Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 9.94 [1] => 11.94 [2] => 9.69 [3] => 15.28 [4] => 20.69 [5] => 23.81 [6] => 20.75 [7] => 23.55 [8] => 25.38 [9] => 28.86 [10] => 34.28 [11] => 43.97 [12] => 47.17 [13] => 49.58 [14] => 36.01 [15] => 44.17 [16] => 51.87 [17] => 60.27 [18] => 55.00 [19] => 55.66 ) [price_low] => Array ( [0] => 0.00 [1] => 7.38 [2] => 8.06 [3] => 8.88 [4] => 13.13 [5] => 13.31 [6] => 14.72 [7] => 14.44 [8] => 17.23 [9] => 21.77 [10] => 27.63 [11] => 30.95 [12] => 37.57 [13] => 40.86 [14] => 16.92 [15] => 20.58 [16] => 37.84 [17] => 40.41 [18] => 38.17 [19] => 39.77 ) [BS_share] => Array ( [0] => 37.570 [1] => 45.234 [2] => 37.846 [3] => 44.000 [4] => 60.600 [5] => 61.000 [6] => 56.08 [7] => 57.65 [8] => 59.49 [9] => 63.27 [10] => 65.48 [11] => 67.36 [12] => 66.83 [13] => 63.70 [14] => 64.62 [15] => 66.20 [16] => 66.80 [17] => 60.80 [18] => 61.30 [19] => 61.88 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 37.570 [1] => 45.234 [2] => 37.846 [3] => 44.000 [4] => 60.600 [5] => 61.000 [6] => 59.200 [7] => 62.000 [8] => 63.400 [9] => 64.074 [10] => 66.382 [11] => 68.435 [12] => 69.476 [13] => 65.200 [14] => 64.500 [15] => 66.100 [16] => 67.600 [17] => 66.200 [18] => 62.100 [19] => 62.600 ) [Revenue] => Array ( [0] => 606.3 [1] => 732.8 [2] => 750.4 [3] => 899.3 [4] => 1113 [5] => 1648.3 [6] => 1656.2 [7] => 1695.8 [8] => 1760.6 [9] => 1941.6 [10] => 2106.5 [11] => 2369.3 [12] => 2697.1 [13] => 2871.8 [14] => 2981.8 [15] => 2980.7 [16] => 2898 [17] => 2799.7 [18] => 2826.1 [19] => 2816.5 ) [COGS] => Array ( [0] => 297.7 [1] => 368.7 [2] => 491.9 [3] => 553.4 [4] => 690.1 [5] => 954.3 [6] => 1052.4 [7] => 1092.1 [8] => 1124 [9] => 1230.8 [10] => 1313.5 [11] => 1509.2 [12] => 1741.2 [13] => 1867.3 [14] => 2042.2 [15] => 1923.1 [16] => 1822.1 [17] => 1790.5 [18] => 1864.8 [19] => 1834.1 ) [Gross Profit] => Array ( [0] => 308.6 [1] => 364.1 [2] => 258.5 [3] => 345.9 [4] => 422.9 [5] => 694 [6] => 603.8 [7] => 596.4 [8] => 634.9 [9] => 701.7 [10] => 792.4 [11] => 860.4 [12] => 955.9 [13] => 1004.5 [14] => 939.6 [15] => 1057.6 [16] => 1075.9 [17] => 1009.2 [18] => 961.3 [19] => 982.4 ) [SGA] => Array ( [0] => 227.4 [1] => 271.6 [2] => 185.8 [3] => 214.4 [4] => 271.6 [5] => 470.2 [6] => 401.8 [7] => 413.2 [8] => 411.8 [9] => 472.9 [10] => 540.7 [11] => 633.8 [12] => 636.9 [13] => 700.9 [14] => 730.3 [15] => 759.7 [16] => 701 [17] => 697.7 [18] => 713.5 [19] => 661.1 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 22 [1] => 25.7 [2] => 29.3 [3] => 30.4 [4] => 37.8 [5] => 60.2 [6] => 66.3 [7] => 63.6 [8] => 43.5 [9] => 52.2 [10] => 57.7 [11] => 67.2 [12] => 67 [13] => 67.5 [14] => 70.3 [15] => 60.4 [16] => 59.4 [17] => 61.7 [18] => 62.4 [19] => 66.1 ) [Operating Income] => Array ( [0] => 59.2 [1] => 66.8 [2] => 43.4 [3] => 101.1 [4] => 113.5 [5] => 163.6 [6] => 210.2 [7] => 116.4 [8] => 239.2 [9] => 231.6 [10] => 252.8 [11] => 200.9 [12] => 252.5 [13] => 277.2 [14] => 98 [15] => 297.6 [16] => 363.1 [17] => 274.8 [18] => 243.6 [19] => 313.2 ) [other_operating_charges] => Array ( [0] => -22 [1] => -25.7 [2] => -29.3 [3] => -30.4 [4] => -37.8 [5] => -60.2 [6] => 8.2 [7] => -66.8 [8] => 16.1 [9] => 2.8 [10] => 1.1 [11] => -25.7 [12] => -66.5 [13] => -26.4 [14] => -111.3 [15] => -0.3 [16] => -11.8 [17] => -36.7 [18] => -4.2 [19] => -8.1 ) [Month End Stock Price] => Array ( [0] => 7.75 [1] => 11.063 [2] => 9.625 [3] => 13.125 [4] => 15.313 [5] => 17.313 [6] => 16.75 [7] => 17.335 [8] => 20.845 [9] => 27.455 [10] => 32.075 [11] => 43.965 [12] => 44.49 [13] => 42.75 [14] => 23.64 [15] => 42.95 [16] => 51.73 [17] => 44.6 [18] => 43.47 [19] => 55.03 ) [mktcap] => Array ( [0] => 291.1675 [1] => 500.423742 [2] => 364.26775 [3] => 577.5 [4] => 927.9678 [5] => 1056.093 [6] => 939.34 [7] => 999.36275 [8] => 1240.06905 [9] => 1737.07785 [10] => 2100.271 [11] => 2961.4824 [12] => 2973.2667 [13] => 2723.175 [14] => 1527.6168 [15] => 2843.29 [16] => 3455.564 [17] => 2711.68 [18] => 2664.711 [19] => 3405.2564 ) [Cash and Equiv] => Array ( [0] => 10.7 [1] => 7 [2] => 10.6 [3] => 13 [4] => 10.6 [5] => 30.3 [6] => 33 [7] => 18.7 [8] => 99.7 [9] => 155.9 [10] => 172.8 [11] => 80.2 [12] => 48.1 [13] => 67.9 [14] => 84.7 [15] => 71.6 [16] => 88.1 [17] => 130.9 [18] => 131.9 [19] => 129.8 ) [ev_addition] => Array ( [0] => 236.6 [1] => 442.8 [2] => 392 [3] => 385.6 [4] => 539.2 [5] => 1093.6 [6] => 829.8 [7] => 869.1 [8] => 729.7 [9] => 601.7 [10] => 457.8 [11] => 313.3 [12] => 433.1 [13] => 1049.9 [14] => 914.8 [15] => 738.5 [16] => 543.6 [17] => 664.1 [18] => 650.7 [19] => 440.7 ) [ev_addition_per_share] => Array ( [0] => 6.298 [1] => 9.789 [2] => 10.358 [3] => 8.764 [4] => 8.898 [5] => 17.928 [6] => 14.797 [7] => 15.075 [8] => 12.266 [9] => 9.51 [10] => 6.991 [11] => 4.651 [12] => 6.481 [13] => 16.482 [14] => 14.157 [15] => 11.156 [16] => 8.138 [17] => 10.923 [18] => 10.615 [19] => 7.122 ) [ev_per_share] => Array ( [0] => 14.05 [1] => 20.853 [2] => 19.985 [3] => 21.885 [4] => 24.213 [5] => 35.243 [6] => 31.55 [7] => 32.415 [8] => 33.115 [9] => 36.965 [10] => 39.065 [11] => 48.615 [12] => 50.97 [13] => 59.23 [14] => 37.8 [15] => 54.11 [16] => 59.87 [17] => 55.52 [18] => 54.09 [19] => 62.15 ) [ev] => Array ( [0] => 527.7675 [1] => 943.223742 [2] => 756.26775 [3] => 963.1 [4] => 1467.1678 [5] => 2149.693 [6] => 1769.14 [7] => 1868.46275 [8] => 1969.76905 [9] => 2338.77785 [10] => 2558.071 [11] => 3274.7824 [12] => 3406.3667 [13] => 3773.075 [14] => 2442.4168 [15] => 3581.79 [16] => 3999.164 [17] => 3375.78 [18] => 3315.411 [19] => 3845.9564 ) [Non Operating Income] => Array ( [0] => -18.4 [1] => -26.1 [2] => -17.1 [3] => -6.3 [4] => -19.4 [5] => 32.5 [6] => 35.3 [7] => 29.3 [8] => 28.2 [9] => 2.8 [10] => 1.1 [11] => -25.7 [12] => -57.2 [13] => -42.1 [14] => 0 [15] => 0 [16] => 0 [17] => -1.2 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 17.9 [1] => 15.6 [2] => 3.8 [3] => 30.1 [4] => 24.9 [5] => 47.9 [6] => 43.2 [7] => 13.2 [8] => 61.9 [9] => 59.2 [10] => 58 [11] => 57.7 [12] => 80.2 [13] => 74.7 [14] => 26.7 [15] => 86.6 [16] => 119.4 [17] => 82.7 [18] => 68.6 [19] => 92.8 ) [Pretax Income] => Array ( [0] => 40.8 [1] => 40.7 [2] => 1.3 [3] => 69.6 [4] => 61.2 [5] => 111.1 [6] => 116.3 [7] => 28.7 [8] => 162.9 [9] => 162.4 [10] => 158.5 [11] => 158.1 [12] => 212.9 [13] => 188.1 [14] => 15.8 [15] => 241.2 [16] => 319.9 [17] => 222.6 [18] => 181.8 [19] => 254 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -17.5 [1] => -26.3 [2] => -25 [3] => -25.2 [4] => -32.2 [5] => -79.1 [6] => -93.9 [7] => -87.7 [8] => -76.3 [9] => -69.2 [10] => -94.3 [11] => -42.8 [12] => -39.6 [13] => -70.7 [14] => -82.2 [15] => -56.4 [16] => -43.2 [17] => -51 [18] => -61.8 [19] => -59.2 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 22 [1] => 25.7 [2] => 29.3 [3] => 30.4 [4] => 37.8 [5] => 60.2 [6] => 66.3 [7] => 63.6 [8] => 43.5 [9] => 52.2 [10] => 57.7 [11] => 67.2 [12] => 67 [13] => 67.5 [14] => 70.3 [15] => 60.4 [16] => 59.4 [17] => 61.7 [18] => 62.4 [19] => 66.1 ) [ReconciledDepreciation] => Array ( [0] => 22 [1] => 25.7 [2] => 29.3 [3] => 30.4 [4] => 37.8 [5] => 60.2 [6] => 66.3 [7] => 63.6 [8] => 43.5 [9] => 52.2 [10] => 57.7 [11] => 67.2 [12] => 67 [13] => 67.5 [14] => 70.3 [15] => 60.4 [16] => 59.4 [17] => 61.7 [18] => 62.4 [19] => 66.1 ) [EBIT] => Array ( [0] => 58.3 [1] => 67 [2] => 26.3 [3] => 94.8 [4] => 93.4 [5] => 190.2 [6] => 210.2 [7] => 116.4 [8] => 239.2 [9] => 231.6 [10] => 252.8 [11] => 200.9 [12] => 252.5 [13] => 258.8 [14] => 98 [15] => 297.6 [16] => 363.1 [17] => 273.6 [18] => 243.6 [19] => 313.2 ) [EBITDA_morn] => Array ( [0] => 80.3 [1] => 92.7 [2] => 55.6 [3] => 125.2 [4] => 131.2 [5] => 250.4 [6] => 276.5 [7] => 180 [8] => 282.7 [9] => 283.8 [10] => 310.5 [11] => 268.1 [12] => 319.5 [13] => 326.3 [14] => 168.3 [15] => 358 [16] => 422.5 [17] => 335.3 [18] => 306 [19] => 379.3 ) [EBITDA] => Array ( [0] => 80.3 [1] => 92.7 [2] => 55.6 [3] => 125.2 [4] => 131.2 [5] => 250.4 [6] => 276.5 [7] => 180 [8] => 282.7 [9] => 283.8 [10] => 310.5 [11] => 268.1 [12] => 319.5 [13] => 326.3 [14] => 168.3 [15] => 358 [16] => 422.5 [17] => 335.3 [18] => 306 [19] => 379.3 ) [EBITDA_1] => Array ( [0] => 80.3 [1] => 92.7 [2] => 55.6 [3] => 125.2 [4] => 131.2 [5] => 250.4 [6] => 276.5 [7] => 180 [8] => 282.7 [9] => 283.8 [10] => 310.5 [11] => 268.1 [12] => 319.5 [13] => 326.3 [14] => 168.3 [15] => 358 [16] => 422.5 [17] => 335.3 [18] => 306 [19] => 379.3 ) [DDA_new] => Array ( [0] => 22 [1] => 25.7 [2] => 29.3 [3] => 30.4 [4] => 37.8 [5] => 60.2 [6] => 66.3 [7] => 63.6 [8] => 43.5 [9] => 52.2 [10] => 57.7 [11] => 67.2 [12] => 67 [13] => 67.5 [14] => 70.3 [15] => 60.4 [16] => 59.4 [17] => 61.7 [18] => 62.4 [19] => 66.1 ) [EBITDA_new] => Array ( [0] => 80.3 [1] => 92.7 [2] => 55.6 [3] => 125.2 [4] => 131.2 [5] => 250.4 [6] => 276.5 [7] => 180 [8] => 282.7 [9] => 283.8 [10] => 310.5 [11] => 268.1 [12] => 319.5 [13] => 326.3 [14] => 168.3 [15] => 358 [16] => 422.5 [17] => 335.3 [18] => 306 [19] => 379.3 ) [EBITDA_per_share] => Array ( [0] => 2.14 [1] => 2.05 [2] => 1.47 [3] => 2.85 [4] => 2.17 [5] => 4.1 [6] => 4.67 [7] => 2.9 [8] => 4.46 [9] => 4.43 [10] => 4.68 [11] => 3.92 [12] => 4.6 [13] => 5 [14] => 2.61 [15] => 5.42 [16] => 6.25 [17] => 5.06 [18] => 4.93 [19] => 6.06 ) [Operating_Income_per_share] => Array ( [0] => 1.58 [1] => 1.48 [2] => 1.15 [3] => 2.3 [4] => 1.87 [5] => 2.68 [6] => 3.55 [7] => 1.88 [8] => 3.77 [9] => 3.61 [10] => 3.81 [11] => 2.94 [12] => 3.63 [13] => 4.25 [14] => 1.52 [15] => 4.5 [16] => 5.37 [17] => 4.15 [18] => 3.92 [19] => 5 ) [Net Income] => Array ( [0] => 22.9 [1] => 25.1 [2] => -2.5 [3] => 39.5 [4] => 36.3 [5] => 63.2 [6] => 73.1 [7] => 15.5 [8] => 82.5 [9] => 103.8 [10] => 100.9 [11] => 100.6 [12] => 132.7 [13] => 113.4 [14] => -10.9 [15] => 153.3 [16] => 204.1 [17] => 167.9 [18] => 106.5 [19] => 161.1 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 1.1 [2] => 9.8 [3] => 9.8 [4] => 9.8 [5] => 9.7 [6] => 6.4 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.125 [12] => 0.5 [13] => 0.5 [14] => 0.5 [15] => 0.5 [16] => 0.625 [17] => 1.05 [18] => 1.225 [19] => 1.413 ) [Shares Outstanding] => Array ( [0] => 37.570 [1] => 45.234 [2] => 37.846 [3] => 44.000 [4] => 60.600 [5] => 61.000 [6] => 59.200 [7] => 62.000 [8] => 63.400 [9] => 64.074 [10] => 66.382 [11] => 68.435 [12] => 69.476 [13] => 65.200 [14] => 64.500 [15] => 66.100 [16] => 67.600 [17] => 66.200 [18] => 62.100 [19] => 62.600 ) [shares_diluted] => Array ( [0] => 37.570 [1] => 45.234 [2] => 37.846 [3] => 44.000 [4] => 60.600 [5] => 61.000 [6] => 59.200 [7] => 62.000 [8] => 63.400 [9] => 64.074 [10] => 66.382 [11] => 68.435 [12] => 69.476 [13] => 65.200 [14] => 64.500 [15] => 66.100 [16] => 67.600 [17] => 66.200 [18] => 62.100 [19] => 62.600 ) [shares_basic] => Array ( [0] => 37.570 [1] => 45.234 [2] => 37.846 [3] => 37.125 [4] => 37.400 [5] => 36.600 [6] => 55.800 [7] => 57.407 [8] => 58.600 [9] => 61.786 [10] => 64.679 [11] => 66.623 [12] => 67.360 [13] => 65.200 [14] => 64.500 [15] => 65.000 [16] => 66.300 [17] => 64.700 [18] => 61.000 [19] => 61.700 ) [COGS_pct] => Array ( [0] => 0.49 [1] => 0.50 [2] => 0.66 [3] => 0.62 [4] => 0.62 [5] => 0.58 [6] => 0.64 [7] => 0.64 [8] => 0.64 [9] => 0.63 [10] => 0.62 [11] => 0.64 [12] => 0.65 [13] => 0.65 [14] => 0.68 [15] => 0.65 [16] => 0.63 [17] => 0.64 [18] => 0.66 [19] => 0.65 ) [Gross Profit_pct] => Array ( [0] => 50.90 [1] => 49.69 [2] => 34.45 [3] => 38.46 [4] => 38.00 [5] => 42.10 [6] => 36.46 [7] => 35.17 [8] => 36.06 [9] => 36.14 [10] => 37.62 [11] => 36.31 [12] => 35.44 [13] => 34.98 [14] => 31.51 [15] => 35.48 [16] => 37.13 [17] => 36.05 [18] => 34.02 [19] => 34.88 ) [SGA_pct] => Array ( [0] => 37.51 [1] => 37.06 [2] => 24.76 [3] => 23.84 [4] => 24.40 [5] => 28.53 [6] => 24.26 [7] => 24.37 [8] => 23.39 [9] => 24.36 [10] => 25.67 [11] => 26.75 [12] => 23.61 [13] => 24.41 [14] => 24.49 [15] => 25.49 [16] => 24.19 [17] => 24.92 [18] => 25.25 [19] => 23.47 ) [Interest Expense_pct] => Array ( [0] => -2.89 [1] => -3.59 [2] => -3.33 [3] => -2.80 [4] => -2.89 [5] => -4.80 [6] => -5.67 [7] => -5.17 [8] => -4.33 [9] => -3.56 [10] => -4.48 [11] => -1.81 [12] => -1.47 [13] => -2.46 [14] => -2.76 [15] => -1.89 [16] => -1.49 [17] => -1.82 [18] => -2.19 [19] => -2.10 ) [Pretax Income_pct] => Array ( [0] => 6.73 [1] => 5.55 [2] => 0.17 [3] => 7.74 [4] => 5.50 [5] => 6.74 [6] => 7.02 [7] => 1.69 [8] => 9.25 [9] => 8.36 [10] => 7.52 [11] => 6.67 [12] => 7.89 [13] => 6.55 [14] => 0.53 [15] => 8.09 [16] => 11.04 [17] => 7.95 [18] => 6.43 [19] => 9.02 ) [Net Income_pct] => Array ( [0] => 3.78 [1] => 3.43 [2] => -0.33 [3] => 4.39 [4] => 3.26 [5] => 3.83 [6] => 4.41 [7] => 0.91 [8] => 4.69 [9] => 5.35 [10] => 4.79 [11] => 4.25 [12] => 4.92 [13] => 3.95 [14] => -0.37 [15] => 5.14 [16] => 7.04 [17] => 6.00 [18] => 3.77 [19] => 5.72 ) [DaysSalesOutstanding] => Array ( [0] => 69.71 [1] => 87.91 [2] => 53.7 [3] => 42.33 [4] => 48.08 [5] => 44.6 [6] => 47.6 [7] => 47.52 [8] => 51.81 [9] => 54.61 [10] => 50.67 [11] => 49.81 [12] => 51.48 [13] => 50.56 [14] => 49.75 [15] => 49.14 [16] => 44.2 [17] => 44.38 [18] => 44.47 [19] => 42.27 ) [DaysInventory] => Array ( [0] => 130.7 [1] => 142.55 [2] => 110.41 [3] => 96.36 [4] => 93.99 [5] => 119.79 [6] => 106.65 [7] => 123.13 [8] => 87.39 [9] => 81.88 [10] => 80.61 [11] => 78.58 [12] => 85.78 [13] => 79.34 [14] => 74.33 [15] => 87.1 [16] => 70.69 [17] => 78.89 [18] => 81.21 [19] => 64.66 ) [Payable] => Array ( [0] => 42.9 [1] => 63.2 [2] => 46.3 [3] => 54.1 [4] => 77.8 [5] => 133.5 [6] => 153 [7] => 150.9 [8] => 134 [9] => 149 [10] => 130.3 [11] => 151.7 [12] => 200.4 [13] => 202.5 [14] => 207.6 [15] => 190 [16] => 141.7 [17] => 150 [18] => 152.3 [19] => 137.7 ) [DaysPayable] => Array ( [0] => 25.83 [1] => 31.48 [2] => 22.52 [3] => 21.96 [4] => 25.51 [5] => 29.56 [6] => 33.72 [7] => 32.48 [8] => 27.78 [9] => 28.01 [10] => 22.58 [11] => 23.37 [12] => 27.12 [13] => 25.74 [14] => 25.41 [15] => 23.27 [16] => 17.85 [17] => 19.56 [18] => 19.67 [19] => 17.85 ) [InventoryTurnover] => Array ( [0] => 2.79 [1] => 2.56 [2] => 3.31 [3] => 3.79 [4] => 3.88 [5] => 3.05 [6] => 3.42 [7] => 2.96 [8] => 4.18 [9] => 4.46 [10] => 4.53 [11] => 4.65 [12] => 4.26 [13] => 4.6 [14] => 4.91 [15] => 4.19 [16] => 5.16 [17] => 4.63 [18] => 4.49 [19] => 5.65 ) [Accts Rec.] => Array ( [0] => 115.8 [1] => 176.5 [2] => 110.4 [3] => 104.3 [4] => 146.6 [5] => 201.4 [6] => 216 [7] => 220.8 [8] => 249.9 [9] => 290.5 [10] => 292.4 [11] => 323.3 [12] => 380.4 [13] => 397.8 [14] => 406.4 [15] => 401.3 [16] => 350.9 [17] => 340.4 [18] => 344.3 [19] => 326.2 ) [Inventory] => Array ( [0] => 106.6 [1] => 144 [2] => 148.8 [3] => 146.1 [4] => 177.7 [5] => 313.2 [6] => 307.5 [7] => 368.4 [8] => 269.1 [9] => 276.1 [10] => 290.1 [11] => 324.9 [12] => 409.2 [13] => 405.9 [14] => 415.9 [15] => 458.9 [16] => 352.9 [17] => 387 [18] => 414.9 [19] => 324.9 ) [inventory2sales] => Array ( [0] => 0.176 [1] => 0.197 [2] => 0.198 [3] => 0.162 [4] => 0.16 [5] => 0.19 [6] => 0.186 [7] => 0.217 [8] => 0.153 [9] => 0.142 [10] => 0.138 [11] => 0.137 [12] => 0.152 [13] => 0.141 [14] => 0.139 [15] => 0.154 [16] => 0.122 [17] => 0.138 [18] => 0.147 [19] => 0.115 ) [Total Current Assets] => Array ( [0] => 250.3 [1] => 349.2 [2] => 292 [3] => 285.8 [4] => 367.2 [5] => 641.7 [6] => 643.9 [7] => 694.2 [8] => 730.1 [9] => 812.6 [10] => 830.3 [11] => 787.8 [12] => 942 [13] => 999.3 [14] => 1044.9 [15] => 1090.9 [16] => 1118.1 [17] => 992.5 [18] => 1000 [19] => 881 ) [Other Current Assets] => Array ( [0] => 17.2 [1] => 21.7 [2] => 22.2 [3] => 22.4 [4] => 32.3 [5] => 96.8 [6] => 87.4 [7] => 86.3 [8] => 111.4 [9] => 90.1 [10] => 75 [11] => 59.4 [12] => 104.3 [13] => 127.7 [14] => 137.9 [15] => 159.1 [16] => 326.2 [17] => 134.2 [18] => 108.9 [19] => 100.1 ) [Net PPE] => Array ( [0] => 140.1 [1] => 148.8 [2] => 139.5 [3] => 146.1 [4] => 197 [5] => 259.4 [6] => 290.5 [7] => 310.7 [8] => 329.2 [9] => 338.2 [10] => 328 [11] => 337 [12] => 367.6 [13] => 365.9 [14] => 344.1 [15] => 369.7 [16] => 381.3 [17] => 394.7 [18] => 427.4 [19] => 422.3 ) [Intangibles] => Array ( [0] => 133.5 [1] => 293.7 [2] => 286.7 [3] => 352.2 [4] => 435.1 [5] => 794.1 [6] => 743.1 [7] => 771.1 [8] => 791.7 [9] => 835.5 [10] => 848.9 [11] => 872.4 [12] => 882.8 [13] => 881.7 [14] => 744.9 [15] => 739.4 [16] => 636 [17] => 628.7 [18] => 616.5 [19] => 599.5 ) [Total Assets] => Array ( [0] => 528.6 [1] => 807.4 [2] => 731.7 [3] => 787.6 [4] => 1035.2 [5] => 1769.6 [6] => 1761.4 [7] => 1843 [8] => 1901.4 [9] => 2030.3 [10] => 2047.8 [11] => 2018.9 [12] => 2217.6 [13] => 2277.2 [14] => 2156.3 [15] => 2220.1 [16] => 2164 [17] => 2052.2 [18] => 2074.4 [19] => 1937.2 ) [Other Long-Term Assets] => Array ( [0] => 4.7 [1] => 15.7 [2] => 13.5 [3] => 3.5 [4] => 35.9 [5] => 74.4 [6] => 83.9 [7] => 67 [8] => 50.4 [9] => 44 [10] => 40.6 [11] => 21.7 [12] => 25.2 [13] => 30.3 [14] => 22.4 [15] => 20.1 [16] => 28.6 [17] => 36.3 [18] => 30.5 [19] => 34.4 ) [Total Assets Non-liquid] => Array ( [0] => 517.9 [1] => 800.4 [2] => 721.1 [3] => 774.6 [4] => 1024.6 [5] => 1739.3 [6] => 1728.4 [7] => 1824.3 [8] => 1801.7 [9] => 1874.4 [10] => 1875 [11] => 1938.7 [12] => 2169.5 [13] => 2209.3 [14] => 2071.6 [15] => 2148.5 [16] => 2075.9 [17] => 1921.3 [18] => 1942.5 [19] => 1807.4 ) [HardAssets] => Array ( [0] => 384.4 [1] => 506.7 [2] => 434.4 [3] => 422.4 [4] => 589.5 [5] => 945.2 [6] => 985.3 [7] => 1053.2 [8] => 1010 [9] => 1038.9 [10] => 1026.1 [11] => 1066.3 [12] => 1286.7 [13] => 1327.6 [14] => 1326.7 [15] => 1409.1 [16] => 1439.9 [17] => 1292.6 [18] => 1326 [19] => 1207.9 ) [Accts Payable] => Array ( [0] => 42.9 [1] => 63.2 [2] => 46.3 [3] => 54.1 [4] => 77.8 [5] => 133.5 [6] => 153 [7] => 373.8 [8] => 353.6 [9] => 392.8 [10] => 411.5 [11] => 475.1 [12] => 490.2 [13] => 500.2 [14] => 402 [15] => 469.2 [16] => 380.7 [17] => 320.7 [18] => 343.7 [19] => 307.3 ) [Short-Term Debt] => Array ( [0] => 27.2 [1] => 0.5 [2] => 2.2 [3] => 1.5 [4] => 13.3 [5] => 56.4 [6] => 49.4 [7] => 71.3 [8] => 98.2 [9] => 55.4 [10] => 22.1 [11] => 11.1 [12] => 6 [13] => 86.4 [14] => 150 [15] => 160.4 [16] => 195 [17] => 3.2 [18] => 1.5 [19] => 92.4 ) [ShortTermDebt_without_lease] => Array ( [0] => 27.2 [1] => 0.5 [2] => 2.2 [3] => 1.5 [4] => 13.3 [5] => 56.4 [6] => 49.4 [7] => 71.3 [8] => 98.2 [9] => 55.4 [10] => 22.1 [11] => 11.1 [12] => 6 [13] => 86.4 [14] => 150 [15] => 160.4 [16] => 195 [17] => 3.2 [18] => 1.5 [19] => 92.4 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 109.7 [1] => 119.4 [2] => 110.8 [3] => 139.3 [4] => 231.9 [5] => 366.9 [6] => 409.8 [7] => 445.1 [8] => 451.8 [9] => 448.2 [10] => 433.6 [11] => 486.2 [12] => 496.2 [13] => 586.6 [14] => 678.1 [15] => 756.8 [16] => 736.8 [17] => 468.6 [18] => 433.6 [19] => 509.8 ) [Other Current Liab.] => Array ( [0] => 39.6 [1] => 55.7 [2] => 62.3 [3] => 83.7 [4] => 140.8 [5] => 177 [6] => 207.4 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -5.68434188608E-14 [12] => 0 [13] => 5.68434188608E-14 [14] => 126.1 [15] => 127.2 [16] => 161.1 [17] => 144.7 [18] => 88.4 [19] => 110.1 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.2 [5] => 0.2 [6] => 0.3 [7] => 0.3 [8] => 0.3 [9] => 0.3 [10] => 0.3 [11] => 0.3 [12] => 0 [13] => 0 [14] => 472.4 [15] => 451.5 [16] => 434 [17] => 427.1 [18] => 408.6 [19] => 397.5 ) [Preferred Stock] => Array ( [0] => 0 [1] => 177.3 [2] => 177.3 [3] => 177.3 [4] => 177.3 [5] => 173.9 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 208.7 [5] => 213.9 [6] => 389.3 [7] => 398.3 [8] => 398.6 [9] => 398.4 [10] => 443 [11] => 503.2 [12] => 509.1 [13] => 480.3 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 13.9 [1] => 35.4 [2] => 20.4 [3] => 50.1 [4] => 76.6 [5] => 130.1 [6] => 196.8 [7] => 212.3 [8] => 294.8 [9] => 398.6 [10] => 499.5 [11] => 591.5 [12] => 690.7 [13] => 260.5 [14] => 216.7 [15] => 337.5 [16] => 499.6 [17] => 599.2 [18] => 630.2 [19] => 703.4 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -55.9 [5] => -61.9 [6] => -83.5 [7] => -70 [8] => -41.8 [9] => 0 [10] => 0 [11] => 0 [12] => -66.5 [13] => -219.5 [14] => -185.3 [15] => -131.7 [16] => -92 [17] => -388.5 [18] => -349.6 [19] => -312.6 ) [Total Equity] => Array ( [0] => 168.2 [1] => 383.6 [2] => 364.3 [3] => 389.3 [4] => 403.9 [5] => 443.3 [6] => 477.9 [7] => 506.2 [8] => 593.9 [9] => 728.2 [10] => 874.6 [11] => 1026.2 [12] => 1081.7 [13] => 479.3 [14] => 436.7 [15] => 584.5 [16] => 764.5 [17] => 559.8 [18] => 601.9 [19] => 710.5 ) [Long-Term Debt] => Array ( [0] => 220.1 [1] => 272 [2] => 223.1 [3] => 219.8 [4] => 359.2 [5] => 893.6 [6] => 813.4 [7] => 816.5 [8] => 731.2 [9] => 702.2 [10] => 608.5 [11] => 382.4 [12] => 475.2 [13] => 1031.4 [14] => 849.5 [15] => 649.7 [16] => 436.7 [17] => 791.8 [18] => 781.1 [19] => 478.1 ) [Total Liabilities] => Array ( [0] => 360.4 [1] => 423.8 [2] => 367.4 [3] => 398.3 [4] => 631.3 [5] => 1326.3 [6] => 1283.5 [7] => 1336.8 [8] => 1307.5 [9] => 1302.1 [10] => 1173.2 [11] => 992.7 [12] => 1135.9 [13] => 1797.9 [14] => 1719.6 [15] => 1635.6 [16] => 1399.5 [17] => 1492.4 [18] => 1472.5 [19] => 1226.7 ) [Other Long-Term Liab.] => Array ( [0] => 30.6 [1] => 32.4 [2] => 33.5 [3] => 39.2 [4] => 40.2 [5] => 65.8 [6] => 60.3 [7] => 75.2 [8] => 124.5 [9] => 151.7 [10] => 131.1 [11] => 124.1 [12] => 115.3 [13] => 112 [14] => 192 [15] => 229.1 [16] => 165.4 [17] => 166.8 [18] => 67.7 [19] => 46.1 ) [Cash and Equiv_pct] => Array ( [0] => 2.02 [1] => 0.87 [2] => 1.45 [3] => 1.65 [4] => 1.02 [5] => 1.71 [6] => 1.87 [7] => 1.01 [8] => 5.24 [9] => 7.68 [10] => 8.44 [11] => 3.97 [12] => 2.17 [13] => 2.98 [14] => 3.93 [15] => 3.23 [16] => 4.07 [17] => 6.38 [18] => 6.36 [19] => 6.70 ) [Accts Rec._pct] => Array ( [0] => 21.91 [1] => 21.86 [2] => 15.09 [3] => 13.24 [4] => 14.16 [5] => 11.38 [6] => 12.26 [7] => 11.98 [8] => 13.14 [9] => 14.31 [10] => 14.28 [11] => 16.01 [12] => 17.15 [13] => 17.47 [14] => 18.85 [15] => 18.08 [16] => 16.22 [17] => 16.59 [18] => 16.60 [19] => 16.84 ) [Inventory_pct] => Array ( [0] => 20.17 [1] => 17.84 [2] => 20.34 [3] => 18.55 [4] => 17.17 [5] => 17.70 [6] => 17.46 [7] => 19.99 [8] => 14.15 [9] => 13.60 [10] => 14.17 [11] => 16.09 [12] => 18.45 [13] => 17.82 [14] => 19.29 [15] => 20.67 [16] => 16.31 [17] => 18.86 [18] => 20.00 [19] => 16.77 ) [Other Current Assets_pct] => Array ( [0] => 3.25 [1] => 2.69 [2] => 3.03 [3] => 2.84 [4] => 3.12 [5] => 5.47 [6] => 4.96 [7] => 4.68 [8] => 5.86 [9] => 4.44 [10] => 3.66 [11] => 2.94 [12] => 4.70 [13] => 5.61 [14] => 6.40 [15] => 7.17 [16] => 15.07 [17] => 6.54 [18] => 5.25 [19] => 5.17 ) [Total Current Assets_pct] => Array ( [0] => 47.35 [1] => 43.25 [2] => 39.91 [3] => 36.29 [4] => 35.47 [5] => 36.26 [6] => 36.56 [7] => 37.67 [8] => 38.40 [9] => 40.02 [10] => 40.55 [11] => 39.02 [12] => 42.48 [13] => 43.88 [14] => 48.46 [15] => 49.14 [16] => 51.67 [17] => 48.36 [18] => 48.21 [19] => 45.48 ) [Net PPE_pct] => Array ( [0] => 26.50 [1] => 18.43 [2] => 19.07 [3] => 18.55 [4] => 19.03 [5] => 14.66 [6] => 16.49 [7] => 16.86 [8] => 17.31 [9] => 16.66 [10] => 16.02 [11] => 16.69 [12] => 16.58 [13] => 16.07 [14] => 15.96 [15] => 16.65 [16] => 17.62 [17] => 19.23 [18] => 20.60 [19] => 21.80 ) [Intangibles_pct] => Array ( [0] => 25.26 [1] => 36.38 [2] => 39.18 [3] => 44.72 [4] => 42.03 [5] => 44.87 [6] => 42.19 [7] => 41.84 [8] => 41.64 [9] => 41.15 [10] => 41.45 [11] => 43.21 [12] => 39.81 [13] => 38.72 [14] => 34.55 [15] => 33.30 [16] => 29.39 [17] => 30.64 [18] => 29.72 [19] => 30.95 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.89 [1] => 1.94 [2] => 1.85 [3] => 0.44 [4] => 3.47 [5] => 4.20 [6] => 4.76 [7] => 3.64 [8] => 2.65 [9] => 2.17 [10] => 1.98 [11] => 1.07 [12] => 1.14 [13] => 1.33 [14] => 1.04 [15] => 0.91 [16] => 1.32 [17] => 1.77 [18] => 1.47 [19] => 1.78 ) [Accts Payable_pct] => Array ( [0] => 8.12 [1] => 7.83 [2] => 6.33 [3] => 6.87 [4] => 7.52 [5] => 7.54 [6] => 8.69 [7] => 20.28 [8] => 18.60 [9] => 19.35 [10] => 20.09 [11] => 23.53 [12] => 22.10 [13] => 21.97 [14] => 18.64 [15] => 21.13 [16] => 17.59 [17] => 15.63 [18] => 16.57 [19] => 15.86 ) [Short-Term Debt_pct] => Array ( [0] => 5.15 [1] => 0.06 [2] => 0.30 [3] => 0.19 [4] => 1.28 [5] => 3.19 [6] => 2.80 [7] => 3.87 [8] => 5.16 [9] => 2.73 [10] => 1.08 [11] => 0.55 [12] => 0.27 [13] => 3.79 [14] => 6.96 [15] => 7.22 [16] => 9.01 [17] => 0.16 [18] => 0.07 [19] => 4.77 ) [Other Current Liab._pct] => Array ( [0] => 7.49 [1] => 6.90 [2] => 8.51 [3] => 10.63 [4] => 13.60 [5] => 10.00 [6] => 11.77 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -0.00 [12] => 0.00 [13] => 0.00 [14] => 5.85 [15] => 5.73 [16] => 7.44 [17] => 7.05 [18] => 4.26 [19] => 5.68 ) [Total Current Liabilities_pct] => Array ( [0] => 20.75 [1] => 14.79 [2] => 15.14 [3] => 17.69 [4] => 22.40 [5] => 20.73 [6] => 23.27 [7] => 24.15 [8] => 23.76 [9] => 22.08 [10] => 21.17 [11] => 24.08 [12] => 22.38 [13] => 25.76 [14] => 31.45 [15] => 34.09 [16] => 34.05 [17] => 22.83 [18] => 20.90 [19] => 26.32 ) [Long-Term Debt_pct] => Array ( [0] => 41.64 [1] => 33.69 [2] => 30.49 [3] => 27.91 [4] => 34.70 [5] => 50.50 [6] => 46.18 [7] => 44.30 [8] => 38.46 [9] => 34.59 [10] => 29.71 [11] => 18.94 [12] => 21.43 [13] => 45.29 [14] => 39.40 [15] => 29.26 [16] => 20.18 [17] => 38.58 [18] => 37.65 [19] => 24.68 ) [Other Long-Term Liab._pct] => Array ( [0] => 5.79 [1] => 4.01 [2] => 4.58 [3] => 4.98 [4] => 3.88 [5] => 3.72 [6] => 3.42 [7] => 4.08 [8] => 6.55 [9] => 7.47 [10] => 6.40 [11] => 6.15 [12] => 7.42 [13] => 7.90 [14] => 8.90 [15] => 10.32 [16] => 10.44 [17] => 11.30 [18] => 12.43 [19] => 12.33 ) [Total Liabilities_pct] => Array ( [0] => 68.18 [1] => 52.49 [2] => 50.21 [3] => 50.57 [4] => 60.98 [5] => 74.95 [6] => 72.87 [7] => 72.53 [8] => 68.77 [9] => 64.13 [10] => 57.29 [11] => 49.17 [12] => 51.22 [13] => 78.95 [14] => 79.75 [15] => 73.67 [16] => 64.67 [17] => 72.72 [18] => 70.98 [19] => 63.32 ) [netcash] => Array ( [0] => -9.31 [1] => -9.21 [2] => -9.43 [3] => -8.76 [4] => -10.24 [5] => -21.25 [6] => -22.3 [7] => -22.86 [8] => -20.3 [9] => -18.12 [10] => -15.28 [11] => -13.55 [12] => -16.28 [13] => -27.16 [14] => -25.3 [15] => -23.63 [16] => -19.63 [17] => -22.39 [18] => -21.87 [19] => -17.73 ) [NCAV] => Array ( [0] => -5.58 [1] => -8.62 [2] => -9.96 [3] => -9.35 [4] => -9.89 [5] => -19.05 [6] => -16.67 [7] => -16.8 [8] => -14.89 [9] => -12.49 [10] => -9.71 [11] => -7.54 [12] => -8.95 [13] => -19.29 [14] => -17.37 [15] => -15.61 [16] => -13.05 [17] => -15.01 [18] => -14.27 [19] => -11.15 ) [NCAV_real] => Array ( [0] => -2.93 [1] => -5.57 [2] => -6.68 [3] => -6.59 [4] => -7.28 [5] => -14.07 [6] => -11.41 [7] => -11.15 [8] => -9.71 [9] => -7.74 [10] => -5.24 [11] => -3.04 [12] => -2.9 [13] => -12.54 [14] => -10.44 [15] => -8.23 [16] => -4.21 [17] => -8.22 [18] => -7.71 [19] => -5.59 ) [Book Value Per Share] => Array ( [0] => 4.48 [1] => 4.56 [2] => 4.94 [3] => 4.82 [4] => 3.74 [5] => 4.42 [6] => 8.52 [7] => 8.78 [8] => 9.98 [9] => 11.51 [10] => 13.36 [11] => 15.23 [12] => 16.19 [13] => 7.52 [14] => 6.76 [15] => 8.83 [16] => 11.44 [17] => 9.21 [18] => 9.82 [19] => 11.48 ) [Tangibles_book_per_share] => Array ( [0] => 0.92 [1] => -1.93 [2] => -2.63 [3] => -3.19 [4] => -3.44 [5] => -8.6 [6] => -4.73 [7] => -4.59 [8] => -3.32 [9] => -1.7 [10] => 0.39 [11] => 2.28 [12] => 2.98 [13] => -6.32 [14] => -4.77 [15] => -2.34 [16] => 1.92 [17] => -1.13 [18] => -0.24 [19] => 1.79 ) [deb2equity] => Array ( [0] => 1.47 [1] => 0.71 [2] => 0.618 [3] => 0.568 [4] => 0.922 [5] => 2.143 [6] => 1.805 [7] => 1.754 [8] => 1.397 [9] => 1.04 [10] => 0.721 [11] => 0.383 [12] => 0.445 [13] => 2.332 [14] => 2.289 [15] => 1.386 [16] => 0.826 [17] => 1.42 [18] => 1.3 [19] => 0.803 ) [debt2rev_totaldebt] => Array ( [0] => 247.3 [1] => 272.5 [2] => 225.3 [3] => 221.3 [4] => 372.5 [5] => 950 [6] => 862.8 [7] => 887.8 [8] => 829.4 [9] => 757.6 [10] => 630.6 [11] => 393.5 [12] => 481.2 [13] => 1117.8 [14] => 999.5 [15] => 810.1 [16] => 631.7 [17] => 795 [18] => 782.6 [19] => 570.5 ) [debt2rev] => Array ( [0] => 0.408 [1] => 0.372 [2] => 0.3 [3] => 0.246 [4] => 0.335 [5] => 0.576 [6] => 0.521 [7] => 0.524 [8] => 0.471 [9] => 0.39 [10] => 0.299 [11] => 0.166 [12] => 0.178 [13] => 0.389 [14] => 0.335 [15] => 0.272 [16] => 0.218 [17] => 0.284 [18] => 0.277 [19] => 0.203 ) [cogs2rev] => Array ( [0] => 0.49 [1] => 0.50 [2] => 0.66 [3] => 0.62 [4] => 0.62 [5] => 0.58 [6] => 0.64 [7] => 0.64 [8] => 0.64 [9] => 0.63 [10] => 0.62 [11] => 0.64 [12] => 0.65 [13] => 0.65 [14] => 0.68 [15] => 0.65 [16] => 0.63 [17] => 0.64 [18] => 0.66 [19] => 0.65 ) [inventory2rev] => Array ( [0] => 0.176 [1] => 0.197 [2] => 0.198 [3] => 0.162 [4] => 0.16 [5] => 0.19 [6] => 0.186 [7] => 0.217 [8] => 0.153 [9] => 0.142 [10] => 0.138 [11] => 0.137 [12] => 0.152 [13] => 0.141 [14] => 0.139 [15] => 0.154 [16] => 0.122 [17] => 0.138 [18] => 0.147 [19] => 0.115 ) [ar2asset] => Array ( [0] => 0.219 [1] => 0.219 [2] => 0.151 [3] => 0.132 [4] => 0.142 [5] => 0.114 [6] => 0.123 [7] => 0.12 [8] => 0.131 [9] => 0.143 [10] => 0.143 [11] => 0.16 [12] => 0.172 [13] => 0.175 [14] => 0.188 [15] => 0.181 [16] => 0.162 [17] => 0.166 [18] => 0.166 [19] => 0.168 ) [cash2asset] => Array ( [0] => 0.02 [1] => 0.009 [2] => 0.014 [3] => 0.017 [4] => 0.01 [5] => 0.017 [6] => 0.019 [7] => 0.01 [8] => 0.052 [9] => 0.077 [10] => 0.084 [11] => 0.04 [12] => 0.022 [13] => 0.03 [14] => 0.039 [15] => 0.032 [16] => 0.041 [17] => 0.064 [18] => 0.064 [19] => 0.067 ) [equity2asset] => Array ( [0] => 0.318 [1] => 0.475 [2] => 0.498 [3] => 0.494 [4] => 0.39 [5] => 0.251 [6] => 0.271 [7] => 0.275 [8] => 0.312 [9] => 0.359 [10] => 0.427 [11] => 0.508 [12] => 0.488 [13] => 0.21 [14] => 0.203 [15] => 0.263 [16] => 0.353 [17] => 0.273 [18] => 0.29 [19] => 0.367 ) [equity2liab_tangbile] => Array ( [0] => 0.096 [1] => 0.212 [2] => 0.211 [3] => 0.093 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.022 [11] => 0.155 [12] => 0.175 [13] => 0 [14] => 0 [15] => 0 [16] => 0.092 [17] => 0 [18] => 0 [19] => 0.09 ) [ppe2asset] => Array ( [0] => 0.265 [1] => 0.184 [2] => 0.191 [3] => 0.186 [4] => 0.19 [5] => 0.147 [6] => 0.165 [7] => 0.169 [8] => 0.173 [9] => 0.167 [10] => 0.16 [11] => 0.167 [12] => 0.166 [13] => 0.161 [14] => 0.16 [15] => 0.167 [16] => 0.176 [17] => 0.192 [18] => 0.206 [19] => 0.218 ) [interest2rev] => Array ( [0] => -2.886 [1] => -3.589 [2] => -3.332 [3] => -2.802 [4] => -2.893 [5] => -4.799 [6] => -5.67 [7] => -5.172 [8] => -4.334 [9] => -3.564 [10] => -4.477 [11] => -1.806 [12] => -1.468 [13] => -2.462 [14] => -2.757 [15] => -1.892 [16] => -1.491 [17] => -1.822 [18] => -2.187 [19] => -2.102 ) [std2asset] => Array ( [0] => 0.208 [1] => 0.148 [2] => 0.151 [3] => 0.177 [4] => 0.224 [5] => 0.207 [6] => 0.233 [7] => 0.242 [8] => 0.238 [9] => 0.221 [10] => 0.212 [11] => 0.241 [12] => 0.224 [13] => 0.258 [14] => 0.314 [15] => 0.341 [16] => 0.34 [17] => 0.228 [18] => 0.209 [19] => 0.263 ) [ltd2asset] => Array ( [0] => 0.416 [1] => 0.337 [2] => 0.305 [3] => 0.279 [4] => 0.347 [5] => 0.505 [6] => 0.462 [7] => 0.443 [8] => 0.385 [9] => 0.346 [10] => 0.297 [11] => 0.189 [12] => 0.214 [13] => 0.453 [14] => 0.394 [15] => 0.293 [16] => 0.202 [17] => 0.386 [18] => 0.377 [19] => 0.247 ) [turnover] => Array ( [0] => 1.147 [1] => 0.908 [2] => 1.026 [3] => 1.142 [4] => 1.075 [5] => 0.931 [6] => 0.94 [7] => 0.92 [8] => 0.926 [9] => 0.956 [10] => 1.029 [11] => 1.174 [12] => 1.216 [13] => 1.261 [14] => 1.383 [15] => 1.343 [16] => 1.339 [17] => 1.364 [18] => 1.362 [19] => 1.454 ) [CF_Net Income] => Array ( [0] => 23.9 [1] => 25.1 [2] => -2.5 [3] => 39.5 [4] => 37 [5] => 69.1 [6] => 73.1 [7] => 15.5 [8] => 82.5 [9] => 103.8 [10] => 100.9 [11] => 100.6 [12] => 132.7 [13] => 113.4 [14] => -10.9 [15] => 153.3 [16] => 204.1 [17] => 167.9 [18] => 106.5 [19] => 161.1 ) [buybackratio] => Array ( [0] => -0.01 [1] => -0.02 [2] => 0 [3] => 0 [4] => 0 [5] => -0.05 [6] => -0.04 [7] => -1.1 [8] => -0.24 [9] => -0.21 [10] => -0.23 [11] => -0.32 [12] => -0.13 [13] => -0.26 [14] => 0 [15] => -0.03 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 3.64 [1] => 4.98 [2] => 0 [3] => 4.13 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.68 [11] => 8.75 [12] => 11.53 [13] => 0 [14] => 0 [15] => 0 [16] => 11.4 [17] => 0 [18] => 0 [19] => 10.25 ) [CF_DDA] => Array ( [0] => 22 [1] => 25.7 [2] => 29.3 [3] => 30.4 [4] => 37.8 [5] => 60.2 [6] => 66.3 [7] => 63.6 [8] => 43.5 [9] => 52.2 [10] => 57.7 [11] => 67.2 [12] => 67 [13] => 67.5 [14] => 70.3 [15] => 60.4 [16] => 59.4 [17] => 61.7 [18] => 62.4 [19] => 66.1 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 9.9 [1] => 4.5 [2] => 82.3 [3] => 121.1 [4] => 71 [5] => 78.2 [6] => 171.5 [7] => 65.7 [8] => 224.3 [9] => 216.1 [10] => 214.2 [11] => 226.7 [12] => 182.4 [13] => 246.6 [14] => 200.9 [15] => 264.6 [16] => 295.9 [17] => 122.1 [18] => 153.4 [19] => 342 ) [Cash Flow from Others] => Array ( [0] => 1 [1] => -0.7 [2] => 14.2 [3] => 2.9 [4] => 20.6 [5] => 1.8 [6] => -9.2 [7] => 32.3 [8] => 13.5 [9] => 14.6 [10] => 65 [11] => 63 [12] => 81.6 [13] => 69.2 [14] => 150.3 [15] => 18.5 [16] => 12.5 [17] => -43.2 [18] => 17.9 [19] => 24.8 ) [Cash Flow_PPE] => Array ( [0] => -150.1 [1] => -22.8 [2] => -17.4 [3] => -72.5 [4] => -192.1 [5] => -571.4 [6] => -70.7 [7] => -63.4 [8] => -57 [9] => -51.8 [10] => -35.1 [11] => -40.4 [12] => -55.7 [13] => -53.5 [14] => -59.1 [15] => -74 [16] => -58.9 [17] => -72.5 [18] => -68.7 [19] => -56.5 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -18.3 [7] => -26.5 [8] => -31 [9] => -20.4 [10] => -8.2 [11] => -77.7 [12] => -118.4 [13] => -18.7 [14] => 0 [15] => -9.3 [16] => 0 [17] => 246 [18] => -7 [19] => -3.2 ) [Cash Flow_CPEX] => Array ( [0] => -150.5 [1] => -23.6 [2] => -18.2 [3] => -75.2 [4] => -192.7 [5] => -572.9 [6] => -72.5 [7] => -63.4 [8] => -57 [9] => -51.8 [10] => -35.1 [11] => -40.4 [12] => -57 [13] => -54 [14] => -60.2 [15] => -75.4 [16] => -83.4 [17] => -72.7 [18] => -69.4 [19] => -60.1 ) [Cash Flow from Investing] => Array ( [0] => -150.1 [1] => -6.7 [2] => -17.4 [3] => -72.5 [4] => -192.1 [5] => -571.6 [6] => -89.5 [7] => -101 [8] => -113 [9] => -108.9 [10] => -112.8 [11] => -60.9 [12] => -174.1 [13] => -72.2 [14] => -59.1 [15] => -83.3 [16] => -58.9 [17] => 153.5 [18] => -75.7 [19] => -64.2 ) [Net Issuance of Stock] => Array ( [0] => 0.2 [1] => 0.4 [2] => 0 [3] => 0 [4] => -15.3 [5] => -6.2 [6] => -21.1 [7] => 17 [8] => 19.7 [9] => 21.4 [10] => 23.5 [11] => 32.2 [12] => -70.3 [13] => -217.6 [14] => 0 [15] => 0 [16] => -25 [17] => -358.7 [18] => -17.5 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0.2 [1] => 0.4 [2] => 0 [3] => 0 [4] => 0 [5] => 3.8 [6] => 2.8 [7] => 17 [8] => 19.7 [9] => 21.4 [10] => 23.5 [11] => 32.2 [12] => 17.6 [13] => 29.2 [14] => 0 [15] => 4.1 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 154.1 [1] => -1.5 [2] => -46.6 [3] => -37.3 [4] => 140 [5] => 569.2 [6] => -49.7 [7] => 6 [8] => -59.3 [9] => -80 [10] => -143.5 [11] => -218.1 [12] => 50.7 [13] => 599.1 [14] => -102.6 [15] => -179.4 [16] => -172.1 [17] => 177.7 [18] => -10.6 [19] => -208.1 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -1.1 [2] => -12.2 [3] => -9.8 [4] => -7.3 [5] => -12.1 [6] => -6.4 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -8.6 [12] => -33.5 [13] => -543.6 [14] => -32.5 [15] => -33.4 [16] => -42.6 [17] => -67.9 [18] => -75.4 [19] => -87.8 ) [Cash from Financing] => Array ( [0] => 149.1 [1] => -2.7 [2] => -61.1 [3] => -46.2 [4] => 118.4 [5] => 513.9 [6] => -78.2 [7] => 21.4 [8] => -41.8 [9] => -59 [10] => -133 [11] => -195.2 [12] => -46.9 [13] => -158.8 [14] => -123 [15] => -194 [16] => -216.3 [17] => -230.7 [18] => -79.3 [19] => -280.6 ) [Other Financing] => Array ( [0] => -5.2 [1] => -0.5 [2] => -2.3 [3] => 0.9 [4] => 1 [5] => -37 [6] => -1 [7] => -1.6 [8] => -2.2 [9] => -0.4 [10] => -13 [11] => -0.7 [12] => 6.2 [13] => 3.3 [14] => 12.1 [15] => 18.8 [16] => 23.4 [17] => 18.2 [18] => 24.2 [19] => 15.3 ) [Net Change in Cash] => Array ( [0] => 8.4 [1] => -3.7 [2] => 3.6 [3] => 2.4 [4] => -2.4 [5] => 19.7 [6] => 2.7 [7] => -14.3 [8] => 81 [9] => 56.2 [10] => -40.3 [11] => -35.4 [12] => -32.1 [13] => 19.8 [14] => 16.8 [15] => -13.1 [16] => 17.5 [17] => 42.8 [18] => 1 [19] => -2.1 ) [NetChangeinCash_others] => Array ( [0] => -0.5 [1] => 1.2 [2] => -0.2 [3] => 0 [4] => 0.3 [5] => -0.8 [6] => -1.1 [7] => -0.4 [8] => 11.5 [9] => 8 [10] => -8.7 [11] => -6 [12] => 6.5 [13] => 4.2 [14] => -2 [15] => -0.4 [16] => -3.2 [17] => -2.1 [18] => 2.6 [19] => 0.7 ) [total_freecashflow] => Array ( [0] => -140.6 [1] => -19.1 [2] => 64.1 [3] => 45.9 [4] => -121.7 [5] => -494.7 [6] => 99 [7] => 2.3 [8] => 167.3 [9] => 164.3 [10] => 179.1 [11] => 186.3 [12] => 125.4 [13] => 192.6 [14] => 140.7 [15] => 189.2 [16] => 212.5 [17] => 49.4 [18] => 84 [19] => 281.9 ) [CF_Net Income_pct] => Array ( [0] => 241.41 [1] => 557.78 [2] => -3.04 [3] => 32.62 [4] => 52.11 [5] => 88.36 [6] => 42.62 [7] => 23.59 [8] => 36.78 [9] => 48.03 [10] => 47.11 [11] => 44.38 [12] => 72.75 [13] => 45.99 [14] => -5.43 [15] => 57.94 [16] => 68.98 [17] => 137.51 [18] => 69.43 [19] => 47.11 ) [CF_DDA_pct] => Array ( [0] => 22 [1] => 26 [2] => 29 [3] => 30 [4] => 38 [5] => 60 [6] => 66 [7] => 64 [8] => 44 [9] => 52 [10] => 58 [11] => 67 [12] => 67 [13] => 68 [14] => 70 [15] => 60 [16] => 59 [17] => 62 [18] => 62 [19] => 66 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -1,520.20 [1] => -524.44 [2] => -22.11 [3] => -62.10 [4] => -271.41 [5] => -732.61 [6] => -42.27 [7] => -96.50 [8] => -25.41 [9] => -23.97 [10] => -16.39 [11] => -17.82 [12] => -31.25 [13] => -21.90 [14] => -29.97 [15] => -28.50 [16] => -28.19 [17] => -59.54 [18] => -45.24 [19] => -17.57 ) [Cash Flow from Investing_pct] => Array ( [0] => -1,516.16 [1] => -148.89 [2] => -21.14 [3] => -59.87 [4] => -270.56 [5] => -730.95 [6] => -52.19 [7] => -153.73 [8] => -50.38 [9] => -50.39 [10] => -52.66 [11] => -26.86 [12] => -95.45 [13] => -29.28 [14] => -29.42 [15] => -31.48 [16] => -19.91 [17] => 125.72 [18] => -49.35 [19] => -18.77 ) [Net Issuance of Stock_pct] => Array ( [0] => 2.02 [1] => 8.89 [2] => 0.00 [3] => 0.00 [4] => -21.55 [5] => -7.93 [6] => -12.30 [7] => 25.88 [8] => 8.78 [9] => 9.90 [10] => 10.97 [11] => 14.20 [12] => -38.54 [13] => -88.24 [14] => 0.00 [15] => 0.00 [16] => -8.45 [17] => -293.78 [18] => -11.41 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 1,556.57 [1] => -33.33 [2] => -56.62 [3] => -30.80 [4] => 197.18 [5] => 727.88 [6] => -28.98 [7] => 9.13 [8] => -26.44 [9] => -37.02 [10] => -66.99 [11] => -96.21 [12] => 27.80 [13] => 242.94 [14] => -51.07 [15] => -67.80 [16] => -58.16 [17] => 145.54 [18] => -6.91 [19] => -60.85 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -24.44 [2] => -14.82 [3] => -8.09 [4] => -10.28 [5] => -15.47 [6] => -3.73 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -3.79 [12] => -18.37 [13] => -220.44 [14] => -16.18 [15] => -12.62 [16] => -14.40 [17] => -55.61 [18] => -49.15 [19] => -25.67 ) [Other Financing_pct] => Array ( [0] => 1,506.06 [1] => -60.00 [2] => -74.24 [3] => -38.15 [4] => 166.76 [5] => 657.16 [6] => -45.60 [7] => 32.57 [8] => -18.64 [9] => -27.30 [10] => -62.09 [11] => -86.10 [12] => -25.71 [13] => -64.40 [14] => -61.22 [15] => -73.32 [16] => -73.10 [17] => -188.94 [18] => -51.69 [19] => -82.05 ) [Cash from Financing_pct] => Array ( [0] => 1,558.59 [1] => -48.89 [2] => -71.45 [3] => -38.89 [4] => 165.35 [5] => 704.48 [6] => -45.01 [7] => 35.01 [8] => -17.65 [9] => -27.12 [10] => -56.02 [11] => -85.80 [12] => -29.11 [13] => -65.73 [14] => -67.25 [15] => -80.42 [16] => -81.01 [17] => -203.85 [18] => -67.47 [19] => -86.52 ) [Net Change in Cash_pct] => Array ( [0] => 84.85 [1] => -82.22 [2] => 4.37 [3] => 1.98 [4] => -3.38 [5] => 25.19 [6] => 1.57 [7] => -21.77 [8] => 36.11 [9] => 26.01 [10] => -18.81 [11] => -15.62 [12] => -17.60 [13] => 8.03 [14] => 8.36 [15] => -4.95 [16] => 5.91 [17] => 35.05 [18] => 0.65 [19] => -0.61 ) [total_freecashflow_pct] => Array ( [0] => -1,420.20 [1] => -424.44 [2] => 77.89 [3] => 37.90 [4] => -171.41 [5] => -632.61 [6] => 57.73 [7] => 3.50 [8] => 74.59 [9] => 76.03 [10] => 83.61 [11] => 82.18 [12] => 68.75 [13] => 78.10 [14] => 70.03 [15] => 71.50 [16] => 71.81 [17] => 40.46 [18] => 54.76 [19] => 82.43 ) [per share rev] => Array ( [0] => 16.14 [1] => 16.2 [2] => 19.83 [3] => 20.44 [4] => 18.37 [5] => 27.02 [6] => 27.98 [7] => 27.35 [8] => 27.77 [9] => 30.3 [10] => 31.73 [11] => 34.62 [12] => 38.82 [13] => 44.05 [14] => 46.23 [15] => 45.09 [16] => 42.87 [17] => 42.29 [18] => 45.51 [19] => 44.99 ) [per share eps] => Array ( [0] => 0.61 [1] => 0.555 [2] => -0.325 [3] => 0.675 [4] => 0.6 [5] => 1.04 [6] => 1.125 [7] => 0.25 [8] => 1.305 [9] => 1.62 [10] => 1.52 [11] => 1.47 [12] => 1.91 [13] => 1.69 [14] => -0.17 [15] => 2.32 [16] => 3.02 [17] => 2.54 [18] => 1.71 [19] => 2.57 ) [eps_nri] => Array ( [0] => 0.64 [1] => 0.53 [2] => -0.33 [3] => 0.68 [4] => 0.45 [5] => 0.97 [6] => 1.13 [7] => 0.25 [8] => 1.6 [9] => 1.61 [10] => 1.51 [11] => 1.47 [12] => 1.91 [13] => 1.74 [14] => -0.17 [15] => 2.34 [16] => 2.97 [17] => 2.11 [18] => 1.82 [19] => 2.58 ) [per share_freecashflow] => Array ( [0] => -3.74 [1] => -0.42 [2] => 1.69 [3] => 1.04 [4] => -2.01 [5] => -8.11 [6] => 1.67 [7] => 0.04 [8] => 2.64 [9] => 2.56 [10] => 2.7 [11] => 2.72 [12] => 1.8 [13] => 2.95 [14] => 2.18 [15] => 2.86 [16] => 3.14 [17] => 0.75 [18] => 1.35 [19] => 4.5 ) [ROE] => Array ( [0] => 13.61 [1] => 6.54 [2] => -0.69 [3] => 10.15 [4] => 8.99 [5] => 14.26 [6] => 15.3 [7] => 3.06 [8] => 13.89 [9] => 14.25 [10] => 11.54 [11] => 9.8 [12] => 12.27 [13] => 23.66 [14] => -2.5 [15] => 26.23 [16] => 26.7 [17] => 29.99 [18] => 17.69 [19] => 22.67 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.085 [12] => 0.262 [13] => 0.296 [14] => 0 [15] => 0.216 [16] => 0.207 [17] => 0.413 [18] => 0.716 [19] => 0.55 ) [ROA] => Array ( [0] => 4.33 [1] => 3.11 [2] => -0.34 [3] => 5.02 [4] => 3.51 [5] => 3.57 [6] => 4.15 [7] => 0.84 [8] => 4.34 [9] => 5.11 [10] => 4.93 [11] => 4.98 [12] => 5.98 [13] => 4.98 [14] => -0.51 [15] => 6.91 [16] => 9.43 [17] => 8.18 [18] => 5.13 [19] => 8.32 ) [ROC_capital] => Array ( [0] => 407.6 [1] => 519.7 [2] => 453.7 [3] => 454.3 [4] => 596.5 [5] => 997.9 [6] => 1021.8 [7] => 1091.2 [8] => 1170.7 [9] => 1240.9 [10] => 1233.3 [11] => 1184.2 [12] => 1413.9 [13] => 1492.9 [14] => 1526.9 [15] => 1619.7 [16] => 1825.6 [17] => 1521.4 [18] => 1536.3 [19] => 1403.4 ) [ROC] => Array ( [0] => 5.62 [1] => 4.83 [2] => -0.55 [3] => 8.69 [4] => 6.09 [5] => 6.33 [6] => 7.15 [7] => 1.42 [8] => 7.05 [9] => 8.36 [10] => 8.18 [11] => 8.5 [12] => 9.39 [13] => 7.6 [14] => -0.71 [15] => 9.46 [16] => 11.18 [17] => 11.04 [18] => 6.93 [19] => 11.48 ) [ROC_JOEL_capital] => Array ( [0] => 297.2 [1] => 372.1 [2] => 312.3 [3] => 281.1 [4] => 335 [5] => 560.3 [6] => 541 [7] => 612.4 [8] => 606 [9] => 602.1 [10] => 574 [11] => 569.5 [12] => 771.3 [13] => 797.1 [14] => 776.2 [15] => 792.6 [16] => 869.5 [17] => 790.9 [18] => 863.4 [19] => 756.1 ) [ROC_JOEL] => Array ( [0] => 19.92 [1] => 17.95 [2] => 13.9 [3] => 35.97 [4] => 33.88 [5] => 29.2 [6] => 38.85 [7] => 19.01 [8] => 39.47 [9] => 38.47 [10] => 44.04 [11] => 35.28 [12] => 32.74 [13] => 34.78 [14] => 12.63 [15] => 37.55 [16] => 41.76 [17] => 34.75 [18] => 28.21 [19] => 41.42 ) [ROC_JOEL_new] => Array ( [0] => 18.93 [1] => 17.67 [2] => 8.14 [3] => 32.23 [4] => 27.03 [5] => 32.2 [6] => 36.62 [7] => 18.44 [8] => 34.47 [9] => 33.12 [10] => 37.21 [11] => 30.92 [12] => 30.82 [13] => 29.92 [14] => 11.38 [15] => 34.44 [16] => 37.92 [17] => 29.68 [18] => 24.48 [19] => 35.35 ) [grossmargin] => Array ( [0] => 50.9 [1] => 49.69 [2] => 34.45 [3] => 38.46 [4] => 38 [5] => 42.1 [6] => 36.46 [7] => 35.17 [8] => 36.06 [9] => 36.14 [10] => 37.62 [11] => 36.31 [12] => 35.44 [13] => 34.98 [14] => 31.51 [15] => 35.48 [16] => 37.13 [17] => 36.05 [18] => 34.02 [19] => 34.88 ) [pretaxmargin] => Array ( [0] => 6.73 [1] => 5.55 [2] => 0.17 [3] => 7.74 [4] => 5.5 [5] => 6.74 [6] => 7.02 [7] => 1.69 [8] => 9.25 [9] => 8.36 [10] => 7.52 [11] => 6.67 [12] => 7.89 [13] => 6.55 [14] => 0.53 [15] => 8.09 [16] => 11.04 [17] => 7.95 [18] => 6.43 [19] => 9.02 ) [operatingmargin] => Array ( [0] => 9.76 [1] => 9.12 [2] => 5.78 [3] => 11.24 [4] => 10.2 [5] => 9.93 [6] => 12.69 [7] => 6.86 [8] => 13.59 [9] => 11.93 [10] => 12 [11] => 8.48 [12] => 9.36 [13] => 9.65 [14] => 3.29 [15] => 9.98 [16] => 12.53 [17] => 9.82 [18] => 8.62 [19] => 11.12 ) [netmargin] => Array ( [0] => 3.78 [1] => 3.43 [2] => -0.33 [3] => 4.39 [4] => 3.26 [5] => 3.83 [6] => 4.41 [7] => 0.91 [8] => 4.69 [9] => 5.35 [10] => 4.79 [11] => 4.25 [12] => 4.92 [13] => 3.95 [14] => -0.37 [15] => 5.14 [16] => 7.04 [17] => 6 [18] => 3.77 [19] => 5.72 ) [pettm] => Array ( [0] => 23.850 [1] => 20.490 [2] => 0.000 [3] => 29.490 [4] => 60.050 [5] => 28.760 [6] => 15.090 [7] => 101.970 [8] => 13.780 [9] => 17.700 [10] => 21.700 [11] => 30.640 [12] => 23.970 [13] => 25.150 [14] => 0.000 [15] => 18.580 [16] => 17.350 [17] => 18.290 [18] => 25.830 [19] => 21.530 ) [penri] => Array ( [0] => 0.00 [1] => 20.49 [2] => 0.00 [3] => 29.17 [4] => 58.90 [5] => 24.38 [6] => 15.09 [7] => 108.34 [8] => 13.80 [9] => 17.71 [10] => 21.67 [11] => 30.74 [12] => 23.92 [13] => 24.71 [14] => 0.00 [15] => 18.51 [16] => 17.66 [17] => 22.08 [18] => 24.28 [19] => 21.58 ) [pe] => Array ( [0] => 23.850 [1] => 20.490 [2] => 0.000 [3] => 29.490 [4] => 60.050 [5] => 28.760 [6] => 15.090 [7] => 101.970 [8] => 13.780 [9] => 17.700 [10] => 21.700 [11] => 30.640 [12] => 23.970 [13] => 25.150 [14] => 0.000 [15] => 18.580 [16] => 17.350 [17] => 18.290 [18] => 25.830 [19] => 21.530 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 82.240 [11] => 19.200 [12] => 14.830 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 56.230 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.8 [6] => 27.75 [7] => 3.66 [8] => 9.56 [9] => 0 [10] => 7.67 [11] => 8.37 [12] => 17.11 [13] => 25.26 [14] => -2.97 [15] => 21.17 [16] => 0 [17] => 19.19 [18] => 16.77 [19] => 13.52 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 7.640 [3] => 37.500 [4] => 0.000 [5] => 0.000 [6] => 11.170 [7] => 1733.500 [8] => 8.800 [9] => 11.490 [10] => 12.530 [11] => 16.910 [12] => 25.140 [13] => 13.570 [14] => 11.000 [15] => 15.730 [16] => 17.360 [17] => 45.980 [18] => 34.500 [19] => 12.450 ) [ps] => Array ( [0] => 0.490 [1] => 0.650 [2] => 0.530 [3] => 0.780 [4] => 0.770 [5] => 0.590 [6] => 0.580 [7] => 0.620 [8] => 0.740 [9] => 0.910 [10] => 1.010 [11] => 1.260 [12] => 1.140 [13] => 0.980 [14] => 0.520 [15] => 0.950 [16] => 1.210 [17] => 1.060 [18] => 0.950 [19] => 1.230 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2.828 [6] => -3.194 [7] => -2.586 [8] => -2.816 [9] => -1.824 [10] => 0.08 [11] => 1.8 [12] => 1.96 [13] => 2.218 [14] => 2.366 [15] => 2.486 [16] => 2.416 [17] => 2.69 [18] => 2.338 [19] => 1.996 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.210 [6] => 30.440 [7] => 22.870 [8] => 6.330 [9] => 1.570 [10] => -0.220 [11] => 5.850 [12] => 9.200 [13] => 2.700 [14] => -3.020 [15] => -5.490 [16] => 4.090 [17] => 9.500 [18] => 9.370 [19] => 4.550 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.500 [6] => 14.570 [7] => 8.870 [8] => -5.460 [9] => -5.870 [10] => 0.050 [11] => 10.710 [12] => 13.530 [13] => 6.990 [14] => 3.300 [15] => 2.870 [16] => 10.240 [17] => 14.800 [18] => 14.380 [19] => 9.080 ) [zscore] => Array ( [0] => 2.060 [1] => 1.950 [2] => 1.840 [3] => 2.390 [4] => 1.960 [5] => 1.730 [6] => 1.760 [7] => 1.590 [8] => 2.040 [9] => 2.400 [10] => 2.780 [11] => 3.740 [12] => 3.720 [13] => 2.730 [14] => 2.160 [15] => 3.050 [16] => 3.780 [17] => 3.450 [18] => 3.390 [19] => 4.180 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 5 [5] => 8 [6] => 5 [7] => 5 [8] => 8 [9] => 8 [10] => 7 [11] => 5 [12] => 6 [13] => 4 [14] => 4 [15] => 7 [16] => 7 [17] => 4 [18] => 7 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.730 [4] => -2.250 [5] => -2.370 [6] => -2.720 [7] => -2.590 [8] => -2.670 [9] => -2.610 [10] => -2.740 [11] => -2.560 [12] => -2.290 [13] => -2.840 [14] => -2.910 [15] => -2.750 [16] => -2.800 [17] => -2.410 [18] => -2.540 [19] => -2.910 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.46 [7] => 0.50 [8] => 0.76 [9] => 0.91 [10] => 1.12 [11] => 1.29 [12] => 1.41 [13] => 1.70 [14] => 1.45 [15] => 1.51 [16] => 1.74 [17] => 1.94 [18] => 1.90 [19] => 2.05 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 32.780 [6] => 22.850 [7] => 27.440 [8] => 26.280 [9] => 30.270 [10] => 28.600 [11] => 34.110 [12] => 31.480 [13] => 25.160 [14] => 16.290 [15] => 28.450 [16] => 29.730 [17] => 23.030 [18] => 22.880 [19] => 26.870 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -11.260 [6] => -6.720 [7] => -4.570 [8] => -1.160 [9] => 4.510 [10] => 13.360 [11] => 31.770 [12] => 35.300 [13] => 36.900 [14] => 35.530 [15] => 35.460 [16] => 33.830 [17] => 29.790 [18] => 29.800 [19] => 33.200 ) [medpsvalue] => Array ( [0] => 16.4 [1] => 17.91 [2] => 19.13 [3] => 17.69 [4] => 20.87 [5] => 30.77 [6] => 30.17 [7] => 29.16 [8] => 29.4 [9] => 31.85 [10] => 33.46 [11] => 36.5 [12] => 40.91 [13] => 46.01 [14] => 48.03 [15] => 47.41 [16] => 45.02 [17] => 44.28 [18] => 47.83 [19] => 47.12 ) [ev2rev] => Array ( [0] => 0.870 [1] => 1.170 [2] => 1.000 [3] => 0.970 [4] => 0.990 [5] => 1.260 [6] => 1.050 [7] => 1.100 [8] => 1.120 [9] => 1.200 [10] => 1.210 [11] => 1.380 [12] => 1.260 [13] => 1.320 [14] => 0.820 [15] => 1.200 [16] => 1.380 [17] => 1.210 [18] => 1.170 [19] => 1.370 ) [ev2ebitda] => Array ( [0] => 6.400 [1] => 9.510 [2] => 13.530 [3] => 6.810 [4] => 8.380 [5] => 8.310 [6] => 6.340 [7] => 10.370 [8] => 6.960 [9] => 8.240 [10] => 8.240 [11] => 12.210 [12] => 10.660 [13] => 11.630 [14] => 14.510 [15] => 10.010 [16] => 9.470 [17] => 10.070 [18] => 10.830 [19] => 10.170 ) [ev2ebit] => Array ( [0] => 8.730 [1] => 13.370 [2] => 18.190 [3] => 8.380 [4] => 9.680 [5] => 12.340 [6] => 8.640 [7] => 20.270 [8] => 8.230 [9] => 10.090 [10] => 10.120 [11] => 16.290 [12] => 13.490 [13] => 13.690 [14] => 24.920 [15] => 12.040 [16] => 11.010 [17] => 12.280 [18] => 13.610 [19] => 12.330 ) [earning_yield_greenblatt] => Array ( [0] => 11.45 [1] => 7.48 [2] => 5.5 [3] => 11.93 [4] => 10.33 [5] => 8.1 [6] => 11.57 [7] => 4.93 [8] => 12.15 [9] => 9.91 [10] => 9.88 [11] => 6.14 [12] => 7.41 [13] => 7.3 [14] => 4.01 [15] => 8.31 [16] => 9.08 [17] => 8.14 [18] => 7.35 [19] => 8.11 ) [p2medpsvalue] => Array ( [0] => 0.47 [1] => 0.62 [2] => 0.5 [3] => 0.74 [4] => 0.73 [5] => 0.56 [6] => 0.56 [7] => 0.59 [8] => 0.71 [9] => 0.86 [10] => 0.96 [11] => 1.2 [12] => 1.09 [13] => 0.93 [14] => 0.49 [15] => 0.91 [16] => 1.15 [17] => 1.01 [18] => 0.91 [19] => 1.17 ) [p2grahamnumber] => Array ( [0] => 2.13 [1] => 2.22 [2] => 0 [3] => 3.18 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 8.72 [11] => 5.02 [12] => 3.86 [13] => 0 [14] => 0 [15] => 0 [16] => 4.54 [17] => 0 [18] => 0 [19] => 5.37 ) [p2tangible_book] => Array ( [0] => 8.42 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 82.24 [11] => 19.28 [12] => 14.93 [13] => 0 [14] => 0 [15] => 0 [16] => 26.94 [17] => 0 [18] => 0 [19] => 30.74 ) [pb] => Array ( [0] => 1.73 [1] => 2.43 [2] => 1.95 [3] => 2.72 [4] => 4.09 [5] => 3.92 [6] => 1.97 [7] => 1.97 [8] => 2.09 [9] => 2.39 [10] => 2.4 [11] => 2.89 [12] => 2.75 [13] => 5.68 [14] => 3.5 [15] => 4.86 [16] => 4.52 [17] => 4.84 [18] => 4.43 [19] => 4.79 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 606.3 [1] => 732.8 [2] => 750.4 [3] => 899.3 [4] => 1113 [5] => 1648.3 [6] => 1656.2 [7] => 1695.8 [8] => 1760.6 [9] => 1941.6 [10] => 2106.5 [11] => 2369.3 [12] => 2697.1 [13] => 2871.8 [14] => 2981.8 [15] => 2980.7 [16] => 2898 [17] => 2799.7 [18] => 2826.1 [19] => 2816.5 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 22 [1] => 25.7 [2] => 29.3 [3] => 30.4 [4] => 37.8 [5] => 60.2 [6] => 27.1 [7] => 27.7 [8] => 5.7 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 17.5 [1] => 26.3 [2] => 25 [3] => 25.2 [4] => 32.2 [5] => 79.1 [6] => 93.9 [7] => 87.7 [8] => 76.3 [9] => 69.2 [10] => 94.3 [11] => 42.8 [12] => 39.6 [13] => 70.7 [14] => 82.2 [15] => 56.4 [16] => 43.2 [17] => 51 [18] => 61.8 [19] => 59.2 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 57.2 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 10.7 [1] => 7 [2] => 10.6 [3] => 13 [4] => 10.6 [5] => 30.3 [6] => 33 [7] => 18.7 [8] => 99.7 [9] => 155.9 [10] => 115.6 [11] => 80.2 [12] => 48.1 [13] => 67.9 [14] => 84.7 [15] => 71.6 [16] => 88.1 [17] => 130.9 [18] => 131.9 [19] => 129.8 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 128.5 [1] => 181.4 [2] => 184.5 [3] => 172 [4] => 245.9 [5] => 484.4 [6] => 478.8 [7] => 521.7 [8] => 430.9 [9] => 410.2 [10] => 462.9 [11] => 406 [12] => 538.7 [13] => 563.9 [14] => 576.2 [15] => 638.1 [16] => 707.7 [17] => 557.5 [18] => 554.3 [19] => 459.4 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 42.9 [1] => 63.2 [2] => 46.3 [3] => 54.1 [4] => 77.8 [5] => 133.5 [6] => 153 [7] => 373.8 [8] => 353.6 [9] => 392.8 [10] => 411.5 [11] => 475.1 [12] => 490.2 [13] => 500.2 [14] => 402 [15] => 469.2 [16] => 380.7 [17] => 320.7 [18] => 343.7 [19] => 307.3 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 27.2 [1] => 0.5 [2] => 2.2 [3] => 1.5 [4] => 13.3 [5] => 56.4 [6] => 49.4 [7] => 71.3 [8] => 98.2 [9] => 55.4 [10] => 22.1 [11] => 11.1 [12] => 6 [13] => 86.4 [14] => 150 [15] => 160.4 [16] => 195 [17] => 3.2 [18] => 1.5 [19] => 92.4 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 70.2 [1] => 88.1 [2] => 95.8 [3] => 122.9 [4] => 181 [5] => 242.8 [6] => 267.7 [7] => 75.2 [8] => 124.5 [9] => 151.7 [10] => 131.1 [11] => 124.1 [12] => 164.5 [13] => 179.9 [14] => 318.1 [15] => 356.3 [16] => 387.1 [17] => 376.7 [18] => 346.2 [19] => 348.9 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -17.5 [1] => -26.3 [2] => -25 [3] => -25.2 [4] => -32.2 [5] => -79.1 [6] => -93.9 [7] => -87.7 [8] => -76.3 [9] => -69.2 [10] => -94.3 [11] => -42.8 [12] => -39.6 [13] => -70.7 [14] => -82.2 [15] => -56.4 [16] => -43.2 [17] => -51 [18] => -61.8 [19] => -59.2 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -249.4 [1] => -297.3 [2] => -215.1 [3] => -244.8 [4] => -309.4 [5] => -530.4 [6] => -468.1 [7] => -476.8 [8] => -455.3 [9] => -525.1 [10] => -598.4 [11] => -701 [12] => -703.9 [13] => -768.4 [14] => -800.6 [15] => -820.1 [16] => -760.4 [17] => -759.4 [18] => -775.9 [19] => -727.2 ) [BS_MoneyMarket] => Array ( [0] => -10.7 [1] => -7 [2] => -10.6 [3] => -13 [4] => -10.6 [5] => -30.3 [6] => -33 [7] => -18.7 [8] => -99.7 [9] => -155.9 [10] => -115.6 [11] => -80.2 [12] => -48.1 [13] => -67.9 [14] => -84.7 [15] => -71.6 [16] => -88.1 [17] => -130.9 [18] => -131.9 [19] => -129.8 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 139.2 [1] => 188.4 [2] => 195.1 [3] => 185 [4] => 256.5 [5] => 514.7 [6] => 511.8 [7] => 540.4 [8] => 530.6 [9] => 566.1 [10] => 578.5 [11] => 486.2 [12] => 586.8 [13] => 631.8 [14] => 660.9 [15] => 709.7 [16] => 795.8 [17] => 688.4 [18] => 686.2 [19] => 589.2 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 70.2 [1] => 88.1 [2] => 95.8 [3] => 122.9 [4] => 181 [5] => 242.8 [6] => 267.7 [7] => 75.2 [8] => 124.5 [9] => 151.7 [10] => 131.1 [11] => 124.1 [12] => 164.5 [13] => 179.9 [14] => 318.1 [15] => 356.3 [16] => 387.1 [17] => 376.7 [18] => 346.2 [19] => 348.9 ) [cash2debt] => Array ( [0] => 0.043 [1] => 0.026 [2] => 0.047 [3] => 0.059 [4] => 0.028 [5] => 0.032 [6] => 0.038 [7] => 0.021 [8] => 0.12 [9] => 0.206 [10] => 0.274 [11] => 0.204 [12] => 0.1 [13] => 0.061 [14] => 0.085 [15] => 0.088 [16] => 0.139 [17] => 0.165 [18] => 0.169 [19] => 0.228 ) [interest_coverage] => Array ( [0] => 3.38 [1] => 2.54 [2] => 1.74 [3] => 4.01 [4] => 3.52 [5] => 2.07 [6] => 2.24 [7] => 1.33 [8] => 3.13 [9] => 3.35 [10] => 2.68 [11] => 4.69 [12] => 6.38 [13] => 3.92 [14] => 1.19 [15] => 5.28 [16] => 8.41 [17] => 5.39 [18] => 3.94 [19] => 5.29 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 89 [7] => 89.1 [8] => 82.2 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -17.9 [1] => -15.6 [2] => -3.8 [3] => -30.1 [4] => -24.9 [5] => -47.9 [6] => -43.2 [7] => -13.2 [8] => -61.9 [9] => -59.2 [10] => -58 [11] => -57.7 [12] => -80.2 [13] => -74.7 [14] => -26.7 [15] => -86.6 [16] => -119.4 [17] => -82.7 [18] => -68.6 [19] => -92.8 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 75.7 [8] => 8.1 [9] => 9.1 [10] => 0.6 [11] => -0.3 [12] => 9.3 [13] => 2.7 [14] => 121.7 [15] => 0 [16] => 18.5 [17] => 37.6 [18] => 4.2 [19] => 8.1 ) [Net Income (Continuing Operations)] => Array ( [0] => 23.9 [1] => 25.1 [2] => -2.5 [3] => 39.5 [4] => 37 [5] => 69.1 [6] => 73.1 [7] => 15.5 [8] => 101 [9] => 103.2 [10] => 100.5 [11] => 100.4 [12] => 132.7 [13] => 113.4 [14] => -10.9 [15] => 154.6 [16] => 200.5 [17] => 139.9 [18] => 113.2 [19] => 161.2 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.6 [10] => 0.4 [11] => 0.2 [12] => 0 [13] => 0 [14] => 0 [15] => -1.3 [16] => 3.6 [17] => 28 [18] => -6.7 [19] => -0.1 ) [eps_diluated] => Array ( [0] => 0.61 [1] => 0.555 [2] => -0.325 [3] => 0.675 [4] => 0.6 [5] => 1.04 [6] => 1.125 [7] => 0.25 [8] => 1.305 [9] => 1.62 [10] => 1.52 [11] => 1.47 [12] => 1.91 [13] => 1.69 [14] => -0.17 [15] => 2.32 [16] => 3.02 [17] => 2.54 [18] => 1.71 [19] => 2.57 ) [eps_basic] => Array ( [0] => 0.61 [1] => 0.555 [2] => -0.325 [3] => 0.8 [4] => 0.71 [5] => 1.465 [6] => 1.195 [7] => 0.27 [8] => 1.405 [9] => 1.68 [10] => 1.56 [11] => 1.51 [12] => 1.97 [13] => 1.74 [14] => -0.17 [15] => 2.36 [16] => 3.08 [17] => 2.6 [18] => 1.75 [19] => 2.61 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 72.6 [8] => 72.5 [9] => 72.4 [10] => 72.8 [11] => 77.5 [12] => 105.8 [13] => 87.7 [14] => 108.7 [15] => 178.3 [16] => 144.8 [17] => 222 [18] => 142 [19] => 99.6 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 30.7 [11] => 31.4 [12] => 36 [13] => 28.3 [14] => 29.9 [15] => 41.5 [16] => 27.2 [17] => 34.3 [18] => 48.3 [19] => 42.7 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 295.8 [8] => 196.6 [9] => 203.7 [10] => 186.6 [11] => 216 [12] => 267.4 [13] => 289.9 [14] => 277.3 [15] => 239.1 [16] => 180.9 [17] => 130.7 [18] => 224.6 [19] => 182.6 ) [OtherInventories] => Array ( [0] => 106.6 [1] => 144 [2] => 148.8 [3] => 146.1 [4] => 177.7 [5] => 313.2 [6] => 307.5 [7] => -5.68434188608E-14 [8] => 2.84217094304E-14 [9] => 2.84217094304E-14 [10] => 2.84217094304E-14 [11] => -2.84217094304E-14 [12] => 0 [13] => 0 [14] => 0 [15] => -2.84217094304E-14 [16] => -2.84217094304E-14 [17] => 0 [18] => -2.84217094304E-14 [19] => -2.84217094304E-14 ) [CashAndCashEquivalents] => Array ( [0] => 10.7 [1] => 7 [2] => 10.6 [3] => 13 [4] => 10.6 [5] => 30.3 [6] => 33 [7] => 18.7 [8] => 99.7 [9] => 155.9 [10] => 115.6 [11] => 80.2 [12] => 48.1 [13] => 67.9 [14] => 84.7 [15] => 71.6 [16] => 88.1 [17] => 130.9 [18] => 131.9 [19] => 129.8 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 57.2 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 38.9 [8] => 38 [9] => 37.4 [10] => 42.5 [11] => 39.6 [12] => 49.8 [13] => 58.9 [14] => 61 [15] => 61.5 [16] => 63.3 [17] => 70.1 [18] => 74.4 [19] => 79.6 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 119.5 [8] => 120.9 [9] => 127.7 [10] => 128.3 [11] => 131.1 [12] => 144.6 [13] => 162.8 [14] => 165.1 [15] => 173.3 [16] => 182.6 [17] => 199.9 [18] => 205.2 [19] => 216.3 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 235.3 [8] => 323 [9] => 355.8 [10] => 365.2 [11] => 389.1 [12] => 441 [13] => 456.6 [14] => 468.2 [15] => 485.9 [16] => 560.6 [17] => 605.2 [18] => 651.1 [19] => 680.2 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 79.6 [8] => 45.7 [9] => 17.7 [10] => 17.7 [11] => 23 [12] => 22.5 [13] => 17.8 [14] => 18.4 [15] => 34 [16] => 35.9 [17] => 30 [18] => 39.3 [19] => 19.6 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 515.3 [8] => 575.2 [9] => 608.7 [10] => 629.4 [11] => 659.4 [12] => 737.6 [13] => 784.7 [14] => 804.7 [15] => 862 [16] => 842.4 [17] => 905.2 [18] => 970 [19] => 995.7 ) [AccumulatedDepreciation] => Array ( [0] => -67.9 [1] => -82.5 [2] => -94.8 [3] => -102.4 [4] => -134.2 [5] => -162.6 [6] => -182.3 [7] => -204.6 [8] => -246 [9] => -270.5 [10] => -301.4 [11] => -322.4 [12] => -370 [13] => -418.8 [14] => -460.6 [15] => -492.3 [16] => -461.1 [17] => -510.5 [18] => -542.6 [19] => -573.4 ) [AccountsPayable] => Array ( [0] => 42.9 [1] => 63.2 [2] => 46.3 [3] => 54.1 [4] => 77.8 [5] => 133.5 [6] => 153 [7] => 150.9 [8] => 134 [9] => 149 [10] => 130.3 [11] => 151.7 [12] => 200.4 [13] => 202.5 [14] => 207.6 [15] => 190 [16] => 141.7 [17] => 150 [18] => 152.3 [19] => 137.7 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 222.9 [8] => 219.6 [9] => 243.8 [10] => 281.2 [11] => 323.4 [12] => 289.8 [13] => 297.7 [14] => 194.4 [15] => 279.2 [16] => 239 [17] => 170.7 [18] => 191.4 [19] => 169.6 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 220.1 [1] => 272 [2] => 223.1 [3] => 219.8 [4] => 359.2 [5] => 893.6 [6] => 813.4 [7] => 816.5 [8] => 731.2 [9] => 702.2 [10] => 608.5 [11] => 382.4 [12] => 475.2 [13] => 1031.4 [14] => 849.5 [15] => 649.7 [16] => 436.7 [17] => 791.8 [18] => 781.1 [19] => 478.1 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 49.2 [13] => 67.9 [14] => 0 [15] => 0 [16] => 60.6 [17] => 65.2 [18] => 71.6 [19] => 96.2 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 118.5 [19] => 96.5 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 23.9 [1] => 25.1 [2] => -2.5 [3] => 39.5 [4] => 37 [5] => 69.1 [6] => 73.1 [7] => 15.5 [8] => 82.5 [9] => 103.8 [10] => 100.9 [11] => 100.6 [12] => 132.7 [13] => 113.4 [14] => -10.9 [15] => 153.3 [16] => 204.1 [17] => 167.9 [18] => 106.5 [19] => 161.1 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -32.3 [1] => -36.7 [2] => 66.1 [3] => 18.3 [4] => -8.6 [5] => 23.7 [6] => 6.4 [7] => -14.2 [8] => -29 [9] => -27.3 [10] => -1.9 [11] => -37.9 [12] => -37.6 [13] => -4.2 [14] => -15.7 [15] => 7.1 [16] => -10.7 [17] => 10.4 [18] => -6.9 [19] => 17.9 ) [ChangeInInventory] => Array ( [0] => -10.4 [1] => -23 [2] => -4.9 [3] => 17.3 [4] => -5.7 [5] => -21.6 [6] => 5.8 [7] => -68.5 [8] => 99.4 [9] => -5.3 [10] => -14 [11] => -15.8 [12] => -60.6 [13] => 13.2 [14] => -17.9 [15] => -47.4 [16] => 50.8 [17] => -37.8 [18] => -23.1 [19] => 89 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 31.4 [8] => -2.7 [9] => 3.7 [10] => -16.9 [11] => 8.1 [12] => -3.6 [13] => -6.9 [14] => -2.6 [15] => 4.7 [16] => -3.7 [17] => -7.6 [18] => 17.3 [19] => 0.3 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 6.4 [1] => 12 [2] => -16.9 [3] => 1.1 [4] => 8.8 [5] => 10.7 [6] => 19.4 [7] => -2.8 [8] => -17 [9] => 26.3 [10] => -18.7 [11] => 10.3 [12] => 34.3 [13] => -3.5 [14] => 9.4 [15] => -17.3 [16] => -31.2 [17] => 6.1 [18] => -6.9 [19] => -5.2 ) [ChangeInWorkingCapital] => Array ( [0] => -42.4 [1] => -44.7 [2] => 47 [3] => 49.8 [4] => -22 [5] => -53.4 [6] => 41.3 [7] => -25.8 [8] => 63.6 [9] => -2.8 [10] => -27 [11] => 9.5 [12] => -98.5 [13] => -9.8 [14] => 7.7 [15] => 38.4 [16] => -17.8 [17] => -53 [18] => -57.6 [19] => 65.8 ) [CF_DeferredTax] => Array ( [0] => 5.4 [1] => -0.9 [2] => -5.7 [3] => -1.5 [4] => -2.4 [5] => 0.5 [6] => 0 [7] => -19.9 [8] => 21.2 [9] => 48.3 [10] => 17.6 [11] => -13.6 [12] => -0.4 [13] => 6.3 [14] => -16.5 [15] => -6 [16] => 37.7 [17] => -11.3 [18] => 24.2 [19] => 24.2 ) [PurchaseOfPPE] => Array ( [0] => -150.5 [1] => -23.6 [2] => -18.2 [3] => -75.2 [4] => -192.7 [5] => -572.9 [6] => -72.5 [7] => -63.4 [8] => -57 [9] => -51.8 [10] => -35.1 [11] => -40.4 [12] => -57 [13] => -54 [14] => -60.2 [15] => -75.4 [16] => -83.4 [17] => -72.7 [18] => -69.4 [19] => -60.1 ) [SaleOfPPE] => Array ( [0] => 0.4 [1] => 0.8 [2] => 0.8 [3] => 2.7 [4] => 0.6 [5] => 1.5 [6] => 1.8 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.3 [13] => 0.5 [14] => 1.1 [15] => 1.4 [16] => 24.5 [17] => 0.2 [18] => 0.7 [19] => 3.6 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -9.3 [16] => 0 [17] => -7.6 [18] => -7 [19] => -3.2 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 253.6 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -121.4 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -4.5 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 64.2 [11] => 57.2 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 5.66213742559E-15 [1] => 16.1 [2] => 6.66133814775E-16 [3] => 2.6645352591E-15 [4] => -5.66213742559E-15 [5] => -0.2 [6] => -18.8 [7] => -37.6 [8] => -56 [9] => -57.1 [10] => -20.5 [11] => -77.7 [12] => -118.4 [13] => -18.7 [14] => 1.33226762955E-15 [15] => 8.881784197E-15 [16] => 7.1054273576E-15 [17] => -20 [18] => 2.6645352591E-15 [19] => -8.881784197E-16 ) [sloanratio] => Array ( [0] => 0.31 [1] => 0.03 [2] => -0.09 [3] => -0.01 [4] => 0.15 [5] => 0.31 [6] => -0.01 [7] => 0.03 [8] => -0.02 [9] => -0 [10] => -0 [11] => -0.03 [12] => 0.06 [13] => -0.03 [14] => -0.07 [15] => -0.01 [16] => -0.02 [17] => -0.05 [18] => 0.01 [19] => -0.06 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.28 [12] => 1.12 [13] => 1.17 [14] => 2.12 [15] => 1.16 [16] => 1.21 [17] => 2.35 [18] => 2.82 [19] => 2.57 ) [current_ratio] => Array ( [0] => 2.28 [1] => 2.92 [2] => 2.64 [3] => 2.05 [4] => 1.58 [5] => 1.75 [6] => 1.57 [7] => 1.56 [8] => 1.62 [9] => 1.81 [10] => 1.91 [11] => 1.62 [12] => 1.9 [13] => 1.7 [14] => 1.54 [15] => 1.44 [16] => 1.52 [17] => 2.12 [18] => 2.31 [19] => 1.73 ) [quick_ratio] => Array ( [0] => 1.31 [1] => 1.72 [2] => 1.29 [3] => 1 [4] => 0.82 [5] => 0.9 [6] => 0.82 [7] => 0.73 [8] => 1.02 [9] => 1.2 [10] => 1.25 [11] => 0.95 [12] => 1.07 [13] => 1.01 [14] => 0.93 [15] => 0.84 [16] => 1.04 [17] => 1.29 [18] => 1.35 [19] => 1.09 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -20.4 [2] => 16.33 [3] => -16.26 [4] => -37.73 [5] => -0.66 [6] => 8.07 [7] => -2.8 [8] => -3.19 [9] => -6.35 [10] => -3.49 [11] => -2.87 [12] => 0.79 [13] => 4.68 [14] => -1.44 [15] => -2.45 [16] => -0.91 [17] => 8.98 [18] => -0.82 [19] => -0.95 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0.37 [2] => 22.41 [3] => 3.08 [4] => -10.13 [5] => 47.09 [6] => 3.55 [7] => -2.25 [8] => 1.54 [9] => 9.11 [10] => 4.72 [11] => 9.11 [12] => 12.13 [13] => 13.47 [14] => 4.95 [15] => -2.47 [16] => -4.92 [17] => -1.35 [18] => 7.61 [19] => -1.14 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -9.02 [2] => -158.56 [3] => 0 [4] => -11.11 [5] => 73.33 [6] => 8.17 [7] => -77.78 [8] => 422 [9] => 24.14 [10] => -6.17 [11] => -3.29 [12] => 29.93 [13] => -11.52 [14] => -110.06 [15] => 0 [16] => 30.17 [17] => -15.89 [18] => -32.68 [19] => 50.29 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.60289283366 [6] => 0.495729303548 [7] => 4.7372103192 [8] => 2.18009478673 [9] => 11.2802547771 [10] => 0 [11] => 5.2547008547 [12] => 2.6 [13] => 9.15185185185 [14] => 0 [15] => 0 [16] => 4.31784841076 [17] => 2.32421052632 [18] => 2.59124866596 [19] => 4.74285714286 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.6 [6] => 0.6 [7] => 4.74 [8] => 2.18 [9] => 0 [10] => 4.18 [11] => 5.25 [12] => 2.6 [13] => 1.69 [14] => 0 [15] => 2.03 [16] => 0 [17] => 2.32 [18] => 2.59 [19] => 4.07 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6.09 [10] => 2.4 [11] => 1.38 [12] => 1.26 [13] => 1.16 [14] => 0.67 [15] => 1.21 [16] => 1.53 [17] => 1.5 [18] => 1.46 [19] => 1.66 ) )
Scotts Miracle Gro Co (NYSE:SMG)
Days Inventory
76.80 (As of Mar. 2014)

Scotts Miracle Gro Co's inventory for the three months ended in Mar. 2014 was $546 Mil. Scotts Miracle Gro Co's cost of goods sold for the three months ended in Mar. 2014 was $647 Mil. Hence, Scotts Miracle Gro Co's days inventory for the three months ended in Mar. 2014 was 76.80.

Scotts Miracle Gro Co's days inventory declined from Mar. 2013 (88.45) to Mar. 2014 (76.80).

Inventory can be measured by Days Sales of Inventory (DSI). Scotts Miracle Gro Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 45.98.

Inventory turnover measures how fast the company turns over its inventory within a year. Scotts Miracle Gro Co's inventory turnover for the three months ended in Mar. 2014 was 1.18.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Scotts Miracle Gro Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.51.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Scotts Miracle Gro Co's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=324.9/1834.1*365
=64.66

Scotts Miracle Gro Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=546.2/647.2*91
=76.80

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Scotts Miracle Gro Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=546.2/1081*91
=45.98

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Scotts Miracle Gro Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Scotts Miracle Gro Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=546.2 / 1081
=0.51

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Scotts Miracle Gro Co Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 80.6178.5885.7879.3474.3387.1070.6978.8981.2164.66

Scotts Miracle Gro Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 342.4577.2562.26127.47336.8688.4549.7194.70341.2976.80
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide