Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 5.80 [8] => 11.84 [9] => 17.72 [10] => 15.51 [11] => 17.32 [12] => 40.84 [13] => 40.94 [14] => 41.14 [15] => 28.42 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 2.55 [8] => 5.57 [9] => 9.04 [10] => 2.57 [11] => 5.31 [12] => 13.57 [13] => 27.45 [14] => 23.24 [15] => 17.78 ) [BS_share] => Array ( [0] => 0 [1] => 0 [2] => 1.720 [3] => 1.720 [4] => 1.720 [5] => 1.720 [6] => 1.723 [7] => 183.38 [8] => 220.56 [9] => 222.52 [10] => 251.50 [11] => 342.19 [12] => 345.20 [13] => 353.50 [14] => 354.38 [15] => 357.39 ) [Fiscal Year] => Array ( [0] => Aug98 [1] => Aug99 [2] => Aug00 [3] => Aug01 [4] => Aug02 [5] => Aug03 [6] => Aug04 [7] => Dec05 [8] => Dec06 [9] => Dec07 [10] => Dec08 [11] => Dec09 [12] => Dec10 [13] => Dec11 [14] => Dec12 [15] => Dec13 ) [quarter] => Array ( [0] => 199808 [1] => 199908 [2] => 200008 [3] => 200108 [4] => 200208 [5] => 200308 [6] => 200408 [7] => 200512 [8] => 200612 [9] => 200712 [10] => 200812 [11] => 200912 [12] => 201012 [13] => 201112 [14] => 201212 [15] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.720 [3] => 1.720 [4] => 1.720 [5] => 1.720 [6] => 1.723 [7] => 168.607 [8] => 232.566 [9] => 246.728 [10] => 249.244 [11] => 309.500 [12] => 346.508 [13] => 355.904 [14] => 356.008 [15] => 356.595 ) [Revenue] => Array ( [0] => 0.573 [1] => 0.603 [2] => 0.684 [3] => 0.578 [4] => 0 [5] => 0 [6] => 0 [7] => 70.895 [8] => 158.541 [9] => 175.434 [10] => 166.719 [11] => 239.293 [12] => 423.353 [13] => 729.997 [14] => 849.56 [15] => 706.472 ) [COGS] => Array ( [0] => 0.191 [1] => 0.201 [2] => 0.31 [3] => 0.196 [4] => 0 [5] => 0 [6] => 0 [7] => 37.839 [8] => 69.31 [9] => 72.764 [10] => 63.381 [11] => 104.871 [12] => 140.32 [13] => 143.723 [14] => 218.718 [15] => 283.505 ) [Gross Profit] => Array ( [0] => 0.382 [1] => 0.402 [2] => 0.374 [3] => 0.382 [4] => 0 [5] => 0 [6] => 0 [7] => 33.056 [8] => 89.231 [9] => 102.67 [10] => 103.338 [11] => 134.422 [12] => 283.033 [13] => 586.274 [14] => 630.842 [15] => 422.967 ) [SGA] => Array ( [0] => 0.382 [1] => 0.402 [2] => 0.38 [3] => 0.377 [4] => 0.017 [5] => 0.016 [6] => 0.055 [7] => 2.534 [8] => 5.911 [9] => 10.06 [10] => 17.476 [11] => 17.288 [12] => 24.4 [13] => 24.919 [14] => 30.611 [15] => 35.068 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0.018 [3] => 0.017 [4] => 0 [5] => 0 [6] => 0 [7] => 6 [8] => 0 [9] => 21.705 [10] => 19.491 [11] => 41.413 [12] => 57.839 [13] => 57.72 [14] => 101.457 [15] => 144.393 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => -0.024 [3] => -0.012 [4] => -0.017 [5] => -0.016 [6] => -0.055 [7] => 27.056 [8] => 83.32 [9] => 92.61 [10] => 85.862 [11] => 117.134 [12] => 143.509 [13] => 561.094 [14] => 600.003 [15] => 387.659 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => -0.018 [3] => -0.017 [4] => 0 [5] => 0 [6] => 0 [7] => -3.466 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -115.124 [13] => -0.261 [14] => -0.228 [15] => -0.24 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.8 [8] => 10.48 [9] => 16.97 [10] => 6.49 [11] => 15.02 [12] => 39.04 [13] => 28.96 [14] => 36.08 [15] => 20.19 ) [Cash and Equiv] => Array ( [0] => 0.255 [1] => 0.268 [2] => 0.08 [3] => 0.082 [4] => 0.074 [5] => 0.088 [6] => 0.323 [7] => 117.741 [8] => 59.994 [9] => 9.965 [10] => 7.11 [11] => 227.566 [12] => 428.636 [13] => 840.201 [14] => 778.216 [15] => 95.823 ) [ev_addition] => Array ( [0] => -0.255 [1] => -0.201 [2] => -0.08 [3] => -0.082 [4] => -0.074 [5] => -0.088 [6] => -0.323 [7] => -117.741 [8] => -39.994 [9] => 409.895 [10] => 370.69 [11] => -91.826 [12] => -321.456 [13] => -790.141 [14] => -756.716 [15] => 902.313 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 945.863 [8] => 2271.4748 [9] => 4186.0594 [10] => 2002.925 [11] => 5047.8678 [12] => 13155.152 [13] => 9447.219 [14] => 12029.3144 [15] => 8118.0171 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0.013 [3] => 0.005 [4] => 0 [5] => 0 [6] => 0 [7] => 0.064 [8] => -1.321 [9] => -2.234 [10] => -65.096 [11] => 0.79 [12] => 0 [13] => -2.729 [14] => -0.434 [15] => -11.406 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => -0.018 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.022 [10] => 2.913 [11] => 0 [12] => -9.872 [13] => 8.337 [14] => 14.755 [15] => -5.121 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => -0.011 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 85.22 [9] => 91.884 [10] => 20.165 [11] => 117.924 [12] => 143.509 [13] => 558.365 [14] => 600.791 [15] => 370.374 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.013 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.705 [8] => 3.221 [9] => 1.508 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.222 [15] => 0.204 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.601 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -6.083 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0.018 [3] => 0.017 [4] => 0 [5] => 0 [6] => 0 [7] => 6 [8] => 0 [9] => 21.705 [10] => 19.491 [11] => 41.413 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0.02 [3] => 0.02 [4] => 0 [5] => 0 [6] => 0 [7] => 6 [8] => 0 [9] => 21.71 [10] => 19.49 [11] => 41.41 [12] => 57.84 [13] => 57.72 [14] => 101.46 [15] => 144.39 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => -0.024 [3] => -0.012 [4] => -0.017 [5] => -0.016 [6] => -0.055 [7] => 27.056 [8] => 85.22 [9] => 91.884 [10] => 20.766 [11] => 117.134 [12] => 143.509 [13] => 561.094 [14] => 600.791 [15] => 376.457 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => -0.006 [3] => 0.005 [4] => -0.017 [5] => -0.016 [6] => -0.055 [7] => 33.056 [8] => 83.32 [9] => 113.589 [10] => 85.862 [11] => 117.134 [12] => 143.778 [13] => 561.355 [14] => 601.019 [15] => 376.697 ) [EBITDA] => Array ( [0] => 0 [1] => 0 [2] => -0.006 [3] => 0.005 [4] => -0.017 [5] => -0.016 [6] => -0.055 [7] => 33.056 [8] => 85.22 [9] => 113.589 [10] => 40.257 [11] => 158.547 [12] => 201.348 [13] => 618.814 [14] => 702.248 [15] => 520.85 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0.02 [3] => 0.02 [4] => 0 [5] => 0 [6] => 0 [7] => 6 [8] => 0 [9] => 21.71 [10] => 19.49 [11] => 41.41 [12] => 57.84 [13] => 57.72 [14] => 101.46 [15] => 144.39 ) [Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0.007 [3] => -0.007 [4] => -0.121 [5] => 0.056 [6] => -0.152 [7] => 25.291 [8] => 85.22 [9] => 91.862 [10] => 17.252 [11] => 117.924 [12] => 153.381 [13] => 550.028 [14] => 586.036 [15] => 375.495 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.18 [14] => 0.35 [15] => 0.45 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.720 [3] => 1.720 [4] => 1.720 [5] => 1.720 [6] => 1.723 [7] => 168.607 [8] => 232.566 [9] => 246.728 [10] => 249.244 [11] => 309.500 [12] => 346.508 [13] => 355.904 [14] => 356.008 [15] => 356.595 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.720 [3] => 1.720 [4] => 1.720 [5] => 1.720 [6] => 1.723 [7] => 168.607 [8] => 232.566 [9] => 246.728 [10] => 249.244 [11] => 309.500 [12] => 346.508 [13] => 355.904 [14] => 356.008 [15] => 356.595 ) [shares_basic] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.720 [3] => 1.720 [4] => 1.720 [5] => 1.720 [6] => 1.723 [7] => 168.607 [8] => 210.538 [9] => 221.909 [10] => 232.855 [11] => 306.040 [12] => 344.288 [13] => 353.249 [14] => 353.874 [15] => 355.588 ) [COGS_pct] => Array ( [0] => 0.33 [1] => 0.33 [2] => 0.45 [3] => 0.34 [4] => 0 [5] => 0 [6] => 0 [7] => 0.53 [8] => 0.44 [9] => 0.41 [10] => 0.38 [11] => 0.44 [12] => 0.33 [13] => 0.20 [14] => 0.26 [15] => 0.40 ) [Gross Profit_pct] => Array ( [0] => 66.67 [1] => 66.67 [2] => 54.68 [3] => 66.09 [4] => 0 [5] => 0 [6] => 0 [7] => 46.63 [8] => 56.28 [9] => 58.52 [10] => 61.98 [11] => 56.17 [12] => 66.86 [13] => 80.31 [14] => 74.26 [15] => 59.87 ) [SGA_pct] => Array ( [0] => 66.67 [1] => 66.67 [2] => 55.56 [3] => 65.22 [4] => 0 [5] => 0 [6] => 0 [7] => 3.57 [8] => 3.73 [9] => 5.73 [10] => 10.48 [11] => 7.22 [12] => 5.76 [13] => 3.41 [14] => 3.60 [15] => 4.96 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -0.36 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -0.86 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -1.61 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 53.75 [9] => 52.38 [10] => 12.10 [11] => 49.28 [12] => 33.90 [13] => 76.49 [14] => 70.72 [15] => 52.43 ) [Net Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.02 [3] => -1.21 [4] => 0 [5] => 0 [6] => 0 [7] => 35.67 [8] => 53.75 [9] => 52.36 [10] => 10.35 [11] => 49.28 [12] => 36.23 [13] => 75.35 [14] => 68.98 [15] => 53.15 ) [DaysSalesOutstanding] => Array ( [0] => 40.77 [1] => 40.56 [2] => 40.56 [3] => 52.41 [4] => 0 [5] => 0 [6] => 0 [7] => 12.82 [8] => 2.81 [9] => 2.97 [10] => 1.69 [11] => 7.45 [12] => 6.11 [13] => 1.95 [14] => 2.66 [15] => 2.39 ) [DaysInventory] => Array ( [0] => 242.7 [1] => 243.33 [2] => 193.1 [3] => 229.06 [4] => 0 [5] => 0 [6] => 0 [7] => 3.69 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Payable] => Array ( [0] => 0.064 [1] => 0.067 [2] => 0.065 [3] => 0.043 [4] => 0 [5] => 0 [6] => 0 [7] => 1.761 [8] => 0.396 [9] => 1.021 [10] => 1.396 [11] => 136.185 [12] => 133.243 [13] => 130.788 [14] => 0 [15] => 0 ) [DaysPayable] => Array ( [0] => 40.77 [1] => 40.56 [2] => 34.69 [3] => 27.15 [4] => 0 [5] => 0 [6] => 0 [7] => 9.07 [8] => 0.91 [9] => 2.12 [10] => 3.06 [11] => 207.73 [12] => 114.88 [13] => 65.39 [14] => 0 [15] => 0 ) [InventoryTurnover] => Array ( [0] => 1.5 [1] => 1.5 [2] => 1.89 [3] => 1.59 [4] => 0 [5] => 0 [6] => 0 [7] => 98.8 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Accts Rec.] => Array ( [0] => 0.064 [1] => 0.067 [2] => 0.076 [3] => 0.083 [4] => 0.107 [5] => 0 [6] => 0.008 [7] => 2.491 [8] => 1.22 [9] => 1.428 [10] => 0.772 [11] => 4.881 [12] => 7.088 [13] => 3.89 [14] => 6.197 [15] => 4.619 ) [Inventory] => Array ( [0] => 0.127 [1] => 0.134 [2] => 0.164 [3] => 0.123 [4] => 0.14 [5] => 0 [6] => 0 [7] => 0.383 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [inventory2sales] => Array ( [0] => 0.222 [1] => 0.222 [2] => 0.24 [3] => 0.213 [4] => 0 [5] => 0 [6] => 0 [7] => 0.005 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Current Assets] => Array ( [0] => 0.446 [1] => 0.469 [2] => 0.342 [3] => 0.303 [4] => 0.327 [5] => 0.088 [6] => 53.701 [7] => 120.659 [8] => 61.347 [9] => 11.696 [10] => 8.698 [11] => 233.474 [12] => 436.451 [13] => 845.312 [14] => 785.379 [15] => 101.287 ) [Other Current Assets] => Array ( [0] => 0 [1] => -5.55111512313E-17 [2] => 0.022 [3] => 0.015 [4] => 0.006 [5] => 0 [6] => 53.37 [7] => 0.044 [8] => 0.133 [9] => 0.303 [10] => 0.816 [11] => 1.027 [12] => 0.727 [13] => 1.221 [14] => 0.966 [15] => 0.845 ) [Net PPE] => Array ( [0] => 0.064 [1] => 0.067 [2] => 0.035 [3] => 0.042 [4] => 0.035 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1075.023 [10] => 1238.368 [11] => 1928.476 [12] => 1912.877 [13] => 1871.726 [14] => 2281.234 [15] => 4228.484 ) [Intangibles] => Array ( [0] => 0.191 [1] => 0.134 [2] => 0.156 [3] => 0.139 [4] => 0.128 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Assets] => Array ( [0] => 0.637 [1] => 0.67 [2] => 0.686 [3] => 0.626 [4] => 0.495 [5] => 0.516 [6] => 53.701 [7] => 266.151 [8] => 662.893 [9] => 1208.474 [10] => 1270.646 [11] => 2237.224 [12] => 2635.383 [13] => 2872.335 [14] => 3189.337 [15] => 4389.844 ) [Other Long-Term Assets] => Array ( [0] => -0.064 [1] => 5.55111512313E-17 [2] => 0.153 [3] => 0.142 [4] => 0.005 [5] => 0.428 [6] => 0 [7] => 145.492 [8] => 601.546 [9] => 121.755 [10] => 23.58 [11] => 75.274 [12] => 286.055 [13] => 155.297 [14] => 122.724 [15] => 60.073 ) [Total Assets Non-liquid] => Array ( [0] => 0.382 [1] => 0.402 [2] => 0.606 [3] => 0.544 [4] => 0.421 [5] => 0.428 [6] => 53.378 [7] => 148.41 [8] => 602.899 [9] => 1198.509 [10] => 1263.536 [11] => 2009.658 [12] => 2206.747 [13] => 2032.134 [14] => 2411.121 [15] => 4294.021 ) [HardAssets] => Array ( [0] => 0.191 [1] => 0.268 [2] => 0.45 [3] => 0.405 [4] => 0.293 [5] => 0.428 [6] => 53.378 [7] => 148.41 [8] => 602.899 [9] => 1198.509 [10] => 1263.536 [11] => 2009.658 [12] => 2206.747 [13] => 2032.134 [14] => 2411.121 [15] => 4294.021 ) [Accts Payable] => Array ( [0] => 0.064 [1] => 0.067 [2] => 0.065 [3] => 0.043 [4] => 0.038 [5] => 0.004 [6] => 3.335 [7] => 1.961 [8] => 1.354 [9] => 6.383 [10] => 4.821 [11] => 140.763 [12] => 143.086 [13] => 139.134 [14] => 20.898 [15] => 20.416 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0.067 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 20 [9] => 28.56 [10] => 28.56 [11] => 28.56 [12] => 28.56 [13] => 28.56 [14] => 28.56 [15] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0.067 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 20 [9] => 28.56 [10] => 28.56 [11] => 28.56 [12] => 28.56 [13] => 0 [14] => 0 [15] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Current Liabilities] => Array ( [0] => 0.064 [1] => 0.067 [2] => 0.068 [3] => 0.045 [4] => 0.038 [5] => 0.092 [6] => 3.335 [7] => 1.961 [8] => 21.354 [9] => 34.943 [10] => 33.381 [11] => 169.323 [12] => 171.646 [13] => 167.694 [14] => 49.458 [15] => 21.134 ) [Other Current Liab.] => Array ( [0] => 0 [1] => -0.067 [2] => 0.003 [3] => 0.002 [4] => 0 [5] => 0.088 [6] => 0 [7] => 0 [8] => -8.881784197E-16 [9] => -8.881784197E-16 [10] => 1.7763568394E-15 [11] => 0 [12] => -2.84217094304E-14 [13] => 0 [14] => 0 [15] => 0.718 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 495.695 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0.573 [1] => 0.603 [2] => 0.642 [3] => 0.61 [4] => 0.606 [5] => 0.682 [6] => 0.734 [7] => 193.711 [8] => 486.071 [9] => 0 [10] => 662.115 [11] => 1333.191 [12] => 1801.786 [13] => 1793.772 [14] => 1811.577 [15] => 1879.475 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => -0.024 [3] => -0.029 [4] => -0.15 [5] => -0.258 [6] => -0.425 [7] => 26.633 [8] => 111.853 [9] => 208.658 [10] => 225.91 [11] => 343.834 [12] => 344.075 [13] => 835.023 [14] => 1297.207 [15] => 1512.689 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Equity] => Array ( [0] => 0.573 [1] => 0.603 [2] => 0.619 [3] => 0.58 [4] => 0.456 [5] => 0.423 [6] => 50.366 [7] => 264.19 [8] => 641.539 [9] => 782.231 [10] => 888.025 [11] => 1723.925 [12] => 2261.949 [13] => 2654.217 [14] => 3107.074 [15] => 3366.546 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 391.3 [10] => 349.24 [11] => 107.18 [12] => 78.62 [13] => 50.06 [14] => 21.5 [15] => 998.136 ) [Total Liabilities] => Array ( [0] => 0.064 [1] => 0.067 [2] => 0.068 [3] => 0.045 [4] => 0.038 [5] => 0.092 [6] => 3.335 [7] => 1.961 [8] => 21.354 [9] => 426.243 [10] => 382.621 [11] => 513.299 [12] => 373.434 [13] => 218.118 [14] => 82.263 [15] => 1023.298 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1.42108547152E-14 [10] => -2.84217094304E-14 [11] => 236.796 [12] => 122.346 [13] => 0.364 [14] => 2.055 [15] => 1.837 ) [Cash and Equiv_pct] => Array ( [0] => 40.03 [1] => 40.00 [2] => 11.66 [3] => 13.10 [4] => 14.95 [5] => 17.05 [6] => 0.60 [7] => 44.24 [8] => 9.05 [9] => 0.82 [10] => 0.56 [11] => 10.17 [12] => 16.26 [13] => 29.25 [14] => 24.40 [15] => 2.18 ) [Accts Rec._pct] => Array ( [0] => 10.05 [1] => 10.00 [2] => 11.08 [3] => 13.26 [4] => 21.62 [5] => 0.00 [6] => 0.01 [7] => 0.94 [8] => 0.18 [9] => 0.12 [10] => 0.06 [11] => 0.22 [12] => 0.27 [13] => 0.14 [14] => 0.19 [15] => 0.11 ) [Inventory_pct] => Array ( [0] => 19.94 [1] => 20.00 [2] => 23.91 [3] => 19.65 [4] => 28.28 [5] => 0.00 [6] => 0.00 [7] => 0.14 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => -0.00 [2] => 3.21 [3] => 2.40 [4] => 1.21 [5] => 0.00 [6] => 99.38 [7] => 0.02 [8] => 0.02 [9] => 0.03 [10] => 0.06 [11] => 0.05 [12] => 0.03 [13] => 0.04 [14] => 0.03 [15] => 0.02 ) [Total Current Assets_pct] => Array ( [0] => 70.02 [1] => 70.00 [2] => 49.85 [3] => 48.40 [4] => 66.06 [5] => 17.05 [6] => 100.00 [7] => 45.33 [8] => 9.25 [9] => 0.97 [10] => 0.68 [11] => 10.44 [12] => 16.56 [13] => 29.43 [14] => 24.63 [15] => 2.31 ) [Net PPE_pct] => Array ( [0] => 10.05 [1] => 10.00 [2] => 5.10 [3] => 6.71 [4] => 7.07 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 88.96 [10] => 97.46 [11] => 86.20 [12] => 72.58 [13] => 65.16 [14] => 71.53 [15] => 96.32 ) [Intangibles_pct] => Array ( [0] => 29.98 [1] => 20.00 [2] => 22.74 [3] => 22.20 [4] => 25.86 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => -10.05 [1] => 0.00 [2] => 22.30 [3] => 22.68 [4] => 1.01 [5] => 82.95 [6] => 0.00 [7] => 54.67 [8] => 90.75 [9] => 10.08 [10] => 1.86 [11] => 3.36 [12] => 10.85 [13] => 5.41 [14] => 3.85 [15] => 1.37 ) [Accts Payable_pct] => Array ( [0] => 10.05 [1] => 10.00 [2] => 9.48 [3] => 6.87 [4] => 7.68 [5] => 0.78 [6] => 6.21 [7] => 0.74 [8] => 0.20 [9] => 0.53 [10] => 0.38 [11] => 6.29 [12] => 5.43 [13] => 4.84 [14] => 0.66 [15] => 0.47 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 10.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 3.02 [9] => 2.36 [10] => 2.25 [11] => 1.28 [12] => 1.08 [13] => 0.99 [14] => 0.90 [15] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => -10.00 [2] => 0.44 [3] => 0.32 [4] => 0.00 [5] => 17.05 [6] => 0.00 [7] => 0.00 [8] => -0.00 [9] => -0.00 [10] => 0.00 [11] => 0.00 [12] => -0.00 [13] => 0.00 [14] => 0.00 [15] => 0.02 ) [Total Current Liabilities_pct] => Array ( [0] => 10.05 [1] => 10.00 [2] => 9.91 [3] => 7.19 [4] => 7.68 [5] => 17.83 [6] => 6.21 [7] => 0.74 [8] => 3.22 [9] => 2.89 [10] => 2.63 [11] => 7.57 [12] => 6.51 [13] => 5.84 [14] => 1.55 [15] => 0.48 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 32.38 [10] => 27.49 [11] => 4.79 [12] => 2.98 [13] => 1.74 [14] => 0.67 [15] => 22.74 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -0.00 [10] => -0.00 [11] => 10.58 [12] => 4.67 [13] => 0.01 [14] => 0.35 [15] => 0.09 ) [Total Liabilities_pct] => Array ( [0] => 10.05 [1] => 10.00 [2] => 9.91 [3] => 7.19 [4] => 7.68 [5] => 17.83 [6] => 6.21 [7] => 0.74 [8] => 3.22 [9] => 35.27 [10] => 30.11 [11] => 22.94 [12] => 14.17 [13] => 7.59 [14] => 2.58 [15] => 23.31 ) [deb2equity] => Array ( [0] => 0 [1] => 0.111 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.031 [9] => 0.537 [10] => 0.425 [11] => 0.079 [12] => 0.047 [13] => 0.03 [14] => 0.016 [15] => 0.296 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0.067 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 20 [9] => 419.86 [10] => 377.8 [11] => 135.74 [12] => 107.18 [13] => 78.62 [14] => 50.06 [15] => 998.136 ) [debt2rev] => Array ( [0] => 0 [1] => 0.111 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.126 [9] => 2.393 [10] => 2.266 [11] => 0.567 [12] => 0.253 [13] => 0.108 [14] => 0.059 [15] => 1.413 ) [cogs2rev] => Array ( [0] => 0.33 [1] => 0.33 [2] => 0.45 [3] => 0.34 [4] => 0 [5] => 0 [6] => 0 [7] => 0.53 [8] => 0.44 [9] => 0.41 [10] => 0.38 [11] => 0.44 [12] => 0.33 [13] => 0.20 [14] => 0.26 [15] => 0.40 ) [inventory2rev] => Array ( [0] => 0.222 [1] => 0.222 [2] => 0.24 [3] => 0.213 [4] => 0 [5] => 0 [6] => 0 [7] => 0.005 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ar2asset] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.111 [3] => 0.133 [4] => 0 [5] => 0 [6] => 0 [7] => 0.009 [8] => 0.002 [9] => 0.001 [10] => 0.001 [11] => 0.002 [12] => 0.003 [13] => 0.001 [14] => 0.002 [15] => 0.001 ) [cash2asset] => Array ( [0] => 0.4 [1] => 0.4 [2] => 0.117 [3] => 0.131 [4] => 0 [5] => 0 [6] => 0 [7] => 0.442 [8] => 0.091 [9] => 0.008 [10] => 0.006 [11] => 0.102 [12] => 0.163 [13] => 0.293 [14] => 0.244 [15] => 0.022 ) [equity2asset] => Array ( [0] => 0.9 [1] => 0.9 [2] => 0.902 [3] => 0.927 [4] => 0 [5] => 0 [6] => 0 [7] => 0.993 [8] => 0.968 [9] => 0.647 [10] => 0.699 [11] => 0.771 [12] => 0.858 [13] => 0.924 [14] => 0.974 [15] => 0.767 ) [equity2liab_tangbile] => Array ( [0] => 5.969 [1] => 7 [2] => 6.809 [3] => 9.8 [4] => 0 [5] => 0 [6] => 0 [7] => 134.722 [8] => 30.043 [9] => 1.835 [10] => 2.321 [11] => 3.359 [12] => 6.057 [13] => 12.169 [14] => 37.77 [15] => 3.29 ) [ppe2asset] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.051 [3] => 0.067 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.89 [10] => 0.975 [11] => 0.862 [12] => 0.726 [13] => 0.652 [14] => 0.715 [15] => 0.963 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.36 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.861 ) [std2asset] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.099 [3] => 0.072 [4] => 0 [5] => 0 [6] => 0 [7] => 0.007 [8] => 0.032 [9] => 0.029 [10] => 0.026 [11] => 0.076 [12] => 0.065 [13] => 0.058 [14] => 0.016 [15] => 0.005 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.324 [10] => 0.275 [11] => 0.048 [12] => 0.03 [13] => 0.017 [14] => 0.007 [15] => 0.227 ) [turnover] => Array ( [0] => 0.9 [1] => 0.9 [2] => 0.997 [3] => 0.923 [4] => 0 [5] => 0 [6] => 0 [7] => 0.266 [8] => 0.239 [9] => 0.145 [10] => 0.131 [11] => 0.107 [12] => 0.161 [13] => 0.254 [14] => 0.266 [15] => 0.161 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0.007 [3] => -0.007 [4] => -0.017 [5] => -0.016 [6] => -0.055 [7] => 25.291 [8] => 0 [9] => 91.862 [10] => 17.252 [11] => 117.924 [12] => 153.381 [13] => 550.028 [14] => 586.036 [15] => 375.495 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0.16 [3] => 0 [4] => 0 [5] => 0.42 [6] => 0 [7] => 2.11 [8] => 5.03 [9] => 5.71 [10] => 2.33 [11] => 6.25 [12] => 8.09 [13] => 16.21 [14] => 18.06 [15] => 14.92 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0.018 [3] => 0.017 [4] => 0 [5] => 0 [6] => 0 [7] => 6 [8] => 0 [9] => 21.705 [10] => 19.491 [11] => 41.413 [12] => 57.839 [13] => 57.72 [14] => 101.457 [15] => 144.393 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.013 [5] => 0.016 [6] => 0.262 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0.064 [1] => 0 [2] => 0.026 [3] => 0.019 [4] => -0.004 [5] => 0.002 [6] => 0.218 [7] => 30.004 [8] => 0 [9] => 119.261 [10] => 111.142 [11] => 165.932 [12] => 319.726 [13] => 626.427 [14] => 719.404 [15] => 534.133 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.73472347598E-18 [4] => 0.003 [5] => 0.002 [6] => 0.01 [7] => 0.556 [8] => 0 [9] => 4.699 [10] => 70.994 [11] => 4.642 [12] => 120.763 [13] => 9.682 [14] => 7.515 [15] => 18.432 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -0.003 [3] => -0.016 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -557.94 [10] => -184.532 [11] => -220.644 [12] => -172.4 [13] => -140.063 [14] => -640.718 [15] => -2025.973 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.281 [12] => -0.201 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -0.003 [3] => -0.016 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -557.94 [10] => -184.532 [11] => -220.644 [12] => -172.4 [13] => -140.063 [14] => -640.718 [15] => -2025.973 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -0.156 [3] => -0.013 [4] => 0 [5] => 0 [6] => 0 [7] => -15.734 [8] => 0 [9] => -577.024 [10] => -188.88 [11] => -221.212 [12] => -201.29 [13] => -130.736 [14] => -641.896 [15] => -2050.454 ) [Net Issuance of Stock] => Array ( [0] => 0.191 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.011 [7] => 88.298 [8] => 0 [9] => 0 [10] => 0 [11] => 517.955 [12] => -0.085 [13] => 0 [14] => 0 [15] => 0 ) [Issuance of Stock] => Array ( [0] => 0.191 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.011 [7] => 88.298 [8] => 0 [9] => 0 [10] => 0 [11] => 517.955 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 399.86 [10] => -42.06 [11] => -242.06 [12] => -28.56 [13] => -28.56 [14] => -28.56 [15] => 935.937 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -63.612 [14] => -123.852 [15] => -160.013 ) [Cash from Financing] => Array ( [0] => 0.191 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.011 [7] => 83.482 [8] => 0 [9] => 407.5 [10] => 74.464 [11] => 276.333 [12] => 79.783 [13] => -84.234 [14] => -139.504 [15] => 834.05 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -4.816 [8] => 0 [9] => 7.64 [10] => 116.524 [11] => 0.438 [12] => 108.428 [13] => 7.938 [14] => 12.908 [15] => 58.126 ) [Net Change in Cash] => Array ( [0] => 0.191 [1] => -0.067 [2] => -0.13 [3] => 0.007 [4] => -0.004 [5] => 0.002 [6] => 0.229 [7] => 97.752 [8] => 0 [9] => -50.029 [10] => -2.855 [11] => 220.456 [12] => 201.07 [13] => 411.565 [14] => -61.985 [15] => -682.393 ) [NetChangeinCash_others] => Array ( [0] => -0.064 [1] => -0.067 [2] => -3.46944695195E-18 [3] => 0.001 [4] => 0 [5] => 0 [6] => 0 [7] => -3.5527136788E-15 [8] => 0 [9] => 0.234 [10] => 0.419 [11] => -0.597 [12] => 2.851 [13] => 0.108 [14] => 0.011 [15] => -0.122 ) [total_freecashflow] => Array ( [0] => 0.064 [1] => 0 [2] => 0.023 [3] => 0.003 [4] => -0.004 [5] => 0.002 [6] => 0.218 [7] => 30.004 [8] => 0 [9] => -438.679 [10] => -73.39 [11] => -54.712 [12] => 147.326 [13] => 486.364 [14] => 78.686 [15] => -1491.84 ) [CF_Net Income_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 26.92 [3] => -36.84 [4] => 0 [5] => -800.00 [6] => -25.23 [7] => 84.29 [8] => 0 [9] => 77.03 [10] => 15.52 [11] => 71.07 [12] => 47.97 [13] => 87.80 [14] => 81.46 [15] => 70.30 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6 [8] => 0 [9] => 22 [10] => 19 [11] => 41 [12] => 58 [13] => 58 [14] => 101 [15] => 144 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 800.00 [6] => 120.18 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0 [2] => -11.54 [3] => -84.21 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => -467.83 [10] => -166.03 [11] => -132.97 [12] => -53.92 [13] => -22.36 [14] => -89.06 [15] => -379.30 ) [Cash Flow from Investing_pct] => Array ( [0] => 0.00 [1] => 0 [2] => -600.00 [3] => -68.42 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => -52.44 [8] => 0 [9] => -483.83 [10] => -169.94 [11] => -133.31 [12] => -62.96 [13] => -20.87 [14] => -89.23 [15] => -383.88 ) [Net Issuance of Stock_pct] => Array ( [0] => 298.44 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 5.05 [7] => 294.29 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 312.15 [12] => -0.03 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 335.28 [10] => -37.84 [11] => -145.88 [12] => -8.93 [13] => -4.56 [14] => -3.97 [15] => 175.23 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -10.15 [14] => -17.22 [15] => -29.96 ) [Other Financing_pct] => Array ( [0] => 298.44 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 5.05 [7] => 278.24 [8] => 0 [9] => 341.69 [10] => 67.00 [11] => 166.53 [12] => 24.95 [13] => -13.45 [14] => -19.39 [15] => 156.15 ) [Cash from Financing_pct] => Array ( [0] => 298.44 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 5.05 [7] => 294.29 [8] => 0 [9] => 335.28 [10] => -37.84 [11] => 166.27 [12] => -8.96 [13] => -14.71 [14] => -21.19 [15] => 145.27 ) [Net Change in Cash_pct] => Array ( [0] => 298.44 [1] => 0 [2] => -500.00 [3] => 36.84 [4] => 0 [5] => 100.00 [6] => 105.05 [7] => 325.80 [8] => 0 [9] => -41.95 [10] => -2.57 [11] => 132.86 [12] => 62.89 [13] => 65.70 [14] => -8.62 [15] => -127.76 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 0 [2] => 88.46 [3] => 15.79 [4] => 0 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 0 [9] => -367.83 [10] => -66.03 [11] => -32.97 [12] => 46.08 [13] => 77.64 [14] => 10.94 [15] => -279.30 ) [per share eps] => Array ( [0] => 0 [1] => 0 [2] => 0.004 [3] => -0.004 [4] => -0.064 [5] => 0.03 [6] => -0.076 [7] => 0.15 [8] => 0.37 [9] => 0.37 [10] => 0.07 [11] => 0.38 [12] => 0.44 [13] => 1.55 [14] => 1.65 [15] => 1.05 ) [eps_nri] => Array ( [0] => 0 [1] => 0 [2] => 0.004 [3] => -0.004 [4] => -0.01 [5] => -0.01 [6] => -0.04 [7] => 0.15 [8] => 0.37 [9] => 0.37 [10] => 0.07 [11] => 0.38 [12] => 0.44 [13] => 1.55 [14] => 1.65 [15] => 1.05 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 1.13 [3] => -1.21 [4] => -26.54 [5] => 13.24 [6] => -0.3 [7] => 9.57 [8] => 13.28 [9] => 11.74 [10] => 1.94 [11] => 6.84 [12] => 6.78 [13] => 20.72 [14] => 18.86 [15] => 11.15 ) [ROA] => Array ( [0] => 0 [1] => 0 [2] => 1.02 [3] => -1.12 [4] => -24.44 [5] => 10.85 [6] => -0.28 [7] => 9.5 [8] => 12.86 [9] => 7.6 [10] => 1.36 [11] => 5.27 [12] => 5.82 [13] => 19.15 [14] => 18.37 [15] => 8.55 ) [ROC_capital] => Array ( [0] => 0.51 [1] => 0.536 [2] => 0.399 [3] => 0.36 [4] => 0.368 [5] => 0.088 [6] => 107.071 [7] => 120.703 [8] => 61.48 [9] => 1087.022 [10] => 1247.882 [11] => 2162.977 [12] => 2350.055 [13] => 2718.259 [14] => 3067.579 [15] => 4330.616 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 1.75 [3] => -1.94 [4] => -32.88 [5] => 63.64 [6] => -0.14 [7] => 20.95 [8] => 138.61 [9] => 8.45 [10] => 1.38 [11] => 5.45 [12] => 6.53 [13] => 20.23 [14] => 19.1 [15] => 8.67 ) [ROC_JOEL_capital] => Array ( [0] => 0.191 [1] => 0.268 [2] => 0.229 [3] => 0.218 [4] => 0.25 [5] => 0 [6] => 50.043 [7] => 0.957 [8] => 0 [9] => 1075.023 [10] => 1238.368 [11] => 1928.476 [12] => 1912.877 [13] => 1871.726 [14] => 2281.234 [15] => 4228.484 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => -10.48 [3] => -5.5 [4] => -6.8 [5] => 0 [6] => -0.11 [7] => 2827.17 [8] => 0 [9] => 8.61 [10] => 6.93 [11] => 6.07 [12] => 7.5 [13] => 29.98 [14] => 26.3 [15] => 9.17 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => -9.12 [3] => -4.86 [4] => -6.8 [5] => 0 [6] => -0.11 [7] => 601.01 [8] => 1075.19 [9] => 8.51 [10] => 1.67 [11] => 6.07 [12] => 7.5 [13] => 29.98 [14] => 26.01 [15] => 8.86 ) [grossmargin] => Array ( [0] => 66.67 [1] => 66.67 [2] => 54.68 [3] => 66.09 [4] => 0 [5] => 0 [6] => 0 [7] => 46.63 [8] => 56.28 [9] => 58.52 [10] => 61.98 [11] => 56.17 [12] => 66.86 [13] => 80.31 [14] => 74.26 [15] => 59.87 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => -1.61 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 53.75 [9] => 52.38 [10] => 12.1 [11] => 49.28 [12] => 33.9 [13] => 76.49 [14] => 70.72 [15] => 52.43 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => -3.51 [3] => -2.08 [4] => 0 [5] => 0 [6] => 0 [7] => 38.16 [8] => 52.55 [9] => 52.79 [10] => 51.5 [11] => 48.95 [12] => 33.9 [13] => 76.86 [14] => 70.63 [15] => 54.87 ) [netmargin] => Array ( [0] => 0 [1] => 0 [2] => 1.02 [3] => -1.21 [4] => 0 [5] => 0 [6] => 0 [7] => 35.67 [8] => 53.75 [9] => 52.36 [10] => 10.35 [11] => 49.28 [12] => 36.23 [13] => 75.35 [14] => 68.98 [15] => 53.15 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 38.670 [8] => 28.560 [9] => 45.860 [10] => 99.850 [11] => 39.740 [12] => 92.510 [13] => 18.720 [14] => 21.890 [15] => 19.170 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 38.67 [8] => 28.32 [9] => 45.86 [10] => 108.17 [11] => 39.53 [12] => 88.73 [13] => 18.68 [14] => 21.87 [15] => 19.23 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 38.670 [8] => 28.560 [9] => 45.860 [10] => 99.850 [11] => 39.740 [12] => 92.510 [13] => 18.720 [14] => 21.890 [15] => 19.170 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 3.820 [8] => 3.600 [9] => 4.830 [10] => 1.840 [11] => 2.970 [12] => 6.000 [13] => 3.860 [14] => 4.110 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 8.55 [10] => 2.05 [11] => 9.5 [12] => 5.63 [13] => 32.69 [14] => 41.25 [15] => 26.25 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 32.220 [8] => 0.000 [9] => 11.470 [10] => 0.000 [11] => 0.000 [12] => 92.950 [13] => 21.290 [14] => 156.870 [15] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 270.000 [7] => 13.810 [8] => 15.410 [9] => 23.900 [10] => 9.690 [11] => 19.760 [12] => 31.740 [13] => 14.130 [14] => 15.100 [15] => 10.150 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.002 [7] => 0.032 [8] => -0.002 [9] => 0.024 [10] => 0.06 [11] => -0.114 [12] => -0.262 [13] => -0.322 [14] => -0.382 [15] => -0.334 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 49.910 [12] => 12.790 [13] => 21.090 [14] => 46.160 [15] => 48.730 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -1.000 [7] => 0.830 [8] => -1.380 [9] => 1.350 [10] => 1.030 [11] => 48.820 [12] => 11.250 [13] => 16.130 [14] => 43.620 [15] => 47.870 ) [zscore] => Array ( [0] => 0.000 [1] => 1.500 [2] => 2.220 [3] => 1.350 [4] => 1.180 [5] => -0.090 [6] => 1.110 [7] => 326.370 [8] => 65.490 [9] => 5.930 [10] => 2.970 [11] => 6.490 [12] => 22.300 [13] => 29.750 [14] => 94.990 [15] => 5.170 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5 [5] => 5 [6] => 4 [7] => 7 [8] => 4 [9] => 4 [10] => 5 [11] => 7 [12] => 7 [13] => 8 [14] => 6 [15] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -2.270 [5] => -2.520 [6] => -5.330 [7] => 191.390 [8] => -2.940 [9] => -0.470 [10] => -3.470 [11] => 1.570 [12] => -1.350 [13] => -2.750 [14] => -2.080 [15] => -6.130 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.07 [7] => -0.02 [8] => 0.05 [9] => 0.11 [10] => 0.13 [11] => 0.20 [12] => 0.30 [13] => 0.54 [14] => 0.76 [15] => 0.88 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 307.350 [8] => 206.100 [9] => 152.280 [10] => 48.340 [11] => 74.440 [12] => 128.430 [13] => 53.470 [14] => 47.690 [15] => 23.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 23.500 [7] => 1.500 [8] => 1.180 [9] => 0.390 [10] => 0.260 [11] => 1.880 [12] => 3.000 [13] => 6.950 [14] => 9.690 [15] => 1.240 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.66 [4] => 5.32 [5] => 6.81 [6] => 0 [7] => 7 [8] => 11.33 [9] => 11.83 [10] => 11.16 [11] => 12.66 [12] => 20.49 [13] => 34.15 [14] => 39.82 [15] => 33.15 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 433247.730 [7] => 13.340 [8] => 14.330 [9] => 23.860 [10] => 12.010 [11] => 21.090 [12] => 31.070 [13] => 12.940 [14] => 14.160 [15] => 11.490 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 41.030 [8] => 18.460 [9] => 36.000 [10] => 19.140 [11] => 29.990 [12] => 65.340 [13] => 15.270 [14] => 17.130 [15] => 15.590 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 55.460 [8] => 20.890 [9] => 45.200 [10] => 23.540 [11] => 39.780 [12] => 91.670 [13] => 16.840 [14] => 20.050 [15] => 20.940 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0.573 [1] => 0.603 [2] => 0.684 [3] => 0.578 [4] => 0 [5] => 0 [6] => 0 [7] => 70.895 [8] => 158.541 [9] => 175.434 [10] => 166.719 [11] => 239.293 [12] => 423.353 [13] => 729.997 [14] => 849.56 [15] => 706.472 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0.018 [3] => 0.017 [4] => 0 [5] => 0 [6] => 0 [7] => 6 [8] => 0 [9] => 0 [10] => 19.491 [11] => 0 [12] => 0.269 [13] => 0.261 [14] => 0.228 [15] => 0.24 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.017 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.601 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 6.083 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.255 [1] => 0.268 [2] => 0.08 [3] => 0.082 [4] => 0.074 [5] => 0.088 [6] => 0.323 [7] => 117.741 [8] => 59.994 [9] => 9.965 [10] => 7.11 [11] => 227.566 [12] => 428.636 [13] => 840.201 [14] => 778.216 [15] => 95.823 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0.063 [1] => 0.134 [2] => 0.339 [3] => 0.28 [4] => 0.151 [5] => 0.428 [6] => 53.37 [7] => 145.919 [8] => 601.679 [9] => 122.058 [10] => 24.396 [11] => 76.301 [12] => 286.782 [13] => 156.518 [14] => 123.69 [15] => 60.918 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.064 [1] => 0.067 [2] => 0.065 [3] => 0.043 [4] => 0.038 [5] => 0.004 [6] => 3.335 [7] => 1.961 [8] => 1.354 [9] => 6.383 [10] => 4.821 [11] => 140.763 [12] => 143.086 [13] => 139.134 [14] => 20.898 [15] => 20.416 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0.067 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 20 [9] => 28.56 [10] => 28.56 [11] => 28.56 [12] => 28.56 [13] => 28.56 [14] => 28.56 [15] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.003 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0 [1] => -0.067 [2] => 0.003 [3] => -0.001 [4] => 0 [5] => 0.088 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -5.68434188608E-14 [11] => 236.796 [12] => 123.168 [13] => 0.364 [14] => 11.305 [15] => 4.746 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.013 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.705 [8] => 3.221 [9] => 1.508 [10] => -0.601 [11] => 0 [12] => 0 [13] => 0 [14] => 1.222 [15] => -5.879 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -0.382 [1] => -0.402 [2] => -0.398 [3] => -0.394 [4] => -0.017 [5] => -0.016 [6] => -0.055 [7] => -8.534 [8] => -5.911 [9] => -31.765 [10] => -36.967 [11] => -58.701 [12] => -82.239 [13] => -82.639 [14] => -132.068 [15] => -179.461 ) [BS_MoneyMarket] => Array ( [0] => -0.255 [1] => -0.268 [2] => -0.08 [3] => -0.082 [4] => -0.074 [5] => -0.088 [6] => -0.323 [7] => -117.741 [8] => -59.994 [9] => -9.965 [10] => -7.11 [11] => -227.566 [12] => -428.636 [13] => -840.201 [14] => -778.216 [15] => -95.823 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 0.318 [1] => 0.402 [2] => 0.419 [3] => 0.362 [4] => 0.225 [5] => 0.516 [6] => 53.693 [7] => 263.66 [8] => 661.673 [9] => 132.023 [10] => 31.506 [11] => 303.867 [12] => 715.418 [13] => 996.719 [14] => 901.906 [15] => 156.741 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0 [1] => -0.067 [2] => 0.003 [3] => 0.002 [4] => 0 [5] => 0.088 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -5.68434188608E-14 [11] => 236.796 [12] => 123.168 [13] => 0.364 [14] => 11.305 [15] => 4.746 ) [cash2debt] => Array ( [0] => 10000 [1] => 4 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 3 [9] => 0.024 [10] => 0.019 [11] => 1.676 [12] => 3.999 [13] => 10.687 [14] => 15.546 [15] => 0.096 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 0 [10] => 142.87 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 63.73 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0.018 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.022 [10] => -2.913 [11] => 0 [12] => 9.872 [13] => -8.337 [14] => -14.755 [15] => 5.121 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0.007 [3] => -0.007 [4] => -0.017 [5] => -0.016 [6] => -0.055 [7] => 25.291 [8] => 85.22 [9] => 91.862 [10] => 17.252 [11] => 117.924 [12] => 153.381 [13] => 550.028 [14] => 586.036 [15] => 375.495 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.104 [5] => 0.072 [6] => -0.097 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0 [2] => 0.004 [3] => -0.004 [4] => -0.064 [5] => 0.03 [6] => -0.076 [7] => 0.15 [8] => 0.37 [9] => 0.37 [10] => 0.07 [11] => 0.38 [12] => 0.44 [13] => 1.55 [14] => 1.65 [15] => 1.05 ) [eps_basic] => Array ( [0] => 0 [1] => 0 [2] => 0.004 [3] => -0.004 [4] => -0.064 [5] => 0.03 [6] => -0.076 [7] => 0.15 [8] => 0.4 [9] => 0.41 [10] => 0.07 [11] => 0.39 [12] => 0.45 [13] => 1.56 [14] => 1.66 [15] => 1.06 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherInventories] => Array ( [0] => 0.127 [1] => 0.134 [2] => 0.164 [3] => 0.123 [4] => 0.14 [5] => 0 [6] => 0 [7] => 0.383 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0.255 [1] => 0.268 [2] => 0.08 [3] => 0.082 [4] => 0.074 [5] => 0.088 [6] => 0.323 [7] => 117.741 [8] => 59.994 [9] => 9.965 [10] => 7.11 [11] => 227.566 [12] => 428.636 [13] => 840.201 [14] => 778.216 [15] => 95.823 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.006 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.129 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.136 [4] => 0.135 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1120.063 [10] => 1302.899 [11] => 2034.9 [12] => 2069.771 [13] => 2086.077 [14] => 2596.814 [15] => 4688.196 ) [AccumulatedDepreciation] => Array ( [0] => -0.064 [1] => -0.067 [2] => -0.092 [3] => -0.094 [4] => -0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -45.04 [10] => -64.531 [11] => -106.424 [12] => -156.894 [13] => -214.351 [14] => -315.58 [15] => -459.712 ) [AccountsPayable] => Array ( [0] => 0.064 [1] => 0.067 [2] => 0.065 [3] => 0.043 [4] => 0.038 [5] => 0.004 [6] => 3.335 [7] => 1.761 [8] => 0.396 [9] => 1.021 [10] => 1.396 [11] => 5.397 [12] => 133.243 [13] => 0 [14] => 0 [15] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.2 [8] => 0.958 [9] => 5.362 [10] => 3.425 [11] => 135.366 [12] => 9.843 [13] => 139.134 [14] => 20.898 [15] => 20.416 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.003 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 391.3 [10] => 349.24 [11] => 107.18 [12] => 78.62 [13] => 50.06 [14] => 21.5 [15] => 998.136 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.822 [13] => 0 [14] => 9.25 [15] => 2.191 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0.007 [3] => -0.007 [4] => -0.017 [5] => -0.016 [6] => -0.055 [7] => 25.291 [8] => 0 [9] => 91.862 [10] => 17.252 [11] => 117.924 [12] => 153.381 [13] => 550.028 [14] => 586.036 [15] => 375.495 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0.008 [3] => 0 [4] => -0.001 [5] => 0.001 [6] => -0.008 [7] => -2.074 [8] => 0 [9] => -0.208 [10] => 0.719 [11] => -0.078 [12] => -2.206 [13] => 3.198 [14] => -2.307 [15] => 1.549 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => -0.017 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.096 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.027 [3] => 0 [4] => -0.001 [5] => -0.001 [6] => 0.009 [7] => -0.009 [8] => 0 [9] => 1.351 [10] => 0.287 [11] => 1.851 [12] => -0.102 [13] => -1.282 [14] => 12.418 [15] => -0.582 ) [ChangeInWorkingCapital] => Array ( [0] => 0.064 [1] => 0 [2] => 0.001 [3] => 0.009 [4] => -0.003 [5] => 0 [6] => 0.001 [7] => -1.843 [8] => 0 [9] => 0.973 [10] => 0.492 [11] => 1.953 [12] => -2.009 [13] => 1.422 [14] => 10.366 [15] => 1.088 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.022 [10] => 2.913 [11] => 0 [12] => -10.248 [13] => 7.575 [14] => 14.03 [15] => -5.275 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -0.003 [3] => -0.016 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -557.94 [10] => -184.532 [11] => -220.644 [12] => -172.4 [13] => -140.063 [14] => -640.718 [15] => -2025.973 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.201 [13] => 0 [14] => 0 [15] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.281 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -15.069 [8] => 0 [9] => -17.003 [10] => -3.921 [11] => 0 [12] => -54.107 [13] => -13.674 [14] => -0.395 [15] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.003 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.469 [13] => 24.27 [14] => 0 [15] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -0.153 [3] => 8.67361737988E-19 [4] => 0 [5] => 0 [6] => 0 [7] => -0.665 [8] => 0 [9] => -2.081 [10] => -0.427 [11] => -2.849 [12] => 24.949 [13] => -1.269 [14] => -0.783 [15] => -24.481 ) [sloanratio] => Array ( [0] => -0.1 [1] => 0 [2] => 0.2 [3] => -0.02 [4] => -0.24 [5] => 0.1 [6] => -0.01 [7] => 0.04 [8] => 0.13 [9] => 0.45 [10] => 0.07 [11] => 0.08 [12] => 0.01 [13] => 0.02 [14] => 0.16 [15] => 0.43 ) [current_ratio] => Array ( [0] => 6.97 [1] => 7 [2] => 5.03 [3] => 6.73 [4] => 8.61 [5] => 0.96 [6] => 16.1 [7] => 61.53 [8] => 2.87 [9] => 0.33 [10] => 0.26 [11] => 1.38 [12] => 2.54 [13] => 5.04 [14] => 15.88 [15] => 4.79 ) [quick_ratio] => Array ( [0] => 4.98 [1] => 5 [2] => 2.62 [3] => 4 [4] => 4.92 [5] => 0.96 [6] => 16.1 [7] => 61.33 [8] => 2.87 [9] => 0.33 [10] => 0.26 [11] => 1.38 [12] => 2.54 [13] => 5.04 [14] => 15.88 [15] => 4.79 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1063.604 [8] => 2311.4688 [9] => 3776.1644 [10] => 1632.235 [11] => 5139.6938 [12] => 13476.608 [13] => 10237.36 [14] => 12786.0304 [15] => 7215.7041 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => -0.047 [3] => -0.048 [4] => -0.043 [5] => -0.051 [6] => -0.187 [7] => -0.642 [8] => -0.181 [9] => 1.842 [10] => 1.474 [11] => -0.268 [12] => -0.931 [13] => -2.235 [14] => -2.135 [15] => 2.525 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => -0.006 [3] => 0.005 [4] => 0 [5] => 0 [6] => 0 [7] => 33.056 [8] => 0 [9] => 113.589 [10] => 40.257 [11] => 158.547 [12] => 201.348 [13] => 618.814 [14] => 702.248 [15] => 520.85 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => -0.006 [3] => 0.005 [4] => -0.017 [5] => -0.016 [6] => -0.055 [7] => 33.056 [8] => 83.32 [9] => 113.589 [10] => 85.862 [11] => 117.134 [12] => 143.778 [13] => 561.355 [14] => 601.019 [15] => 376.697 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => -0 [3] => 0 [4] => -0.01 [5] => -0.01 [6] => -0.03 [7] => 0.2 [8] => 0.37 [9] => 0.46 [10] => 0.16 [11] => 0.51 [12] => 0.58 [13] => 1.74 [14] => 1.97 [15] => 1.46 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => -0.01 [3] => -0.01 [4] => -0.01 [5] => -0.01 [6] => -0.03 [7] => 0.16 [8] => 0.36 [9] => 0.38 [10] => 0.34 [11] => 0.38 [12] => 0.41 [13] => 1.58 [14] => 1.69 [15] => 1.09 ) [netcash] => Array ( [0] => 0 [1] => 0 [2] => 0.01 [3] => 0.02 [4] => 0.02 [5] => -0 [6] => -1.75 [7] => 0.63 [8] => 0.18 [9] => -1.87 [10] => -1.49 [11] => -0.84 [12] => 0.16 [13] => 1.76 [14] => 1.96 [15] => -2.6 ) [NCAV] => Array ( [0] => 0 [1] => 0 [2] => 0.09 [3] => 0.09 [4] => 0.11 [5] => -0 [6] => -1.74 [7] => 0.64 [8] => 0.18 [9] => -1.87 [10] => -1.49 [11] => -0.82 [12] => 0.18 [13] => 1.77 [14] => 1.98 [15] => -2.59 ) [NCAV_real] => Array ( [0] => 0 [1] => 0 [2] => 0.16 [3] => 0.15 [4] => 0.17 [5] => -0 [6] => 29.23 [7] => 0.65 [8] => 0.18 [9] => -1.86 [10] => -1.49 [11] => -0.82 [12] => 0.18 [13] => 1.77 [14] => 1.98 [15] => -2.58 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0.36 [3] => 0.34 [4] => 0.27 [5] => 0.25 [6] => 29.23 [7] => 1.44 [8] => 2.91 [9] => 3.52 [10] => 3.53 [11] => 5.04 [12] => 6.55 [13] => 7.51 [14] => 8.77 [15] => 9.42 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0.27 [3] => 0.26 [4] => 0.19 [5] => 0.25 [6] => 29.23 [7] => 1.44 [8] => 2.91 [9] => 3.52 [10] => 3.53 [11] => 5.04 [12] => 6.55 [13] => 7.51 [14] => 8.77 [15] => 9.42 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.2 [7] => -3.49 [8] => 0 [9] => 0 [10] => 0 [11] => -4.39 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 0.4 [3] => 0.34 [4] => 0 [5] => 0 [6] => 0 [7] => 0.42 [8] => 0.68 [9] => 0.71 [10] => 0.67 [11] => 0.77 [12] => 1.22 [13] => 2.05 [14] => 2.39 [15] => 1.98 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0.01 [3] => 0 [4] => -0 [5] => 0 [6] => 0.13 [7] => 0.18 [8] => 0 [9] => -1.78 [10] => -0.29 [11] => -0.18 [12] => 0.43 [13] => 1.37 [14] => 0.22 [15] => -4.18 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.116 [14] => 0.212 [15] => 0.429 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.21 [8] => 58.22 [9] => 0 [10] => 0 [11] => 0 [12] => 244 [13] => 16.45 [14] => 18.41 [15] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.06 [8] => 58.22 [9] => 0 [10] => 0 [11] => 0 [12] => 216.89 [13] => 16.36 [14] => 18.22 [15] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.75 [8] => 2.08 [9] => 2.97 [10] => 2.79 [11] => 2.4 [12] => 4.83 [13] => 1.79 [14] => 2 [15] => 1.35 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.03 [8] => 3.6 [9] => 4.82 [10] => 1.84 [11] => 2.98 [12] => 5.96 [13] => 3.86 [14] => 4.11 [15] => 2.14 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.03 [8] => 3.6 [9] => 4.82 [10] => 1.84 [11] => 2.98 [12] => 5.96 [13] => 3.86 [14] => 4.11 [15] => 2.14 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.83 [8] => 0.92 [9] => 1.43 [10] => 0.58 [11] => 1.19 [12] => 1.91 [13] => 0.85 [14] => 0.91 [15] => 0.61 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.17 [7] => -10543.06 [8] => -20.27 [9] => -0.89 [10] => -13.02 [11] => -36.06 [12] => -0.88 [13] => -2.4 [14] => -0.25 [15] => -0.85 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -15 [4] => -100 [5] => 0 [6] => 0 [7] => 0 [8] => 61.9 [9] => 4.41 [10] => -5.63 [11] => 14.93 [12] => 58.44 [13] => 68.03 [14] => 16.59 [15] => -17.15 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -200 [4] => 0 [5] => 0 [6] => -353.33 [7] => 0 [8] => 146.67 [9] => 0 [10] => -81.08 [11] => 442.86 [12] => 15.79 [13] => 252.27 [14] => 6.45 [15] => -36.36 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.87 [8] => 8.88 [9] => 43.51 [10] => 24.96 [11] => 7.99 [12] => 13.01 [13] => 4.17 [14] => 3.72 [15] => 16.28 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.16 [8] => 10.3 [9] => 18.81 [10] => 7.96 [11] => 14.75 [12] => 38.11 [13] => 26.72 [14] => 33.94 [15] => 22.71 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.8 [8] => 4.79 [9] => 2.21 [10] => 4.25 [11] => 2.51 [12] => 1.09 [13] => 5.94 [14] => 4.99 [15] => 4.78 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.62 [14] => 0.97 [15] => 2.23 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.98 [10] => 3.17 [11] => 1.58 [12] => 6.93 [13] => 0.89 [14] => 0.87 [15] => 0.77 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.792025646163 [12] => 6.9374511337 [13] => 0.885727833096 [14] => 0.473786828423 [15] => 0.394623435255 ) )
Silver Wheaton Corp (NYSE:SLW)
Days Inventory
0.00 (As of Mar. 2014)

Silver Wheaton Corp's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Silver Wheaton Corp's cost of goods sold for the three months ended in Mar. 2014 was $73.7 Mil. Hence, Silver Wheaton Corp's days inventory for the three months ended in Mar. 2014 was 0.00.

Silver Wheaton Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Silver Wheaton Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Silver Wheaton Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Silver Wheaton Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/283.505*365
=0.00

Silver Wheaton Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/73.709*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Silver Wheaton Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/165.379*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Silver Wheaton Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Silver Wheaton Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 165.379
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Silver Wheaton Corp Annual Data

Aug04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.003.690.000.000.000.000.000.000.000.00

Silver Wheaton Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide