Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 7.00 [2] => 4.00 [3] => 9.91 [4] => 3.66 [5] => 24.78 [6] => 45.03 [7] => 13.66 [8] => 14.00 [9] => 42.50 [10] => 31.42 [11] => 65.14 [12] => 62.05 [13] => 58.10 [14] => 22.52 [15] => 30.13 [16] => 51.64 [17] => 53.38 [18] => 46.18 [19] => 70.80 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.44 [3] => 2.22 [4] => 1.47 [5] => 3.34 [6] => 13.88 [7] => 4.51 [8] => 4.88 [9] => 7.58 [10] => 19.61 [11] => 21.45 [12] => 37.51 [13] => 33.17 [14] => 5.32 [15] => 7.65 [16] => 25.42 [17] => 32.37 [18] => 31.23 [19] => 44.68 ) [BS_share] => Array ( [0] => 66.154 [1] => 88.02 [2] => 89.31 [3] => 99.880 [4] => 110.688 [5] => 122.866 [6] => 134.61 [7] => 136.58 [8] => 137.89 [9] => 142.62 [10] => 162.91 [11] => 184.11 [12] => 196.69 [13] => 224.26 [14] => 226.04 [15] => 228.21 [16] => 234.50 [17] => 240.30 [18] => 241.43 [19] => 225.89 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 66.154 [1] => 79.130 [2] => 96.824 [3] => 99.880 [4] => 110.688 [5] => 122.866 [6] => 145.302 [7] => 136.296 [8] => 142.460 [9] => 171.616 [10] => 188.837 [11] => 193.016 [12] => 207.451 [13] => 235.857 [14] => 225.292 [15] => 231.959 [16] => 238.901 [17] => 244.553 [18] => 245.253 [19] => 240.236 ) [Revenue] => Array ( [0] => 35.4 [1] => 62.8 [2] => 97.6 [3] => 125.3 [4] => 135.8 [5] => 247 [6] => 601.812 [7] => 366.301 [8] => 541.273 [9] => 1079.801 [10] => 1777.055 [11] => 2306.069 [12] => 3257.525 [13] => 3896.366 [14] => 3351.352 [15] => 3566.806 [16] => 4826.807 [17] => 5662.145 [18] => 5052.509 [19] => 6170.003 ) [COGS] => Array ( [0] => 26.1 [1] => 35 [2] => 56.4 [3] => 68.3 [4] => 74.5 [5] => 145 [6] => 341.089 [7] => 392.293 [8] => 352.452 [9] => 641.189 [10] => 1091.35 [11] => 1333.335 [12] => 2018.052 [13] => 2693.647 [14] => 3288.265 [15] => 2282.18 [16] => 2564.717 [17] => 3222.999 [18] => 3369.289 [19] => 3302.52 ) [Gross Profit] => Array ( [0] => 9.3 [1] => 27.8 [2] => 41.2 [3] => 57 [4] => 61.3 [5] => 102 [6] => 260.723 [7] => -25.992 [8] => 188.821 [9] => 438.612 [10] => 685.705 [11] => 972.734 [12] => 1239.473 [13] => 1202.719 [14] => 63.087 [15] => 1284.626 [16] => 2262.09 [17] => 2439.146 [18] => 1683.22 [19] => 2867.483 ) [SGA] => Array ( [0] => 12.1 [1] => 10.4 [2] => 16.2 [3] => 19.7 [4] => 24.4 [5] => 37.9 [6] => 74.072 [7] => 59.557 [8] => 67.493 [9] => 97.374 [10] => 142.12 [11] => 201.342 [12] => 363.241 [13] => 476.103 [14] => 532.844 [15] => 379.873 [16] => 376.282 [17] => 357.188 [18] => 374.455 [19] => 468.622 ) [RD] => Array ( [0] => 0 [1] => 8 [2] => 10.2 [3] => 13.6 [4] => 18.2 [5] => 26.9 [6] => 46.057 [7] => 58.931 [8] => 63.177 [9] => 84.2 [10] => 124.994 [11] => 194.81 [12] => 306.866 [13] => 418.066 [14] => 429.949 [15] => 384.158 [16] => 422.562 [17] => 547.373 [18] => 602.765 [19] => 742.268 ) [DDA] => Array ( [0] => 2 [1] => 1.6 [2] => 2.3 [3] => 4 [4] => 5.8 [5] => 7.1 [6] => 15.928 [7] => 20.548 [8] => 21.321 [9] => 22.952 [10] => 38.862 [11] => 65.774 [12] => 135.585 [13] => 255.743 [14] => 306.729 [15] => 230.696 [16] => 226.779 [17] => 351.96 [18] => 416.301 [19] => 464.065 ) [Operating Income] => Array ( [0] => -4.8 [1] => 7.8 [2] => 12.5 [3] => 19.7 [4] => 12.9 [5] => 30.1 [6] => 124.666 [7] => -152.99 [8] => 58.151 [9] => 257.038 [10] => 267.114 [11] => 576.582 [12] => 326.334 [13] => 276.514 [14] => -1973.48 [15] => 519.39 [16] => 1461.574 [17] => 1530.1 [18] => 696.095 [19] => 1562.21 ) [other_operating_charges] => Array ( [0] => -2 [1] => -1.6 [2] => -2.3 [3] => -4 [4] => -5.8 [5] => -7.1 [6] => -15.928 [7] => -8.51 [8] => -7.1054273576E-15 [9] => 0 [10] => -151.477 [11] => 0 [12] => -243.032 [13] => -32.036 [14] => -1073.774 [15] => -1.205 [16] => -1.672 [17] => -4.485 [18] => -9.905 [19] => -94.383 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 3.75 [2] => 2.438 [3] => 5.079 [4] => 3.532 [5] => 24.063 [6] => 13.875 [7] => 7.2 [8] => 10.15 [9] => 30.6 [10] => 24.97 [11] => 62.82 [12] => 43.03 [13] => 33.17 [14] => 9.6 [15] => 28.99 [16] => 49.86 [17] => 49.21 [18] => 43.5 [19] => 70.54 ) [mktcap] => Array ( [0] => 0 [1] => 330.075 [2] => 217.73778 [3] => 507.29052 [4] => 390.950016 [5] => 2956.524558 [6] => 1867.71375 [7] => 983.376 [8] => 1399.5835 [9] => 4364.172 [10] => 4067.8627 [11] => 11565.7902 [12] => 8463.5707 [13] => 7438.7042 [14] => 2169.984 [15] => 6615.8079 [16] => 11692.17 [17] => 11825.163 [18] => 10502.205 [19] => 15934.2806 ) [Cash and Equiv] => Array ( [0] => 11.1 [1] => 27.3 [2] => 19.3 [3] => 20.9 [4] => 15.4 [5] => 457.2 [6] => 479.593 [7] => 295 [8] => 456.491 [9] => 1262.596 [10] => 1322.97 [11] => 1716.035 [12] => 2809.473 [13] => 1835.39 [14] => 1439.357 [15] => 1919.366 [16] => 2847.714 [17] => 2848.988 [18] => 2875.504 [19] => 2905.857 ) [ev_addition] => Array ( [0] => -10.5 [1] => -27.2 [2] => -19.3 [3] => -20.9 [4] => -15.4 [5] => -457.2 [6] => -479.593 [7] => -170 [8] => -306.491 [9] => -1112.596 [10] => -1322.97 [11] => -1716.035 [12] => -1578.497 [13] => -609.323 [14] => -485.112 [15] => -911.533 [16] => -1139.911 [17] => -1247.596 [18] => -1183.184 [19] => -922.675 ) [ev_addition_per_share] => Array ( [0] => -0.159 [1] => -0.309 [2] => -0.216 [3] => -0.209 [4] => -0.139 [5] => -3.721 [6] => -3.563 [7] => -1.245 [8] => -2.223 [9] => -7.801 [10] => -8.121 [11] => -9.321 [12] => -8.025 [13] => -2.717 [14] => -2.146 [15] => -3.994 [16] => -4.861 [17] => -5.192 [18] => -4.901 [19] => -4.085 ) [ev] => Array ( [0] => 0 [1] => 302.875 [2] => 198.43778 [3] => 486.39052 [4] => 375.550016 [5] => 2499.324558 [6] => 1388.12075 [7] => 813.376 [8] => 1093.0925 [9] => 3251.576 [10] => 2744.8927 [11] => 9849.7552 [12] => 6885.0737 [13] => 6829.3812 [14] => 1684.872 [15] => 5704.2749 [16] => 10552.259 [17] => 10577.567 [18] => 9319.021 [19] => 15011.6056 ) [Non Operating Income] => Array ( [0] => 0.6 [1] => 1.7 [2] => 3.2 [3] => 3.7 [4] => 5.7 [5] => 1.3 [6] => 344.74 [7] => -301.22 [8] => -20.147 [9] => -17.272 [10] => -9.805 [11] => -5.537 [12] => -218.922 [13] => 7.87 [14] => -39.568 [15] => -1.646 [16] => 31.612 [17] => 21.54 [18] => -7.762 [19] => 3.219 ) [tax] => Array ( [0] => 0 [1] => 0.4 [2] => 1.1 [3] => 3.5 [4] => 6.7 [5] => 13.1 [6] => 193.52 [7] => -144 [8] => 3.739 [9] => 73.022 [10] => 156.584 [11] => 226.923 [12] => 230.193 [13] => 174.848 [14] => 34.25 [15] => 88.491 [16] => 157.291 [17] => 489.764 [18] => 209.512 [19] => 473.492 ) [Pretax Income] => Array ( [0] => 0 [1] => 9.5 [2] => 15.6 [3] => 23.3 [4] => 18.5 [5] => 39.7 [6] => 492.192 [7] => -441.944 [8] => 39.979 [9] => 241.881 [10] => 423.2 [11] => 613.307 [12] => 430.708 [13] => 398.416 [14] => -1952.374 [15] => 503.801 [16] => 1457.433 [17] => 1476.754 [18] => 626.916 [19] => 1516.149 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.3 [6] => 22.786 [7] => 12.266 [8] => 8.675 [9] => 8.865 [10] => 20.363 [11] => 42.835 [12] => 101.088 [13] => 133.355 [14] => 94.417 [15] => 63.273 [16] => 53.361 [17] => 60.412 [18] => 58.991 [19] => 48.785 ) [InterestExpense] => Array ( [0] => -0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -6.7 [9] => -6.75 [10] => -5.949 [11] => -0.573 [12] => -3.392 [13] => -19.323 [14] => -33.743 [15] => -77.216 [16] => -89.114 [17] => -135.298 [18] => -120.408 [19] => -98.065 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2 [1] => 1.6 [2] => 2.3 [3] => 4 [4] => 5.8 [5] => 7.1 [6] => 15.928 [7] => 20.548 [8] => 21.321 [9] => 22.952 [10] => 38.862 [11] => 65.774 [12] => 135.585 [13] => 255.743 [14] => 306.729 [15] => 230.696 [16] => 226.779 [17] => 351.96 [18] => 416.301 [19] => 464.065 ) [ReconciledDepreciation] => Array ( [0] => 2 [1] => 1.6 [2] => 2.3 [3] => 4 [4] => 5.8 [5] => 7.1 [6] => 15.93 [7] => 20.55 [8] => 21.32 [9] => 22.95 [10] => 38.86 [11] => 65.77 [12] => 135.59 [13] => 255.74 [14] => 306.73 [15] => 230.7 [16] => 226.78 [17] => 351.96 [18] => 416.3 [19] => 464.07 ) [EBIT] => Array ( [0] => -4.8 [1] => 7.8 [2] => 12.5 [3] => 19.7 [4] => 12.9 [5] => 30.1 [6] => 124.666 [7] => -152.99 [8] => 46.679 [9] => 248.631 [10] => 429.149 [11] => 613.88 [12] => 434.1 [13] => 417.739 [14] => -1918.631 [15] => 581.017 [16] => 1546.547 [17] => 1612.052 [18] => 747.324 [19] => 1614.214 ) [EBITDA_morn] => Array ( [0] => -2.8 [1] => 9.4 [2] => 14.8 [3] => 23.7 [4] => 18.7 [5] => 37.2 [6] => 140.594 [7] => -132.442 [8] => 68 [9] => 271.583 [10] => 468.011 [11] => 679.654 [12] => 569.685 [13] => 673.482 [14] => -1611.902 [15] => 811.713 [16] => 1773.326 [17] => 1964.012 [18] => 1163.625 [19] => 2078.279 ) [EBITDA] => Array ( [0] => -2.8 [1] => 9.4 [2] => 14.8 [3] => 23.7 [4] => 18.7 [5] => 37.2 [6] => 140.594 [7] => -132.442 [8] => 68 [9] => 271.583 [10] => 468.011 [11] => 679.654 [12] => 569.685 [13] => 673.482 [14] => -1611.902 [15] => 811.713 [16] => 1773.326 [17] => 1964.012 [18] => 1163.625 [19] => 2078.279 ) [EBITDA_1] => Array ( [0] => -2.8 [1] => 9.4 [2] => 14.8 [3] => 23.7 [4] => 18.7 [5] => 37.2 [6] => 140.594 [7] => -132.442 [8] => 68 [9] => 271.583 [10] => 468.011 [11] => 679.654 [12] => 569.685 [13] => 673.482 [14] => -1611.902 [15] => 811.713 [16] => 1773.326 [17] => 1964.012 [18] => 1163.625 [19] => 2078.279 ) [DDA_new] => Array ( [0] => 2 [1] => 1.6 [2] => 2.3 [3] => 4 [4] => 5.8 [5] => 7.1 [6] => 15.93 [7] => 20.55 [8] => 21.32 [9] => 22.95 [10] => 38.86 [11] => 65.77 [12] => 135.59 [13] => 255.74 [14] => 306.73 [15] => 230.7 [16] => 226.78 [17] => 351.96 [18] => 416.3 [19] => 464.07 ) [EBITDA_new] => Array ( [0] => -2.8 [1] => 9.4 [2] => 14.8 [3] => 23.7 [4] => 18.7 [5] => 37.2 [6] => 140.594 [7] => -132.442 [8] => 68 [9] => 271.583 [10] => 468.011 [11] => 679.654 [12] => 569.685 [13] => 673.482 [14] => -1611.902 [15] => 811.713 [16] => 1773.326 [17] => 1964.012 [18] => 1163.625 [19] => 2078.279 ) [EBITDA_per_share] => Array ( [0] => -0.04 [1] => 0.12 [2] => 0.15 [3] => 0.24 [4] => 0.17 [5] => 0.3 [6] => 0.97 [7] => -0.97 [8] => 0.48 [9] => 1.58 [10] => 2.48 [11] => 3.52 [12] => 2.75 [13] => 2.86 [14] => -7.15 [15] => 3.5 [16] => 7.42 [17] => 8.03 [18] => 4.74 [19] => 8.65 ) [Operating_Income_per_share] => Array ( [0] => -0.07 [1] => 0.1 [2] => 0.13 [3] => 0.2 [4] => 0.12 [5] => 0.24 [6] => 0.86 [7] => -1.12 [8] => 0.41 [9] => 1.5 [10] => 1.41 [11] => 2.99 [12] => 1.57 [13] => 1.17 [14] => -8.76 [15] => 2.24 [16] => 6.12 [17] => 6.26 [18] => 2.84 [19] => 6.5 ) [Net Income] => Array ( [0] => -4.3 [1] => 9.1 [2] => 14.5 [3] => 19.8 [4] => 11.8 [5] => 26.6 [6] => 298.672 [7] => -297.944 [8] => 36.24 [9] => 168.859 [10] => 266.616 [11] => 386.384 [12] => 198.896 [13] => 218.357 [14] => -1986.624 [15] => 415.31 [16] => 1300.142 [17] => 986.99 [18] => 417.404 [19] => 1042.657 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.45 ) [Shares Outstanding] => Array ( [0] => 66.154 [1] => 79.130 [2] => 96.824 [3] => 99.880 [4] => 110.688 [5] => 122.866 [6] => 145.302 [7] => 136.296 [8] => 142.460 [9] => 171.616 [10] => 188.837 [11] => 193.016 [12] => 207.451 [13] => 235.857 [14] => 225.292 [15] => 231.959 [16] => 238.901 [17] => 244.553 [18] => 245.253 [19] => 240.236 ) [shares_diluted] => Array ( [0] => 66.154 [1] => 79.130 [2] => 96.824 [3] => 99.880 [4] => 110.688 [5] => 122.866 [6] => 145.302 [7] => 136.296 [8] => 142.460 [9] => 171.616 [10] => 188.837 [11] => 193.016 [12] => 207.451 [13] => 235.857 [14] => 225.292 [15] => 231.959 [16] => 238.901 [17] => 244.553 [18] => 245.253 [19] => 240.236 ) [shares_basic] => Array ( [0] => 66.154 [1] => 75.833 [2] => 96.824 [3] => 91.520 [4] => 105.192 [5] => 111.668 [6] => 133.722 [7] => 136.296 [8] => 137.610 [9] => 144.781 [10] => 164.065 [11] => 183.008 [12] => 198.929 [13] => 227.744 [14] => 225.292 [15] => 227.435 [16] => 232.531 [17] => 239.484 [18] => 242.076 [19] => 234.886 ) [COGS_pct] => Array ( [0] => 0.74 [1] => 0.56 [2] => 0.58 [3] => 0.55 [4] => 0.55 [5] => 0.59 [6] => 0.57 [7] => 1.07 [8] => 0.65 [9] => 0.59 [10] => 0.61 [11] => 0.58 [12] => 0.62 [13] => 0.69 [14] => 0.98 [15] => 0.64 [16] => 0.53 [17] => 0.57 [18] => 0.67 [19] => 0.54 ) [Gross Profit_pct] => Array ( [0] => 26.27 [1] => 44.27 [2] => 42.21 [3] => 45.49 [4] => 45.14 [5] => 41.30 [6] => 43.32 [7] => -7.10 [8] => 34.88 [9] => 40.62 [10] => 38.59 [11] => 42.18 [12] => 38.05 [13] => 30.87 [14] => 1.88 [15] => 36.02 [16] => 46.87 [17] => 43.08 [18] => 33.31 [19] => 46.47 ) [SGA_pct] => Array ( [0] => 34.18 [1] => 16.56 [2] => 16.60 [3] => 15.72 [4] => 17.97 [5] => 15.34 [6] => 12.31 [7] => 16.26 [8] => 12.47 [9] => 9.02 [10] => 8.00 [11] => 8.73 [12] => 11.15 [13] => 12.22 [14] => 15.90 [15] => 10.65 [16] => 7.80 [17] => 6.31 [18] => 7.41 [19] => 7.60 ) [Interest Expense_pct] => Array ( [0] => -0.28 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -1.24 [9] => -0.63 [10] => -0.33 [11] => -0.02 [12] => -0.10 [13] => -0.50 [14] => -1.01 [15] => -2.16 [16] => -1.85 [17] => -2.39 [18] => -2.38 [19] => -1.59 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 15.13 [2] => 15.98 [3] => 18.60 [4] => 13.62 [5] => 16.07 [6] => 81.79 [7] => -120.65 [8] => 7.39 [9] => 22.40 [10] => 23.81 [11] => 26.60 [12] => 13.22 [13] => 10.23 [14] => -58.26 [15] => 14.12 [16] => 30.19 [17] => 26.08 [18] => 12.41 [19] => 24.57 ) [Net Income_pct] => Array ( [0] => -12.15 [1] => 14.49 [2] => 14.86 [3] => 15.80 [4] => 8.69 [5] => 10.77 [6] => 49.63 [7] => -81.34 [8] => 6.70 [9] => 15.64 [10] => 15.00 [11] => 16.76 [12] => 6.11 [13] => 5.60 [14] => -59.28 [15] => 11.64 [16] => 26.94 [17] => 17.43 [18] => 8.26 [19] => 16.90 ) [DaysSalesOutstanding] => Array ( [0] => 42.27 [1] => 48.82 [2] => 44.5 [3] => 56.51 [4] => 54.83 [5] => 77.43 [6] => 58.47 [7] => 73.43 [8] => 54.68 [9] => 62.28 [10] => 39.96 [11] => 52.08 [12] => 79.43 [13] => 56.87 [14] => 13.3 [15] => 23.99 [16] => 27.81 [17] => 33.63 [18] => 60.06 [19] => 46.84 ) [DaysInventory] => Array ( [0] => 57.34 [1] => 108.46 [2] => 62.13 [3] => 83.37 [4] => 43.6 [5] => 89.87 [6] => 103.37 [7] => 53.85 [8] => 91.75 [9] => 66.54 [10] => 65.69 [11] => 90.77 [12] => 89.71 [13] => 75.22 [14] => 66.41 [15] => 95.4 [16] => 72.52 [17] => 76.83 [18] => 81.26 [19] => 83.66 ) [Payable] => Array ( [0] => 4.3 [1] => 9.1 [2] => 7.6 [3] => 14.1 [4] => 6.9 [5] => 30.7 [6] => 67.112 [7] => 19.938 [8] => 28.294 [9] => 133.75 [10] => 131.089 [11] => 305.329 [12] => 401.497 [13] => 444.154 [14] => 610.991 [15] => 316.518 [16] => 458.36 [17] => 636.047 [18] => 494.741 [19] => 489.164 ) [DaysPayable] => Array ( [0] => 44.34 [1] => 52.89 [2] => 28.42 [3] => 41.07 [4] => 18.55 [5] => 45.37 [6] => 40.7 [7] => 19.87 [8] => 19.08 [9] => 45.21 [10] => 26.93 [11] => 48.33 [12] => 44.99 [13] => 41.61 [14] => 66.54 [15] => 32.39 [16] => 34.66 [17] => 41 [18] => 35.74 [19] => 28.94 ) [InventoryTurnover] => Array ( [0] => 6.37 [1] => 3.37 [2] => 5.88 [3] => 4.38 [4] => 8.37 [5] => 4.06 [6] => 3.53 [7] => 6.78 [8] => 3.98 [9] => 5.49 [10] => 5.56 [11] => 4.02 [12] => 4.07 [13] => 4.85 [14] => 5.5 [15] => 3.83 [16] => 5.03 [17] => 4.75 [18] => 4.49 [19] => 4.36 ) [Accts Rec.] => Array ( [0] => 4.1 [1] => 8.4 [2] => 11.9 [3] => 19.4 [4] => 20.4 [5] => 52.4 [6] => 96.405 [7] => 73.696 [8] => 81.086 [9] => 184.236 [10] => 194.535 [11] => 329.014 [12] => 708.87 [13] => 607.139 [14] => 122.092 [15] => 234.407 [16] => 367.784 [17] => 521.763 [18] => 831.312 [19] => 791.714 ) [Inventory] => Array ( [0] => 4.1 [1] => 10.4 [2] => 9.6 [3] => 15.6 [4] => 8.9 [5] => 35.7 [6] => 96.6 [7] => 57.881 [8] => 88.595 [9] => 116.896 [10] => 196.422 [11] => 331.584 [12] => 495.984 [13] => 555.077 [14] => 598.251 [15] => 596.493 [16] => 509.585 [17] => 678.382 [18] => 750.075 [19] => 756.975 ) [inventory2sales] => Array ( [0] => 0.116 [1] => 0.166 [2] => 0.098 [3] => 0.125 [4] => 0.066 [5] => 0.145 [6] => 0.161 [7] => 0.158 [8] => 0.164 [9] => 0.108 [10] => 0.111 [11] => 0.144 [12] => 0.152 [13] => 0.142 [14] => 0.179 [15] => 0.167 [16] => 0.106 [17] => 0.12 [18] => 0.148 [19] => 0.123 ) [Total Current Assets] => Array ( [0] => 29.1 [1] => 87.8 [2] => 97.5 [3] => 188.4 [4] => 186.4 [5] => 568.4 [6] => 690.307 [7] => 544.07 [8] => 754.73 [9] => 1724.904 [10] => 1880.128 [11] => 2575.735 [12] => 4241.861 [13] => 3299.657 [14] => 2713.684 [15] => 2914.774 [16] => 4032.692 [17] => 4355.961 [18] => 4606.36 [19] => 4650.718 ) [Other Current Assets] => Array ( [0] => 9.8 [1] => 41.7 [2] => 56.7 [3] => 132.5 [4] => 141.7 [5] => 23.1 [6] => 17.709 [7] => 117.493 [8] => 128.558 [9] => 161.176 [10] => 166.201 [11] => 199.102 [12] => 227.534 [13] => 302.051 [14] => 553.984 [15] => 164.508 [16] => 307.609 [17] => 306.828 [18] => 149.469 [19] => 196.172 ) [Net PPE] => Array ( [0] => 2.1 [1] => 4.3 [2] => 10.3 [3] => 15.9 [4] => 17.5 [5] => 31.8 [6] => 41.095 [7] => 33.73 [8] => 30.307 [9] => 59.47 [10] => 147.231 [11] => 211.092 [12] => 317.965 [13] => 422.895 [14] => 396.987 [15] => 300.997 [16] => 266.721 [17] => 344.897 [18] => 665.542 [19] => 655.794 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 10.023 [12] => 1299.332 [13] => 1162.893 [14] => 63.182 [15] => 58.076 [16] => 37.404 [17] => 442.59 [18] => 448.654 [19] => 566.015 ) [Total Assets] => Array ( [0] => 31.9 [1] => 92.1 [2] => 108.3 [3] => 245.5 [4] => 255.7 [5] => 657.7 [6] => 1100.907 [7] => 934.261 [8] => 973.579 [9] => 2040.156 [10] => 2320.18 [11] => 3120.187 [12] => 6967.783 [13] => 7234.819 [14] => 5932.14 [15] => 6001.719 [16] => 8776.71 [17] => 10174.648 [18] => 10339.127 [19] => 10488.717 ) [Other Long-Term Assets] => Array ( [0] => 0.7 [1] => 0 [2] => 0.5 [3] => 41.2 [4] => 51.8 [5] => 57.5 [6] => 369.505 [7] => 356.461 [8] => 188.542 [9] => 255.782 [10] => 292.821 [11] => 323.337 [12] => 1108.625 [13] => 2349.374 [14] => 2758.287 [15] => 2727.872 [16] => 4439.893 [17] => 5031.2 [18] => 4618.571 [19] => 4616.19 ) [Total Assets Non-liquid] => Array ( [0] => 20.8 [1] => 64.8 [2] => 89 [3] => 224.6 [4] => 240.3 [5] => 200.5 [6] => 621.314 [7] => 639.261 [8] => 517.088 [9] => 777.56 [10] => 997.21 [11] => 1404.152 [12] => 4158.31 [13] => 5399.429 [14] => 4492.783 [15] => 4082.353 [16] => 5928.996 [17] => 7325.66 [18] => 7463.623 [19] => 7582.86 ) [HardAssets] => Array ( [0] => 20.8 [1] => 64.8 [2] => 89 [3] => 224.6 [4] => 240.3 [5] => 200.5 [6] => 621.314 [7] => 639.261 [8] => 517.088 [9] => 777.56 [10] => 997.21 [11] => 1394.129 [12] => 2858.978 [13] => 4236.536 [14] => 4429.601 [15] => 4024.277 [16] => 5891.592 [17] => 6883.07 [18] => 7014.969 [19] => 7016.845 ) [Accts Payable] => Array ( [0] => 4.3 [1] => 9.1 [2] => 7.6 [3] => 14.1 [4] => 6.9 [5] => 30.7 [6] => 80.975 [7] => 47.701 [8] => 66.764 [9] => 133.75 [10] => 218.459 [11] => 420.854 [12] => 712.497 [13] => 731.004 [14] => 1113.434 [15] => 550.597 [16] => 699.712 [17] => 872.375 [18] => 713.22 [19] => 893.537 ) [Short-Term Debt] => Array ( [0] => 0.5 [1] => 0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 75 [16] => 0 [17] => 0 [18] => 906.708 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.5 [1] => 0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 75 [16] => 0 [17] => 0 [18] => 906.708 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 5.976 [13] => 1.067 [14] => 0.151 [15] => -1.889 [16] => -3.229 [17] => -3.519 [18] => -4.301 [19] => -2.181 ) [Total Current Liabilities] => Array ( [0] => 8.1 [1] => 19.8 [2] => 20.5 [3] => 54.1 [4] => 47.9 [5] => 85.6 [6] => 164.357 [7] => 129.689 [8] => 170.28 [9] => 346.834 [10] => 353.454 [11] => 571.137 [12] => 896.447 [13] => 913.883 [14] => 1263.009 [15] => 871.11 [16] => 960.107 [17] => 1093.374 [18] => 1881.667 [19] => 1230.58 ) [Other Current Liab.] => Array ( [0] => 3.3 [1] => 10.6 [2] => 12.9 [3] => 40 [4] => 41 [5] => 54.9 [6] => 83.382 [7] => 81.988 [8] => 103.516 [9] => 213.084 [10] => 134.995 [11] => 150.283 [12] => 183.95 [13] => 182.879 [14] => 149.575 [15] => 245.513 [16] => 260.395 [17] => 220.999 [18] => 261.739 [19] => 337.043 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.1 [6] => 0.067 [7] => 0.068 [8] => 0.069 [9] => 0.16 [10] => 0.18 [11] => 0.188 [12] => 0.226 [13] => 0.224 [14] => 0 [15] => 4269.074 [16] => 0.237 [17] => 0.243 [18] => 0.241 [19] => 0.225 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 524.1 [6] => 566.934 [7] => 580.363 [8] => 585.899 [9] => 1207.798 [10] => 1406.373 [11] => 1621.819 [12] => 3656.895 [13] => 3796.849 [14] => 4154.166 [15] => 4268.845 [16] => 4709.506 [17] => 4934.565 [18] => 5027.271 [19] => 5040.017 ) [Retained Earnings] => Array ( [0] => -34 [1] => -24.9 [2] => -10.4 [3] => 9.5 [4] => 21.2 [5] => 47.8 [6] => 346.469 [7] => 48.525 [8] => 84.765 [9] => 253.624 [10] => 520.24 [11] => 906.624 [12] => 1105.52 [13] => 1130.069 [14] => -902.799 [15] => -487.489 [16] => 812.653 [17] => 1796.849 [18] => 2071.268 [19] => 2004.089 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 23.7 [1] => 72.4 [2] => 87.8 [3] => 191.4 [4] => 207.8 [5] => 572.1 [6] => 863.058 [7] => 675.379 [8] => 627.72 [9] => 1515.872 [10] => 1940.15 [11] => 2523.791 [12] => 4768.134 [13] => 4959.617 [14] => 3440.57 [15] => 3910.298 [16] => 5782.624 [17] => 7064.358 [18] => 7263.901 [19] => 6967.872 ) [Long-Term Debt] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 125 [8] => 150 [9] => 150 [10] => 0 [11] => 0 [12] => 1225 [13] => 1225 [14] => 954.094 [15] => 934.722 [16] => 1711.032 [17] => 1604.911 [18] => 789.913 [19] => 1985.363 ) [Total Liabilities] => Array ( [0] => 8.2 [1] => 19.7 [2] => 20.5 [3] => 54.1 [4] => 47.9 [5] => 85.6 [6] => 237.849 [7] => 258.882 [8] => 345.859 [9] => 524.284 [10] => 380.03 [11] => 596.396 [12] => 2199.649 [13] => 2275.202 [14] => 2491.57 [15] => 2091.421 [16] => 2994.086 [17] => 3110.29 [18] => 3075.226 [19] => 3520.845 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.492 [7] => 4.193 [8] => 25.579 [9] => 27.45 [10] => 26.576 [11] => 25.259 [12] => 78.202 [13] => 121.84 [14] => 274.467 [15] => 285.589 [16] => 322.947 [17] => 412.005 [18] => 316.426 [19] => 286.355 ) [Cash and Equiv_pct] => Array ( [0] => 34.80 [1] => 29.64 [2] => 17.82 [3] => 8.51 [4] => 6.02 [5] => 69.51 [6] => 43.56 [7] => 31.58 [8] => 46.89 [9] => 61.89 [10] => 57.02 [11] => 55.00 [12] => 40.32 [13] => 25.37 [14] => 24.26 [15] => 31.98 [16] => 32.45 [17] => 28.00 [18] => 27.81 [19] => 27.70 ) [Accts Rec._pct] => Array ( [0] => 12.85 [1] => 9.12 [2] => 10.99 [3] => 7.90 [4] => 7.98 [5] => 7.97 [6] => 8.76 [7] => 7.89 [8] => 8.33 [9] => 9.03 [10] => 8.38 [11] => 10.54 [12] => 10.17 [13] => 8.39 [14] => 2.06 [15] => 3.91 [16] => 4.19 [17] => 5.13 [18] => 8.04 [19] => 7.55 ) [Inventory_pct] => Array ( [0] => 12.85 [1] => 11.29 [2] => 8.86 [3] => 6.35 [4] => 3.48 [5] => 5.43 [6] => 8.77 [7] => 6.20 [8] => 9.10 [9] => 5.73 [10] => 8.47 [11] => 10.63 [12] => 7.12 [13] => 7.67 [14] => 10.08 [15] => 9.94 [16] => 5.81 [17] => 6.67 [18] => 7.25 [19] => 7.22 ) [Other Current Assets_pct] => Array ( [0] => 30.72 [1] => 45.28 [2] => 52.35 [3] => 53.97 [4] => 55.42 [5] => 3.51 [6] => 1.61 [7] => 12.58 [8] => 13.20 [9] => 7.90 [10] => 7.16 [11] => 6.38 [12] => 3.27 [13] => 4.17 [14] => 9.34 [15] => 2.74 [16] => 3.50 [17] => 3.02 [18] => 1.45 [19] => 1.87 ) [Total Current Assets_pct] => Array ( [0] => 91.22 [1] => 95.33 [2] => 90.03 [3] => 76.74 [4] => 72.90 [5] => 86.42 [6] => 62.70 [7] => 58.24 [8] => 77.52 [9] => 84.55 [10] => 81.03 [11] => 82.55 [12] => 60.88 [13] => 45.61 [14] => 45.75 [15] => 48.57 [16] => 45.95 [17] => 42.81 [18] => 44.55 [19] => 44.34 ) [Net PPE_pct] => Array ( [0] => 6.58 [1] => 4.67 [2] => 9.51 [3] => 6.48 [4] => 6.84 [5] => 4.84 [6] => 3.73 [7] => 3.61 [8] => 3.11 [9] => 2.91 [10] => 6.35 [11] => 6.77 [12] => 4.56 [13] => 5.85 [14] => 6.69 [15] => 5.02 [16] => 3.04 [17] => 3.39 [18] => 6.44 [19] => 6.25 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.32 [12] => 18.65 [13] => 16.07 [14] => 1.07 [15] => 0.97 [16] => 0.43 [17] => 4.35 [18] => 4.34 [19] => 5.40 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.19 [1] => 0.00 [2] => 0.46 [3] => 16.78 [4] => 20.26 [5] => 8.74 [6] => 33.56 [7] => 38.15 [8] => 19.37 [9] => 12.54 [10] => 12.62 [11] => 10.36 [12] => 15.91 [13] => 32.47 [14] => 46.50 [15] => 45.45 [16] => 50.59 [17] => 49.45 [18] => 44.67 [19] => 44.01 ) [Accts Payable_pct] => Array ( [0] => 13.48 [1] => 9.88 [2] => 7.02 [3] => 5.74 [4] => 2.70 [5] => 4.67 [6] => 7.36 [7] => 5.11 [8] => 6.86 [9] => 6.56 [10] => 9.42 [11] => 13.49 [12] => 10.23 [13] => 10.10 [14] => 18.77 [15] => 9.17 [16] => 7.97 [17] => 8.57 [18] => 6.90 [19] => 8.52 ) [Short-Term Debt_pct] => Array ( [0] => 1.57 [1] => 0.11 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 1.25 [16] => 0.00 [17] => 0.00 [18] => 8.77 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 10.34 [1] => 11.51 [2] => 11.91 [3] => 16.29 [4] => 16.03 [5] => 8.35 [6] => 7.57 [7] => 8.78 [8] => 10.63 [9] => 10.44 [10] => 5.82 [11] => 4.82 [12] => 2.64 [13] => 2.53 [14] => 2.52 [15] => 4.09 [16] => 2.97 [17] => 2.17 [18] => 2.53 [19] => 3.21 ) [Total Current Liabilities_pct] => Array ( [0] => 25.39 [1] => 21.50 [2] => 18.93 [3] => 22.04 [4] => 18.73 [5] => 13.02 [6] => 14.93 [7] => 13.88 [8] => 17.49 [9] => 17.00 [10] => 15.23 [11] => 18.30 [12] => 12.87 [13] => 12.63 [14] => 21.29 [15] => 14.51 [16] => 10.94 [17] => 10.75 [18] => 18.20 [19] => 11.73 ) [Long-Term Debt_pct] => Array ( [0] => 0.31 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 13.38 [8] => 15.41 [9] => 7.35 [10] => 0.00 [11] => 0.00 [12] => 17.58 [13] => 16.93 [14] => 16.08 [15] => 15.57 [16] => 19.50 [17] => 15.77 [18] => 7.64 [19] => 18.93 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => -0.11 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 6.68 [7] => 0.45 [8] => 2.63 [9] => 1.35 [10] => 1.15 [11] => 0.81 [12] => 1.12 [13] => 1.88 [14] => 4.63 [15] => 4.76 [16] => 3.68 [17] => 4.05 [18] => 3.90 [19] => 2.91 ) [Total Liabilities_pct] => Array ( [0] => 25.71 [1] => 21.39 [2] => 18.93 [3] => 22.04 [4] => 18.73 [5] => 13.02 [6] => 21.60 [7] => 27.71 [8] => 35.52 [9] => 25.70 [10] => 16.38 [11] => 19.11 [12] => 31.57 [13] => 31.45 [14] => 42.00 [15] => 34.85 [16] => 34.11 [17] => 30.57 [18] => 29.74 [19] => 33.57 ) [netcash] => Array ( [0] => 0.04 [1] => 0.09 [2] => -0.01 [3] => -0.33 [4] => -0.29 [5] => 3.02 [6] => 1.8 [7] => 0.26 [8] => 0.8 [9] => 5.18 [10] => 5.79 [11] => 6.08 [12] => 3.1 [13] => -1.96 [14] => -4.65 [15] => -0.75 [16] => -0.62 [17] => -1.09 [18] => -0.83 [19] => -2.72 ) [NCAV] => Array ( [0] => 0.12 [1] => 0.22 [2] => 0.14 [3] => -0.11 [4] => -0.12 [5] => 3.49 [6] => 2.69 [7] => 0.88 [8] => 1.56 [9] => 6.56 [10] => 7.29 [11] => 8.32 [12] => 7.06 [13] => 1.31 [14] => -2.93 [15] => 1.32 [16] => 1.64 [17] => 1.95 [18] => 3.31 [19] => 1.58 ) [NCAV_real] => Array ( [0] => 0.32 [1] => 0.77 [2] => 0.86 [3] => 1.34 [4] => 1.25 [5] => 3.93 [6] => 3.36 [7] => 2.09 [8] => 2.97 [9] => 8.42 [10] => 9.21 [11] => 10.75 [12] => 10.38 [13] => 4.57 [14] => 0.98 [15] => 3.61 [16] => 4.43 [17] => 5.18 [18] => 6.34 [19] => 5 ) [Book Value Per Share] => Array ( [0] => 0.36 [1] => 0.82 [2] => 0.98 [3] => 1.92 [4] => 1.88 [5] => 4.66 [6] => 6.41 [7] => 4.94 [8] => 4.55 [9] => 10.63 [10] => 11.91 [11] => 13.71 [12] => 24.24 [13] => 22.12 [14] => 15.22 [15] => 17.13 [16] => 24.66 [17] => 29.4 [18] => 30.09 [19] => 30.85 ) [Tangibles_book_per_share] => Array ( [0] => 0.36 [1] => 0.82 [2] => 0.98 [3] => 1.92 [4] => 1.88 [5] => 4.66 [6] => 6.41 [7] => 4.94 [8] => 4.55 [9] => 10.63 [10] => 11.91 [11] => 13.65 [12] => 17.64 [13] => 16.93 [14] => 14.94 [15] => 16.88 [16] => 24.5 [17] => 27.56 [18] => 28.23 [19] => 28.34 ) [deb2equity] => Array ( [0] => 0.025 [1] => 0.001 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.185 [8] => 0.239 [9] => 0.099 [10] => 0 [11] => 0 [12] => 0.257 [13] => 0.247 [14] => 0.277 [15] => 0.258 [16] => 0.296 [17] => 0.227 [18] => 0.234 [19] => 0.285 ) [debt2rev_totaldebt] => Array ( [0] => 0.6 [1] => 0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 125 [8] => 150 [9] => 150 [10] => 0 [11] => 0 [12] => 1225 [13] => 1225 [14] => 954.094 [15] => 1009.722 [16] => 1711.032 [17] => 1604.911 [18] => 1696.621 [19] => 1985.363 ) [debt2rev] => Array ( [0] => 0.017 [1] => 0.002 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.341 [8] => 0.277 [9] => 0.139 [10] => 0 [11] => 0 [12] => 0.376 [13] => 0.314 [14] => 0.285 [15] => 0.283 [16] => 0.354 [17] => 0.283 [18] => 0.336 [19] => 0.322 ) [cogs2rev] => Array ( [0] => 0.74 [1] => 0.56 [2] => 0.58 [3] => 0.55 [4] => 0.55 [5] => 0.59 [6] => 0.57 [7] => 1.07 [8] => 0.65 [9] => 0.59 [10] => 0.61 [11] => 0.58 [12] => 0.62 [13] => 0.69 [14] => 0.98 [15] => 0.64 [16] => 0.53 [17] => 0.57 [18] => 0.67 [19] => 0.54 ) [inventory2rev] => Array ( [0] => 0.116 [1] => 0.166 [2] => 0.098 [3] => 0.125 [4] => 0.066 [5] => 0.145 [6] => 0.161 [7] => 0.158 [8] => 0.164 [9] => 0.108 [10] => 0.111 [11] => 0.144 [12] => 0.152 [13] => 0.142 [14] => 0.179 [15] => 0.167 [16] => 0.106 [17] => 0.12 [18] => 0.148 [19] => 0.123 ) [ar2asset] => Array ( [0] => 0.129 [1] => 0.091 [2] => 0.11 [3] => 0.079 [4] => 0.08 [5] => 0.08 [6] => 0.088 [7] => 0.079 [8] => 0.083 [9] => 0.09 [10] => 0.084 [11] => 0.105 [12] => 0.102 [13] => 0.084 [14] => 0.021 [15] => 0.039 [16] => 0.042 [17] => 0.051 [18] => 0.08 [19] => 0.075 ) [cash2asset] => Array ( [0] => 0.348 [1] => 0.296 [2] => 0.178 [3] => 0.085 [4] => 0.06 [5] => 0.695 [6] => 0.436 [7] => 0.316 [8] => 0.469 [9] => 0.619 [10] => 0.57 [11] => 0.55 [12] => 0.403 [13] => 0.254 [14] => 0.243 [15] => 0.32 [16] => 0.324 [17] => 0.28 [18] => 0.278 [19] => 0.277 ) [equity2asset] => Array ( [0] => 0.743 [1] => 0.786 [2] => 0.811 [3] => 0.78 [4] => 0.813 [5] => 0.87 [6] => 0.784 [7] => 0.723 [8] => 0.645 [9] => 0.743 [10] => 0.836 [11] => 0.809 [12] => 0.684 [13] => 0.686 [14] => 0.58 [15] => 0.652 [16] => 0.659 [17] => 0.694 [18] => 0.703 [19] => 0.664 ) [equity2liab_tangbile] => Array ( [0] => 2.89 [1] => 3.675 [2] => 4.283 [3] => 3.538 [4] => 4.338 [5] => 6.683 [6] => 3.629 [7] => 2.609 [8] => 1.815 [9] => 2.891 [10] => 5.105 [11] => 4.215 [12] => 1.577 [13] => 1.669 [14] => 1.356 [15] => 1.842 [16] => 1.919 [17] => 2.129 [18] => 2.216 [19] => 1.818 ) [ppe2asset] => Array ( [0] => 0.066 [1] => 0.047 [2] => 0.095 [3] => 0.065 [4] => 0.068 [5] => 0.048 [6] => 0.037 [7] => 0.036 [8] => 0.031 [9] => 0.029 [10] => 0.063 [11] => 0.068 [12] => 0.046 [13] => 0.058 [14] => 0.067 [15] => 0.05 [16] => 0.03 [17] => 0.034 [18] => 0.064 [19] => 0.063 ) [interest2rev] => Array ( [0] => -0.282 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1.238 [9] => -0.625 [10] => -0.335 [11] => -0.025 [12] => -0.104 [13] => -0.496 [14] => -1.007 [15] => -2.165 [16] => -1.846 [17] => -2.39 [18] => -2.383 [19] => -1.589 ) [std2asset] => Array ( [0] => 0.254 [1] => 0.215 [2] => 0.189 [3] => 0.22 [4] => 0.187 [5] => 0.13 [6] => 0.149 [7] => 0.139 [8] => 0.175 [9] => 0.17 [10] => 0.152 [11] => 0.183 [12] => 0.129 [13] => 0.126 [14] => 0.213 [15] => 0.145 [16] => 0.109 [17] => 0.107 [18] => 0.182 [19] => 0.117 ) [ltd2asset] => Array ( [0] => 0.003 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.134 [8] => 0.154 [9] => 0.074 [10] => 0 [11] => 0 [12] => 0.176 [13] => 0.169 [14] => 0.161 [15] => 0.156 [16] => 0.195 [17] => 0.158 [18] => 0.076 [19] => 0.189 ) [turnover] => Array ( [0] => 1.11 [1] => 0.682 [2] => 0.901 [3] => 0.51 [4] => 0.531 [5] => 0.376 [6] => 0.547 [7] => 0.392 [8] => 0.556 [9] => 0.529 [10] => 0.766 [11] => 0.739 [12] => 0.468 [13] => 0.539 [14] => 0.565 [15] => 0.594 [16] => 0.55 [17] => 0.556 [18] => 0.489 [19] => 0.588 ) [CF_Net Income] => Array ( [0] => -4.3 [1] => 9.1 [2] => 14.5 [3] => 19.8 [4] => 11.8 [5] => 26.6 [6] => 298.672 [7] => -297.944 [8] => 36.24 [9] => 168.859 [10] => 266.616 [11] => 386.384 [12] => 198.896 [13] => 218.357 [14] => -1986.624 [15] => 415.31 [16] => 1300.142 [17] => 986.99 [18] => 417.404 [19] => 1042.657 ) [buybackratio] => Array ( [0] => 0.02 [1] => -4.35 [2] => -0.06 [3] => -4.23 [4] => -0.36 [5] => -12.34 [6] => -0.04 [7] => 0.03 [8] => -0.15 [9] => -3.42 [10] => -0.09 [11] => -0.3 [12] => -0.48 [13] => -0.46 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -0.01 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 1.38 [2] => 1.9 [3] => 2.92 [4] => 2.12 [5] => 4.76 [6] => 17.89 [7] => 0 [8] => 5.19 [9] => 16.83 [10] => 20.94 [11] => 25.39 [12] => 20.03 [13] => 19.26 [14] => 0 [15] => 26.29 [16] => 55.28 [17] => 50.46 [18] => 33.14 [19] => 54.25 ) [CF_DDA] => Array ( [0] => 2 [1] => 1.6 [2] => 2.3 [3] => 4 [4] => 5.8 [5] => 7.1 [6] => 15.928 [7] => 20.548 [8] => 21.321 [9] => 22.952 [10] => 38.862 [11] => 65.774 [12] => 135.585 [13] => 255.743 [14] => 306.729 [15] => 230.696 [16] => 226.779 [17] => 351.96 [18] => 416.301 [19] => 464.065 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1.7 [1] => 12.4 [2] => 13.4 [3] => 26.8 [4] => 13.4 [5] => 17 [6] => 84.852 [7] => -72.066 [8] => 106.972 [9] => 272.532 [10] => 227.63 [11] => 480.855 [12] => 598.063 [13] => 652.927 [14] => 87.724 [15] => 487.854 [16] => 1451.892 [17] => 1053.772 [18] => 529.854 [19] => 1863.672 ) [Cash Flow from Others] => Array ( [0] => 1 [1] => 1.11022302463E-15 [2] => 0.2 [3] => 0.1 [4] => 2.22044604925E-16 [5] => -3.10862446895E-15 [6] => -342.73 [7] => 313.607 [8] => 30.442 [9] => 16.298 [10] => 13.797 [11] => 15.778 [12] => 269.371 [13] => 130.886 [14] => 1270.902 [15] => 96.377 [16] => 44.938 [17] => -1.085 [18] => 55.954 [19] => 149.494 ) [Cash Flow_PPE] => Array ( [0] => -1.4 [1] => -3.8 [2] => -8.4 [3] => -9.6 [4] => -7.5 [5] => -21.4 [6] => -26.586 [7] => -26.223 [8] => -16.638 [9] => -54.623 [10] => -125.842 [11] => -134.477 [12] => -176.474 [13] => -286.757 [14] => -144.353 [15] => -59.733 [16] => -90.375 [17] => -192.876 [18] => -487.973 [19] => -213.415 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -9.061 [11] => 0 [12] => 51.087 [13] => 0 [14] => 1.221 [15] => 0 [16] => 0 [17] => -400.965 [18] => -120.068 [19] => -316.662 ) [Cash Flow_CPEX] => Array ( [0] => -1.4 [1] => -3.8 [2] => -8.4 [3] => -9.6 [4] => -7.5 [5] => -21.4 [6] => -26.586 [7] => -26.223 [8] => -16.638 [9] => -54.623 [10] => -125.842 [11] => -134.477 [12] => -176.474 [13] => -286.757 [14] => -184.033 [15] => -59.733 [16] => -108.142 [17] => -192.876 [18] => -487.973 [19] => -213.415 ) [Cash Flow from Investing] => Array ( [0] => 3.9 [1] => -35.4 [2] => -22.2 [3] => -108.9 [4] => -23 [5] => -214.4 [6] => -137.932 [7] => 25.127 [8] => -105.589 [9] => -335.74 [10] => -522.998 [11] => -299.497 [12] => -978.061 [13] => -1218.358 [14] => 29.327 [15] => -374.825 [16] => -2714.593 [17] => -667.027 [18] => -574.366 [19] => -922.88 ) [Net Issuance of Stock] => Array ( [0] => 0.1 [1] => 39.6 [2] => 0.9 [3] => 83.7 [4] => 4.2 [5] => 328.2 [6] => 13.187 [7] => 8.63 [8] => 5.537 [9] => 576.902 [10] => 24.648 [11] => 115.398 [12] => 96.304 [13] => -199.296 [14] => 0 [15] => 0 [16] => 0 [17] => -4.039 [18] => -227.406 [19] => -1589.539 ) [Issuance of Stock] => Array ( [0] => 0.1 [1] => 39.6 [2] => 0.9 [3] => 83.7 [4] => 4.2 [5] => 328.2 [6] => 13.187 [7] => 8.63 [8] => 5.537 [9] => 576.902 [10] => 24.648 [11] => 115.398 [12] => 96.304 [13] => 100.311 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 2.675 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -0.6 [1] => -0.5 [2] => -0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 121.531 [8] => 24.366 [9] => 0 [10] => 0 [11] => 0 [12] => 739.41 [13] => 9.803 [14] => -9.785 [15] => 0 [16] => 614.6 [17] => -209.947 [18] => 0 [19] => 223.414 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -101.278 ) [Cash from Financing] => Array ( [0] => -0.5 [1] => 39.1 [2] => 0.8 [3] => 83.7 [4] => 4.2 [5] => 328.2 [6] => 13.187 [7] => 130.161 [8] => 29.903 [9] => 576.902 [10] => 24.648 [11] => 115.398 [12] => 1197.288 [13] => -180.998 [14] => 10.938 [15] => 20.878 [16] => 985.169 [17] => -47.109 [18] => -125.089 [19] => -956.361 ) [Other Financing] => Array ( [0] => -2.77555756156E-17 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -5.3290705182E-15 [8] => -8.881784197E-16 [9] => 0 [10] => 0 [11] => 0 [12] => 361.574 [13] => 8.495 [14] => 20.723 [15] => 20.878 [16] => 370.569 [17] => 166.877 [18] => 102.317 [19] => 511.042 ) [Net Change in Cash] => Array ( [0] => 5 [1] => 16.1 [2] => -7.9 [3] => 1.6 [4] => -5.5 [5] => 130.8 [6] => -39.893 [7] => 83.222 [8] => 31.286 [9] => 513.694 [10] => -270.684 [11] => 298.263 [12] => 818.642 [13] => -746.951 [14] => 128.312 [15] => 138.303 [16] => -271.215 [17] => 338.347 [18] => -172.026 [19] => -9.224 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => -1.7763568394E-15 [2] => 0.1 [3] => -3.5527136788E-15 [4] => -0.1 [5] => 2.84217094304E-14 [6] => -1.42108547152E-14 [7] => 0 [8] => 1.42108547152E-14 [9] => -5.68434188608E-14 [10] => 0.036 [11] => 1.507 [12] => 1.352 [13] => -0.522 [14] => 0.323 [15] => 4.396 [16] => 6.317 [17] => -1.289 [18] => -2.425 [19] => 6.345 ) [total_freecashflow] => Array ( [0] => 0.3 [1] => 8.6 [2] => 5 [3] => 17.2 [4] => 5.9 [5] => -4.4 [6] => 58.266 [7] => -98.289 [8] => 90.334 [9] => 217.909 [10] => 101.788 [11] => 346.378 [12] => 421.589 [13] => 366.17 [14] => -96.309 [15] => 428.121 [16] => 1343.75 [17] => 860.896 [18] => 41.881 [19] => 1650.257 ) [CF_Net Income_pct] => Array ( [0] => -252.94 [1] => 73.39 [2] => 108.21 [3] => 73.88 [4] => 88.06 [5] => 156.47 [6] => 351.99 [7] => 0 [8] => 33.88 [9] => 61.96 [10] => 117.13 [11] => 80.35 [12] => 33.26 [13] => 33.44 [14] => -2,264.63 [15] => 85.13 [16] => 89.55 [17] => 93.66 [18] => 78.78 [19] => 55.95 ) [CF_DDA_pct] => Array ( [0] => 2 [1] => 2 [2] => 2 [3] => 4 [4] => 6 [5] => 7 [6] => 16 [7] => 0 [8] => 21 [9] => 23 [10] => 39 [11] => 66 [12] => 136 [13] => 256 [14] => 307 [15] => 231 [16] => 227 [17] => 352 [18] => 416 [19] => 464 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -82.35 [1] => -30.65 [2] => -62.69 [3] => -35.82 [4] => -55.97 [5] => -125.88 [6] => -31.33 [7] => 0 [8] => -15.55 [9] => -20.04 [10] => -55.28 [11] => -27.97 [12] => -29.51 [13] => -43.92 [14] => -209.79 [15] => -12.24 [16] => -7.45 [17] => -18.30 [18] => -92.10 [19] => -11.45 ) [Cash Flow from Investing_pct] => Array ( [0] => 229.41 [1] => -285.48 [2] => -165.67 [3] => -406.34 [4] => -171.64 [5] => -1,261.18 [6] => -162.56 [7] => 0 [8] => -98.71 [9] => -123.19 [10] => -229.76 [11] => -62.28 [12] => -163.54 [13] => -186.60 [14] => 33.43 [15] => -76.83 [16] => -186.97 [17] => -63.30 [18] => -108.40 [19] => -49.52 ) [Net Issuance of Stock_pct] => Array ( [0] => 5.88 [1] => 319.35 [2] => 6.72 [3] => 312.31 [4] => 31.34 [5] => 1,930.59 [6] => 15.54 [7] => 0 [8] => 5.18 [9] => 211.68 [10] => 10.83 [11] => 24.00 [12] => 16.10 [13] => -30.52 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -0.38 [18] => -42.92 [19] => -85.29 ) [Net Issuance of Debt_pct] => Array ( [0] => -35.29 [1] => -4.03 [2] => -0.75 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 22.78 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 123.63 [13] => 1.50 [14] => -11.15 [15] => 0.00 [16] => 42.33 [17] => -19.92 [18] => 0.00 [19] => 11.99 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -5.43 ) [Other Financing_pct] => Array ( [0] => -29.41 [1] => 315.32 [2] => 5.97 [3] => 312.31 [4] => 31.34 [5] => 1,930.59 [6] => 15.54 [7] => 0 [8] => 27.95 [9] => 211.68 [10] => 10.83 [11] => 24.00 [12] => 200.19 [13] => -27.72 [14] => 12.47 [15] => 4.28 [16] => 67.85 [17] => -4.47 [18] => -23.61 [19] => -51.32 ) [Cash from Financing_pct] => Array ( [0] => -29.41 [1] => 315.32 [2] => 5.97 [3] => 312.31 [4] => 31.34 [5] => 1,930.59 [6] => 15.54 [7] => 0 [8] => 27.95 [9] => 211.68 [10] => 10.83 [11] => 24.00 [12] => 139.74 [13] => -29.02 [14] => -11.15 [15] => 0.00 [16] => 42.33 [17] => -20.31 [18] => -42.92 [19] => -78.74 ) [Net Change in Cash_pct] => Array ( [0] => 294.12 [1] => 129.84 [2] => -58.96 [3] => 5.97 [4] => -41.04 [5] => 769.41 [6] => -47.01 [7] => 0 [8] => 29.25 [9] => 188.49 [10] => -118.91 [11] => 62.03 [12] => 136.88 [13] => -114.40 [14] => 146.27 [15] => 28.35 [16] => -18.68 [17] => 32.11 [18] => -32.47 [19] => -0.49 ) [total_freecashflow_pct] => Array ( [0] => 17.65 [1] => 69.35 [2] => 37.31 [3] => 64.18 [4] => 44.03 [5] => -25.88 [6] => 68.67 [7] => 0 [8] => 84.45 [9] => 79.96 [10] => 44.72 [11] => 72.03 [12] => 70.49 [13] => 56.08 [14] => -109.79 [15] => 87.76 [16] => 92.55 [17] => 81.70 [18] => 7.90 [19] => 88.55 ) [per share rev] => Array ( [0] => 0.54 [1] => 0.79 [2] => 1.01 [3] => 1.25 [4] => 1.23 [5] => 2.01 [6] => 4.14 [7] => 2.69 [8] => 3.8 [9] => 6.29 [10] => 9.41 [11] => 11.95 [12] => 15.7 [13] => 16.52 [14] => 14.88 [15] => 15.38 [16] => 20.2 [17] => 23.15 [18] => 20.6 [19] => 25.68 ) [per share eps] => Array ( [0] => -0.065 [1] => 0.115 [2] => 0.15 [3] => 0.198 [4] => 0.108 [5] => 0.215 [6] => 2.06 [7] => -2.19 [8] => 0.25 [9] => 1.02 [10] => 1.44 [11] => 2 [12] => 0.96 [13] => 0.93 [14] => -8.82 [15] => 1.79 [16] => 5.44 [17] => 4.04 [18] => 1.7 [19] => 4.34 ) [eps_nri] => Array ( [0] => -0.07 [1] => 0.12 [2] => 0.15 [3] => 0.2 [4] => 0.11 [5] => 0.22 [6] => 2.06 [7] => -2.19 [8] => 0.25 [9] => 0.98 [10] => 1.41 [11] => 2 [12] => 0.96 [13] => 0.93 [14] => -8.82 [15] => 1.79 [16] => 5.44 [17] => 4.04 [18] => 1.7 [19] => 4.34 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0.11 [2] => 0.05 [3] => 0.17 [4] => 0.05 [5] => -0.04 [6] => 0.4 [7] => -0.72 [8] => 0.63 [9] => 1.27 [10] => 0.54 [11] => 1.79 [12] => 2.03 [13] => 1.55 [14] => -0.43 [15] => 1.85 [16] => 5.62 [17] => 3.52 [18] => 0.17 [19] => 6.87 ) [ROE] => Array ( [0] => -18.14 [1] => 12.57 [2] => 16.51 [3] => 10.34 [4] => 5.68 [5] => 4.65 [6] => 34.61 [7] => -44.12 [8] => 5.77 [9] => 11.14 [10] => 13.74 [11] => 15.31 [12] => 4.17 [13] => 4.4 [14] => -57.74 [15] => 10.62 [16] => 22.48 [17] => 13.97 [18] => 5.75 [19] => 14.96 ) [ROA] => Array ( [0] => -13.48 [1] => 9.88 [2] => 13.39 [3] => 8.07 [4] => 4.61 [5] => 4.04 [6] => 27.13 [7] => -31.89 [8] => 3.72 [9] => 8.28 [10] => 11.49 [11] => 12.38 [12] => 2.85 [13] => 3.02 [14] => -33.49 [15] => 6.92 [16] => 14.81 [17] => 9.7 [18] => 4.04 [19] => 9.94 ) [ROC_capital] => Array ( [0] => 41 [1] => 133.8 [2] => 164.5 [3] => 336.8 [4] => 345.6 [5] => 623.3 [6] => 749.111 [7] => 695.293 [8] => 913.595 [9] => 1945.55 [10] => 2193.56 [11] => 2985.929 [12] => 4787.36 [13] => 4024.603 [14] => 3664.655 [15] => 3380.279 [16] => 4607.022 [17] => 5007.686 [18] => 5421.371 [19] => 5502.684 ) [ROC] => Array ( [0] => -10.49 [1] => 6.8 [2] => 8.81 [3] => 5.88 [4] => 3.41 [5] => 4.27 [6] => 39.87 [7] => -42.85 [8] => 3.97 [9] => 8.68 [10] => 12.15 [11] => 12.94 [12] => 4.15 [13] => 5.43 [14] => -54.21 [15] => 12.29 [16] => 28.22 [17] => 19.71 [18] => 7.7 [19] => 18.95 ) [ROC_JOEL_capital] => Array ( [0] => 12.5 [1] => 45.1 [2] => 68 [3] => 129.3 [4] => 140.6 [5] => 57.4 [6] => 87.452 [7] => 153.111 [8] => 158.266 [9] => 174.944 [10] => 350.935 [11] => 499.655 [12] => 853.906 [13] => 973.279 [14] => 408.305 [15] => 500.295 [16] => 491.592 [17] => 758.496 [18] => 1421.439 [19] => 1170.075 ) [ROC_JOEL] => Array ( [0] => -38.4 [1] => 17.29 [2] => 18.38 [3] => 15.24 [4] => 9.17 [5] => 52.44 [6] => 142.55 [7] => -99.92 [8] => 36.74 [9] => 146.93 [10] => 76.11 [11] => 115.4 [12] => 38.22 [13] => 28.41 [14] => -483.33 [15] => 103.82 [16] => 297.31 [17] => 201.73 [18] => 48.97 [19] => 133.51 ) [ROC_JOEL_new] => Array ( [0] => -33.64 [1] => 16.17 [2] => 17.15 [3] => 14.53 [4] => 8.75 [5] => 43.15 [6] => 106.06 [7] => -89.25 [8] => 25.19 [9] => 108.6 [10] => 97.58 [11] => 99.82 [12] => 42.69 [13] => 35.76 [14] => -333.17 [15] => 85.62 [16] => 211.01 [17] => 154.77 [18] => 44.64 [19] => 109.17 ) [grossmargin] => Array ( [0] => 26.27 [1] => 44.27 [2] => 42.21 [3] => 45.49 [4] => 45.14 [5] => 41.3 [6] => 43.32 [7] => -7.1 [8] => 34.88 [9] => 40.62 [10] => 38.59 [11] => 42.18 [12] => 38.05 [13] => 30.87 [14] => 1.88 [15] => 36.02 [16] => 46.87 [17] => 43.08 [18] => 33.31 [19] => 46.47 ) [pretaxmargin] => Array ( [0] => 0 [1] => 15.13 [2] => 15.98 [3] => 18.6 [4] => 13.62 [5] => 16.07 [6] => 81.79 [7] => -120.65 [8] => 7.39 [9] => 22.4 [10] => 23.81 [11] => 26.6 [12] => 13.22 [13] => 10.23 [14] => -58.26 [15] => 14.12 [16] => 30.19 [17] => 26.08 [18] => 12.41 [19] => 24.57 ) [operatingmargin] => Array ( [0] => -13.56 [1] => 12.42 [2] => 12.81 [3] => 15.72 [4] => 9.5 [5] => 12.19 [6] => 20.72 [7] => -41.77 [8] => 10.74 [9] => 23.8 [10] => 15.03 [11] => 25 [12] => 10.02 [13] => 7.1 [14] => -58.89 [15] => 14.56 [16] => 30.28 [17] => 27.02 [18] => 13.78 [19] => 25.32 ) [netmargin] => Array ( [0] => -12.15 [1] => 14.49 [2] => 14.86 [3] => 15.8 [4] => 8.69 [5] => 10.77 [6] => 49.63 [7] => -81.34 [8] => 6.7 [9] => 15.64 [10] => 15 [11] => 16.76 [12] => 6.11 [13] => 5.6 [14] => -59.28 [15] => 11.64 [16] => 26.94 [17] => 17.43 [18] => 8.26 [19] => 16.9 ) [pettm] => Array ( [0] => 0.000 [1] => 31.250 [2] => 16.700 [3] => 25.270 [4] => 31.540 [5] => 109.380 [6] => 6.780 [7] => 0.000 [8] => 39.650 [9] => 31.320 [10] => 17.520 [11] => 31.600 [12] => 43.770 [13] => 35.820 [14] => 0.000 [15] => 16.610 [16] => 9.150 [17] => 12.180 [18] => 25.690 [19] => 16.170 ) [penri] => Array ( [0] => 0.00 [1] => 31.25 [2] => 15.24 [3] => 24.19 [4] => 29.43 [5] => 104.62 [6] => 6.77 [7] => 0.00 [8] => 42.29 [9] => 31.88 [10] => 17.58 [11] => 31.57 [12] => 43.91 [13] => 35.78 [14] => 0.00 [15] => 16.66 [16] => 9.15 [17] => 12.18 [18] => 25.74 [19] => 16.18 ) [pe] => Array ( [0] => 0.000 [1] => 31.250 [2] => 16.700 [3] => 25.270 [4] => 31.540 [5] => 109.380 [6] => 6.780 [7] => 0.000 [8] => 39.650 [9] => 31.320 [10] => 17.520 [11] => 31.600 [12] => 43.770 [13] => 35.820 [14] => 0.000 [15] => 16.610 [16] => 9.150 [17] => 12.180 [18] => 25.690 [19] => 16.170 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.170 [7] => 1.460 [8] => 2.240 [9] => 3.260 [10] => 2.200 [11] => 4.650 [12] => 2.610 [13] => 1.980 [14] => 0.700 [15] => 1.720 [16] => 2.040 [17] => 1.800 [18] => 1.540 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.45 [6] => 51.25 [7] => 0 [8] => 0 [9] => 29.25 [10] => 40.75 [11] => 52.75 [12] => 25 [13] => 19.52 [14] => -141.33 [15] => 0 [16] => 0 [17] => 33.95 [18] => 17.43 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 34.090 [2] => 40.630 [3] => 29.880 [4] => 58.870 [5] => 0.000 [6] => 33.040 [7] => 0.000 [8] => 15.620 [9] => 24.880 [10] => 46.240 [11] => 34.900 [12] => 21.300 [13] => 20.990 [14] => 0.000 [15] => 16.110 [16] => 8.870 [17] => 13.940 [18] => 241.670 [19] => 10.240 ) [ps] => Array ( [0] => 0.000 [1] => 4.630 [2] => 2.490 [3] => 3.940 [4] => 2.740 [5] => 11.800 [6] => 3.340 [7] => 2.680 [8] => 2.730 [9] => 4.940 [10] => 2.650 [11] => 5.270 [12] => 2.760 [13] => 1.990 [14] => 0.650 [15] => 1.890 [16] => 2.470 [17] => 2.120 [18] => 2.110 [19] => 2.740 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.1 [6] => 0.076 [7] => 0.138 [8] => -0.018 [9] => 0.078 [10] => 0.312 [11] => 0.424 [12] => 0.7 [13] => 1.248 [14] => 1.434 [15] => 1.1 [16] => 1.352 [17] => 2.116 [18] => 2.418 [19] => 2.138 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 43.210 [6] => 42.520 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 21.060 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 44.720 [6] => 42.840 [7] => 0.990 [8] => -0.250 [9] => 0.770 [10] => 1.020 [11] => 1.700 [12] => 1.110 [13] => 23.960 [14] => 4.320 [15] => 11.460 [16] => 4.660 [17] => 4.240 [18] => 4.910 [19] => 4.910 ) [zscore] => Array ( [0] => 0.000 [1] => 11.430 [2] => 8.470 [3] => 7.660 [4] => 6.440 [5] => 24.190 [6] => 7.750 [7] => 1.720 [8] => 3.940 [9] => 6.890 [10] => 8.890 [11] => 14.200 [12] => 3.780 [13] => 3.300 [14] => 0.060 [15] => 3.020 [16] => 3.960 [17] => 3.900 [18] => 3.300 [19] => 4.420 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 4 [5] => 5 [6] => 4 [7] => 2 [8] => 7 [9] => 8 [10] => 5 [11] => 6 [12] => 5 [13] => 4 [14] => 4 [15] => 8 [16] => 7 [17] => 4 [18] => 5 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 12.000 [4] => -2.480 [5] => -1.330 [6] => -0.910 [7] => -6.270 [8] => -3.400 [9] => -1.690 [10] => -1.920 [11] => -2.270 [12] => -1.080 [13] => -2.620 [14] => 3.050 [15] => -2.130 [16] => -2.160 [17] => -2.040 [18] => -1.770 [19] => -3.070 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.44 [7] => 0.08 [8] => 0.13 [9] => 0.25 [10] => 0.48 [11] => 0.78 [12] => 0.57 [13] => 1.18 [14] => -0.33 [15] => -0.24 [16] => 0.39 [17] => 0.70 [18] => 0.81 [19] => 1.37 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 21.080 [7] => 72.380 [8] => 79.240 [9] => 120.300 [10] => 52.120 [11] => 80.140 [12] => 75.940 [13] => 28.140 [14] => -33.890 [15] => 7.250 [16] => 126.750 [17] => 70.620 [18] => 53.950 [19] => 51.570 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.010 [6] => 6.410 [7] => 3.730 [8] => 4.880 [9] => 10.040 [10] => 13.190 [11] => 19.360 [12] => 29.340 [13] => 33.180 [14] => 27.050 [15] => 26.130 [16] => 40.800 [17] => 47.400 [18] => 45.680 [19] => 60.480 ) [medpsvalue] => Array ( [0] => 1.38 [1] => 2 [2] => 2.42 [3] => 3.18 [4] => 3.18 [5] => 5.03 [6] => 10.23 [7] => 6.63 [8] => 9.17 [9] => 15.28 [10] => 23.2 [11] => 29.36 [12] => 38.43 [13] => 40.99 [14] => 36.46 [15] => 37.89 [16] => 49.82 [17] => 57.09 [18] => 50.8 [19] => 63.5 ) [ev2rev] => Array ( [0] => 0.000 [1] => 4.820 [2] => 2.030 [3] => 4.240 [4] => 2.770 [5] => 11.220 [6] => 2.310 [7] => 2.220 [8] => 2.020 [9] => 3.010 [10] => 1.540 [11] => 4.270 [12] => 2.110 [13] => 1.750 [14] => 0.500 [15] => 1.600 [16] => 2.190 [17] => 1.870 [18] => 1.840 [19] => 2.430 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 52.220 [2] => 13.410 [3] => 22.520 [4] => 19.990 [5] => 74.400 [6] => 9.870 [7] => 0.000 [8] => 16.070 [9] => 11.970 [10] => 5.870 [11] => 14.490 [12] => 13.230 [13] => 9.610 [14] => 0.000 [15] => 7.030 [16] => 5.950 [17] => 5.390 [18] => 8.010 [19] => 7.260 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 72.110 [2] => 15.880 [3] => 27.110 [4] => 28.910 [5] => 91.920 [6] => 11.130 [7] => 0.000 [8] => 469.950 [9] => 12.650 [10] => 10.280 [11] => 17.080 [12] => 21.100 [13] => 24.700 [14] => 0.000 [15] => 10.980 [16] => 7.220 [17] => 6.910 [18] => 13.390 [19] => 9.610 ) [p2netcash] => Array ( [0] => 0 [1] => 41.67 [2] => 0 [3] => 0 [4] => 0 [5] => 7.97 [6] => 7.71 [7] => 27.69 [8] => 12.69 [9] => 5.91 [10] => 4.31 [11] => 10.33 [12] => 13.88 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 17.05 [2] => 17.41 [3] => 0 [4] => 0 [5] => 6.89 [6] => 5.16 [7] => 8.18 [8] => 6.51 [9] => 4.66 [10] => 3.43 [11] => 7.55 [12] => 6.09 [13] => 25.32 [14] => 0 [15] => 21.96 [16] => 30.4 [17] => 25.24 [18] => 13.14 [19] => 44.65 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.88 [2] => 1.01 [3] => 1.6 [4] => 1.11 [5] => 4.78 [6] => 1.36 [7] => 1.09 [8] => 1.11 [9] => 2 [10] => 1.08 [11] => 2.14 [12] => 1.12 [13] => 0.81 [14] => 0.26 [15] => 0.77 [16] => 1 [17] => 0.86 [18] => 0.86 [19] => 1.11 ) [p2tangible_book] => Array ( [0] => 0 [1] => 4.57 [2] => 2.49 [3] => 2.65 [4] => 1.88 [5] => 5.16 [6] => 2.16 [7] => 1.46 [8] => 2.23 [9] => 2.88 [10] => 2.1 [11] => 4.6 [12] => 2.44 [13] => 1.96 [14] => 0.64 [15] => 1.72 [16] => 2.04 [17] => 1.79 [18] => 1.54 [19] => 2.49 ) [pb] => Array ( [0] => 0 [1] => 4.57 [2] => 2.49 [3] => 2.65 [4] => 1.88 [5] => 5.16 [6] => 2.16 [7] => 1.46 [8] => 2.23 [9] => 2.88 [10] => 2.1 [11] => 4.58 [12] => 1.78 [13] => 1.5 [14] => 0.63 [15] => 1.69 [16] => 2.02 [17] => 1.67 [18] => 1.45 [19] => 2.29 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 35.4 [1] => 62.8 [2] => 97.6 [3] => 125.3 [4] => 135.8 [5] => 247 [6] => 601.812 [7] => 366.301 [8] => 541.273 [9] => 1079.801 [10] => 1777.055 [11] => 2306.069 [12] => 3257.525 [13] => 3896.366 [14] => 3351.352 [15] => 3566.806 [16] => 4826.807 [17] => 5662.145 [18] => 5052.509 [19] => 6170.003 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 2 [1] => 1.6 [2] => 2.3 [3] => 4 [4] => 5.8 [5] => 7.1 [6] => 15.928 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 17.432 [13] => 25.308 [14] => 17.069 [15] => 13.696 [16] => 1.672 [17] => 4.485 [18] => 9.045 [19] => 11.155 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6.7 [9] => 6.75 [10] => 5.949 [11] => 0.573 [12] => 3.392 [13] => 19.323 [14] => 33.743 [15] => 77.216 [16] => 89.114 [17] => 135.298 [18] => 120.408 [19] => 98.065 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 311 [6] => 373.316 [7] => 105.501 [8] => 189.856 [9] => 528.117 [10] => 859.175 [11] => 953.977 [12] => 1228.773 [13] => 1001.641 [14] => 477.296 [15] => 819.002 [16] => 2018.565 [17] => 1681.492 [18] => 1880.034 [19] => 1919.611 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 11.1 [1] => 27.3 [2] => 19.3 [3] => 20.9 [4] => 15.4 [5] => 146.2 [6] => 106.277 [7] => 189.499 [8] => 266.635 [9] => 734.479 [10] => 463.795 [11] => 762.058 [12] => 1580.7 [13] => 833.749 [14] => 962.061 [15] => 1100.364 [16] => 829.149 [17] => 1167.496 [18] => 995.47 [19] => 986.246 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 14.6 [1] => 52.1 [2] => 66.8 [3] => 189.3 [4] => 202.4 [5] => 427.3 [6] => 857.13 [7] => 637.336 [8] => 595.551 [9] => 1061.971 [10] => 1514.619 [11] => 1808 [12] => 3060.916 [13] => 4208.143 [14] => 4387.818 [15] => 4307.875 [16] => 7275.652 [17] => 7697.902 [18] => 7398.149 [19] => 7488.948 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 4.3 [1] => 9.1 [2] => 7.6 [3] => 14.1 [4] => 6.9 [5] => 30.7 [6] => 80.975 [7] => 47.701 [8] => 66.764 [9] => 133.75 [10] => 218.459 [11] => 420.854 [12] => 712.497 [13] => 731.004 [14] => 1113.434 [15] => 550.597 [16] => 699.712 [17] => 872.375 [18] => 713.22 [19] => 893.537 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.5 [1] => 0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 75 [16] => 0 [17] => 0 [18] => 906.708 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 50.74 [7] => 30.455 [8] => 50.682 [9] => 99.136 [10] => 90.307 [11] => 150.283 [12] => 183.95 [13] => 182.879 [14] => 149.575 [15] => 245.513 [16] => 260.395 [17] => 220.999 [18] => 248.155 [19] => 291.302 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3.3 [1] => 10.5 [2] => 12.9 [3] => 40 [4] => 41 [5] => 54.9 [6] => 106.134 [7] => 55.726 [8] => 78.413 [9] => 141.398 [10] => 71.264 [11] => 25.259 [12] => 78.202 [13] => 136.319 [14] => 274.467 [15] => 285.589 [16] => 322.947 [17] => 412.005 [18] => 417.23 [19] => 350.643 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.3 [6] => 22.786 [7] => 12.266 [8] => 1.975 [9] => 2.115 [10] => 14.414 [11] => 42.262 [12] => 97.696 [13] => 114.032 [14] => 60.674 [15] => -13.943 [16] => -35.753 [17] => -74.886 [18] => -61.417 [19] => -49.28 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -14.1 [1] => -12 [2] => -18.5 [3] => -23.7 [4] => -30.2 [5] => -45 [6] => -90 [7] => -80.105 [8] => -88.814 [9] => -120.326 [10] => -180.982 [11] => -267.116 [12] => -498.826 [13] => -731.846 [14] => -839.573 [15] => -610.569 [16] => -603.061 [17] => -709.148 [18] => -790.756 [19] => -932.687 ) [BS_MoneyMarket] => Array ( [0] => -11.1 [1] => -27.3 [2] => -19.3 [3] => -20.9 [4] => -15.4 [5] => -146.2 [6] => -106.277 [7] => -189.499 [8] => -266.635 [9] => -734.479 [10] => -463.795 [11] => -762.058 [12] => -1580.7 [13] => -833.749 [14] => -962.061 [15] => -1100.364 [16] => -829.149 [17] => -1167.496 [18] => -995.47 [19] => -986.246 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 25.7 [1] => 79.4 [2] => 86.1 [3] => 210.2 [4] => 217.8 [5] => 573.5 [6] => 963.407 [7] => 826.835 [8] => 862.186 [9] => 1796.45 [10] => 1978.414 [11] => 2570.058 [12] => 4641.616 [13] => 5041.892 [14] => 5349.879 [15] => 5408.239 [16] => 8104.801 [17] => 8865.398 [18] => 8393.619 [19] => 8475.194 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3.3 [1] => 10.5 [2] => 12.9 [3] => 40 [4] => 41 [5] => 54.9 [6] => 156.874 [7] => 86.181 [8] => 129.095 [9] => 240.534 [10] => 161.571 [11] => 175.542 [12] => 262.152 [13] => 319.198 [14] => 424.042 [15] => 531.102 [16] => 583.342 [17] => 633.004 [18] => 665.385 [19] => 641.945 ) [cash2debt] => Array ( [0] => 18.5 [1] => 273 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 2.36 [8] => 3.043 [9] => 8.417 [10] => 10000 [11] => 10000 [12] => 2.293 [13] => 1.498 [14] => 1.509 [15] => 1.901 [16] => 1.664 [17] => 1.775 [18] => 1.695 [19] => 1.464 ) [interest_coverage] => Array ( [0] => 0 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 0 [8] => 8.68 [9] => 38.08 [10] => 44.9 [11] => 1006.25 [12] => 96.21 [13] => 14.31 [14] => 0 [15] => 6.73 [16] => 16.4 [17] => 11.31 [18] => 5.78 [19] => 15.93 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1.619 [13] => -5.211 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -0.4 [2] => -1.1 [3] => -3.5 [4] => -6.7 [5] => -13.1 [6] => -193.52 [7] => 144 [8] => -3.739 [9] => -73.022 [10] => -156.584 [11] => -226.923 [12] => -230.193 [13] => -174.848 [14] => -34.25 [15] => -88.491 [16] => -157.291 [17] => -489.764 [18] => -209.512 [19] => -473.492 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 8.51 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 6.728 [14] => 1056.705 [15] => 0.038 [16] => 0 [17] => 0 [18] => 0.86 [19] => 83.228 ) [Net Income (Continuing Operations)] => Array ( [0] => -4.3 [1] => 9.1 [2] => 14.5 [3] => 19.8 [4] => 11.8 [5] => 26.6 [6] => 298.672 [7] => -297.944 [8] => 36.24 [9] => 168.859 [10] => 266.616 [11] => 386.384 [12] => 198.896 [13] => 218.357 [14] => -1986.624 [15] => 415.31 [16] => 1300.142 [17] => 986.99 [18] => 417.404 [19] => 1042.657 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -0.065 [1] => 0.115 [2] => 0.15 [3] => 0.198 [4] => 0.108 [5] => 0.215 [6] => 2.06 [7] => -2.19 [8] => 0.25 [9] => 1.02 [10] => 1.44 [11] => 2 [12] => 0.96 [13] => 0.93 [14] => -8.82 [15] => 1.79 [16] => 5.44 [17] => 4.04 [18] => 1.7 [19] => 4.34 ) [eps_basic] => Array ( [0] => -0.065 [1] => 0.12 [2] => 0.15 [3] => 0.218 [4] => 0.113 [5] => 0.24 [6] => 2.24 [7] => -2.19 [8] => 0.26 [9] => 1.17 [10] => 1.63 [11] => 2.11 [12] => 1 [13] => 0.96 [14] => -8.82 [15] => 1.83 [16] => 5.59 [17] => 4.12 [18] => 1.72 [19] => 4.44 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 33.092 [7] => 0 [8] => 7.916 [9] => 12.265 [10] => 53.681 [11] => 99.006 [12] => 157.163 [13] => 197.077 [14] => 309.436 [15] => 329.966 [16] => 314.027 [17] => 398.308 [18] => 404.634 [19] => 440.57 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 53.921 [7] => 0 [8] => 25.408 [9] => 40.246 [10] => 23.508 [11] => 61.9 [12] => 64.009 [13] => 94.283 [14] => 90.544 [15] => 63.767 [16] => 48.889 [17] => 89.332 [18] => 102.249 [19] => 102.543 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.587 [7] => 0 [8] => 55.271 [9] => 64.385 [10] => 119.233 [11] => 170.678 [12] => 274.812 [13] => 263.717 [14] => 198.271 [15] => 202.76 [16] => 146.669 [17] => 190.742 [18] => 243.192 [19] => 213.862 ) [OtherInventories] => Array ( [0] => 4.1 [1] => 10.4 [2] => 9.6 [3] => 15.6 [4] => 8.9 [5] => 35.7 [6] => -3.5527136788E-15 [7] => 57.881 [8] => 0 [9] => -1.42108547152E-14 [10] => -1.42108547152E-14 [11] => 0 [12] => -5.68434188608E-14 [13] => 0 [14] => 2.84217094304E-14 [15] => 5.68434188608E-14 [16] => -2.84217094304E-14 [17] => -2.84217094304E-14 [18] => 2.84217094304E-14 [19] => 2.84217094304E-14 ) [CashAndCashEquivalents] => Array ( [0] => 11.1 [1] => 27.3 [2] => 19.3 [3] => 20.9 [4] => 15.4 [5] => 146.2 [6] => 106.277 [7] => 189.499 [8] => 266.635 [9] => 734.479 [10] => 463.795 [11] => 762.058 [12] => 1580.7 [13] => 833.749 [14] => 962.061 [15] => 1100.364 [16] => 829.149 [17] => 1167.496 [18] => 995.47 [19] => 986.246 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 311 [6] => 373.316 [7] => 105.501 [8] => 189.856 [9] => 528.117 [10] => 859.175 [11] => 953.977 [12] => 1228.773 [13] => 1001.641 [14] => 477.296 [15] => 819.002 [16] => 2018.565 [17] => 1681.492 [18] => 1880.034 [19] => 1919.611 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3.197 [13] => 7.272 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 24.427 [19] => 24.427 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.842 [7] => 6.227 [8] => 6.671 [9] => 7.495 [10] => 8.958 [11] => 8.881 [12] => 13.957 [13] => 66.391 [14] => 52.939 [15] => 57.327 [16] => 58.661 [17] => 70.036 [18] => 227.651 [19] => 261.471 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 64.413 [7] => 64.732 [8] => 65.092 [9] => 109.725 [10] => 215.824 [11] => 320.018 [12] => 512.886 [13] => 655.457 [14] => 779.837 [15] => 799.827 [16] => 842.7 [17] => 1015.838 [18] => 1282.821 [19] => 1340.364 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 77.69 [7] => 79.44 [8] => 87.144 [9] => 136.413 [10] => 254.011 [11] => 364.889 [12] => 584.451 [13] => 797.784 [14] => 865.792 [15] => 887.745 [16] => 931.065 [17] => 1116.53 [18] => 1553.481 [19] => 1639.465 ) [AccumulatedDepreciation] => Array ( [0] => -5.4 [1] => -7 [2] => -9.3 [3] => -13.3 [4] => -19.2 [5] => -26.3 [6] => -36.595 [7] => -45.71 [8] => -56.837 [9] => -76.943 [10] => -106.78 [11] => -153.797 [12] => -266.486 [13] => -374.889 [14] => -468.805 [15] => -586.748 [16] => -664.344 [17] => -771.633 [18] => -887.939 [19] => -983.671 ) [AccountsPayable] => Array ( [0] => 4.3 [1] => 9.1 [2] => 7.6 [3] => 14.1 [4] => 6.9 [5] => 30.7 [6] => 67.112 [7] => 19.938 [8] => 28.294 [9] => 133.75 [10] => 131.089 [11] => 305.329 [12] => 401.497 [13] => 444.154 [14] => 610.991 [15] => 316.518 [16] => 415.003 [17] => 534.858 [18] => 469.265 [19] => 429.546 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 9.751 [17] => 61.144 [18] => 25.476 [19] => 59.618 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 13.863 [7] => 27.763 [8] => 38.47 [9] => 0 [10] => 87.37 [11] => 115.525 [12] => 311 [13] => 286.85 [14] => 502.443 [15] => 234.079 [16] => 274.958 [17] => 276.373 [18] => 218.479 [19] => 404.373 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 18.842 [8] => 6.922 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 125 [8] => 150 [9] => 150 [10] => 0 [11] => 0 [12] => 1225 [13] => 1225 [14] => 954.094 [15] => 934.722 [16] => 1711.032 [17] => 1604.911 [18] => 789.913 [19] => 1985.363 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 70 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 14.479 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 87.22 [19] => 18.547 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -4.3 [1] => 9.1 [2] => 14.5 [3] => 19.8 [4] => 11.8 [5] => 26.6 [6] => 298.672 [7] => -297.944 [8] => 36.24 [9] => 168.859 [10] => 266.616 [11] => 386.384 [12] => 198.896 [13] => 218.357 [14] => -1986.624 [15] => 415.31 [16] => 1300.142 [17] => 986.99 [18] => 417.404 [19] => 1042.657 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.4 [1] => -4.3 [2] => -3.5 [3] => -7.5 [4] => -1 [5] => -33.6 [6] => -52.183 [7] => 22.709 [8] => -37.658 [9] => -104.55 [10] => -14.88 [11] => -134.207 [12] => -115.061 [13] => 145.657 [14] => 332.113 [15] => -111.597 [16] => -132.479 [17] => -146.726 [18] => -68.07 [19] => -51.125 ) [ChangeInInventory] => Array ( [0] => 0.3 [1] => -6.3 [2] => 0.8 [3] => -6 [4] => 6.8 [5] => -26.8 [6] => -60.921 [7] => 40.632 [8] => -33.314 [9] => -28.301 [10] => -79.526 [11] => -135.162 [12] => -23.66 [13] => -57.586 [14] => -42.969 [15] => -13.485 [16] => 84.314 [17] => -158.534 [18] => -71.26 [19] => 23.31 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.179 [8] => -5.217 [9] => 7.697 [10] => -0.246 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 2.2 [1] => 4.7 [2] => -1.5 [3] => 6.5 [4] => -7.2 [5] => 23.8 [6] => 36.378 [7] => -39.241 [8] => 8.356 [9] => 51.296 [10] => -9.447 [11] => 172.891 [12] => -39.611 [13] => 44.738 [14] => 166.836 [15] => -294.549 [16] => 98.61 [17] => 108.242 [18] => -65.593 [19] => -51.465 ) [ChangeInWorkingCapital] => Array ( [0] => 3 [1] => 1.7 [2] => -2.6 [3] => 19 [4] => -5.4 [5] => -15.6 [6] => -1.519 [7] => 26.206 [8] => 26.698 [9] => 62.271 [10] => -100.971 [11] => 14.457 [12] => 19.847 [13] => 83.129 [14] => 350.576 [15] => -241.645 [16] => 52.36 [17] => -209.264 [18] => -394.173 [19] => 206.929 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -1 [3] => -16.1 [4] => 1.2 [5] => -1.1 [6] => 114.501 [7] => -134.483 [8] => -7.729 [9] => 2.152 [10] => 9.326 [11] => -1.538 [12] => -25.636 [13] => -35.188 [14] => 146.141 [15] => -12.884 [16] => -172.327 [17] => -74.829 [18] => 34.368 [19] => 0.527 ) [PurchaseOfPPE] => Array ( [0] => -1.4 [1] => -3.8 [2] => -8.4 [3] => -9.6 [4] => -7.5 [5] => -21.4 [6] => -26.586 [7] => -26.223 [8] => -16.638 [9] => -54.623 [10] => -125.842 [11] => -134.477 [12] => -176.474 [13] => -286.757 [14] => -184.033 [15] => -59.733 [16] => -108.142 [17] => -192.876 [18] => -487.973 [19] => -213.415 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 39.68 [15] => 0 [16] => 17.767 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -101.309 [15] => 0 [16] => 0 [17] => -83.316 [18] => -50.439 [19] => -12.342 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 102.53 [15] => 0 [16] => 0.122 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -23.9 [1] => -40.3 [2] => -48 [3] => -149 [4] => -137.8 [5] => -332.4 [6] => -593.146 [7] => -224.659 [8] => -377.69 [9] => -622.58 [10] => -1147.142 [11] => -803.967 [12] => -2268.182 [13] => -3843.444 [14] => -1986.338 [15] => -1668.978 [16] => -5803.438 [17] => -3473.915 [18] => -3178.66 [19] => -4925.52 ) [SaleOfInvestment] => Array ( [0] => 29.2 [1] => 8.7 [2] => 34.2 [3] => 89.9 [4] => 133.2 [5] => 139.4 [6] => 643.734 [7] => 380.207 [8] => 246.417 [9] => 327.457 [10] => 810.111 [11] => 722.986 [12] => 1497.12 [13] => 3399.583 [14] => 2441.374 [15] => 1343.608 [16] => 3178.841 [17] => 3483.622 [18] => 2847.362 [19] => 4453.428 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -40.2 [4] => -10.9 [5] => -2.84217094304E-14 [6] => -161.934 [7] => -104.198 [8] => 42.322 [9] => 14.006 [10] => -60.125 [11] => -84.039 [12] => -30.525 [13] => -487.74 [14] => -282.577 [15] => 10.278 [16] => 0.257000000001 [17] => -400.542 [18] => 295.344 [19] => -225.031 ) [sloanratio] => Array ( [0] => -0.31 [1] => 0.35 [2] => 0.22 [3] => 0.42 [4] => 0.08 [5] => 0.34 [6] => 0.32 [7] => -0.27 [8] => 0.04 [9] => 0.11 [10] => 0.24 [11] => 0.07 [12] => 0.08 [13] => 0.11 [14] => -0.35 [15] => 0.05 [16] => 0.29 [17] => 0.06 [18] => 0.04 [19] => 0.01 ) [current_ratio] => Array ( [0] => 3.59 [1] => 4.43 [2] => 4.76 [3] => 3.48 [4] => 3.89 [5] => 6.64 [6] => 4.2 [7] => 4.2 [8] => 4.43 [9] => 4.97 [10] => 5.32 [11] => 4.51 [12] => 4.73 [13] => 3.61 [14] => 2.15 [15] => 3.35 [16] => 4.2 [17] => 3.98 [18] => 2.45 [19] => 3.78 ) [quick_ratio] => Array ( [0] => 3.09 [1] => 3.91 [2] => 4.29 [3] => 3.19 [4] => 3.71 [5] => 6.22 [6] => 3.61 [7] => 3.75 [8] => 3.91 [9] => 4.64 [10] => 4.76 [11] => 3.93 [12] => 4.18 [13] => 3 [14] => 1.67 [15] => 2.66 [16] => 3.67 [17] => 3.36 [18] => 2.05 [19] => 3.16 ) [ev_per_share] => Array ( [0] => 0 [1] => 3.44 [2] => 2.218 [3] => 4.869 [4] => 3.392 [5] => 20.343 [6] => 10.315 [7] => 5.96 [8] => 7.93 [9] => 22.8 [10] => 16.85 [11] => 53.5 [12] => 35 [13] => 30.45 [14] => 7.45 [15] => 25 [16] => 45 [17] => 44.02 [18] => 38.6 [19] => 66.46 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.104 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 1.39 [2] => 6.3 [3] => 3.69 [4] => 3.46 [5] => 1.09 [6] => 8.98 [7] => 0 [8] => 0.21 [9] => 7.91 [10] => 9.73 [11] => 5.85 [12] => 4.74 [13] => 4.05 [14] => 0 [15] => 9.11 [16] => 13.85 [17] => 14.47 [18] => 7.47 [19] => 10.41 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 2.72 [2] => 1.28 [3] => 1.74 [4] => 1.67 [5] => 5.06 [6] => 0.78 [7] => 0 [8] => 1.96 [9] => 1.82 [10] => 1.19 [11] => 2.47 [12] => 2.15 [13] => 1.72 [14] => 0 [15] => 1.1 [16] => 0.9 [17] => 0.98 [18] => 1.31 [19] => 1.3 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.64 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -33.05 [2] => -1.47 [3] => -11.84 [4] => -10.82 [5] => -11 [6] => -9.56 [7] => -1.46 [8] => -0.96 [9] => -3.43 [10] => -14.23 [11] => -13.01 [12] => -6.83 [13] => -14.02 [14] => -0.79 [15] => -0.96 [16] => -2.76 [17] => -2.47 [18] => -0.47 [19] => 6.44 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 46.3 [2] => 27.85 [3] => 23.76 [4] => -1.6 [5] => 63.41 [6] => 105.97 [7] => -35.02 [8] => 41.26 [9] => 65.53 [10] => 49.6 [11] => 26.99 [12] => 31.38 [13] => 5.22 [14] => -9.93 [15] => 3.36 [16] => 31.34 [17] => 14.6 [18] => -11.02 [19] => 24.66 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 30.43 [3] => 32 [4] => -45.45 [5] => 99.07 [6] => 858.14 [7] => -206.31 [8] => 0 [9] => 308 [10] => 41.18 [11] => 38.89 [12] => -52 [13] => -3.12 [14] => -1048.39 [15] => 0 [16] => 203.91 [17] => -25.74 [18] => -57.92 [19] => 155.29 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.42119879657 [6] => 0.159219190969 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.69895536562 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6 [6] => 2.16 [7] => 1.93 [8] => 2.08 [9] => 3.05 [10] => 1.89 [11] => 3.24 [12] => 1.47 [13] => 1 [14] => 0.35 [15] => 1.11 [16] => 1.22 [17] => 1.04 [18] => 0.95 [19] => 1.17 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.42 [6] => 0.27 [7] => 0 [8] => 0 [9] => 1.05 [10] => 0.61 [11] => 1.19 [12] => 1.72 [13] => 1.7 [14] => 0 [15] => 0 [16] => 0 [17] => 1.45 [18] => 2.5 [19] => 0 ) )
SanDisk Corp (NAS:SNDK)
Days Inventory
95.69 (As of Mar. 2014)

SanDisk Corp's inventory for the three months ended in Mar. 2014 was $800 Mil. SanDisk Corp's cost of goods sold for the three months ended in Mar. 2014 was $761 Mil. Hence, SanDisk Corp's days inventory for the three months ended in Mar. 2014 was 95.69.

SanDisk Corp's days inventory increased from Mar. 2013 (82.53) to Mar. 2014 (95.69). It might indicate that SanDisk Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). SanDisk Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 48.14.

Inventory turnover measures how fast the company turns over its inventory within a year. SanDisk Corp's inventory turnover for the three months ended in Mar. 2014 was 0.95.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. SanDisk Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.53.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

SanDisk Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=756.975/3302.52*365
=83.66

SanDisk Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=799.883/760.655*91
=95.69

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

SanDisk Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=799.883/1511.945*91
=48.14

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

SanDisk Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

SanDisk Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=799.883 / 1511.945
=0.53

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

SanDisk Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 65.6990.7789.7175.2266.4195.4072.5276.8381.2683.66

SanDisk Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 88.11104.4587.1672.7382.5382.3485.8179.1195.6978.23
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide