Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 13.85 [1] => 15.63 [2] => 24.05 [3] => 41.90 [4] => 30.95 [5] => 31.28 [6] => 43.94 [7] => 28.38 [8] => 23.36 [9] => 27.84 [10] => 34.63 [11] => 51.44 [12] => 68.92 [13] => 112.09 [14] => 109.86 [15] => 70.76 [16] => 83.63 [17] => 94.70 [18] => 77.60 [19] => 94.46 ) [price_low] => Array ( [0] => 0.00 [1] => 11.26 [2] => 14.74 [3] => 21.91 [4] => 18.35 [5] => 20.66 [6] => 27.03 [7] => 21.00 [8] => 17.14 [9] => 18.04 [10] => 26.35 [11] => 31.74 [12] => 51.68 [13] => 56.52 [14] => 37.74 [15] => 35.19 [16] => 51.75 [17] => 57.72 [18] => 59.67 [19] => 69.95 ) [BS_share] => Array ( [0] => 974.727 [1] => 972.55 [2] => 986.15 [3] => 1121.053 [4] => 1088.000 [5] => 1127.578 [6] => 1145.10 [7] => 1151.44 [8] => 1161.32 [9] => 1170.89 [10] => 1177.49 [11] => 1181.74 [12] => 1178.22 [13] => 1195.87 [14] => 1196.17 [15] => 1193.00 [16] => 1361.00 [17] => 1333.78 [18] => 1328.26 [19] => 1316.95 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 974.727 [1] => 983.636 [2] => 1088.166 [3] => 1121.053 [4] => 1088.000 [5] => 1127.578 [6] => 1160.000 [7] => 580.000 [8] => 1157.000 [9] => 1172.982 [10] => 1225.744 [11] => 1229.716 [12] => 1242.196 [13] => 1238.675 [14] => 1224.000 [15] => 1214.000 [16] => 1263.000 [17] => 1361.000 [18] => 1339.000 [19] => 1333.000 ) [Revenue] => Array ( [0] => 6696.8 [1] => 7621.7 [2] => 9701.7 [3] => 10755.2 [4] => 10898 [5] => 8394.9 [6] => 10254.727 [7] => 13755.926 [8] => 9657.407 [9] => 10017.215 [10] => 11480.165 [11] => 14309.182 [12] => 19230.478 [13] => 23708.037 [14] => 27575 [15] => 22975 [16] => 28717 [17] => 37089 [18] => 41903 [19] => 46459 ) [COGS] => Array ( [0] => 4331.7 [1] => 4984 [2] => 6341.4 [3] => 6923.6 [4] => 7402.8 [5] => 5727.9 [6] => 7779.578 [7] => 10816.096 [8] => 7935.757 [9] => 8428.631 [10] => 9057.37 [11] => 10639.377 [12] => 13214.043 [13] => 15481.746 [14] => 18957 [15] => 17245 [16] => 21843 [17] => 28939 [18] => 32885 [19] => 35331 ) [Gross Profit] => Array ( [0] => 2365.1 [1] => 2637.7 [2] => 3360.3 [3] => 3831.6 [4] => 3495.2 [5] => 2667 [6] => 2475.149 [7] => 2939.83 [8] => 1721.65 [9] => 1588.584 [10] => 2422.795 [11] => 3669.805 [12] => 6016.435 [13] => 8226.291 [14] => 8618 [15] => 5730 [16] => 6874 [17] => 8150 [18] => 9018 [19] => 11128 ) [SGA] => Array ( [0] => 992.1 [1] => 1057.1 [2] => 1301 [3] => 846.5 [4] => 895.4 [5] => 817.6 [6] => 733.315 [7] => 1056.404 [8] => 386.201 [9] => 364.915 [10] => 369.36 [11] => 403.241 [12] => 500.761 [13] => 598.793 [14] => 584 [15] => 535 [16] => 311 [17] => 427 [18] => 405 [19] => 416 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 509.6 [4] => 556.9 [5] => 522.2 [6] => 529.107 [7] => 653.928 [8] => 451.527 [9] => 430.801 [10] => 467.354 [11] => 505.513 [12] => 619.316 [13] => 728.491 [14] => 819 [15] => 802 [16] => 919 [17] => 1073 [18] => 1153 [19] => 1174 ) [DDA] => Array ( [0] => 776.2 [1] => 820.2 [2] => 940.6 [3] => 924.2 [4] => 1011.6 [5] => 1020.9 [6] => 1263.06 [7] => 1887.559 [8] => 1308.658 [9] => 1341.102 [10] => 1307.931 [11] => 1350.969 [12] => 1561.41 [13] => 1953.987 [14] => 2269 [15] => 2476 [16] => 2759 [17] => 3274 [18] => 3500 [19] => 3666 ) [Operating Income] => Array ( [0] => 596.8 [1] => 760.4 [2] => 1118.7 [3] => 1551.3 [4] => 1031.3 [5] => 306.3 [6] => 1212.727 [7] => 1229.498 [8] => 883.922 [9] => 792.868 [10] => 1586.081 [11] => 2761.051 [12] => 4896.358 [13] => 6899.007 [14] => 7099 [15] => 4155 [16] => 5149 [17] => 6537 [18] => 7299 [19] => 9082 ) [other_operating_charges] => Array ( [0] => -776.2 [1] => -820.2 [2] => -940.6 [3] => -924.2 [4] => -1011.6 [5] => -1020.9 [6] => 2.27373675443E-13 [7] => 0 [8] => 0 [9] => -1.13686837722E-13 [10] => -2.27373675443E-13 [11] => 0 [12] => 0 [13] => 0 [14] => -116 [15] => -238 [16] => -495 [17] => -113 [18] => -161 [19] => -456 ) [Month End Stock Price] => Array ( [0] => 11.204 [1] => 15.403 [2] => 22.214 [3] => 35.81 [4] => 20.63 [5] => 28.063 [6] => 39.969 [7] => 27.475 [8] => 21.045 [9] => 27.36 [10] => 33.475 [11] => 48.575 [12] => 63.16 [13] => 98.37 [14] => 42.33 [15] => 65.09 [16] => 83.5 [17] => 68.31 [18] => 69.299 [19] => 90.11 ) [mktcap] => Array ( [0] => 10920.841308 [1] => 14980.18765 [2] => 21906.3361 [3] => 40144.90793 [4] => 22445.44 [5] => 31643.221414 [6] => 45768.5019 [7] => 31635.814 [8] => 24439.9794 [9] => 32035.5504 [10] => 39416.47775 [11] => 57403.0205 [12] => 74416.3752 [13] => 117637.7319 [14] => 50633.8761 [15] => 77652.37 [16] => 113643.5 [17] => 91110.5118 [18] => 92047.08974 [19] => 118670.3645 ) [Cash and Equiv] => Array ( [0] => 57.7 [1] => 72.5 [2] => 137.3 [3] => 147.4 [4] => 183.6 [5] => 4389.837 [6] => 3040.15 [7] => 1617.701 [8] => 1736.016 [9] => 3108.973 [10] => 2997.425 [11] => 3495.681 [12] => 2998.873 [13] => 3169.033 [14] => 3691.67 [15] => 4616 [16] => 4990 [17] => 4827 [18] => 6274 [19] => 8370 ) [ev_addition] => Array ( [0] => 422.3 [1] => 624.3 [2] => 1313.7 [3] => 1886.7 [4] => 3897.5 [5] => -504.871 [6] => 1125.118 [7] => 6250.088 [8] => 5981.593 [9] => 5194.902 [10] => 2079.065 [11] => 1397.417 [12] => 2986.598 [13] => 2358.949 [14] => 1671.141 [15] => 973 [16] => 3340 [17] => 5235 [18] => 5463 [19] => 4972 ) [ev_addition_per_share] => Array ( [0] => 0.433 [1] => 0.642 [2] => 1.332 [3] => 1.683 [4] => 3.582 [5] => -0.448 [6] => 0.983 [7] => 5.428 [8] => 5.151 [9] => 4.437 [10] => 1.766 [11] => 1.183 [12] => 2.535 [13] => 1.973 [14] => 1.397 [15] => 0.816 [16] => 2.454 [17] => 3.925 [18] => 4.113 [19] => 3.775 ) [ev_per_share] => Array ( [0] => 11.634 [1] => 16.043 [2] => 23.544 [3] => 37.49 [4] => 24.21 [5] => 27.613 [6] => 40.949 [7] => 32.905 [8] => 26.195 [9] => 31.8 [10] => 35.245 [11] => 49.755 [12] => 65.69 [13] => 100.34 [14] => 43.73 [15] => 65.91 [16] => 85.95 [17] => 72.23 [18] => 73.409 [19] => 93.89 ) [ev] => Array ( [0] => 11343.141308 [1] => 15604.48765 [2] => 23220.0361 [3] => 42031.60793 [4] => 26342.94 [5] => 31138.350414 [6] => 46893.6199 [7] => 37885.902 [8] => 30421.5724 [9] => 37230.4524 [10] => 41495.54275 [11] => 58800.4375 [12] => 77402.9732 [13] => 119996.6809 [14] => 52305.0171 [15] => 78625.37 [16] => 116983.5 [17] => 96345.5118 [18] => 97510.08974 [19] => 123642.3645 ) [Non Operating Income] => Array ( [0] => 83.9 [1] => 91.5 [2] => -260.3 [3] => 221.6 [4] => 259.1 [5] => 201.2 [6] => -276.099 [7] => -142.638 [8] => -228.905 [9] => -167.801 [10] => -114.894 [11] => 210.679 [12] => 51.8 [13] => -162 [14] => -412 [15] => -273 [16] => 0 [17] => -130 [18] => -172 [19] => -165 ) [tax] => Array ( [0] => 81.4 [1] => 121.2 [2] => -141 [3] => 388.4 [4] => 276.2 [5] => 140.8 [6] => 218.337 [7] => 564.461 [8] => 251.632 [9] => 210.381 [10] => 276.949 [11] => 681.927 [12] => 1189.568 [13] => 1447.933 [14] => 1430 [15] => 770 [16] => 890 [17] => 1509 [18] => 1700 [19] => 1848 ) [Pretax Income] => Array ( [0] => 617.5 [1] => 770.4 [2] => 778.5 [3] => 1772.9 [4] => 1290.4 [5] => 507.5 [6] => 936.628 [7] => 1086.86 [8] => 655.017 [9] => 457.224 [10] => 1327.437 [11] => 2971.73 [12] => 4948.158 [13] => 6624.449 [14] => 6852 [15] => 3934 [16] => 5156 [17] => 6239 [18] => 6959 [19] => 8691 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 356.8 [6] => 423.255 [7] => 242.258 [8] => 139.068 [9] => 166.493 [10] => 128.698 [11] => 407.769 [12] => 286.716 [13] => 162 [14] => 412 [15] => 273 [16] => 214 [17] => 130 [18] => 172 [19] => 165 ) [InterestExpense] => Array ( [0] => -63.3 [1] => -81.6 [2] => -79.9 [3] => -75.7 [4] => -137.2 [5] => -193 [6] => -276.099 [7] => -384.896 [8] => -367.973 [9] => -334.336 [10] => -272.448 [11] => -197.09 [12] => -234.916 [13] => -274.558 [14] => -247 [15] => -221 [16] => -207 [17] => -298 [18] => -340 [19] => -391 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 776.2 [1] => 820.2 [2] => 940.6 [3] => 924.2 [4] => 1011.6 [5] => 1020.9 [6] => 1263.06 [7] => 1887.559 [8] => 1308.658 [9] => 1341.102 [10] => 1307.931 [11] => 1350.969 [12] => 1561.41 [13] => 1953.987 [14] => 2269 [15] => 2476 [16] => 2759 [17] => 3274 [18] => 3500 [19] => 3666 ) [ReconciledDepreciation] => Array ( [0] => 776.2 [1] => 820.2 [2] => 940.6 [3] => 924.2 [4] => 1011.6 [5] => 1020.9 [6] => 1263.06 [7] => 1887.56 [8] => 1308.66 [9] => 1341.1 [10] => 1307.93 [11] => 1350.97 [12] => 1561.41 [13] => 1953.99 [14] => 2269 [15] => 2476 [16] => 2759 [17] => 3274 [18] => 3500 [19] => 3666 ) [EBIT] => Array ( [0] => 680.8 [1] => 852 [2] => 858.4 [3] => 1848.6 [4] => 1427.6 [5] => 700.5 [6] => 1212.727 [7] => 1471.756 [8] => 1022.99 [9] => 791.56 [10] => 1599.885 [11] => 3168.82 [12] => 5183.074 [13] => 6899.007 [14] => 7099 [15] => 4155 [16] => 5363 [17] => 6537 [18] => 7299 [19] => 9082 ) [EBITDA_morn] => Array ( [0] => 1457 [1] => 1672.2 [2] => 1799 [3] => 2772.8 [4] => 2439.2 [5] => 1721.4 [6] => 2475.787 [7] => 3359.315 [8] => 2331.648 [9] => 2132.662 [10] => 2907.816 [11] => 4519.789 [12] => 6744.484 [13] => 8852.994 [14] => 9368 [15] => 6631 [16] => 8122 [17] => 9811 [18] => 10799 [19] => 12748 ) [EBITDA] => Array ( [0] => 1457 [1] => 1672.2 [2] => 1799 [3] => 2772.8 [4] => 2439.2 [5] => 1721.4 [6] => 2475.787 [7] => 3359.315 [8] => 2331.648 [9] => 2132.662 [10] => 2907.816 [11] => 4519.789 [12] => 6744.484 [13] => 8852.994 [14] => 9368 [15] => 6631 [16] => 8122 [17] => 9811 [18] => 10799 [19] => 12748 ) [EBITDA_1] => Array ( [0] => 1457 [1] => 1672.2 [2] => 1799 [3] => 2772.8 [4] => 2439.2 [5] => 1721.4 [6] => 2475.787 [7] => 3359.315 [8] => 2331.648 [9] => 2132.662 [10] => 2907.816 [11] => 4519.789 [12] => 6744.484 [13] => 8852.994 [14] => 9368 [15] => 6631 [16] => 8122 [17] => 9811 [18] => 10799 [19] => 12748 ) [DDA_new] => Array ( [0] => 776.2 [1] => 820.2 [2] => 940.6 [3] => 924.2 [4] => 1011.6 [5] => 1020.9 [6] => 1263.06 [7] => 1887.56 [8] => 1308.66 [9] => 1341.1 [10] => 1307.93 [11] => 1350.97 [12] => 1561.41 [13] => 1953.99 [14] => 2269 [15] => 2476 [16] => 2759 [17] => 3274 [18] => 3500 [19] => 3666 ) [EBITDA_new] => Array ( [0] => 1457 [1] => 1672.2 [2] => 1799 [3] => 2772.8 [4] => 2439.2 [5] => 1721.4 [6] => 2475.787 [7] => 3359.315 [8] => 2331.648 [9] => 2132.662 [10] => 2907.816 [11] => 4519.789 [12] => 6744.484 [13] => 8852.994 [14] => 9368 [15] => 6631 [16] => 8122 [17] => 9811 [18] => 10799 [19] => 12748 ) [EBITDA_per_share] => Array ( [0] => 1.49 [1] => 1.7 [2] => 1.65 [3] => 2.47 [4] => 2.24 [5] => 1.53 [6] => 2.13 [7] => 5.79 [8] => 2.02 [9] => 1.82 [10] => 2.37 [11] => 3.68 [12] => 5.43 [13] => 7.15 [14] => 7.65 [15] => 5.46 [16] => 6.43 [17] => 7.21 [18] => 8.06 [19] => 9.56 ) [Operating_Income_per_share] => Array ( [0] => 0.61 [1] => 0.77 [2] => 1.03 [3] => 1.38 [4] => 0.95 [5] => 0.27 [6] => 1.05 [7] => 2.12 [8] => 0.76 [9] => 0.68 [10] => 1.29 [11] => 2.25 [12] => 3.94 [13] => 5.57 [14] => 5.8 [15] => 3.42 [16] => 4.08 [17] => 4.8 [18] => 5.45 [19] => 6.81 ) [Net Income] => Array ( [0] => 536.1 [1] => 649.2 [2] => 919.5 [3] => 1384.5 [4] => 1014.2 [5] => 366.7 [6] => 734.596 [7] => 522.217 [8] => -2319.995 [9] => 383.002 [10] => 1223.87 [11] => 2206.967 [12] => 3709.851 [13] => 5176.516 [14] => 5435 [15] => 3134 [16] => 4267 [17] => 4997 [18] => 5490 [19] => 6732 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.225 [1] => 0.413 [2] => 0.469 [3] => 0.375 [4] => 0.375 [5] => 0.375 [6] => 0.375 [7] => 0.375 [8] => 0.375 [9] => 0.375 [10] => 0.375 [11] => 0.42 [12] => 0.5 [13] => 0.7 [14] => 0.84 [15] => 0.84 [16] => 0.84 [17] => 1 [18] => 1.375 [19] => 1.25 ) [Shares Outstanding] => Array ( [0] => 974.727 [1] => 983.636 [2] => 1088.166 [3] => 1121.053 [4] => 1088.000 [5] => 1127.578 [6] => 1160.000 [7] => 580.000 [8] => 1157.000 [9] => 1172.982 [10] => 1225.744 [11] => 1229.716 [12] => 1242.196 [13] => 1238.675 [14] => 1224.000 [15] => 1214.000 [16] => 1263.000 [17] => 1361.000 [18] => 1339.000 [19] => 1333.000 ) [shares_diluted] => Array ( [0] => 974.727 [1] => 983.636 [2] => 1088.166 [3] => 1121.053 [4] => 1088.000 [5] => 1127.578 [6] => 1160.000 [7] => 580.000 [8] => 1157.000 [9] => 1172.982 [10] => 1225.744 [11] => 1229.716 [12] => 1242.196 [13] => 1238.675 [14] => 1224.000 [15] => 1214.000 [16] => 1263.000 [17] => 1361.000 [18] => 1339.000 [19] => 1333.000 ) [shares_basic] => Array ( [0] => 974.727 [1] => 976.241 [2] => 1069.186 [3] => 1077.432 [4] => 1088.000 [5] => 1097.360 [6] => 1140.000 [7] => 573.865 [8] => 1157.000 [9] => 1167.808 [10] => 1178.178 [11] => 1178.576 [12] => 1181.683 [13] => 1187.944 [14] => 1196.000 [15] => 1198.000 [16] => 1250.000 [17] => 1349.000 [18] => 1330.000 [19] => 1323.000 ) [COGS_pct] => Array ( [0] => 0.65 [1] => 0.65 [2] => 0.65 [3] => 0.64 [4] => 0.68 [5] => 0.68 [6] => 0.76 [7] => 0.79 [8] => 0.82 [9] => 0.84 [10] => 0.79 [11] => 0.74 [12] => 0.69 [13] => 0.65 [14] => 0.69 [15] => 0.75 [16] => 0.76 [17] => 0.78 [18] => 0.78 [19] => 0.76 ) [Gross Profit_pct] => Array ( [0] => 35.32 [1] => 34.61 [2] => 34.64 [3] => 35.63 [4] => 32.07 [5] => 31.77 [6] => 24.14 [7] => 21.37 [8] => 17.83 [9] => 15.86 [10] => 21.10 [11] => 25.65 [12] => 31.29 [13] => 34.70 [14] => 31.25 [15] => 24.94 [16] => 23.94 [17] => 21.97 [18] => 21.52 [19] => 23.95 ) [SGA_pct] => Array ( [0] => 14.81 [1] => 13.87 [2] => 13.41 [3] => 7.87 [4] => 8.22 [5] => 9.74 [6] => 7.15 [7] => 7.68 [8] => 4.00 [9] => 3.64 [10] => 3.22 [11] => 2.82 [12] => 2.60 [13] => 2.53 [14] => 2.12 [15] => 2.33 [16] => 1.08 [17] => 1.15 [18] => 0.97 [19] => 0.90 ) [Interest Expense_pct] => Array ( [0] => -0.95 [1] => -1.07 [2] => -0.82 [3] => -0.70 [4] => -1.26 [5] => -2.30 [6] => -2.69 [7] => -2.80 [8] => -3.81 [9] => -3.34 [10] => -2.37 [11] => -1.38 [12] => -1.22 [13] => -1.16 [14] => -0.90 [15] => -0.96 [16] => -0.72 [17] => -0.80 [18] => -0.81 [19] => -0.84 ) [Pretax Income_pct] => Array ( [0] => 9.22 [1] => 10.11 [2] => 8.02 [3] => 16.48 [4] => 11.84 [5] => 6.05 [6] => 9.13 [7] => 7.90 [8] => 6.78 [9] => 4.56 [10] => 11.56 [11] => 20.77 [12] => 25.73 [13] => 27.94 [14] => 24.85 [15] => 17.12 [16] => 17.95 [17] => 16.82 [18] => 16.61 [19] => 18.71 ) [Net Income_pct] => Array ( [0] => 8.01 [1] => 8.52 [2] => 9.48 [3] => 12.87 [4] => 9.31 [5] => 4.37 [6] => 7.16 [7] => 3.80 [8] => -24.02 [9] => 3.82 [10] => 10.66 [11] => 15.42 [12] => 19.29 [13] => 21.83 [14] => 19.71 [15] => 13.64 [16] => 14.86 [17] => 13.47 [18] => 13.10 [19] => 14.49 ) [DaysSalesOutstanding] => Array ( [0] => 95.98 [1] => 92.9 [2] => 85.03 [3] => 101.71 [4] => 99.41 [5] => 105.65 [6] => 98.55 [7] => 106.89 [8] => 131.88 [9] => 93.59 [10] => 84.69 [11] => 86.31 [12] => 80.51 [13] => 82.54 [14] => 82.83 [15] => 96.72 [16] => 105.22 [17] => 93.49 [18] => 98.87 [19] => 90.32 ) [DaysInventory] => Array ( [0] => 58.67 [1] => 57.28 [2] => 54.05 [3] => 68.56 [4] => 65.73 [5] => 80.83 [6] => 52.15 [7] => 40.64 [8] => 47.97 [9] => 34.49 [10] => 33.03 [11] => 34.66 [12] => 34.44 [13] => 38.62 [14] => 36.94 [15] => 39.49 [16] => 63.57 [17] => 59.28 [18] => 53.11 [19] => 47.55 ) [Payable] => Array ( [0] => 1704.8 [1] => 1773.6 [2] => 2200.2 [3] => 2514.2 [4] => 2540 [5] => 2282.884 [6] => 2910.725 [7] => 4506.634 [8] => 4580.762 [9] => 3247.545 [10] => 2980.79 [11] => 3564.854 [12] => 3848.017 [13] => 1282.488 [14] => 1259.26 [15] => 1131 [16] => 1782 [17] => 1582 [18] => 5344 [19] => 6060 ) [DaysPayable] => Array ( [0] => 92.92 [1] => 84.94 [2] => 82.78 [3] => 85.32 [4] => 85.07 [5] => 99.26 [6] => 103.6 [7] => 119.58 [8] => 173.13 [9] => 118.33 [10] => 94.77 [11] => 90.93 [12] => 73.04 [13] => 19.74 [14] => 16.67 [15] => 17.97 [16] => 22.65 [17] => 15.57 [18] => 46.55 [19] => 47.61 ) [InventoryTurnover] => Array ( [0] => 6.22 [1] => 6.37 [2] => 6.75 [3] => 5.32 [4] => 5.55 [5] => 4.52 [6] => 7 [7] => 8.98 [8] => 7.61 [9] => 10.58 [10] => 11.05 [11] => 10.53 [12] => 10.6 [13] => 9.45 [14] => 9.88 [15] => 9.24 [16] => 5.74 [17] => 6.16 [18] => 6.87 [19] => 7.68 ) [Accts Rec.] => Array ( [0] => 1761 [1] => 1939.9 [2] => 2260.1 [3] => 2997 [4] => 2968.1 [5] => 2429.842 [6] => 2768.848 [7] => 4028.45 [8] => 3489.406 [9] => 2568.425 [10] => 2663.642 [11] => 3383.803 [12] => 4242 [13] => 5361.114 [14] => 6257.861 [15] => 6088 [16] => 8278 [17] => 9500 [18] => 11351 [19] => 11497 ) [Inventory] => Array ( [0] => 696.3 [1] => 782.2 [2] => 939 [3] => 1300.5 [4] => 1333.1 [5] => 1268.5 [6] => 1111.585 [7] => 1204.263 [8] => 1043.057 [9] => 796.559 [10] => 819.745 [11] => 1010.448 [12] => 1246.887 [13] => 1638.192 [14] => 1918.503 [15] => 1866 [16] => 3804 [17] => 4700 [18] => 4785 [19] => 4603 ) [inventory2sales] => Array ( [0] => 0.104 [1] => 0.103 [2] => 0.097 [3] => 0.121 [4] => 0.122 [5] => 0.151 [6] => 0.108 [7] => 0.088 [8] => 0.108 [9] => 0.08 [10] => 0.071 [11] => 0.071 [12] => 0.065 [13] => 0.069 [14] => 0.07 [15] => 0.081 [16] => 0.132 [17] => 0.127 [18] => 0.114 [19] => 0.099 ) [Total Current Assets] => Array ( [0] => 3823.8 [1] => 4023.7 [2] => 5042.6 [3] => 6577.7 [4] => 8805.2 [5] => 8605.968 [6] => 7493.211 [7] => 7704.89 [8] => 7185.44 [9] => 10369.121 [10] => 7059.749 [11] => 8553.913 [12] => 9185.662 [13] => 11055.383 [14] => 12893.677 [15] => 13650 [16] => 18098 [17] => 20539 [18] => 24156 [19] => 26225 ) [Other Current Assets] => Array ( [0] => 1308.8 [1] => 1229.1 [2] => 1706.2 [3] => 2132.8 [4] => 4320.4 [5] => 517.789 [6] => 572.628 [7] => 854.476 [8] => 916.961 [9] => 3895.164 [10] => 578.937 [11] => 663.981 [12] => 697.902 [13] => 887.044 [14] => 1025.643 [15] => 1080 [16] => 1026 [17] => 1512 [18] => 1746 [19] => 1755 ) [Net PPE] => Array ( [0] => 2857.5 [1] => 3118.5 [2] => 3358.6 [3] => 4122 [4] => 4694.5 [5] => 3560.74 [6] => 4394.514 [7] => 4827.879 [8] => 4663.756 [9] => 3799.711 [10] => 3761.729 [11] => 4200.638 [12] => 5576.041 [13] => 8007.991 [14] => 9690.34 [15] => 9660 [16] => 12071 [17] => 12993 [18] => 14780 [19] => 15096 ) [Intangibles] => Array ( [0] => 1204.7 [1] => 1330.5 [2] => 1225.3 [3] => 1379.4 [4] => 1302.7 [5] => 1333.681 [6] => 1575.71 [7] => 7072.318 [8] => 4788.657 [9] => 3687.573 [10] => 3135.881 [11] => 3242.394 [12] => 5896.432 [13] => 6044.783 [14] => 6008.982 [15] => 6091 [16] => 19114 [17] => 19036 [18] => 19387 [19] => 19415 ) [Total Assets] => Array ( [0] => 8322.1 [1] => 8910.1 [2] => 10325.1 [3] => 13185.9 [4] => 16077.9 [5] => 15081.192 [6] => 17172.731 [7] => 22326.367 [8] => 19435.195 [9] => 20041.326 [10] => 16000.777 [11] => 18077.492 [12] => 22832.138 [13] => 27853.372 [14] => 31990.725 [15] => 33465 [16] => 51767 [17] => 55201 [18] => 61547 [19] => 67100 ) [Other Long-Term Assets] => Array ( [0] => 436.1 [1] => 437.4 [2] => 698.6 [3] => 1106.8 [4] => 1275.5 [5] => 1580.803 [6] => 3709.296 [7] => 2721.28 [8] => 2797.342 [9] => 2184.921 [10] => 2043.418 [11] => 2080.547 [12] => 2174.003 [13] => 2745.215 [14] => 3397.726 [15] => 4064 [16] => 2484 [17] => 2633 [18] => 3224 [19] => 6364 ) [Total Assets Non-liquid] => Array ( [0] => 8264.4 [1] => 8837.6 [2] => 10187.8 [3] => 13038.5 [4] => 15894.3 [5] => 10691.355 [6] => 14132.581 [7] => 20708.666 [8] => 17699.179 [9] => 16932.353 [10] => 13003.352 [11] => 14581.811 [12] => 19833.265 [13] => 24684.339 [14] => 28299.055 [15] => 28849 [16] => 46777 [17] => 50374 [18] => 55273 [19] => 58730 ) [HardAssets] => Array ( [0] => 7059.7 [1] => 7507.1 [2] => 8962.5 [3] => 11659.1 [4] => 14591.6 [5] => 9357.674 [6] => 12556.871 [7] => 13636.348 [8] => 12910.522 [9] => 13244.78 [10] => 9867.471 [11] => 11339.417 [12] => 13936.833 [13] => 18639.556 [14] => 22290.073 [15] => 22758 [16] => 27663 [17] => 31338 [18] => 35886 [19] => 39315 ) [Accts Payable] => Array ( [0] => 1704.8 [1] => 1773.6 [2] => 2200.2 [3] => 2514.2 [4] => 2540 [5] => 2282.884 [6] => 2910.725 [7] => 4506.634 [8] => 4580.762 [9] => 3247.545 [10] => 2980.79 [11] => 3564.854 [12] => 3848.017 [13] => 5833.216 [14] => 6527.279 [15] => 6134 [16] => 8270 [17] => 9161 [18] => 10247 [19] => 10742 ) [Short-Term Debt] => Array ( [0] => 85.8 [1] => 83.4 [2] => 813.8 [3] => 854.7 [4] => 795.7 [5] => 701.792 [6] => 592.221 [7] => 1015.181 [8] => 1135.533 [9] => 1808.127 [10] => 715.872 [11] => 796.578 [12] => 1321.529 [13] => 1671.635 [14] => 1597.371 [15] => 1125 [16] => 2595 [17] => 1377 [18] => 2121 [19] => 2783 ) [ShortTermDebt_without_lease] => Array ( [0] => 85.8 [1] => 83.4 [2] => 813.8 [3] => 854.7 [4] => 795.7 [5] => 701.792 [6] => 592.221 [7] => 1015.181 [8] => 1135.533 [9] => 1808.127 [10] => 715.872 [11] => 796.578 [12] => 1321.529 [13] => 1671.635 [14] => 1597.371 [15] => 1125 [16] => 2595 [17] => 1377 [18] => 2121 [19] => 2783 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 636.899 [8] => 553.527 [9] => 398.33 [10] => 416.438 [11] => 505.182 [12] => 0 [13] => 61.881 [14] => 71.923 [15] => 109 [16] => 218 [17] => 129 [18] => 107 [19] => 166 ) [Total Current Liabilities] => Array ( [0] => 2786.7 [1] => 2764.3 [2] => 3474.4 [3] => 3888 [4] => 3918.7 [5] => 3474.488 [6] => 3990.905 [7] => 6217.785 [8] => 6450.918 [9] => 6794.73 [10] => 4701.2 [11] => 5432.888 [12] => 6454.795 [13] => 7504.851 [14] => 8124.65 [15] => 7259 [16] => 10865 [17] => 10538 [18] => 12368 [19] => 13525 ) [Other Current Liab.] => Array ( [0] => 996.1 [1] => 907.3 [2] => 460.4 [3] => 519.1 [4] => 583 [5] => 489.812 [6] => 487.959 [7] => 695.97 [8] => 734.623 [9] => 1739.058 [10] => 1004.538 [11] => 1071.456 [12] => 1285.249 [13] => -9.09494701773E-13 [14] => -9.09494701773E-13 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1539.4 [5] => 1820.186 [6] => 1963.905 [7] => 2045.437 [8] => 2170.965 [9] => 2258.488 [10] => 2454.219 [11] => 2750.57 [12] => 0 [13] => 4136.363 [14] => 4667.999 [15] => 4777 [16] => 11920 [17] => 11639 [18] => 11912 [19] => 12192 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3381.946 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 6350.4 [1] => 6654.1 [2] => 7137.7 [3] => 8265.6 [4] => 8882.5 [5] => 7916.612 [6] => 8223.476 [7] => 8314.766 [8] => 5560.712 [9] => 5505.744 [10] => 6287.905 [11] => 7999.77 [12] => 11118.479 [13] => 15461.767 [14] => 19890.842 [15] => 22019 [16] => 25210 [17] => 28860 [18] => 32887 [19] => 37966 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2221.3 [5] => -1878.612 [6] => -1752.961 [7] => -1694.884 [8] => -1578.358 [9] => -1508.239 [10] => -1684.394 [11] => -2113.276 [12] => -2911.793 [13] => -3549.243 [14] => -4795.687 [15] => -5002 [16] => -3136 [17] => -5679 [18] => -6160 [19] => -8135 ) [Total Equity] => Array ( [0] => 4583 [1] => 4964 [2] => 5626.4 [3] => 7381.2 [4] => 8119.1 [5] => 7721.028 [6] => 8295.216 [7] => 8378.481 [8] => 5606.138 [9] => 5881.289 [10] => 6116.737 [11] => 7591.585 [12] => 10419.883 [13] => 14875.888 [14] => 16862.369 [15] => 19120 [16] => 31226 [17] => 31263 [18] => 34751 [19] => 39469 ) [Long-Term Debt] => Array ( [0] => 394.2 [1] => 613.4 [2] => 637.2 [3] => 1179.4 [4] => 3285.4 [5] => 3183.174 [6] => 3573.047 [7] => 6215.709 [8] => 6028.549 [9] => 6097.418 [10] => 3944.18 [11] => 3591.338 [12] => 4663.942 [13] => 3794.466 [14] => 3693.517 [15] => 4355 [16] => 5517 [17] => 8556 [18] => 9509 [19] => 10393 ) [Total Liabilities] => Array ( [0] => 3739.1 [1] => 3946.1 [2] => 4698.7 [3] => 5804.7 [4] => 7958.8 [5] => 7360.164 [6] => 8877.515 [7] => 13947.886 [8] => 13829.057 [9] => 14160.037 [10] => 9884.04 [11] => 10485.907 [12] => 12412.255 [13] => 12977.484 [14] => 15128.356 [15] => 14345 [16] => 20541 [17] => 23938 [18] => 26796 [19] => 27631 ) [Other Long-Term Liab.] => Array ( [0] => 558.2 [1] => 568.4 [2] => 587.1 [3] => 737.3 [4] => 754.7 [5] => 702.502 [6] => 1313.563 [7] => 1514.392 [8] => 1349.59 [9] => 1267.889 [10] => 1238.66 [11] => 1461.681 [12] => 1293.518 [13] => 837.856 [14] => 940.741 [15] => 1071 [16] => 1261 [17] => 1381 [18] => 1257 [19] => 1335 ) [Cash and Equiv_pct] => Array ( [0] => 0.69 [1] => 0.81 [2] => 1.33 [3] => 1.12 [4] => 1.14 [5] => 29.11 [6] => 17.70 [7] => 7.25 [8] => 8.93 [9] => 15.51 [10] => 18.73 [11] => 19.34 [12] => 13.13 [13] => 11.38 [14] => 11.54 [15] => 13.79 [16] => 9.64 [17] => 8.74 [18] => 10.19 [19] => 12.47 ) [Accts Rec._pct] => Array ( [0] => 21.16 [1] => 21.77 [2] => 21.89 [3] => 22.73 [4] => 18.46 [5] => 16.11 [6] => 16.12 [7] => 18.04 [8] => 17.95 [9] => 12.82 [10] => 16.65 [11] => 18.72 [12] => 18.58 [13] => 19.25 [14] => 19.56 [15] => 18.19 [16] => 15.99 [17] => 17.21 [18] => 18.44 [19] => 17.13 ) [Inventory_pct] => Array ( [0] => 8.37 [1] => 8.78 [2] => 9.09 [3] => 9.86 [4] => 8.29 [5] => 8.41 [6] => 6.47 [7] => 5.39 [8] => 5.37 [9] => 3.97 [10] => 5.12 [11] => 5.59 [12] => 5.46 [13] => 5.88 [14] => 6.00 [15] => 5.58 [16] => 7.35 [17] => 8.51 [18] => 7.77 [19] => 6.86 ) [Other Current Assets_pct] => Array ( [0] => 15.73 [1] => 13.79 [2] => 16.52 [3] => 16.17 [4] => 26.87 [5] => 3.43 [6] => 3.33 [7] => 3.83 [8] => 4.72 [9] => 19.44 [10] => 3.62 [11] => 3.67 [12] => 3.06 [13] => 3.18 [14] => 3.21 [15] => 3.23 [16] => 1.98 [17] => 2.74 [18] => 2.84 [19] => 2.62 ) [Total Current Assets_pct] => Array ( [0] => 45.95 [1] => 45.16 [2] => 48.84 [3] => 49.88 [4] => 54.77 [5] => 57.06 [6] => 43.63 [7] => 34.51 [8] => 36.97 [9] => 51.74 [10] => 44.12 [11] => 47.32 [12] => 40.23 [13] => 39.69 [14] => 40.30 [15] => 40.79 [16] => 34.96 [17] => 37.21 [18] => 39.25 [19] => 39.08 ) [Net PPE_pct] => Array ( [0] => 34.34 [1] => 35.00 [2] => 32.53 [3] => 31.26 [4] => 29.20 [5] => 23.61 [6] => 25.59 [7] => 21.62 [8] => 24.00 [9] => 18.96 [10] => 23.51 [11] => 23.24 [12] => 24.42 [13] => 28.75 [14] => 30.29 [15] => 28.87 [16] => 23.32 [17] => 23.54 [18] => 24.01 [19] => 22.50 ) [Intangibles_pct] => Array ( [0] => 14.48 [1] => 14.93 [2] => 11.87 [3] => 10.46 [4] => 8.10 [5] => 8.84 [6] => 9.18 [7] => 31.68 [8] => 24.64 [9] => 18.40 [10] => 19.60 [11] => 17.94 [12] => 25.83 [13] => 21.70 [14] => 18.78 [15] => 18.20 [16] => 36.92 [17] => 34.48 [18] => 31.50 [19] => 28.93 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.24 [1] => 4.91 [2] => 6.77 [3] => 8.39 [4] => 7.93 [5] => 10.48 [6] => 21.60 [7] => 12.19 [8] => 14.39 [9] => 10.90 [10] => 12.77 [11] => 11.51 [12] => 9.52 [13] => 9.86 [14] => 10.62 [15] => 12.14 [16] => 4.80 [17] => 4.77 [18] => 5.24 [19] => 9.48 ) [Accts Payable_pct] => Array ( [0] => 20.49 [1] => 19.91 [2] => 21.31 [3] => 19.07 [4] => 15.80 [5] => 15.14 [6] => 16.95 [7] => 20.19 [8] => 23.57 [9] => 16.20 [10] => 18.63 [11] => 19.72 [12] => 16.85 [13] => 20.94 [14] => 20.40 [15] => 18.33 [16] => 15.98 [17] => 16.60 [18] => 16.65 [19] => 16.01 ) [Short-Term Debt_pct] => Array ( [0] => 1.03 [1] => 0.94 [2] => 7.88 [3] => 6.48 [4] => 4.95 [5] => 4.65 [6] => 3.45 [7] => 4.55 [8] => 5.84 [9] => 9.02 [10] => 4.47 [11] => 4.41 [12] => 5.79 [13] => 6.00 [14] => 4.99 [15] => 3.36 [16] => 5.01 [17] => 2.49 [18] => 3.45 [19] => 4.15 ) [Other Current Liab._pct] => Array ( [0] => 11.97 [1] => 10.18 [2] => 4.46 [3] => 3.94 [4] => 3.63 [5] => 3.25 [6] => 2.84 [7] => 3.12 [8] => 3.78 [9] => 8.68 [10] => 6.28 [11] => 5.93 [12] => 5.63 [13] => -0.00 [14] => -0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 33.49 [1] => 31.02 [2] => 33.65 [3] => 29.49 [4] => 24.37 [5] => 23.04 [6] => 23.24 [7] => 27.85 [8] => 33.19 [9] => 33.90 [10] => 29.38 [11] => 30.05 [12] => 28.27 [13] => 26.94 [14] => 25.40 [15] => 21.69 [16] => 20.99 [17] => 19.09 [18] => 20.10 [19] => 20.16 ) [Long-Term Debt_pct] => Array ( [0] => 4.74 [1] => 6.88 [2] => 6.17 [3] => 8.94 [4] => 20.43 [5] => 21.11 [6] => 20.81 [7] => 27.84 [8] => 31.02 [9] => 30.42 [10] => 24.65 [11] => 19.87 [12] => 20.43 [13] => 13.62 [14] => 11.55 [15] => 13.01 [16] => 10.66 [17] => 15.50 [18] => 15.45 [19] => 15.49 ) [Other Long-Term Liab._pct] => Array ( [0] => 6.71 [1] => 6.38 [2] => 5.69 [3] => 5.59 [4] => 4.69 [5] => 4.66 [6] => 7.65 [7] => 6.78 [8] => 6.94 [9] => 6.33 [10] => 7.74 [11] => 8.09 [12] => 5.67 [13] => 6.03 [14] => 10.35 [15] => 8.16 [16] => 8.03 [17] => 8.78 [18] => 7.99 [19] => 5.53 ) [Total Liabilities_pct] => Array ( [0] => 44.93 [1] => 44.29 [2] => 45.51 [3] => 44.02 [4] => 49.50 [5] => 48.80 [6] => 51.70 [7] => 62.47 [8] => 71.15 [9] => 70.65 [10] => 61.77 [11] => 58.01 [12] => 54.36 [13] => 46.59 [14] => 47.29 [15] => 42.87 [16] => 39.68 [17] => 43.37 [18] => 43.54 [19] => 41.18 ) [netcash] => Array ( [0] => -3.78 [1] => -3.98 [2] => -4.63 [3] => -5.05 [4] => -7.15 [5] => -2.63 [6] => -5.1 [7] => -10.71 [8] => -10.41 [9] => -9.44 [10] => -5.85 [11] => -5.92 [12] => -7.99 [13] => -8.2 [14] => -9.56 [15] => -8.16 [16] => -11.43 [17] => -14.33 [18] => -15.45 [19] => -14.63 ) [NCAV] => Array ( [0] => -2.06 [1] => -2.08 [2] => -2.43 [3] => -2.46 [4] => -4.49 [5] => -0.46 [6] => -2.8 [7] => -7.56 [8] => -7.71 [9] => -7.45 [10] => -3.8 [11] => -3.34 [12] => -4.76 [13] => -4.15 [14] => -4.84 [15] => -3.55 [16] => -5.47 [17] => -7.22 [18] => -7.24 [19] => -6.33 ) [NCAV_real] => Array ( [0] => 0.09 [1] => 0.08 [2] => 0.35 [3] => 0.69 [4] => 0.78 [5] => 1.1 [6] => -1.21 [7] => -5.42 [8] => -5.72 [9] => -3.24 [10] => -2.4 [11] => -1.63 [12] => -2.74 [13] => -1.61 [14] => -1.87 [15] => -0.58 [16] => -1.8 [17] => -2.55 [18] => -1.99 [19] => -1.07 ) [Book Value Per Share] => Array ( [0] => 4.7 [1] => 5.1 [2] => 5.71 [3] => 6.58 [4] => 7.46 [5] => 6.85 [6] => 7.24 [7] => 7.28 [8] => 4.83 [9] => 5.02 [10] => 5.19 [11] => 6.42 [12] => 8.84 [13] => 12.44 [14] => 14.1 [15] => 16.03 [16] => 22.94 [17] => 23.44 [18] => 26.16 [19] => 29.97 ) [Tangibles_book_per_share] => Array ( [0] => 3.47 [1] => 3.74 [2] => 4.46 [3] => 5.35 [4] => 6.27 [5] => 5.66 [6] => 5.87 [7] => 1.13 [8] => 0.7 [9] => 1.87 [10] => 2.53 [11] => 3.68 [12] => 3.84 [13] => 7.38 [14] => 9.07 [15] => 10.92 [16] => 8.9 [17] => 9.17 [18] => 11.57 [19] => 15.23 ) [deb2equity] => Array ( [0] => 0.105 [1] => 0.14 [2] => 0.258 [3] => 0.276 [4] => 0.503 [5] => 0.503 [6] => 0.502 [7] => 0.863 [8] => 1.278 [9] => 1.344 [10] => 0.762 [11] => 0.578 [12] => 0.574 [13] => 0.367 [14] => 0.314 [15] => 0.287 [16] => 0.26 [17] => 0.318 [18] => 0.335 [19] => 0.334 ) [debt2rev_totaldebt] => Array ( [0] => 480 [1] => 696.8 [2] => 1451 [3] => 2034.1 [4] => 4081.1 [5] => 3884.966 [6] => 4165.268 [7] => 7230.89 [8] => 7164.082 [9] => 7905.545 [10] => 4660.052 [11] => 4387.916 [12] => 5985.471 [13] => 5466.101 [14] => 5290.888 [15] => 5480 [16] => 8112 [17] => 9933 [18] => 11630 [19] => 13176 ) [debt2rev] => Array ( [0] => 0.072 [1] => 0.091 [2] => 0.15 [3] => 0.189 [4] => 0.374 [5] => 0.463 [6] => 0.406 [7] => 0.526 [8] => 0.742 [9] => 0.789 [10] => 0.406 [11] => 0.307 [12] => 0.311 [13] => 0.231 [14] => 0.192 [15] => 0.239 [16] => 0.282 [17] => 0.268 [18] => 0.278 [19] => 0.284 ) [cogs2rev] => Array ( [0] => 0.65 [1] => 0.65 [2] => 0.65 [3] => 0.64 [4] => 0.68 [5] => 0.68 [6] => 0.76 [7] => 0.79 [8] => 0.82 [9] => 0.84 [10] => 0.79 [11] => 0.74 [12] => 0.69 [13] => 0.65 [14] => 0.69 [15] => 0.75 [16] => 0.76 [17] => 0.78 [18] => 0.78 [19] => 0.76 ) [inventory2rev] => Array ( [0] => 0.104 [1] => 0.103 [2] => 0.097 [3] => 0.121 [4] => 0.122 [5] => 0.151 [6] => 0.108 [7] => 0.088 [8] => 0.108 [9] => 0.08 [10] => 0.071 [11] => 0.071 [12] => 0.065 [13] => 0.069 [14] => 0.07 [15] => 0.081 [16] => 0.132 [17] => 0.127 [18] => 0.114 [19] => 0.099 ) [ar2asset] => Array ( [0] => 0.212 [1] => 0.218 [2] => 0.219 [3] => 0.227 [4] => 0.185 [5] => 0.161 [6] => 0.161 [7] => 0.18 [8] => 0.18 [9] => 0.128 [10] => 0.166 [11] => 0.187 [12] => 0.186 [13] => 0.192 [14] => 0.196 [15] => 0.182 [16] => 0.16 [17] => 0.172 [18] => 0.184 [19] => 0.171 ) [cash2asset] => Array ( [0] => 0.007 [1] => 0.008 [2] => 0.013 [3] => 0.011 [4] => 0.011 [5] => 0.291 [6] => 0.177 [7] => 0.072 [8] => 0.089 [9] => 0.155 [10] => 0.187 [11] => 0.193 [12] => 0.131 [13] => 0.114 [14] => 0.115 [15] => 0.138 [16] => 0.096 [17] => 0.087 [18] => 0.102 [19] => 0.125 ) [equity2asset] => Array ( [0] => 0.551 [1] => 0.557 [2] => 0.545 [3] => 0.56 [4] => 0.505 [5] => 0.512 [6] => 0.483 [7] => 0.375 [8] => 0.288 [9] => 0.293 [10] => 0.382 [11] => 0.42 [12] => 0.456 [13] => 0.534 [14] => 0.527 [15] => 0.571 [16] => 0.603 [17] => 0.566 [18] => 0.565 [19] => 0.588 ) [equity2liab_tangbile] => Array ( [0] => 0.904 [1] => 0.921 [2] => 0.937 [3] => 1.034 [4] => 0.856 [5] => 0.868 [6] => 0.757 [7] => 0.094 [8] => 0.059 [9] => 0.155 [10] => 0.302 [11] => 0.415 [12] => 0.364 [13] => 0.68 [14] => 0.717 [15] => 0.908 [16] => 0.59 [17] => 0.511 [18] => 0.573 [19] => 0.726 ) [ppe2asset] => Array ( [0] => 0.343 [1] => 0.35 [2] => 0.325 [3] => 0.313 [4] => 0.292 [5] => 0.236 [6] => 0.256 [7] => 0.216 [8] => 0.24 [9] => 0.19 [10] => 0.235 [11] => 0.232 [12] => 0.244 [13] => 0.288 [14] => 0.303 [15] => 0.289 [16] => 0.233 [17] => 0.235 [18] => 0.24 [19] => 0.225 ) [interest2rev] => Array ( [0] => -0.945 [1] => -1.071 [2] => -0.824 [3] => -0.704 [4] => -1.259 [5] => -2.299 [6] => -2.692 [7] => -2.798 [8] => -3.81 [9] => -3.338 [10] => -2.373 [11] => -1.377 [12] => -1.222 [13] => -1.158 [14] => -0.896 [15] => -0.962 [16] => -0.721 [17] => -0.803 [18] => -0.811 [19] => -0.842 ) [std2asset] => Array ( [0] => 0.335 [1] => 0.31 [2] => 0.337 [3] => 0.295 [4] => 0.244 [5] => 0.23 [6] => 0.232 [7] => 0.278 [8] => 0.332 [9] => 0.339 [10] => 0.294 [11] => 0.301 [12] => 0.283 [13] => 0.269 [14] => 0.254 [15] => 0.217 [16] => 0.21 [17] => 0.191 [18] => 0.201 [19] => 0.202 ) [ltd2asset] => Array ( [0] => 0.047 [1] => 0.069 [2] => 0.062 [3] => 0.089 [4] => 0.204 [5] => 0.211 [6] => 0.208 [7] => 0.278 [8] => 0.31 [9] => 0.304 [10] => 0.246 [11] => 0.199 [12] => 0.204 [13] => 0.136 [14] => 0.115 [15] => 0.13 [16] => 0.107 [17] => 0.155 [18] => 0.154 [19] => 0.155 ) [turnover] => Array ( [0] => 0.805 [1] => 0.855 [2] => 0.94 [3] => 0.816 [4] => 0.678 [5] => 0.557 [6] => 0.597 [7] => 0.616 [8] => 0.497 [9] => 0.5 [10] => 0.717 [11] => 0.792 [12] => 0.842 [13] => 0.851 [14] => 0.862 [15] => 0.687 [16] => 0.555 [17] => 0.672 [18] => 0.681 [19] => 0.692 ) [CF_Net Income] => Array ( [0] => 536.1 [1] => 649.2 [2] => 919.5 [3] => 1384.5 [4] => 1014.2 [5] => 366.7 [6] => 720.454 [7] => 490.635 [8] => 488.857 [9] => 398.169 [10] => 1014.052 [11] => 2198.995 [12] => 3709.851 [13] => 5176.516 [14] => 5460 [15] => 3142 [16] => 4266 [17] => 5007 [18] => 5519 [19] => 6774 ) [buybackratio] => Array ( [0] => -0.11 [1] => -0.11 [2] => -0.2 [3] => -0.11 [4] => -0.14 [5] => -1.7 [6] => -0.32 [7] => -0.25 [8] => -0.36 [9] => -0.43 [10] => -0.27 [11] => 0 [12] => -0.12 [13] => -0.03 [14] => -0.03 [15] => -0.03 [16] => -0.04 [17] => -0.04 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 6.55 [1] => 7.49 [2] => 9.68 [3] => 10.81 [4] => 8.95 [5] => 6.1 [6] => 9.11 [7] => 3.31 [8] => 2.58 [9] => 3.79 [10] => 7 [11] => 12.41 [12] => 16.49 [13] => 26.82 [14] => 30.42 [15] => 25.53 [16] => 25.05 [17] => 27.05 [18] => 32.1 [19] => 42.19 ) [CF_DDA] => Array ( [0] => 776.2 [1] => 820.2 [2] => 940.6 [3] => 924.2 [4] => 1011.6 [5] => 1020.9 [6] => 1263.06 [7] => 1887.559 [8] => 1308.658 [9] => 1341.102 [10] => 1307.931 [11] => 1350.969 [12] => 1561.41 [13] => 1953.987 [14] => 2269 [15] => 2476 [16] => 2759 [17] => 3274 [18] => 3500 [19] => 3666 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 63 [15] => -45 [16] => 0 [17] => 431 [18] => 1156 [19] => -30 ) [Cash Flow from Operations] => Array ( [0] => 943.1 [1] => 1194.3 [2] => 1540.6 [3] => 1860.5 [4] => 2228.6 [5] => 1520.6 [6] => 1686.028 [7] => 1601.701 [8] => 2013.808 [9] => 2034.394 [10] => 1896.665 [11] => 3003.885 [12] => 4781.409 [13] => 6286.869 [14] => 6899 [15] => 5311 [16] => 5494 [17] => 6115 [18] => 6543 [19] => 9788 ) [Cash Flow from Others] => Array ( [0] => 2.4 [1] => -26.6 [2] => -48.5 [3] => 161.1 [4] => 415.1 [5] => 183.7 [6] => -211.266 [7] => 134.991 [8] => 369.812 [9] => 449.598 [10] => 236.05 [11] => -194.508 [12] => 1.973 [13] => -21.135 [14] => -189 [15] => -417 [16] => -1399 [17] => -256 [18] => -1055 [19] => -39 ) [Cash Flow_PPE] => Array ( [0] => -677.6 [1] => -911.9 [2] => -1267.9 [3] => -1348.6 [4] => -1289.6 [5] => -859.3 [6] => -1012.274 [7] => -1110.231 [8] => -539.685 [9] => -342.87 [10] => 496.767 [11] => -1230.664 [12] => -2467.807 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1075.446 [7] => -5231.449 [8] => -246.926 [9] => 0 [10] => -42.834 [11] => -108.782 [12] => -584.097 [13] => -1118.69 [14] => -345 [15] => -514 [16] => -702 [17] => -186 [18] => -845 [19] => -1210 ) [Cash Flow_CPEX] => Array ( [0] => -782.8 [1] => -938.8 [2] => -1381.4 [3] => -1620 [4] => -1462.6 [5] => -927.3 [6] => -1316.611 [7] => -2044.008 [8] => -1169.978 [9] => -871.539 [10] => -1215.847 [11] => -1592.511 [12] => -2467.807 [13] => -3191.041 [14] => -4068 [15] => -2625 [16] => -3240 [17] => -4297 [18] => -4694 [19] => -3943 ) [Cash Flow from Investing] => Array ( [0] => -799.1 [1] => -941.1 [2] => -1487.4 [3] => -2197 [4] => -4001.9 [5] => -1611 [6] => -1787.069 [7] => -4356.739 [8] => -1180.704 [9] => -1392.429 [10] => 1681.889 [11] => -2044.485 [12] => -5096.731 [13] => -4628.227 [14] => -5149 [15] => -4070 [16] => -2938 [17] => -3902 [18] => -7173 [19] => -5977 ) [Net Issuance of Stock] => Array ( [0] => -86.5 [1] => 33.1 [2] => 169.1 [3] => 148 [4] => 139.2 [5] => 623.5 [6] => 229.37 [7] => 121.76 [8] => 175.085 [9] => 172.493 [10] => -42.116 [11] => -611.641 [12] => -626.297 [13] => -1206.543 [14] => -1642 [15] => -404 [16] => -1538 [17] => -2790 [18] => -972 [19] => -2596 ) [Issuance of Stock] => Array ( [0] => 61.6 [1] => 73.7 [2] => 182.5 [3] => 148 [4] => 139.2 [5] => 623.5 [6] => 229.37 [7] => 121.76 [8] => 175.085 [9] => 172.493 [10] => 278.108 [11] => 0 [12] => 441.545 [13] => 148.457 [14] => 177 [15] => 96 [16] => 179 [17] => 208 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 229.1 [1] => 55.6 [2] => 215.5 [3] => 556.4 [4] => 1980.5 [5] => -95.3 [6] => 345.338 [7] => 3092.966 [8] => -591.235 [9] => -317.808 [10] => -2925.552 [11] => 129.532 [12] => 1516.24 [13] => -201.367 [14] => 470 [15] => 108 [16] => 933 [17] => 1773 [18] => 1636 [19] => 1450 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -292.4 [1] => -327.2 [2] => -374.5 [3] => -377.6 [4] => -388.4 [5] => -410.5 [6] => -426.465 [7] => -430.328 [8] => -433.134 [9] => -437.023 [10] => -441.219 [11] => -481.583 [12] => -567.673 [13] => -771.35 [14] => -964 [15] => -1006 [16] => -1040 [17] => -1300 [18] => -1432 [19] => -1608 ) [Cash from Financing] => Array ( [0] => -150 [1] => -238.4 [2] => 10.1 [3] => 326.8 [4] => 1731.3 [5] => 117.7 [6] => 148.243 [7] => 2784.398 [8] => -849.284 [9] => -582.338 [10] => -3590.416 [11] => -990.72 [12] => 290.506 [13] => -1630.428 [14] => -1825 [15] => -1188 [16] => -1409 [17] => -2700 [18] => -339 [19] => -2199 ) [Other Financing] => Array ( [0] => -0.2 [1] => 0.1 [2] => 0 [3] => 5.68434188608E-14 [4] => -5.68434188608E-14 [5] => 0 [6] => -5.68434188608E-14 [7] => 2.27373675443E-13 [8] => 0 [9] => 5.68434188608E-14 [10] => -181.529 [11] => -27.028 [12] => -31.764 [13] => 548.832 [14] => 311 [15] => 114 [16] => 236 [17] => -383 [18] => 429 [19] => 555 ) [Net Change in Cash] => Array ( [0] => -6.1 [1] => 14.8 [2] => 63.3 [3] => -9.7 [4] => -42.1 [5] => 27.3 [6] => 28.129 [7] => 16.986 [8] => -9.594 [9] => 66.082 [10] => -10.689 [11] => -32.549 [12] => -25.137 [13] => 28.214 [14] => -12 [15] => 8 [16] => 1147 [17] => -56 [18] => 187 [19] => 1582 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => 0 [2] => 2.27373675443E-13 [3] => 0 [4] => -0.0999999999999 [5] => 0 [6] => -19.073 [7] => -12.374 [8] => 6.586 [9] => 6.455 [10] => 1.173 [11] => -1.229 [12] => -0.321 [13] => 0 [14] => 63 [15] => -45 [16] => 0 [17] => 431 [18] => 1156 [19] => -30 ) [total_freecashflow] => Array ( [0] => 160.3 [1] => 255.5 [2] => 159.2 [3] => 240.5 [4] => 766 [5] => 593.3 [6] => 369.417 [7] => -442.307 [8] => 843.83 [9] => 1162.855 [10] => 680.818 [11] => 1411.374 [12] => 2313.602 [13] => 3095.828 [14] => 2831 [15] => 2686 [16] => 2254 [17] => 1818 [18] => 1849 [19] => 5845 ) [CF_Net Income_pct] => Array ( [0] => 56.84 [1] => 54.36 [2] => 59.68 [3] => 74.42 [4] => 45.51 [5] => 24.12 [6] => 42.73 [7] => 30.63 [8] => 24.28 [9] => 19.57 [10] => 53.47 [11] => 73.21 [12] => 77.59 [13] => 82.34 [14] => 79.14 [15] => 59.16 [16] => 77.65 [17] => 81.88 [18] => 84.35 [19] => 69.21 ) [CF_DDA_pct] => Array ( [0] => 776 [1] => 820 [2] => 941 [3] => 924 [4] => 1,012 [5] => 1,021 [6] => 1,263 [7] => 1,888 [8] => 1,309 [9] => 1,341 [10] => 1,308 [11] => 1,351 [12] => 1,561 [13] => 1,954 [14] => 2,269 [15] => 2,476 [16] => 2,759 [17] => 3,274 [18] => 3,500 [19] => 3,666 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.91 [15] => -0.85 [16] => 0.00 [17] => 7.05 [18] => 17.67 [19] => -0.31 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -83.00 [1] => -78.61 [2] => -89.67 [3] => -87.07 [4] => -65.63 [5] => -60.98 [6] => -78.09 [7] => -127.61 [8] => -58.10 [9] => -42.84 [10] => -64.10 [11] => -53.02 [12] => -51.61 [13] => -50.76 [14] => -58.97 [15] => -49.43 [16] => -58.97 [17] => -70.27 [18] => -71.74 [19] => -40.28 ) [Cash Flow from Investing_pct] => Array ( [0] => -84.73 [1] => -78.80 [2] => -96.55 [3] => -118.09 [4] => -179.57 [5] => -105.95 [6] => -105.99 [7] => -272.01 [8] => -58.63 [9] => -68.44 [10] => 88.68 [11] => -68.06 [12] => -106.59 [13] => -73.62 [14] => -74.63 [15] => -76.63 [16] => -53.48 [17] => -63.81 [18] => -109.63 [19] => -61.06 ) [Net Issuance of Stock_pct] => Array ( [0] => -9.17 [1] => 2.77 [2] => 10.98 [3] => 7.95 [4] => 6.25 [5] => 41.00 [6] => 13.60 [7] => 7.60 [8] => 8.69 [9] => 8.48 [10] => -2.22 [11] => -20.36 [12] => -13.10 [13] => -19.19 [14] => -23.80 [15] => -7.61 [16] => -27.99 [17] => -45.63 [18] => -14.86 [19] => -26.52 ) [Net Issuance of Debt_pct] => Array ( [0] => 24.29 [1] => 4.66 [2] => 13.99 [3] => 29.91 [4] => 88.87 [5] => -6.27 [6] => 20.48 [7] => 193.11 [8] => -29.36 [9] => -15.62 [10] => -154.25 [11] => 4.31 [12] => 31.71 [13] => -3.20 [14] => 6.81 [15] => 2.03 [16] => 16.98 [17] => 28.99 [18] => 25.00 [19] => 14.81 ) [Dividends_pct] => Array ( [0] => -31.00 [1] => -27.40 [2] => -24.31 [3] => -20.30 [4] => -17.43 [5] => -27.00 [6] => -25.29 [7] => -26.87 [8] => -21.51 [9] => -21.48 [10] => -23.26 [11] => -16.03 [12] => -11.87 [13] => -12.27 [14] => -13.97 [15] => -18.94 [16] => -18.93 [17] => -21.26 [18] => -21.89 [19] => -16.43 ) [Other Financing_pct] => Array ( [0] => -15.90 [1] => -19.96 [2] => 0.66 [3] => 17.57 [4] => 77.69 [5] => 7.74 [6] => 8.79 [7] => 173.84 [8] => -42.17 [9] => -28.62 [10] => -189.30 [11] => -32.98 [12] => 6.08 [13] => -25.93 [14] => -26.45 [15] => -22.37 [16] => -25.65 [17] => -44.15 [18] => -5.18 [19] => -22.47 ) [Cash from Financing_pct] => Array ( [0] => -15.88 [1] => -19.97 [2] => 0.66 [3] => 17.57 [4] => 77.69 [5] => 7.74 [6] => 8.79 [7] => 173.84 [8] => -42.17 [9] => -28.62 [10] => -179.73 [11] => -32.08 [12] => 6.74 [13] => -34.66 [14] => -30.96 [15] => -24.52 [16] => -29.94 [17] => -37.89 [18] => -11.74 [19] => -28.14 ) [Net Change in Cash_pct] => Array ( [0] => -0.65 [1] => 1.24 [2] => 4.11 [3] => -0.52 [4] => -1.89 [5] => 1.80 [6] => 1.67 [7] => 1.06 [8] => -0.48 [9] => 3.25 [10] => -0.56 [11] => -1.08 [12] => -0.53 [13] => 0.45 [14] => -0.17 [15] => 0.15 [16] => 20.88 [17] => -0.92 [18] => 2.86 [19] => 16.16 ) [total_freecashflow_pct] => Array ( [0] => 17.00 [1] => 21.39 [2] => 10.33 [3] => 12.93 [4] => 34.37 [5] => 39.02 [6] => 21.91 [7] => -27.61 [8] => 41.90 [9] => 57.16 [10] => 35.90 [11] => 46.98 [12] => 48.39 [13] => 49.24 [14] => 41.03 [15] => 50.57 [16] => 41.03 [17] => 29.73 [18] => 28.26 [19] => 59.72 ) [per share rev] => Array ( [0] => 6.87 [1] => 7.75 [2] => 8.92 [3] => 9.59 [4] => 10.02 [5] => 7.45 [6] => 8.84 [7] => 23.72 [8] => 8.35 [9] => 8.54 [10] => 9.37 [11] => 11.64 [12] => 15.48 [13] => 19.14 [14] => 22.53 [15] => 18.93 [16] => 22.74 [17] => 27.25 [18] => 31.29 [19] => 34.85 ) [per share eps] => Array ( [0] => 0.55 [1] => 0.66 [2] => 0.845 [3] => 1.235 [4] => 0.905 [5] => 0.325 [6] => 0.635 [7] => 0.91 [8] => -2 [9] => 0.325 [10] => 1.02 [11] => 1.82 [12] => 3.01 [13] => 4.2 [14] => 4.45 [15] => 2.59 [16] => 3.38 [17] => 3.67 [18] => 4.1 [19] => 5.05 ) [eps_nri] => Array ( [0] => 0.55 [1] => 0.66 [2] => 0.85 [3] => 0.97 [4] => 0.52 [5] => 0.29 [6] => 0.63 [7] => 1.38 [8] => 0.42 [9] => 0.34 [10] => 0.85 [11] => 1.81 [12] => 3.01 [13] => 4.2 [14] => 4.42 [15] => 2.61 [16] => 3.38 [17] => 3.47 [18] => 3.91 [19] => 5.1 ) [per share_freecashflow] => Array ( [0] => 0.16 [1] => 0.26 [2] => 0.15 [3] => 0.21 [4] => 0.7 [5] => 0.53 [6] => 0.32 [7] => -0.76 [8] => 0.73 [9] => 0.99 [10] => 0.56 [11] => 1.15 [12] => 1.86 [13] => 2.5 [14] => 2.31 [15] => 2.21 [16] => 1.78 [17] => 1.34 [18] => 1.38 [19] => 4.38 ) [ROE] => Array ( [0] => 11.7 [1] => 13.08 [2] => 16.34 [3] => 18.76 [4] => 12.49 [5] => 4.75 [6] => 8.86 [7] => 6.23 [8] => -41.38 [9] => 6.51 [10] => 20.01 [11] => 29.07 [12] => 35.6 [13] => 34.8 [14] => 32.23 [15] => 16.39 [16] => 13.66 [17] => 15.98 [18] => 15.8 [19] => 17.06 ) [payout] => Array ( [0] => 0.409 [1] => 0.626 [2] => 0.555 [3] => 0.304 [4] => 0.414 [5] => 1.154 [6] => 0.591 [7] => 0.412 [8] => 0 [9] => 1.154 [10] => 0.368 [11] => 0.231 [12] => 0.166 [13] => 0.167 [14] => 0.189 [15] => 0.324 [16] => 0.249 [17] => 0.272 [18] => 0.335 [19] => 0.248 ) [ROA] => Array ( [0] => 6.44 [1] => 7.29 [2] => 8.91 [3] => 10.5 [4] => 6.31 [5] => 2.43 [6] => 4.28 [7] => 2.34 [8] => -11.94 [9] => 1.91 [10] => 7.65 [11] => 12.21 [12] => 16.25 [13] => 18.58 [14] => 16.99 [15] => 9.37 [16] => 8.24 [17] => 9.05 [18] => 8.92 [19] => 10.03 ) [ROC_capital] => Array ( [0] => 7990.1 [1] => 8371.3 [2] => 10107.4 [3] => 12832.5 [4] => 17820.1 [5] => 12684.497 [6] => 12460.353 [7] => 13387.245 [8] => 12766.157 [9] => 18063.996 [10] => 11400.415 [11] => 13418.532 [12] => 15459.605 [13] => 19950.418 [14] => 23609.66 [15] => 24390 [16] => 31195 [17] => 35044 [18] => 40682 [19] => 43076 ) [ROC] => Array ( [0] => 6.71 [1] => 7.76 [2] => 9.1 [3] => 10.79 [4] => 5.69 [5] => 2.89 [6] => 5.9 [7] => 3.9 [8] => -18.17 [9] => 2.12 [10] => 10.74 [11] => 16.45 [12] => 24 [13] => 25.95 [14] => 23.02 [15] => 12.85 [16] => 13.68 [17] => 14.26 [18] => 13.49 [19] => 15.63 ) [ROC_JOEL_capital] => Array ( [0] => 3922.7 [1] => 4388.8 [2] => 5603.3 [3] => 7519 [4] => 10193.1 [5] => 5004.175 [6] => 5448.891 [7] => 5712.464 [8] => 4797.795 [9] => 6073.256 [10] => 3838.725 [11] => 4622.56 [12] => 6629.564 [13] => 10061.125 [14] => 12365.068 [15] => 12560 [16] => 16909 [17] => 19544 [18] => 22415 [19] => 22209 ) [ROC_JOEL] => Array ( [0] => 15.21 [1] => 17.33 [2] => 19.97 [3] => 20.63 [4] => 10.12 [5] => 6.12 [6] => 22.26 [7] => 21.52 [8] => 18.42 [9] => 13.06 [10] => 41.32 [11] => 59.73 [12] => 73.86 [13] => 68.57 [14] => 57.41 [15] => 33.08 [16] => 30.45 [17] => 33.45 [18] => 32.56 [19] => 40.89 ) [ROC_JOEL_new] => Array ( [0] => 17.1 [1] => 19.1 [2] => 14.95 [3] => 24.11 [4] => 13.76 [5] => 12.92 [6] => 20.34 [7] => 23 [8] => 19.37 [9] => 12.04 [10] => 36.26 [11] => 59.36 [12] => 68.28 [13] => 61.34 [14] => 51.65 [15] => 30.31 [16] => 29.23 [17] => 30.55 [18] => 29.78 [19] => 37.02 ) [grossmargin] => Array ( [0] => 35.32 [1] => 34.61 [2] => 34.64 [3] => 35.63 [4] => 32.07 [5] => 31.77 [6] => 24.14 [7] => 21.37 [8] => 17.83 [9] => 15.86 [10] => 21.1 [11] => 25.65 [12] => 31.29 [13] => 34.7 [14] => 31.25 [15] => 24.94 [16] => 23.94 [17] => 21.97 [18] => 21.52 [19] => 23.95 ) [pretaxmargin] => Array ( [0] => 9.22 [1] => 10.11 [2] => 8.02 [3] => 16.48 [4] => 11.84 [5] => 6.05 [6] => 9.13 [7] => 7.9 [8] => 6.78 [9] => 4.56 [10] => 11.56 [11] => 20.77 [12] => 25.73 [13] => 27.94 [14] => 24.85 [15] => 17.12 [16] => 17.95 [17] => 16.82 [18] => 16.61 [19] => 18.71 ) [operatingmargin] => Array ( [0] => 8.91 [1] => 9.98 [2] => 11.53 [3] => 14.42 [4] => 9.46 [5] => 3.65 [6] => 11.83 [7] => 8.94 [8] => 9.15 [9] => 7.92 [10] => 13.82 [11] => 19.3 [12] => 25.46 [13] => 29.1 [14] => 25.74 [15] => 18.08 [16] => 17.93 [17] => 17.63 [18] => 17.42 [19] => 19.55 ) [netmargin] => Array ( [0] => 8.01 [1] => 8.52 [2] => 9.48 [3] => 12.87 [4] => 9.31 [5] => 4.37 [6] => 7.16 [7] => 3.8 [8] => -24.02 [9] => 3.82 [10] => 10.66 [11] => 15.42 [12] => 19.29 [13] => 21.83 [14] => 19.71 [15] => 13.64 [16] => 14.86 [17] => 13.47 [18] => 13.1 [19] => 14.49 ) [pettm] => Array ( [0] => 20.410 [1] => 23.160 [2] => 26.830 [3] => 28.650 [4] => 22.750 [5] => 85.040 [6] => 63.040 [7] => 30.190 [8] => 0.000 [9] => 82.660 [10] => 33.010 [11] => 26.900 [12] => 21.030 [13] => 23.490 [14] => 9.510 [15] => 25.070 [16] => 24.700 [17] => 18.580 [18] => 16.860 [19] => 17.820 ) [penri] => Array ( [0] => 0.00 [1] => 22.65 [2] => 26.45 [3] => 28.65 [4] => 22.67 [5] => 96.77 [6] => 62.45 [7] => 19.91 [8] => 0.00 [9] => 80.47 [10] => 39.38 [11] => 26.99 [12] => 21.19 [13] => 23.59 [14] => 9.58 [15] => 25.13 [16] => 24.78 [17] => 19.57 [18] => 17.59 [19] => 17.63 ) [pe] => Array ( [0] => 20.410 [1] => 23.160 [2] => 26.830 [3] => 28.650 [4] => 22.750 [5] => 85.040 [6] => 63.040 [7] => 30.190 [8] => 0.000 [9] => 82.660 [10] => 33.010 [11] => 26.900 [12] => 21.030 [13] => 23.490 [14] => 9.510 [15] => 25.070 [16] => 24.700 [17] => 18.580 [18] => 16.860 [19] => 17.820 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 5.940 [16] => 7.100 [17] => 7.350 [18] => 5.950 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.53 [6] => 0 [7] => 0 [8] => -10.02 [9] => 1.76 [10] => 8.65 [11] => 0 [12] => 55.99 [13] => 104.25 [14] => 110.5 [15] => 52.71 [16] => 19 [17] => 0 [18] => 44.7 [19] => 53.96 ) [pfcf] => Array ( [0] => 70.030 [1] => 57.050 [2] => 170.880 [3] => 170.520 [4] => 29.900 [5] => 55.030 [6] => 128.930 [7] => 65.420 [8] => 28.440 [9] => 27.640 [10] => 60.860 [11] => 42.240 [12] => 33.960 [13] => 39.350 [14] => 18.320 [15] => 29.320 [16] => 48.830 [17] => 50.980 [18] => 50.220 [19] => 20.530 ) [ps] => Array ( [0] => 1.630 [1] => 1.970 [2] => 2.500 [3] => 3.650 [4] => 2.150 [5] => 3.790 [6] => 4.530 [7] => 2.380 [8] => 2.580 [9] => 3.420 [10] => 3.550 [11] => 4.120 [12] => 4.080 [13] => 5.150 [14] => 1.880 [15] => 3.440 [16] => 3.690 [17] => 2.470 [18] => 2.210 [19] => 2.590 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.258 [6] => 0.356 [7] => 0.348 [8] => 0.264 [9] => 0.352 [10] => 0.41 [11] => 0.456 [12] => 0.658 [13] => 1.144 [14] => 1.478 [15] => 1.642 [16] => 2.076 [17] => 2.102 [18] => 1.896 [19] => 1.78 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.290 [6] => -1.180 [7] => 0.900 [8] => 5.010 [9] => 5.170 [10] => -0.770 [11] => 1.700 [12] => 18.790 [13] => 40.370 [14] => 40.240 [15] => 20.350 [16] => 4.370 [17] => -1.350 [18] => 2.060 [19] => 10.560 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.250 [6] => -0.250 [7] => 2.110 [8] => 5.910 [9] => 7.020 [10] => 0.510 [11] => 2.990 [12] => 19.830 [13] => 42.000 [14] => 41.940 [15] => 24.390 [16] => 7.640 [17] => 0.900 [18] => 4.770 [19] => 12.940 ) [zscore] => Array ( [0] => 4.040 [1] => 4.600 [2] => 5.110 [3] => 6.480 [4] => 3.770 [5] => 4.460 [6] => 4.730 [7] => 2.660 [8] => 2.040 [9] => 2.440 [10] => 4.050 [11] => 5.420 [12] => 5.950 [13] => 7.970 [14] => 4.600 [15] => 5.450 [16] => 5.040 [17] => 4.270 [18] => 4.080 [19] => 4.700 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 6 [4] => 6 [5] => 4 [6] => 7 [7] => 5 [8] => 2 [9] => 7 [10] => 7 [11] => 8 [12] => 6 [13] => 7 [14] => 6 [15] => 4 [16] => 7 [17] => 5 [18] => 8 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.160 [3] => -2.250 [4] => -3.080 [5] => -2.940 [6] => -2.150 [7] => -2.200 [8] => -3.410 [9] => -3.040 [10] => -2.650 [11] => -2.550 [12] => -2.440 [13] => -2.430 [14] => -2.390 [15] => -2.580 [16] => -2.000 [17] => -2.420 [18] => -2.380 [19] => -2.690 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.55 [7] => 0.71 [8] => 0.40 [9] => 0.22 [10] => 0.22 [11] => 0.47 [12] => 0.86 [13] => 1.41 [14] => 2.52 [15] => 2.95 [16] => 3.38 [17] => 3.74 [18] => 3.92 [19] => 4.06 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 32.840 [6] => 48.350 [7] => 32.200 [8] => 53.190 [9] => 124.880 [10] => 151.410 [11] => 104.130 [12] => 73.690 [13] => 69.710 [14] => 16.820 [15] => 22.040 [16] => 24.720 [17] => 18.270 [18] => 17.660 [19] => 22.200 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.170 [6] => 8.950 [7] => 8.100 [8] => 7.100 [9] => 8.480 [10] => 8.150 [11] => 10.100 [12] => 15.390 [13] => 28.360 [14] => 34.710 [15] => 39.160 [16] => 43.520 [17] => 40.510 [18] => 42.160 [19] => 53.840 ) [medpsvalue] => Array ( [0] => 23.67 [1] => 26.79 [2] => 30.46 [3] => 33.61 [4] => 32.93 [5] => 25.42 [6] => 30.29 [7] => 39.62 [8] => 27.99 [9] => 27.47 [10] => 32.31 [11] => 40.44 [12] => 53.1 [13] => 65.55 [14] => 77.24 [15] => 64.9 [16] => 77.52 [17] => 94.94 [18] => 107.63 [19] => 119.54 ) [ev2rev] => Array ( [0] => 1.740 [1] => 2.050 [2] => 2.390 [3] => 4.080 [4] => 2.450 [5] => 3.880 [6] => 4.570 [7] => 2.830 [8] => 3.210 [9] => 3.970 [10] => 3.620 [11] => 4.060 [12] => 4.030 [13] => 5.060 [14] => 1.900 [15] => 3.420 [16] => 4.070 [17] => 2.560 [18] => 2.320 [19] => 2.660 ) [ev2ebitda] => Array ( [0] => 7.990 [1] => 9.330 [2] => 12.910 [3] => 15.530 [4] => 10.930 [5] => 18.860 [6] => 18.940 [7] => 11.280 [8] => 13.080 [9] => 17.490 [10] => 14.270 [11] => 13.010 [12] => 11.480 [13] => 13.550 [14] => 5.580 [15] => 11.860 [16] => 14.410 [17] => 9.800 [18] => 8.980 [19] => 9.700 ) [ev2ebit] => Array ( [0] => 19.510 [1] => 20.520 [2] => 20.760 [3] => 28.190 [4] => 25.850 [5] => 106.290 [6] => 38.670 [7] => 35.080 [8] => 35.420 [9] => 47.110 [10] => 26.610 [11] => 19.940 [12] => 15.810 [13] => 17.390 [14] => 7.370 [15] => 18.920 [16] => 22.730 [17] => 14.690 [18] => 13.250 [19] => 13.610 ) [earning_yield_greenblatt] => Array ( [0] => 5.13 [1] => 4.87 [2] => 4.82 [3] => 3.55 [4] => 3.87 [5] => 0.94 [6] => 2.59 [7] => 2.85 [8] => 2.82 [9] => 2.12 [10] => 3.76 [11] => 5.02 [12] => 6.33 [13] => 5.75 [14] => 13.57 [15] => 5.29 [16] => 4.4 [17] => 6.81 [18] => 7.55 [19] => 7.35 ) [p2medpsvalue] => Array ( [0] => 0.47 [1] => 0.57 [2] => 0.73 [3] => 1.07 [4] => 0.63 [5] => 1.1 [6] => 1.32 [7] => 0.69 [8] => 0.75 [9] => 1 [10] => 1.04 [11] => 1.2 [12] => 1.19 [13] => 1.5 [14] => 0.55 [15] => 1 [16] => 1.08 [17] => 0.72 [18] => 0.64 [19] => 0.75 ) [p2grahamnumber] => Array ( [0] => 1.71 [1] => 2.06 [2] => 2.29 [3] => 3.31 [4] => 2.31 [5] => 4.6 [6] => 4.39 [7] => 8.3 [8] => 8.16 [9] => 7.22 [10] => 4.78 [11] => 3.91 [12] => 3.83 [13] => 3.67 [14] => 1.39 [15] => 2.55 [16] => 3.33 [17] => 2.53 [18] => 2.16 [19] => 2.14 ) [p2tangible_book] => Array ( [0] => 3.23 [1] => 4.12 [2] => 4.98 [3] => 6.69 [4] => 3.29 [5] => 4.96 [6] => 6.81 [7] => 24.31 [8] => 30.06 [9] => 14.63 [10] => 13.23 [11] => 13.2 [12] => 16.45 [13] => 13.33 [14] => 4.67 [15] => 5.96 [16] => 9.38 [17] => 7.45 [18] => 5.99 [19] => 5.92 ) [pb] => Array ( [0] => 2.38 [1] => 3.02 [2] => 3.89 [3] => 5.44 [4] => 2.77 [5] => 4.1 [6] => 5.52 [7] => 3.77 [8] => 4.36 [9] => 5.45 [10] => 6.45 [11] => 7.57 [12] => 7.14 [13] => 7.91 [14] => 3 [15] => 4.06 [16] => 3.64 [17] => 2.91 [18] => 2.65 [19] => 3.01 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 6696.8 [1] => 7621.7 [2] => 9701.7 [3] => 10755.2 [4] => 10898 [5] => 8394.9 [6] => 10254.727 [7] => 13755.926 [8] => 9657.407 [9] => 10017.215 [10] => 11480.165 [11] => 14309.182 [12] => 19230.478 [13] => 23708.037 [14] => 27575 [15] => 22975 [16] => 28717 [17] => 37089 [18] => 41903 [19] => 46459 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 776.2 [1] => 820.2 [2] => 940.6 [3] => 924.2 [4] => 1011.6 [5] => 1020.9 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 63.3 [1] => 81.6 [2] => 79.9 [3] => 75.7 [4] => 137.2 [5] => 193 [6] => 276.099 [7] => 384.896 [8] => 367.973 [9] => 334.336 [10] => 272.448 [11] => 197.09 [12] => 234.916 [13] => 274.558 [14] => 247 [15] => 221 [16] => 207 [17] => 298 [18] => 340 [19] => 391 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1439.997 [8] => 1567.906 [9] => 2874.781 [10] => 2773.922 [11] => 3304.727 [12] => 2833.056 [13] => 2971.8 [14] => 3502.742 [15] => 3999 [16] => 3226 [17] => 3122 [18] => 4369 [19] => 4898 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 57.7 [1] => 72.5 [2] => 137.3 [3] => 147.4 [4] => 183.6 [5] => 4389.837 [6] => 3040.15 [7] => 177.704 [8] => 168.11 [9] => 234.192 [10] => 223.503 [11] => 190.954 [12] => 165.817 [13] => 197.233 [14] => 188.928 [15] => 617 [16] => 1764 [17] => 1705 [18] => 1905 [19] => 3472 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2441.2 [1] => 2448.7 [2] => 3343.8 [3] => 4540.1 [4] => 6929 [5] => 3367.092 [6] => 5393.509 [7] => 6220.016 [8] => 6325.266 [9] => 9751.425 [10] => 6216.022 [11] => 7059.703 [12] => 6951.848 [13] => 8242.251 [14] => 9844.614 [15] => 11009 [16] => 10540 [17] => 11967 [18] => 14124 [19] => 17620 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1704.8 [1] => 1773.6 [2] => 2200.2 [3] => 2514.2 [4] => 2540 [5] => 2282.884 [6] => 2910.725 [7] => 4506.634 [8] => 4580.762 [9] => 3247.545 [10] => 2980.79 [11] => 3564.854 [12] => 3848.017 [13] => 5833.216 [14] => 6527.279 [15] => 6134 [16] => 8270 [17] => 9161 [18] => 10247 [19] => 10742 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 85.8 [1] => 83.4 [2] => 813.8 [3] => 854.7 [4] => 795.7 [5] => 701.792 [6] => 592.221 [7] => 1015.181 [8] => 1135.533 [9] => 1808.127 [10] => 715.872 [11] => 796.578 [12] => 1321.529 [13] => 1671.635 [14] => 1597.371 [15] => 1125 [16] => 2595 [17] => 1377 [18] => 2121 [19] => 2783 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1554.3 [1] => 1475.7 [2] => 1047.5 [3] => 1256.4 [4] => 1337.7 [5] => 1192.314 [6] => 1801.522 [7] => 2210.362 [8] => 2084.213 [9] => 3006.947 [10] => 2243.198 [11] => 2533.137 [12] => 2578.767 [13] => 1678.167 [14] => 3310.189 [15] => 2731 [16] => 4159 [17] => 4844 [18] => 4919 [19] => 3713 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -63.3 [1] => -81.6 [2] => -79.9 [3] => -75.7 [4] => -137.2 [5] => 163.8 [6] => 147.156 [7] => -142.638 [8] => -228.905 [9] => -167.843 [10] => -143.75 [11] => 210.679 [12] => 51.8 [13] => -274.558 [14] => -247 [15] => -221 [16] => 7 [17] => -298 [18] => -340 [19] => -391 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1768.3 [1] => -1877.3 [2] => -2241.6 [3] => -1770.7 [4] => -1907 [5] => -1838.5 [6] => -1996.375 [7] => -2943.963 [8] => -1694.859 [9] => -1706.017 [10] => -1677.291 [11] => -1754.21 [12] => -2062.171 [13] => -2552.78 [14] => -2853 [15] => -3011 [16] => -3070 [17] => -3701 [18] => -3905 [19] => -4082 ) [BS_MoneyMarket] => Array ( [0] => -57.7 [1] => -72.5 [2] => -137.3 [3] => -147.4 [4] => -183.6 [5] => -4389.837 [6] => -3040.15 [7] => -177.704 [8] => -168.11 [9] => -234.192 [10] => -223.503 [11] => -190.954 [12] => -165.817 [13] => -197.233 [14] => -188.928 [15] => -617 [16] => -1764 [17] => -1705 [18] => -1905 [19] => -3472 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 2498.9 [1] => 2521.2 [2] => 3481.1 [3] => 4687.5 [4] => 7112.6 [5] => 7756.929 [6] => 8433.659 [7] => 6397.72 [8] => 6493.376 [9] => 9985.617 [10] => 6439.525 [11] => 7250.657 [12] => 7117.665 [13] => 8439.484 [14] => 10033.542 [15] => 11626 [16] => 12304 [17] => 13672 [18] => 16029 [19] => 21092 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1554.3 [1] => 1475.7 [2] => 1047.5 [3] => 1256.4 [4] => 1337.7 [5] => 1192.314 [6] => 1801.522 [7] => 2210.362 [8] => 2084.213 [9] => 3006.947 [10] => 2243.198 [11] => 2533.137 [12] => 2578.767 [13] => 1678.167 [14] => 3310.189 [15] => 2731 [16] => 4159 [17] => 4844 [18] => 4919 [19] => 3713 ) [cash2debt] => Array ( [0] => 0.12 [1] => 0.104 [2] => 0.095 [3] => 0.072 [4] => 0.045 [5] => 1.13 [6] => 0.73 [7] => 0.224 [8] => 0.242 [9] => 0.393 [10] => 0.643 [11] => 0.797 [12] => 0.501 [13] => 0.58 [14] => 0.698 [15] => 0.842 [16] => 0.615 [17] => 0.486 [18] => 0.539 [19] => 0.635 ) [interest_coverage] => Array ( [0] => 9.43 [1] => 9.32 [2] => 14 [3] => 20.49 [4] => 7.52 [5] => 1.59 [6] => 4.39 [7] => 3.19 [8] => 2.4 [9] => 2.37 [10] => 5.82 [11] => 14.01 [12] => 20.84 [13] => 25.13 [14] => 28.74 [15] => 18.8 [16] => 24.87 [17] => 21.94 [18] => 21.47 [19] => 23.23 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.163 [7] => -28.545 [8] => 85.472 [9] => 151.326 [10] => -36.436 [11] => -90.808 [12] => -48.739 [13] => 0 [14] => -25 [15] => -8 [16] => 1 [17] => -10 [18] => -29 [19] => -42 ) [TaxProvision] => Array ( [0] => -81.4 [1] => -121.2 [2] => 141 [3] => -388.4 [4] => -276.2 [5] => -140.8 [6] => -218.337 [7] => -564.461 [8] => -251.632 [9] => -210.381 [10] => -276.949 [11] => -681.927 [12] => -1189.568 [13] => -1447.933 [14] => -1430 [15] => -770 [16] => -890 [17] => -1509 [18] => -1700 [19] => -1848 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 116 [15] => 238 [16] => 331 [17] => 0 [18] => 33 [19] => 456 ) [Net Income (Continuing Operations)] => Array ( [0] => 536.1 [1] => 649.2 [2] => 919.5 [3] => 1087.2 [4] => 618 [5] => 329.3 [6] => 720.454 [7] => 493.854 [8] => 488.857 [9] => 398.169 [10] => 1014.052 [11] => 2198.995 [12] => 3709.851 [13] => 5176.516 [14] => 5422 [15] => 3164 [16] => 4266 [17] => 4730 [18] => 5259 [19] => 6843 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 297.3 [4] => 396.2 [5] => 37.4 [6] => 14.142 [7] => 28.363 [8] => -2808.852 [9] => -15.167 [10] => 209.818 [11] => 7.972 [12] => 0 [13] => 0 [14] => 38 [15] => -22 [16] => 0 [17] => 277 [18] => 260 [19] => -69 ) [eps_diluated] => Array ( [0] => 0.55 [1] => 0.66 [2] => 0.845 [3] => 1.235 [4] => 0.905 [5] => 0.325 [6] => 0.635 [7] => 0.91 [8] => -2 [9] => 0.325 [10] => 1.02 [11] => 1.82 [12] => 3.01 [13] => 4.2 [14] => 4.45 [15] => 2.59 [16] => 3.38 [17] => 3.67 [18] => 4.1 [19] => 5.05 ) [eps_basic] => Array ( [0] => 0.55 [1] => 0.665 [2] => 0.86 [3] => 1.285 [4] => 0.93 [5] => 0.335 [6] => 0.73 [7] => 0.91 [8] => -2 [9] => 0.33 [10] => 1.04 [11] => 1.87 [12] => 3.14 [13] => 4.36 [14] => 4.54 [15] => 2.62 [16] => 3.41 [17] => 3.7 [18] => 4.13 [19] => 5.09 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1010 [9] => 721 [10] => 812 [11] => 976 [12] => 1186 [13] => 1359.192 [14] => 1673.503 [15] => 1646 [16] => 1833 [17] => 2066 [18] => 2519 [19] => 2539 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 118 [9] => 74 [10] => 59 [11] => 96 [12] => 127 [13] => 145 [14] => 136 [15] => 74 [16] => 249 [17] => 364 [18] => 349 [19] => 261 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -222.943 [9] => -139.441 [10] => -125.255 [11] => -127 [12] => -157.113 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 138 [9] => 141 [10] => 74 [11] => 65.448 [12] => 91 [13] => 134 [14] => 109 [15] => 146 [16] => 1722 [17] => 2270 [18] => 1917 [19] => 1803 ) [OtherInventories] => Array ( [0] => 696.3 [1] => 782.2 [2] => 939 [3] => 1300.5 [4] => 1333.1 [5] => 1268.5 [6] => 1111.585 [7] => 1204.263 [8] => 2.84217094304E-14 [9] => -2.84217094304E-14 [10] => 0 [11] => -1.42108547152E-14 [12] => -5.68434188608E-14 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 57.7 [1] => 72.5 [2] => 137.3 [3] => 147.4 [4] => 183.6 [5] => 4389.837 [6] => 3040.15 [7] => 177.704 [8] => 168.11 [9] => 234.192 [10] => 223.503 [11] => 190.954 [12] => 165.817 [13] => 197.233 [14] => 188.928 [15] => 617 [16] => 1764 [17] => 1705 [18] => 1905 [19] => 3472 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1439.997 [8] => 1567.906 [9] => 2874.781 [10] => 2773.922 [11] => 3304.727 [12] => 2833.056 [13] => 2971.8 [14] => 3502.742 [15] => 3999 [16] => 3226 [17] => 3122 [18] => 4369 [19] => 4898 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 82 [8] => 63 [9] => 56 [10] => 58 [11] => 66 [12] => 87 [13] => 78 [14] => 119 [15] => 141 [16] => 314 [17] => 362 [18] => 366 [19] => 394 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1050 [8] => 1225 [9] => 1239 [10] => 1135 [11] => 989 [12] => 1100 [13] => 1365 [14] => 1611 [15] => 1806 [16] => 2631 [17] => 2912 [18] => 3209 [19] => 3534 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10047 [8] => 10314 [9] => 9682 [10] => 9876 [11] => 10750 [12] => 12725 [13] => 15120.991 [14] => 17315.34 [15] => 18863 [16] => 23734 [17] => 26277 [18] => 29593 [19] => 31236 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 781 [14] => 1107 [15] => 695 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10821.514 [7] => 11179 [8] => 11602 [9] => 10977 [10] => 11068.729 [11] => 11805 [12] => 13912.041 [13] => 17344.991 [14] => 20152.34 [15] => 21505 [16] => 26679 [17] => 29551 [18] => 33168 [19] => 35164 ) [AccumulatedDepreciation] => Array ( [0] => -5681 [1] => -5990 [2] => -6219 [3] => -6803 [4] => -696.4 [5] => -6078.534 [6] => -6427 [7] => -6351.121 [8] => -6938.244 [9] => -7177 [10] => -7307 [11] => -7604.362 [12] => -8336 [13] => -9337 [14] => -10462 [15] => -11845 [16] => -14608 [17] => -16558 [18] => -18388 [19] => -20068 ) [AccountsPayable] => Array ( [0] => 1704.8 [1] => 1773.6 [2] => 2200.2 [3] => 2514.2 [4] => 2540 [5] => 2282.884 [6] => 2910.725 [7] => 4506.634 [8] => 4580.762 [9] => 3247.545 [10] => 2980.79 [11] => 3564.854 [12] => 3848.017 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 3550 [19] => 4155 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1071.889 [14] => 1006.816 [15] => 878 [16] => 1493 [17] => 1245 [18] => 1426 [19] => 1490 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4761.327 [14] => 5520.463 [15] => 5256 [16] => 6777 [17] => 7916 [18] => 5271 [19] => 5097 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 394.2 [1] => 613.4 [2] => 637.2 [3] => 1179.4 [4] => 3285.4 [5] => 3183.174 [6] => 3573.047 [7] => 6215.709 [8] => 6028.549 [9] => 6097.418 [10] => 3944.18 [11] => 3591.338 [12] => 4663.942 [13] => 3794.466 [14] => 3693.517 [15] => 4355 [16] => 5517 [17] => 8556 [18] => 9509 [19] => 10393 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1636 [17] => 1731 [18] => 1493 [19] => 1708 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 840.311 [14] => 2369.448 [15] => 1660 [16] => 1262 [17] => 1732 [18] => 2169 [19] => 670 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 536.1 [1] => 649.2 [2] => 919.5 [3] => 1384.5 [4] => 1014.2 [5] => 366.7 [6] => 720.454 [7] => 490.635 [8] => 488.857 [9] => 398.169 [10] => 1014.052 [11] => 2198.995 [12] => 3709.851 [13] => 5176.516 [14] => 5460 [15] => 3142 [16] => 4266 [17] => 4730 [18] => 5259 [19] => 6843 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -183 [1] => -136.3 [2] => -322 [3] => -647.5 [4] => -20.5 [5] => 265.6 [6] => -364.13 [7] => -907.535 [8] => 657.34 [9] => -34.668 [10] => -414.856 [11] => -716.218 [12] => -860.564 [13] => -1016.545 [14] => -944 [15] => 155 [16] => -289 [17] => -1281 [18] => -2087 [19] => -858 ) [ChangeInInventory] => Array ( [0] => -37.4 [1] => -99.3 [2] => -151.3 [3] => -220.8 [4] => -122.6 [5] => -43.6 [6] => -194.64 [7] => -259.29 [8] => -3.715 [9] => 56.639 [10] => -166.698 [11] => -180.099 [12] => -222.142 [13] => -356.294 [14] => -299 [15] => 64 [16] => -67 [17] => -864 [18] => -645 [19] => 188 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -77.4 [1] => -9.2 [2] => 188.3 [3] => 175.7 [4] => -72.9 [5] => -181.7 [6] => 493.104 [7] => 204.751 [8] => -897.124 [9] => -303.513 [10] => -295.633 [11] => 306.259 [12] => 408.216 [13] => 830.865 [14] => 589 [15] => -654 [16] => 377 [17] => 36 [18] => 1001 [19] => 688 ) [ChangeInWorkingCapital] => Array ( [0] => -371.6 [1] => -248.5 [2] => -239.8 [3] => -641.4 [4] => -136.3 [5] => -29 [6] => -91.477 [7] => -929.079 [8] => -104.817 [9] => -142.189 [10] => -668.142 [11] => -382.053 [12] => -496.423 [13] => -844.365 [14] => -698 [15] => -218 [16] => -23 [17] => -2038 [18] => -2241 [19] => -547 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -31.2 [3] => 32.1 [4] => -76 [5] => -21.7 [6] => 5.257 [7] => 17.595 [8] => -48.702 [9] => -12.286 [10] => 6.774 [11] => 30.482 [12] => 4.598 [13] => 21.866 [14] => -6 [15] => 373 [16] => -109 [17] => -26 [18] => -76 [19] => -105 ) [PurchaseOfPPE] => Array ( [0] => -782.8 [1] => -938.8 [2] => -1381.4 [3] => -1620 [4] => -1462.6 [5] => -927.3 [6] => -1316.611 [7] => -2044.008 [8] => -1169.978 [9] => -871.539 [10] => -1215.847 [11] => -1592.511 [12] => -2467.807 [13] => -3191.041 [14] => -4068 [15] => -2625 [16] => -3240 [17] => -4297 [18] => -4694 [19] => -3943 ) [SaleOfPPE] => Array ( [0] => 105.2 [1] => 26.9 [2] => 113.5 [3] => 271.4 [4] => 173 [5] => 68 [6] => 304.337 [7] => 933.777 [8] => 630.293 [9] => 528.669 [10] => 1712.614 [11] => 361.847 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -345 [15] => -230 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1118.69 [14] => -345 [15] => -514 [16] => -1101 [17] => -186 [18] => -845 [19] => -610 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 399 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -218.9 [3] => -867.9 [4] => -2292.2 [5] => -295.1 [6] => 0 [7] => 0 [8] => 0 [9] => -1145.7 [10] => 0 [11] => -706.762 [12] => -2406.331 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 50.2 [1] => 129.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 551.619 [7] => 2430.911 [8] => 51.334 [9] => 105.59 [10] => 1368.333 [11] => 0 [12] => 700.986 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 376 [18] => 1011 [19] => -28 ) [CashFromOtherInvestingActivities] => Array ( [0] => -171.7 [1] => -158.4 [2] => -0.6 [3] => 19.5 [4] => -420.1 [5] => -456.6 [6] => -1326.414 [7] => -5677.419 [8] => -692.353 [9] => -9.449 [10] => -183.211 [11] => -107.059 [12] => -923.579 [13] => -318.496 [14] => -391 [15] => -701 [16] => 1004 [17] => 205 [18] => -2645 [19] => -1396 ) [sloanratio] => Array ( [0] => 0.05 [1] => 0.04 [2] => 0.08 [3] => 0.13 [4] => 0.17 [5] => 0.03 [6] => 0.05 [7] => 0.15 [8] => -0.16 [9] => -0.01 [10] => -0.15 [11] => 0.07 [12] => 0.18 [13] => 0.13 [14] => 0.12 [15] => 0.06 [16] => 0.03 [17] => 0.05 [18] => 0.1 [19] => 0.04 ) [dividend_yield] => Array ( [0] => 2.01 [1] => 2.68 [2] => 2.11 [3] => 1.05 [4] => 1.82 [5] => 1.34 [6] => 0.94 [7] => 1.36 [8] => 1.78 [9] => 1.37 [10] => 1.12 [11] => 0.86 [12] => 0.79 [13] => 0.71 [14] => 1.98 [15] => 1.29 [16] => 1.01 [17] => 1.46 [18] => 1.98 [19] => 1.39 ) [current_ratio] => Array ( [0] => 1.37 [1] => 1.46 [2] => 1.45 [3] => 1.69 [4] => 2.25 [5] => 2.48 [6] => 1.88 [7] => 1.24 [8] => 1.11 [9] => 1.53 [10] => 1.5 [11] => 1.57 [12] => 1.42 [13] => 1.47 [14] => 1.59 [15] => 1.88 [16] => 1.67 [17] => 1.95 [18] => 1.95 [19] => 1.94 ) [quick_ratio] => Array ( [0] => 1.12 [1] => 1.17 [2] => 1.18 [3] => 1.36 [4] => 1.91 [5] => 2.11 [6] => 1.6 [7] => 1.05 [8] => 0.95 [9] => 1.41 [10] => 1.33 [11] => 1.39 [12] => 1.23 [13] => 1.25 [14] => 1.35 [15] => 1.62 [16] => 1.32 [17] => 1.5 [18] => 1.57 [19] => 1.6 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.22 [2] => -1.4 [3] => -13.68 [4] => 2.95 [5] => -3.64 [6] => -1.55 [7] => -0.55 [8] => -0.86 [9] => -0.82 [10] => -0.56 [11] => -0.36 [12] => 0.3 [13] => -1.5 [14] => -0.03 [15] => 0.27 [16] => -14.08 [17] => 2 [18] => 0.41 [19] => 0.85 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 12.81 [2] => 15.1 [3] => 7.51 [4] => 4.48 [5] => -25.65 [6] => 18.66 [7] => 168.33 [8] => -64.8 [9] => 2.28 [10] => 9.72 [11] => 24.23 [12] => 32.99 [13] => 23.64 [14] => 17.71 [15] => -15.98 [16] => 20.13 [17] => 19.83 [18] => 14.83 [19] => 11.38 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 20 [2] => 28.03 [3] => 46.15 [4] => -26.72 [5] => -64.09 [6] => 95.38 [7] => 43.31 [8] => -319.78 [9] => 0 [10] => 213.85 [11] => 78.43 [12] => 65.38 [13] => 39.53 [14] => 5.95 [15] => -41.8 [16] => 30.5 [17] => 8.58 [18] => 11.72 [19] => 23.17 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 18.2930056711 [6] => 0 [7] => 22.1222222222 [8] => 0 [9] => 15.5647969052 [10] => 0 [11] => 15.8764705882 [12] => 1.12772751464 [13] => 0.584344810503 [14] => 0.238071570577 [15] => 1.23488943489 [16] => 5.6704805492 [17] => 0 [18] => 8.53883495146 [19] => 1.66950757576 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.43 [6] => 4.47 [7] => 3.39 [8] => 2.96 [9] => 3.23 [10] => 4.11 [11] => 4.81 [12] => 4.1 [13] => 3.47 [14] => 1.22 [15] => 1.66 [16] => 1.92 [17] => 1.69 [18] => 1.64 [19] => 1.67 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 18.34 [6] => 0 [7] => 0 [8] => 0 [9] => 15.55 [10] => 3.87 [11] => 0 [12] => 1.13 [13] => 0.94 [14] => 0.38 [15] => 1.23 [16] => 4.39 [17] => 0 [18] => 1.55 [19] => 1.67 ) )
Schlumberger NV (NYSE:SLB)
Days Inventory
46.83 (As of Jun. 2014)

Schlumberger NV's inventory for the three months ended in Jun. 2014 was $4,770 Mil. Schlumberger NV's cost of goods sold for the three months ended in Jun. 2014 was $9,269 Mil. Hence, Schlumberger NV's days inventory for the three months ended in Jun. 2014 was 46.83.

Schlumberger NV's days inventory declined from Jun. 2013 (51.76) to Jun. 2014 (46.83).

Inventory can be measured by Days Sales of Inventory (DSI). Schlumberger NV's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 35.82.

Inventory turnover measures how fast the company turns over its inventory within a year. Schlumberger NV's inventory turnover for the three months ended in Jun. 2014 was 1.94.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Schlumberger NV's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.39.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Schlumberger NV's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=4603/35331*365
=47.55

Schlumberger NV's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=4770/9269*91
=46.83

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Schlumberger NV's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=4770/12118*91
=35.82

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Schlumberger NV's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Schlumberger NV's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=4770 / 12118
=0.39

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Schlumberger NV Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 33.0334.6634.4438.6236.9439.4963.5759.2853.1147.55

Schlumberger NV Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 59.6353.3754.3749.7053.8251.7649.9045.1249.2346.83
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide