Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 28.13 [1] => 7.75 [2] => 2.75 [3] => 1.25 [4] => 2.40 [5] => 4.62 [6] => 11.96 [7] => 19.00 [8] => 49.90 [9] => 50.60 [10] => 39.90 [11] => 29.79 [12] => 29.93 [13] => 42.87 [14] => 57.07 [15] => 57.16 [16] => 75.41 ) [price_low] => Array ( [0] => 0.00 [1] => 4.00 [2] => 0.45 [3] => 0.27 [4] => 0.51 [5] => 1.15 [6] => 4.52 [7] => 8.95 [8] => 16.85 [9] => 23.13 [10] => 29.15 [11] => 22.24 [12] => 9.85 [13] => 26.84 [14] => 35.08 [15] => 39.73 [16] => 55.02 ) [BS_share] => Array ( [0] => 9.838 [1] => 10.002 [2] => 10.14 [3] => 10.14 [4] => 10.14 [5] => 10.16 [6] => 10.44 [7] => 15.96 [8] => 16.26 [9] => 54.60 [10] => 54.76 [11] => 54.82 [12] => 54.88 [13] => 55.31 [14] => 55.82 [15] => 55.05 [16] => 55.03 ) [Fiscal Year] => Array ( [0] => Mar98 [1] => Mar99 [2] => Mar00 [3] => Mar01 [4] => Mar02 [5] => Mar03 [6] => Mar04 [7] => Mar05 [8] => Mar06 [9] => Sep06 [10] => Sep07 [11] => Sep08 [12] => Sep09 [13] => Sep10 [14] => Sep11 [15] => Sep12 [16] => Sep13 ) [quarter] => Array ( [0] => 199803 [1] => 199903 [2] => 200003 [3] => 200103 [4] => 200203 [5] => 200303 [6] => 200403 [7] => 200503 [8] => 200603 [9] => 200609 [10] => 200709 [11] => 200809 [12] => 200909 [13] => 201009 [14] => 201109 [15] => 201209 [16] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 9.838 [1] => 10.002 [2] => 10.059 [3] => 10.136 [4] => 11.915 [5] => 15.144 [6] => 16.864 [7] => 17.246 [8] => 17.937 [9] => 37.750 [10] => 55.538 [11] => 55.287 [12] => 55.398 [13] => 56.616 [14] => 57.293 [15] => 56.755 [16] => 56.214 ) [Revenue] => Array ( [0] => 38.451 [1] => 45.605 [2] => 21.989 [3] => 21.252 [4] => 24.399 [5] => 29.817 [6] => 39.393 [7] => 52.418 [8] => 70.174 [9] => 520.604 [10] => 659.949 [11] => 757.111 [12] => 713.294 [13] => 770.276 [14] => 913.866 [15] => 979.351 [16] => 1101.491 ) [COGS] => Array ( [0] => 17.658 [1] => 40.077 [2] => 16.291 [3] => 10.306 [4] => 8.832 [5] => 9.628 [6] => 11.495 [7] => 14.857 [8] => 21.16 [9] => 278.685 [10] => 355.475 [11] => 411.489 [12] => 367.152 [13] => 371.266 [14] => 430.214 [15] => 455.4 [16] => 510.136 ) [Gross Profit] => Array ( [0] => 20.793 [1] => 5.528 [2] => 5.698 [3] => 10.946 [4] => 15.567 [5] => 20.189 [6] => 27.898 [7] => 37.561 [8] => 49.014 [9] => 241.919 [10] => 304.474 [11] => 345.622 [12] => 346.142 [13] => 399.01 [14] => 483.652 [15] => 523.951 [16] => 591.355 ) [SGA] => Array ( [0] => 14.599 [1] => 25.778 [2] => 14.966 [3] => 9.475 [4] => 9.439 [5] => 10.952 [6] => 12.514 [7] => 13.958 [8] => 16.805 [9] => 150.796 [10] => 203.814 [11] => 243.117 [12] => 225.351 [13] => 235.932 [14] => 277.081 [15] => 295.659 [16] => 332.849 ) [RD] => Array ( [0] => 3.852 [1] => 4.354 [2] => 2.83 [3] => 2.22 [4] => 2.176 [5] => 2.598 [6] => 3.301 [7] => 4.812 [8] => 5.018 [9] => 33.107 [10] => 46.945 [11] => 48.744 [12] => 40.631 [13] => 46.365 [14] => 55.53 [15] => 52.622 [16] => 59.575 ) [DDA] => Array ( [0] => 0.943 [1] => 1.71 [2] => 2.332 [3] => 1.935 [4] => 1.696 [5] => 1.424 [6] => 1.213 [7] => 0.736 [8] => 0.569 [9] => 68.751 [10] => 96.378 [11] => 106.042 [12] => 91.596 [13] => 82.724 [14] => 81.173 [15] => 77.749 [16] => 75.596 ) [Operating Income] => Array ( [0] => 1.578 [1] => -30.202 [2] => -12.107 [3] => -0.57 [4] => 3.927 [5] => 6.639 [6] => 12.083 [7] => 18.791 [8] => 25.011 [9] => 52.016 [10] => 53.877 [11] => 63.761 [12] => 85.086 [13] => 128.103 [14] => 160.945 [15] => 185.745 [16] => 212.732 ) [other_operating_charges] => Array ( [0] => -0.764 [1] => -5.598 [2] => -0.009 [3] => 0.179 [4] => -0.025 [5] => -8.881784197E-16 [6] => -1.7763568394E-15 [7] => -3.5527136788E-15 [8] => -2.18 [9] => -6 [10] => 0.162 [11] => 10 [12] => 4.926 [13] => 11.39 [14] => 9.904 [15] => 10.075 [16] => 13.801 ) [Month End Stock Price] => Array ( [0] => 25.5 [1] => 4.125 [2] => 2.125 [3] => 0.85 [4] => 2.15 [5] => 4.28 [6] => 10.05 [7] => 17.25 [8] => 49.9 [9] => 32.93 [10] => 35.67 [11] => 23.28 [12] => 29.75 [13] => 36.04 [14] => 42.41 [15] => 56.96 [16] => 66.93 ) [mktcap] => Array ( [0] => 250.869 [1] => 41.25825 [2] => 21.5475 [3] => 8.619 [4] => 21.801 [5] => 43.4848 [6] => 104.922 [7] => 275.31 [8] => 811.374 [9] => 1797.978 [10] => 1953.2892 [11] => 1276.2096 [12] => 1632.68 [13] => 1993.3724 [14] => 2367.3262 [15] => 3135.648 [16] => 3683.1579 ) [Cash and Equiv] => Array ( [0] => 20.239 [1] => 1.775 [2] => 1.437 [3] => 2.175 [4] => 2.094 [5] => 7.812 [6] => 20.734 [7] => 39.725 [8] => 60.786 [9] => 80.56 [10] => 99.842 [11] => 149.663 [12] => 181.098 [13] => 251.767 [14] => 345.859 [15] => 151.088 [16] => 241.745 ) [ev_addition] => Array ( [0] => -20.239 [1] => 3.27 [2] => 5.746 [3] => 4.756 [4] => 1.76 [5] => -6.309 [6] => -20.734 [7] => -39.725 [8] => -60.786 [9] => 453.075 [10] => 463.826 [11] => 404.406 [12] => 295.131 [13] => 121.191 [14] => 26.188 [15] => -72.593 [16] => -163.879 ) [ev_addition_per_share] => Array ( [0] => -2.057 [1] => 0.327 [2] => 0.567 [3] => 0.469 [4] => 0.174 [5] => -0.621 [6] => -1.986 [7] => -2.489 [8] => -3.738 [9] => 8.298 [10] => 8.47 [11] => 7.377 [12] => 5.378 [13] => 2.191 [14] => 0.469 [15] => -1.319 [16] => -2.978 ) [ev_per_share] => Array ( [0] => 23.44 [1] => 4.455 [2] => 2.695 [3] => 1.32 [4] => 2.32 [5] => 3.66 [6] => 8.06 [7] => 14.76 [8] => 46.16 [9] => 41.23 [10] => 44.14 [11] => 30.66 [12] => 35.13 [13] => 38.23 [14] => 42.88 [15] => 55.64 [16] => 63.95 ) [ev] => Array ( [0] => 230.63 [1] => 44.52825 [2] => 27.2935 [3] => 13.375 [4] => 23.561 [5] => 37.1758 [6] => 84.188 [7] => 235.585 [8] => 750.588 [9] => 2251.053 [10] => 2417.1152 [11] => 1680.6156 [12] => 1927.811 [13] => 2114.5634 [14] => 2393.5142 [15] => 3063.055 [16] => 3519.2789 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0.565 [3] => 0 [4] => 0.115 [5] => 0.096 [6] => 0.138 [7] => 0.468 [8] => 0.029 [9] => 10.592 [10] => -3.772 [11] => 11.97 [12] => -0.556 [13] => 14.038 [14] => 2.467 [15] => -3.655 [16] => -11.751 ) [tax] => Array ( [0] => 0.328 [1] => -0.352 [2] => 0 [3] => 0 [4] => 0 [5] => -5.36 [6] => -5.917 [7] => 7.187 [8] => 10.571 [9] => 7.36 [10] => -34.877 [11] => 9.337 [12] => 9.297 [13] => 23.78 [14] => 35.744 [15] => 42.718 [16] => 49.022 ) [Pretax Income] => Array ( [0] => 2.689 [1] => -29.958 [2] => -12.331 [3] => 0 [4] => 0 [5] => 6.465 [6] => 12.192 [7] => 19.259 [8] => 26.327 [9] => 8.333 [10] => 21.777 [11] => 38.936 [12] => 63.281 [13] => 115.226 [14] => 159.529 [15] => 178.323 [16] => 197.571 ) [InterestIncome] => Array ( [0] => 1.188 [1] => 0.505 [2] => 0.101 [3] => 0.06 [4] => 0.033 [5] => 0.052 [6] => 0.153 [7] => 0.468 [8] => 1.287 [9] => 0 [10] => 3.845 [11] => 4.913 [12] => 1.557 [13] => 0.727 [14] => 0 [15] => 0.836 [16] => 0.565 ) [InterestExpense] => Array ( [0] => -0.077 [1] => -0.261 [2] => -0.89 [3] => -1.128 [4] => -1.012 [5] => -0.322 [6] => -0.182 [7] => 0 [8] => 0 [9] => -54.275 [10] => -32.011 [11] => -31.708 [12] => -24.054 [13] => -11.77 [14] => -3.883 [15] => -4.603 [16] => -3.975 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.943 [1] => 1.71 [2] => 2.332 [3] => 1.935 [4] => 1.696 [5] => 1.424 [6] => 1.213 [7] => 0.736 [8] => 0.569 [9] => 68.751 [10] => 96.378 [11] => 106.042 [12] => 91.596 [13] => 82.724 [14] => 81.173 [15] => 77.749 [16] => 75.596 ) [ReconciledDepreciation] => Array ( [0] => 0.94 [1] => 1.71 [2] => 2.33 [3] => 1.94 [4] => 1.7 [5] => 1.42 [6] => 1.21 [7] => 0.74 [8] => 0.57 [9] => 68.75 [10] => 96.38 [11] => 106.04 [12] => 91.6 [13] => 82.72 [14] => 81.17 [15] => 77.75 [16] => 75.6 ) [EBIT] => Array ( [0] => 2.766 [1] => -29.697 [2] => -11.441 [3] => -0.57 [4] => 3.927 [5] => 6.787 [6] => 12.374 [7] => 18.791 [8] => 25.011 [9] => 62.608 [10] => 53.788 [11] => 70.644 [12] => 87.335 [13] => 126.996 [14] => 163.412 [15] => 182.926 [16] => 201.546 ) [EBITDA_morn] => Array ( [0] => 3.709 [1] => -27.987 [2] => -9.109 [3] => 1.365 [4] => 5.623 [5] => 8.211 [6] => 13.587 [7] => 19.527 [8] => 25.58 [9] => 131.359 [10] => 150.166 [11] => 176.686 [12] => 178.931 [13] => 209.72 [14] => 244.585 [15] => 260.675 [16] => 277.142 ) [EBITDA] => Array ( [0] => 3.709 [1] => -27.987 [2] => -9.109 [3] => 1.365 [4] => 5.623 [5] => 8.211 [6] => 13.587 [7] => 19.527 [8] => 25.58 [9] => 131.359 [10] => 150.166 [11] => 176.686 [12] => 178.931 [13] => 209.72 [14] => 244.585 [15] => 260.675 [16] => 277.142 ) [EBITDA_1] => Array ( [0] => 3.709 [1] => -27.987 [2] => -9.109 [3] => 1.365 [4] => 5.623 [5] => 8.211 [6] => 13.587 [7] => 19.527 [8] => 25.58 [9] => 131.359 [10] => 150.166 [11] => 176.686 [12] => 178.931 [13] => 209.72 [14] => 244.585 [15] => 260.675 [16] => 277.142 ) [DDA_new] => Array ( [0] => 0.94 [1] => 1.71 [2] => 2.33 [3] => 1.94 [4] => 1.7 [5] => 1.42 [6] => 1.21 [7] => 0.74 [8] => 0.57 [9] => 68.75 [10] => 96.38 [11] => 106.04 [12] => 91.6 [13] => 82.72 [14] => 81.17 [15] => 77.75 [16] => 75.6 ) [EBITDA_new] => Array ( [0] => 3.709 [1] => -27.987 [2] => -9.109 [3] => 1.365 [4] => 5.623 [5] => 8.211 [6] => 13.587 [7] => 19.527 [8] => 25.58 [9] => 131.359 [10] => 150.166 [11] => 176.686 [12] => 178.931 [13] => 209.72 [14] => 244.585 [15] => 260.675 [16] => 277.142 ) [EBITDA_per_share] => Array ( [0] => 0.38 [1] => -2.8 [2] => -0.91 [3] => 0.13 [4] => 0.47 [5] => 0.54 [6] => 0.81 [7] => 1.13 [8] => 1.43 [9] => 3.48 [10] => 2.7 [11] => 3.2 [12] => 3.23 [13] => 3.7 [14] => 4.27 [15] => 4.59 [16] => 4.93 ) [Operating_Income_per_share] => Array ( [0] => 0.16 [1] => -3.02 [2] => -1.2 [3] => -0.06 [4] => 0.33 [5] => 0.44 [6] => 0.72 [7] => 1.09 [8] => 1.39 [9] => 1.38 [10] => 0.97 [11] => 1.15 [12] => 1.54 [13] => 2.26 [14] => 2.81 [15] => 3.27 [16] => 3.78 ) [Net Income] => Array ( [0] => 2.361 [1] => -29.606 [2] => -12.331 [3] => -1.638 [4] => 3.088 [5] => 11.825 [6] => 18.109 [7] => 12.072 [8] => 15.756 [9] => 0.755 [10] => 56.469 [11] => 29.439 [12] => 53.355 [13] => 89.989 [14] => 121.793 [15] => 133.832 [16] => 146.745 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Shares Outstanding] => Array ( [0] => 9.838 [1] => 10.002 [2] => 10.059 [3] => 10.136 [4] => 11.915 [5] => 15.144 [6] => 16.864 [7] => 17.246 [8] => 17.937 [9] => 37.750 [10] => 55.538 [11] => 55.287 [12] => 55.398 [13] => 56.616 [14] => 57.293 [15] => 56.755 [16] => 56.214 ) [shares_diluted] => Array ( [0] => 9.838 [1] => 10.002 [2] => 10.059 [3] => 10.136 [4] => 11.915 [5] => 15.144 [6] => 16.864 [7] => 17.246 [8] => 17.937 [9] => 37.750 [10] => 55.538 [11] => 55.287 [12] => 55.398 [13] => 56.616 [14] => 57.293 [15] => 56.755 [16] => 56.214 ) [shares_basic] => Array ( [0] => 9.444 [1] => 10.002 [2] => 10.059 [3] => 10.136 [4] => 10.137 [5] => 10.149 [6] => 10.711 [7] => 15.477 [8] => 16.170 [9] => 37.750 [10] => 54.702 [11] => 54.797 [12] => 54.879 [13] => 55.146 [14] => 55.735 [15] => 55.524 [16] => 54.979 ) [COGS_pct] => Array ( [0] => 0.46 [1] => 0.88 [2] => 0.74 [3] => 0.48 [4] => 0.36 [5] => 0.32 [6] => 0.29 [7] => 0.28 [8] => 0.30 [9] => 0.54 [10] => 0.54 [11] => 0.54 [12] => 0.51 [13] => 0.48 [14] => 0.47 [15] => 0.47 [16] => 0.46 ) [Gross Profit_pct] => Array ( [0] => 54.08 [1] => 12.12 [2] => 25.91 [3] => 51.51 [4] => 63.80 [5] => 67.71 [6] => 70.82 [7] => 71.66 [8] => 69.85 [9] => 46.47 [10] => 46.14 [11] => 45.65 [12] => 48.53 [13] => 51.80 [14] => 52.92 [15] => 53.50 [16] => 53.69 ) [SGA_pct] => Array ( [0] => 37.97 [1] => 56.52 [2] => 68.06 [3] => 44.58 [4] => 38.69 [5] => 36.73 [6] => 31.77 [7] => 26.63 [8] => 23.95 [9] => 28.97 [10] => 30.88 [11] => 32.11 [12] => 31.59 [13] => 30.63 [14] => 30.32 [15] => 30.19 [16] => 30.22 ) [Interest Expense_pct] => Array ( [0] => -0.20 [1] => -0.57 [2] => -4.05 [3] => -5.31 [4] => -4.15 [5] => -1.08 [6] => -0.46 [7] => 0.00 [8] => 0.00 [9] => -10.43 [10] => -4.85 [11] => -4.19 [12] => -3.37 [13] => -1.53 [14] => -0.42 [15] => -0.47 [16] => -0.36 ) [Pretax Income_pct] => Array ( [0] => 6.99 [1] => -65.69 [2] => -56.08 [3] => 0.00 [4] => 0.00 [5] => 21.68 [6] => 30.95 [7] => 36.74 [8] => 37.52 [9] => 1.60 [10] => 3.30 [11] => 5.14 [12] => 8.87 [13] => 14.96 [14] => 17.46 [15] => 18.21 [16] => 17.94 ) [Net Income_pct] => Array ( [0] => 6.14 [1] => -64.92 [2] => -56.08 [3] => -7.71 [4] => 12.66 [5] => 39.66 [6] => 45.97 [7] => 23.03 [8] => 22.45 [9] => 0.15 [10] => 8.56 [11] => 3.89 [12] => 7.48 [13] => 11.68 [14] => 13.33 [15] => 13.67 [16] => 13.32 ) [DaysSalesOutstanding] => Array ( [0] => 96.57 [1] => 55.42 [2] => 27.59 [3] => 17.14 [4] => 42.07 [5] => 37.24 [6] => 36.94 [7] => 39.43 [8] => 45.07 [9] => 46.34 [10] => 50.24 [11] => 44.75 [12] => 52.31 [13] => 40.98 [14] => 40.76 [15] => 50.23 [16] => 48.9 ) [DaysInventory] => Array ( [0] => 251.19 [1] => 97.32 [2] => 125.74 [3] => 135.29 [4] => 115.92 [5] => 115.21 [6] => 97.07 [7] => 87.09 [8] => 93.58 [9] => 75.05 [10] => 76.84 [11] => 68.95 [12] => 74.09 [13] => 72.78 [14] => 78.93 [15] => 64.93 [16] => 78.11 ) [Payable] => Array ( [0] => 0.144 [1] => 0 [2] => 0 [3] => 0 [4] => 0.957 [5] => 1.468 [6] => 1.456 [7] => 1.933 [8] => 2.948 [9] => 30.303 [10] => 46.19 [11] => 39.803 [12] => 43.654 [13] => 50.485 [14] => 55.508 [15] => 66.867 [16] => 82.554 ) [DaysPayable] => Array ( [0] => 1.37 [1] => 0 [2] => 0 [3] => 0 [4] => 14.32 [5] => 17.97 [6] => 13.49 [7] => 13.46 [8] => 15.33 [9] => 21.25 [10] => 25.55 [11] => 19.19 [12] => 22.34 [13] => 23.92 [14] => 22.17 [15] => 24.92 [16] => 27.36 ) [InventoryTurnover] => Array ( [0] => 1.45 [1] => 3.75 [2] => 2.9 [3] => 2.7 [4] => 3.15 [5] => 3.17 [6] => 3.76 [7] => 4.19 [8] => 3.9 [9] => 4.86 [10] => 4.75 [11] => 5.29 [12] => 4.93 [13] => 5.02 [14] => 4.62 [15] => 5.62 [16] => 4.67 ) [Accts Rec.] => Array ( [0] => 10.173 [1] => 6.925 [2] => 1.662 [3] => 0.998 [4] => 2.812 [5] => 3.042 [6] => 3.987 [7] => 5.663 [8] => 8.666 [9] => 66.09 [10] => 90.832 [11] => 92.824 [12] => 102.233 [13] => 86.485 [14] => 102.046 [15] => 134.782 [16] => 147.557 ) [Inventory] => Array ( [0] => 12.152 [1] => 10.686 [2] => 5.612 [3] => 3.82 [4] => 2.805 [5] => 3.039 [6] => 3.057 [7] => 3.545 [8] => 5.425 [9] => 57.303 [10] => 74.834 [11] => 77.733 [12] => 74.525 [13] => 74.027 [14] => 93.028 [15] => 81.007 [16] => 109.175 ) [inventory2sales] => Array ( [0] => 0.316 [1] => 0.234 [2] => 0.255 [3] => 0.18 [4] => 0.115 [5] => 0.102 [6] => 0.078 [7] => 0.068 [8] => 0.077 [9] => 0.11 [10] => 0.113 [11] => 0.103 [12] => 0.104 [13] => 0.096 [14] => 0.102 [15] => 0.083 [16] => 0.099 ) [Total Current Assets] => Array ( [0] => 43.31 [1] => 19.707 [2] => 8.877 [3] => 7.169 [4] => 8.151 [5] => 16.904 [6] => 35.115 [7] => 55.394 [8] => 78.347 [9] => 225.651 [10] => 294.257 [11] => 354.76 [12] => 395.48 [13] => 457.691 [14] => 581.424 [15] => 409.28 [16] => 563.084 ) [Other Current Assets] => Array ( [0] => 0.746 [1] => 0.321 [2] => 0.166 [3] => 0.176 [4] => 0.44 [5] => 3.011 [6] => 7.337 [7] => 6.461 [8] => 3.47 [9] => 21.698 [10] => 28.749 [11] => 34.54 [12] => 37.624 [13] => 45.412 [14] => 40.491 [15] => 42.403 [16] => 64.607 ) [Net PPE] => Array ( [0] => 5.801 [1] => 7.221 [2] => 5.206 [3] => 3.489 [4] => 2.939 [5] => 2.151 [6] => 1.405 [7] => 1.317 [8] => 1.342 [9] => 61.042 [10] => 80.523 [11] => 100.134 [12] => 102.775 [13] => 102.686 [14] => 131.044 [15] => 143.351 [16] => 182.737 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.266 [6] => 0.266 [7] => 0.266 [8] => 0.266 [9] => 1232.542 [10] => 1274.808 [11] => 1197.676 [12] => 1144.301 [13] => 1019.187 [14] => 1000.241 [15] => 919.633 [16] => 973.804 ) [Total Assets] => Array ( [0] => 51.674 [1] => 29.386 [2] => 16.29 [3] => 12.646 [4] => 11.957 [5] => 22.61 [6] => 42.743 [7] => 57.534 [8] => 81.175 [9] => 1541.004 [10] => 1657.743 [11] => 1659.005 [12] => 1648.075 [13] => 1592.937 [14] => 1726.128 [15] => 1494.534 [16] => 1738.419 ) [Other Long-Term Assets] => Array ( [0] => 2.563 [1] => 2.458 [2] => 2.207 [3] => 1.988 [4] => 0.867 [5] => 3.289 [6] => 5.957 [7] => 0.557 [8] => 1.22 [9] => 21.769 [10] => 8.155 [11] => 6.435 [12] => 5.519 [13] => 13.373 [14] => 13.419 [15] => 22.27 [16] => 18.794 ) [Total Assets Non-liquid] => Array ( [0] => 31.435 [1] => 27.611 [2] => 14.853 [3] => 10.471 [4] => 9.863 [5] => 14.798 [6] => 22.009 [7] => 17.809 [8] => 20.389 [9] => 1460.444 [10] => 1557.901 [11] => 1509.342 [12] => 1466.977 [13] => 1341.17 [14] => 1380.269 [15] => 1343.446 [16] => 1496.674 ) [HardAssets] => Array ( [0] => 31.435 [1] => 27.611 [2] => 14.853 [3] => 10.471 [4] => 9.863 [5] => 14.532 [6] => 21.743 [7] => 17.543 [8] => 20.123 [9] => 227.902 [10] => 283.093 [11] => 311.666 [12] => 322.676 [13] => 321.983 [14] => 380.028 [15] => 423.813 [16] => 522.87 ) [Accts Payable] => Array ( [0] => 7.01 [1] => 8.946 [2] => 5.133 [3] => 2.148 [4] => 1.522 [5] => 2.548 [6] => 2.846 [7] => 3.523 [8] => 5.101 [9] => 82.135 [10] => 102.767 [11] => 98.906 [12] => 139.256 [13] => 155.694 [14] => 147.506 [15] => 164.482 [16] => 223.151 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 5.084 [2] => 0.278 [3] => 2.851 [4] => 1.815 [5] => 1.503 [6] => 0 [7] => 0 [8] => 0 [9] => 14.738 [10] => 23.041 [11] => 9.093 [12] => 4.688 [13] => 2.935 [14] => 368.403 [15] => 0.478 [16] => 0.447 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 5 [2] => 0.245 [3] => 2.851 [4] => 1.815 [5] => 1.503 [6] => 0 [7] => 0 [8] => 0 [9] => 14.738 [10] => 23.041 [11] => 9.093 [12] => 4.688 [13] => 2.935 [14] => 368.403 [15] => 0.478 [16] => 0.447 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.263 [10] => 0.484 [11] => 0.626 [12] => 1.317 [13] => 2.222 [14] => 3.644 [15] => 3.017 [16] => 2.419 ) [Total Current Liabilities] => Array ( [0] => 9.565 [1] => 16.805 [2] => 8.036 [3] => 8.755 [4] => 7.018 [5] => 7.747 [6] => 7.715 [7] => 8.285 [8] => 9.468 [9] => 123.886 [10] => 162.386 [11] => 140.399 [12] => 144.41 [13] => 160.085 [14] => 535.226 [15] => 186.237 [16] => 246.087 ) [Other Current Liab.] => Array ( [0] => 2.555 [1] => 2.775 [2] => 2.625 [3] => 3.756 [4] => 3.681 [5] => 3.696 [6] => 4.869 [7] => 4.762 [8] => 4.367 [9] => 27.013 [10] => 36.578 [11] => 32.4 [12] => 0.466 [13] => 1.456 [14] => 19.317 [15] => 21.277 [16] => 22.489 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.101 [5] => 0.102 [6] => 0.15 [7] => 0.16 [8] => 0.167 [9] => 0.546 [10] => 0.548 [11] => 0.549 [12] => 0.55 [13] => 0.553 [14] => 0.563 [15] => 0.566 [16] => 0.572 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 41.204 [1] => 41.236 [2] => 42.347 [3] => 42.48 [4] => 42.481 [5] => 42.618 [6] => 44.626 [7] => 46.765 [8] => 53.46 [9] => 582.447 [10] => 603.57 [11] => 620.732 [12] => 637.264 [13] => 652.698 [14] => 685.617 [15] => 699.279 [16] => 723.288 ) [Retained Earnings] => Array ( [0] => 0.805 [1] => -28.801 [2] => -41.132 [3] => -42.77 [4] => -39.682 [5] => -27.857 [6] => -9.748 [7] => 2.324 [8] => 18.08 [9] => -47.406 [10] => 9.063 [11] => 38.502 [12] => 91.857 [13] => 181.846 [14] => 303.639 [15] => 437.471 [16] => 584.216 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.284 [13] => -0.284 [14] => -19.749 [15] => -69.058 [16] => -111.955 ) [Total Equity] => Array ( [0] => 42.109 [1] => 12.536 [2] => 1.316 [3] => -0.189 [4] => 2.9 [5] => 14.863 [6] => 35.028 [7] => 49.249 [8] => 71.707 [9] => 487.846 [10] => 609.066 [11] => 660.343 [12] => 743.438 [13] => 805.411 [14] => 932.276 [15] => 989.358 [16] => 1155.625 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0.045 [2] => 6.938 [3] => 4.08 [4] => 2.039 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 518.634 [10] => 540.143 [11] => 544.35 [12] => 470.224 [13] => 367.801 [14] => 0 [15] => 75 [16] => 75 ) [Total Liabilities] => Array ( [0] => 9.565 [1] => 16.85 [2] => 14.974 [3] => 12.835 [4] => 9.057 [5] => 7.747 [6] => 7.715 [7] => 8.285 [8] => 9.468 [9] => 1053.158 [10] => 1048.677 [11] => 998.662 [12] => 904.637 [13] => 787.526 [14] => 793.852 [15] => 505.176 [16] => 582.794 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 1.7763568394E-15 [3] => 0 [4] => 8.881784197E-16 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 167.147 [10] => 153.34 [11] => 139.493 [12] => 10.016 [13] => 8.778 [14] => 20.622 [15] => 19.869 [16] => 29.866 ) [Cash and Equiv_pct] => Array ( [0] => 39.17 [1] => 6.04 [2] => 8.82 [3] => 17.20 [4] => 17.51 [5] => 34.55 [6] => 48.51 [7] => 69.05 [8] => 74.88 [9] => 5.23 [10] => 6.02 [11] => 9.02 [12] => 10.99 [13] => 15.81 [14] => 20.04 [15] => 10.11 [16] => 13.91 ) [Accts Rec._pct] => Array ( [0] => 19.69 [1] => 23.57 [2] => 10.20 [3] => 7.89 [4] => 23.52 [5] => 13.45 [6] => 9.33 [7] => 9.84 [8] => 10.68 [9] => 4.29 [10] => 5.48 [11] => 5.60 [12] => 6.20 [13] => 5.43 [14] => 5.91 [15] => 9.02 [16] => 8.49 ) [Inventory_pct] => Array ( [0] => 23.52 [1] => 36.36 [2] => 34.45 [3] => 30.21 [4] => 23.46 [5] => 13.44 [6] => 7.15 [7] => 6.16 [8] => 6.68 [9] => 3.72 [10] => 4.51 [11] => 4.69 [12] => 4.52 [13] => 4.65 [14] => 5.39 [15] => 5.42 [16] => 6.28 ) [Other Current Assets_pct] => Array ( [0] => 1.44 [1] => 1.09 [2] => 1.02 [3] => 1.39 [4] => 3.68 [5] => 13.32 [6] => 17.17 [7] => 11.23 [8] => 4.27 [9] => 1.41 [10] => 1.73 [11] => 2.08 [12] => 2.28 [13] => 2.85 [14] => 2.35 [15] => 2.84 [16] => 3.72 ) [Total Current Assets_pct] => Array ( [0] => 83.81 [1] => 67.06 [2] => 54.49 [3] => 56.69 [4] => 68.17 [5] => 74.76 [6] => 82.15 [7] => 96.28 [8] => 96.52 [9] => 14.64 [10] => 17.75 [11] => 21.38 [12] => 24.00 [13] => 28.73 [14] => 33.68 [15] => 27.39 [16] => 32.39 ) [Net PPE_pct] => Array ( [0] => 11.23 [1] => 24.57 [2] => 31.96 [3] => 27.59 [4] => 24.58 [5] => 9.51 [6] => 3.29 [7] => 2.29 [8] => 1.65 [9] => 3.96 [10] => 4.86 [11] => 6.04 [12] => 6.24 [13] => 6.45 [14] => 7.59 [15] => 9.59 [16] => 10.51 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 1.18 [6] => 0.62 [7] => 0.46 [8] => 0.33 [9] => 79.98 [10] => 76.90 [11] => 72.19 [12] => 69.43 [13] => 63.98 [14] => 57.95 [15] => 61.53 [16] => 56.02 ) [Other Long-Term Assets_pct] => Array ( [0] => 4.96 [1] => 8.36 [2] => 13.55 [3] => 15.72 [4] => 7.25 [5] => 14.55 [6] => 13.94 [7] => 0.97 [8] => 1.50 [9] => 1.41 [10] => 0.49 [11] => 0.39 [12] => 0.33 [13] => 0.84 [14] => 0.78 [15] => 1.49 [16] => 1.08 ) [Accts Payable_pct] => Array ( [0] => 13.57 [1] => 30.44 [2] => 31.51 [3] => 16.99 [4] => 12.73 [5] => 11.27 [6] => 6.66 [7] => 6.12 [8] => 6.28 [9] => 5.33 [10] => 6.20 [11] => 5.96 [12] => 8.45 [13] => 9.77 [14] => 8.55 [15] => 11.01 [16] => 12.84 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 17.30 [2] => 1.71 [3] => 22.54 [4] => 15.18 [5] => 6.65 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.96 [10] => 1.39 [11] => 0.55 [12] => 0.28 [13] => 0.18 [14] => 21.34 [15] => 0.03 [16] => 0.03 ) [Other Current Liab._pct] => Array ( [0] => 4.94 [1] => 9.44 [2] => 16.11 [3] => 29.70 [4] => 30.79 [5] => 16.35 [6] => 11.39 [7] => 8.28 [8] => 5.38 [9] => 1.75 [10] => 2.21 [11] => 1.95 [12] => 0.03 [13] => 0.09 [14] => 1.12 [15] => 1.42 [16] => 1.29 ) [Total Current Liabilities_pct] => Array ( [0] => 18.51 [1] => 57.19 [2] => 49.33 [3] => 69.23 [4] => 58.69 [5] => 34.26 [6] => 18.05 [7] => 14.40 [8] => 11.66 [9] => 8.04 [10] => 9.80 [11] => 8.46 [12] => 8.76 [13] => 10.05 [14] => 31.01 [15] => 12.46 [16] => 14.16 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.15 [2] => 42.59 [3] => 32.26 [4] => 17.05 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 33.66 [10] => 32.58 [11] => 32.81 [12] => 28.53 [13] => 23.09 [14] => 0.00 [15] => 5.02 [16] => 4.31 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 26.65 [10] => 20.88 [11] => 18.92 [12] => 17.60 [13] => 16.30 [14] => 14.98 [15] => 16.32 [16] => 15.05 ) [Total Liabilities_pct] => Array ( [0] => 18.51 [1] => 57.34 [2] => 91.92 [3] => 101.49 [4] => 75.75 [5] => 34.26 [6] => 18.05 [7] => 14.40 [8] => 11.66 [9] => 68.34 [10] => 63.26 [11] => 60.20 [12] => 54.89 [13] => 49.44 [14] => 45.99 [15] => 33.80 [16] => 33.52 ) [netcash] => Array ( [0] => 1.08 [1] => -1.51 [2] => -1.34 [3] => -1.05 [4] => -0.69 [5] => 0.01 [6] => 1.25 [7] => 1.97 [8] => 3.16 [9] => -17.81 [10] => -17.33 [11] => -15.49 [12] => -13.18 [13] => -9.69 [14] => -8.03 [15] => -6.43 [16] => -6.2 ) [NCAV] => Array ( [0] => 2.48 [1] => -0.45 [2] => -0.94 [3] => -0.79 [4] => -0.34 [5] => 0.38 [6] => 1.68 [7] => 2.35 [8] => 3.72 [9] => -16.38 [10] => -15.4 [11] => -13.51 [12] => -11.11 [13] => -7.84 [14] => -5.82 [15] => -3.86 [16] => -3.19 ) [NCAV_real] => Array ( [0] => 3.43 [1] => 0.29 [2] => -0.6 [3] => -0.56 [4] => -0.09 [5] => 0.9 [6] => 2.62 [7] => 2.95 [8] => 4.24 [9] => -15.16 [10] => -13.78 [11] => -11.75 [12] => -9.28 [13] => -5.96 [14] => -3.81 [15] => -1.74 [16] => -0.36 ) [Book Value Per Share] => Array ( [0] => 4.28 [1] => 1.25 [2] => 0.13 [3] => -0.02 [4] => 0.29 [5] => 1.46 [6] => 3.36 [7] => 3.09 [8] => 4.41 [9] => 8.93 [10] => 11.12 [11] => 12.05 [12] => 13.55 [13] => 14.56 [14] => 16.7 [15] => 17.97 [16] => 21 ) [Tangibles_book_per_share] => Array ( [0] => 4.28 [1] => 1.25 [2] => 0.13 [3] => -0.02 [4] => 0.29 [5] => 1.44 [6] => 3.33 [7] => 3.07 [8] => 4.39 [9] => -13.64 [10] => -12.16 [11] => -9.8 [12] => -7.3 [13] => -3.87 [14] => -1.22 [15] => 1.27 [16] => 3.3 ) [deb2equity] => Array ( [0] => 0 [1] => 0.409 [2] => 5.483 [3] => -36.672 [4] => 1.329 [5] => 0.101 [6] => 0 [7] => 0 [8] => 0 [9] => 1.093 [10] => 0.925 [11] => 0.838 [12] => 0.639 [13] => 0.46 [14] => 0.395 [15] => 0.076 [16] => 0.065 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 5.129 [2] => 7.216 [3] => 6.931 [4] => 3.854 [5] => 1.503 [6] => 0 [7] => 0 [8] => 0 [9] => 533.372 [10] => 563.184 [11] => 553.443 [12] => 474.912 [13] => 370.736 [14] => 368.403 [15] => 75.478 [16] => 75.447 ) [debt2rev] => Array ( [0] => 0 [1] => 0.112 [2] => 0.328 [3] => 0.326 [4] => 0.158 [5] => 0.05 [6] => 0 [7] => 0 [8] => 0 [9] => 1.025 [10] => 0.853 [11] => 0.731 [12] => 0.666 [13] => 0.481 [14] => 0.403 [15] => 0.077 [16] => 0.068 ) [cogs2rev] => Array ( [0] => 0.46 [1] => 0.88 [2] => 0.74 [3] => 0.48 [4] => 0.36 [5] => 0.32 [6] => 0.29 [7] => 0.28 [8] => 0.30 [9] => 0.54 [10] => 0.54 [11] => 0.54 [12] => 0.51 [13] => 0.48 [14] => 0.47 [15] => 0.47 [16] => 0.46 ) [inventory2rev] => Array ( [0] => 0.316 [1] => 0.234 [2] => 0.255 [3] => 0.18 [4] => 0.115 [5] => 0.102 [6] => 0.078 [7] => 0.068 [8] => 0.077 [9] => 0.11 [10] => 0.113 [11] => 0.103 [12] => 0.104 [13] => 0.096 [14] => 0.102 [15] => 0.083 [16] => 0.099 ) [ar2asset] => Array ( [0] => 0.197 [1] => 0.236 [2] => 0.102 [3] => 0.079 [4] => 0.235 [5] => 0.135 [6] => 0.093 [7] => 0.098 [8] => 0.107 [9] => 0.043 [10] => 0.055 [11] => 0.056 [12] => 0.062 [13] => 0.054 [14] => 0.059 [15] => 0.09 [16] => 0.085 ) [cash2asset] => Array ( [0] => 0.392 [1] => 0.06 [2] => 0.088 [3] => 0.172 [4] => 0.175 [5] => 0.346 [6] => 0.485 [7] => 0.69 [8] => 0.749 [9] => 0.052 [10] => 0.06 [11] => 0.09 [12] => 0.11 [13] => 0.158 [14] => 0.2 [15] => 0.101 [16] => 0.139 ) [equity2asset] => Array ( [0] => 0.815 [1] => 0.427 [2] => 0.081 [3] => -0.015 [4] => 0.243 [5] => 0.657 [6] => 0.82 [7] => 0.856 [8] => 0.883 [9] => 0.317 [10] => 0.367 [11] => 0.398 [12] => 0.451 [13] => 0.506 [14] => 0.54 [15] => 0.662 [16] => 0.665 ) [equity2liab_tangbile] => Array ( [0] => 4.402 [1] => 0.744 [2] => 0.088 [3] => 0 [4] => 0.32 [5] => 1.884 [6] => 4.506 [7] => 5.912 [8] => 7.546 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.138 [16] => 0.312 ) [ppe2asset] => Array ( [0] => 0.112 [1] => 0.246 [2] => 0.32 [3] => 0.276 [4] => 0.246 [5] => 0.095 [6] => 0.033 [7] => 0.023 [8] => 0.017 [9] => 0.04 [10] => 0.049 [11] => 0.06 [12] => 0.062 [13] => 0.064 [14] => 0.076 [15] => 0.096 [16] => 0.105 ) [interest2rev] => Array ( [0] => -0.2 [1] => -0.572 [2] => -4.047 [3] => -5.308 [4] => -4.148 [5] => -1.08 [6] => -0.462 [7] => 0 [8] => 0 [9] => -10.425 [10] => -4.851 [11] => -4.188 [12] => -3.372 [13] => -1.528 [14] => -0.425 [15] => -0.47 [16] => -0.361 ) [std2asset] => Array ( [0] => 0.185 [1] => 0.572 [2] => 0.493 [3] => 0.692 [4] => 0.587 [5] => 0.343 [6] => 0.18 [7] => 0.144 [8] => 0.117 [9] => 0.08 [10] => 0.098 [11] => 0.085 [12] => 0.088 [13] => 0.1 [14] => 0.31 [15] => 0.125 [16] => 0.142 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.002 [2] => 0.426 [3] => 0.323 [4] => 0.171 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.337 [10] => 0.326 [11] => 0.328 [12] => 0.285 [13] => 0.231 [14] => 0 [15] => 0.05 [16] => 0.043 ) [turnover] => Array ( [0] => 0.744 [1] => 1.552 [2] => 1.35 [3] => 1.681 [4] => 2.041 [5] => 1.319 [6] => 0.922 [7] => 0.911 [8] => 0.864 [9] => 0.338 [10] => 0.398 [11] => 0.456 [12] => 0.433 [13] => 0.484 [14] => 0.529 [15] => 0.655 [16] => 0.634 ) [CF_Net Income] => Array ( [0] => 2.361 [1] => -29.606 [2] => -12.331 [3] => -1.638 [4] => 3.088 [5] => 11.825 [6] => 18.109 [7] => 12.072 [8] => 15.756 [9] => 0.755 [10] => 56.469 [11] => 29.439 [12] => 53.984 [13] => 91.446 [14] => 123.785 [15] => 135.605 [16] => 148.549 ) [buybackratio] => Array ( [0] => -14.24 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.01 [6] => -0.05 [7] => -0.05 [8] => -0.15 [9] => -0.21 [10] => -0.02 [11] => -0.03 [12] => -0.01 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [grahamnumber] => Array ( [0] => 4.81 [1] => 0 [2] => 0 [3] => 0 [4] => 1.4 [5] => 6.13 [6] => 11.4 [7] => 7.23 [8] => 9.79 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 8.38 [16] => 14.17 ) [CF_DDA] => Array ( [0] => 0.943 [1] => 1.71 [2] => 2.332 [3] => 1.935 [4] => 1.696 [5] => 1.424 [6] => 1.213 [7] => 0.736 [8] => 0.569 [9] => 68.751 [10] => 96.378 [11] => 106.042 [12] => 91.596 [13] => 82.724 [14] => 81.173 [15] => 77.749 [16] => 75.596 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => -9.423 [1] => -20.4 [2] => -2.113 [3] => 1.243 [4] => 3.471 [5] => 8.313 [6] => 13.83 [7] => 18.978 [8] => 19.941 [9] => 96.714 [10] => 79.175 [11] => 94.685 [12] => 119.899 [13] => 175.669 [14] => 178.853 [15] => 201.369 [16] => 232.025 ) [Cash Flow from Others] => Array ( [0] => 0.12 [1] => 7.147 [2] => 0.523 [3] => 0.628 [4] => 0.513 [5] => 0.364 [6] => 1.136 [7] => 1.634 [8] => 4.397 [9] => 14.029 [10] => 36.467 [11] => 14.746 [12] => 17.258 [13] => 8.531 [14] => 18.118 [15] => 13.075 [16] => 25.394 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.825 [5] => -0.476 [6] => -0.292 [7] => -0.624 [8] => -0.561 [9] => -21.677 [10] => -26.561 [11] => -36.464 [12] => -20.624 [13] => -23.708 [14] => -56.958 [15] => -47.026 [16] => -70.632 ) [Cash Flow_EXPD] => Array ( [0] => -1.45 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 14.643 [10] => -10.466 [11] => 0 [12] => 4.985 [13] => 1.928 [14] => -20.836 [15] => 0 [16] => -35.019 ) [Cash Flow_CPEX] => Array ( [0] => -4.833 [1] => -2.777 [2] => -0.225 [3] => -0.347 [4] => -0.825 [5] => -0.476 [6] => -0.292 [7] => -0.624 [8] => -0.561 [9] => -22.481 [10] => -27.138 [11] => -36.618 [12] => -21.142 [13] => -24.814 [14] => -57.161 [15] => -47.645 [16] => -71.909 ) [Cash Flow from Investing] => Array ( [0] => -18.074 [1] => 10.635 [2] => 1.127 [3] => -0.347 [4] => -0.575 [5] => -0.547 [6] => 0.42 [7] => -0.624 [8] => -11.111 [9] => -6.317 [10] => -37.531 [11] => -36.794 [12] => -15.962 [13] => -23.206 [14] => -78.142 [15] => -52.152 [16] => -106.845 ) [Net Issuance of Stock] => Array ( [0] => 33.626 [1] => 0.033 [2] => 0 [3] => 0.003 [4] => 0.001 [5] => 0.063 [6] => 0.837 [7] => 0.637 [8] => 2.331 [9] => 0.16 [10] => 1.394 [11] => 1.024 [12] => 0.247 [13] => 0 [14] => -19.465 [15] => -49.309 [16] => -42.897 ) [Issuance of Stock] => Array ( [0] => 33.626 [1] => 0.033 [2] => 0 [3] => 0.003 [4] => 0.001 [5] => 0.063 [6] => 0.837 [7] => 0.637 [8] => 2.331 [9] => 0.16 [10] => 1.394 [11] => 1.024 [12] => 0.531 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3.442 [5] => -2.351 [6] => -1.453 [7] => 0 [8] => 0 [9] => -78.653 [10] => -29.547 [11] => -10.121 [12] => -78.928 [13] => -78.072 [14] => 0 [15] => -295.432 [16] => -0.098 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.487 [15] => -1.689 [16] => -1.435 ) [Cash from Financing] => Array ( [0] => 32.004 [1] => 4.963 [2] => 1 [3] => -0.158 [4] => -3.441 [5] => -2.288 [6] => -0.616 [7] => 0.637 [8] => 2.331 [9] => -78.493 [10] => -29.588 [11] => -8.538 [12] => -78.418 [13] => -73.932 [14] => -0.313 [15] => -345.444 [16] => -38.073 ) [Other Financing] => Array ( [0] => -1.622 [1] => 4.93 [2] => 1 [3] => -0.161 [4] => 3.33934269126E-16 [5] => 1.66533453694E-16 [6] => 1.11022302463E-16 [7] => 0 [8] => 0 [9] => 1.07969189145E-14 [10] => -1.435 [11] => 0.559 [12] => 0.263 [13] => 4.14 [14] => 19.639 [15] => 0.986 [16] => 6.357 ) [Net Change in Cash] => Array ( [0] => 4.507 [1] => -4.802 [2] => 0.014 [3] => 0.738 [4] => -0.545 [5] => 5.478 [6] => 13.634 [7] => 18.991 [8] => 11.161 [9] => 14.619 [10] => 19.282 [11] => 49.821 [12] => 25.519 [13] => 78.531 [14] => 100.398 [15] => -196.227 [16] => 87.107 ) [NetChangeinCash_others] => Array ( [0] => 1.7763568394E-15 [1] => 0 [2] => 0 [3] => -2.22044604925E-16 [4] => 0 [5] => 0 [6] => 0 [7] => -3.5527136788E-15 [8] => 3.5527136788E-15 [9] => 2.715 [10] => 7.226 [11] => 0.468 [12] => 1.42108547152E-14 [13] => 0 [14] => 0 [15] => 2.84217094304E-14 [16] => 0 ) [total_freecashflow] => Array ( [0] => -14.256 [1] => -23.177 [2] => -2.338 [3] => 0.896 [4] => 2.646 [5] => 7.837 [6] => 13.538 [7] => 18.354 [8] => 19.38 [9] => 74.233 [10] => 52.037 [11] => 58.067 [12] => 98.757 [13] => 150.855 [14] => 121.692 [15] => 153.724 [16] => 160.116 ) [per share rev] => Array ( [0] => 3.91 [1] => 4.56 [2] => 2.19 [3] => 2.1 [4] => 2.05 [5] => 1.97 [6] => 2.34 [7] => 3.04 [8] => 3.91 [9] => 13.79 [10] => 11.88 [11] => 13.69 [12] => 12.88 [13] => 13.61 [14] => 15.95 [15] => 17.26 [16] => 19.59 ) [per share eps] => Array ( [0] => 0.24 [1] => -2.96 [2] => -1.23 [3] => -0.16 [4] => 0.26 [5] => 0.78 [6] => 1.07 [7] => 0.7 [8] => 0.88 [9] => 0.02 [10] => 1.02 [11] => 0.53 [12] => 0.96 [13] => 1.59 [14] => 2.13 [15] => 2.36 [16] => 2.61 ) [eps_nri] => Array ( [0] => 0.24 [1] => -2.96 [2] => -1.23 [3] => -0.16 [4] => 0.26 [5] => 0.78 [6] => 1.07 [7] => 0.7 [8] => 0.88 [9] => 0.02 [10] => 1.02 [11] => 0.53 [12] => 0.96 [13] => 1.59 [14] => 2.13 [15] => 2.36 [16] => 2.61 ) [per share_freecashflow] => Array ( [0] => -1.45 [1] => -2.32 [2] => -0.23 [3] => 0.09 [4] => 0.22 [5] => 0.52 [6] => 0.8 [7] => 1.06 [8] => 1.08 [9] => 1.97 [10] => 0.94 [11] => 1.05 [12] => 1.78 [13] => 2.66 [14] => 2.12 [15] => 2.71 [16] => 2.85 ) [ROE] => Array ( [0] => 5.61 [1] => -236.17 [2] => -937.01 [3] => 0 [4] => 106.48 [5] => 79.56 [6] => 51.7 [7] => 24.51 [8] => 21.97 [9] => 0.15 [10] => 9.27 [11] => 4.46 [12] => 7.18 [13] => 11.17 [14] => 13.06 [15] => 13.53 [16] => 12.7 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ROA] => Array ( [0] => 4.57 [1] => -100.75 [2] => -75.7 [3] => -12.95 [4] => 25.83 [5] => 52.3 [6] => 42.37 [7] => 20.98 [8] => 19.41 [9] => 0.05 [10] => 3.41 [11] => 1.77 [12] => 3.24 [13] => 5.65 [14] => 7.06 [15] => 8.95 [16] => 8.44 ) [ROC_capital] => Array ( [0] => 49.857 [1] => 27.249 [2] => 14.249 [3] => 10.834 [4] => 11.53 [5] => 22.066 [6] => 43.857 [7] => 63.172 [8] => 83.159 [9] => 308.391 [10] => 403.529 [11] => 489.434 [12] => 535.879 [13] => 605.789 [14] => 752.959 [15] => 595.034 [16] => 810.428 ) [ROC] => Array ( [0] => 4.74 [1] => -108.65 [2] => -86.54 [3] => -15.12 [4] => 26.78 [5] => 53.59 [6] => 41.29 [7] => 19.11 [8] => 18.95 [9] => 0.24 [10] => 13.99 [11] => 6.01 [12] => 9.96 [13] => 14.85 [14] => 16.18 [15] => 22.49 [16] => 18.11 ) [ROC_JOEL_capital] => Array ( [0] => 19.307 [1] => 13.432 [2] => 5.206 [3] => 3.489 [4] => 3.793 [5] => 4.999 [6] => 8.071 [7] => 8.701 [8] => 9.435 [9] => 96.985 [10] => 135.593 [11] => 173.925 [12] => 177.435 [13] => 151.46 [14] => 199.786 [15] => 215.784 [16] => 258.436 ) [ROC_JOEL] => Array ( [0] => 8.17 [1] => -224.85 [2] => -232.56 [3] => -16.34 [4] => 103.53 [5] => 132.81 [6] => 149.71 [7] => 215.96 [8] => 265.09 [9] => 53.63 [10] => 39.73 [11] => 36.66 [12] => 47.95 [13] => 84.58 [14] => 80.56 [15] => 86.08 [16] => 82.32 ) [ROC_JOEL_new] => Array ( [0] => 13.03 [1] => -195.29 [2] => -191.08 [3] => -15.65 [4] => 78.34 [5] => 104.58 [6] => 123.24 [7] => 165.97 [8] => 193.23 [9] => 50.89 [10] => 31.9 [11] => 33.36 [12] => 40.98 [13] => 66.85 [14] => 66.57 [15] => 69.09 [16] => 64.29 ) [grossmargin] => Array ( [0] => 54.08 [1] => 12.12 [2] => 25.91 [3] => 51.51 [4] => 63.8 [5] => 67.71 [6] => 70.82 [7] => 71.66 [8] => 69.85 [9] => 46.47 [10] => 46.14 [11] => 45.65 [12] => 48.53 [13] => 51.8 [14] => 52.92 [15] => 53.5 [16] => 53.69 ) [pretaxmargin] => Array ( [0] => 6.99 [1] => -65.69 [2] => -56.08 [3] => 0 [4] => 0 [5] => 21.68 [6] => 30.95 [7] => 36.74 [8] => 37.52 [9] => 1.6 [10] => 3.3 [11] => 5.14 [12] => 8.87 [13] => 14.96 [14] => 17.46 [15] => 18.21 [16] => 17.94 ) [operatingmargin] => Array ( [0] => 4.1 [1] => -66.23 [2] => -55.06 [3] => -2.68 [4] => 16.09 [5] => 22.27 [6] => 30.67 [7] => 35.85 [8] => 35.64 [9] => 9.99 [10] => 8.16 [11] => 8.42 [12] => 11.93 [13] => 16.63 [14] => 17.61 [15] => 18.97 [16] => 19.31 ) [netmargin] => Array ( [0] => 6.14 [1] => -64.92 [2] => -56.08 [3] => -7.71 [4] => 12.66 [5] => 39.66 [6] => 45.97 [7] => 23.03 [8] => 22.45 [9] => 0.15 [10] => 8.56 [11] => 3.89 [12] => 7.48 [13] => 11.68 [14] => 13.33 [15] => 13.67 [16] => 13.32 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 8.500 [5] => 5.570 [6] => 9.430 [7] => 25.180 [8] => 66.180 [9] => 92.760 [10] => 36.070 [11] => 43.510 [12] => 31.090 [13] => 22.720 [14] => 19.910 [15] => 24.160 [16] => 25.650 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 8.60 [5] => 5.56 [6] => 9.39 [7] => 25.00 [8] => 66.53 [9] => 94.09 [10] => 36.03 [11] => 43.11 [12] => 30.99 [13] => 22.67 [14] => 19.91 [15] => 24.14 [16] => 25.55 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 8.500 [5] => 5.570 [6] => 9.430 [7] => 25.180 [8] => 66.180 [9] => 92.760 [10] => 36.070 [11] => 43.510 [12] => 31.090 [13] => 22.720 [14] => 19.910 [15] => 24.160 [16] => 25.650 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 7.410 [5] => 2.970 [6] => 3.420 [7] => 5.640 [8] => 11.470 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 44.850 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 12.02 [8] => 18.75 [9] => 8.75 [10] => 24.75 [11] => 13.5 [12] => 24 [13] => 30.38 [14] => 19.08 [15] => 21.15 [16] => 29.79 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 8.500 [4] => 9.350 [5] => 8.560 [6] => 12.560 [7] => 16.120 [8] => 92.410 [9] => 13.660 [10] => 38.770 [11] => 22.170 [12] => 16.810 [13] => 13.550 [14] => 20.000 [15] => 20.860 [16] => 23.480 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.970 [3] => 0.420 [4] => 1.020 [5] => 2.170 [6] => 4.310 [7] => 5.690 [8] => 7.440 [9] => 3.740 [10] => 3.000 [11] => 1.700 [12] => 2.310 [13] => 2.650 [14] => 2.660 [15] => 3.300 [16] => 3.410 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.402 [7] => 0.33 [8] => 0.648 [9] => 0.558 [10] => 0.904 [11] => 1.034 [12] => 1.076 [13] => 1.406 [14] => 1.77 [15] => 1.764 [16] => 2.158 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 35.140 [9] => 37.970 [10] => 47.710 [11] => 43.610 [12] => 27.530 [13] => 19.110 [14] => 8.960 [15] => 8.960 [16] => 11.370 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -5.830 [7] => 2.450 [8] => 38.020 [9] => 39.680 [10] => 50.060 [11] => 46.700 [12] => 37.780 [13] => 23.540 [14] => 13.200 [15] => 12.970 [16] => 14.720 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.940 [3] => -3.720 [4] => -0.800 [5] => 4.340 [6] => 10.460 [7] => 22.990 [8] => 55.530 [9] => 1.210 [10] => 1.600 [11] => 1.430 [12] => 1.870 [13] => 2.610 [14] => 2.900 [15] => 5.360 [16] => 5.490 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8 [5] => 7 [6] => 4 [7] => 5 [8] => 5 [9] => 4 [10] => 4 [11] => 6 [12] => 7 [13] => 8 [14] => 7 [15] => 7 [16] => 9 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -1.400 [5] => -1.030 [6] => -1.640 [7] => -2.970 [8] => -0.210 [9] => 16.910 [10] => -1.790 [11] => -2.670 [12] => -2.570 [13] => -2.910 [14] => -2.490 [15] => -2.220 [16] => -2.630 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.22 [8] => 0.59 [9] => 0.63 [10] => 0.78 [11] => 0.84 [12] => 0.81 [13] => 0.88 [14] => 1.14 [15] => 1.49 [16] => 1.77 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 79.900 [8] => 84.160 [9] => 52.460 [10] => 45.700 [11] => 27.800 [12] => 36.540 [13] => 40.870 [14] => 37.050 [15] => 38.180 [16] => 37.720 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -0.190 [7] => 6.150 [8] => 11.700 [9] => 18.520 [10] => 16.050 [11] => 19.870 [12] => 24.720 [13] => 31.290 [14] => 36.780 [15] => 36.720 [16] => 43.940 ) [medpsvalue] => Array ( [0] => 0 [1] => 6.76 [2] => 7.39 [3] => 6.89 [4] => 7.12 [5] => 6.65 [6] => 7.86 [7] => 10.23 [8] => 22.65 [9] => 29.73 [10] => 40.1 [11] => 46.2 [12] => 43.4 [13] => 45.97 [14] => 53.83 [15] => 58.25 [16] => 66.25 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.240 [3] => 0.630 [4] => 0.970 [5] => 1.250 [6] => 2.140 [7] => 4.490 [8] => 3.940 [9] => 7.680 [10] => 3.660 [11] => 2.220 [12] => 2.700 [13] => 2.750 [14] => 2.620 [15] => 3.130 [16] => 3.200 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 9.810 [4] => 4.190 [5] => 4.530 [6] => 6.200 [7] => 12.060 [8] => 18.250 [9] => 22.270 [10] => 16.100 [11] => 9.510 [12] => 10.280 [13] => 10.080 [14] => 9.790 [15] => 11.880 [16] => 12.900 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6.000 [5] => 5.600 [6] => 6.970 [7] => 12.540 [8] => 16.280 [9] => 106.720 [10] => 44.870 [11] => 26.360 [12] => 22.660 [13] => 16.510 [14] => 14.870 [15] => 16.490 [16] => 16.540 ) [p2netcash] => Array ( [0] => 23.61 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 428 [6] => 8.04 [7] => 8.76 [8] => 15.79 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2ncav] => Array ( [0] => 10.28 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.26 [6] => 5.98 [7] => 7.34 [8] => 13.41 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2grahamnumber] => Array ( [0] => 5.3 [1] => 0 [2] => 0 [3] => 0 [4] => 1.54 [5] => 0.7 [6] => 0.88 [7] => 2.39 [8] => 5.1 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 6.8 [16] => 4.72 ) [p2tangible_book] => Array ( [0] => 5.96 [1] => 3.3 [2] => 16.35 [3] => 0 [4] => 7.41 [5] => 2.97 [6] => 3.02 [7] => 5.62 [8] => 11.37 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 44.85 [16] => 20.28 ) [pb] => Array ( [0] => 5.96 [1] => 3.3 [2] => 16.35 [3] => 0 [4] => 7.41 [5] => 2.93 [6] => 2.99 [7] => 5.58 [8] => 11.32 [9] => 3.69 [10] => 3.21 [11] => 1.93 [12] => 2.2 [13] => 2.48 [14] => 2.54 [15] => 3.17 [16] => 3.19 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 38.451 [1] => 45.605 [2] => 21.989 [3] => 21.252 [4] => 24.399 [5] => 29.817 [6] => 39.393 [7] => 52.418 [8] => 70.174 [9] => 520.604 [10] => 659.949 [11] => 757.111 [12] => 713.294 [13] => 770.276 [14] => 913.866 [15] => 979.351 [16] => 1101.491 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.077 [1] => 0.261 [2] => 0.89 [3] => 1.128 [4] => 1.012 [5] => 0.322 [6] => 0.182 [7] => 0 [8] => 0 [9] => 54.275 [10] => 32.011 [11] => 31.708 [12] => 24.054 [13] => 11.77 [14] => 3.883 [15] => 4.603 [16] => 3.975 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 14.022 [1] => 0.36 [2] => 0.008 [3] => 0.008 [4] => 0.472 [5] => 0.712 [6] => 0 [7] => 0 [8] => 9.9 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 6.217 [1] => 1.415 [2] => 1.429 [3] => 2.167 [4] => 1.622 [5] => 7.1 [6] => 20.734 [7] => 39.725 [8] => 50.886 [9] => 80.56 [10] => 99.842 [11] => 149.663 [12] => 181.098 [13] => 251.767 [14] => 345.859 [15] => 151.088 [16] => 241.745 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 29.483 [1] => 13.825 [2] => 7.993 [3] => 5.992 [4] => 4.584 [5] => 10.051 [6] => 16.351 [7] => 10.563 [8] => 20.015 [9] => 100.77 [10] => 111.738 [11] => 118.708 [12] => 117.668 [13] => 132.812 [14] => 146.938 [15] => 145.68 [16] => 192.576 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 7.01 [1] => 8.946 [2] => 5.133 [3] => 2.148 [4] => 1.522 [5] => 2.548 [6] => 2.846 [7] => 3.523 [8] => 5.101 [9] => 82.135 [10] => 102.767 [11] => 98.906 [12] => 139.256 [13] => 155.694 [14] => 147.506 [15] => 164.482 [16] => 223.151 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 5.084 [2] => 0.278 [3] => 2.851 [4] => 1.815 [5] => 1.503 [6] => 0 [7] => 0 [8] => 0 [9] => 14.738 [10] => 23.041 [11] => 9.093 [12] => 4.688 [13] => 2.935 [14] => 368.403 [15] => 0.478 [16] => 0.447 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.579 [5] => 3.605 [6] => 4.504 [7] => 4.316 [8] => 3.536 [9] => 5.113 [10] => 16.779 [11] => 15.908 [12] => 0.466 [13] => 1.456 [14] => 19.317 [15] => 21.277 [16] => 22.489 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2.555 [1] => 2.775 [2] => 2.625 [3] => 3.756 [4] => 0.102 [5] => 0.091 [6] => 0.365 [7] => 0.446 [8] => 0.831 [9] => 432.538 [10] => 365.947 [11] => 330.405 [12] => 290.003 [13] => 259.64 [14] => 258.626 [15] => 243.939 [16] => 261.707 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 1.111 [1] => 0.244 [2] => -0.789 [3] => -1.068 [4] => -0.979 [5] => -0.27 [6] => -0.029 [7] => 0.468 [8] => 1.287 [9] => -54.275 [10] => -28.166 [11] => -26.795 [12] => -22.497 [13] => -22.086 [14] => -3.883 [15] => -3.767 [16] => -3.41 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -15.542 [1] => -27.488 [2] => -17.298 [3] => -11.41 [4] => -11.135 [5] => -12.376 [6] => -13.727 [7] => -14.694 [8] => -17.374 [9] => -219.547 [10] => -300.192 [11] => -349.159 [12] => -316.947 [13] => -318.656 [14] => -358.254 [15] => -373.408 [16] => -408.445 ) [BS_MoneyMarket] => Array ( [0] => -6.217 [1] => -1.415 [2] => -1.429 [3] => -2.167 [4] => -1.622 [5] => -7.1 [6] => -20.734 [7] => -39.725 [8] => -50.886 [9] => -80.56 [10] => -99.842 [11] => -149.663 [12] => -181.098 [13] => -251.767 [14] => -345.859 [15] => -151.088 [16] => -241.745 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 35.7 [1] => 15.24 [2] => 9.422 [3] => 8.159 [4] => 6.206 [5] => 17.151 [6] => 37.085 [7] => 50.288 [8] => 70.901 [9] => 181.33 [10] => 211.58 [11] => 268.371 [12] => 298.766 [13] => 384.579 [14] => 492.797 [15] => 296.768 [16] => 434.321 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2.555 [1] => 2.775 [2] => 2.625 [3] => 3.756 [4] => 3.681 [5] => 3.696 [6] => 4.869 [7] => 4.762 [8] => 4.367 [9] => 437.651 [10] => 382.726 [11] => 346.313 [12] => 290.469 [13] => 261.096 [14] => 277.943 [15] => 265.216 [16] => 284.196 ) [cash2debt] => Array ( [0] => 10000 [1] => 0.346 [2] => 0.199 [3] => 0.314 [4] => 0.543 [5] => 5.198 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 0.151 [10] => 0.177 [11] => 0.27 [12] => 0.381 [13] => 0.679 [14] => 0.939 [15] => 2.002 [16] => 3.204 ) [interest_coverage] => Array ( [0] => 20.49 [1] => 0 [2] => 0 [3] => 0 [4] => 3.88 [5] => 20.62 [6] => 66.39 [7] => 10000 [8] => 10000 [9] => 0.96 [10] => 1.68 [11] => 2.01 [12] => 3.54 [13] => 10.88 [14] => 41.45 [15] => 40.35 [16] => 53.52 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.218 [10] => -0.185 [11] => -0.16 [12] => -0.629 [13] => -1.457 [14] => -1.992 [15] => -1.773 [16] => -1.804 ) [TaxProvision] => Array ( [0] => -0.328 [1] => 0.352 [2] => 0 [3] => 0 [4] => 0 [5] => 5.36 [6] => 5.917 [7] => -7.187 [8] => -10.571 [9] => -7.36 [10] => 34.877 [11] => -9.337 [12] => -9.297 [13] => -23.78 [14] => -35.744 [15] => -42.718 [16] => -49.022 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.18 [9] => 6 [10] => 0 [11] => 0 [12] => -5.689 [13] => -11.661 [14] => -10 [15] => 0 [16] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 2.361 [1] => -29.606 [2] => -12.331 [3] => -1.638 [4] => 3.088 [5] => 11.825 [6] => 18.109 [7] => 12.072 [8] => 15.756 [9] => 0.755 [10] => 56.469 [11] => 29.439 [12] => 53.984 [13] => 91.446 [14] => 123.785 [15] => 135.605 [16] => 148.549 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => 0.24 [1] => -2.96 [2] => -1.23 [3] => -0.16 [4] => 0.26 [5] => 0.78 [6] => 1.07 [7] => 0.7 [8] => 0.88 [9] => 0.02 [10] => 1.02 [11] => 0.53 [12] => 0.96 [13] => 1.59 [14] => 2.13 [15] => 2.36 [16] => 2.61 ) [eps_basic] => Array ( [0] => 0.25 [1] => -2.96 [2] => -1.23 [3] => -0.16 [4] => 0.3 [5] => 1.17 [6] => 1.69 [7] => 0.78 [8] => 0.97 [9] => 0.02 [10] => 1.03 [11] => 0.54 [12] => 0.97 [13] => 1.63 [14] => 2.19 [15] => 2.41 [16] => 2.67 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.141 [5] => 2.103 [6] => 2.088 [7] => 2.171 [8] => 3.594 [9] => 25.63 [10] => 32.136 [11] => 34.867 [12] => 31.167 [13] => 23.342 [14] => 32.918 [15] => 29.561 [16] => 37.501 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.016 [5] => 0.241 [6] => 0.246 [7] => 0.218 [8] => 0.257 [9] => 11.688 [10] => 13.647 [11] => 15.028 [12] => 14.086 [13] => 12.646 [14] => 15.761 [15] => 12.349 [16] => 14.377 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -8.397 [10] => -10.949 [11] => -11.753 [12] => -12.322 [13] => -13.063 [14] => -15.58 [15] => -11.781 [16] => -15.324 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.648 [5] => 0.695 [6] => 0.723 [7] => 1.156 [8] => 1.574 [9] => 28.382 [10] => 40 [11] => 39.591 [12] => 41.594 [13] => 51.102 [14] => 59.929 [15] => 50.878 [16] => 72.621 ) [OtherInventories] => Array ( [0] => 12.152 [1] => 10.686 [2] => 5.612 [3] => 3.82 [4] => 1.11022302463E-16 [5] => 0 [6] => -1.11022302463E-16 [7] => 2.22044604925E-16 [8] => -2.22044604925E-16 [9] => -3.5527136788E-15 [10] => 0 [11] => 7.1054273576E-15 [12] => 7.1054273576E-15 [13] => 7.1054273576E-15 [14] => 0 [15] => 7.1054273576E-15 [16] => 1.42108547152E-14 ) [CashAndCashEquivalents] => Array ( [0] => 6.217 [1] => 1.415 [2] => 1.429 [3] => 2.167 [4] => 1.622 [5] => 7.1 [6] => 20.734 [7] => 39.725 [8] => 50.886 [9] => 80.56 [10] => 99.842 [11] => 149.663 [12] => 181.098 [13] => 251.767 [14] => 345.859 [15] => 151.088 [16] => 241.745 ) [MarketableSecurities] => Array ( [0] => 14.022 [1] => 0.36 [2] => 0.008 [3] => 0.008 [4] => 0.472 [5] => 0.712 [6] => 0 [7] => 0 [8] => 9.9 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 11.859 [10] => 13.28 [11] => 13.423 [12] => 34.13 [13] => 12.779 [14] => 12.642 [15] => 12.103 [16] => 12.643 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.857 [5] => 0 [6] => 1.907 [7] => 1.986 [8] => 1.986 [9] => 14.841 [10] => 17.411 [11] => 19.227 [12] => 0 [13] => 20.132 [14] => 35.652 [15] => 38.442 [16] => 40.785 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.607 [5] => 9.033 [6] => 9.325 [7] => 7.557 [8] => 8.118 [9] => 34.992 [10] => 57.798 [11] => 82.94 [12] => 100.402 [13] => 160.488 [14] => 137.069 [15] => 218.512 [16] => 286.039 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [GrossPPE] => Array ( [0] => 5.801 [1] => 7.221 [2] => 5.206 [3] => 3.489 [4] => 10.464 [5] => 10.94 [6] => 11.232 [7] => 9.543 [8] => 10.104 [9] => 79.181 [10] => 111.56 [11] => 148.126 [12] => 172.836 [13] => 193.399 [14] => 242.876 [15] => 269.057 [16] => 339.467 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -7.525 [5] => -8.789 [6] => -9.827 [7] => -8.226 [8] => -8.762 [9] => -18.139 [10] => -31.037 [11] => -47.992 [12] => -70.061 [13] => -90.713 [14] => -111.832 [15] => -125.706 [16] => -156.73 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.957 [5] => 1.468 [6] => 1.456 [7] => 1.933 [8] => 2.948 [9] => 30.303 [10] => 46.19 [11] => 39.803 [12] => 38.463 [13] => 42.737 [14] => 48.697 [15] => 51.961 [16] => 73.235 ) [TotalTaxPayable] => Array ( [0] => 0.144 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 5.191 [13] => 7.748 [14] => 6.811 [15] => 14.906 [16] => 9.319 ) [OtherAccruedExpenses] => Array ( [0] => 6.866 [1] => 8.946 [2] => 5.133 [3] => 2.148 [4] => 0.565 [5] => 1.08 [6] => 1.39 [7] => 1.59 [8] => 2.153 [9] => 51.832 [10] => 56.577 [11] => 59.103 [12] => 95.602 [13] => 105.209 [14] => 91.998 [15] => 97.615 [16] => 140.597 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3.208 [10] => 3.264 [11] => 1.65 [12] => 0.466 [13] => 1.456 [14] => 1.108 [15] => 0.817 [16] => 0.745 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 6.938 [3] => 4.08 [4] => 2.039 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 518.634 [10] => 540.143 [11] => 544.35 [12] => 470.224 [13] => 367.801 [14] => 0 [15] => 75 [16] => 75 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0.045 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 243.491 [10] => 192.808 [11] => 174.42 [12] => 229.659 [13] => 198.19 [14] => 188.327 [15] => 162.441 [16] => 165.856 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 50.328 [13] => 52.672 [14] => 49.677 [15] => 61.629 [16] => 65.985 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 2.361 [1] => -29.606 [2] => -12.331 [3] => -1.638 [4] => 3.088 [5] => 11.825 [6] => 18.109 [7] => 12.072 [8] => 15.756 [9] => 0.755 [10] => 56.469 [11] => 29.439 [12] => 52.736 [13] => 98.606 [14] => 118.117 [15] => 135.605 [16] => 148.549 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1.248 [13] => 7.16 [14] => -5.668 [15] => 5.873 [16] => 12.355 ) [ChangeInReceivables] => Array ( [0] => -8.409 [1] => -2.35 [2] => 5.104 [3] => 1.118 [4] => -1.742 [5] => -0.217 [6] => -1.055 [7] => -1.681 [8] => -3.003 [9] => -6.85 [10] => -9.854 [11] => -0.414 [12] => -10.584 [13] => 9.065 [14] => -14.899 [15] => -36.347 [16] => -13.233 ) [ChangeInInventory] => Array ( [0] => -9.474 [1] => -4 [2] => 4.176 [3] => 1.222 [4] => 0.723 [5] => -0.493 [6] => -0.203 [7] => -0.61 [8] => -2.022 [9] => -0.529 [10] => -7.133 [11] => -2.091 [12] => 4.247 [13] => -2.541 [14] => -19.542 [15] => 8.824 [16] => -26.778 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.099 [5] => -0.118 [6] => -0.43 [7] => 0.081 [8] => 0.114 [9] => 18.11 [10] => 11.907 [11] => -2.216 [12] => 2.211 [13] => 5.532 [14] => 8.861 [15] => -1.935 [16] => -14.345 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 5.757 [1] => 0 [2] => -3.355 [3] => 0 [4] => -0.626 [5] => 1.026 [6] => 0.577 [7] => 0.664 [8] => 1.578 [9] => -2.247 [10] => 14.186 [11] => -7.29 [12] => -14.428 [13] => 12.018 [14] => 7.628 [15] => 6.172 [16] => 32.928 ) [ChangeInWorkingCapital] => Array ( [0] => -12.498 [1] => 0 [2] => 7.363 [3] => 0.318 [4] => -1.826 [5] => 0.23 [6] => 0.002 [7] => -1.673 [8] => -3.769 [9] => 25.519 [10] => -37.456 [11] => -31.981 [12] => -19.829 [13] => 7.271 [14] => -21.382 [15] => -7.786 [16] => -14.849 ) [CF_DeferredTax] => Array ( [0] => -0.349 [1] => 0.349 [2] => 0 [3] => 0 [4] => 0 [5] => -5.53 [6] => -6.63 [7] => 6.209 [8] => 2.988 [9] => -12.34 [10] => -72.683 [11] => -23.561 [12] => -21.862 [13] => -21.463 [14] => -17.173 [15] => -17.274 [16] => -2.665 ) [PurchaseOfPPE] => Array ( [0] => -4.833 [1] => -2.777 [2] => -0.225 [3] => -0.347 [4] => -0.825 [5] => -0.476 [6] => -0.292 [7] => -0.624 [8] => -0.561 [9] => -22.481 [10] => -27.138 [11] => -36.618 [12] => -20.974 [13] => -23.963 [14] => -56.958 [15] => -47.131 [16] => -70.715 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.804 [10] => 0.577 [11] => 0.154 [12] => 0.35 [13] => 0.255 [14] => 0 [15] => 0.105 [16] => 0.083 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.168 [13] => -0.851 [14] => -0.203 [15] => -0.514 [16] => -1.194 ) [PurchaseOfBusiness] => Array ( [0] => -1.45 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -20.836 [15] => 0 [16] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 4.985 [13] => 1.928 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -23.425 [1] => 0 [2] => 0 [3] => 0 [4] => -0.417 [5] => -0.671 [6] => 0 [7] => 0 [8] => -10.55 [9] => 0 [10] => -0.504 [11] => -0.33 [12] => -0.155 [13] => -0.575 [14] => -0.145 [15] => 0 [16] => 0 ) [SaleOfInvestment] => Array ( [0] => 12.144 [1] => 24.25 [2] => 0.352 [3] => 0 [4] => 0.667 [5] => 0.6 [6] => 0.712 [7] => 0 [8] => 0 [9] => 0.717 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.51 [1] => -10.838 [2] => 1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 14.643 [10] => -10.466 [11] => 5.16253706451E-15 [12] => 4.99600361081E-16 [13] => 1.55431223448E-15 [14] => 1.02695629778E-15 [15] => -4.612 [16] => -35.019 ) [sloanratio] => Array ( [0] => 0.58 [1] => -0.68 [2] => -0.7 [3] => -0.2 [4] => 0.02 [5] => 0.18 [6] => 0.09 [7] => -0.11 [8] => 0.09 [9] => -0.06 [10] => 0.01 [11] => -0.02 [12] => -0.03 [13] => -0.04 [14] => 0.01 [15] => -0.01 [16] => 0.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [current_ratio] => Array ( [0] => 4.53 [1] => 1.17 [2] => 1.1 [3] => 0.82 [4] => 1.16 [5] => 2.18 [6] => 4.55 [7] => 6.69 [8] => 8.27 [9] => 1.82 [10] => 1.81 [11] => 2.53 [12] => 2.74 [13] => 2.86 [14] => 1.09 [15] => 2.2 [16] => 2.29 ) [quick_ratio] => Array ( [0] => 3.26 [1] => 0.54 [2] => 0.41 [3] => 0.38 [4] => 0.76 [5] => 1.79 [6] => 4.16 [7] => 6.26 [8] => 7.7 [9] => 1.36 [10] => 1.35 [11] => 1.97 [12] => 2.22 [13] => 2.4 [14] => 0.91 [15] => 1.76 [16] => 1.84 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.61 [2] => 0.29 [3] => 0.12 [4] => 0.3 [5] => 0.64 [6] => 1.28 [7] => 1.69 [8] => 2.2 [9] => 1.11 [10] => 0.89 [11] => 0.5 [12] => 0.69 [13] => 0.78 [14] => 0.79 [15] => 0.98 [16] => 1.01 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.67 [2] => -1.38 [3] => 0 [4] => 0 [5] => -0.2 [6] => -2.76 [7] => -52.87 [8] => -1.88 [9] => -235.79 [10] => -0.29 [11] => -0.11 [12] => -0.11 [13] => -0.78 [14] => -0.92 [15] => 1.38 [16] => 0.04 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 16.62 [2] => -51.97 [3] => -4.11 [4] => -2.38 [5] => -3.9 [6] => 18.78 [7] => 29.91 [8] => 28.62 [9] => 252.69 [10] => -13.85 [11] => 15.24 [12] => -5.92 [13] => 5.67 [14] => 17.19 [15] => 8.21 [16] => 13.5 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -1333.33 [2] => 0 [3] => 0 [4] => 0 [5] => 200 [6] => 37.18 [7] => -34.58 [8] => 25.71 [9] => -97.73 [10] => 5000 [11] => -48.04 [12] => 81.13 [13] => 65.63 [14] => 33.96 [15] => 10.8 [16] => 10.59 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -131.78 [4] => 88.97 [5] => 142.25 [6] => 130.94 [7] => 63.61 [8] => 79.01 [9] => 0.78 [10] => 71.32 [11] => 31.09 [12] => 45.02 [13] => 52.06 [14] => 69.21 [15] => 67.34 [16] => 64.02 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2 [4] => 2 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 69 [10] => 96 [11] => 106 [12] => 92 [13] => 83 [14] => 81 [15] => 78 [16] => 76 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -27.92 [4] => -23.77 [5] => -5.73 [6] => -2.11 [7] => -3.29 [8] => -2.81 [9] => -23.24 [10] => -34.28 [11] => -38.67 [12] => -17.63 [13] => -14.13 [14] => -31.96 [15] => -23.66 [16] => -30.99 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -27.92 [4] => -16.57 [5] => -6.58 [6] => 3.04 [7] => -3.29 [8] => -55.72 [9] => -6.53 [10] => -47.40 [11] => -38.86 [12] => -13.31 [13] => -13.21 [14] => -43.69 [15] => -25.90 [16] => -46.05 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.24 [4] => 0.03 [5] => 0.76 [6] => 6.05 [7] => 3.36 [8] => 11.69 [9] => 0.17 [10] => 1.76 [11] => 1.08 [12] => 0.21 [13] => 0.00 [14] => -10.88 [15] => -24.49 [16] => -18.49 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => -99.16 [5] => -28.28 [6] => -10.51 [7] => 0.00 [8] => 0.00 [9] => -81.33 [10] => -37.32 [11] => -10.69 [12] => -65.83 [13] => -44.44 [14] => 0.00 [15] => -146.71 [16] => -0.04 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -0.27 [15] => -0.84 [16] => -0.62 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -12.71 [4] => -99.14 [5] => -27.52 [6] => -4.45 [7] => 3.36 [8] => 11.69 [9] => -81.16 [10] => -37.37 [11] => -9.02 [12] => -65.40 [13] => -42.09 [14] => -0.18 [15] => -171.55 [16] => -16.41 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.24 [4] => -99.14 [5] => -27.52 [6] => -4.45 [7] => 3.36 [8] => 11.69 [9] => -81.16 [10] => -35.56 [11] => -9.61 [12] => -65.62 [13] => -44.44 [14] => -11.16 [15] => -172.04 [16] => -19.15 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 59.37 [4] => -15.70 [5] => 65.90 [6] => 98.58 [7] => 100.07 [8] => 55.97 [9] => 15.12 [10] => 24.35 [11] => 52.62 [12] => 21.28 [13] => 44.70 [14] => 56.13 [15] => -97.45 [16] => 37.54 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 72.08 [4] => 76.23 [5] => 94.27 [6] => 97.89 [7] => 96.71 [8] => 97.19 [9] => 76.76 [10] => 65.72 [11] => 61.33 [12] => 82.37 [13] => 85.87 [14] => 68.04 [15] => 76.34 [16] => 69.01 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 16.67 [5] => 17.86 [6] => 14.35 [7] => 7.97 [8] => 6.14 [9] => 0.94 [10] => 2.23 [11] => 3.79 [12] => 4.41 [13] => 6.06 [14] => 6.72 [15] => 6.06 [16] => 6.05 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.8 [8] => 4.26 [9] => 1.78 [10] => 2.22 [11] => 1.17 [12] => 1.2 [13] => 1.15 [14] => 1.15 [15] => 1.55 [16] => 1.52 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.44 [8] => 2.66 [9] => 3.76 [10] => 1.44 [11] => 1.72 [12] => 1.24 [13] => 1.19 [14] => 2.22 [15] => 2.69 [16] => 2.25 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.89328400683 [9] => 2.47800895444 [10] => 0.7551875917 [11] => 0.988534739739 [12] => 1.12568107519 [13] => 1.18628990058 [14] => 2.22209821429 [15] => 2.69419642857 [16] => 2.2471416007 ) )
Sirona Dental Systems Inc (NAS:SIRO)
Days Inventory
89.96 (As of Mar. 2014)

Sirona Dental Systems Inc's inventory for the three months ended in Mar. 2014 was $130 Mil. Sirona Dental Systems Inc's cost of goods sold for the three months ended in Mar. 2014 was $131 Mil. Hence, Sirona Dental Systems Inc's days inventory for the three months ended in Mar. 2014 was 89.96.

Sirona Dental Systems Inc's days inventory increased from Mar. 2013 (78.96) to Mar. 2014 (89.96). It might indicate that Sirona Dental Systems Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Sirona Dental Systems Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 41.75.

Inventory turnover measures how fast the company turns over its inventory within a year. Sirona Dental Systems Inc's inventory turnover for the three months ended in Mar. 2014 was 1.01.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Sirona Dental Systems Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.46.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Sirona Dental Systems Inc's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=109.175/510.136*365
=78.11

Sirona Dental Systems Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=129.7/131.2*91
=89.96

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Sirona Dental Systems Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=129.7/282.7*91
=41.75

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Sirona Dental Systems Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Sirona Dental Systems Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=129.7 / 282.7
=0.46

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Sirona Dental Systems Inc Annual Data

Mar05Mar06Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 87.0993.5875.0576.8468.9574.0972.7878.9364.9378.11

Sirona Dental Systems Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 67.5985.3671.6863.9469.5578.9675.2873.4280.7789.96
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide