 17.43 [3] => 17.17 [4] => 17.17 [5] => 8.10 [6] => 7.37 [7] => 14.15 [8] => 11.34 [9] => 12.36 [10] => 12.61 [11] => 8.38 [12] => 12.11 [13] => 14.69 [14] => 13.50 [15] => 16.32 [16] => 12.47 [17] => 9.47 ) [Total Current Liabilities_pct] => Array ( [0] => 30.87 [1] => 33.65 [2] => 40.73 [3] => 42.86 [4] => 44.21 [5] => 16.84 [6] => 19.65 [7] => 19.84 [8] => 22.28 [9] => 25.11 [10] => 20.95 [11] => 21.57 [12] => 21.91 [13] => 22.75 [14] => 22.61 [15] => 22.26 [16] => 20.65 [17] => 16.99 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.83 [3] => 1.93 [4] => 4.46 [5] => 3.30 [6] => 0.43 [7] => 0.11 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 2.27 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.16 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.65 [10] => 0.56 [11] => 2.52 [12] => 4.48 [13] => 10.65 [14] => 6.59 [15] => 7.16 [16] => 2.95 [17] => 2.62 ) [Total Liabilities_pct] => Array ( [0] => 30.87 [1] => 33.65 [2] => 42.57 [3] => 44.94 [4] => 48.67 [5] => 20.13 [6] => 20.09 [7] => 19.95 [8] => 22.28 [9] => 25.76 [10] => 21.51 [11] => 24.09 [12] => 26.39 [13] => 33.40 [14] => 31.47 [15] => 29.42 [16] => 23.60 [17] => 19.61 ) [netcash] => Array ( [0] => 0.48 [1] => -0.95 [2] => -0.93 [3] => -0.67 [4] => -1.83 [5] => 3.41 [6] => 1.33 [7] => 2.12 [8] => 2.49 [9] => -0.61 [10] => -0.02 [11] => 1 [12] => 0.33 [13] => -1.58 [14] => -0.49 [15] => 0.02 [16] => 1.55 [17] => 2.16 ) [NCAV] => Array ( [0] => 1 [1] => 0.11 [2] => 0.19 [3] => 0.21 [4] => -0.2 [5] => 5.22 [6] => 2.37 [7] => 2.92 [8] => 3.58 [9] => 0.72 [10] => 1.21 [11] => 2.14 [12] => 1.71 [13] => 0.01 [14] => 1.02 [15] => 1.25 [16] => 2.59 [17] => 3.08 ) [NCAV_real] => Array ( [0] => 1.38 [1] => 1.6 [2] => 1.14 [3] => 0.88 [4] => 1.24 [5] => 6.75 [6] => 3.18 [7] => 3.56 [8] => 4.36 [9] => 1.57 [10] => 1.96 [11] => 2.76 [12] => 2.53 [13] => 1.04 [14] => 2.06 [15] => 2.51 [16] => 3.36 [17] => 3.61 ) [Book Value Per Share] => Array ( [0] => 1.65 [1] => 2.25 [2] => 1.63 [3] => 1.37 [4] => 2.25 [5] => 8.09 [6] => 5.13 [7] => 5.25 [8] => 5.68 [9] => 5.43 [10] => 5.42 [11] => 5.51 [12] => 5.52 [13] => 5.7 [14] => 6.57 [15] => 6.49 [16] => 6.23 [17] => 6.2 ) [Tangibles_book_per_share] => Array ( [0] => 1.65 [1] => 2.15 [2] => 1.57 [3] => 1.34 [4] => 2.12 [5] => 7.87 [6] => 5.02 [7] => 5.19 [8] => 5.6 [9] => 4.05 [10] => 4.15 [11] => 4.3 [12] => 4.49 [13] => 3.07 [14] => 3.57 [15] => 4.43 [16] => 4.3 [17] => 4.44 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0.115 [3] => 0.064 [4] => 0.231 [5] => 0.043 [6] => 0.007 [7] => 0.004 [8] => 0.001 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.033 [15] => 0 [16] => 0 [17] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 3.6 [3] => 2.2 [4] => 10.466 [5] => 6.654 [6] => 0.958 [7] => 0.608 [8] => 0.209 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 6.93 [15] => 0 [16] => 0 [17] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.049 [3] => 0.026 [4] => 0.106 [5] => 0.057 [6] => 0.007 [7] => 0.004 [8] => 0.001 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.04 [15] => 0 [16] => 0 [17] => 0 ) [cogs2rev] => Array ( [0] => 0.60 [1] => 0.58 [2] => 0.61 [3] => 0.58 [4] => 0.55 [5] => 0.61 [6] => 0.62 [7] => 0.59 [8] => 0.55 [9] => 0.59 [10] => 0.53 [11] => 0.55 [12] => 0.49 [13] => 0.49 [14] => 0.45 [15] => 0.44 [16] => 0.47 [17] => 0.46 ) [inventory2rev] => Array ( [0] => 0.187 [1] => 0.199 [2] => 0.222 [3] => 0.201 [4] => 0.253 [5] => 0.204 [6] => 0.171 [7] => 0.133 [8] => 0.124 [9] => 0.153 [10] => 0.12 [11] => 0.08 [12] => 0.085 [13] => 0.088 [14] => 0.083 [15] => 0.062 [16] => 0.047 [17] => 0.045 ) [ar2asset] => Array ( [0] => 0.161 [1] => 0.24 [2] => 0.325 [3] => 0.286 [4] => 0.307 [5] => 0.155 [6] => 0.124 [7] => 0.091 [8] => 0.137 [9] => 0.18 [10] => 0.173 [11] => 0.164 [12] => 0.197 [13] => 0.203 [14] => 0.179 [15] => 0.157 [16] => 0.152 [17] => 0.14 ) [cash2asset] => Array ( [0] => 0.509 [1] => 0.058 [2] => 0.099 [3] => 0.181 [4] => 0.07 [5] => 0.538 [6] => 0.408 [7] => 0.523 [8] => 0.563 [9] => 0.175 [10] => 0.213 [11] => 0.379 [12] => 0.307 [13] => 0.149 [14] => 0.264 [15] => 0.296 [16] => 0.426 [17] => 0.477 ) [equity2asset] => Array ( [0] => 0.691 [1] => 0.663 [2] => 0.574 [3] => 0.551 [4] => 0.513 [5] => 0.799 [6] => 0.799 [7] => 0.8 [8] => 0.777 [9] => 0.742 [10] => 0.785 [11] => 0.759 [12] => 0.736 [13] => 0.666 [14] => 0.685 [15] => 0.706 [16] => 0.764 [17] => 0.804 ) [equity2liab_tangbile] => Array ( [0] => 2.239 [1] => 1.88 [2] => 1.297 [3] => 1.196 [4] => 0.992 [5] => 3.859 [6] => 3.886 [7] => 3.969 [8] => 3.439 [9] => 2.145 [10] => 2.79 [11] => 2.46 [12] => 2.27 [13] => 1.073 [14] => 1.182 [15] => 1.639 [16] => 2.234 [17] => 2.936 ) [ppe2asset] => Array ( [0] => 0.102 [1] => 0.16 [2] => 0.149 [3] => 0.169 [4] => 0.18 [5] => 0.091 [6] => 0.088 [7] => 0.081 [8] => 0.074 [9] => 0.131 [10] => 0.154 [11] => 0.129 [12] => 0.151 [13] => 0.149 [14] => 0.119 [15] => 0.067 [16] => 0.07 [17] => 0.073 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.215 [5] => -0.611 [6] => -0.114 [7] => -0.089 [8] => -0.027 [9] => -0.024 [10] => -0.06 [11] => -0.03 [12] => -0.028 [13] => -0.077 [14] => -0.014 [15] => -0.024 [16] => 0 [17] => 0 ) [std2asset] => Array ( [0] => 0.309 [1] => 0.337 [2] => 0.407 [3] => 0.429 [4] => 0.442 [5] => 0.168 [6] => 0.197 [7] => 0.198 [8] => 0.223 [9] => 0.251 [10] => 0.21 [11] => 0.216 [12] => 0.219 [13] => 0.228 [14] => 0.226 [15] => 0.223 [16] => 0.207 [17] => 0.17 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.018 [3] => 0.019 [4] => 0.045 [5] => 0.033 [6] => 0.004 [7] => 0.001 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.023 [15] => 0 [16] => 0 [17] => 0 ) [turnover] => Array ( [0] => 1.072 [1] => 1.321 [2] => 1.338 [3] => 1.368 [4] => 1.116 [5] => 0.608 [6] => 0.793 [7] => 0.813 [8] => 0.741 [9] => 0.609 [10] => 0.81 [11] => 0.826 [12] => 0.863 [13] => 0.755 [14] => 0.569 [15] => 0.551 [16] => 0.594 [17] => 0.575 ) [CF_Net Income] => Array ( [0] => 4.3 [1] => -2.3 [2] => -4.6 [3] => 0.5 [4] => 0.093 [5] => 0.381 [6] => -20.43 [7] => 5.561 [8] => 9.938 [9] => -12.317 [10] => -8.174 [11] => 2.902 [12] => 9.974 [13] => 1.323 [14] => 29.468 [15] => -4.014 [16] => -19.165 [17] => -3.03 ) [buybackratio] => Array ( [0] => -5.6 [1] => 0.3 [2] => 0.2 [3] => -4 [4] => -137.85 [5] => -278.22 [6] => 0.06 [7] => -0.6 [8] => -0.59 [9] => 0.14 [10] => 0.36 [11] => -0.92 [12] => -0.28 [13] => -1.39 [14] => -0.09 [15] => 0.45 [16] => 0.11 [17] => 0.35 ) [grahamnumber] => Array ( [0] => 2.88 [1] => 0 [2] => 0 [3] => 0.78 [4] => 0.47 [5] => 1.88 [6] => 0 [7] => 4.83 [8] => 6.56 [9] => 0 [10] => 0 [11] => 3.06 [12] => 5.69 [13] => 1.71 [14] => 8.78 [15] => 0 [16] => 0 [17] => 0 ) [CF_DDA] => Array ( [0] => 1.4 [1] => 2.8 [2] => 4.8 [3] => 4.2 [4] => 4.92 [5] => 8.519 [6] => 10.001 [7] => 10.983 [8] => 8.197 [9] => 9.14 [10] => 14.453 [11] => 12.097 [12] => 9.241 [13] => 11.456 [14] => 11.239 [15] => 11.706 [16] => 11.066 [17] => 9.019 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => -1.9 [1] => -9 [2] => -7.5 [3] => 8.6 [4] => -4.897 [5] => 4.192 [6] => 7.213 [7] => 23.191 [8] => 14.945 [9] => -20.026 [10] => 0.488 [11] => 16.072 [12] => 21.662 [13] => 8.599 [14] => 16.281 [15] => 14.385 [16] => 17.357 [17] => 7.364 ) [Cash Flow from Others] => Array ( [0] => 0.9 [1] => 7.1 [2] => 2.1 [3] => 1.2 [4] => -0.277 [5] => 1.35 [6] => 1.964 [7] => 1.932 [8] => 1.019 [9] => 1.142 [10] => 3.999 [11] => -0.538 [12] => 6.592 [13] => 4.37 [14] => -17.647 [15] => 9.85 [16] => 9.912 [17] => 2.954 ) [Cash Flow_PPE] => Array ( [0] => -2.8 [1] => -2.2 [2] => -3.8 [3] => -3.1 [4] => -10.276 [5] => -5.879 [6] => -3.27 [7] => -2.736 [8] => -3.944 [9] => -13.424 [10] => -7.079 [11] => -5.3 [12] => -12.948 [13] => -8.355 [14] => -2.96 [15] => -1.512 [16] => -3.972 [17] => -2.315 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1.124 [9] => -31.26 [10] => -3.045 [11] => 18.033 [12] => -3.247 [13] => -35.019 [14] => -14.661 [15] => -4.935 [16] => -8.175 [17] => -4.009 ) [Cash Flow_CPEX] => Array ( [0] => -2.8 [1] => -2.2 [2] => -3.8 [3] => -3.1 [4] => -10.276 [5] => -5.879 [6] => -3.27 [7] => -2.736 [8] => -3.944 [9] => -13.424 [10] => -7.079 [11] => -5.768 [12] => -12.948 [13] => -8.355 [14] => -2.96 [15] => -1.512 [16] => -3.972 [17] => -2.315 ) [Cash Flow from Investing] => Array ( [0] => -3.2 [1] => -10.8 [2] => 5.5 [3] => -3.1 [4] => -12.776 [5] => -8.627 [6] => -46.079 [7] => -4.6 [8] => -8.362 [9] => -53.475 [10] => 5.801 [11] => 13.654 [12] => -15.018 [13] => -32.997 [14] => 18.065 [15] => -8.633 [16] => 12.994 [17] => 0.52 ) [Net Issuance of Stock] => Array ( [0] => 22.1 [1] => 0.7 [2] => 0.9 [3] => 2 [4] => 12.82 [5] => 106 [6] => 1.218 [7] => 3.316 [8] => 5.88 [9] => 1.743 [10] => 2.947 [11] => 2.679 [12] => -3.246 [13] => -0.93 [14] => 1.305 [15] => 1.787 [16] => -4.009 [17] => 1.058 ) [Issuance of Stock] => Array ( [0] => 24.1 [1] => 0.7 [2] => 0.9 [3] => 2 [4] => 12.82 [5] => 106 [6] => 1.218 [7] => 3.316 [8] => 5.88 [9] => 1.743 [10] => 2.947 [11] => 2.679 [12] => 2.743 [13] => 1.838 [14] => 2.74 [15] => 1.787 [16] => 2.191 [17] => 1.058 ) [Net Issuance of Debt] => Array ( [0] => 0.3 [1] => -1.1 [2] => 3.2 [3] => -1.6 [4] => 8.277 [5] => -3.812 [6] => -5.696 [7] => -1.086 [8] => -0.399 [9] => -0.209 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash from Financing] => Array ( [0] => 22.3 [1] => -0.5 [2] => 4.1 [3] => 0.4 [4] => 21.097 [5] => 102.188 [6] => -4.356 [7] => 2.23 [8] => 5.481 [9] => 1.534 [10] => 2.947 [11] => 2.679 [12] => -3.246 [13] => -0.771 [14] => 1.309 [15] => 1.787 [16] => -4.009 [17] => 1.058 ) [Other Financing] => Array ( [0] => -0.1 [1] => -0.1 [2] => -5.55111512313E-16 [3] => 0 [4] => 1.7763568394E-15 [5] => 0 [6] => 0.122 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.159 [14] => 0.004 [15] => 0 [16] => 0 [17] => 0 ) [Net Change in Cash] => Array ( [0] => 17.2 [1] => -20.4 [2] => 2.1 [3] => 5.9 [4] => 3.424 [5] => 97.753 [6] => -43.222 [7] => 20.821 [8] => 12.064 [9] => -71.967 [10] => 9.585 [11] => 32.18 [12] => -0.901 [13] => -24.811 [14] => 35.498 [15] => 7.44 [16] => 26.136 [17] => 9.013 ) [NetChangeinCash_others] => Array ( [0] => -1.33226762955E-15 [1] => -0.1 [2] => 0 [3] => 0 [4] => -1.7763568394E-15 [5] => -1.7763568394E-15 [6] => 8.881784197E-16 [7] => 3.5527136788E-15 [8] => 0 [9] => -3.5527136788E-15 [10] => 0.349 [11] => -0.225 [12] => -4.299 [13] => 0.358 [14] => -0.157 [15] => -0.099 [16] => -0.206 [17] => 0.071 ) [total_freecashflow] => Array ( [0] => -4.7 [1] => -11.2 [2] => -11.3 [3] => 5.5 [4] => -15.173 [5] => -1.687 [6] => 3.943 [7] => 20.455 [8] => 11.001 [9] => -33.45 [10] => -6.591 [11] => 10.304 [12] => 8.714 [13] => 0.244 [14] => 13.321 [15] => 12.873 [16] => 13.385 [17] => 5.049 ) [per share rev] => Array ( [0] => 4.14 [1] => 4.48 [2] => 3.8 [3] => 3.41 [4] => 4.89 [5] => 6.16 [6] => 5.09 [7] => 5.33 [8] => 5.41 [9] => 4.46 [10] => 5.59 [11] => 6 [12] => 6.47 [13] => 6.42 [14] => 5.43 [15] => 5.13 [16] => 4.84 [17] => 4.47 ) [per share eps] => Array ( [0] => 0.36 [1] => -0.15 [2] => -0.24 [3] => 0.02 [4] => -0.05 [5] => 0.02 [6] => -0.77 [7] => 0.2 [8] => 0.34 [9] => -0.43 [10] => -0.29 [11] => 0.1 [12] => 0.32 [13] => 0.04 [14] => 0.92 [15] => -0.13 [16] => -0.59 [17] => -0.09 ) [eps_nri] => Array ( [0] => 0.36 [1] => -0.15 [2] => -0.24 [3] => 0.02 [4] => -0.05 [5] => 0.02 [6] => -0.77 [7] => 0.2 [8] => 0.34 [9] => -0.43 [10] => -0.29 [11] => 0.1 [12] => 0.32 [13] => 0.04 [14] => 0.96 [15] => -0.11 [16] => -0.09 [17] => -0.07 ) [per share_freecashflow] => Array ( [0] => -0.39 [1] => -0.73 [2] => -0.59 [3] => 0.22 [4] => -0.75 [5] => -0.09 [6] => 0.15 [7] => 0.74 [8] => 0.38 [9] => -1.18 [10] => -0.23 [11] => 0.34 [12] => 0.28 [13] => 0.01 [14] => 0.42 [15] => 0.4 [16] => 0.41 [17] => 0.15 ) [ROE] => Array ( [0] => 13.52 [1] => -6.67 [2] => -14.7 [3] => 1.46 [4] => -2.22 [5] => 0.25 [6] => -14.95 [7] => 3.81 [8] => 6.02 [9] => -7.93 [10] => -5.27 [11] => 1.75 [12] => 5.79 [13] => 0.74 [14] => 14.09 [15] => -1.9 [16] => -9.48 [17] => -1.48 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ROA] => Array ( [0] => 9.35 [1] => -4.42 [2] => -8.44 [3] => 0.8 [4] => -1.14 [5] => 0.2 [6] => -11.94 [7] => 3.05 [8] => 4.68 [9] => -5.89 [10] => -4.13 [11] => 1.33 [12] => 4.26 [13] => 0.5 [14] => 9.66 [15] => -1.34 [16] => -7.24 [17] => -1.19 ) [ROC_capital] => Array ( [0] => 46.3 [1] => 63.1 [2] => 59 [3] => 64.5 [4] => 93.394 [5] => 194.666 [6] => 138.758 [7] => 153.715 [8] => 195.347 [9] => 130.121 [10] => 133.694 [11] => 166.017 [12] => 181.581 [13] => 171.151 [14] => 210.256 [15] => 213.768 [16] => 201.263 [17] => 193.063 ) [ROC] => Array ( [0] => 9.29 [1] => -3.65 [2] => -7.8 [3] => 0.78 [4] => -1.08 [5] => 0.2 [6] => -14.72 [7] => 3.62 [8] => 5.09 [9] => -9.38 [10] => -6.16 [11] => 1.75 [12] => 5.49 [13] => 0.77 [14] => 14.02 [15] => -1.88 [16] => -9.52 [17] => -1.57 ) [ROC_JOEL_capital] => Array ( [0] => 7.9 [1] => 29.8 [2] => 28.2 [3] => 23.6 [4] => 45.092 [5] => 48.966 [6] => 30.811 [7] => 18.946 [8] => 22.978 [9] => 36.813 [10] => 46.13 [11] => 33.785 [12] => 52.861 [13] => 60.808 [14] => 48.524 [15] => 34.713 [16] => 22.55 [17] => 23.116 ) [ROC_JOEL] => Array ( [0] => 81.01 [1] => 13.76 [2] => -24.82 [3] => 4.66 [4] => -0.85 [5] => 1.48 [6] => -45.26 [7] => 37.85 [8] => 53.63 [9] => -46.77 [10] => -26.76 [11] => -23.68 [12] => 19.28 [13] => 3.62 [14] => 4.09 [15] => -4.81 [16] => -23.71 [17] => -7.05 ) [ROC_JOEL_new] => Array ( [0] => 61.75 [1] => 12.5 [2] => -21.98 [3] => 3.95 [4] => -2.97 [5] => 1.81 [6] => -32.84 [7] => 33.11 [8] => 43.21 [9] => -35.13 [10] => -20.38 [11] => 11.95 [12] => 18.07 [13] => 3.53 [14] => 49.3 [15] => -3.78 [16] => -17.58 [17] => -5.35 ) [grossmargin] => Array ( [0] => 39.55 [1] => 42.07 [2] => 38.82 [3] => 41.67 [4] => 45.36 [5] => 38.86 [6] => 37.55 [7] => 40.89 [8] => 45.43 [9] => 41.5 [10] => 46.99 [11] => 45.01 [12] => 51.18 [13] => 51.2 [14] => 55.05 [15] => 55.83 [16] => 52.99 [17] => 54.13 ) [pretaxmargin] => Array ( [0] => 13.79 [1] => -0.73 [2] => -10.15 [3] => 0 [4] => -1.72 [5] => 0.24 [6] => -9.22 [7] => 5.8 [8] => 8.45 [9] => -12.02 [10] => -6.91 [11] => 2.81 [12] => 5.61 [13] => 1.16 [14] => 16.23 [15] => -1.01 [16] => -2.89 [17] => -1.51 ) [operatingmargin] => Array ( [0] => 12.98 [1] => 5.97 [2] => -9.6 [3] => 1.29 [4] => -0.39 [5] => 0.62 [6] => -10.28 [7] => 4.84 [8] => 7.83 [9] => -13.64 [10] => -7.65 [11] => -4.45 [12] => 5.05 [13] => 1.09 [14] => 1.14 [15] => -1.01 [16] => -3.4 [17] => -1.11 ) [netmargin] => Array ( [0] => 8.72 [1] => -3.35 [2] => -6.31 [3] => 0.59 [4] => -1.02 [5] => 0.32 [6] => -15.06 [7] => 3.75 [8] => 6.32 [9] => -9.66 [10] => -5.11 [11] => 1.61 [12] => 4.94 [13] => 0.66 [14] => 16.97 [15] => -2.44 [16] => -12.19 [17] => -2.07 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1538.040 [4] => 0.000 [5] => 143.690 [6] => 0.000 [7] => 105.100 [8] => 47.870 [9] => 0.000 [10] => 0.000 [11] => 97.500 [12] => 18.330 [13] => 157.800 [14] => 9.020 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 1415.00 [4] => 0.00 [5] => 142.25 [6] => 0.00 [7] => 106.21 [8] => 48.29 [9] => 0.00 [10] => 0.00 [11] => 100.29 [12] => 18.50 [13] => 157.80 [14] => 9.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1538.040 [4] => 0.000 [5] => 143.690 [6] => 0.000 [7] => 105.100 [8] => 47.870 [9] => 0.000 [10] => 0.000 [11] => 97.500 [12] => 18.330 [13] => 157.800 [14] => 9.020 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 13.850 [5] => 4.390 [6] => 1.510 [7] => 3.800 [8] => 2.840 [9] => 2.060 [10] => 2.430 [11] => 1.630 [12] => 1.300 [13] => 2.090 [14] => 2.300 [15] => 1.870 [16] => 0.000 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.98 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.37 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 196.530 [4] => 0.000 [5] => 316.110 [6] => 54.070 [7] => 28.030 [8] => 43.210 [9] => 0.000 [10] => 0.000 [11] => 20.650 [12] => 21.140 [13] => 647.000 [14] => 19.710 [15] => 17.950 [16] => 27.200 [17] => 74.750 ) [ps] => Array ( [0] => 0.000 [1] => 1.090 [2] => 1.070 [3] => 9.940 [4] => 5.530 [5] => 3.530 [6] => 1.490 [7] => 3.820 [8] => 3.030 [9] => 1.860 [10] => 1.790 [11] => 1.170 [12] => 0.910 [13] => 1.000 [14] => 1.520 [15] => 1.410 [16] => 2.300 [17] => 2.690 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.44 [7] => -0.31 [8] => -0.15 [9] => 0.12 [10] => 0.016 [11] => -0.082 [12] => -0.006 [13] => 0.026 [14] => -0.086 [15] => -0.002 [16] => 0.358 [17] => 0.26 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => -30.640 [17] => -23.290 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -1.660 [7] => -5.170 [8] => -1.430 [9] => 0.820 [10] => 0.210 [11] => -1.240 [12] => -0.090 [13] => 0.350 [14] => -0.940 [15] => -0.020 [16] => -26.900 [17] => -19.860 ) [zscore] => Array ( [0] => 0.000 [1] => 4.860 [2] => 3.700 [3] => 29.730 [4] => 9.910 [5] => 13.070 [6] => 4.490 [7] => 10.580 [8] => 7.480 [9] => 3.150 [10] => 4.870 [11] => 3.700 [12] => 3.130 [13] => 2.320 [14] => 2.930 [15] => 2.570 [16] => 4.480 [17] => 5.800 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 3 [5] => 7 [6] => 3 [7] => 8 [8] => 7 [9] => 1 [10] => 6 [11] => 6 [12] => 7 [13] => 4 [14] => 5 [15] => 4 [16] => 3 [17] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.940 [4] => -1.520 [5] => -2.260 [6] => -1.820 [7] => -3.180 [8] => -2.160 [9] => -0.850 [10] => -2.800 [11] => -3.040 [12] => -2.470 [13] => -2.210 [14] => -2.730 [15] => -2.940 [16] => -3.310 [17] => -2.730 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.18 [7] => -0.13 [8] => -0.02 [9] => -0.10 [10] => -0.13 [11] => -0.17 [12] => 0.04 [13] => 0.01 [14] => 0.10 [15] => 0.16 [16] => 0.12 [17] => 0.10 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -84.440 [8] => -338.770 [9] => -69.140 [10] => -63.510 [11] => -45.800 [12] => 156.060 [13] => 786.030 [14] => 85.970 [15] => 45.240 [16] => 89.410 [17] => 121.620 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.050 [7] => 4.250 [8] => 5.830 [9] => 3.490 [10] => 3.940 [11] => 4.490 [12] => 4.950 [13] => 4.000 [14] => 4.840 [15] => 7.150 [16] => 7.900 [17] => 7.540 ) [medpsvalue] => Array ( [0] => 0 [1] => 7.12 [2] => 6.25 [3] => 5.84 [4] => 7.97 [5] => 13.2 [6] => 8.35 [7] => 8.66 [8] => 8.89 [9] => 7.33 [10] => 9.17 [11] => 9.82 [12] => 10.64 [13] => 10.56 [14] => 8.95 [15] => 8.35 [16] => 7.95 [17] => 7.28 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.190 [2] => 1.230 [3] => 15.310 [4] => 6.290 [5] => 5.610 [6] => 0.990 [7] => 3.110 [8] => 2.190 [9] => 1.590 [10] => 1.560 [11] => 0.750 [12] => 0.540 [13] => 0.800 [14] => 1.050 [15] => 0.880 [16] => 1.590 [17] => 1.870 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 11.710 [2] => 0.000 [3] => 247.080 [4] => 179.850 [5] => 69.170 [6] => 0.000 [7] => 23.230 [8] => 15.600 [9] => 0.000 [10] => 74.380 [11] => 8.080 [12] => 5.260 [13] => 11.620 [14] => 4.620 [15] => 14.370 [16] => 43.580 [17] => 36.990 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 19.510 [2] => 0.000 [3] => 1240.150 [4] => 0.000 [5] => 905.230 [6] => 0.000 [7] => 63.830 [8] => 27.940 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 10.520 [13] => 73.680 [14] => 82.720 [15] => 127.160 [16] => 0.000 [17] => 0.000 ) [p2netcash] => Array ( [0] => 35.42 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.34 [6] => 5.69 [7] => 9.52 [8] => 6.59 [9] => 0 [10] => 0 [11] => 7.02 [12] => 17.94 [13] => 0 [14] => 0 [15] => 359 [16] => 7.19 [17] => 5.54 ) [p2ncav] => Array ( [0] => 17 [1] => 43.18 [2] => 21.49 [3] => 168.45 [4] => 0 [5] => 5.45 [6] => 3.19 [7] => 6.91 [8] => 4.59 [9] => 11.56 [10] => 8.26 [11] => 3.28 [12] => 3.46 [13] => 647 [14] => 8.12 [15] => 5.74 [16] => 4.31 [17] => 3.88 ) [p2grahamnumber] => Array ( [0] => 5.9 [1] => 0 [2] => 0 [3] => 45.35 [4] => 57.18 [5] => 15.13 [6] => 0 [7] => 4.18 [8] => 2.5 [9] => 0 [10] => 0 [11] => 2.29 [12] => 1.04 [13] => 3.78 [14] => 0.94 [15] => 0 [16] => 0 [17] => 0 ) [p2tangible_book] => Array ( [0] => 10.3 [1] => 2.21 [2] => 2.6 [3] => 26.4 [4] => 12.68 [5] => 3.61 [6] => 1.51 [7] => 3.89 [8] => 2.93 [9] => 2.05 [10] => 2.41 [11] => 1.63 [12] => 1.32 [13] => 2.11 [14] => 2.32 [15] => 1.62 [16] => 2.59 [17] => 2.69 ) [pb] => Array ( [0] => 10.3 [1] => 2.11 [2] => 2.5 [3] => 25.82 [4] => 11.94 [5] => 3.52 [6] => 1.48 [7] => 3.84 [8] => 2.89 [9] => 1.53 [10] => 1.85 [11] => 1.27 [12] => 1.07 [13] => 1.14 [14] => 1.26 [15] => 1.11 [16] => 1.79 [17] => 1.93 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 49.3 [1] => 68.7 [2] => 72.9 [3] => 85.2 [4] => 98.468 [5] => 117.404 [6] => 135.626 [7] => 148.166 [8] => 157.303 [9] => 126.264 [10] => 161.334 [11] => 179.893 [12] => 201.836 [13] => 201.665 [14] => 173.655 [15] => 164.792 [16] => 157.188 [17] => 146.319 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1.4 [1] => 2.8 [2] => 4.8 [3] => 4.2 [4] => 4.92 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.201 [10] => 5.664 [11] => 2.952 [12] => 1.575 [13] => 2.826 [14] => 3.073 [15] => 3.784 [16] => 3.966 [17] => 3.361 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.212 [5] => 0.717 [6] => 0.154 [7] => 0.132 [8] => 0.042 [9] => 0.03 [10] => 0.096 [11] => 0.054 [12] => 0.057 [13] => 0.156 [14] => 0.024 [15] => 0.039 [16] => 0 [17] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.008 [7] => 13.877 [8] => 26.052 [9] => 14.596 [10] => 11.231 [11] => 19.266 [12] => 9.447 [13] => 2.114 [14] => 7.34 [15] => 7.855 [16] => 6.05 [17] => 5.555 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 23.4 [1] => 3 [2] => 5.4 [3] => 11.3 [4] => 6.145 [5] => 103.898 [6] => 68.776 [7] => 81.497 [8] => 93.561 [9] => 21.594 [10] => 31.179 [11] => 63.359 [12] => 62.458 [13] => 37.647 [14] => 73.145 [15] => 80.585 [16] => 106.721 [17] => 115.734 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 10.5 [1] => 26.6 [2] => 22.1 [3] => 21.9 [4] => 36.412 [5] => 37.328 [6] => 62.856 [7] => 67.878 [8] => 71.436 [9] => 81.853 [10] => 66.201 [11] => 54.404 [12] => 58.157 [13] => 53.4 [14] => 45.599 [15] => 84.485 [16] => 36.782 [17] => 26.337 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 7.3 [1] => 8.8 [2] => 10.1 [3] => 15 [4] => 17.332 [5] => 16.572 [6] => 20.79 [7] => 9.971 [8] => 23.009 [9] => 26.41 [10] => 16.626 [11] => 28.741 [12] => 22.925 [13] => 21.545 [14] => 27.777 [15] => 17.766 [16] => 21.662 [17] => 19.137 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 2.6 [3] => 1 [4] => 6.532 [5] => 0.291 [6] => 0.214 [7] => 0.399 [8] => 0.209 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13.071 [6] => 11.624 [7] => 16.437 [8] => 21.342 [9] => 20.601 [10] => 22.172 [11] => 16.995 [12] => 26.374 [13] => 39.237 [14] => 41.215 [15] => 34.164 [16] => 32.998 [17] => 24.072 ) [BS_other_liabilities_Insurance] => Array ( [0] => 6.9 [1] => 8.7 [2] => 9.5 [3] => 10.8 [4] => 15.153 [5] => 2.554 [6] => 0.987 [7] => 9.353 [8] => 2.74 [9] => 6.366 [10] => 4.078 [11] => 6.758 [12] => 12.448 [13] => 28.443 [14] => 20.127 [15] => 35.984 [16] => 7.815 [17] => 6.67 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0.7 [2] => 0.2 [3] => 0 [4] => -0.212 [5] => -0.449 [6] => 1.447 [7] => 1.734 [8] => 0.962 [9] => 2.038 [10] => 1.355 [11] => 1.927 [12] => 2.05 [13] => 0.607 [14] => 0.28 [15] => 0.252 [16] => 0 [17] => 0 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -7.7 [1] => -13 [2] => -19.5 [3] => -18.1 [4] => -24.764 [5] => -30.055 [6] => -48.777 [7] => -38.373 [8] => -37.906 [9] => -42.075 [10] => -56.029 [11] => -55.41 [12] => -57.726 [13] => -59.017 [14] => -52.408 [15] => -54.471 [16] => -51.529 [17] => -45.978 ) [BS_MoneyMarket] => Array ( [0] => -23.4 [1] => -3 [2] => -5.4 [3] => -11.3 [4] => -6.145 [5] => -103.898 [6] => -68.776 [7] => -81.497 [8] => -93.561 [9] => -21.594 [10] => -31.179 [11] => -63.359 [12] => -62.458 [13] => -37.647 [14] => -73.145 [15] => -80.585 [16] => -106.721 [17] => -115.734 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 33.9 [1] => 29.6 [2] => 27.5 [3] => 33.2 [4] => 42.557 [5] => 141.226 [6] => 131.632 [7] => 149.375 [8] => 164.997 [9] => 103.447 [10] => 97.38 [11] => 117.763 [12] => 120.615 [13] => 91.047 [14] => 118.744 [15] => 165.07 [16] => 143.503 [17] => 142.071 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 6.9 [1] => 8.7 [2] => 9.5 [3] => 10.8 [4] => 15.153 [5] => 15.625 [6] => 12.611 [7] => 25.79 [8] => 24.082 [9] => 26.967 [10] => 26.25 [11] => 23.753 [12] => 38.822 [13] => 67.68 [14] => 61.342 [15] => 70.148 [16] => 40.813 [17] => 30.742 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 1.5 [3] => 5.136 [4] => 0.587 [5] => 15.614 [6] => 72.843 [7] => 156.865 [8] => 572.311 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 11.614 [15] => 10000 [16] => 10000 [17] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 0 [3] => 0 [4] => 0 [5] => 1.01 [6] => 0 [7] => 54.33 [8] => 293.43 [9] => 0 [10] => 0 [11] => 0 [12] => 178.84 [13] => 14.12 [14] => 82.75 [15] => 0 [16] => 10000 [17] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => -2.5 [1] => -1.8 [2] => 2.8 [3] => 0 [4] => 0.69 [5] => 0.103 [6] => -7.925 [7] => -3.169 [8] => -3.2 [9] => 2.941 [10] => 1.632 [11] => -2.156 [12] => -0.575 [13] => -0.371 [14] => 2.227 [15] => -1.881 [16] => 1.555 [17] => -0.055 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5.287 [15] => 6.877 [16] => 5.541 [17] => 0.851 ) [Net Income (Continuing Operations)] => Array ( [0] => 4.3 [1] => -2.3 [2] => -4.6 [3] => 0.5 [4] => 0.093 [5] => 0.381 [6] => -20.43 [7] => 5.561 [8] => 9.938 [9] => -12.199 [10] => -8.237 [11] => 2.902 [12] => 9.974 [13] => 1.323 [14] => 30.571 [15] => -3.403 [16] => -2.799 [17] => -2.227 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.103 [15] => -0.611 [16] => -16.366 [17] => -0.803 ) [eps_diluated] => Array ( [0] => 0.36 [1] => -0.15 [2] => -0.24 [3] => 0.02 [4] => -0.05 [5] => 0.02 [6] => -0.77 [7] => 0.2 [8] => 0.34 [9] => -0.43 [10] => -0.29 [11] => 0.1 [12] => 0.32 [13] => 0.04 [14] => 0.92 [15] => -0.13 [16] => -0.59 [17] => -0.09 ) [eps_basic] => Array ( [0] => 0.36 [1] => -0.15 [2] => -0.24 [3] => 0.02 [4] => -0.05 [5] => 0.02 [6] => -0.77 [7] => 0.21 [8] => 0.36 [9] => -0.43 [10] => -0.29 [11] => 0.1 [12] => 0.32 [13] => 0.04 [14] => 0.94 [15] => -0.13 [16] => -0.59 [17] => -0.09 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 19.268 [7] => 13.994 [8] => 15.315 [9] => 12.977 [10] => 0 [11] => 9.979 [12] => 8.501 [13] => 11.316 [14] => 8.158 [15] => 6.402 [16] => 3.472 [17] => 2.201 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.921 [7] => 5.744 [8] => 4.143 [9] => 6.322 [10] => 7.525 [11] => 4.336 [12] => 8.75 [13] => 6.514 [14] => 6.235 [15] => 3.816 [16] => 3.9 [17] => 4.431 ) [OtherInventories] => Array ( [0] => 9.2 [1] => 13.7 [2] => 16.2 [3] => 17.1 [4] => 24.907 [5] => 23.99 [6] => -4.4408920985E-16 [7] => 0 [8] => -8.881784197E-16 [9] => -8.881784197E-16 [10] => 11.825 [11] => 0 [12] => 1.7763568394E-15 [13] => -2.6645352591E-15 [14] => 8.881784197E-16 [15] => 0 [16] => 0 [17] => -8.881784197E-16 ) [CashAndCashEquivalents] => Array ( [0] => 23.4 [1] => 3 [2] => 5.4 [3] => 11.3 [4] => 6.145 [5] => 103.898 [6] => 68.776 [7] => 81.497 [8] => 93.561 [9] => 21.594 [10] => 31.179 [11] => 63.359 [12] => 62.458 [13] => 37.647 [14] => 73.145 [15] => 80.585 [16] => 106.721 [17] => 115.734 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.008 [7] => 13.877 [8] => 26.052 [9] => 14.596 [10] => 11.231 [11] => 19.266 [12] => 9.447 [13] => 2.114 [14] => 7.34 [15] => 7.855 [16] => 6.05 [17] => 5.555 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.283 [6] => 0.283 [7] => 0.283 [8] => 0.283 [9] => 0.283 [10] => 3.063 [11] => 3.063 [12] => 4.165 [13] => 4.295 [14] => 4.285 [15] => 2.78 [16] => 2.78 [17] => 2.88 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.251 [6] => 1.794 [7] => 4.142 [8] => 4.406 [9] => 4.844 [10] => 14.02 [11] => 12.87 [12] => 15.94 [13] => 13.364 [14] => 13.586 [15] => 11.426 [16] => 11.426 [17] => 12.081 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 22.809 [6] => 25.607 [7] => 28.895 [8] => 38.954 [9] => 50.227 [10] => 46.802 [11] => 55.228 [12] => 60.871 [13] => 77.413 [14] => 79.635 [15] => 64.154 [16] => 18.782 [17] => 19.622 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.047 [8] => 0.27 [9] => 10.349 [10] => 0 [11] => 0.013 [12] => 3.413 [13] => 1.048 [14] => 0.298 [15] => 0.366 [16] => 0 [17] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 31.396 [5] => 38.1 [6] => 37.984 [7] => 42.849 [8] => 47.385 [9] => 65.701 [10] => 73.961 [11] => 76.758 [12] => 90.254 [13] => 102.24 [14] => 104.678 [15] => 81.37 [16] => 34.077 [17] => 35.728 ) [AccumulatedDepreciation] => Array ( [0] => -1.5 [1] => -4 [2] => -7.9 [3] => -11.1 [4] => -15.51 [5] => -20.448 [6] => -23.014 [7] => -28.092 [8] => -31.571 [9] => -38.51 [10] => -43.241 [11] => -48.692 [12] => -55.037 [13] => -62.558 [14] => -68.297 [15] => -61.208 [16] => -15.678 [17] => -17.198 ) [AccountsPayable] => Array ( [0] => 7.3 [1] => 8.8 [2] => 10.1 [3] => 15 [4] => 17.332 [5] => 14.735 [6] => 10.165 [7] => 2.367 [8] => 10.717 [9] => 10.016 [10] => 10.003 [11] => 9.636 [12] => 11.951 [13] => 10.371 [14] => 11.249 [15] => 8.214 [16] => 7.846 [17] => 6.64 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.625 [12] => 0.519 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.837 [6] => 10.625 [7] => 7.604 [8] => 12.292 [9] => 16.394 [10] => 6.623 [11] => 17.48 [12] => 10.455 [13] => 11.174 [14] => 16.528 [15] => 9.552 [16] => 13.816 [17] => 12.497 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.556 [10] => 0.366 [11] => 0 [12] => 0.137 [13] => 0.8 [14] => 0.183 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => 1.2 [4] => 3.934 [5] => 6.363 [6] => 0.744 [7] => 0.209 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 6.93 [15] => 0 [16] => 0 [17] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.353 [10] => 1.121 [11] => 4.041 [12] => 8.737 [13] => 17.985 [14] => 11.652 [15] => 9.14 [16] => 4.505 [17] => 3.231 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 4.3 [1] => -2.3 [2] => -4.6 [3] => 0.5 [4] => 0.093 [5] => 0.381 [6] => -20.43 [7] => 5.561 [8] => 9.938 [9] => -12.317 [10] => -8.174 [11] => 2.902 [12] => 9.974 [13] => 1.323 [14] => 30.571 [15] => -3.403 [16] => -2.799 [17] => -2.227 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => -4.1 [1] => -4.4 [2] => -6.5 [3] => -0.2 [4] => -10.356 [5] => -2.804 [6] => 8.625 [7] => 4.719 [8] => -12.538 [9] => -7.829 [10] => -0.143 [11] => -1.386 [12] => -12.752 [13] => -3.726 [14] => 4.861 [15] => -1.658 [16] => 6.313 [17] => 0.169 ) [ChangeInInventory] => Array ( [0] => -9.1 [1] => -7 [2] => -4.4 [3] => -4.3 [4] => -5.126 [5] => -1.061 [6] => -0.298 [7] => 0.043 [8] => -3.569 [9] => -5.066 [10] => -4.652 [11] => 2.981 [12] => -7.509 [13] => -3.926 [14] => -2.407 [15] => -1.25 [16] => 2.563 [17] => -0.234 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.804 [6] => -2.169 [7] => 0.864 [8] => -1.491 [9] => -7.232 [10] => 1.293 [11] => 0.182 [12] => -1.508 [13] => -3.657 [14] => 2.987 [15] => -4.51 [16] => -5.045 [17] => 6.724 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 4.2 [1] => -1.2 [2] => 1.3 [3] => 4.9 [4] => 6.881 [5] => -2.597 [6] => -4.57 [7] => -6.703 [8] => 8.312 [9] => -1.769 [10] => -0.067 [11] => 4.213 [12] => 3.003 [13] => -6.28 [14] => 0.258 [15] => 1.297 [16] => -0.583 [17] => 0.207 ) [ChangeInWorkingCapital] => Array ( [0] => -8.1 [1] => -16.1 [2] => -8.9 [3] => 3.6 [4] => -6.032 [5] => -4.958 [6] => 6.952 [7] => 4.666 [8] => -4.209 [9] => -17.991 [10] => -9.297 [11] => 2.632 [12] => -4.021 [13] => -7.34 [14] => -0.966 [15] => -10.367 [16] => -0.69 [17] => -1.698 ) [CF_DeferredTax] => Array ( [0] => -0.4 [1] => -0.5 [2] => -0.9 [3] => -0.9 [4] => -3.601 [5] => -1.1 [6] => 8.726 [7] => 0.049 [8] => 0 [9] => 0 [10] => -0.493 [11] => -1.021 [12] => -0.124 [13] => -1.21 [14] => -6.916 [15] => 6.599 [16] => -0.132 [17] => -0.684 ) [PurchaseOfPPE] => Array ( [0] => -2.8 [1] => -2.2 [2] => -3.8 [3] => -3.1 [4] => -10.276 [5] => -5.879 [6] => -3.27 [7] => -2.736 [8] => -3.944 [9] => -13.424 [10] => -7.079 [11] => -5.768 [12] => -12.948 [13] => -8.355 [14] => -2.96 [15] => -1.512 [16] => -3.972 [17] => -2.315 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.468 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.154 [12] => -3.247 [13] => -35.019 [14] => -14.661 [15] => -4.935 [16] => -8.175 [17] => -4.009 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 18.187 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -18.3 [2] => -0.9 [3] => 0 [4] => 0 [5] => 0 [6] => -39.858 [7] => -8.21 [8] => -9.592 [9] => -24.786 [10] => -32.267 [11] => -32.109 [12] => -57.063 [13] => -45.226 [14] => -9.102 [15] => -19.944 [16] => -15.642 [17] => -11.479 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 9 [2] => 10.2 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.143 [8] => 9.048 [9] => 25.488 [10] => 47.692 [11] => 32.15 [12] => 59.74 [13] => 54.091 [14] => 46.042 [15] => 19.517 [16] => 15.099 [17] => 13.365 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.199 [15] => -1.891 [16] => 25.232 [17] => 4 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.4 [1] => 0.7 [2] => 1.7763568394E-15 [3] => 0 [4] => -2.5 [5] => -2.748 [6] => -2.951 [7] => -0.797 [8] => -3.874 [9] => -40.753 [10] => -2.545 [11] => 0.88 [12] => -1.5 [13] => 1.512 [14] => -0.055 [15] => 0.132 [16] => 0.452 [17] => 0.958 ) [sloanratio] => Array ( [0] => 0.2 [1] => 0.34 [2] => -0.05 [3] => -0.08 [4] => 0.19 [5] => 0.02 [6] => 0.11 [7] => -0.07 [8] => 0.02 [9] => 0.3 [10] => -0.07 [11] => -0.12 [12] => 0.01 [13] => 0.1 [14] => -0.02 [15] => -0.03 [16] => -0.19 [17] => -0.04 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [current_ratio] => Array ( [0] => 2.87 [1] => 2.4 [2] => 2.03 [3] => 1.88 [4] => 1.74 [5] => 5.15 [6] => 3.54 [7] => 3.74 [8] => 3.68 [9] => 1.88 [10] => 2.38 [11] => 2.88 [12] => 2.75 [13] => 2 [14] => 2.34 [15] => 2.55 [16] => 3.14 [17] => 3.91 ) [quick_ratio] => Array ( [0] => 2.23 [1] => 1.62 [2] => 1.3 [3] => 1.24 [4] => 1.1 [5] => 4.41 [6] => 2.85 [7] => 3.2 [8] => 3.26 [9] => 1.51 [10] => 1.92 [11] => 2.58 [12] => 2.41 [13] => 1.71 [14] => 2.13 [15] => 2.39 [16] => 3 [17] => 3.76 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 5.13 [2] => 0 [3] => 0.08 [4] => 0 [5] => 0.11 [6] => 0 [7] => 1.57 [8] => 3.58 [9] => 0 [10] => 0 [11] => 0 [12] => 9.51 [13] => 1.36 [14] => 1.21 [15] => 0.79 [16] => 0 [17] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.67 [2] => 0.65 [3] => 6.06 [4] => 3.37 [5] => 2.16 [6] => 0.91 [7] => 2.33 [8] => 1.85 [9] => 1.14 [10] => 1.09 [11] => 0.71 [12] => 0.56 [13] => 0.61 [14] => 0.93 [15] => 0.86 [16] => 1.4 [17] => 1.64 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 20.47 [2] => -25 [3] => -30.43 [4] => 19.44 [5] => 5.41 [6] => -39.75 [7] => -4.44 [8] => -4.49 [9] => 2.58 [10] => -1.96 [11] => -3.96 [12] => -3.97 [13] => -0.09 [14] => -1.99 [15] => -2.04 [16] => 0.06 [17] => -1.63 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 8.21 [2] => -15.18 [3] => -10.26 [4] => 43.4 [5] => 25.97 [6] => -17.37 [7] => 4.72 [8] => 1.5 [9] => -17.56 [10] => 25.34 [11] => 7.33 [12] => 7.83 [13] => -0.77 [14] => -15.42 [15] => -5.52 [16] => -5.65 [17] => -7.64 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -141.67 [2] => 0 [3] => 0 [4] => -350 [5] => 0 [6] => -3950 [7] => 0 [8] => 70 [9] => -226.47 [10] => 0 [11] => 0 [12] => 220 [13] => -87.5 [14] => 2200 [15] => -114.13 [16] => 0 [17] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.81 [4] => 0 [5] => 9.09 [6] => -283.24 [7] => 23.98 [8] => 66.50 [9] => 0 [10] => -1,675.00 [11] => 18.06 [12] => 46.04 [13] => 15.39 [14] => 181.00 [15] => -27.90 [16] => -110.42 [17] => -41.15 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 0 [5] => 9 [6] => 10 [7] => 11 [8] => 8 [9] => 0 [10] => 14 [11] => 12 [12] => 9 [13] => 11 [14] => 11 [15] => 12 [16] => 11 [17] => 9 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -36.05 [4] => 0 [5] => -140.24 [6] => -45.33 [7] => -11.80 [8] => -26.39 [9] => 0 [10] => -1,450.61 [11] => -35.89 [12] => -59.77 [13] => -97.16 [14] => -18.18 [15] => -10.51 [16] => -22.88 [17] => -31.44 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -36.05 [4] => 0 [5] => -205.80 [6] => -638.83 [7] => -19.84 [8] => -55.95 [9] => 0 [10] => 1,188.73 [11] => 84.96 [12] => -69.33 [13] => -383.73 [14] => 110.96 [15] => -60.01 [16] => 74.86 [17] => 7.06 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.26 [4] => 0 [5] => 2,528.63 [6] => 16.89 [7] => 14.30 [8] => 39.34 [9] => 0 [10] => 603.89 [11] => 16.67 [12] => -14.98 [13] => -10.82 [14] => 8.02 [15] => 12.42 [16] => -23.10 [17] => 14.37 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -18.60 [4] => 0 [5] => -90.94 [6] => -78.97 [7] => -4.68 [8] => -2.67 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.65 [4] => 0 [5] => 2,437.69 [6] => -60.39 [7] => 9.62 [8] => 36.67 [9] => 0 [10] => 603.89 [11] => 16.67 [12] => -14.98 [13] => -8.97 [14] => 8.04 [15] => 12.42 [16] => -23.10 [17] => 14.37 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.65 [4] => 0 [5] => 2,437.69 [6] => -62.08 [7] => 9.62 [8] => 36.67 [9] => 0 [10] => 603.89 [11] => 16.67 [12] => -14.98 [13] => -10.82 [14] => 8.02 [15] => 12.42 [16] => -23.10 [17] => 14.37 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 68.60 [4] => 0 [5] => 2,331.89 [6] => -599.22 [7] => 89.78 [8] => 80.72 [9] => 0 [10] => 1,964.14 [11] => 200.22 [12] => -4.16 [13] => -288.53 [14] => 218.03 [15] => 51.72 [16] => 150.58 [17] => 122.39 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 63.95 [4] => 0 [5] => -40.24 [6] => 54.67 [7] => 88.20 [8] => 73.61 [9] => 0 [10] => -1,350.61 [11] => 64.11 [12] => 40.23 [13] => 2.84 [14] => 81.82 [15] => 89.49 [16] => 77.12 [17] => 68.56 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.69 [7] => 4.75 [8] => 2.82 [9] => 2.38 [10] => 2.54 [11] => 1.56 [12] => 1.2 [13] => 1.62 [14] => 1.71 [15] => 1 [16] => 1.41 [17] => 1.59 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.77 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 17.49 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) )
SeaChange International Inc (NAS:SEAC)
Days Inventory
42.79 (As of Apr. 2014)

SeaChange International Inc's inventory for the three months ended in Apr. 2014 was $6.3 Mil. SeaChange International Inc's cost of goods sold for the three months ended in Apr. 2014 was $13.4 Mil. Hence, SeaChange International Inc's days inventory for the three months ended in Apr. 2014 was 42.79.

SeaChange International Inc's days inventory declined from Apr. 2013 (43.17) to Apr. 2014 (42.79).

Inventory can be measured by Days Sales of Inventory (DSI). SeaChange International Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 23.64.

Inventory turnover measures how fast the company turns over its inventory within a year. SeaChange International Inc's inventory turnover for the three months ended in Apr. 2014 was 2.13.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. SeaChange International Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.26.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

SeaChange International Inc's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=6.632/67.12*365
=36.06

SeaChange International Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=6.322/13.446*91
=42.79

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

SeaChange International Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=6.322/24.337*91
=23.64

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

SeaChange International Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

SeaChange International Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=6.322 / 24.337
=0.26

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

SeaChange International Inc Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 82.7395.3682.5852.8263.9066.1367.3051.2336.4136.06

SeaChange International Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 47.0062.8138.5735.5936.6043.1745.1439.4434.0042.79
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide