Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [BS_share] => Array ( [0] => 15.667 [1] => 18.913 [2] => 26.000 [3] => 24.730 [4] => 27.717 [5] => 28.609 [6] => 29.122 [7] => 26.627 [8] => 26.700 [9] => 28.379 [10] => 29.567 [11] => 33.468 [12] => 32.311 [13] => 32.332 [14] => 32.234 [15] => 30.564 [16] => 30.470 [17] => 30.536 [18] => 30.663 [19] => 30.896 ) [Fiscal Year] => Array ( [0] => Oct93 [1] => Oct94 [2] => Oct95 [3] => Oct96 [4] => Oct97 [5] => Oct98 [6] => Oct99 [7] => Oct00 [8] => Oct01 [9] => Oct02 [10] => Oct03 [11] => Oct04 [12] => Oct05 [13] => Oct06 [14] => Oct07 [15] => Oct08 [16] => Oct09 [17] => Oct10 [18] => Oct11 [19] => Oct12 ) [quarter] => Array ( [0] => 199310 [1] => 199410 [2] => 199510 [3] => 199610 [4] => 199710 [5] => 199810 [6] => 199910 [7] => 200010 [8] => 200110 [9] => 200210 [10] => 200310 [11] => 200410 [12] => 200510 [13] => 200610 [14] => 200710 [15] => 200810 [16] => 200910 [17] => 201010 [18] => 201110 [19] => 201210 ) [Shares Outstanding (diluted)] => Array ( [0] => 15.667 [1] => 18.913 [2] => 26.000 [3] => 24.730 [4] => 27.717 [5] => 28.609 [6] => 29.122 [7] => 26.627 [8] => 26.700 [9] => 28.379 [10] => 29.567 [11] => 33.468 [12] => 32.311 [13] => 32.332 [14] => 32.234 [15] => 30.564 [16] => 30.470 [17] => 30.536 [18] => 30.663 [19] => 30.896 ) [Revenue] => Array ( [0] => 189.4 [1] => 256.6 [2] => 352.3 [3] => 391.3 [4] => 502.7 [5] => 653.9 [6] => 767.9 [7] => 961.428 [8] => 937.059 [9] => 898.308 [10] => 956.16 [11] => 1121.725 [12] => 1396.86 [13] => 1485.597 [14] => 1451.983 [15] => 1398.893 [16] => 926.777 [17] => 1022.896 [18] => 1102.29 [19] => 1149.355 ) [COGS] => Array ( [0] => 158.6 [1] => 216.4 [2] => 297.3 [3] => 324.5 [4] => 410.5 [5] => 527.3 [6] => 611.9 [7] => 764.445 [8] => 785.01 [9] => 763.145 [10] => 822.147 [11] => 966.963 [12] => 1244.276 [13] => 1309.06 [14] => 1288.402 [15] => 1273.015 [16] => 810.469 [17] => 914.293 [18] => 1004.928 [19] => 1037.991 ) [Gross Profit] => Array ( [0] => 30.8 [1] => 40.2 [2] => 55 [3] => 66.8 [4] => 92.2 [5] => 126.6 [6] => 156 [7] => 196.983 [8] => 152.049 [9] => 135.163 [10] => 134.013 [11] => 154.762 [12] => 152.584 [13] => 176.537 [14] => 163.581 [15] => 125.878 [16] => 116.308 [17] => 108.603 [18] => 97.362 [19] => 111.364 ) [SGA] => Array ( [0] => 16.3 [1] => 19.3 [2] => 24.5 [3] => 25.2 [4] => 31 [5] => 38.3 [6] => 45.1 [7] => 55.317 [8] => 55.996 [9] => 53.624 [10] => 53.54 [11] => 59.121 [12] => 70.712 [13] => 75.379 [14] => 83.83 [15] => 92.557 [16] => 77.868 [17] => 88.852 [18] => 74.32 [19] => 85.228 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 4 [1] => 4.4 [2] => 5.8 [3] => 7.2 [4] => 11.5 [5] => 18.5 [6] => 23.2 [7] => 31.905 [8] => 34.921 [9] => 28.12 [10] => 31.566 [11] => 35.056 [12] => 40.387 [13] => 40.698 [14] => 43.069 [15] => 47.201 [16] => 44.03 [17] => 36.632 [18] => 32.824 [19] => 31.641 ) [Operating Income] => Array ( [0] => 10.5 [1] => 16.5 [2] => 24.7 [3] => 34.4 [4] => 49.7 [5] => 69.8 [6] => 87.7 [7] => 109.761 [8] => 82.374 [9] => 80.879 [10] => 78.286 [11] => 92.801 [12] => 48.068 [13] => 91.424 [14] => 72.439 [15] => -228.332 [16] => 26.135 [17] => -61.136 [18] => -21.286 [19] => 15.613 ) [other_operating_charges] => Array ( [0] => -4 [1] => -4.4 [2] => -5.8 [3] => -7.2 [4] => -11.5 [5] => -18.5 [6] => -23.2 [7] => -31.905 [8] => -13.679 [9] => -0.66 [10] => -2.187 [11] => -2.84 [12] => -33.804 [13] => -9.734 [14] => -7.312 [15] => -261.653 [16] => -12.305 [17] => -80.887 [18] => -44.328 [19] => -10.523 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 15.438 [8] => 20.5 [9] => 18.25 [10] => 23.18 [11] => 25.2 [12] => 18.97 [13] => 27.4 [14] => 15.37 [15] => 6.36 [16] => 9.57 [17] => 8.46 [18] => 4.06 [19] => 8.56 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 411.067626 [8] => 547.35 [9] => 517.91675 [10] => 685.36306 [11] => 843.3936 [12] => 612.93967 [13] => 885.8968 [14] => 495.43658 [15] => 194.38704 [16] => 291.5979 [17] => 258.33456 [18] => 124.49178 [19] => 264.46976 ) [Cash and Equiv] => Array ( [0] => 1.4 [1] => 1.8 [2] => 3.5 [3] => 4.7 [4] => 6.1 [5] => 7.2 [6] => 8.9 [7] => 10.495 [8] => 8.572 [9] => 7.511 [10] => 3.779 [11] => 48.954 [12] => 4.601 [13] => 5.372 [14] => 3.409 [15] => 2.118 [16] => 26.925 [17] => 4.9 [18] => 0.877 [19] => 1.092 ) [ev_addition] => Array ( [0] => 38.7 [1] => 38.2 [2] => 56 [3] => 93.8 [4] => 136.5 [5] => 247 [6] => 221.4 [7] => 342.35 [8] => 280.142 [9] => 230.821 [10] => 225.401 [11] => 425.137 [12] => 375.354 [13] => 283.851 [14] => 330.874 [15] => 272.536 [16] => 189.509 [17] => 167.572 [18] => 156.334 [19] => 133.832 ) [ev_addition_per_share] => Array ( [0] => 2.47 [1] => 2.02 [2] => 2.154 [3] => 3.793 [4] => 4.925 [5] => 8.634 [6] => 7.602 [7] => 12.857 [8] => 10.492 [9] => 8.134 [10] => 7.623 [11] => 12.703 [12] => 11.617 [13] => 8.779 [14] => 10.265 [15] => 8.917 [16] => 6.22 [17] => 5.488 [18] => 5.098 [19] => 4.332 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 753.417626 [8] => 827.492 [9] => 748.73775 [10] => 910.76406 [11] => 1268.5306 [12] => 988.29367 [13] => 1169.7478 [14] => 826.31058 [15] => 466.92304 [16] => 481.1069 [17] => 425.90656 [18] => 280.82578 [19] => 398.30176 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 0.5 [1] => 2.5 [2] => 5.1 [3] => 11.1 [4] => 15.8 [5] => 22.4 [6] => 28.4 [7] => 30.723 [8] => 17.65 [9] => 19.793 [10] => 19.218 [11] => 25.302 [12] => 10.682 [13] => 26.14 [14] => 20.964 [15] => -56.794 [16] => 7.451 [17] => -24.247 [18] => -8.85 [19] => 1.051 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 47.553 [9] => 54.063 [10] => 53.321 [11] => 67.365 [12] => 22.873 [13] => 64.938 [14] => 54.81 [15] => -248.906 [16] => 10.756 [17] => -73.89 [18] => -32.233 [19] => 3.738 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.655 [14] => 0.501 [15] => 0.395 [16] => 0.028 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -3.4 [1] => -3.1 [2] => -5 [3] => -5.1 [4] => -8.4 [5] => -13.6 [6] => -14.1 [7] => -20.996 [8] => -24.571 [9] => -16.566 [10] => -14.715 [11] => -25.436 [12] => -25.195 [13] => -21.636 [14] => -18.13 [15] => -20.969 [16] => -15.407 [17] => -12.025 [18] => -10.947 [19] => -11.875 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 4 [1] => 4.4 [2] => 5.8 [3] => 7.2 [4] => 11.5 [5] => 18.5 [6] => 23.2 [7] => 31.905 [8] => 34.921 [9] => 28.12 [10] => 31.566 [11] => 35.056 [12] => 40.387 [13] => 40.698 [14] => 43.069 [15] => 47.201 [16] => 44.03 [17] => 36.632 [18] => 32.824 [19] => 31.641 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA] => Array ( [0] => 14.5 [1] => 20.9 [2] => 30.5 [3] => 41.6 [4] => 61.2 [5] => 88.3 [6] => 110.9 [7] => 141.666 [8] => 117.295 [9] => 108.999 [10] => 109.852 [11] => 127.857 [12] => 88.455 [13] => 132.122 [14] => 115.508 [15] => -181.131 [16] => 70.165 [17] => -24.504 [18] => 11.538 [19] => 47.254 ) [EBITDA_1] => Array ( [0] => 4 [1] => 4.4 [2] => 5.8 [3] => 7.2 [4] => 11.5 [5] => 18.5 [6] => 23.2 [7] => 31.905 [8] => 34.921 [9] => 28.12 [10] => 31.566 [11] => 35.056 [12] => 40.387 [13] => 40.698 [14] => 43.069 [15] => 47.201 [16] => 44.03 [17] => 36.632 [18] => 32.824 [19] => 31.641 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_new] => Array ( [0] => 10.5 [1] => 16.5 [2] => 24.7 [3] => 34.4 [4] => 49.7 [5] => 69.8 [6] => 87.7 [7] => 109.761 [8] => 82.374 [9] => 80.879 [10] => 78.286 [11] => 92.801 [12] => 48.068 [13] => 91.424 [14] => 72.439 [15] => -228.332 [16] => 26.135 [17] => -61.136 [18] => -21.286 [19] => 15.613 ) [EBITDA_per_share] => Array ( [0] => 0.93 [1] => 1.11 [2] => 1.17 [3] => 1.68 [4] => 2.21 [5] => 3.09 [6] => 3.81 [7] => 5.32 [8] => 4.39 [9] => 3.84 [10] => 3.72 [11] => 3.82 [12] => 2.74 [13] => 4.09 [14] => 3.58 [15] => -5.93 [16] => 2.3 [17] => -0.8 [18] => 0.38 [19] => 1.53 ) [Operating_Income_per_share] => Array ( [0] => 0.67 [1] => 0.87 [2] => 0.95 [3] => 1.39 [4] => 1.79 [5] => 2.44 [6] => 3.01 [7] => 4.12 [8] => 3.09 [9] => 2.85 [10] => 2.65 [11] => 2.77 [12] => 1.49 [13] => 2.83 [14] => 2.25 [15] => -7.47 [16] => 0.86 [17] => -2 [18] => -0.69 [19] => 0.51 ) [Net Income] => Array ( [0] => 6.7 [1] => 10.8 [2] => 15.6 [3] => 18.3 [4] => 25.5 [5] => 33.7 [6] => 43.1 [7] => 49.907 [8] => 29.903 [9] => 34.27 [10] => 34.103 [11] => 42.063 [12] => 12.191 [13] => 38.798 [14] => 33.846 [15] => -192.112 [16] => 8.351 [17] => -50.375 [18] => -21.067 [19] => 2.596 ) [IS_preferred_dividends] => Array ( [0] => 2 [1] => 2.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0.09 [3] => 0.15 [4] => 0.2 [5] => 0.24 [6] => 0.21 [7] => 0.34 [8] => 0.38 [9] => 0.38 [10] => 0.4 [11] => 0.44 [12] => 0.48 [13] => 0.5 [14] => 0.54 [15] => 0.37 [16] => 0.05 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 15.667 [1] => 18.913 [2] => 26.000 [3] => 24.730 [4] => 27.717 [5] => 28.609 [6] => 29.122 [7] => 26.627 [8] => 26.700 [9] => 28.379 [10] => 29.567 [11] => 33.468 [12] => 32.311 [13] => 32.332 [14] => 32.234 [15] => 30.564 [16] => 30.470 [17] => 30.536 [18] => 30.663 [19] => 30.896 ) [shares_diluted] => Array ( [0] => 15.667 [1] => 18.913 [2] => 26.000 [3] => 24.730 [4] => 27.717 [5] => 28.609 [6] => 29.122 [7] => 26.627 [8] => 26.700 [9] => 28.379 [10] => 29.567 [11] => 33.468 [12] => 32.311 [13] => 32.332 [14] => 32.234 [15] => 30.564 [16] => 30.470 [17] => 30.536 [18] => 30.663 [19] => 30.896 ) [shares_basic] => Array ( [0] => 8.704 [1] => 8.969 [2] => 19.500 [3] => 23.766 [4] => 26.563 [5] => 26.807 [6] => 27.107 [7] => 26.627 [8] => 26.700 [9] => 27.895 [10] => 29.268 [11] => 31.426 [12] => 32.074 [13] => 32.064 [14] => 31.930 [15] => 30.564 [16] => 30.382 [17] => 30.536 [18] => 30.663 [19] => 30.839 ) [COGS_pct] => Array ( [0] => 0.84 [1] => 0.84 [2] => 0.84 [3] => 0.83 [4] => 0.82 [5] => 0.81 [6] => 0.80 [7] => 0.80 [8] => 0.84 [9] => 0.85 [10] => 0.86 [11] => 0.86 [12] => 0.89 [13] => 0.88 [14] => 0.89 [15] => 0.91 [16] => 0.87 [17] => 0.89 [18] => 0.91 [19] => 0.90 ) [Gross Profit_pct] => Array ( [0] => 16.26 [1] => 15.67 [2] => 15.61 [3] => 17.07 [4] => 18.34 [5] => 19.36 [6] => 20.32 [7] => 20.49 [8] => 16.23 [9] => 15.05 [10] => 14.02 [11] => 13.80 [12] => 10.92 [13] => 11.88 [14] => 11.27 [15] => 9.00 [16] => 12.55 [17] => 10.62 [18] => 8.83 [19] => 9.69 ) [SGA_pct] => Array ( [0] => 8.61 [1] => 7.52 [2] => 6.95 [3] => 6.44 [4] => 6.17 [5] => 5.86 [6] => 5.87 [7] => 5.75 [8] => 5.98 [9] => 5.97 [10] => 5.60 [11] => 5.27 [12] => 5.06 [13] => 5.07 [14] => 5.77 [15] => 6.62 [16] => 8.40 [17] => 8.69 [18] => 6.74 [19] => 7.42 ) [Interest Expense_pct] => Array ( [0] => -1.80 [1] => -1.21 [2] => -1.42 [3] => -1.30 [4] => -1.67 [5] => -2.08 [6] => -1.84 [7] => -2.18 [8] => -2.62 [9] => -1.84 [10] => -1.54 [11] => -2.27 [12] => -1.80 [13] => -1.46 [14] => -1.25 [15] => -1.50 [16] => -1.66 [17] => -1.18 [18] => -0.99 [19] => -1.03 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 5.07 [9] => 6.02 [10] => 5.58 [11] => 6.01 [12] => 1.64 [13] => 4.37 [14] => 3.77 [15] => -17.79 [16] => 1.16 [17] => -7.22 [18] => -2.92 [19] => 0.33 ) [Net Income_pct] => Array ( [0] => 3.54 [1] => 4.21 [2] => 4.43 [3] => 4.68 [4] => 5.07 [5] => 5.15 [6] => 5.61 [7] => 5.19 [8] => 3.19 [9] => 3.81 [10] => 3.57 [11] => 3.75 [12] => 0.87 [13] => 2.61 [14] => 2.33 [15] => -13.73 [16] => 0.90 [17] => -4.92 [18] => -1.91 [19] => 0.23 ) [DaysSalesOutstanding] => Array ( [0] => 63.02 [1] => 57.61 [2] => 53.67 [3] => 61.75 [4] => 53.95 [5] => 51.13 [6] => 55.76 [7] => 54.57 [8] => 46.38 [9] => 50.78 [10] => 57.09 [11] => 61.31 [12] => 55.92 [13] => 49.32 [14] => 53.35 [15] => 45.95 [16] => 51.34 [17] => 48.14 [18] => 51.8 [19] => 47.82 ) [DaysInventory] => Array ( [0] => 47.64 [1] => 38.63 [2] => 40.51 [3] => 60.74 [4] => 49.7 [5] => 44.92 [6] => 43.01 [7] => 45.42 [8] => 43.28 [9] => 45.53 [10] => 44.25 [11] => 53.61 [12] => 35.03 [13] => 34.11 [14] => 32.88 [15] => 27.73 [16] => 28.35 [17] => 31.81 [18] => 33.12 [19] => 36.96 ) [Payable] => Array ( [0] => 21.9 [1] => 28.4 [2] => 32 [3] => 40.2 [4] => 47.2 [5] => 59.6 [6] => 78.6 [7] => 90.077 [8] => 76.131 [9] => 83.668 [10] => 97.586 [11] => 116.386 [12] => 121.682 [13] => 149.52 [14] => 167.713 [15] => 155.594 [16] => 103.484 [17] => 129.037 [18] => 140.628 [19] => 141.937 ) [DaysPayable] => Array ( [0] => 42.2 [1] => 40.4 [2] => 33.15 [3] => 37.5 [4] => 34.27 [5] => 33.27 [6] => 37.36 [7] => 34.2 [8] => 29.65 [9] => 34 [10] => 37.25 [11] => 37.87 [12] => 31.8 [13] => 36.74 [14] => 42.16 [15] => 40.6 [16] => 40.76 [17] => 46.04 [18] => 46.57 [19] => 45.07 ) [InventoryTurnover] => Array ( [0] => 7.66 [1] => 9.45 [2] => 9.01 [3] => 6.01 [4] => 7.34 [5] => 8.12 [6] => 8.49 [7] => 8.04 [8] => 8.43 [9] => 8.02 [10] => 8.25 [11] => 6.81 [12] => 10.42 [13] => 10.7 [14] => 11.1 [15] => 13.16 [16] => 12.88 [17] => 11.47 [18] => 11.02 [19] => 9.88 ) [Accts Rec.] => Array ( [0] => 32.7 [1] => 40.5 [2] => 51.8 [3] => 66.2 [4] => 74.3 [5] => 91.6 [6] => 117.3 [7] => 143.733 [8] => 119.074 [9] => 124.966 [10] => 149.546 [11] => 188.427 [12] => 213.996 [13] => 200.728 [14] => 212.221 [15] => 176.108 [16] => 130.355 [17] => 134.902 [18] => 156.432 [19] => 150.566 ) [Inventory] => Array ( [0] => 20.7 [1] => 22.9 [2] => 33 [3] => 54 [4] => 55.9 [5] => 64.9 [6] => 72.1 [7] => 95.13 [8] => 93.091 [9] => 95.19 [10] => 99.671 [11] => 142.035 [12] => 119.401 [13] => 122.329 [14] => 116.076 [15] => 96.721 [16] => 62.941 [17] => 79.691 [18] => 91.186 [19] => 105.099 ) [inventory2sales] => Array ( [0] => 0.109 [1] => 0.089 [2] => 0.094 [3] => 0.138 [4] => 0.111 [5] => 0.099 [6] => 0.094 [7] => 0.099 [8] => 0.099 [9] => 0.106 [10] => 0.104 [11] => 0.127 [12] => 0.085 [13] => 0.082 [14] => 0.08 [15] => 0.069 [16] => 0.068 [17] => 0.078 [18] => 0.083 [19] => 0.091 ) [Total Current Assets] => Array ( [0] => 56.2 [1] => 66.3 [2] => 89.5 [3] => 128.2 [4] => 140.7 [5] => 173.2 [6] => 207 [7] => 257.801 [8] => 230.07 [9] => 232.216 [10] => 264.048 [11] => 400.134 [12] => 354.968 [13] => 342.622 [14] => 352.276 [15] => 299.612 [16] => 248.044 [17] => 258.538 [18] => 277.606 [19] => 284.226 ) [Other Current Assets] => Array ( [0] => 1.4 [1] => 1.1 [2] => 1.2 [3] => 3.3 [4] => 4.4 [5] => 9.5 [6] => 8.7 [7] => 8.443 [8] => 9.333 [9] => 4.549 [10] => 11.052 [11] => 20.718 [12] => 16.97 [13] => 14.193 [14] => 20.57 [15] => 24.665 [16] => 27.823 [17] => 39.045 [18] => 29.111 [19] => 27.469 ) [Net PPE] => Array ( [0] => 37.6 [1] => 46.7 [2] => 63.2 [3] => 112.4 [4] => 129.4 [5] => 206.9 [6] => 242.7 [7] => 311.621 [8] => 274.155 [9] => 280.474 [10] => 283.924 [11] => 330.745 [12] => 307.386 [13] => 304.779 [14] => 324.025 [15] => 280.202 [16] => 229.003 [17] => 211.844 [18] => 208.074 [19] => 197.373 ) [Intangibles] => Array ( [0] => 18.5 [1] => 21 [2] => 24 [3] => 46.3 [4] => 83.6 [5] => 148.7 [6] => 168.5 [7] => 305.153 [8] => 292.576 [9] => 335.201 [10] => 359.366 [11] => 405.924 [12] => 393.115 [13] => 386.981 [14] => 429.139 [15] => 178.22 [16] => 172.749 [17] => 102.48 [18] => 60.338 [19] => 58.648 ) [Total Assets] => Array ( [0] => 114.2 [1] => 135.7 [2] => 178.3 [3] => 289 [4] => 358.8 [5] => 533.3 [6] => 625.4 [7] => 888.969 [8] => 815.103 [9] => 865.254 [10] => 915.949 [11] => 1149.614 [12] => 1074.395 [13] => 1041.794 [14] => 1110.871 [15] => 762.419 [16] => 653.688 [17] => 577.141 [18] => 549.702 [19] => 544.633 ) [Other Long-Term Assets] => Array ( [0] => 1.9 [1] => 1.7 [2] => 1.6 [3] => 2.1 [4] => 5.1 [5] => 4.5 [6] => 7.2 [7] => 14.394 [8] => 18.302 [9] => 17.363 [10] => 8.611 [11] => 12.811 [12] => 18.926 [13] => 7.412 [14] => 5.431 [15] => 4.385 [16] => 3.892 [17] => 4.279 [18] => 3.684 [19] => 4.386 ) [Total Assets Non-liquid] => Array ( [0] => 112.8 [1] => 133.9 [2] => 174.8 [3] => 284.3 [4] => 352.7 [5] => 526.1 [6] => 616.5 [7] => 878.474 [8] => 806.531 [9] => 857.743 [10] => 912.17 [11] => 1100.66 [12] => 1069.794 [13] => 1036.422 [14] => 1107.462 [15] => 760.301 [16] => 626.763 [17] => 572.241 [18] => 548.825 [19] => 543.541 ) [HardAssets] => Array ( [0] => 94.3 [1] => 112.9 [2] => 150.8 [3] => 238 [4] => 269.1 [5] => 377.4 [6] => 448 [7] => 573.321 [8] => 513.955 [9] => 522.542 [10] => 552.804 [11] => 694.736 [12] => 676.679 [13] => 649.441 [14] => 678.323 [15] => 582.081 [16] => 454.014 [17] => 469.761 [18] => 488.487 [19] => 484.893 ) [Accts Payable] => Array ( [0] => 21.9 [1] => 28.4 [2] => 32 [3] => 40.2 [4] => 47.2 [5] => 59.6 [6] => 78.6 [7] => 90.077 [8] => 100.699 [9] => 117.841 [10] => 132.764 [11] => 160.609 [12] => 178.908 [13] => 200.706 [14] => 217.032 [15] => 198.27 [16] => 134.606 [17] => 163.149 [18] => 171.547 [19] => 181.025 ) [Short-Term Debt] => Array ( [0] => 3 [1] => 2.8 [2] => 0 [3] => 1 [4] => 0.9 [5] => 8.9 [6] => 13.2 [7] => 18.667 [8] => 18.225 [9] => 21.087 [10] => 32.991 [11] => 18.027 [12] => 11.175 [13] => 6.898 [14] => 0.448 [15] => 20.428 [16] => 36.079 [17] => 0.88 [18] => 25.211 [19] => 22.636 ) [ShortTermDebt_without_lease] => Array ( [0] => 3 [1] => 2.8 [2] => 0 [3] => 1 [4] => 0.9 [5] => 8.9 [6] => 13.2 [7] => 18.667 [8] => 18.225 [9] => 21.087 [10] => 32.991 [11] => 18.027 [12] => 11.175 [13] => 6.898 [14] => 0.448 [15] => 20.428 [16] => 36.079 [17] => 0.88 [18] => 25.211 [19] => 22.636 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 31.2 [1] => 39.9 [2] => 44.4 [3] => 74 [4] => 77.3 [5] => 101 [6] => 129.3 [7] => 146.76 [8] => 118.924 [9] => 138.928 [10] => 165.755 [11] => 178.636 [12] => 190.083 [13] => 207.604 [14] => 217.48 [15] => 218.698 [16] => 170.685 [17] => 164.029 [18] => 196.758 [19] => 203.661 ) [Other Current Liab.] => Array ( [0] => 6.3 [1] => 8.7 [2] => 12.4 [3] => 32.8 [4] => 29.2 [5] => 32.5 [6] => 37.5 [7] => 38.016 [8] => 1.42108547152E-14 [9] => 0 [10] => 0 [11] => -2.84217094304E-14 [12] => 0 [13] => 2.84217094304E-14 [14] => -2.84217094304E-14 [15] => 0 [16] => 0 [17] => 0 [18] => 2.84217094304E-14 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 20.9 [7] => 21.039 [8] => 21.039 [9] => 22.846 [10] => 22.846 [11] => 24.849 [12] => 24.849 [13] => 24.849 [14] => 24.849 [15] => 24.849 [16] => 24.849 [17] => 24.849 [18] => 24.849 [19] => 24.849 ) [Preferred Stock] => Array ( [0] => 0.8 [1] => 0.8 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 101.7 [7] => 95.241 [8] => 94.239 [9] => 140.213 [10] => 139.243 [11] => 196.264 [12] => 196.811 [13] => 198.661 [14] => 200.485 [15] => 202.656 [16] => 204.183 [17] => 204.966 [18] => 201.945 [19] => 203.092 ) [Retained Earnings] => Array ( [0] => -32.2 [1] => 58.2 [2] => -12.1 [3] => 2.7 [4] => 22.9 [5] => 50.2 [6] => 85.7 [7] => 126.149 [8] => 145.909 [9] => 169.518 [10] => 191.912 [11] => 220.136 [12] => 216.928 [13] => 240.398 [14] => 257.111 [15] => 53.588 [16] => 60.411 [17] => 10.036 [18] => -11.031 [19] => -8.435 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -14.8 [7] => -25.306 [8] => -30.41 [9] => -28.701 [10] => -27.142 [11] => -23.653 [12] => -26.019 [13] => -22.845 [14] => -52.531 [15] => -56.389 [16] => -54.86 [17] => -52.73 [18] => -49.286 [19] => -44.481 ) [Total Equity] => Array ( [0] => 46 [1] => 58.2 [2] => 72.1 [3] => 112.4 [4] => 128.4 [5] => 153.6 [6] => 190 [7] => 211.022 [8] => 216.546 [9] => 290.698 [10] => 322.358 [11] => 417.732 [12] => 413.046 [13] => 442.693 [14] => 439.28 [15] => 226.79 [16] => 236.879 [17] => 193.006 [18] => 172.932 [19] => 179.985 ) [Long-Term Debt] => Array ( [0] => 36.3 [1] => 36.4 [2] => 59.5 [3] => 97.5 [4] => 141.7 [5] => 245.3 [6] => 217.1 [7] => 334.178 [8] => 270.489 [9] => 217.245 [10] => 196.189 [11] => 456.064 [12] => 368.78 [13] => 282.325 [14] => 333.835 [15] => 254.226 [16] => 180.355 [17] => 171.592 [18] => 132 [19] => 112.288 ) [Total Liabilities] => Array ( [0] => 68.2 [1] => 77.5 [2] => 106.2 [3] => 176.6 [4] => 230.4 [5] => 379.7 [6] => 435.4 [7] => 677.947 [8] => 598.557 [9] => 574.556 [10] => 593.591 [11] => 731.882 [12] => 661.349 [13] => 599.101 [14] => 671.591 [15] => 535.629 [16] => 416.809 [17] => 384.135 [18] => 376.77 [19] => 364.648 ) [Other Long-Term Liab.] => Array ( [0] => 0.7 [1] => 1.2 [2] => 2.3 [3] => 5.1 [4] => 11.4 [5] => 33.4 [6] => 89 [7] => 197.009 [8] => 209.144 [9] => 218.383 [10] => 153.079 [11] => 2.357 [12] => 10.881 [13] => 11.491 [14] => 8.279 [15] => 6.189 [16] => 7.033 [17] => 5.866 [18] => 6.336 [19] => 6.739 ) [Cash and Equiv_pct] => Array ( [0] => 1.23 [1] => 1.33 [2] => 1.96 [3] => 1.63 [4] => 1.70 [5] => 1.35 [6] => 1.42 [7] => 1.18 [8] => 1.05 [9] => 0.87 [10] => 0.41 [11] => 4.26 [12] => 0.43 [13] => 0.52 [14] => 0.31 [15] => 0.28 [16] => 4.12 [17] => 0.85 [18] => 0.16 [19] => 0.20 ) [Accts Rec._pct] => Array ( [0] => 28.63 [1] => 29.85 [2] => 29.05 [3] => 22.91 [4] => 20.71 [5] => 17.18 [6] => 18.76 [7] => 16.17 [8] => 14.61 [9] => 14.44 [10] => 16.33 [11] => 16.39 [12] => 19.92 [13] => 19.27 [14] => 19.10 [15] => 23.10 [16] => 19.94 [17] => 23.37 [18] => 28.46 [19] => 27.65 ) [Inventory_pct] => Array ( [0] => 18.13 [1] => 16.88 [2] => 18.51 [3] => 18.69 [4] => 15.58 [5] => 12.17 [6] => 11.53 [7] => 10.70 [8] => 11.42 [9] => 11.00 [10] => 10.88 [11] => 12.36 [12] => 11.11 [13] => 11.74 [14] => 10.45 [15] => 12.69 [16] => 9.63 [17] => 13.81 [18] => 16.59 [19] => 19.30 ) [Other Current Assets_pct] => Array ( [0] => 1.23 [1] => 0.81 [2] => 0.67 [3] => 1.14 [4] => 1.23 [5] => 1.78 [6] => 1.39 [7] => 0.95 [8] => 1.15 [9] => 0.53 [10] => 1.21 [11] => 1.80 [12] => 1.58 [13] => 1.36 [14] => 1.85 [15] => 3.24 [16] => 4.26 [17] => 6.77 [18] => 5.30 [19] => 5.04 ) [Total Current Assets_pct] => Array ( [0] => 49.21 [1] => 48.86 [2] => 50.20 [3] => 44.36 [4] => 39.21 [5] => 32.48 [6] => 33.10 [7] => 29.00 [8] => 28.23 [9] => 26.84 [10] => 28.83 [11] => 34.81 [12] => 33.04 [13] => 32.89 [14] => 31.71 [15] => 39.30 [16] => 37.95 [17] => 44.80 [18] => 50.50 [19] => 52.19 ) [Net PPE_pct] => Array ( [0] => 32.92 [1] => 34.41 [2] => 35.45 [3] => 38.89 [4] => 36.06 [5] => 38.80 [6] => 38.81 [7] => 35.05 [8] => 33.63 [9] => 32.42 [10] => 31.00 [11] => 28.77 [12] => 28.61 [13] => 29.26 [14] => 29.17 [15] => 36.75 [16] => 35.03 [17] => 36.71 [18] => 37.85 [19] => 36.24 ) [Intangibles_pct] => Array ( [0] => 16.20 [1] => 15.48 [2] => 13.46 [3] => 16.02 [4] => 23.30 [5] => 27.88 [6] => 26.94 [7] => 34.33 [8] => 35.89 [9] => 38.74 [10] => 39.23 [11] => 35.31 [12] => 36.59 [13] => 37.15 [14] => 38.63 [15] => 23.38 [16] => 26.43 [17] => 17.76 [18] => 10.98 [19] => 10.77 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.66 [1] => 1.25 [2] => 0.90 [3] => 0.73 [4] => 1.42 [5] => 0.84 [6] => 1.15 [7] => 1.62 [8] => 2.25 [9] => 2.01 [10] => 0.94 [11] => 1.11 [12] => 1.76 [13] => 0.71 [14] => 0.49 [15] => 0.58 [16] => 0.60 [17] => 0.74 [18] => 0.67 [19] => 0.81 ) [Accts Payable_pct] => Array ( [0] => 19.18 [1] => 20.93 [2] => 17.95 [3] => 13.91 [4] => 13.15 [5] => 11.18 [6] => 12.57 [7] => 10.13 [8] => 12.35 [9] => 13.62 [10] => 14.49 [11] => 13.97 [12] => 16.65 [13] => 19.27 [14] => 19.54 [15] => 26.01 [16] => 20.59 [17] => 28.27 [18] => 31.21 [19] => 33.24 ) [Short-Term Debt_pct] => Array ( [0] => 2.63 [1] => 2.06 [2] => 0.00 [3] => 0.35 [4] => 0.25 [5] => 1.67 [6] => 2.11 [7] => 2.10 [8] => 2.24 [9] => 2.44 [10] => 3.60 [11] => 1.57 [12] => 1.04 [13] => 0.66 [14] => 0.04 [15] => 2.68 [16] => 5.52 [17] => 0.15 [18] => 4.59 [19] => 4.16 ) [Other Current Liab._pct] => Array ( [0] => 5.52 [1] => 6.41 [2] => 6.95 [3] => 11.35 [4] => 8.14 [5] => 6.09 [6] => 6.00 [7] => 4.28 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -0.00 [12] => 0.00 [13] => 0.00 [14] => -0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 27.32 [1] => 29.40 [2] => 24.90 [3] => 25.61 [4] => 21.54 [5] => 18.94 [6] => 20.67 [7] => 16.51 [8] => 14.59 [9] => 16.06 [10] => 18.10 [11] => 15.54 [12] => 17.69 [13] => 19.93 [14] => 19.58 [15] => 28.68 [16] => 26.11 [17] => 28.42 [18] => 35.79 [19] => 37.39 ) [Long-Term Debt_pct] => Array ( [0] => 31.79 [1] => 26.82 [2] => 33.37 [3] => 33.74 [4] => 39.49 [5] => 46.00 [6] => 34.71 [7] => 37.59 [8] => 33.18 [9] => 25.11 [10] => 21.42 [11] => 39.67 [12] => 34.32 [13] => 27.10 [14] => 30.05 [15] => 33.34 [16] => 27.59 [17] => 29.73 [18] => 24.01 [19] => 20.62 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.61 [1] => 0.88 [2] => 1.29 [3] => 1.76 [4] => 3.18 [5] => 6.26 [6] => 14.23 [7] => 22.16 [8] => 25.66 [9] => 25.24 [10] => 25.29 [11] => 8.45 [12] => 9.54 [13] => 10.48 [14] => 10.83 [15] => 8.22 [16] => 10.06 [17] => 8.41 [18] => 8.73 [19] => 8.94 ) [Total Liabilities_pct] => Array ( [0] => 59.72 [1] => 57.11 [2] => 59.56 [3] => 61.11 [4] => 64.21 [5] => 71.20 [6] => 69.62 [7] => 76.26 [8] => 73.43 [9] => 66.40 [10] => 64.81 [11] => 63.66 [12] => 61.56 [13] => 57.51 [14] => 60.46 [15] => 70.25 [16] => 63.76 [17] => 66.56 [18] => 68.54 [19] => 66.95 ) [netcash] => Array ( [0] => -4.26 [1] => -4 [2] => -3.95 [3] => -6.95 [4] => -8.09 [5] => -13.02 [6] => -14.65 [7] => -25.07 [8] => -22.1 [9] => -19.98 [10] => -19.95 [11] => -20.41 [12] => -20.33 [13] => -18.36 [14] => -20.73 [15] => -17.46 [16] => -12.8 [17] => -12.42 [18] => -12.26 [19] => -11.77 ) [NCAV] => Array ( [0] => -2.09 [1] => -1.83 [2] => -1.82 [3] => -3.85 [4] => -5.07 [5] => -9.48 [6] => -10.39 [7] => -19.23 [8] => -17.01 [9] => -15 [10] => -14.47 [11] => -14.06 [12] => -13.51 [13] => -11.82 [14] => -13.99 [15] => -11.55 [16] => -8.55 [17] => -7.8 [18] => -6.95 [19] => -6.41 ) [NCAV_real] => Array ( [0] => -0.82 [1] => -0.63 [2] => -0.64 [3] => -1.96 [4] => -3.24 [5] => -7.22 [6] => -7.84 [7] => -15.78 [8] => -13.8 [9] => -12.06 [10] => -11.15 [11] => -9.91 [12] => -9.48 [13] => -7.93 [14] => -9.91 [15] => -7.72 [16] => -5.54 [17] => -4.11 [18] => -3.23 [19] => -2.6 ) [Book Value Per Share] => Array ( [0] => 2.89 [1] => 3.03 [2] => 2.77 [3] => 4.55 [4] => 4.63 [5] => 5.37 [6] => 6.52 [7] => 7.93 [8] => 8.11 [9] => 10.24 [10] => 10.9 [11] => 12.48 [12] => 12.78 [13] => 13.69 [14] => 13.63 [15] => 7.42 [16] => 7.77 [17] => 6.32 [18] => 5.64 [19] => 5.83 ) [Tangibles_book_per_share] => Array ( [0] => 1.7 [1] => 1.92 [2] => 1.85 [3] => 2.67 [4] => 1.62 [5] => 0.17 [6] => 0.74 [7] => -3.54 [8] => -2.85 [9] => -1.57 [10] => -1.25 [11] => 0.35 [12] => 0.62 [13] => 1.72 [14] => 0.31 [15] => 1.59 [16] => 2.1 [17] => 2.96 [18] => 3.67 [19] => 3.93 ) [deb2equity] => Array ( [0] => 0.854 [1] => 0.674 [2] => 0.825 [3] => 0.876 [4] => 1.111 [5] => 1.655 [6] => 1.212 [7] => 1.672 [8] => 1.333 [9] => 0.82 [10] => 0.711 [11] => 1.135 [12] => 0.92 [13] => 0.653 [14] => 0.761 [15] => 1.211 [16] => 0.914 [17] => 0.894 [18] => 0.909 [19] => 0.75 ) [debt2rev_totaldebt] => Array ( [0] => 39.3 [1] => 39.2 [2] => 59.5 [3] => 98.5 [4] => 142.6 [5] => 254.2 [6] => 230.3 [7] => 352.845 [8] => 288.714 [9] => 238.332 [10] => 229.18 [11] => 474.091 [12] => 379.955 [13] => 289.223 [14] => 334.283 [15] => 274.654 [16] => 216.434 [17] => 172.472 [18] => 157.211 [19] => 134.924 ) [debt2rev] => Array ( [0] => 0.207 [1] => 0.153 [2] => 0.169 [3] => 0.252 [4] => 0.284 [5] => 0.389 [6] => 0.3 [7] => 0.367 [8] => 0.308 [9] => 0.265 [10] => 0.24 [11] => 0.423 [12] => 0.272 [13] => 0.195 [14] => 0.23 [15] => 0.196 [16] => 0.234 [17] => 0.169 [18] => 0.143 [19] => 0.117 ) [cogs2rev] => Array ( [0] => 0.84 [1] => 0.84 [2] => 0.84 [3] => 0.83 [4] => 0.82 [5] => 0.81 [6] => 0.80 [7] => 0.80 [8] => 0.84 [9] => 0.85 [10] => 0.86 [11] => 0.86 [12] => 0.89 [13] => 0.88 [14] => 0.89 [15] => 0.91 [16] => 0.87 [17] => 0.89 [18] => 0.91 [19] => 0.90 ) [inventory2rev] => Array ( [0] => 0.109 [1] => 0.089 [2] => 0.094 [3] => 0.138 [4] => 0.111 [5] => 0.099 [6] => 0.094 [7] => 0.099 [8] => 0.099 [9] => 0.106 [10] => 0.104 [11] => 0.127 [12] => 0.085 [13] => 0.082 [14] => 0.08 [15] => 0.069 [16] => 0.068 [17] => 0.078 [18] => 0.083 [19] => 0.091 ) [ar2asset] => Array ( [0] => 0.286 [1] => 0.298 [2] => 0.291 [3] => 0.229 [4] => 0.207 [5] => 0.172 [6] => 0.188 [7] => 0.162 [8] => 0.146 [9] => 0.144 [10] => 0.163 [11] => 0.164 [12] => 0.199 [13] => 0.193 [14] => 0.191 [15] => 0.231 [16] => 0.199 [17] => 0.234 [18] => 0.285 [19] => 0.276 ) [cash2asset] => Array ( [0] => 0.012 [1] => 0.013 [2] => 0.02 [3] => 0.016 [4] => 0.017 [5] => 0.014 [6] => 0.014 [7] => 0.012 [8] => 0.011 [9] => 0.009 [10] => 0.004 [11] => 0.043 [12] => 0.004 [13] => 0.005 [14] => 0.003 [15] => 0.003 [16] => 0.041 [17] => 0.008 [18] => 0.002 [19] => 0.002 ) [equity2asset] => Array ( [0] => 0.403 [1] => 0.429 [2] => 0.404 [3] => 0.389 [4] => 0.358 [5] => 0.288 [6] => 0.304 [7] => 0.237 [8] => 0.266 [9] => 0.336 [10] => 0.352 [11] => 0.363 [12] => 0.384 [13] => 0.425 [14] => 0.395 [15] => 0.297 [16] => 0.362 [17] => 0.334 [18] => 0.315 [19] => 0.33 ) [equity2liab_tangbile] => Array ( [0] => 0.403 [1] => 0.48 [2] => 0.453 [3] => 0.374 [4] => 0.194 [5] => 0.013 [6] => 0.049 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.016 [12] => 0.03 [13] => 0.093 [14] => 0.015 [15] => 0.091 [16] => 0.154 [17] => 0.236 [18] => 0.299 [19] => 0.333 ) [ppe2asset] => Array ( [0] => 0.329 [1] => 0.344 [2] => 0.354 [3] => 0.389 [4] => 0.361 [5] => 0.388 [6] => 0.388 [7] => 0.351 [8] => 0.336 [9] => 0.324 [10] => 0.31 [11] => 0.288 [12] => 0.286 [13] => 0.293 [14] => 0.292 [15] => 0.368 [16] => 0.35 [17] => 0.367 [18] => 0.379 [19] => 0.362 ) [interest2rev] => Array ( [0] => -1.795 [1] => -1.208 [2] => -1.419 [3] => -1.303 [4] => -1.671 [5] => -2.08 [6] => -1.836 [7] => -2.184 [8] => -2.622 [9] => -1.844 [10] => -1.539 [11] => -2.268 [12] => -1.804 [13] => -1.456 [14] => -1.249 [15] => -1.499 [16] => -1.662 [17] => -1.176 [18] => -0.993 [19] => -1.033 ) [std2asset] => Array ( [0] => 0.273 [1] => 0.294 [2] => 0.249 [3] => 0.256 [4] => 0.215 [5] => 0.189 [6] => 0.207 [7] => 0.165 [8] => 0.146 [9] => 0.161 [10] => 0.181 [11] => 0.155 [12] => 0.177 [13] => 0.199 [14] => 0.196 [15] => 0.287 [16] => 0.261 [17] => 0.284 [18] => 0.358 [19] => 0.374 ) [ltd2asset] => Array ( [0] => 0.318 [1] => 0.268 [2] => 0.334 [3] => 0.337 [4] => 0.395 [5] => 0.46 [6] => 0.347 [7] => 0.376 [8] => 0.332 [9] => 0.251 [10] => 0.214 [11] => 0.397 [12] => 0.343 [13] => 0.271 [14] => 0.301 [15] => 0.333 [16] => 0.276 [17] => 0.297 [18] => 0.24 [19] => 0.206 ) [turnover] => Array ( [0] => 1.658 [1] => 1.891 [2] => 1.976 [3] => 1.354 [4] => 1.401 [5] => 1.226 [6] => 1.228 [7] => 1.082 [8] => 1.15 [9] => 1.038 [10] => 1.044 [11] => 0.976 [12] => 1.3 [13] => 1.426 [14] => 1.307 [15] => 1.835 [16] => 1.418 [17] => 1.772 [18] => 2.005 [19] => 2.11 ) [CF_Net Income] => Array ( [0] => 6.7 [1] => 10.8 [2] => 14.5 [3] => 18.3 [4] => 25.5 [5] => 33.7 [6] => 43.1 [7] => 49.907 [8] => 29.903 [9] => 34.27 [10] => 34.103 [11] => 42.063 [12] => 12.191 [13] => 38.798 [14] => 33.846 [15] => -192.112 [16] => 8.351 [17] => -50.375 [18] => -21.067 [19] => 2.596 ) [buybackratio] => Array ( [0] => -0.03 [1] => -0.13 [2] => -0.1 [3] => -1.51 [4] => -0.11 [5] => -0.13 [6] => -0.38 [7] => -0.12 [8] => -0.09 [9] => -1.64 [10] => -0.1 [11] => -1.55 [12] => -0.33 [13] => -0.08 [14] => -0.25 [15] => 0.01 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 4.11 [1] => 5.03 [2] => 4.82 [3] => 6.67 [4] => 5.78 [5] => 2.13 [6] => 4.96 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.16 [12] => 2.29 [13] => 6.82 [14] => 2.73 [15] => 0 [16] => 2.27 [17] => 0 [18] => 0 [19] => 2.77 ) [CF_DDA] => Array ( [0] => 4 [1] => 4.4 [2] => 5.8 [3] => 7.2 [4] => 11.5 [5] => 18.5 [6] => 23.2 [7] => 31.905 [8] => 34.921 [9] => 28.12 [10] => 31.566 [11] => 35.056 [12] => 40.387 [13] => 40.698 [14] => 43.069 [15] => 47.201 [16] => 44.03 [17] => 36.632 [18] => 32.824 [19] => 31.641 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 10.6 [1] => 13.4 [2] => 16.5 [3] => 23.2 [4] => 48.4 [5] => 64.5 [6] => 76.5 [7] => 60.413 [8] => 70.453 [9] => 87.07 [10] => 66.68 [11] => 37.772 [12] => 105.018 [13] => 127.543 [14] => 104.011 [15] => 96.612 [16] => 65.265 [17] => 39.33 [18] => 42.298 [19] => 44.273 ) [Cash Flow from Others] => Array ( [0] => -5.27355936697E-16 [1] => 0.3 [2] => 2.1 [3] => 2.7 [4] => 5.9 [5] => 11.2 [6] => -0.2 [7] => 0 [8] => 5.55 [9] => -1.42108547152E-14 [10] => 2.88657986403E-15 [11] => 0 [12] => 23.161 [13] => 14.303 [14] => 12.958 [15] => 263.001 [16] => 6.654 [17] => 83.049 [18] => 42.975 [19] => 10.238 ) [Cash Flow_PPE] => Array ( [0] => -2.6 [1] => -8.2 [2] => -10 [3] => -9.6 [4] => -12.2 [5] => -146.1 [6] => -89.2 [7] => -27.719 [8] => 7.376 [9] => -27.725 [10] => -21.716 [11] => -35.003 [12] => -39.265 [13] => -21.538 [14] => -34.649 [15] => -16.692 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -225.554 [8] => 0 [9] => -49.092 [10] => -27.589 [11] => -87.952 [12] => -1.224 [13] => 0 [14] => -61.371 [15] => -0.792 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -2.6 [1] => -8.2 [2] => -10 [3] => -9.6 [4] => -12.2 [5] => -150.4 [6] => -89.5 [7] => -29.192 [8] => -16.237 [9] => -28.217 [10] => -22.009 [11] => -35.003 [12] => -39.265 [13] => -23.966 [14] => -34.743 [15] => -17.276 [16] => -8.098 [17] => -21.432 [18] => -29.072 [19] => -19.967 ) [Cash Flow from Investing] => Array ( [0] => -5.1 [1] => -14.2 [2] => -33.5 [3] => -76.5 [4] => -83.9 [5] => -146.2 [6] => -89.2 [7] => -253.273 [8] => 7.376 [9] => -76.817 [10] => -49.305 [11] => -131.096 [12] => -31.373 [13] => -21.538 [14] => -96.02 [15] => -17.484 [16] => 24.579 [17] => -17.872 [18] => -28.619 [19] => -19.813 ) [Net Issuance of Stock] => Array ( [0] => 0.2 [1] => 1.4 [2] => 1.4 [3] => 23.5 [4] => -1.5 [5] => -8.9 [6] => -0.4 [7] => -16.825 [8] => -6.106 [9] => 49.49 [10] => -11.84 [11] => 62.333 [12] => -3.899 [13] => 1.449 [14] => -29.925 [15] => -6.839 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0.2 [1] => 1.4 [2] => 1.5 [3] => 27.6 [4] => 2.9 [5] => 4.3 [6] => 16.2 [7] => 5.877 [8] => 2.641 [9] => 56.204 [10] => 3.331 [11] => 64.988 [12] => 4.083 [13] => 2.99 [14] => 8.449 [15] => 2.828 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -5.5 [1] => -9.2 [2] => 19.6 [3] => 34.6 [4] => 43.7 [5] => 99.1 [6] => 22.3 [7] => 220.695 [8] => -63.51 [9] => -50.382 [10] => -9.477 [11] => 117.01 [12] => -94.898 [13] => -87.372 [14] => 36.243 [15] => -57.206 [16] => -61.934 [17] => -42.856 [18] => -15.3 [19] => -22.468 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => -2.1 [3] => -3.5 [4] => -5.3 [5] => -6.4 [6] => -7.6 [7] => -9.409 [8] => -10.143 [9] => -10.661 [10] => 0 [11] => -13.839 [12] => -11.547 [13] => -15.883 [14] => -17.006 [15] => -13.926 [16] => -3.057 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -5.3 [1] => 1.1 [2] => 18.8 [3] => 54.5 [4] => 37 [5] => 82.9 [6] => 14.3 [7] => 194.461 [8] => -79.759 [9] => -11.553 [10] => -21.317 [11] => 138.3 [12] => -110.344 [13] => -105.242 [14] => -9.972 [15] => -80.395 [16] => -65.006 [17] => -43.565 [18] => -17.153 [19] => -24.235 ) [Other Financing] => Array ( [0] => 1.66533453694E-16 [1] => 8.9 [2] => -0.1 [3] => -0.1 [4] => 0.1 [5] => -0.9 [6] => 0 [7] => 1.95399252334E-14 [8] => -1.7763568394E-15 [9] => -8.881784197E-15 [10] => 0 [11] => -27.204 [12] => 3.5527136788E-15 [13] => -3.436 [14] => 0.716 [15] => -2.424 [16] => -0.015 [17] => -0.709 [18] => -1.853 [19] => -1.767 ) [Net Change in Cash] => Array ( [0] => 0.3 [1] => 0.3 [2] => 1.8 [3] => 1.2 [4] => 1.4 [5] => 1.2 [6] => 1.6 [7] => 1.605 [8] => -1.923 [9] => -1.061 [10] => -3.732 [11] => 45.175 [12] => -36.671 [13] => 0.771 [14] => -1.963 [15] => -1.291 [16] => 24.807 [17] => -22.025 [18] => -4.023 [19] => 0.215 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => -1.7763568394E-15 [2] => 0 [3] => 3.5527136788E-15 [4] => -0.1 [5] => -1.42108547152E-14 [6] => 0 [7] => 0.00399999999998 [8] => 0.00699999999999 [9] => 0.239 [10] => 0.21 [11] => 0.199 [12] => 0.028 [13] => 0.008 [14] => 0.018 [15] => -0.024 [16] => -0.031 [17] => 0.082 [18] => -0.549 [19] => -0.01 ) [total_freecashflow] => Array ( [0] => 8 [1] => 5.2 [2] => 6.5 [3] => 13.6 [4] => 36.2 [5] => -85.9 [6] => -13 [7] => 31.221 [8] => 54.216 [9] => 58.853 [10] => 44.671 [11] => 2.769 [12] => 65.753 [13] => 103.577 [14] => 69.268 [15] => 79.336 [16] => 57.167 [17] => 17.898 [18] => 13.226 [19] => 24.306 ) [CF_Net Income_pct] => Array ( [0] => 63.21 [1] => 80.60 [2] => 87.88 [3] => 78.88 [4] => 52.69 [5] => 52.25 [6] => 56.34 [7] => 82.61 [8] => 42.44 [9] => 39.36 [10] => 51.14 [11] => 111.36 [12] => 11.61 [13] => 30.42 [14] => 32.54 [15] => -198.85 [16] => 12.80 [17] => -128.08 [18] => -49.81 [19] => 5.86 ) [CF_DDA_pct] => Array ( [0] => 4 [1] => 4 [2] => 6 [3] => 7 [4] => 12 [5] => 19 [6] => 23 [7] => 32 [8] => 35 [9] => 28 [10] => 32 [11] => 35 [12] => 40 [13] => 41 [14] => 43 [15] => 47 [16] => 44 [17] => 37 [18] => 33 [19] => 32 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -24.53 [1] => -61.19 [2] => -60.61 [3] => -41.38 [4] => -25.21 [5] => -233.18 [6] => -116.99 [7] => -48.32 [8] => -23.05 [9] => -32.41 [10] => -33.01 [11] => -92.67 [12] => -37.39 [13] => -18.79 [14] => -33.40 [15] => -17.88 [16] => -12.41 [17] => -54.49 [18] => -68.73 [19] => -45.10 ) [Cash Flow from Investing_pct] => Array ( [0] => -48.11 [1] => -105.97 [2] => -203.03 [3] => -329.74 [4] => -173.35 [5] => -226.67 [6] => -116.60 [7] => -419.24 [8] => 10.47 [9] => -88.22 [10] => -73.94 [11] => -347.07 [12] => -29.87 [13] => -16.89 [14] => -92.32 [15] => -18.10 [16] => 37.66 [17] => -45.44 [18] => -67.66 [19] => -44.75 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.89 [1] => 10.45 [2] => 8.48 [3] => 101.29 [4] => -3.10 [5] => -13.80 [6] => -0.52 [7] => -27.85 [8] => -8.67 [9] => 56.84 [10] => -17.76 [11] => 165.02 [12] => -3.71 [13] => 1.14 [14] => -28.77 [15] => -7.08 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -51.89 [1] => -68.66 [2] => 118.79 [3] => 149.14 [4] => 90.29 [5] => 153.64 [6] => 29.15 [7] => 365.31 [8] => -90.15 [9] => -57.86 [10] => -14.21 [11] => 309.78 [12] => -90.36 [13] => -68.50 [14] => 34.85 [15] => -59.21 [16] => -94.90 [17] => -108.97 [18] => -36.17 [19] => -50.75 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -12.73 [3] => -15.09 [4] => -10.95 [5] => -9.92 [6] => -9.93 [7] => -15.57 [8] => -14.40 [9] => -12.24 [10] => 0.00 [11] => -36.64 [12] => -11.00 [13] => -12.45 [14] => -16.35 [15] => -14.41 [16] => -4.68 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => -50.00 [1] => 8.21 [2] => 113.94 [3] => 234.91 [4] => 76.45 [5] => 128.53 [6] => 18.69 [7] => 321.89 [8] => -113.21 [9] => -13.27 [10] => -31.97 [11] => 366.14 [12] => -105.07 [13] => -82.51 [14] => -9.59 [15] => -83.21 [16] => -99.60 [17] => -110.77 [18] => -40.55 [19] => -54.74 ) [Cash from Financing_pct] => Array ( [0] => -50.00 [1] => -58.21 [2] => 114.55 [3] => 235.34 [4] => 76.24 [5] => 129.92 [6] => 18.69 [7] => 321.89 [8] => -113.21 [9] => -13.27 [10] => -31.97 [11] => 438.17 [12] => -105.07 [13] => -79.82 [14] => -10.28 [15] => -80.71 [16] => -99.58 [17] => -108.97 [18] => -36.17 [19] => -50.75 ) [Net Change in Cash_pct] => Array ( [0] => 2.83 [1] => 2.24 [2] => 10.91 [3] => 5.17 [4] => 2.89 [5] => 1.86 [6] => 2.09 [7] => 2.66 [8] => -2.73 [9] => -1.22 [10] => -5.60 [11] => 119.60 [12] => -34.92 [13] => 0.60 [14] => -1.89 [15] => -1.34 [16] => 38.01 [17] => -56.00 [18] => -9.51 [19] => 0.49 ) [total_freecashflow_pct] => Array ( [0] => 75.47 [1] => 38.81 [2] => 39.39 [3] => 58.62 [4] => 74.79 [5] => -133.18 [6] => -16.99 [7] => 51.68 [8] => 76.95 [9] => 67.59 [10] => 66.99 [11] => 7.33 [12] => 62.61 [13] => 81.21 [14] => 66.60 [15] => 82.12 [16] => 87.59 [17] => 45.51 [18] => 31.27 [19] => 54.90 ) [per share rev] => Array ( [0] => 12.09 [1] => 13.57 [2] => 13.55 [3] => 15.82 [4] => 18.14 [5] => 22.86 [6] => 26.37 [7] => 36.11 [8] => 35.1 [9] => 31.65 [10] => 32.34 [11] => 33.52 [12] => 43.23 [13] => 45.95 [14] => 45.05 [15] => 45.77 [16] => 30.42 [17] => 33.5 [18] => 35.95 [19] => 37.2 ) [per share eps] => Array ( [0] => 0.3 [1] => 0.46 [2] => 0.6 [3] => 0.74 [4] => 0.92 [5] => 1.18 [6] => 1.48 [7] => 1.72 [8] => 1.11 [9] => 1.21 [10] => 1.15 [11] => 1.32 [12] => 0.38 [13] => 1.2 [14] => 1.05 [15] => -6.35 [16] => 0.27 [17] => -1.63 [18] => -0.69 [19] => 0.08 ) [eps_nri] => Array ( [0] => 0.3 [1] => 0.46 [2] => 0.6 [3] => 0.74 [4] => 0.92 [5] => 1.18 [6] => 1.48 [7] => 1.72 [8] => 1.11 [9] => 1.21 [10] => 1.15 [11] => 1.32 [12] => 0.38 [13] => 1.2 [14] => 1.05 [15] => -6.35 [16] => 0.27 [17] => -1.63 [18] => -0.69 [19] => 0.08 ) [per share_freecashflow] => Array ( [0] => 0.51 [1] => 0.27 [2] => 0.25 [3] => 0.55 [4] => 1.31 [5] => -3 [6] => -0.45 [7] => 1.17 [8] => 2.03 [9] => 2.07 [10] => 1.51 [11] => 0.08 [12] => 2.04 [13] => 3.2 [14] => 2.15 [15] => 2.6 [16] => 1.88 [17] => 0.59 [18] => 0.43 [19] => 0.79 ) [ROE] => Array ( [0] => 14.57 [1] => 18.56 [2] => 21.64 [3] => 16.28 [4] => 19.86 [5] => 21.94 [6] => 22.68 [7] => 23.65 [8] => 13.81 [9] => 11.79 [10] => 10.58 [11] => 10.07 [12] => 2.95 [13] => 8.76 [14] => 7.7 [15] => -84.71 [16] => 3.53 [17] => -26.1 [18] => -12.18 [19] => 1.44 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0.15 [3] => 0.203 [4] => 0.217 [5] => 0.203 [6] => 0.142 [7] => 0.198 [8] => 0.342 [9] => 0.314 [10] => 0.348 [11] => 0.333 [12] => 1.263 [13] => 0.417 [14] => 0.514 [15] => 0 [16] => 0.185 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 5.87 [1] => 7.96 [2] => 8.75 [3] => 6.33 [4] => 7.11 [5] => 6.32 [6] => 6.89 [7] => 5.61 [8] => 3.67 [9] => 3.96 [10] => 3.72 [11] => 3.66 [12] => 1.13 [13] => 3.72 [14] => 3.05 [15] => -25.2 [16] => 1.28 [17] => -8.73 [18] => -3.83 [19] => 0.48 ) [ROC_capital] => Array ( [0] => 95.2 [1] => 114.1 [2] => 153.9 [3] => 243.9 [4] => 274.5 [5] => 389.6 [6] => 458.4 [7] => 577.865 [8] => 513.558 [9] => 517.239 [10] => 559.024 [11] => 751.597 [12] => 679.324 [13] => 661.594 [14] => 696.871 [15] => 604.479 [16] => 504.87 [17] => 509.427 [18] => 514.791 [19] => 509.068 ) [ROC] => Array ( [0] => 7.04 [1] => 9.47 [2] => 10.14 [3] => 7.5 [4] => 9.29 [5] => 8.65 [6] => 9.4 [7] => 8.64 [8] => 5.82 [9] => 6.63 [10] => 6.1 [11] => 5.6 [12] => 1.79 [13] => 5.86 [14] => 4.86 [15] => -31.78 [16] => 1.65 [17] => -9.89 [18] => -4.09 [19] => 0.51 ) [ROC_JOEL_capital] => Array ( [0] => 64.2 [1] => 74.1 [2] => 104.8 [3] => 162.9 [4] => 187.6 [5] => 280.8 [6] => 324.7 [7] => 430.834 [8] => 394.954 [9] => 387.338 [10] => 411.429 [11] => 521.316 [12] => 478.845 [13] => 441.323 [14] => 455.86 [15] => 379.426 [16] => 315.516 [17] => 302.333 [18] => 313.256 [19] => 299.482 ) [ROC_JOEL] => Array ( [0] => 16.36 [1] => 22.27 [2] => 23.57 [3] => 21.12 [4] => 26.49 [5] => 24.86 [6] => 27.01 [7] => 25.48 [8] => 20.86 [9] => 20.88 [10] => 19.03 [11] => 17.8 [12] => 10.04 [13] => 20.72 [14] => 15.89 [15] => -60.18 [16] => 8.28 [17] => -20.22 [18] => -6.8 [19] => 5.21 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 16.26 [1] => 15.67 [2] => 15.61 [3] => 17.07 [4] => 18.34 [5] => 19.36 [6] => 20.32 [7] => 20.49 [8] => 16.23 [9] => 15.05 [10] => 14.02 [11] => 13.8 [12] => 10.92 [13] => 11.88 [14] => 11.27 [15] => 9 [16] => 12.55 [17] => 10.62 [18] => 8.83 [19] => 9.69 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.07 [9] => 6.02 [10] => 5.58 [11] => 6.01 [12] => 1.64 [13] => 4.37 [14] => 3.77 [15] => -17.79 [16] => 1.16 [17] => -7.22 [18] => -2.92 [19] => 0.33 ) [operatingmargin] => Array ( [0] => 5.54 [1] => 6.43 [2] => 7.01 [3] => 8.79 [4] => 9.89 [5] => 10.67 [6] => 11.42 [7] => 11.42 [8] => 8.79 [9] => 9 [10] => 8.19 [11] => 8.27 [12] => 3.44 [13] => 6.15 [14] => 4.99 [15] => -16.32 [16] => 2.82 [17] => -5.98 [18] => -1.93 [19] => 1.36 ) [netmargin] => Array ( [0] => 3.54 [1] => 4.21 [2] => 4.43 [3] => 4.68 [4] => 5.07 [5] => 5.15 [6] => 5.61 [7] => 5.19 [8] => 3.19 [9] => 3.81 [10] => 3.57 [11] => 3.75 [12] => 0.87 [13] => 2.61 [14] => 2.33 [15] => -13.73 [16] => 0.9 [17] => -4.92 [18] => -1.91 [19] => 0.23 ) [pettm] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 8.530 [8] => 15.410 [9] => 14.960 [10] => 19.810 [11] => 19.090 [12] => 49.920 [13] => 22.640 [14] => 14.640 [15] => 0.000 [16] => 36.810 [17] => 0.000 [18] => 0.000 [19] => 96.180 ) [penri] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 8.530 [8] => 15.410 [9] => 14.960 [10] => 19.810 [11] => 19.090 [12] => 49.920 [13] => 22.640 [14] => 14.640 [15] => 0.000 [16] => 36.810 [17] => 0.000 [18] => 0.000 [19] => 96.180 ) [ptb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 70.000 [12] => 31.100 [13] => 15.750 [14] => 48.030 [15] => 3.790 [16] => 4.540 [17] => 2.860 [18] => 1.110 [19] => 2.180 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 19.07 [12] => 9.5 [13] => 12.41 [14] => 10.56 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 12.550 [8] => 10.100 [9] => 8.650 [10] => 15.150 [11] => 504.000 [12] => 9.440 [13] => 8.480 [14] => 7.080 [15] => 2.360 [16] => 5.090 [17] => 14.590 [18] => 9.670 [19] => 10.840 ) [ps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.430 [8] => 0.580 [9] => 0.570 [10] => 0.710 [11] => 0.710 [12] => 0.440 [13] => 0.590 [14] => 0.340 [15] => 0.140 [16] => 0.310 [17] => 0.250 [18] => 0.110 [19] => 0.230 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.274 [11] => 1.228 [12] => 1.318 [13] => 1.55 [14] => 1.798 [15] => 1.844 [16] => 2.058 [17] => 2.592 [18] => 2.042 [19] => 1.438 ) [editda_5y_growth] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => -1.560 [11] => 14.450 [12] => 30.100 [13] => 10.260 [14] => -9.090 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => -0.150 [11] => 19.550 [12] => 35.780 [13] => 16.710 [14] => -2.670 [15] => 12.520 [16] => 64.920 [17] => 25.690 [18] => 24.460 [19] => 26.780 ) [zscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 1.440 [6] => 1.490 [7] => 1.690 [8] => 2.140 [9] => 2.150 [10] => 2.290 [11] => 2.270 [12] => 2.320 [13] => 2.920 [14] => 2.330 [15] => 1.100 [16] => 2.080 [17] => 1.910 [18] => 2.090 [19] => 2.690 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6 [7] => 7 [8] => 6 [9] => 6 [10] => 6 [11] => 5 [12] => 5 [13] => 7 [14] => 5 [15] => 2 [16] => 7 [17] => 4 [18] => 4 [19] => 7 ) [mscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => -2.530 [7] => -2.430 [8] => -2.850 [9] => -2.360 [10] => -2.340 [11] => -2.440 [12] => -2.850 [13] => -3.090 [14] => -2.600 [15] => -4.630 [16] => -2.760 [17] => -3.350 [18] => -2.860 [19] => -3.010 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [ShillerPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 15.560 [11] => 16.610 [12] => 13.610 [13] => 21.960 [14] => 12.760 [15] => -56.760 [16] => -31.210 [17] => -9.830 [18] => -3.880 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 13.950 [11] => 19.020 [12] => 22.760 [13] => 29.000 [14] => 29.390 [15] => 28.420 [16] => 25.940 [17] => 25.460 [18] => 22.060 [19] => 18.080 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.7 [6] => 13.34 [7] => 17.21 [8] => 16.83 [9] => 15.43 [10] => 15.69 [11] => 16.95 [12] => 20.64 [13] => 22.2 [14] => 21.67 [15] => 22.44 [16] => 14.68 [17] => 16.07 [18] => 17.26 [19] => 17.89 ) [ev2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.750 [8] => 0.870 [9] => 0.860 [10] => 0.950 [11] => 1.110 [12] => 0.710 [13] => 0.780 [14] => 0.570 [15] => 0.330 [16] => 0.520 [17] => 0.420 [18] => 0.260 [19] => 0.350 ) [ev2ebitda] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 5.080 [8] => 6.990 [9] => 7.070 [10] => 8.250 [11] => 3.750 [12] => 2.660 [13] => 8.770 [14] => 7.110 [15] => 0.000 [16] => 6.980 [17] => 0.000 [18] => 24.370 [19] => 8.430 ) [ev2ebit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 6.560 [8] => 9.950 [9] => 9.530 [10] => 11.580 [11] => 4.190 [12] => 2.990 [13] => 12.680 [14] => 11.330 [15] => 0.000 [16] => 19.340 [17] => 0.000 [18] => 0.000 [19] => 25.500 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 7.97 [12] => 8.28 [13] => 4.02 [14] => 5.63 [15] => 0 [16] => 4.22 [17] => 0 [18] => 0 [19] => 3.09 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 72 [12] => 30.6 [13] => 15.93 [14] => 49.58 [15] => 4 [16] => 4.56 [17] => 2.86 [18] => 1.11 [19] => 2.18 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.95 [8] => 2.53 [9] => 1.78 [10] => 2.13 [11] => 2.02 [12] => 1.48 [13] => 2 [14] => 1.13 [15] => 0.86 [16] => 1.23 [17] => 1.34 [18] => 0.72 [19] => 1.47 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 189.4 [1] => 256.6 [2] => 352.3 [3] => 391.3 [4] => 502.7 [5] => 653.9 [6] => 767.9 [7] => 961.428 [8] => 937.059 [9] => 898.308 [10] => 956.16 [11] => 1121.725 [12] => 1396.86 [13] => 1485.597 [14] => 1451.983 [15] => 1398.893 [16] => 926.777 [17] => 1022.896 [18] => 1102.29 [19] => 1149.355 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 4 [1] => 4.4 [2] => 5.8 [3] => 7.2 [4] => 11.5 [5] => 18.5 [6] => 23.2 [7] => 31.905 [8] => 8.129 [9] => 0.66 [10] => 2.187 [11] => 2.84 [12] => 4.939 [13] => 4.718 [14] => 6.05 [15] => 5.189 [16] => 4.479 [17] => 3.774 [18] => 1.689 [19] => 1.689 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 3.4 [1] => 3.1 [2] => 5 [3] => 5.1 [4] => 8.4 [5] => 13.6 [6] => 14.1 [7] => 20.996 [8] => 24.571 [9] => 16.566 [10] => 14.715 [11] => 25.436 [12] => 25.195 [13] => 21.636 [14] => 18.13 [15] => 20.969 [16] => 15.407 [17] => 12.025 [18] => 10.947 [19] => 11.875 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.4 [1] => 1.8 [2] => 3.5 [3] => 4.7 [4] => 6.1 [5] => 7.2 [6] => 8.9 [7] => 10.495 [8] => 8.572 [9] => 7.511 [10] => 3.779 [11] => 48.954 [12] => 4.601 [13] => 5.372 [14] => 3.409 [15] => 2.118 [16] => 26.925 [17] => 4.9 [18] => 0.877 [19] => 1.092 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 24 [1] => 25.7 [2] => 35.8 [3] => 59.4 [4] => 65.4 [5] => 78.9 [6] => 88 [7] => 117.967 [8] => 120.726 [9] => 117.102 [10] => 119.334 [11] => 175.564 [12] => 155.297 [13] => 143.934 [14] => 142.077 [15] => 125.771 [16] => 94.656 [17] => 123.015 [18] => 123.981 [19] => 136.954 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 21.9 [1] => 28.4 [2] => 32 [3] => 40.2 [4] => 47.2 [5] => 59.6 [6] => 78.6 [7] => 90.077 [8] => 100.699 [9] => 117.841 [10] => 132.764 [11] => 160.609 [12] => 178.908 [13] => 200.706 [14] => 217.032 [15] => 198.27 [16] => 134.606 [17] => 163.149 [18] => 171.547 [19] => 181.025 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 3 [1] => 2.8 [2] => 0 [3] => 1 [4] => 0.9 [5] => 8.9 [6] => 13.2 [7] => 18.667 [8] => 18.225 [9] => 21.087 [10] => 32.991 [11] => 18.027 [12] => 11.175 [13] => 6.898 [14] => 0.448 [15] => 20.428 [16] => 36.079 [17] => 0.88 [18] => 25.211 [19] => 22.636 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 7 [1] => 9.9 [2] => 14.7 [3] => 37.9 [4] => 40.6 [5] => 65.9 [6] => 126.5 [7] => 235.025 [8] => 209.144 [9] => 218.383 [10] => 231.647 [11] => 97.182 [12] => 102.486 [13] => 109.172 [14] => 120.276 [15] => 62.705 [16] => 65.769 [17] => 48.514 [18] => 48.012 [19] => 48.699 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -3.4 [1] => -3.1 [2] => -5 [3] => -5.1 [4] => -8.4 [5] => -13.6 [6] => -14.1 [7] => -20.996 [8] => -24.571 [9] => -16.566 [10] => -14.715 [11] => -25.436 [12] => -25.195 [13] => -20.981 [14] => -17.629 [15] => -20.574 [16] => -15.379 [17] => -12.025 [18] => -10.947 [19] => -11.875 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -20.3 [1] => -23.7 [2] => -30.3 [3] => -32.4 [4] => -42.5 [5] => -56.8 [6] => -68.3 [7] => -87.222 [8] => -90.917 [9] => -81.744 [10] => -85.106 [11] => -94.177 [12] => -111.099 [13] => -116.077 [14] => -126.899 [15] => -139.758 [16] => -121.898 [17] => -125.484 [18] => -107.144 [19] => -116.869 ) [BS_MoneyMarket] => Array ( [0] => -1.4 [1] => -1.8 [2] => -3.5 [3] => -4.7 [4] => -6.1 [5] => -7.2 [6] => -8.9 [7] => -10.495 [8] => -8.572 [9] => -7.511 [10] => -3.779 [11] => -48.954 [12] => -4.601 [13] => -5.372 [14] => -3.409 [15] => -2.118 [16] => -26.925 [17] => -4.9 [18] => -0.877 [19] => -1.092 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 25.4 [1] => 27.5 [2] => 39.3 [3] => 64.1 [4] => 71.5 [5] => 86.1 [6] => 96.9 [7] => 128.462 [8] => 129.298 [9] => 124.613 [10] => 123.113 [11] => 224.518 [12] => 159.898 [13] => 149.306 [14] => 145.486 [15] => 127.889 [16] => 121.581 [17] => 127.915 [18] => 124.858 [19] => 138.046 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 7 [1] => 9.9 [2] => 14.7 [3] => 37.9 [4] => 40.6 [5] => 65.9 [6] => 126.5 [7] => 235.025 [8] => 209.144 [9] => 218.383 [10] => 231.647 [11] => 97.182 [12] => 102.486 [13] => 109.172 [14] => 120.276 [15] => 62.705 [16] => 65.769 [17] => 48.514 [18] => 48.012 [19] => 48.699 ) [cash2debt] => Array ( [0] => 0.036 [1] => 0.046 [2] => 0.059 [3] => 0.048 [4] => 0.043 [5] => 0.028 [6] => 0.039 [7] => 0.03 [8] => 0.03 [9] => 0.032 [10] => 0.016 [11] => 0.103 [12] => 0.012 [13] => 0.019 [14] => 0.01 [15] => 0.008 [16] => 0.124 [17] => 0.028 [18] => 0.006 [19] => 0.008 ) [interest_coverage] => Array ( [0] => 3.09 [1] => 5.32 [2] => 4.94 [3] => 6.75 [4] => 5.92 [5] => 5.13 [6] => 6.22 [7] => 5.23 [8] => 3.35 [9] => 4.88 [10] => 5.32 [11] => 3.65 [12] => 1.91 [13] => 4.23 [14] => 4 [15] => 0 [16] => 1.7 [17] => 0 [18] => 0 [19] => 1.31 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.5 [1] => -2.5 [2] => -5.1 [3] => -11.1 [4] => -15.8 [5] => -22.4 [6] => -28.4 [7] => -30.723 [8] => -17.65 [9] => -19.793 [10] => -19.218 [11] => -25.302 [12] => -10.682 [13] => -26.14 [14] => -20.964 [15] => 56.794 [16] => -7.451 [17] => 24.247 [18] => 8.85 [19] => -1.051 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 10.088 [13] => 1.857 [14] => 1.262 [15] => 2.32 [16] => 7.826 [17] => 77.113 [18] => 42.639 [19] => 9.422 ) [Net Income (Continuing Operations)] => Array ( [0] => 6.7 [1] => 10.8 [2] => 14.5 [3] => 18.3 [4] => 25.5 [5] => 33.7 [6] => 43.1 [7] => 49.907 [8] => 29.903 [9] => 34.27 [10] => 34.103 [11] => 42.063 [12] => 12.191 [13] => 38.798 [14] => 33.846 [15] => -192.112 [16] => 3.305 [17] => -49.643 [18] => -23.383 [19] => 2.687 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.3 [1] => 0.46 [2] => 0.6 [3] => 0.74 [4] => 0.92 [5] => 1.18 [6] => 1.48 [7] => 1.72 [8] => 1.11 [9] => 1.21 [10] => 1.15 [11] => 1.32 [12] => 0.38 [13] => 1.2 [14] => 1.05 [15] => -6.35 [16] => 0.27 [17] => -1.63 [18] => -0.69 [19] => 0.08 ) [eps_basic] => Array ( [0] => 0.54 [1] => 0.97 [2] => 0.8 [3] => 0.77 [4] => 0.96 [5] => 1.26 [6] => 1.59 [7] => 1.83 [8] => 1.33 [9] => 1.23 [10] => 1.17 [11] => 1.34 [12] => 0.38 [13] => 1.21 [14] => 1.06 [15] => -6.35 [16] => 0.27 [17] => -1.63 [18] => -0.69 [19] => 0.08 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 20.7 [1] => 22.9 [2] => 33 [3] => 54 [4] => 55.9 [5] => 64.9 [6] => 72.1 [7] => 95.13 [8] => 93.091 [9] => 95.19 [10] => 99.671 [11] => 142.035 [12] => 119.401 [13] => 122.329 [14] => 116.076 [15] => 96.721 [16] => 62.941 [17] => 79.691 [18] => 91.186 [19] => 105.099 ) [CashAndCashEquivalents] => Array ( [0] => 1.4 [1] => 1.8 [2] => 3.5 [3] => 4.7 [4] => 6.1 [5] => 7.2 [6] => 8.9 [7] => 10.495 [8] => 8.572 [9] => 7.511 [10] => 3.779 [11] => 48.954 [12] => 4.601 [13] => 5.372 [14] => 3.409 [15] => 2.118 [16] => 26.925 [17] => 4.9 [18] => 0.877 [19] => 1.092 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 389.072 [9] => 422.52 [10] => 457.732 [11] => 538.271 [12] => 510.728 [13] => 542.107 [14] => 604.827 [15] => 578.078 [16] => 533.427 [17] => 524.755 [18] => 545.037 [19] => 549.251 ) [AccumulatedDepreciation] => Array ( [0] => -20.3 [1] => -23.8 [2] => -28.6 [3] => -34.6 [4] => -44.4 [5] => -56.7 [6] => -75.8 [7] => -100.752 [8] => -114.917 [9] => -142.046 [10] => -173.808 [11] => -207.526 [12] => -203.342 [13] => -237.328 [14] => -280.802 [15] => -297.876 [16] => -304.424 [17] => -312.911 [18] => -336.963 [19] => -351.878 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 21.9 [1] => 28.4 [2] => 32 [3] => 40.2 [4] => 47.2 [5] => 59.6 [6] => 78.6 [7] => 90.077 [8] => 100.699 [9] => 117.841 [10] => 132.764 [11] => 160.609 [12] => 178.908 [13] => 200.706 [14] => 217.032 [15] => 198.27 [16] => 134.606 [17] => 163.149 [18] => 171.547 [19] => 181.025 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 36.3 [1] => 36.4 [2] => 59.5 [3] => 97.5 [4] => 141.7 [5] => 245.3 [6] => 217.1 [7] => 334.178 [8] => 270.489 [9] => 217.245 [10] => 196.189 [11] => 456.064 [12] => 368.78 [13] => 282.325 [14] => 333.835 [15] => 254.226 [16] => 180.355 [17] => 171.592 [18] => 132 [19] => 112.288 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 78.568 [11] => 94.825 [12] => 91.605 [13] => 97.681 [14] => 111.997 [15] => 56.516 [16] => 58.736 [17] => 42.648 [18] => 41.676 [19] => 41.96 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 6.7 [1] => 10.8 [2] => 14.5 [3] => 18.3 [4] => 25.5 [5] => 33.7 [6] => 43.1 [7] => 49.907 [8] => 29.903 [9] => 34.27 [10] => 34.103 [11] => 42.063 [12] => 12.191 [13] => 38.798 [14] => 33.846 [15] => -192.112 [16] => 8.351 [17] => -50.375 [18] => -21.067 [19] => 2.596 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -4.4 [1] => -4.6 [2] => -4.4 [3] => 0.4 [4] => 1.1 [5] => -2.4 [6] => -12.9 [7] => -8.529 [8] => 20.661 [9] => -1.38 [10] => -18.472 [11] => -21.599 [12] => -24.632 [13] => 11.523 [14] => -6.172 [15] => 31.326 [16] => 36.271 [17] => -12.175 [18] => -19.424 [19] => 4.237 ) [ChangeInInventory] => Array ( [0] => -1.2 [1] => -1.3 [2] => -6.5 [3] => -8.5 [4] => 1.3 [5] => -2.3 [6] => 0.7 [7] => -5.336 [8] => -2.003 [9] => 1.879 [10] => -0.713 [11] => -32.771 [12] => 23.05 [13] => -2.789 [14] => 10.291 [15] => 19.026 [16] => 29.354 [17] => -16.467 [18] => -11.374 [19] => -14.181 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => -0.1 [1] => -2.1 [2] => -5.9 [3] => -5 [4] => 5.5 [5] => 1.1 [6] => 10.4 [7] => -21.399 [8] => 0.079 [9] => 24.68 [10] => 1.011 [11] => -39.347 [12] => 29.279 [13] => 33.744 [14] => 14.138 [15] => 37.622 [16] => 3.731 [17] => -7.909 [18] => -7.295 [19] => -1.551 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -59.1 [16] => 2.499 [17] => -22.067 [18] => -5.139 [19] => 1.349 ) [PurchaseOfPPE] => Array ( [0] => -2.6 [1] => -8.2 [2] => -10 [3] => -9.6 [4] => -12.2 [5] => -150.4 [6] => -89.5 [7] => -29.192 [8] => -16.237 [9] => -28.217 [10] => -22.009 [11] => -35.003 [12] => -39.265 [13] => -23.966 [14] => -34.743 [15] => -17.276 [16] => -8.098 [17] => -21.432 [18] => -29.072 [19] => -19.967 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -2.5 [1] => -6 [2] => -23.5 [3] => -66.9 [4] => -71.7 [5] => 4.2 [6] => 0.3 [7] => -224.081 [8] => 23.613 [9] => -48.6 [10] => -27.296 [11] => -96.093 [12] => 7.892 [13] => 2.428 [14] => -61.277 [15] => -0.208 [16] => 32.677 [17] => 3.56 [18] => 0.453 [19] => 0.154 ) [sloanratio] => Array ( [0] => 0.01 [1] => 0.09 [2] => 0.18 [3] => 0.25 [4] => 0.17 [5] => 0.22 [6] => 0.09 [7] => 0.27 [8] => -0.06 [9] => 0.03 [10] => 0.02 [11] => 0.12 [12] => -0.06 [13] => -0.06 [14] => 0.02 [15] => -0.36 [16] => -0.12 [17] => -0.12 [18] => -0.06 [19] => -0.04 ) [current_ratio] => Array ( [0] => 1.8 [1] => 1.66 [2] => 2.02 [3] => 1.73 [4] => 1.82 [5] => 1.71 [6] => 1.6 [7] => 1.76 [8] => 1.93 [9] => 1.67 [10] => 1.59 [11] => 2.24 [12] => 1.87 [13] => 1.65 [14] => 1.62 [15] => 1.37 [16] => 1.45 [17] => 1.58 [18] => 1.41 [19] => 1.4 ) [quick_ratio] => Array ( [0] => 1.14 [1] => 1.09 [2] => 1.27 [3] => 1 [4] => 1.1 [5] => 1.07 [6] => 1.04 [7] => 1.11 [8] => 1.15 [9] => 0.99 [10] => 0.99 [11] => 1.44 [12] => 1.24 [13] => 1.06 [14] => 1.09 [15] => 0.93 [16] => 1.08 [17] => 1.09 [18] => 0.95 [19] => 0.88 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -20.72 [2] => -37.47 [3] => 4.88 [4] => -12.08 [5] => -3.22 [6] => -1.79 [7] => 8.57 [8] => -0.27 [9] => -6.29 [10] => -4.19 [11] => -13.19 [12] => 3.46 [13] => -0.06 [14] => 0.3 [15] => 5.18 [16] => 0.31 [17] => -0.22 [18] => -0.42 [19] => -0.76 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 12.24 [2] => -0.15 [3] => 16.75 [4] => 14.66 [5] => 26.02 [6] => 15.35 [7] => 36.94 [8] => -2.8 [9] => -9.83 [10] => 2.18 [11] => 3.65 [12] => 28.97 [13] => 6.29 [14] => -1.96 [15] => 1.6 [16] => -33.54 [17] => 10.12 [18] => 7.31 [19] => 3.48 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 53.33 [2] => 30.43 [3] => 23.33 [4] => 24.32 [5] => 28.26 [6] => 25.42 [7] => 16.22 [8] => -35.47 [9] => 9.01 [10] => -4.96 [11] => 14.78 [12] => -71.21 [13] => 215.79 [14] => -12.5 [15] => -704.76 [16] => 0 [17] => -703.7 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.9 [8] => 1.22 [9] => 1.18 [10] => 1.48 [11] => 1.49 [12] => 0.92 [13] => 1.23 [14] => 0.71 [15] => 0.28 [16] => 0.65 [17] => 0.53 [18] => 0.24 [19] => 0.48 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 28.298 [8] => 30.99 [9] => 26.38 [10] => 30.8 [11] => 37.9 [12] => 30.59 [13] => 36.18 [14] => 25.63 [15] => 15.28 [16] => 15.79 [17] => 13.95 [18] => 9.16 [19] => 12.89 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 15.24 [8] => 10.05 [9] => 10.49 [10] => 8.64 [11] => 23.87 [12] => 33.44 [13] => 7.89 [14] => 8.83 [15] => 0 [16] => 5.17 [17] => 0 [18] => 0 [19] => 3.92 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.2 [8] => 1.85 [9] => 2.08 [10] => 1.73 [11] => 1.75 [12] => 2.53 [13] => 1.82 [14] => 3.51 [15] => 5.82 [16] => 0.52 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.66 [11] => 1.32 [12] => 0.83 [13] => 0.94 [14] => 0.52 [15] => 0.22 [16] => 0.37 [17] => 0.33 [18] => 0.18 [19] => 0.47 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.32 [12] => 2 [13] => 2.21 [14] => 1.46 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Spartech Corporation (NYSE:SEH)
Days Inventory
37.64 (As of Oct. 2012)

Spartech Corporation's inventory for the three months ended in Oct. 2012 was $105 Mil. Spartech Corporation's cost of goods sold for the three months ended in Oct. 2012 was $254 Mil. Hence, Spartech Corporation's days inventory for the three months ended in Oct. 2012 was 37.64.

Spartech Corporation's days inventory increased from Oct. 2011 (30.96) to Oct. 2012 (37.64). It might indicate that Spartech Corporation's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Spartech Corporation's days sales of inventory (DSI) for the three months ended in Oct. 2012 was 33.35.

Inventory turnover measures how fast the company turns over its inventory within a year. Spartech Corporation's inventory turnover for the three months ended in Oct. 2012 was 2.42.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Spartech Corporation's inventory to revenue ratio for the three months ended in Oct. 2012 was 0.37.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Spartech Corporation's Days Inventory for the fiscal year that ended in Oct. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=105.099/1037.991*365
=36.96

Spartech Corporation's Days Inventory for the quarter that ended in Oct. 2012 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=105.099/254.067*91
=37.64

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Spartech Corporation's Days Sales of Inventory for the three months ended in Oct. 2012 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=105.099/286.804*91
=33.35

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Spartech Corporation's Inventory Turnover for the three months ended in Oct. 2012 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Spartech Corporation's Inventory to Revenue for the three months ended in Oct. 2012 is calculated as

Inventory to Revenue=Inventory / Revenue
=105.099 / 286.804
=0.37

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Spartech Corporation Annual Data

Oct03Oct04Oct05Oct06Oct07Oct08Oct09Oct10Oct11Oct12
DaysInventory 44.2553.6135.0334.1132.8827.7328.3531.8133.1236.96

Spartech Corporation Quarterly Data

Jul10Oct10Jan11Apr11Jul11Oct11Jan12Apr12Jul12Oct12
DaysInventory 31.6030.6537.8735.5834.9630.9635.8436.3135.0237.64
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide