Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 17.06 [1] => 20.75 [2] => 28.63 [3] => 32.69 [4] => 34.63 [5] => 30.00 [6] => 26.31 [7] => 28.09 [8] => 30.07 [9] => 34.74 [10] => 45.48 [11] => 48.63 [12] => 64.61 [13] => 72.99 [14] => 63.36 [15] => 63.75 [16] => 84.50 [17] => 90.08 [18] => 158.59 [19] => 195.07 ) [price_low] => Array ( [0] => 0.00 [1] => 16.13 [2] => 19.50 [3] => 24.88 [4] => 20.06 [5] => 19.00 [6] => 17.44 [7] => 20.40 [8] => 22.06 [9] => 24.85 [10] => 33.06 [11] => 40.75 [12] => 41.29 [13] => 57.65 [14] => 45.06 [15] => 42.98 [16] => 58.00 [17] => 69.57 [18] => 91.00 [19] => 154.34 ) [BS_share] => Array ( [0] => 172.778 [1] => 170.91 [2] => 172.331 [3] => 173.733 [4] => 173.822 [5] => 168.833 [6] => 160.56 [7] => 154.44 [8] => 149.88 [9] => 145.78 [10] => 141.35 [11] => 136.91 [12] => 134.82 [13] => 125.61 [14] => 116.90 [15] => 109.44 [16] => 107.02 [17] => 103.85 [18] => 103.27 [19] => 101.33 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 172.778 [1] => 171.538 [2] => 172.331 [3] => 173.733 [4] => 173.822 [5] => 168.833 [6] => 160.260 [7] => 156.642 [8] => 151.863 [9] => 146.928 [10] => 144.579 [11] => 141.237 [12] => 137.484 [13] => 130.925 [14] => 119.343 [15] => 114.457 [16] => 108.786 [17] => 103.471 [18] => 101.715 [19] => 100.898 ) [Revenue] => Array ( [0] => 3100.1 [1] => 3273.8 [2] => 4132.9 [3] => 4881.1 [4] => 4934.4 [5] => 5003.8 [6] => 5211.624 [7] => 5066.005 [8] => 5184.788 [9] => 5407.764 [10] => 6113.789 [11] => 7190.661 [12] => 7809.759 [13] => 8005.292 [14] => 7979.727 [15] => 7094.249 [16] => 7776.424 [17] => 8765.699 [18] => 9534.462 [19] => 10185.532 ) [COGS] => Array ( [0] => 1712.2 [1] => 1799.2 [2] => 2301.6 [3] => 2645.2 [4] => 2656.6 [5] => 2599.5 [6] => 2743.983 [7] => 2846.376 [8] => 2846.201 [9] => 2952.469 [10] => 3412.378 [11] => 4110.296 [12] => 4395.119 [13] => 4406.365 [14] => 4480.927 [15] => 3831.08 [16] => 4295.346 [17] => 5021.137 [18] => 5328.236 [19] => 5568.966 ) [Gross Profit] => Array ( [0] => 1387.9 [1] => 1474.6 [2] => 1831.3 [3] => 2235.9 [4] => 2277.8 [5] => 2404.3 [6] => 2467.641 [7] => 2219.629 [8] => 2338.587 [9] => 2455.295 [10] => 2701.411 [11] => 3080.365 [12] => 3414.64 [13] => 3598.927 [14] => 3498.8 [15] => 3263.169 [16] => 3481.078 [17] => 3744.562 [18] => 4206.226 [19] => 4616.566 ) [SGA] => Array ( [0] => 1018.5 [1] => 1075.4 [2] => 1309.1 [3] => 1573.5 [4] => 1598.3 [5] => 1673.4 [6] => 1740.367 [7] => 1729.855 [8] => 1784.527 [9] => 1881.664 [10] => 2068.936 [11] => 2326.22 [12] => 2512.927 [13] => 2614.651 [14] => 2662.899 [15] => 2534.775 [16] => 2728.122 [17] => 2960.814 [18] => 3259.648 [19] => 3467.681 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 60.5 [1] => 77.9 [2] => 103.6 [3] => 139.2 [4] => 147.9 [5] => 155.8 [6] => 160.03 [7] => 148.098 [8] => 115.648 [9] => 116.564 [10] => 137.284 [11] => 152.24 [12] => 145.917 [13] => 163.479 [14] => 165.511 [15] => 170.904 [16] => 175.311 [17] => 180.904 [18] => 179.202 [19] => 187.794 ) [Operating Income] => Array ( [0] => 308.9 [1] => 321.3 [2] => 418.6 [3] => 523.2 [4] => 531.6 [5] => 575.1 [6] => 567.244 [7] => 489.774 [8] => 554.06 [9] => 573.631 [10] => 632.475 [11] => 754.145 [12] => 901.105 [13] => 968.153 [14] => 781.297 [15] => 680.63 [16] => 752.956 [17] => 775.525 [18] => 937.244 [19] => 1146.366 ) [other_operating_charges] => Array ( [0] => -60.5 [1] => -77.9 [2] => -103.6 [3] => -139.2 [4] => -147.9 [5] => -155.8 [6] => -160.03 [7] => 1.13686837722E-13 [8] => 0 [9] => -1.13686837722E-13 [10] => 1.13686837722E-13 [11] => 0 [12] => -0.608 [13] => -16.123 [14] => -54.604 [15] => -47.764 [16] => -1.13686837722E-13 [17] => -8.223 [18] => -9.334 [19] => -2.519 ) [Month End Stock Price] => Array ( [0] => 16.688 [1] => 20.375 [2] => 28 [3] => 27.75 [4] => 29.375 [5] => 21 [6] => 26.313 [7] => 27.5 [8] => 28.25 [9] => 34.74 [10] => 44.63 [11] => 45.42 [12] => 64.41 [13] => 58.04 [14] => 59.75 [15] => 61.65 [16] => 83.75 [17] => 89.27 [18] => 153.82 [19] => 183.5 ) [mktcap] => Array ( [0] => 2883.319264 [1] => 3482.29125 [2] => 4825.268 [3] => 4821.09075 [4] => 5106.02125 [5] => 3545.493 [6] => 4224.81528 [7] => 4247.1 [8] => 4234.11 [9] => 5064.3972 [10] => 6308.4505 [11] => 6218.4522 [12] => 8683.7562 [13] => 7290.4044 [14] => 6984.775 [15] => 6746.976 [16] => 8962.925 [17] => 9270.6895 [18] => 15884.9914 [19] => 18594.055 ) [Cash and Equiv] => Array ( [0] => 251.4 [1] => 249.5 [2] => 1.9 [3] => 3.5 [4] => 19.1 [5] => 18.623 [6] => 2.896 [7] => 118.814 [8] => 164.012 [9] => 302.813 [10] => 45.932 [11] => 36.041 [12] => 490.37 [13] => 27.325 [14] => 26.212 [15] => 69.329 [16] => 58.585 [17] => 32.696 [18] => 862.59 [19] => 744.889 ) [ev_addition] => Array ( [0] => -230.9 [1] => -225.5 [2] => 311 [3] => 1001.2 [4] => 829.4 [5] => 728.012 [6] => 746.921 [7] => 496.555 [8] => 357.671 [9] => 495.432 [10] => 867.86 [11] => 619.831 [12] => 817.352 [13] => 1262.856 [14] => 1024.276 [15] => 965.035 [16] => 1202.961 [17] => 1120.944 [18] => 943.385 [19] => 1017.389 ) [ev_addition_per_share] => Array ( [0] => -1.336 [1] => -1.319 [2] => 1.805 [3] => 5.763 [4] => 4.772 [5] => 4.312 [6] => 4.652 [7] => 3.215 [8] => 2.386 [9] => 3.398 [10] => 6.14 [11] => 4.527 [12] => 6.063 [13] => 10.054 [14] => 8.762 [15] => 8.818 [16] => 11.241 [17] => 10.794 [18] => 9.135 [19] => 10.04 ) [ev_per_share] => Array ( [0] => 15.348 [1] => 19.055 [2] => 29.8 [3] => 33.51 [4] => 34.145 [5] => 25.31 [6] => 30.963 [7] => 30.72 [8] => 30.64 [9] => 38.14 [10] => 50.77 [11] => 49.95 [12] => 70.47 [13] => 68.09 [14] => 68.51 [15] => 70.47 [16] => 94.99 [17] => 100.06 [18] => 162.96 [19] => 193.54 ) [ev] => Array ( [0] => 2652.419264 [1] => 3256.79125 [2] => 5136.268 [3] => 5822.29075 [4] => 5935.42125 [5] => 4273.505 [6] => 4971.73628 [7] => 4743.655 [8] => 4591.781 [9] => 5559.8292 [10] => 7176.3105 [11] => 6838.2832 [12] => 9501.1082 [13] => 8553.2604 [14] => 8009.051 [15] => 7712.011 [16] => 10165.886 [17] => 10391.6335 [18] => 16828.3764 [19] => 19611.444 ) [Non Operating Income] => Array ( [0] => -7.2 [1] => -0.3 [2] => -18.7 [3] => -15.1 [4] => -19.6 [5] => -29.5 [6] => -366.793 [7] => -14.785 [8] => -21.471 [9] => -18.631 [10] => -17.865 [11] => -52.939 [12] => -24.242 [13] => 2.321 [14] => -5.068 [15] => -20.18 [16] => -7.506 [17] => 4.809 [18] => 9.94 [19] => -0.936 ) [tax] => Array ( [0] => 111.9 [1] => 117.8 [2] => 146.2 [3] => 166.7 [4] => 167.2 [5] => 186.3 [6] => 127.38 [7] => 161.291 [8] => 186.463 [9] => 190.868 [10] => 185.662 [11] => 191.601 [12] => 258.254 [13] => 297.365 [14] => 237.599 [15] => 186.969 [16] => 215.299 [17] => 299.688 [18] => 276.275 [19] => 333.397 ) [Pretax Income] => Array ( [0] => 298.5 [1] => 318.5 [2] => 375.4 [3] => 427.3 [4] => 440.1 [5] => 490.2 [6] => 143.406 [7] => 424.449 [8] => 497.164 [9] => 522.926 [10] => 580.195 [11] => 656.215 [12] => 834.312 [13] => 912.943 [14] => 714.475 [15] => 622.817 [16] => 677.784 [17] => 741.548 [18] => 907.309 [19] => 1085.958 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.8 [6] => 4.981 [7] => 4.087 [8] => 5.05 [9] => 6.668 [10] => 5.533 [11] => 4.595 [12] => 24.611 [13] => 14.099 [14] => 3.93 [15] => 2.393 [16] => 2.929 [17] => 3.711 [18] => 2.913 [19] => 3.242 ) [InterestExpense] => Array ( [0] => -3.2 [1] => -2.5 [2] => -24.5 [3] => -80.8 [4] => -72 [5] => -61.2 [6] => -62.026 [7] => -54.627 [8] => -40.475 [9] => -38.742 [10] => -39.948 [11] => -49.586 [12] => -67.162 [13] => -71.63 [14] => -65.684 [15] => -40.026 [16] => -70.595 [17] => -42.497 [18] => -42.788 [19] => -62.714 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 60.5 [1] => 77.9 [2] => 103.6 [3] => 139.2 [4] => 147.9 [5] => 155.8 [6] => 160.03 [7] => 148.098 [8] => 115.648 [9] => 116.564 [10] => 137.284 [11] => 152.24 [12] => 145.917 [13] => 163.479 [14] => 165.511 [15] => 170.904 [16] => 175.311 [17] => 180.904 [18] => 179.202 [19] => 187.794 ) [ReconciledDepreciation] => Array ( [0] => 60.5 [1] => 77.9 [2] => 103.6 [3] => 139.2 [4] => 147.9 [5] => 155.8 [6] => 160.03 [7] => 148.1 [8] => 115.65 [9] => 116.56 [10] => 137.28 [11] => 152.24 [12] => 145.92 [13] => 163.48 [14] => 165.51 [15] => 170.9 [16] => 175.31 [17] => 180.9 [18] => 179.2 [19] => 187.79 ) [EBIT] => Array ( [0] => 301.7 [1] => 321 [2] => 399.9 [3] => 508.1 [4] => 512.1 [5] => 551.4 [6] => 205.432 [7] => 479.076 [8] => 537.639 [9] => 561.668 [10] => 620.143 [11] => 705.801 [12] => 901.474 [13] => 984.573 [14] => 780.159 [15] => 662.843 [16] => 748.379 [17] => 784.045 [18] => 950.097 [19] => 1148.672 ) [EBITDA_morn] => Array ( [0] => 362.2 [1] => 398.9 [2] => 503.5 [3] => 647.3 [4] => 660 [5] => 707.2 [6] => 365.462 [7] => 627.174 [8] => 653.287 [9] => 678.232 [10] => 757.427 [11] => 858.041 [12] => 1047.391 [13] => 1148.052 [14] => 945.67 [15] => 833.747 [16] => 923.69 [17] => 964.949 [18] => 1129.299 [19] => 1336.466 ) [EBITDA] => Array ( [0] => 362.2 [1] => 398.9 [2] => 503.5 [3] => 647.3 [4] => 660 [5] => 707.2 [6] => 365.462 [7] => 627.174 [8] => 653.287 [9] => 678.232 [10] => 757.427 [11] => 858.041 [12] => 1047.391 [13] => 1148.052 [14] => 945.67 [15] => 833.747 [16] => 923.69 [17] => 964.949 [18] => 1129.299 [19] => 1336.466 ) [EBITDA_1] => Array ( [0] => 362.2 [1] => 398.9 [2] => 503.5 [3] => 647.3 [4] => 660 [5] => 707.2 [6] => 365.462 [7] => 627.174 [8] => 653.287 [9] => 678.232 [10] => 757.427 [11] => 858.041 [12] => 1047.391 [13] => 1148.052 [14] => 945.67 [15] => 833.747 [16] => 923.69 [17] => 964.949 [18] => 1129.299 [19] => 1336.466 ) [DDA_new] => Array ( [0] => 60.5 [1] => 77.9 [2] => 103.6 [3] => 139.2 [4] => 147.9 [5] => 155.8 [6] => 160.03 [7] => 148.1 [8] => 115.65 [9] => 116.56 [10] => 137.28 [11] => 152.24 [12] => 145.92 [13] => 163.48 [14] => 165.51 [15] => 170.9 [16] => 175.31 [17] => 180.9 [18] => 179.2 [19] => 187.79 ) [EBITDA_new] => Array ( [0] => 362.2 [1] => 398.9 [2] => 503.5 [3] => 647.3 [4] => 660 [5] => 707.2 [6] => 365.462 [7] => 627.174 [8] => 653.287 [9] => 678.232 [10] => 757.427 [11] => 858.041 [12] => 1047.391 [13] => 1148.052 [14] => 945.67 [15] => 833.747 [16] => 923.69 [17] => 964.949 [18] => 1129.299 [19] => 1336.466 ) [EBITDA_per_share] => Array ( [0] => 2.1 [1] => 2.33 [2] => 2.92 [3] => 3.73 [4] => 3.8 [5] => 4.19 [6] => 2.28 [7] => 4 [8] => 4.3 [9] => 4.62 [10] => 5.24 [11] => 6.08 [12] => 7.62 [13] => 8.77 [14] => 7.92 [15] => 7.28 [16] => 8.49 [17] => 9.33 [18] => 11.1 [19] => 13.25 ) [Operating_Income_per_share] => Array ( [0] => 1.79 [1] => 1.87 [2] => 2.43 [3] => 3.01 [4] => 3.06 [5] => 3.41 [6] => 3.54 [7] => 3.13 [8] => 3.65 [9] => 3.9 [10] => 4.37 [11] => 5.34 [12] => 6.55 [13] => 7.39 [14] => 6.55 [15] => 5.95 [16] => 6.92 [17] => 7.5 [18] => 9.21 [19] => 11.36 ) [Net Income] => Array ( [0] => 186.6 [1] => 200.7 [2] => 229.2 [3] => 260.6 [4] => 272.9 [5] => 303.9 [6] => 16.026 [7] => 263.158 [8] => 127.565 [9] => 332.058 [10] => 393.254 [11] => 463.258 [12] => 576.058 [13] => 615.578 [14] => 476.876 [15] => 435.848 [16] => 462.485 [17] => 441.86 [18] => 631.034 [19] => 752.561 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.28 [1] => 0.32 [2] => 0.35 [3] => 0.4 [4] => 0.45 [5] => 0.48 [6] => 0.54 [7] => 0.58 [8] => 0.6 [9] => 0.62 [10] => 0.68 [11] => 0.82 [12] => 1 [13] => 1.26 [14] => 1.4 [15] => 1.42 [16] => 1.44 [17] => 1.46 [18] => 1.56 [19] => 2 ) [Shares Outstanding] => Array ( [0] => 172.778 [1] => 171.538 [2] => 172.331 [3] => 173.733 [4] => 173.822 [5] => 168.833 [6] => 160.260 [7] => 156.642 [8] => 151.863 [9] => 146.928 [10] => 144.579 [11] => 141.237 [12] => 137.484 [13] => 130.925 [14] => 119.343 [15] => 114.457 [16] => 108.786 [17] => 103.471 [18] => 101.715 [19] => 100.898 ) [shares_diluted] => Array ( [0] => 172.778 [1] => 171.538 [2] => 172.331 [3] => 173.733 [4] => 173.822 [5] => 168.833 [6] => 160.260 [7] => 156.642 [8] => 151.863 [9] => 146.928 [10] => 144.579 [11] => 141.237 [12] => 137.484 [13] => 130.925 [14] => 119.343 [15] => 114.457 [16] => 108.786 [17] => 103.471 [18] => 101.715 [19] => 100.898 ) [shares_basic] => Array ( [0] => 172.778 [1] => 171.538 [2] => 171.045 [3] => 172.583 [4] => 172.722 [5] => 167.901 [6] => 160.260 [7] => 155.715 [8] => 150.076 [9] => 145.003 [10] => 140.951 [11] => 136.654 [12] => 133.656 [13] => 127.222 [14] => 116.835 [15] => 113.514 [16] => 107.022 [17] => 103.471 [18] => 101.715 [19] => 100.898 ) [COGS_pct] => Array ( [0] => 0.55 [1] => 0.55 [2] => 0.56 [3] => 0.54 [4] => 0.54 [5] => 0.52 [6] => 0.53 [7] => 0.56 [8] => 0.55 [9] => 0.55 [10] => 0.56 [11] => 0.57 [12] => 0.56 [13] => 0.55 [14] => 0.56 [15] => 0.54 [16] => 0.55 [17] => 0.57 [18] => 0.56 [19] => 0.55 ) [Gross Profit_pct] => Array ( [0] => 44.77 [1] => 45.04 [2] => 44.31 [3] => 45.81 [4] => 46.16 [5] => 48.05 [6] => 47.35 [7] => 43.81 [8] => 45.10 [9] => 45.40 [10] => 44.19 [11] => 42.84 [12] => 43.72 [13] => 44.96 [14] => 43.85 [15] => 46.00 [16] => 44.76 [17] => 42.72 [18] => 44.12 [19] => 45.32 ) [SGA_pct] => Array ( [0] => 32.85 [1] => 32.85 [2] => 31.68 [3] => 32.24 [4] => 32.39 [5] => 33.44 [6] => 33.39 [7] => 34.15 [8] => 34.42 [9] => 34.80 [10] => 33.84 [11] => 32.35 [12] => 32.18 [13] => 32.66 [14] => 33.37 [15] => 35.73 [16] => 35.08 [17] => 33.78 [18] => 34.19 [19] => 34.05 ) [Interest Expense_pct] => Array ( [0] => -0.10 [1] => -0.08 [2] => -0.59 [3] => -1.66 [4] => -1.46 [5] => -1.22 [6] => -1.19 [7] => -1.08 [8] => -0.78 [9] => -0.72 [10] => -0.65 [11] => -0.69 [12] => -0.86 [13] => -0.89 [14] => -0.82 [15] => -0.56 [16] => -0.91 [17] => -0.48 [18] => -0.45 [19] => -0.62 ) [Pretax Income_pct] => Array ( [0] => 9.63 [1] => 9.73 [2] => 9.08 [3] => 8.75 [4] => 8.92 [5] => 9.80 [6] => 2.75 [7] => 8.38 [8] => 9.59 [9] => 9.67 [10] => 9.49 [11] => 9.13 [12] => 10.68 [13] => 11.40 [14] => 8.95 [15] => 8.78 [16] => 8.72 [17] => 8.46 [18] => 9.52 [19] => 10.66 ) [Net Income_pct] => Array ( [0] => 6.02 [1] => 6.13 [2] => 5.55 [3] => 5.34 [4] => 5.53 [5] => 6.07 [6] => 0.31 [7] => 5.19 [8] => 2.46 [9] => 6.14 [10] => 6.43 [11] => 6.44 [12] => 7.38 [13] => 7.69 [14] => 5.98 [15] => 6.14 [16] => 5.95 [17] => 5.04 [18] => 6.62 [19] => 7.39 ) [DaysSalesOutstanding] => Array ( [0] => 36.62 [1] => 37.27 [2] => 39.95 [3] => 40.85 [4] => 44.72 [5] => 44.21 [6] => 41.61 [7] => 37.7 [8] => 34.77 [9] => 36.72 [10] => 43.25 [11] => 41.08 [12] => 40.43 [13] => 39.7 [14] => 35.22 [15] => 35.81 [16] => 43.03 [17] => 41.22 [18] => 39.53 [19] => 39.34 ) [DaysInventory] => Array ( [0] => 97.89 [1] => 93.95 [2] => 101.92 [3] => 99.58 [4] => 93.77 [5] => 98.76 [6] => 93.61 [7] => 81.14 [8] => 80.11 [9] => 78.9 [10] => 82.67 [11] => 71.8 [12] => 68.53 [13] => 73.51 [14] => 70.39 [15] => 70.36 [16] => 77.98 [17] => 67.37 [18] => 63.04 [19] => 63.63 ) [Payable] => Array ( [0] => 258.9 [1] => 276.9 [2] => 385.9 [3] => 424.2 [4] => 408.1 [5] => 458.919 [6] => 448.799 [7] => 454.41 [8] => 522.339 [9] => 587.935 [10] => 650.977 [11] => 719.977 [12] => 779.369 [13] => 811.466 [14] => 796.603 [15] => 751.265 [16] => 972.196 [17] => 1085.704 [18] => 975.103 [19] => 1077.988 ) [DaysPayable] => Array ( [0] => 30.48 [1] => 30.87 [2] => 34.08 [3] => 31.72 [4] => 30.19 [5] => 33.48 [6] => 31.43 [7] => 32.74 [8] => 36.77 [9] => 39.68 [10] => 38.86 [11] => 36.55 [12] => 36.42 [13] => 37 [14] => 36.44 [15] => 38.65 [16] => 45.63 [17] => 45.21 [18] => 37.33 [19] => 38.63 ) [InventoryTurnover] => Array ( [0] => 3.73 [1] => 3.89 [2] => 3.58 [3] => 3.67 [4] => 3.89 [5] => 3.7 [6] => 3.9 [7] => 4.5 [8] => 4.56 [9] => 4.63 [10] => 4.42 [11] => 5.08 [12] => 5.33 [13] => 4.97 [14] => 5.19 [15] => 5.19 [16] => 4.68 [17] => 5.42 [18] => 5.79 [19] => 5.74 ) [Accts Rec.] => Array ( [0] => 311 [1] => 334.3 [2] => 452.4 [3] => 546.3 [4] => 604.5 [5] => 606.046 [6] => 594.162 [7] => 523.278 [8] => 493.935 [9] => 544.07 [10] => 724.385 [11] => 809.277 [12] => 864.972 [13] => 870.675 [14] => 769.985 [15] => 696.055 [16] => 916.661 [17] => 989.873 [18] => 1032.508 [19] => 1097.751 ) [Inventory] => Array ( [0] => 459.2 [1] => 463.1 [2] => 642.7 [3] => 721.7 [4] => 682.5 [5] => 703.388 [6] => 703.727 [7] => 632.763 [8] => 624.65 [9] => 638.237 [10] => 772.852 [11] => 808.544 [12] => 825.179 [13] => 887.465 [14] => 864.2 [15] => 738.488 [16] => 917.701 [17] => 926.809 [18] => 920.324 [19] => 970.815 ) [inventory2sales] => Array ( [0] => 0.148 [1] => 0.141 [2] => 0.156 [3] => 0.148 [4] => 0.138 [5] => 0.141 [6] => 0.135 [7] => 0.125 [8] => 0.12 [9] => 0.118 [10] => 0.126 [11] => 0.112 [12] => 0.106 [13] => 0.111 [14] => 0.108 [15] => 0.104 [16] => 0.118 [17] => 0.106 [18] => 0.097 [19] => 0.095 ) [Total Current Assets] => Array ( [0] => 1188.6 [1] => 1238.9 [2] => 1416.2 [3] => 1532.3 [4] => 1547.3 [5] => 1578.099 [6] => 1551.539 [7] => 1506.945 [8] => 1505.993 [9] => 1715.144 [10] => 1781.928 [11] => 1894.385 [12] => 2450.281 [13] => 2069.58 [14] => 1909.205 [15] => 1770.019 [16] => 2213.722 [17] => 2261.593 [18] => 3149.238 [19] => 3158.717 ) [Other Current Assets] => Array ( [0] => 167 [1] => 192 [2] => 319.2 [3] => 260.8 [4] => 241.2 [5] => 250.042 [6] => 250.754 [7] => 232.09 [8] => 223.396 [9] => 230.024 [10] => 238.759 [11] => 240.523 [12] => 269.76 [13] => 284.115 [14] => 248.808 [15] => 266.147 [16] => 320.775 [17] => 312.215 [18] => 333.816 [19] => 345.262 ) [Net PPE] => Array ( [0] => 409.2 [1] => 456.4 [2] => 549.4 [3] => 692.3 [4] => 718.9 [5] => 711.676 [6] => 722.379 [7] => 672.688 [8] => 664.6 [9] => 650.25 [10] => 720.36 [11] => 745.148 [12] => 828.781 [13] => 899.372 [14] => 860.125 [15] => 818.685 [16] => 952.118 [17] => 956.53 [18] => 965.896 [19] => 1021.383 ) [Intangibles] => Array ( [0] => 138.2 [1] => 212.2 [2] => 774.7 [3] => 1471.3 [4] => 1414.8 [5] => 1314.479 [6] => 964.632 [7] => 919.886 [8] => 738.246 [9] => 750.733 [10] => 1208.344 [11] => 1178.317 [12] => 1202.386 [13] => 1347.757 [14] => 1306.675 [15] => 1294.238 [16] => 1422.962 [17] => 1413.881 [18] => 1503.558 [19] => 1491.986 ) [Total Assets] => Array ( [0] => 1962 [1] => 2141.1 [2] => 2994.6 [3] => 4035.8 [4] => 4065.5 [5] => 4032.812 [6] => 3750.67 [7] => 3627.925 [8] => 3432.312 [9] => 3682.608 [10] => 4274.151 [11] => 4369.195 [12] => 4995.087 [13] => 4855.34 [14] => 4415.759 [15] => 4323.855 [16] => 5169.235 [17] => 5229.252 [18] => 6234.737 [19] => 6382.507 ) [Other Long-Term Assets] => Array ( [0] => 226 [1] => 233.6 [2] => 254.3 [3] => 339.9 [4] => 384.5 [5] => 428.558 [6] => 512.12 [7] => 528.406 [8] => 523.473 [9] => 566.481 [10] => 563.519 [11] => 551.345 [12] => 513.639 [13] => 538.631 [14] => 339.754 [15] => 440.913 [16] => 580.433 [17] => 597.248 [18] => 616.045 [19] => 710.421 ) [Total Assets Non-liquid] => Array ( [0] => 1710.6 [1] => 1891.6 [2] => 2992.7 [3] => 4032.3 [4] => 4046.4 [5] => 4014.189 [6] => 3747.774 [7] => 3509.111 [8] => 3268.3 [9] => 3379.795 [10] => 4228.219 [11] => 4333.154 [12] => 4504.717 [13] => 4828.015 [14] => 4389.547 [15] => 4254.526 [16] => 5110.65 [17] => 5196.556 [18] => 5372.147 [19] => 5637.618 ) [HardAssets] => Array ( [0] => 1572.4 [1] => 1679.4 [2] => 2218 [3] => 2561 [4] => 2631.6 [5] => 2699.71 [6] => 2783.142 [7] => 2589.225 [8] => 2530.054 [9] => 2629.062 [10] => 3019.875 [11] => 3154.837 [12] => 3302.331 [13] => 3480.258 [14] => 3082.872 [15] => 2960.288 [16] => 3687.688 [17] => 3782.675 [18] => 3868.589 [19] => 4145.632 ) [Accts Payable] => Array ( [0] => 258.9 [1] => 276.9 [2] => 385.9 [3] => 424.2 [4] => 408.1 [5] => 458.919 [6] => 448.799 [7] => 887.861 [8] => 921.508 [9] => 587.935 [10] => 1074.369 [11] => 1195.437 [12] => 1255.254 [13] => 1245.091 [14] => 1211.941 [15] => 1358.727 [16] => 1667.473 [17] => 1808.525 [18] => 1803.712 [19] => 1929.058 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 170.2 [3] => 160.8 [4] => 118.2 [5] => 122.27 [6] => 126.23 [7] => 111.852 [8] => 15.001 [9] => 10.596 [10] => 250.029 [11] => 134.174 [12] => 582.631 [13] => 671.994 [14] => 530.008 [15] => 34.941 [16] => 396.467 [17] => 354.136 [18] => 72.724 [19] => 599.499 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 170.2 [3] => 160.8 [4] => 118.2 [5] => 122.27 [6] => 126.23 [7] => 111.852 [8] => 15.001 [9] => 10.596 [10] => 250.029 [11] => 134.174 [12] => 582.631 [13] => 671.994 [14] => 530.008 [15] => 34.941 [16] => 396.467 [17] => 354.136 [18] => 72.724 [19] => 599.499 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.705 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 597 [1] => 618.9 [2] => 1051 [3] => 1115.7 [4] => 1112 [5] => 1140.889 [6] => 1115.243 [7] => 1141.353 [8] => 1083.496 [9] => 1154.17 [10] => 1520.137 [11] => 1554.371 [12] => 2074.815 [13] => 2141.385 [14] => 1936.736 [15] => 1393.668 [16] => 2063.94 [17] => 2162.661 [18] => 1876.436 [19] => 2528.557 ) [Other Current Liab.] => Array ( [0] => 338.1 [1] => 342 [2] => 494.9 [3] => 530.7 [4] => 585.7 [5] => 559.7 [6] => 540.214 [7] => 141.64 [8] => 146.987 [9] => 555.639 [10] => 195.739 [11] => 224.76 [12] => 236.93 [13] => 224.3 [14] => 194.787 [15] => -2.27373675443E-13 [16] => 0 [17] => 0 [18] => 0 [19] => -2.27373675443E-13 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 206.309 [6] => 206.848 [7] => 208.031 [8] => 209.836 [9] => 212.409 [10] => 216.396 [11] => 218.935 [12] => 222.985 [13] => 225.577 [14] => 227.147 [15] => 228.647 [16] => 231.346 [17] => 107.454 [18] => 111.623 [19] => 112.902 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 284.657 [10] => 171.819 [11] => 34.702 [12] => 433.215 [13] => 324.733 [14] => 216.753 [15] => 216.753 [16] => 216.753 [17] => 160.273 [18] => 101.086 [19] => 40.406 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 150.887 [6] => 158.65 [7] => 200.643 [8] => 265.635 [9] => 347.779 [10] => 474.594 [11] => 570.394 [12] => 748.523 [13] => 897.656 [14] => 1016.362 [15] => 1068.963 [16] => 1222.909 [17] => 1297.625 [18] => 1673.788 [19] => 1847.801 ) [Retained Earnings] => Array ( [0] => 1096.1 [1] => 1242.2 [2] => 1411.3 [3] => 1602.9 [4] => 1797.9 [5] => 2020.851 [6] => 1948.753 [7] => 2120.927 [8] => 2157.485 [9] => 2398.854 [10] => 2695.193 [11] => 3044.863 [12] => 3485.564 [13] => 3935.485 [14] => 4245.141 [15] => 4518.428 [16] => 4824.489 [17] => 756.372 [18] => 1226.467 [19] => 1774.05 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -533.891 [6] => -678.778 [7] => -837.284 [8] => -1029.894 [9] => -1270.917 [10] => -1529.355 [11] => -1890.04 [12] => -2202.248 [13] => -3074.388 [14] => -3472.384 [15] => -4007.633 [16] => -4390.983 [17] => -276.654 [18] => -849.685 [19] => -1639.174 ) [Total Equity] => Array ( [0] => 1053.3 [1] => 1212.1 [2] => 1401.2 [3] => 1592.2 [4] => 1715.9 [5] => 1698.532 [6] => 1471.864 [7] => 1487.764 [8] => 1341.89 [9] => 1458.857 [10] => 1647.246 [11] => 1730.612 [12] => 1992.36 [13] => 1785.727 [14] => 1605.648 [15] => 1490.95 [16] => 1609.44 [17] => 1516.919 [18] => 1791.804 [19] => 1774.535 ) [Long-Term Debt] => Array ( [0] => 20.5 [1] => 24 [2] => 142.7 [3] => 843.9 [4] => 730.3 [5] => 624.365 [6] => 623.587 [7] => 503.517 [8] => 506.682 [9] => 502.992 [10] => 488.239 [11] => 486.996 [12] => 291.876 [13] => 293.454 [14] => 303.727 [15] => 782.67 [16] => 648.326 [17] => 639.231 [18] => 1632.165 [19] => 1122.373 ) [Total Liabilities] => Array ( [0] => 908.7 [1] => 929 [2] => 1593.4 [3] => 2443.6 [4] => 2349.6 [5] => 2334.28 [6] => 2278.806 [7] => 2140.161 [8] => 2090.422 [9] => 2223.751 [10] => 2626.905 [11] => 2638.583 [12] => 3002.727 [13] => 3069.613 [14] => 2810.111 [15] => 2832.905 [16] => 3559.795 [17] => 3712.333 [18] => 4442.933 [19] => 4607.972 ) [Other Long-Term Liab.] => Array ( [0] => 291.2 [1] => 286.1 [2] => 399.7 [3] => 484 [4] => 507.3 [5] => 569.026 [6] => 539.976 [7] => 495.291 [8] => 500.244 [9] => 566.589 [10] => 618.529 [11] => 597.216 [12] => 636.036 [13] => 372.054 [14] => 321.045 [15] => 372.783 [16] => 551.633 [17] => 612.913 [18] => 614.109 [19] => 688.168 ) [Cash and Equiv_pct] => Array ( [0] => 12.81 [1] => 11.65 [2] => 0.06 [3] => 0.09 [4] => 0.47 [5] => 0.46 [6] => 0.08 [7] => 3.27 [8] => 4.78 [9] => 8.22 [10] => 1.07 [11] => 0.82 [12] => 9.82 [13] => 0.56 [14] => 0.59 [15] => 1.60 [16] => 1.13 [17] => 0.63 [18] => 13.84 [19] => 11.67 ) [Accts Rec._pct] => Array ( [0] => 15.85 [1] => 15.61 [2] => 15.11 [3] => 13.54 [4] => 14.87 [5] => 15.03 [6] => 15.84 [7] => 14.42 [8] => 14.39 [9] => 14.77 [10] => 16.95 [11] => 18.52 [12] => 17.32 [13] => 17.93 [14] => 17.44 [15] => 16.10 [16] => 17.73 [17] => 18.93 [18] => 16.56 [19] => 17.20 ) [Inventory_pct] => Array ( [0] => 23.40 [1] => 21.63 [2] => 21.46 [3] => 17.88 [4] => 16.79 [5] => 17.44 [6] => 18.76 [7] => 17.44 [8] => 18.20 [9] => 17.33 [10] => 18.08 [11] => 18.51 [12] => 16.52 [13] => 18.28 [14] => 19.57 [15] => 17.08 [16] => 17.75 [17] => 17.72 [18] => 14.76 [19] => 15.21 ) [Other Current Assets_pct] => Array ( [0] => 8.51 [1] => 8.97 [2] => 10.66 [3] => 6.46 [4] => 5.93 [5] => 6.20 [6] => 6.69 [7] => 6.40 [8] => 6.51 [9] => 6.25 [10] => 5.59 [11] => 5.50 [12] => 5.40 [13] => 5.85 [14] => 5.63 [15] => 6.16 [16] => 6.21 [17] => 5.97 [18] => 5.35 [19] => 5.41 ) [Total Current Assets_pct] => Array ( [0] => 60.58 [1] => 57.86 [2] => 47.29 [3] => 37.97 [4] => 38.06 [5] => 39.13 [6] => 41.37 [7] => 41.54 [8] => 43.88 [9] => 46.57 [10] => 41.69 [11] => 43.36 [12] => 49.05 [13] => 42.62 [14] => 43.24 [15] => 40.94 [16] => 42.82 [17] => 43.25 [18] => 50.51 [19] => 49.49 ) [Net PPE_pct] => Array ( [0] => 20.86 [1] => 21.32 [2] => 18.35 [3] => 17.15 [4] => 17.68 [5] => 17.65 [6] => 19.26 [7] => 18.54 [8] => 19.36 [9] => 17.66 [10] => 16.85 [11] => 17.05 [12] => 16.59 [13] => 18.52 [14] => 19.48 [15] => 18.93 [16] => 18.42 [17] => 18.29 [18] => 15.49 [19] => 16.00 ) [Intangibles_pct] => Array ( [0] => 7.04 [1] => 9.91 [2] => 25.87 [3] => 36.46 [4] => 34.80 [5] => 32.59 [6] => 25.72 [7] => 25.36 [8] => 21.51 [9] => 20.39 [10] => 28.27 [11] => 26.97 [12] => 24.07 [13] => 27.76 [14] => 29.59 [15] => 29.93 [16] => 27.53 [17] => 27.04 [18] => 24.12 [19] => 23.38 ) [Other Long-Term Assets_pct] => Array ( [0] => 11.52 [1] => 10.91 [2] => 8.49 [3] => 8.42 [4] => 9.46 [5] => 10.63 [6] => 13.65 [7] => 14.56 [8] => 15.25 [9] => 15.38 [10] => 13.18 [11] => 12.62 [12] => 10.28 [13] => 11.09 [14] => 7.69 [15] => 10.20 [16] => 11.23 [17] => 11.42 [18] => 9.88 [19] => 11.13 ) [Accts Payable_pct] => Array ( [0] => 13.20 [1] => 12.93 [2] => 12.89 [3] => 10.51 [4] => 10.04 [5] => 11.38 [6] => 11.97 [7] => 24.47 [8] => 26.85 [9] => 15.97 [10] => 25.14 [11] => 27.36 [12] => 25.13 [13] => 25.64 [14] => 27.45 [15] => 31.42 [16] => 32.26 [17] => 34.58 [18] => 28.93 [19] => 30.22 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.68 [3] => 3.98 [4] => 2.91 [5] => 3.03 [6] => 3.37 [7] => 3.08 [8] => 0.44 [9] => 0.29 [10] => 5.85 [11] => 3.07 [12] => 11.66 [13] => 13.84 [14] => 12.00 [15] => 0.81 [16] => 7.67 [17] => 6.77 [18] => 1.17 [19] => 9.39 ) [Other Current Liab._pct] => Array ( [0] => 17.23 [1] => 15.97 [2] => 16.53 [3] => 13.15 [4] => 14.41 [5] => 13.88 [6] => 14.40 [7] => 3.90 [8] => 4.28 [9] => 15.09 [10] => 4.58 [11] => 5.14 [12] => 4.74 [13] => 4.62 [14] => 4.41 [15] => -0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 30.43 [1] => 28.91 [2] => 35.10 [3] => 27.65 [4] => 27.35 [5] => 28.29 [6] => 29.73 [7] => 31.46 [8] => 31.57 [9] => 31.34 [10] => 35.57 [11] => 35.58 [12] => 41.54 [13] => 44.10 [14] => 43.86 [15] => 32.23 [16] => 39.93 [17] => 41.36 [18] => 30.10 [19] => 39.62 ) [Long-Term Debt_pct] => Array ( [0] => 1.04 [1] => 1.12 [2] => 4.77 [3] => 20.91 [4] => 17.96 [5] => 15.48 [6] => 16.63 [7] => 13.88 [8] => 14.76 [9] => 13.66 [10] => 11.42 [11] => 11.15 [12] => 5.84 [13] => 6.04 [14] => 6.88 [15] => 18.10 [16] => 12.54 [17] => 12.22 [18] => 26.18 [19] => 17.59 ) [Other Long-Term Liab._pct] => Array ( [0] => 14.84 [1] => 13.36 [2] => 13.35 [3] => 11.99 [4] => 12.48 [5] => 14.11 [6] => 14.40 [7] => 13.65 [8] => 14.57 [9] => 15.39 [10] => 14.47 [11] => 13.67 [12] => 12.73 [13] => 13.07 [14] => 12.90 [15] => 15.18 [16] => 16.40 [17] => 17.41 [18] => 14.99 [19] => 14.99 ) [Total Liabilities_pct] => Array ( [0] => 46.31 [1] => 43.39 [2] => 53.21 [3] => 60.55 [4] => 57.79 [5] => 57.88 [6] => 60.76 [7] => 58.99 [8] => 60.90 [9] => 60.39 [10] => 61.46 [11] => 60.39 [12] => 60.11 [13] => 63.22 [14] => 63.64 [15] => 65.52 [16] => 68.87 [17] => 70.99 [18] => 71.26 [19] => 72.20 ) [netcash] => Array ( [0] => -3.8 [1] => -3.98 [2] => -9.24 [3] => -14.05 [4] => -13.41 [5] => -13.72 [6] => -14.17 [7] => -13.09 [8] => -12.85 [9] => -13.18 [10] => -18.26 [11] => -19.01 [12] => -18.63 [13] => -24.22 [14] => -23.81 [15] => -25.25 [16] => -32.72 [17] => -35.43 [18] => -34.67 [19] => -38.12 ) [NCAV] => Array ( [0] => -1.13 [1] => -1.15 [2] => -5.4 [3] => -9.61 [4] => -8.84 [5] => -8.94 [6] => -9.21 [7] => -8.5 [8] => -8.3 [9] => -10.14 [10] => -12.9 [11] => -11.88 [12] => -13.98 [13] => -18.07 [14] => -17.03 [15] => -19.09 [16] => -24.03 [17] => -25.36 [18] => -23.69 [19] => -25.61 ) [NCAV_real] => Array ( [0] => 1.62 [1] => 1.81 [2] => -1.03 [3] => -5.25 [4] => -4.62 [5] => -4.48 [6] => -4.53 [7] => -4.1 [8] => -3.9 [9] => -5.44 [10] => -7.19 [11] => -5.69 [12] => -7.31 [13] => -10.55 [14] => -9.56 [15] => -11.69 [16] => -14.6 [17] => -15.51 [18] => -13.51 [19] => -14.7 ) [Book Value Per Share] => Array ( [0] => 6.1 [1] => 7.09 [2] => 8.13 [3] => 9.16 [4] => 9.87 [5] => 10.06 [6] => 9.17 [7] => 9.63 [8] => 8.95 [9] => 8.05 [10] => 10.44 [11] => 12.39 [12] => 11.56 [13] => 11.63 [14] => 11.88 [15] => 11.64 [16] => 13.01 [17] => 13.06 [18] => 16.37 [19] => 17.11 ) [Tangibles_book_per_share] => Array ( [0] => 5.3 [1] => 5.85 [2] => 3.64 [3] => 0.7 [4] => 1.73 [5] => 2.27 [6] => 3.16 [7] => 3.68 [8] => 4.03 [9] => 2.9 [10] => 1.89 [11] => 3.78 [12] => 2.65 [13] => 0.9 [14] => 0.7 [15] => -0.18 [16] => -0.28 [17] => -0.55 [18] => 1.81 [19] => 2.39 ) [deb2equity] => Array ( [0] => 0.019 [1] => 0.02 [2] => 0.223 [3] => 0.631 [4] => 0.494 [5] => 0.44 [6] => 0.509 [7] => 0.414 [8] => 0.389 [9] => 0.352 [10] => 0.448 [11] => 0.359 [12] => 0.439 [13] => 0.541 [14] => 0.519 [15] => 0.548 [16] => 0.649 [17] => 0.655 [18] => 0.951 [19] => 0.97 ) [debt2rev_totaldebt] => Array ( [0] => 20.5 [1] => 24 [2] => 312.9 [3] => 1004.7 [4] => 848.5 [5] => 746.635 [6] => 749.817 [7] => 615.369 [8] => 521.683 [9] => 513.588 [10] => 738.268 [11] => 621.17 [12] => 874.507 [13] => 965.448 [14] => 833.735 [15] => 817.611 [16] => 1044.793 [17] => 993.367 [18] => 1704.889 [19] => 1721.872 ) [debt2rev] => Array ( [0] => 0.007 [1] => 0.007 [2] => 0.076 [3] => 0.206 [4] => 0.172 [5] => 0.149 [6] => 0.144 [7] => 0.121 [8] => 0.101 [9] => 0.095 [10] => 0.121 [11] => 0.086 [12] => 0.112 [13] => 0.121 [14] => 0.104 [15] => 0.115 [16] => 0.134 [17] => 0.113 [18] => 0.179 [19] => 0.169 ) [cogs2rev] => Array ( [0] => 0.55 [1] => 0.55 [2] => 0.56 [3] => 0.54 [4] => 0.54 [5] => 0.52 [6] => 0.53 [7] => 0.56 [8] => 0.55 [9] => 0.55 [10] => 0.56 [11] => 0.57 [12] => 0.56 [13] => 0.55 [14] => 0.56 [15] => 0.54 [16] => 0.55 [17] => 0.57 [18] => 0.56 [19] => 0.55 ) [inventory2rev] => Array ( [0] => 0.148 [1] => 0.141 [2] => 0.156 [3] => 0.148 [4] => 0.138 [5] => 0.141 [6] => 0.135 [7] => 0.125 [8] => 0.12 [9] => 0.118 [10] => 0.126 [11] => 0.112 [12] => 0.106 [13] => 0.111 [14] => 0.108 [15] => 0.104 [16] => 0.118 [17] => 0.106 [18] => 0.097 [19] => 0.095 ) [ar2asset] => Array ( [0] => 0.159 [1] => 0.156 [2] => 0.151 [3] => 0.135 [4] => 0.149 [5] => 0.15 [6] => 0.158 [7] => 0.144 [8] => 0.144 [9] => 0.148 [10] => 0.169 [11] => 0.185 [12] => 0.173 [13] => 0.179 [14] => 0.174 [15] => 0.161 [16] => 0.177 [17] => 0.189 [18] => 0.166 [19] => 0.172 ) [cash2asset] => Array ( [0] => 0.128 [1] => 0.117 [2] => 0.001 [3] => 0.001 [4] => 0.005 [5] => 0.005 [6] => 0.001 [7] => 0.033 [8] => 0.048 [9] => 0.082 [10] => 0.011 [11] => 0.008 [12] => 0.098 [13] => 0.006 [14] => 0.006 [15] => 0.016 [16] => 0.011 [17] => 0.006 [18] => 0.138 [19] => 0.117 ) [equity2asset] => Array ( [0] => 0.537 [1] => 0.566 [2] => 0.468 [3] => 0.395 [4] => 0.422 [5] => 0.421 [6] => 0.392 [7] => 0.41 [8] => 0.391 [9] => 0.396 [10] => 0.385 [11] => 0.396 [12] => 0.399 [13] => 0.368 [14] => 0.364 [15] => 0.345 [16] => 0.311 [17] => 0.29 [18] => 0.287 [19] => 0.278 ) [equity2liab_tangbile] => Array ( [0] => 1.007 [1] => 1.076 [2] => 0.393 [3] => 0.049 [4] => 0.128 [5] => 0.165 [6] => 0.223 [7] => 0.265 [8] => 0.289 [9] => 0.318 [10] => 0.167 [11] => 0.209 [12] => 0.263 [13] => 0.143 [14] => 0.106 [15] => 0.069 [16] => 0.052 [17] => 0.028 [18] => 0.065 [19] => 0.061 ) [ppe2asset] => Array ( [0] => 0.209 [1] => 0.213 [2] => 0.183 [3] => 0.172 [4] => 0.177 [5] => 0.176 [6] => 0.193 [7] => 0.185 [8] => 0.194 [9] => 0.177 [10] => 0.169 [11] => 0.171 [12] => 0.166 [13] => 0.185 [14] => 0.195 [15] => 0.189 [16] => 0.184 [17] => 0.183 [18] => 0.155 [19] => 0.16 ) [interest2rev] => Array ( [0] => -0.103 [1] => -0.076 [2] => -0.593 [3] => -1.655 [4] => -1.459 [5] => -1.223 [6] => -1.19 [7] => -1.078 [8] => -0.781 [9] => -0.716 [10] => -0.653 [11] => -0.69 [12] => -0.86 [13] => -0.895 [14] => -0.823 [15] => -0.564 [16] => -0.908 [17] => -0.485 [18] => -0.449 [19] => -0.616 ) [std2asset] => Array ( [0] => 0.304 [1] => 0.289 [2] => 0.351 [3] => 0.276 [4] => 0.274 [5] => 0.283 [6] => 0.297 [7] => 0.315 [8] => 0.316 [9] => 0.313 [10] => 0.356 [11] => 0.356 [12] => 0.415 [13] => 0.441 [14] => 0.439 [15] => 0.322 [16] => 0.399 [17] => 0.414 [18] => 0.301 [19] => 0.396 ) [ltd2asset] => Array ( [0] => 0.01 [1] => 0.011 [2] => 0.048 [3] => 0.209 [4] => 0.18 [5] => 0.155 [6] => 0.166 [7] => 0.139 [8] => 0.148 [9] => 0.137 [10] => 0.114 [11] => 0.111 [12] => 0.058 [13] => 0.06 [14] => 0.069 [15] => 0.181 [16] => 0.125 [17] => 0.122 [18] => 0.262 [19] => 0.176 ) [turnover] => Array ( [0] => 1.58 [1] => 1.529 [2] => 1.38 [3] => 1.209 [4] => 1.214 [5] => 1.241 [6] => 1.39 [7] => 1.396 [8] => 1.511 [9] => 1.468 [10] => 1.43 [11] => 1.646 [12] => 1.563 [13] => 1.649 [14] => 1.807 [15] => 1.641 [16] => 1.504 [17] => 1.676 [18] => 1.529 [19] => 1.596 ) [CF_Net Income] => Array ( [0] => 186.6 [1] => 200.7 [2] => 229.2 [3] => 260.6 [4] => 272.9 [5] => 303.9 [6] => 16.026 [7] => 263.158 [8] => 127.565 [9] => 332.058 [10] => 393.254 [11] => 463.258 [12] => 576.058 [13] => 615.578 [14] => 476.876 [15] => 435.848 [16] => 462.485 [17] => 441.86 [18] => 631.034 [19] => 752.561 ) [buybackratio] => Array ( [0] => -0.03 [1] => -0.06 [2] => -0.06 [3] => -0.06 [4] => -0.06 [5] => -0.02 [6] => -0.4 [7] => -0.07 [8] => -0.29 [9] => -0.14 [10] => -0.23 [11] => -0.13 [12] => -0.17 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 11.34 [1] => 12.43 [2] => 10.43 [3] => 4.85 [4] => 7.82 [5] => 9.6 [6] => 2.66 [7] => 11.87 [8] => 13.71 [9] => 15.78 [10] => 13.94 [11] => 17.52 [12] => 23.73 [13] => 19.61 [14] => 15.32 [15] => 12.69 [16] => 13.02 [17] => 9.75 [18] => 19.59 [19] => 21.59 ) [CF_DDA] => Array ( [0] => 60.5 [1] => 77.9 [2] => 103.6 [3] => 139.2 [4] => 147.9 [5] => 155.8 [6] => 160.03 [7] => 148.098 [8] => 115.648 [9] => 116.564 [10] => 137.284 [11] => 152.24 [12] => 145.917 [13] => 163.479 [14] => 165.511 [15] => 170.904 [16] => 175.311 [17] => 180.904 [18] => 179.202 [19] => 187.794 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 250.5 [1] => 282.7 [2] => 339.3 [3] => 439.5 [4] => 478.5 [5] => 485.1 [6] => 463.344 [7] => 561.646 [8] => 558.917 [9] => 558.929 [10] => 544.681 [11] => 716.702 [12] => 815.841 [13] => 874.545 [14] => 876.233 [15] => 859.186 [16] => 706.59 [17] => 735.812 [18] => 887.886 [19] => 1083.766 ) [Cash Flow from Others] => Array ( [0] => 38.1 [1] => 6.5 [2] => 33 [3] => -3.3 [4] => 29.4 [5] => -13.4 [6] => 342.901 [7] => 45.532 [8] => 211.57 [9] => 65.944 [10] => 87.324 [11] => 119.654 [12] => 111.781 [13] => 125.43 [14] => 172.259 [15] => 114.366 [16] => 93.832 [17] => 104.427 [18] => 101.379 [19] => 84.596 ) [Cash Flow_PPE] => Array ( [0] => -87.9 [1] => -108.4 [2] => -793.5 [3] => -1048.5 [4] => -146.1 [5] => -149.6 [6] => -132.778 [7] => -82.572 [8] => -114.752 [9] => -68.66 [10] => -106.217 [11] => -129.61 [12] => -200.96 [13] => 23.824 [14] => 11.13 [15] => -85.729 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -60.108 [7] => -15.162 [8] => -26.649 [9] => -48.374 [10] => -554.478 [11] => -23.285 [12] => -51.176 [13] => -282.416 [14] => -68.688 [15] => -15.44 [16] => -298.161 [17] => -44.436 [18] => -99.242 [19] => -79.94 ) [Cash Flow_CPEX] => Array ( [0] => -87.9 [1] => -108.4 [2] => -793.5 [3] => -1048.5 [4] => -146.1 [5] => -149.6 [6] => -132.778 [7] => -82.572 [8] => -126.53 [9] => -116.507 [10] => -106.822 [11] => -143.072 [12] => -209.939 [13] => -165.87 [14] => -117.203 [15] => -91.328 [16] => -125.162 [17] => -153.801 [18] => -157.112 [19] => -166.68 ) [Cash Flow from Investing] => Array ( [0] => -41.8 [1] => -225.8 [2] => -726.5 [3] => -1060.5 [4] => -168.7 [5] => -163.9 [6] => -253.038 [7] => -90.892 [8] => -172.561 [9] => -136.053 [10] => -681.881 [11] => -199.747 [12] => -319.752 [13] => -456.616 [14] => -236.828 [15] => -130.399 [16] => -489.949 [17] => -277.769 [18] => -342.455 [19] => -338.314 ) [Net Issuance of Stock] => Array ( [0] => -121.8 [1] => -6.3 [2] => 9.7 [3] => 6.4 [4] => -68.2 [5] => -140.3 [6] => -140.438 [7] => -139.29 [8] => -152.804 [9] => -190.68 [10] => -178.869 [11] => -298.116 [12] => -212.479 [13] => -863.139 [14] => -393.54 [15] => -530.363 [16] => -375.677 [17] => -367.372 [18] => -557.766 [19] => -769.271 ) [Issuance of Stock] => Array ( [0] => 6.3 [1] => 11.1 [2] => 12.8 [3] => 14.8 [4] => 16.8 [5] => 7.1 [6] => 6.419 [7] => 17.798 [8] => 37.516 [9] => 47.468 [10] => 88.489 [11] => 58.377 [12] => 98.654 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -19.6 [1] => -0.8 [2] => 186 [3] => 691.3 [4] => -157 [5] => -102 [6] => -1.003 [7] => -123.064 [8] => -95.305 [9] => -8.095 [10] => 157.549 [11] => -114.392 [12] => 251.519 [13] => 72.009 [14] => -123.408 [15] => -23.347 [16] => 191.019 [17] => -52.45 [18] => 700.858 [19] => 21.175 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -48.4 [1] => -54.6 [2] => -60 [3] => -69 [4] => -77.8 [5] => -81 [6] => -88.124 [7] => -90.984 [8] => -91.007 [9] => -90.689 [10] => -96.915 [11] => -113.588 [12] => -135.357 [13] => -162.301 [14] => -165.111 [15] => -162.561 [16] => -156.424 [17] => -153.512 [18] => -160.939 [19] => -204.978 ) [Cash from Financing] => Array ( [0] => -187.4 [1] => -58.9 [2] => 139.6 [3] => 622.6 [4] => -294.2 [5] => -318.9 [6] => -225.667 [7] => -354.124 [8] => -343.843 [9] => -290.774 [10] => -123.392 [11] => -530.006 [12] => -63.649 [13] => -866.617 [14] => -637.91 [15] => -682.83 [16] => -223.568 [17] => -475.209 [18] => 286.578 [19] => -853.308 ) [Other Financing] => Array ( [0] => 2.4 [1] => 2.8 [2] => 3.9 [3] => -6.1 [4] => 8.8 [5] => 4.4 [6] => 3.898 [7] => -0.786 [8] => -4.727 [9] => -1.31 [10] => -5.157 [11] => -3.91 [12] => 32.668 [13] => 86.814 [14] => 44.149 [15] => 33.441 [16] => 117.514 [17] => 98.125 [18] => 304.425 [19] => 99.766 ) [Net Change in Cash] => Array ( [0] => 21.3 [1] => -1.9 [2] => -247.6 [3] => 1.7 [4] => 15.6 [5] => -0.5 [6] => -15.727 [7] => 115.918 [8] => 45.198 [9] => 138.801 [10] => -256.881 [11] => -9.891 [12] => 433.129 [13] => -441.845 [14] => -1.113 [15] => 43.117 [16] => -10.744 [17] => -25.889 [18] => 829.894 [19] => -117.701 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0.1 [2] => 0 [3] => 0.1 [4] => 0 [5] => -2.8 [6] => -0.366 [7] => -0.712 [8] => 2.685 [9] => 6.699 [10] => 3.711 [11] => 3.16 [12] => 0.689 [13] => 6.843 [14] => -2.608 [15] => -2.84 [16] => -3.817 [17] => -8.723 [18] => -2.115 [19] => -9.845 ) [total_freecashflow] => Array ( [0] => 162.6 [1] => 174.3 [2] => -454.2 [3] => -609 [4] => 332.4 [5] => 335.5 [6] => 330.566 [7] => 479.074 [8] => 432.387 [9] => 442.422 [10] => 437.859 [11] => 573.63 [12] => 605.902 [13] => 708.675 [14] => 759.03 [15] => 767.858 [16] => 581.428 [17] => 582.011 [18] => 730.774 [19] => 917.086 ) [CF_Net Income_pct] => Array ( [0] => 74.49 [1] => 70.99 [2] => 67.55 [3] => 59.29 [4] => 57.03 [5] => 62.65 [6] => 3.46 [7] => 46.85 [8] => 22.82 [9] => 59.41 [10] => 72.20 [11] => 64.64 [12] => 70.61 [13] => 70.39 [14] => 54.42 [15] => 50.73 [16] => 65.45 [17] => 60.05 [18] => 71.07 [19] => 69.44 ) [CF_DDA_pct] => Array ( [0] => 61 [1] => 78 [2] => 104 [3] => 139 [4] => 148 [5] => 156 [6] => 160 [7] => 148 [8] => 116 [9] => 117 [10] => 137 [11] => 152 [12] => 146 [13] => 163 [14] => 166 [15] => 171 [16] => 175 [17] => 181 [18] => 179 [19] => 188 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -35.09 [1] => -38.34 [2] => -233.86 [3] => -238.57 [4] => -30.53 [5] => -30.84 [6] => -28.66 [7] => -14.70 [8] => -22.64 [9] => -20.84 [10] => -19.61 [11] => -19.96 [12] => -25.73 [13] => -18.97 [14] => -13.38 [15] => -10.63 [16] => -17.71 [17] => -20.90 [18] => -17.70 [19] => -15.38 ) [Cash Flow from Investing_pct] => Array ( [0] => -16.69 [1] => -79.87 [2] => -214.12 [3] => -241.30 [4] => -35.26 [5] => -33.79 [6] => -54.61 [7] => -16.18 [8] => -30.87 [9] => -24.34 [10] => -125.19 [11] => -27.87 [12] => -39.19 [13] => -52.21 [14] => -27.03 [15] => -15.18 [16] => -69.34 [17] => -37.75 [18] => -38.57 [19] => -31.22 ) [Net Issuance of Stock_pct] => Array ( [0] => -48.62 [1] => -2.23 [2] => 2.86 [3] => 1.46 [4] => -14.25 [5] => -28.92 [6] => -30.31 [7] => -24.80 [8] => -27.34 [9] => -34.12 [10] => -32.84 [11] => -41.60 [12] => -26.04 [13] => -98.70 [14] => -44.91 [15] => -61.73 [16] => -53.17 [17] => -49.93 [18] => -62.82 [19] => -70.98 ) [Net Issuance of Debt_pct] => Array ( [0] => -7.82 [1] => -0.28 [2] => 54.82 [3] => 157.29 [4] => -32.81 [5] => -21.03 [6] => -0.22 [7] => -21.91 [8] => -17.05 [9] => -1.45 [10] => 28.93 [11] => -15.96 [12] => 30.83 [13] => 8.23 [14] => -14.08 [15] => -2.72 [16] => 27.03 [17] => -7.13 [18] => 78.94 [19] => 1.95 ) [Dividends_pct] => Array ( [0] => -19.32 [1] => -19.31 [2] => -17.68 [3] => -15.70 [4] => -16.26 [5] => -16.70 [6] => -19.02 [7] => -16.20 [8] => -16.28 [9] => -16.23 [10] => -17.79 [11] => -15.85 [12] => -16.59 [13] => -18.56 [14] => -18.84 [15] => -18.92 [16] => -22.14 [17] => -20.86 [18] => -18.13 [19] => -18.91 ) [Other Financing_pct] => Array ( [0] => -74.81 [1] => -20.83 [2] => 41.14 [3] => 141.66 [4] => -61.48 [5] => -65.74 [6] => -48.70 [7] => -63.05 [8] => -61.52 [9] => -52.02 [10] => -22.65 [11] => -73.95 [12] => -7.80 [13] => -99.09 [14] => -72.80 [15] => -79.47 [16] => -31.64 [17] => -64.58 [18] => 32.28 [19] => -78.74 ) [Cash from Financing_pct] => Array ( [0] => -75.77 [1] => -21.83 [2] => 39.99 [3] => 143.05 [4] => -63.32 [5] => -66.65 [6] => -49.55 [7] => -62.91 [8] => -60.67 [9] => -51.79 [10] => -21.71 [11] => -73.41 [12] => -11.81 [13] => -109.02 [14] => -77.84 [15] => -83.37 [16] => -48.27 [17] => -77.92 [18] => -2.01 [19] => -87.94 ) [Net Change in Cash_pct] => Array ( [0] => 8.50 [1] => -0.67 [2] => -72.97 [3] => 0.39 [4] => 3.26 [5] => -0.10 [6] => -3.39 [7] => 20.64 [8] => 8.09 [9] => 24.83 [10] => -47.16 [11] => -1.38 [12] => 53.09 [13] => -50.52 [14] => -0.13 [15] => 5.02 [16] => -1.52 [17] => -3.52 [18] => 93.47 [19] => -10.86 ) [total_freecashflow_pct] => Array ( [0] => 64.91 [1] => 61.66 [2] => -133.86 [3] => -138.57 [4] => 69.47 [5] => 69.16 [6] => 71.34 [7] => 85.30 [8] => 77.36 [9] => 79.16 [10] => 80.39 [11] => 80.04 [12] => 74.27 [13] => 81.03 [14] => 86.62 [15] => 89.37 [16] => 82.29 [17] => 79.10 [18] => 82.30 [19] => 84.62 ) [per share rev] => Array ( [0] => 17.94 [1] => 19.08 [2] => 23.98 [3] => 28.1 [4] => 28.39 [5] => 29.64 [6] => 32.52 [7] => 32.34 [8] => 34.14 [9] => 36.81 [10] => 42.29 [11] => 50.91 [12] => 56.8 [13] => 61.14 [14] => 66.86 [15] => 61.98 [16] => 71.48 [17] => 84.72 [18] => 93.74 [19] => 100.95 ) [per share eps] => Array ( [0] => 1.08 [1] => 1.17 [2] => 1.33 [3] => 1.5 [4] => 1.57 [5] => 1.8 [6] => 0.1 [7] => 1.68 [8] => 0.84 [9] => 2.26 [10] => 2.72 [11] => 3.28 [12] => 4.19 [13] => 4.7 [14] => 4 [15] => 3.78 [16] => 4.21 [17] => 4.14 [18] => 6.02 [19] => 7.26 ) [eps_nri] => Array ( [0] => 1.08 [1] => 1.17 [2] => 1.33 [3] => 1.5 [4] => 1.57 [5] => 1.8 [6] => 0.1 [7] => 1.68 [8] => 2.04 [9] => 2.26 [10] => 2.72 [11] => 3.28 [12] => 4.19 [13] => 4.7 [14] => 4 [15] => 3.81 [16] => 4.25 [17] => 4.27 [18] => 6.2 [19] => 7.46 ) [per share_freecashflow] => Array ( [0] => 0.94 [1] => 1.02 [2] => -2.64 [3] => -3.51 [4] => 1.91 [5] => 1.99 [6] => 2.06 [7] => 3.06 [8] => 2.85 [9] => 3.01 [10] => 3.03 [11] => 4.06 [12] => 4.41 [13] => 5.41 [14] => 6.36 [15] => 6.71 [16] => 5.34 [17] => 5.62 [18] => 7.18 [19] => 9.09 ) [ROE] => Array ( [0] => 17.72 [1] => 16.56 [2] => 16.36 [3] => 16.37 [4] => 15.9 [5] => 17.89 [6] => 1.09 [7] => 17.69 [8] => 9.51 [9] => 22.76 [10] => 23.87 [11] => 26.77 [12] => 28.91 [13] => 34.47 [14] => 29.7 [15] => 29.23 [16] => 28.74 [17] => 29.13 [18] => 35.22 [19] => 42.41 ) [payout] => Array ( [0] => 0.259 [1] => 0.274 [2] => 0.263 [3] => 0.267 [4] => 0.287 [5] => 0.267 [6] => 5.4 [7] => 0.345 [8] => 0.714 [9] => 0.274 [10] => 0.25 [11] => 0.25 [12] => 0.239 [13] => 0.268 [14] => 0.35 [15] => 0.376 [16] => 0.342 [17] => 0.353 [18] => 0.259 [19] => 0.275 ) [ROA] => Array ( [0] => 9.51 [1] => 9.37 [2] => 7.65 [3] => 6.46 [4] => 6.71 [5] => 7.54 [6] => 0.43 [7] => 7.25 [8] => 3.72 [9] => 9.02 [10] => 9.2 [11] => 10.6 [12] => 11.53 [13] => 12.68 [14] => 10.8 [15] => 10.08 [16] => 8.95 [17] => 8.45 [18] => 10.12 [19] => 11.79 ) [ROC_capital] => Array ( [0] => 1764.8 [1] => 1887.3 [2] => 2284.8 [3] => 2485.4 [4] => 2507.4 [5] => 2539.817 [6] => 2524.672 [7] => 2411.723 [8] => 2393.989 [9] => 2595.418 [10] => 2741.047 [11] => 2880.056 [12] => 3548.822 [13] => 3253.067 [14] => 3018.138 [15] => 2854.851 [16] => 3486.615 [17] => 3530.338 [18] => 4448.95 [19] => 4525.362 ) [ROC] => Array ( [0] => 10.57 [1] => 10.63 [2] => 10.03 [3] => 10.49 [4] => 10.88 [5] => 11.97 [6] => 0.63 [7] => 10.91 [8] => 5.33 [9] => 12.79 [10] => 14.35 [11] => 16.09 [12] => 16.23 [13] => 18.92 [14] => 15.8 [15] => 15.27 [16] => 13.26 [17] => 12.52 [18] => 14.18 [19] => 16.63 ) [ROC_JOEL_capital] => Array ( [0] => 749.4 [1] => 826.9 [2] => 1082.9 [3] => 1266.2 [4] => 1253.3 [5] => 1252.533 [6] => 1282.009 [7] => 1031.318 [8] => 938.086 [9] => 919.007 [10] => 1186.248 [11] => 1183.295 [12] => 1296.508 [13] => 1472.236 [14] => 1336.39 [15] => 1160.648 [16] => 1439.782 [17] => 1376.902 [18] => 1448.832 [19] => 1506.153 ) [ROC_JOEL] => Array ( [0] => 41.22 [1] => 38.86 [2] => 38.66 [3] => 41.32 [4] => 42.42 [5] => 45.91 [6] => 44.25 [7] => 47.49 [8] => 59.06 [9] => 62.42 [10] => 53.32 [11] => 63.73 [12] => 69.5 [13] => 65.76 [14] => 58.46 [15] => 58.64 [16] => 52.3 [17] => 56.32 [18] => 64.69 [19] => 76.11 ) [ROC_JOEL_new] => Array ( [0] => 33.36 [1] => 32.4 [2] => 36.86 [3] => 40.02 [4] => 40.25 [5] => 43.38 [6] => 15.99 [7] => 41.65 [8] => 48.78 [9] => 47.22 [10] => 50.33 [11] => 57.88 [12] => 53.44 [13] => 65.66 [14] => 57.26 [15] => 53.89 [16] => 49.95 [17] => 55.62 [18] => 49.34 [19] => 56.99 ) [grossmargin] => Array ( [0] => 44.77 [1] => 45.04 [2] => 44.31 [3] => 45.81 [4] => 46.16 [5] => 48.05 [6] => 47.35 [7] => 43.81 [8] => 45.1 [9] => 45.4 [10] => 44.19 [11] => 42.84 [12] => 43.72 [13] => 44.96 [14] => 43.85 [15] => 46 [16] => 44.76 [17] => 42.72 [18] => 44.12 [19] => 45.32 ) [pretaxmargin] => Array ( [0] => 9.63 [1] => 9.73 [2] => 9.08 [3] => 8.75 [4] => 8.92 [5] => 9.8 [6] => 2.75 [7] => 8.38 [8] => 9.59 [9] => 9.67 [10] => 9.49 [11] => 9.13 [12] => 10.68 [13] => 11.4 [14] => 8.95 [15] => 8.78 [16] => 8.72 [17] => 8.46 [18] => 9.52 [19] => 10.66 ) [operatingmargin] => Array ( [0] => 9.96 [1] => 9.81 [2] => 10.13 [3] => 10.72 [4] => 10.77 [5] => 11.49 [6] => 10.88 [7] => 9.67 [8] => 10.69 [9] => 10.61 [10] => 10.35 [11] => 10.49 [12] => 11.54 [13] => 12.09 [14] => 9.79 [15] => 9.59 [16] => 9.68 [17] => 8.85 [18] => 9.83 [19] => 11.25 ) [netmargin] => Array ( [0] => 6.02 [1] => 6.13 [2] => 5.55 [3] => 5.34 [4] => 5.53 [5] => 6.07 [6] => 0.31 [7] => 5.19 [8] => 2.46 [9] => 6.14 [10] => 6.43 [11] => 6.44 [12] => 7.38 [13] => 7.69 [14] => 5.98 [15] => 6.14 [16] => 5.95 [17] => 5.04 [18] => 6.62 [19] => 7.39 ) [pettm] => Array ( [0] => 15.320 [1] => 17.370 [2] => 21.010 [3] => 18.380 [4] => 18.810 [5] => 11.690 [6] => 6578.250 [7] => 16.310 [8] => 34.040 [9] => 15.310 [10] => 16.420 [11] => 13.880 [12] => 15.420 [13] => 12.350 [14] => 14.890 [15] => 16.350 [16] => 19.860 [17] => 21.550 [18] => 25.520 [19] => 25.180 ) [penri] => Array ( [0] => 0.00 [1] => 17.41 [2] => 21.05 [3] => 18.38 [4] => 18.83 [5] => 11.67 [6] => 0.00 [7] => 16.27 [8] => 13.85 [9] => 15.30 [10] => 16.41 [11] => 13.89 [12] => 15.41 [13] => 12.35 [14] => 14.90 [15] => 16.22 [16] => 19.71 [17] => 21.31 [18] => 25.30 [19] => 25.07 ) [pe] => Array ( [0] => 15.320 [1] => 17.370 [2] => 21.010 [3] => 18.380 [4] => 18.810 [5] => 11.690 [6] => 6578.250 [7] => 16.310 [8] => 34.040 [9] => 15.310 [10] => 16.420 [11] => 13.880 [12] => 15.420 [13] => 12.350 [14] => 14.890 [15] => 16.350 [16] => 19.860 [17] => 21.550 [18] => 25.520 [19] => 25.180 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 7.950 [7] => 7.410 [8] => 7.030 [9] => 7.090 [10] => 14.260 [11] => 11.000 [12] => 10.770 [13] => 16.170 [14] => 23.160 [15] => 34.250 [16] => 47.590 [17] => 88.390 [18] => 54.350 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 28.85 [6] => -0 [7] => 9.07 [8] => 0 [9] => 0 [10] => 36.18 [11] => 75.57 [12] => 60.78 [13] => 80.46 [14] => 57.38 [15] => 23.83 [16] => 0 [17] => 0 [18] => 41.77 [19] => 100.72 ) [pfcf] => Array ( [0] => 17.380 [1] => 20.380 [2] => 22.580 [3] => 17.340 [4] => 15.220 [5] => 10.500 [6] => 12.410 [7] => 8.760 [8] => 9.950 [9] => 11.470 [10] => 14.630 [11] => 11.050 [12] => 14.570 [13] => 10.550 [14] => 9.290 [15] => 9.120 [16] => 15.650 [17] => 15.860 [18] => 21.730 [19] => 20.410 ) [ps] => Array ( [0] => 0.920 [1] => 1.070 [2] => 1.170 [3] => 0.990 [4] => 1.050 [5] => 0.710 [6] => 0.810 [7] => 0.850 [8] => 0.830 [9] => 0.940 [10] => 1.060 [11] => 0.890 [12] => 1.130 [13] => 0.950 [14] => 0.890 [15] => 1.000 [16] => 1.170 [17] => 1.070 [18] => 1.670 [19] => 1.850 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.386 [6] => -0.24 [7] => -0.128 [8] => 1.03 [9] => 2.34 [10] => 2.506 [11] => 2.774 [12] => 3.296 [13] => 3.474 [14] => 4.056 [15] => 4.65 [16] => 5.366 [17] => 5.53 [18] => 5.762 [19] => 6.18 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.030 [6] => 8.070 [7] => -7.360 [8] => -3.250 [9] => 3.300 [10] => 13.300 [11] => 23.110 [12] => 14.540 [13] => 17.120 [14] => 14.310 [15] => 6.270 [16] => 1.210 [17] => 1.400 [18] => 6.870 [19] => 13.760 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.960 [6] => 6.990 [7] => -7.860 [8] => 0.370 [9] => 12.150 [10] => 19.820 [11] => 29.420 [12] => 21.210 [13] => 22.380 [14] => 22.260 [15] => 15.220 [16] => 9.140 [17] => 7.980 [18] => 12.170 [19] => 17.420 ) [zscore] => Array ( [0] => 5.110 [1] => 5.420 [2] => 4.430 [3] => 3.360 [4] => 3.570 [5] => 3.320 [6] => 3.440 [7] => 3.860 [8] => 4.190 [9] => 4.360 [10] => 4.240 [11] => 4.590 [12] => 4.870 [13] => 4.760 [14] => 5.120 [15] => 5.080 [16] => 4.740 [17] => 3.840 [18] => 4.650 [19] => 5.050 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 6 [4] => 6 [5] => 8 [6] => 6 [7] => 6 [8] => 7 [9] => 9 [10] => 7 [11] => 8 [12] => 8 [13] => 5 [14] => 6 [15] => 7 [16] => 7 [17] => 5 [18] => 8 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.150 [3] => -2.460 [4] => -2.590 [5] => -2.690 [6] => -2.650 [7] => -2.910 [8] => -3.120 [9] => -2.660 [10] => -2.280 [11] => -2.580 [12] => -2.670 [13] => -2.710 [14] => -3.020 [15] => -3.010 [16] => -2.430 [17] => -2.650 [18] => -2.720 [19] => -2.680 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.86 [7] => 1.15 [8] => 1.32 [9] => 1.43 [10] => 1.63 [11] => 1.88 [12] => 2.62 [13] => 3.19 [14] => 3.68 [15] => 3.97 [16] => 4.22 [17] => 4.40 [18] => 4.70 [19] => 5.08 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.580 [6] => 20.360 [7] => 19.870 [8] => 21.320 [9] => 24.230 [10] => 27.370 [11] => 24.170 [12] => 24.610 [13] => 18.190 [14] => 16.240 [15] => 15.550 [16] => 19.840 [17] => 20.280 [18] => 32.740 [19] => 36.130 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.320 [6] => 9.030 [7] => 12.210 [8] => 20.880 [9] => 33.980 [10] => 38.120 [11] => 45.930 [12] => 65.910 [13] => 74.330 [14] => 84.660 [15] => 80.080 [16] => 76.210 [17] => 80.420 [18] => 93.130 [19] => 115.810 ) [medpsvalue] => Array ( [0] => 18.79 [1] => 19.87 [2] => 24.79 [3] => 29.27 [4] => 29.23 [5] => 30.76 [6] => 33.75 [7] => 33.72 [8] => 35.45 [9] => 38.44 [10] => 43.91 [11] => 52.89 [12] => 59.06 [13] => 63.63 [14] => 69.62 [15] => 64.22 [16] => 74.29 [17] => 86.81 [18] => 95.72 [19] => 103.32 ) [ev2rev] => Array ( [0] => 0.850 [1] => 0.990 [2] => 1.270 [3] => 1.190 [4] => 1.210 [5] => 0.840 [6] => 0.950 [7] => 0.940 [8] => 0.890 [9] => 1.030 [10] => 1.170 [11] => 0.950 [12] => 1.220 [13] => 1.070 [14] => 1.000 [15] => 1.090 [16] => 1.310 [17] => 1.190 [18] => 1.770 [19] => 1.930 ) [ev2ebitda] => Array ( [0] => 7.260 [1] => 8.170 [2] => 10.390 [3] => 8.990 [4] => 9.030 [5] => 5.960 [6] => 13.600 [7] => 7.560 [8] => 7.030 [9] => 8.200 [10] => 9.470 [11] => 7.970 [12] => 9.070 [13] => 7.450 [14] => 8.470 [15] => 9.250 [16] => 11.010 [17] => 10.770 [18] => 14.900 [19] => 14.670 ) [ev2ebit] => Array ( [0] => 8.520 [1] => 10.140 [2] => 12.500 [3] => 11.120 [4] => 11.220 [5] => 7.330 [6] => 8.760 [7] => 9.690 [8] => 8.290 [9] => 9.690 [10] => 11.350 [11] => 9.070 [12] => 10.540 [13] => 8.830 [14] => 10.250 [15] => 11.330 [16] => 13.630 [17] => 13.400 [18] => 17.960 [19] => 17.110 ) [earning_yield_greenblatt] => Array ( [0] => 11.74 [1] => 9.86 [2] => 8 [3] => 8.99 [4] => 8.91 [5] => 13.64 [6] => 11.42 [7] => 10.32 [8] => 12.06 [9] => 10.32 [10] => 8.81 [11] => 11.03 [12] => 9.49 [13] => 11.33 [14] => 9.76 [15] => 8.83 [16] => 7.34 [17] => 7.46 [18] => 5.57 [19] => 5.84 ) [p2medpsvalue] => Array ( [0] => 0.89 [1] => 1.03 [2] => 1.13 [3] => 0.95 [4] => 1 [5] => 0.68 [6] => 0.78 [7] => 0.82 [8] => 0.8 [9] => 0.9 [10] => 1.02 [11] => 0.86 [12] => 1.09 [13] => 0.91 [14] => 0.86 [15] => 0.96 [16] => 1.13 [17] => 1.03 [18] => 1.61 [19] => 1.78 ) [p2grahamnumber] => Array ( [0] => 1.47 [1] => 1.64 [2] => 2.68 [3] => 5.72 [4] => 3.76 [5] => 2.19 [6] => 9.89 [7] => 2.32 [8] => 2.06 [9] => 2.2 [10] => 3.2 [11] => 2.59 [12] => 2.71 [13] => 2.96 [14] => 3.9 [15] => 4.86 [16] => 6.43 [17] => 9.16 [18] => 7.85 [19] => 8.5 ) [p2tangible_book] => Array ( [0] => 3.15 [1] => 3.48 [2] => 7.69 [3] => 39.64 [4] => 16.98 [5] => 9.25 [6] => 8.33 [7] => 7.47 [8] => 7.01 [9] => 11.98 [10] => 23.61 [11] => 12.02 [12] => 24.31 [13] => 64.49 [14] => 85.36 [15] => 0 [16] => 0 [17] => 0 [18] => 84.98 [19] => 76.78 ) [pb] => Array ( [0] => 2.74 [1] => 2.87 [2] => 3.44 [3] => 3.03 [4] => 2.98 [5] => 2.09 [6] => 2.87 [7] => 2.86 [8] => 3.16 [9] => 4.32 [10] => 4.27 [11] => 3.67 [12] => 5.57 [13] => 4.99 [14] => 5.03 [15] => 5.3 [16] => 6.44 [17] => 6.84 [18] => 9.4 [19] => 10.72 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3100.1 [1] => 3273.8 [2] => 4132.9 [3] => 4881.1 [4] => 4934.4 [5] => 5003.8 [6] => 5211.624 [7] => 5066.005 [8] => 5184.788 [9] => 5407.764 [10] => 6113.789 [11] => 7190.661 [12] => 7809.759 [13] => 8005.292 [14] => 7979.727 [15] => 7094.249 [16] => 7776.424 [17] => 8765.699 [18] => 9534.462 [19] => 10185.532 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 60.5 [1] => 77.9 [2] => 103.6 [3] => 139.2 [4] => 147.9 [5] => 155.8 [6] => 160.03 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 3.2 [1] => 2.5 [2] => 24.5 [3] => 80.8 [4] => 72 [5] => 61.2 [6] => 62.026 [7] => 54.627 [8] => 40.475 [9] => 38.742 [10] => 39.948 [11] => 49.586 [12] => 67.162 [13] => 71.63 [14] => 65.684 [15] => 40.026 [16] => 70.595 [17] => 42.497 [18] => 42.788 [19] => 62.714 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 21.2 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 251.4 [1] => 249.5 [2] => 1.9 [3] => 3.5 [4] => 19.1 [5] => 18.623 [6] => 2.896 [7] => 118.814 [8] => 164.012 [9] => 302.813 [10] => 45.932 [11] => 36.041 [12] => 469.17 [13] => 27.325 [14] => 26.212 [15] => 69.329 [16] => 58.585 [17] => 32.696 [18] => 862.59 [19] => 744.889 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 852.2 [1] => 888.7 [2] => 1216.2 [3] => 1322.4 [4] => 1308.2 [5] => 1381.988 [6] => 1466.601 [7] => 1393.259 [8] => 1371.519 [9] => 1434.742 [10] => 1575.13 [11] => 1600.412 [12] => 1629.778 [13] => 1710.211 [14] => 1452.762 [15] => 1445.548 [16] => 1818.909 [17] => 1836.272 [18] => 1870.185 [19] => 2026.498 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 258.9 [1] => 276.9 [2] => 385.9 [3] => 424.2 [4] => 408.1 [5] => 458.919 [6] => 448.799 [7] => 887.861 [8] => 921.508 [9] => 587.935 [10] => 1074.369 [11] => 1195.437 [12] => 1255.254 [13] => 1245.091 [14] => 1211.941 [15] => 1358.727 [16] => 1667.473 [17] => 1808.525 [18] => 1803.712 [19] => 1929.058 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 170.2 [3] => 160.8 [4] => 118.2 [5] => 122.27 [6] => 126.23 [7] => 111.852 [8] => 15.001 [9] => 10.596 [10] => 250.029 [11] => 134.174 [12] => 582.631 [13] => 671.994 [14] => 530.008 [15] => 34.941 [16] => 396.467 [17] => 354.136 [18] => 72.724 [19] => 599.499 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 629.3 [1] => 628.1 [2] => 894.6 [3] => 1014.7 [4] => 1093 [5] => 1128.726 [6] => 1080.19 [7] => 636.931 [8] => 647.231 [9] => 1122.228 [10] => 814.268 [11] => 821.976 [12] => 872.966 [13] => 859.074 [14] => 764.435 [15] => 656.567 [16] => 847.529 [17] => 910.441 [18] => 934.332 [19] => 957.042 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -3.2 [1] => -2.5 [2] => -24.5 [3] => -80.8 [4] => -72 [5] => -55.4 [6] => -57.045 [7] => -50.54 [8] => -35.425 [9] => -32.074 [10] => -34.415 [11] => -44.991 [12] => -42.551 [13] => -57.531 [14] => -61.754 [15] => -37.633 [16] => -67.666 [17] => -38.786 [18] => -39.875 [19] => -59.472 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1079 [1] => -1153.3 [2] => -1412.7 [3] => -1712.7 [4] => -1746.2 [5] => -1829.2 [6] => -1900.397 [7] => -1877.953 [8] => -1900.175 [9] => -1998.228 [10] => -2206.22 [11] => -2478.46 [12] => -2658.844 [13] => -2778.13 [14] => -2828.41 [15] => -2705.679 [16] => -2903.433 [17] => -3141.718 [18] => -3438.85 [19] => -3655.475 ) [BS_MoneyMarket] => Array ( [0] => -251.4 [1] => -249.5 [2] => -1.9 [3] => -3.5 [4] => -19.1 [5] => -18.623 [6] => -2.896 [7] => -118.814 [8] => -164.012 [9] => -302.813 [10] => -45.932 [11] => -36.041 [12] => -469.17 [13] => -27.325 [14] => -26.212 [15] => -69.329 [16] => -58.585 [17] => -32.696 [18] => -862.59 [19] => -744.889 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1103.6 [1] => 1138.2 [2] => 1218.1 [3] => 1325.9 [4] => 1327.3 [5] => 1400.611 [6] => 1469.497 [7] => 1512.073 [8] => 1535.531 [9] => 1737.555 [10] => 1621.062 [11] => 1636.453 [12] => 2098.948 [13] => 1737.536 [14] => 1478.974 [15] => 1514.877 [16] => 1877.494 [17] => 1868.968 [18] => 2732.775 [19] => 2771.387 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 629.3 [1] => 628.1 [2] => 894.6 [3] => 1014.7 [4] => 1093 [5] => 1128.726 [6] => 1080.19 [7] => 636.931 [8] => 647.231 [9] => 1122.228 [10] => 814.268 [11] => 821.976 [12] => 872.966 [13] => 859.074 [14] => 764.435 [15] => 656.567 [16] => 847.529 [17] => 910.441 [18] => 934.332 [19] => 957.042 ) [cash2debt] => Array ( [0] => 12.263 [1] => 10.396 [2] => 0.006 [3] => 0.003 [4] => 0.023 [5] => 0.025 [6] => 0.004 [7] => 0.193 [8] => 0.314 [9] => 0.59 [10] => 0.062 [11] => 0.058 [12] => 0.561 [13] => 0.028 [14] => 0.031 [15] => 0.085 [16] => 0.056 [17] => 0.033 [18] => 0.506 [19] => 0.433 ) [interest_coverage] => Array ( [0] => 96.53 [1] => 128.52 [2] => 17.09 [3] => 6.48 [4] => 7.38 [5] => 9.4 [6] => 9.15 [7] => 8.97 [8] => 13.69 [9] => 14.81 [10] => 15.83 [11] => 15.21 [12] => 13.42 [13] => 13.52 [14] => 11.89 [15] => 17 [16] => 10.67 [17] => 18.25 [18] => 21.9 [19] => 18.28 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1.279 [11] => -1.356 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -111.9 [1] => -117.8 [2] => -146.2 [3] => -166.7 [4] => -167.2 [5] => -186.3 [6] => -127.38 [7] => -161.291 [8] => -186.463 [9] => -190.868 [10] => -185.662 [11] => -191.601 [12] => -258.254 [13] => -297.365 [14] => -237.599 [15] => -186.969 [16] => -215.299 [17] => -299.688 [18] => -276.275 [19] => -333.397 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.608 [13] => 16.123 [14] => 54.604 [15] => 14.144 [16] => 4.484 [17] => 8.223 [18] => 9.334 [19] => 2.519 ) [Net Income (Continuing Operations)] => Array ( [0] => 186.6 [1] => 200.7 [2] => 229.2 [3] => 260.6 [4] => 272.9 [5] => 303.9 [6] => 16.026 [7] => 263.158 [8] => 310.701 [9] => 332.058 [10] => 393.254 [11] => 463.258 [12] => 576.058 [13] => 615.578 [14] => 476.876 [15] => 435.848 [16] => 462.485 [17] => 441.86 [18] => 631.034 [19] => 752.561 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.08 [1] => 1.17 [2] => 1.33 [3] => 1.5 [4] => 1.57 [5] => 1.8 [6] => 0.1 [7] => 1.68 [8] => 0.84 [9] => 2.26 [10] => 2.72 [11] => 3.28 [12] => 4.19 [13] => 4.7 [14] => 4 [15] => 3.78 [16] => 4.21 [17] => 4.14 [18] => 6.02 [19] => 7.26 ) [eps_basic] => Array ( [0] => 1.08 [1] => 1.17 [2] => 1.34 [3] => 1.51 [4] => 1.58 [5] => 1.81 [6] => 0.1 [7] => 1.69 [8] => 0.85 [9] => 2.29 [10] => 2.79 [11] => 3.39 [12] => 4.31 [13] => 4.84 [14] => 4.08 [15] => 3.8 [16] => 4.28 [17] => 4.22 [18] => 6.15 [19] => 7.41 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 101.847 [8] => 89.666 [9] => 85.58 [10] => 121.757 [11] => 121.631 [12] => 117.983 [13] => 131.378 [14] => 114.795 [15] => 107.805 [16] => 173.748 [17] => 196.082 [18] => 187.965 [19] => 191.758 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 530.916 [8] => 534.984 [9] => 552.657 [10] => 651.095 [11] => 686.913 [12] => 707.196 [13] => 756.087 [14] => 749.405 [15] => 630.683 [16] => 743.953 [17] => 730.727 [18] => 732.359 [19] => 779.057 ) [OtherInventories] => Array ( [0] => 459.2 [1] => 463.1 [2] => 642.7 [3] => 721.7 [4] => 682.5 [5] => 703.388 [6] => 703.727 [7] => 0 [8] => -1.13686837722E-13 [9] => -1.13686837722E-13 [10] => 0 [11] => 0 [12] => -1.13686837722E-13 [13] => 0 [14] => 1.13686837722E-13 [15] => 0 [16] => 0 [17] => 0 [18] => -1.13686837722E-13 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 251.4 [1] => 249.5 [2] => 1.9 [3] => 3.5 [4] => 19.1 [5] => 18.623 [6] => 2.896 [7] => 118.814 [8] => 164.012 [9] => 302.813 [10] => 45.932 [11] => 36.041 [12] => 469.17 [13] => 27.325 [14] => 26.212 [15] => 69.329 [16] => 58.585 [17] => 32.696 [18] => 862.59 [19] => 744.889 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 21.2 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 64.447 [8] => 62.069 [9] => 58.514 [10] => 70.231 [11] => 73.754 [12] => 76.515 [13] => 83.008 [14] => 85.485 [15] => 85.166 [16] => 106.101 [17] => 105.01 [18] => 102.336 [19] => 125.131 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 441.418 [8] => 436.214 [9] => 425.712 [10] => 462.964 [11] => 474.094 [12] => 513.488 [13] => 561.794 [14] => 580.216 [15] => 600.687 [16] => 668.506 [17] => 668.802 [18] => 677.944 [19] => 715.096 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1024.701 [8] => 1034.286 [9] => 1091.215 [10] => 1185.42 [11] => 1276.857 [12] => 1372.184 [13] => 1516.534 [14] => 1564.221 [15] => 1512.218 [16] => 1617.53 [17] => 1657.874 [18] => 1750.729 [19] => 1838.59 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 34.07 [8] => 44.936 [9] => 36.353 [10] => 33.013 [11] => 55.723 [12] => 87.585 [13] => 65.322 [14] => 26.56 [15] => 23.086 [16] => 34.038 [17] => 41.264 [18] => 56.582 [19] => 62.563 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1564.636 [8] => 1577.505 [9] => 1611.794 [10] => 1751.628 [11] => 1880.428 [12] => 2049.772 [13] => 2226.658 [14] => 2256.482 [15] => 2221.157 [16] => 2426.175 [17] => 2472.95 [18] => 2587.591 [19] => 2741.38 ) [AccumulatedDepreciation] => Array ( [0] => -483.4 [1] => -531.1 [2] => -584.5 [3] => -665.6 [4] => -721.4 [5] => -736.251 [6] => -808.03 [7] => -891.948 [8] => -912.905 [9] => -961.544 [10] => -1031.268 [11] => -1135.28 [12] => -1220.991 [13] => -1327.286 [14] => -1396.357 [15] => -1402.472 [16] => -1474.057 [17] => -1516.42 [18] => -1621.695 [19] => -1719.997 ) [AccountsPayable] => Array ( [0] => 258.9 [1] => 276.9 [2] => 385.9 [3] => 424.2 [4] => 408.1 [5] => 458.919 [6] => 448.799 [7] => 454.41 [8] => 522.339 [9] => 587.935 [10] => 650.977 [11] => 719.977 [12] => 779.369 [13] => 740.797 [14] => 738.093 [15] => 674.766 [16] => 909.649 [17] => 965.149 [18] => 922.999 [19] => 998.484 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 70.669 [14] => 58.51 [15] => 76.499 [16] => 62.547 [17] => 120.555 [18] => 52.104 [19] => 79.504 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 433.451 [8] => 399.169 [9] => 0 [10] => 423.392 [11] => 475.46 [12] => 475.885 [13] => 433.625 [14] => 415.338 [15] => 607.462 [16] => 695.277 [17] => 722.821 [18] => 828.609 [19] => 851.07 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 20.5 [1] => 24 [2] => 142.7 [3] => 843.9 [4] => 730.3 [5] => 624.365 [6] => 623.587 [7] => 503.517 [8] => 506.682 [9] => 502.992 [10] => 488.239 [11] => 486.996 [12] => 291.876 [13] => 293.454 [14] => 303.727 [15] => 782.67 [16] => 648.326 [17] => 639.231 [18] => 1632.165 [19] => 1122.373 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 262.72 [14] => 248.603 [15] => 283.784 [16] => 295.896 [17] => 297.528 [18] => 320.223 [19] => 268.874 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 186.6 [1] => 200.7 [2] => 229.2 [3] => 260.6 [4] => 272.9 [5] => 303.9 [6] => 16.026 [7] => 263.158 [8] => 127.565 [9] => 332.058 [10] => 393.254 [11] => 463.258 [12] => 576.058 [13] => 615.578 [14] => 476.876 [15] => 435.848 [16] => 462.485 [17] => 441.86 [18] => 631.034 [19] => 752.561 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -11.6 [1] => -19.6 [2] => -20.3 [3] => -2.2 [4] => -58.2 [5] => -28.2 [6] => 21.264 [7] => 61.497 [8] => 3.588 [9] => -39.361 [10] => -89.039 [11] => -81.631 [12] => -41.893 [13] => 58.783 [14] => 68.494 [15] => 108.19 [16] => -111.113 [17] => -94.269 [18] => -66.545 [19] => -28.229 ) [ChangeInInventory] => Array ( [0] => -28.7 [1] => 3.9 [2] => -85.9 [3] => -30.9 [4] => 39.1 [5] => -24.4 [6] => 6.188 [7] => 72.132 [8] => -0.229 [9] => -0.153 [10] => -62.702 [11] => -33.464 [12] => -7.546 [13] => 5.117 [14] => -2.472 [15] => 145.867 [16] => -82.06 [17] => -19.222 [18] => 19.929 [19] => 25.031 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 3.9 [1] => 17.3 [2] => 60.4 [3] => 6.8 [4] => -16 [5] => 60.5 [6] => -21.79 [7] => 10.233 [8] => 81.733 [9] => 60.149 [10] => 33.419 [11] => 67.28 [12] => 53.369 [13] => -62.538 [14] => 10.571 [15] => -92.35 [16] => 151.765 [17] => 68.95 [18] => -57.691 [19] => 70.434 ) [ChangeInWorkingCapital] => Array ( [0] => -16.4 [1] => 0.9 [2] => -12.7 [3] => -16.2 [4] => -2.3 [5] => 17.6 [6] => -28.727 [7] => 89.181 [8] => 84.387 [9] => 4.491 [10] => -90.408 [11] => -2.402 [12] => -6.563 [13] => -62.926 [14] => 31.222 [15] => 146.673 [16] => -45.108 [17] => -8.292 [18] => -13.307 [19] => 31.04 ) [CF_DeferredTax] => Array ( [0] => -18.3 [1] => -3.3 [2] => -13.8 [3] => 59.2 [4] => 30.6 [5] => 21.2 [6] => -26.886 [7] => 15.677 [8] => 19.747 [9] => 39.872 [10] => 17.227 [11] => -16.048 [12] => -11.352 [13] => 32.984 [14] => 30.365 [15] => -8.605 [16] => 20.07 [17] => 16.913 [18] => -10.422 [19] => 27.775 ) [PurchaseOfPPE] => Array ( [0] => -87.9 [1] => -108.4 [2] => -793.5 [3] => -1048.5 [4] => -146.1 [5] => -149.6 [6] => -132.778 [7] => -82.572 [8] => -126.53 [9] => -116.507 [10] => -106.822 [11] => -143.072 [12] => -209.939 [13] => -165.87 [14] => -117.203 [15] => -91.328 [16] => -125.162 [17] => -153.801 [18] => -157.112 [19] => -166.68 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 11.778 [9] => 47.847 [10] => 0.605 [11] => 13.462 [12] => 8.979 [13] => 23.824 [14] => 11.13 [15] => 5.599 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -282.416 [14] => -68.688 [15] => -15.44 [16] => -298.161 [17] => -44.436 [18] => -99.242 [19] => -79.94 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -20 [2] => 0 [3] => -5.6 [4] => -19.3 [5] => -23.4 [6] => -51.163 [7] => -16.614 [8] => -16.144 [9] => -27.875 [10] => -12.739 [11] => -37.134 [12] => -71.181 [13] => -53.354 [14] => -62.067 [15] => -29.23 [16] => -74.961 [17] => -92.374 [18] => -95.778 [19] => -94.739 ) [SaleOfInvestment] => Array ( [0] => 39.7 [1] => 0 [2] => 57.8 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 21.2 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 6.4 [1] => -97.4 [2] => 9.2 [3] => -6.4 [4] => -3.3 [5] => 9.1 [6] => -69.097 [7] => 8.294 [8] => -41.665 [9] => -39.518 [10] => -562.925 [11] => -33.003 [12] => -47.611 [13] => 3.5527136788E-15 [14] => 7.1054273576E-15 [15] => -3.5527136788E-15 [16] => 8.335 [17] => 12.842 [18] => 9.677 [19] => 3.045 ) [sloanratio] => Array ( [0] => -0.01 [1] => 0.07 [2] => 0.21 [3] => 0.22 [4] => -0.01 [5] => -0 [6] => -0.05 [7] => -0.06 [8] => -0.08 [9] => -0.02 [10] => 0.12 [11] => -0.01 [12] => 0.02 [13] => 0.04 [14] => -0.04 [15] => -0.07 [16] => 0.05 [17] => -0 [18] => 0.01 [19] => 0 ) [dividend_yield] => Array ( [0] => 1.68 [1] => 1.57 [2] => 1.25 [3] => 1.44 [4] => 1.53 [5] => 2.29 [6] => 2.05 [7] => 2.11 [8] => 2.12 [9] => 1.78 [10] => 1.52 [11] => 1.81 [12] => 1.55 [13] => 2.17 [14] => 2.34 [15] => 2.3 [16] => 1.72 [17] => 1.64 [18] => 1.01 [19] => 1.09 ) [current_ratio] => Array ( [0] => 1.99 [1] => 2 [2] => 1.35 [3] => 1.37 [4] => 1.39 [5] => 1.38 [6] => 1.39 [7] => 1.32 [8] => 1.39 [9] => 1.49 [10] => 1.17 [11] => 1.22 [12] => 1.18 [13] => 0.97 [14] => 0.99 [15] => 1.27 [16] => 1.07 [17] => 1.05 [18] => 1.68 [19] => 1.25 ) [quick_ratio] => Array ( [0] => 1.22 [1] => 1.25 [2] => 0.74 [3] => 0.73 [4] => 0.78 [5] => 0.77 [6] => 0.76 [7] => 0.77 [8] => 0.81 [9] => 0.93 [10] => 0.66 [11] => 0.7 [12] => 0.78 [13] => 0.55 [14] => 0.54 [15] => 0.74 [16] => 0.63 [17] => 0.62 [18] => 1.19 [19] => 0.87 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.08 [2] => -0.83 [3] => -0.81 [4] => -0.05 [5] => 2.87 [6] => 4.9 [7] => 3.81 [8] => 2.95 [9] => 2.74 [10] => 3.04 [11] => 3.14 [12] => 1.53 [13] => 6.83 [14] => 6.93 [15] => 6.38 [16] => 2.21 [17] => 2.96 [18] => 0.56 [19] => 1.88 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 6.35 [2] => 25.68 [3] => 17.18 [4] => 1.03 [5] => 4.4 [6] => 9.72 [7] => -0.55 [8] => 5.57 [9] => 7.82 [10] => 14.89 [11] => 20.38 [12] => 11.57 [13] => 7.64 [14] => 9.36 [15] => -7.3 [16] => 15.33 [17] => 18.52 [18] => 10.65 [19] => 7.69 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 8.33 [2] => 13.68 [3] => 12.78 [4] => 4.67 [5] => 14.65 [6] => -94.44 [7] => 1580 [8] => -50 [9] => 169.05 [10] => 20.35 [11] => 20.59 [12] => 27.74 [13] => 12.17 [14] => -14.89 [15] => -5.5 [16] => 11.38 [17] => -1.66 [18] => 45.41 [19] => 20.6 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.728009981285 [6] => 0 [7] => 0 [8] => 0 [9] => 4.63636363636 [10] => 1.23383458647 [11] => 0.601038511467 [12] => 1.0598349381 [13] => 0.721378504673 [14] => 1.04122990915 [15] => 2.58692185008 [16] => 16.2892561983 [17] => 15.2214285714 [18] => 3.6826783115 [19] => 1.82194767442 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.87 [6] => 2.91 [7] => 2.25 [8] => 1.35 [9] => 1.02 [10] => 1.17 [11] => 0.99 [12] => 0.98 [13] => 0.78 [14] => 0.71 [15] => 0.77 [16] => 1.1 [17] => 1.11 [18] => 1.65 [19] => 1.58 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.73 [6] => 0 [7] => 3.03 [8] => 0 [9] => 0 [10] => 1.23 [11] => 0.6 [12] => 1.06 [13] => 0.72 [14] => 1.04 [15] => 2.59 [16] => 0 [17] => 0 [18] => 3.68 [19] => 1.82 ) )
Sherwin-Williams Co (NYSE:SHW)
Days Inventory
60.79 (As of Jun. 2014)

Sherwin-Williams Co's inventory for the three months ended in Jun. 2014 was $1,091 Mil. Sherwin-Williams Co's cost of goods sold for the three months ended in Jun. 2014 was $1,633 Mil. Hence, Sherwin-Williams Co's days inventory for the three months ended in Jun. 2014 was 60.79.

Sherwin-Williams Co's days inventory increased from Jun. 2013 (60.54) to Jun. 2014 (60.79). It might indicate that Sherwin-Williams Co's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Sherwin-Williams Co's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 32.63.

Inventory turnover measures how fast the company turns over its inventory within a year. Sherwin-Williams Co's inventory turnover for the three months ended in Jun. 2014 was 1.50.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Sherwin-Williams Co's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.36.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Sherwin-Williams Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=970.815/5568.966*365
=63.63

Sherwin-Williams Co's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1091.182/1633.342*91
=60.79

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Sherwin-Williams Co's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1091.182/3042.995*91
=32.63

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Sherwin-Williams Co's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Sherwin-Williams Co's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1091.182 / 3042.995
=0.36

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Sherwin-Williams Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 82.6771.8068.5373.5170.3970.3677.9867.3763.0463.63

Sherwin-Williams Co Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 75.4765.9960.3668.2976.5960.5459.6966.2876.7460.79
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide