Switch to:
Array ( [fx_rate] => Array ( [0] => 0.987 [1] => 1.066 [2] => 1.133 [3] => 0.942 [4] => 0.791 [5] => 0.762 [6] => 0.824 [7] => 0.77 [8] => 0.679 [9] => 0.755 [10] => 0.701 [11] => 0.748 [12] => 0.775 [13] => 0.752 [14] => 0.734 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 32.10 [4] => 37.75 [5] => 40.45 [6] => 45.22 [7] => 50.00 [8] => 48.24 [9] => 37.00 [10] => 40.38 [11] => 36.31 [12] => 40.40 [13] => 47.63 [14] => 54.00 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 22.80 [5] => 29.36 [6] => 36.76 [7] => 41.88 [8] => 38.60 [9] => 25.38 [10] => 25.02 [11] => 28.26 [12] => 31.50 [13] => 33.44 [14] => 45.30 ) [BS_share] => Array ( [0] => 1470.588 [1] => 1462.465 [2] => 1463.422 [3] => 1464.74 [4] => 1465.70 [5] => 2822.81 [6] => 2802.61 [7] => 2718.87 [8] => 2731.83 [9] => 2621.800 [10] => 2636.96 [11] => 2622.00 [12] => 2681.84 [13] => 2681.84 [14] => 2648.64 ) [Fiscal Year] => Array ( [0] => Dec99 [1] => Dec00 [2] => Dec01 [3] => Dec02 [4] => Dec03 [5] => Dec04 [6] => Dec05 [7] => Dec06 [8] => Dec07 [9] => Dec08 [10] => Dec09 [11] => Dec10 [12] => Dec11 [13] => Dec12 [14] => Dec13 ) [quarter] => Array ( [0] => 199912 [1] => 200012 [2] => 200112 [3] => 200212 [4] => 200312 [5] => 200412 [6] => 200512 [7] => 200612 [8] => 200712 [9] => 200812 [10] => 200912 [11] => 201012 [12] => 201112 [13] => 201212 [14] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1470.588 [1] => 1462.465 [2] => 1463.422 [3] => 1455.373 [4] => 1405.490 [5] => 1846.573 [6] => 2693.000 [7] => 2717.600 [8] => 2707.800 [9] => 2621.800 [10] => 2614.800 [11] => 2616.400 [12] => 2653.400 [13] => 2659.200 [14] => 2678.200 ) [Revenue] => Array ( [0] => 5420.46605876 [1] => 5593.80863039 [2] => 5726.39011474 [3] => 7914.10191083 [4] => 10156.7585335 [5] => 20631.8057743 [6] => 34576.7487864 [7] => 38297.7857143 [8] => 43014.7275405 [9] => 38168.2119205 [10] => 43864.4793153 [11] => 45502.6737968 [12] => 45236.1290323 [13] => 47815.1595745 [14] => 45376.0217984 ) [COGS] => Array ( [0] => 1627.15298886 [1] => 1352.72045028 [2] => 1105.91350397 [3] => 1463.85138004 [4] => 1801.87610619 [5] => 5821.08923885 [6] => 9174.69902913 [7] => 9852.92207792 [8] => 11150.2209131 [9] => 9717.8807947 [10] => 11241.0841655 [11] => 12564.171123 [12] => 14019.3548387 [13] => 14757.9787234 [14] => 14972.7520436 ) [Gross Profit] => Array ( [0] => 3793.31306991 [1] => 4241.08818011 [2] => 4620.47661077 [3] => 6449.23991507 [4] => 8354.88242731 [5] => 14810.7165354 [6] => 25402.0497573 [7] => 28443.8792208 [8] => 31864.5066274 [9] => 28450.3311258 [10] => 32623.3951498 [11] => 32938.5026738 [12] => 31216.7741935 [13] => 33057.1808511 [14] => 30403.2697548 ) [SGA] => Array ( [0] => 1866.26139818 [1] => 1891.18198874 [2] => 2035.30450132 [3] => 2579.69639066 [4] => 3125.92793932 [5] => 6032.1312336 [6] => 10004.663835 [7] => 10415.7779221 [8] => 11125.1840943 [9] => 9494.0397351 [10] => 10449.3580599 [11] => 10894.3850267 [12] => 10978.0645161 [13] => 11873.6702128 [14] => 11719.346049 ) [RD] => Array ( [0] => 922.998986829 [1] => 886.491557223 [2] => 909.973521624 [3] => 1293.89490446 [4] => 1660.33628319 [5] => 3132.7191601 [6] => 4903.96601942 [7] => 5753.52337662 [8] => 6681.88512518 [9] => 6059.60264901 [10] => 6537.80313837 [11] => 6078.87700535 [12] => 6178.06451613 [13] => 6522.60638298 [14] => 6498.63760218 ) [DDA] => Array ( [0] => 239.108409321 [1] => 226.07879925 [2] => 265.666372462 [3] => 402.634819533 [4] => 491.877370417 [5] => 2942.97506562 [6] => 7216.59587379 [7] => 7939.01688312 [8] => 6868.92488954 [9] => 7927.15231788 [10] => 7148.35948645 [11] => 6856.95187166 [12] => 7165.16129032 [13] => 6525.26595745 [14] => 7587.19346049 ) [Operating Income] => Array ( [0] => 983.789260385 [1] => 1479.36210131 [2] => 1858.7819947 [3] => 2776.9670913 [4] => 3880.8091024 [5] => 3802.63385827 [6] => 5763.64563107 [7] => 7440.12207792 [8] => 8705.44918999 [9] => 5819.86754967 [10] => 9081.31241084 [11] => 8736.63101604 [12] => 7562.58064516 [13] => 8553.19148936 [14] => 6956.40326975 ) [other_operating_charges] => Array ( [0] => -20.2634245187 [1] => 15.947467167 [2] => 183.583406884 [3] => 201.318471338 [4] => 312.190897598 [5] => -1843.23228346 [6] => -4729.77427184 [7] => -4834.45584416 [8] => -5351.98821797 [9] => -7076.82119205 [10] => -6554.92154066 [11] => -7228.60962567 [12] => -6498.06451613 [13] => -6107.71276596 [14] => -5228.88283379 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 30.4 [4] => 37.75 [5] => 40.05 [6] => 43.9 [7] => 46.17 [8] => 45.53 [9] => 32.16 [10] => 39.27 [11] => 32.23 [12] => 36.54 [13] => 47.38 [14] => 53.63 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 44528.096 [4] => 55330.175 [5] => 113053.5405 [6] => 123034.579 [7] => 125530.2279 [8] => 124380.2199 [9] => 84317.088 [10] => 103553.4192 [11] => 84507.06 [12] => 97994.4336 [13] => 127065.5792 [14] => 142046.5632 ) [Cash and Equiv] => Array ( [0] => 2387.03140831 [1] => 2700.75046904 [2] => 3785.52515446 [3] => 3280.76645435 [4] => 4263.26801517 [5] => 3262.44356955 [6] => 1891.5 [7] => 1638.38181818 [8] => 2642.12076583 [9] => 6131.12582781 [10] => 7088.44507846 [11] => 8711.22994652 [12] => 5544.51612903 [13] => 8722.07446809 [14] => 11501.3623978 ) [ev_addition] => Array ( [0] => -1886.5248227 [1] => -2287.99249531 [2] => -3410.41482789 [3] => -2820.46815287 [4] => -3775.40581542 [5] => 18381.0104987 [6] => 11890.0157767 [7] => 7665.46103896 [8] => 6368.18851252 [9] => 2095.36423841 [10] => 5871.61198288 [11] => 2586.89839572 [12] => 14596.1290323 [13] => 10779.2553191 [14] => 8551.77111717 ) [ev_addition_per_share] => Array ( [0] => -1.283 [1] => -1.564 [2] => -2.33 [3] => -1.926 [4] => -2.576 [5] => 6.512 [6] => 4.242 [7] => 2.819 [8] => 2.331 [9] => 0.799 [10] => 2.227 [11] => 0.987 [12] => 5.443 [13] => 4.019 [14] => 3.229 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 41707.6278471 [4] => 51554.7691846 [5] => 131434.550999 [6] => 134924.594777 [7] => 133195.688939 [8] => 130748.408413 [9] => 86412.4522384 [10] => 109425.031183 [11] => 87093.9583957 [12] => 112590.562632 [13] => 137844.834519 [14] => 150598.334317 ) [Non Operating Income] => Array ( [0] => -48.632218845 [1] => -15.947467167 [2] => 30.0088261253 [3] => 234.701698514 [4] => 368.405815424 [5] => 1057.14829396 [6] => -398.588592233 [7] => 493.974025974 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [tax] => Array ( [0] => 295.845997974 [1] => 573.170731707 [2] => 743.159752868 [3] => 793.129511677 [4] => 1335.09481669 [5] => 628.286089239 [6] => 578.925970874 [7] => 1039.11818182 [8] => 1011.7820324 [9] => 903.311258278 [10] => 1945.79172611 [11] => 1911.76470588 [12] => 567.741935484 [13] => 1474.73404255 [14] => 1039.50953678 ) [Pretax Income] => Array ( [0] => 935.15704154 [1] => 1463.41463415 [2] => 1888.79082083 [3] => 2753.6985138 [4] => 3959.10745891 [5] => 3030.1023622 [6] => 3205.09951456 [7] => 6165.82597403 [8] => 8500.73637703 [9] => 5512.58278146 [10] => 8653.35235378 [11] => 8252.67379679 [12] => 6783.22580645 [13] => 7678.19148936 [14] => 6271.11716621 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 90.0360934183 [4] => 195.747155499 [5] => 141.339895013 [6] => 348.379854369 [7] => 121.033766234 [8] => 279.823269514 [9] => 136.42384106 [10] => 34.2368045649 [11] => 141.711229947 [12] => 180.64516129 [13] => 123.670212766 [14] => 148.501362398 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -313.658792651 [6] => -645.527912621 [7] => -591.392207792 [8] => -484.536082474 [9] => -443.708609272 [10] => -462.196861626 [11] => -625.668449198 [12] => -960 [13] => -998.670212766 [14] => -833.78746594 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 239.108409321 [1] => 226.07879925 [2] => 265.666372462 [3] => 402.634819533 [4] => 491.877370417 [5] => 2942.97506562 [6] => 7216.59587379 [7] => 7939.01688312 [8] => 6868.92488954 [9] => 7927.15231788 [10] => 7148.35948645 [11] => 6856.95187166 [12] => 7165.16129032 [13] => 6525.26595745 [14] => 7587.19346049 ) [ReconciledDepreciation] => Array ( [0] => 239.108409321 [1] => 226.07879925 [2] => 265.666372462 [3] => 402.632696391 [4] => 491.871049305 [5] => 2942.97900262 [6] => 7216.60194175 [7] => 7939.01298701 [8] => 6868.92488954 [9] => 7927.15231788 [10] => 7148.35948645 [11] => 6856.95187166 [12] => 7165.16129032 [13] => 6525.26595745 [14] => 7587.19346049 ) [EBIT] => Array ( [0] => 983.789260385 [1] => 1479.36210131 [2] => 1858.7819947 [3] => 2776.9670913 [4] => 3880.8091024 [5] => 3343.76246719 [6] => 3850.62742718 [7] => 6757.21688312 [8] => 8985.2724595 [9] => 5956.29139073 [10] => 9115.54921541 [11] => 8878.34224599 [12] => 7743.22580645 [13] => 8676.86170213 [14] => 7104.90463215 ) [EBITDA_morn] => Array ( [0] => 1222.89766971 [1] => 1705.44090056 [2] => 2124.44836717 [3] => 3179.60191083 [4] => 4372.68647282 [5] => 6286.73753281 [6] => 11067.223301 [7] => 14696.2337662 [8] => 15854.197349 [9] => 13883.4437086 [10] => 16263.9087019 [11] => 15735.2941176 [12] => 14908.3870968 [13] => 15202.1276596 [14] => 14692.0980926 ) [EBITDA] => Array ( [0] => 1222.89766971 [1] => 1705.44090056 [2] => 2124.44836717 [3] => 3179.60191083 [4] => 4372.68647282 [5] => 6286.73753281 [6] => 11067.223301 [7] => 14696.2337662 [8] => 15854.197349 [9] => 13883.4437086 [10] => 16263.9087019 [11] => 15735.2941176 [12] => 14908.3870968 [13] => 15202.1276596 [14] => 14692.0980926 ) [EBITDA_1] => Array ( [0] => 1222.89766971 [1] => 1705.44090056 [2] => 2124.44836717 [3] => 3179.60191083 [4] => 4372.68647282 [5] => 6286.73753281 [6] => 11067.223301 [7] => 14696.2337662 [8] => 15854.197349 [9] => 13883.4437086 [10] => 16263.9087019 [11] => 15735.2941176 [12] => 14908.3870968 [13] => 15202.1276596 [14] => 14692.0980926 ) [DDA_new] => Array ( [0] => 239.108409321 [1] => 226.07879925 [2] => 265.666372462 [3] => 402.632696391 [4] => 491.871049305 [5] => 2942.97900262 [6] => 7216.60194175 [7] => 7939.01298701 [8] => 6868.92488954 [9] => 7927.15231788 [10] => 7148.35948645 [11] => 6856.95187166 [12] => 7165.16129032 [13] => 6525.26595745 [14] => 7587.19346049 ) [EBITDA_new] => Array ( [0] => 1222.89766971 [1] => 1705.44090056 [2] => 2124.44836717 [3] => 3179.60191083 [4] => 4372.68647282 [5] => 6286.73753281 [6] => 11067.223301 [7] => 14696.2337662 [8] => 15854.197349 [9] => 13883.4437086 [10] => 16263.9087019 [11] => 15735.2941176 [12] => 14908.3870968 [13] => 15202.1276596 [14] => 14692.0980926 ) [EBITDA_per_share] => Array ( [0] => 0.83 [1] => 1.17 [2] => 1.45 [3] => 2.18 [4] => 3.11 [5] => 3.4 [6] => 4.11 [7] => 5.41 [8] => 5.86 [9] => 5.3 [10] => 6.22 [11] => 6.01 [12] => 5.62 [13] => 5.72 [14] => 5.49 ) [Operating_Income_per_share] => Array ( [0] => 0.67 [1] => 1.01 [2] => 1.27 [3] => 1.91 [4] => 2.76 [5] => 2.06 [6] => 2.14 [7] => 2.74 [8] => 3.21 [9] => 2.22 [10] => 3.47 [11] => 3.34 [12] => 2.85 [13] => 3.22 [14] => 2.6 ) [Net Income] => Array ( [0] => 633.232016211 [1] => 924.015009381 [2] => 1398.94086496 [3] => 1868.50955414 [4] => 2619.99747155 [5] => 2604.14566929 [6] => 2737.8592233 [7] => 5202.47662338 [8] => 7751.10456554 [9] => 5100.66225166 [10] => 7510.69900143 [11] => 7308.82352941 [12] => 7285.16129032 [13] => 6501.32978723 [14] => 5064.03269755 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.422250316056 [5] => 0.564304461942 [6] => 0.788834951456 [7] => 0.974025974026 [8] => 1.27835051546 [9] => 1.38410596026 [10] => 1.55064194009 [11] => 1.20053475936 [12] => 1.19225806452 [13] => 1.69680851064 [14] => 1.35694822888 ) [Shares Outstanding] => Array ( [0] => 1470.588 [1] => 1462.465 [2] => 1463.422 [3] => 1455.373 [4] => 1405.490 [5] => 1846.573 [6] => 2693.000 [7] => 2717.600 [8] => 2707.800 [9] => 2621.800 [10] => 2614.800 [11] => 2616.400 [12] => 2653.400 [13] => 2659.200 [14] => 2678.200 ) [shares_diluted] => Array ( [0] => 1470.588 [1] => 1462.465 [2] => 1463.422 [3] => 1455.373 [4] => 1405.490 [5] => 1846.573 [6] => 2693.000 [7] => 2717.600 [8] => 2707.800 [9] => 2621.800 [10] => 2614.800 [11] => 2616.400 [12] => 2653.400 [13] => 2659.200 [14] => 2678.200 ) [shares_basic] => Array ( [0] => 1470.588 [1] => 1462.465 [2] => 1463.422 [3] => 1455.373 [4] => 1405.490 [5] => 1846.573 [6] => 2673.000 [7] => 2693.600 [8] => 2693.800 [9] => 2618.600 [10] => 2611.800 [11] => 2610.600 [12] => 2643.400 [13] => 2639.000 [14] => 2646.200 ) [COGS_pct] => Array ( [0] => 0.30 [1] => 0.24 [2] => 0.19 [3] => 0.18 [4] => 0.18 [5] => 0.28 [6] => 0.27 [7] => 0.26 [8] => 0.26 [9] => 0.25 [10] => 0.26 [11] => 0.28 [12] => 0.31 [13] => 0.31 [14] => 0.33 ) [Gross Profit_pct] => Array ( [0] => 69.98 [1] => 75.82 [2] => 80.69 [3] => 81.49 [4] => 82.26 [5] => 71.79 [6] => 73.47 [7] => 74.27 [8] => 74.08 [9] => 74.54 [10] => 74.37 [11] => 72.39 [12] => 69.01 [13] => 69.14 [14] => 67.00 ) [SGA_pct] => Array ( [0] => 34.43 [1] => 33.81 [2] => 35.54 [3] => 32.60 [4] => 30.78 [5] => 29.24 [6] => 28.93 [7] => 27.20 [8] => 25.86 [9] => 24.87 [10] => 23.82 [11] => 23.94 [12] => 24.27 [13] => 24.83 [14] => 25.83 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -1.52 [6] => -1.87 [7] => -1.54 [8] => -1.13 [9] => -1.16 [10] => -1.05 [11] => -1.38 [12] => -2.12 [13] => -2.09 [14] => -1.84 ) [Pretax Income_pct] => Array ( [0] => 17.25 [1] => 26.16 [2] => 32.98 [3] => 34.79 [4] => 38.98 [5] => 14.69 [6] => 9.27 [7] => 16.10 [8] => 19.76 [9] => 14.44 [10] => 19.73 [11] => 18.14 [12] => 15.00 [13] => 16.06 [14] => 13.82 ) [Net Income_pct] => Array ( [0] => 11.68 [1] => 16.52 [2] => 24.43 [3] => 23.61 [4] => 25.80 [5] => 12.62 [6] => 7.92 [7] => 13.58 [8] => 18.02 [9] => 13.36 [10] => 17.12 [11] => 16.06 [12] => 16.10 [13] => 13.60 [14] => 11.16 ) [DaysSalesOutstanding] => Array ( [0] => 74.98 [1] => 75.53 [2] => 88.1 [3] => 86.88 [4] => 67.6 [5] => 103.32 [6] => 79 [7] => 87.58 [8] => 61.29 [9] => 67.17 [10] => 71.4 [11] => 69.78 [12] => 106.06 [13] => 97.49 [14] => 97.03 ) [DaysInventory] => Array ( [0] => 173.64 [1] => 186.55 [2] => 234.5 [3] => 217.94 [4] => 204.36 [5] => 249.3 [6] => 165.46 [7] => 176.03 [8] => 179.78 [9] => 178.59 [10] => 205.85 [11] => 194.97 [12] => 203.28 [13] => 209.8 [14] => 210.96 ) [Payable] => Array ( [0] => 650.455927052 [1] => 625.703564728 [2] => 632.833186231 [3] => 633.289808917 [4] => 829.164348925 [5] => 3605.14435696 [6] => 3872.14441748 [7] => 3906.53116883 [8] => 4048.60088365 [9] => 3696.68874172 [10] => 3786.01997147 [11] => 3743.31550802 [12] => 5721.29032258 [13] => 5780.58510638 [14] => 5719.34604905 ) [DaysPayable] => Array ( [0] => 43.8 [1] => 40.83 [2] => 40.34 [3] => 29.21 [4] => 29.8 [5] => 63.78 [6] => 40.88 [7] => 37.23 [8] => 34.35 [9] => 35.35 [10] => 31.5 [11] => 30.03 [12] => 46.16 [13] => 44.13 [14] => 46.01 ) [InventoryTurnover] => Array ( [0] => 2.1 [1] => 1.96 [2] => 1.56 [3] => 1.67 [4] => 1.79 [5] => 1.46 [6] => 2.21 [7] => 2.07 [8] => 2.03 [9] => 2.04 [10] => 1.77 [11] => 1.87 [12] => 1.8 [13] => 1.74 [14] => 1.73 ) [Accts Rec.] => Array ( [0] => 1113.4751773 [1] => 1157.59849906 [2] => 1382.17122683 [3] => 1883.6836518 [4] => 1881.17825537 [5] => 5840.45013123 [6] => 7484.02912621 [7] => 9189.6974026 [8] => 7222.38586156 [9] => 7023.8410596 [10] => 8580.59914408 [11] => 8699.19786096 [12] => 13144.516129 [13] => 12771.2765957 [14] => 12062.6702997 ) [Inventory] => Array ( [0] => 774.062816616 [1] => 691.369606004 [2] => 710.503089144 [3] => 874.061571125 [4] => 1008.84955752 [5] => 3975.92125984 [6] => 4159.0461165 [7] => 4751.7987013 [8] => 5491.89985272 [9] => 4754.96688742 [10] => 6339.5149786 [11] => 6711.22994652 [12] => 7807.74193548 [13] => 8482.71276596 [14] => 8653.95095368 ) [inventory2sales] => Array ( [0] => 0.143 [1] => 0.124 [2] => 0.124 [3] => 0.11 [4] => 0.099 [5] => 0.193 [6] => 0.12 [7] => 0.124 [8] => 0.128 [9] => 0.125 [10] => 0.145 [11] => 0.147 [12] => 0.173 [13] => 0.177 [14] => 0.191 ) [Total Current Assets] => Array ( [0] => 4704.15400203 [1] => 5440.90056285 [2] => 6770.52074139 [3] => 6970.23673036 [4] => 8880.88874842 [5] => 15687.8005249 [6] => 15911.7597087 [7] => 15792.4246753 [8] => 18487.4815906 [9] => 20401.3245033 [10] => 25009.9857347 [11] => 26795.4545455 [12] => 26827.0967742 [13] => 30319.1489362 [14] => 32577.6566757 ) [Other Current Assets] => Array ( [0] => 429.584599797 [1] => 891.181988743 [2] => 892.321270962 [3] => 931.725053079 [4] => 1727.59292035 [5] => 2608.9855643 [6] => 2377.18446602 [7] => 212.546753247 [8] => 3131.07511046 [9] => 2491.39072848 [10] => 3001.42653352 [11] => 2673.79679144 [12] => 330.322580645 [13] => 343.085106383 [14] => 359.673024523 ) [Net PPE] => Array ( [0] => 1158.05471125 [1] => 1141.65103189 [2] => 1084.73080318 [3] => 1482.06050955 [4] => 1828.97977244 [5] => 7726.27821522 [6] => 7499.39927184 [7] => 8076.77922078 [8] => 9628.86597938 [9] => 9219.86754967 [10] => 11169.7574893 [11] => 10902.4064171 [12] => 13870.9677419 [13] => 14066.4893617 [14] => 13871.9346049 ) [Intangibles] => Array ( [0] => 264.43768997 [1] => 376.17260788 [2] => 714.033539276 [3] => 1375.83757962 [4] => 1288.91908976 [5] => 80737.2362205 [6] => 73321.7657767 [7] => 67804.3987013 [8] => 68307.8055965 [9] => 57513.9072848 [10] => 62025.6776034 [11] => 59372.9946524 [12] => 80285.1612903 [13] => 77480.0531915 [14] => 71565.3950954 ) [Total Assets] => Array ( [0] => 6913.8804458 [1] => 7359.28705441 [2] => 8796.99911739 [3] => 10050.6974522 [4] => 12302.9481669 [5] => 111999.573491 [6] => 105435.260922 [7] => 100991.220779 [8] => 105911.634757 [9] => 95347.0198675 [10] => 114480.741797 [11] => 113989.304813 [12] => 129899.354839 [13] => 133522.606383 [14] => 130878.746594 ) [Other Long-Term Assets] => Array ( [0] => 787.234042553 [1] => 400.562851782 [2] => 227.714033539 [3] => 222.562632696 [4] => 304.160556258 [5] => 7848.25853018 [6] => 8702.33616505 [7] => 9317.61818182 [8] => 9487.48159057 [9] => 8211.9205298 [10] => 16275.32097 [11] => 16918.4491979 [12] => 8916.12903226 [13] => 11656.9148936 [14] => 12863.760218 ) [Total Assets Non-liquid] => Array ( [0] => 4526.84903749 [1] => 4658.53658537 [2] => 5011.47396293 [3] => 6769.93099788 [4] => 8039.68015171 [5] => 108737.129921 [6] => 103543.760922 [7] => 99352.838961 [8] => 103269.513991 [9] => 89215.8940397 [10] => 107392.296719 [11] => 105278.074866 [12] => 124354.83871 [13] => 124800.531915 [14] => 119377.384196 ) [HardAssets] => Array ( [0] => 4262.41134752 [1] => 4282.36397749 [2] => 4297.44042365 [3] => 5394.09341826 [4] => 6750.76106195 [5] => 27999.8937008 [6] => 30221.9951456 [7] => 31548.4402597 [8] => 34961.7083947 [9] => 31701.986755 [10] => 45366.6191155 [11] => 45905.0802139 [12] => 44069.6774194 [13] => 47320.4787234 [14] => 47811.9891008 ) [Accts Payable] => Array ( [0] => 650.455927052 [1] => 625.703564728 [2] => 632.833186231 [3] => 633.289808917 [4] => 829.164348925 [5] => 3605.14435696 [6] => 3872.14441748 [7] => 3906.53116883 [8] => 4048.60088365 [9] => 3696.68874172 [10] => 3786.01997147 [11] => 3743.31550802 [12] => 9211.61290323 [13] => 9319.14893617 [14] => 9232.97002725 ) [Short-Term Debt] => Array ( [0] => 328.267477204 [1] => 272.983114447 [2] => 251.544571933 [3] => 373.297239915 [4] => 397.517067004 [5] => 9688.5839895 [6] => 7791.42354369 [7] => 3175.41038961 [8] => 3250.36818851 [9] => 2427.81456954 [10] => 4088.44507846 [11] => 2092.2459893 [12] => 3793.5483871 [13] => 5069.14893617 [14] => 5689.373297 ) [ShortTermDebt_without_lease] => Array ( [0] => 328.267477204 [1] => 272.983114447 [2] => 251.544571933 [3] => 373.297239915 [4] => 397.517067004 [5] => 9688.5839895 [6] => 7791.42354369 [7] => 3175.41038961 [8] => 3250.36818851 [9] => 2427.81456954 [10] => 4088.44507846 [11] => 2092.2459893 [12] => 3793.5483871 [13] => 5069.14893617 [14] => 5689.373297 ) [Minority_interest] => Array ( [0] => 33.4346504559 [1] => 26.2664165103 [2] => 18.5348631951 [3] => 18.2091295117 [4] => 23.0884955752 [5] => 606.020997375 [6] => 229.520631068 [7] => 285.363636364 [8] => 260.677466863 [9] => 271.523178808 [10] => 368.045649073 [11] => 255.347593583 [12] => 219.35483871 [13] => 178.191489362 [14] => 175.749318801 ) [Total Current Liabilities] => Array ( [0] => 2246.2006079 [1] => 2121.95121951 [2] => 2653.13327449 [3] => 2705.14012739 [4] => 3271.48419722 [5] => 19903.8070866 [6] => 18699.8276699 [7] => 13348.1363636 [8] => 14240.0589102 [9] => 12377.4834437 [10] => 15641.9400856 [11] => 13485.2941176 [12] => 17501.9354839 [13] => 18430.8510638 [14] => 19014.986376 ) [Other Current Liab.] => Array ( [0] => 1267.47720365 [1] => 1223.26454034 [2] => 1768.75551633 [3] => 1698.55307856 [4] => 2044.80278129 [5] => 6610.07874016 [6] => 7036.25970874 [7] => 6266.19480519 [8] => 6941.089838 [9] => 6252.98013245 [10] => 7767.47503566 [11] => 7649.73262032 [12] => 4496.77419355 [13] => 4042.55319149 [14] => 4092.64305177 ) [CommonStock] => Array ( [0] => 1481.25633232 [1] => 0 [2] => 0 [3] => 1556.92250531 [4] => 1850.05941846 [5] => 3701.95275591 [6] => 0 [7] => 3531.62207792 [8] => 4023.5640648 [9] => 3484.76821192 [10] => 3761.76890157 [11] => 3505.34759358 [12] => 0 [13] => 0 [14] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 1812.5633232 [1] => 1769.23076923 [2] => 2414.82789056 [3] => 3156.33333333 [4] => 4019.33754741 [5] => 57968.8687664 [6] => 0 [7] => 11867.1961039 [8] => 69458.0265096 [9] => 59362.9139073 [10] => 69112.6961484 [11] => 67070.855615 [12] => 0 [13] => 0 [14] => 0 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1868.50955414 [4] => 2619.99747155 [5] => 0 [6] => 0 [7] => 45360.0467532 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -5468.70603675 [6] => 0 [7] => -638.624675325 [8] => -3350.51546392 [9] => -731.125827815 [10] => -750.356633381 [11] => -495.989304813 [12] => 0 [13] => 0 [14] => 0 ) [Total Equity] => Array ( [0] => 3625.1266464 [1] => 4037.52345216 [2] => 5090.90909091 [3] => 6412.82059448 [4] => 7979.44879899 [5] => 53845.7992126 [6] => 55937.5873786 [7] => 59220.8532468 [8] => 65599.4108984 [9] => 59425.1655629 [10] => 68932.9529244 [11] => 70985.2941176 [12] => 72507.0967742 [13] => 76239.3617021 [14] => 77500 ) [Long-Term Debt] => Array ( [0] => 138.804457953 [1] => 113.508442777 [2] => 105.030891439 [3] => 68.7919320594 [4] => 67.2566371681 [5] => 11348.8490814 [6] => 5760.57160194 [7] => 5843.06883117 [8] => 5499.26362297 [9] => 5527.15231788 [10] => 8503.56633381 [11] => 8950.53475936 [12] => 16127.7419355 [13] => 14253.9893617 [14] => 14188.0108992 ) [Total Liabilities] => Array ( [0] => 3288.75379939 [1] => 3321.76360225 [2] => 3706.09002648 [3] => 3637.87685775 [4] => 4323.49810367 [5] => 58153.7729659 [6] => 49497.6735437 [7] => 41770.3675325 [8] => 40312.2238586 [9] => 35921.8543046 [10] => 45547.788873 [11] => 43004.0106952 [12] => 57392.2580645 [13] => 57283.2446809 [14] => 53378.746594 ) [Other Long-Term Liab.] => Array ( [0] => 890.577507599 [1] => 1086.30393996 [2] => 947.925860547 [3] => 852.816348195 [4] => 973.715549937 [5] => 9692.45538058 [6] => 10233.1589806 [7] => 10571.2519481 [8] => 10359.3519882 [9] => 10509.9337748 [10] => 14365.192582 [11] => 15477.2727273 [12] => 15336.7741935 [13] => 16710.106383 [14] => 13282.0163488 ) [Cash and Equiv_pct] => Array ( [0] => 34.53 [1] => 36.70 [2] => 43.03 [3] => 32.64 [4] => 34.65 [5] => 2.91 [6] => 1.79 [7] => 1.62 [8] => 2.49 [9] => 6.43 [10] => 6.19 [11] => 7.64 [12] => 4.27 [13] => 6.53 [14] => 8.79 ) [Accts Rec._pct] => Array ( [0] => 16.10 [1] => 15.73 [2] => 15.71 [3] => 18.74 [4] => 15.29 [5] => 5.21 [6] => 7.10 [7] => 9.10 [8] => 6.82 [9] => 7.37 [10] => 7.50 [11] => 7.63 [12] => 10.12 [13] => 9.56 [14] => 9.22 ) [Inventory_pct] => Array ( [0] => 11.20 [1] => 9.39 [2] => 8.08 [3] => 8.70 [4] => 8.20 [5] => 3.55 [6] => 3.94 [7] => 4.71 [8] => 5.19 [9] => 4.99 [10] => 5.54 [11] => 5.89 [12] => 6.01 [13] => 6.35 [14] => 6.61 ) [Other Current Assets_pct] => Array ( [0] => 6.21 [1] => 12.11 [2] => 10.14 [3] => 9.27 [4] => 14.04 [5] => 2.33 [6] => 2.25 [7] => 0.21 [8] => 2.96 [9] => 2.61 [10] => 2.62 [11] => 2.35 [12] => 0.25 [13] => 0.26 [14] => 0.27 ) [Total Current Assets_pct] => Array ( [0] => 68.04 [1] => 73.93 [2] => 76.96 [3] => 69.35 [4] => 72.19 [5] => 14.01 [6] => 15.09 [7] => 15.64 [8] => 17.46 [9] => 21.40 [10] => 21.85 [11] => 23.51 [12] => 20.65 [13] => 22.71 [14] => 24.89 ) [Net PPE_pct] => Array ( [0] => 16.75 [1] => 15.51 [2] => 12.33 [3] => 14.75 [4] => 14.87 [5] => 6.90 [6] => 7.11 [7] => 8.00 [8] => 9.09 [9] => 9.67 [10] => 9.76 [11] => 9.56 [12] => 10.68 [13] => 10.53 [14] => 10.60 ) [Intangibles_pct] => Array ( [0] => 3.82 [1] => 5.11 [2] => 8.12 [3] => 13.69 [4] => 10.48 [5] => 72.09 [6] => 69.54 [7] => 67.14 [8] => 64.50 [9] => 60.32 [10] => 54.18 [11] => 52.09 [12] => 61.81 [13] => 58.03 [14] => 54.68 ) [Other Long-Term Assets_pct] => Array ( [0] => 11.39 [1] => 5.44 [2] => 2.59 [3] => 2.21 [4] => 2.47 [5] => 7.01 [6] => 8.25 [7] => 9.23 [8] => 8.96 [9] => 8.61 [10] => 14.22 [11] => 14.84 [12] => 6.86 [13] => 8.73 [14] => 9.83 ) [Accts Payable_pct] => Array ( [0] => 9.41 [1] => 8.50 [2] => 7.19 [3] => 6.30 [4] => 6.74 [5] => 3.22 [6] => 3.67 [7] => 3.87 [8] => 3.82 [9] => 3.88 [10] => 3.31 [11] => 3.28 [12] => 7.09 [13] => 6.98 [14] => 7.05 ) [Short-Term Debt_pct] => Array ( [0] => 4.75 [1] => 3.71 [2] => 2.86 [3] => 3.71 [4] => 3.23 [5] => 8.65 [6] => 7.39 [7] => 3.14 [8] => 3.07 [9] => 2.55 [10] => 3.57 [11] => 1.84 [12] => 2.92 [13] => 3.80 [14] => 4.35 ) [Other Current Liab._pct] => Array ( [0] => 18.33 [1] => 16.62 [2] => 20.11 [3] => 16.90 [4] => 16.62 [5] => 5.90 [6] => 6.67 [7] => 6.20 [8] => 6.55 [9] => 6.56 [10] => 6.78 [11] => 6.71 [12] => 3.46 [13] => 3.03 [14] => 3.13 ) [Total Current Liabilities_pct] => Array ( [0] => 32.49 [1] => 28.83 [2] => 30.16 [3] => 26.91 [4] => 26.59 [5] => 17.77 [6] => 17.74 [7] => 13.22 [8] => 13.45 [9] => 12.98 [10] => 13.66 [11] => 11.83 [12] => 13.47 [13] => 13.80 [14] => 14.53 ) [Long-Term Debt_pct] => Array ( [0] => 2.01 [1] => 1.54 [2] => 1.19 [3] => 0.68 [4] => 0.55 [5] => 10.13 [6] => 5.46 [7] => 5.79 [8] => 5.19 [9] => 5.80 [10] => 7.43 [11] => 7.85 [12] => 12.42 [13] => 10.68 [14] => 10.84 ) [Other Long-Term Liab._pct] => Array ( [0] => 13.07 [1] => 14.76 [2] => 10.78 [3] => 8.60 [4] => 8.00 [5] => 24.02 [6] => 23.75 [7] => 22.36 [8] => 19.42 [9] => 18.90 [10] => 18.70 [11] => 18.04 [12] => 18.29 [13] => 18.42 [14] => 15.42 ) [Total Liabilities_pct] => Array ( [0] => 47.57 [1] => 45.14 [2] => 42.13 [3] => 36.20 [4] => 35.14 [5] => 51.92 [6] => 46.95 [7] => 41.36 [8] => 38.06 [9] => 37.67 [10] => 39.79 [11] => 37.73 [12] => 44.18 [13] => 42.90 [14] => 40.78 ) [netcash] => Array ( [0] => -0.61 [1] => -0.42 [2] => 0.05 [3] => -0.24 [4] => -0.04 [5] => -19.45 [6] => -16.99 [7] => -14.76 [8] => -13.79 [9] => -11.36 [10] => -14.58 [11] => -13.08 [12] => -19.33 [13] => -18.11 [14] => -15.81 ) [NCAV] => Array ( [0] => 0.22 [1] => 0.41 [2] => 1.01 [3] => 1.02 [4] => 1.27 [5] => -17.19 [6] => -14.24 [7] => -11.35 [8] => -10.8 [9] => -8.45 [10] => -10.94 [11] => -9.31 [12] => -14.2 [13] => -12.95 [14] => -10.76 ) [NCAV_real] => Array ( [0] => 0.96 [1] => 1.45 [2] => 2.09 [3] => 2.28 [4] => 3.11 [5] => -15.04 [6] => -11.98 [7] => -9.55 [8] => -7.99 [9] => -5.92 [10] => -7.79 [11] => -6.18 [12] => -11.4 [13] => -10.05 [14] => -7.85 ) [Book Value Per Share] => Array ( [0] => 2.47 [1] => 2.76 [2] => 3.48 [3] => 4.38 [4] => 5.44 [5] => 19.08 [6] => 19.96 [7] => 21.78 [8] => 24.01 [9] => 22.67 [10] => 26.14 [11] => 27.07 [12] => 27.04 [13] => 28.43 [14] => 29.26 ) [Tangibles_book_per_share] => Array ( [0] => 2.29 [1] => 2.5 [2] => 2.99 [3] => 3.44 [4] => 4.56 [5] => -9.53 [6] => -6.2 [7] => -3.16 [8] => -0.99 [9] => 0.73 [10] => 2.62 [11] => 4.43 [12] => -2.9 [13] => -0.46 [14] => 2.24 ) [deb2equity] => Array ( [0] => 0.129 [1] => 0.096 [2] => 0.07 [3] => 0.069 [4] => 0.058 [5] => 0.391 [6] => 0.242 [7] => 0.152 [8] => 0.133 [9] => 0.134 [10] => 0.183 [11] => 0.156 [12] => 0.275 [13] => 0.253 [14] => 0.256 ) [debt2rev_totaldebt] => Array ( [0] => 467.071935157 [1] => 386.491557223 [2] => 356.575463372 [3] => 442.089171975 [4] => 464.773704172 [5] => 21037.4330709 [6] => 13551.9951456 [7] => 9018.47922078 [8] => 8749.63181149 [9] => 7954.96688742 [10] => 12592.0114123 [11] => 11042.7807487 [12] => 19921.2903226 [13] => 19323.1382979 [14] => 19877.3841962 ) [debt2rev] => Array ( [0] => 0.086 [1] => 0.069 [2] => 0.062 [3] => 0.056 [4] => 0.046 [5] => 1.02 [6] => 0.392 [7] => 0.235 [8] => 0.203 [9] => 0.208 [10] => 0.287 [11] => 0.243 [12] => 0.44 [13] => 0.404 [14] => 0.438 ) [cogs2rev] => Array ( [0] => 0.30 [1] => 0.24 [2] => 0.19 [3] => 0.18 [4] => 0.18 [5] => 0.28 [6] => 0.27 [7] => 0.26 [8] => 0.26 [9] => 0.25 [10] => 0.26 [11] => 0.28 [12] => 0.31 [13] => 0.31 [14] => 0.33 ) [inventory2rev] => Array ( [0] => 0.143 [1] => 0.124 [2] => 0.124 [3] => 0.11 [4] => 0.099 [5] => 0.193 [6] => 0.12 [7] => 0.124 [8] => 0.128 [9] => 0.125 [10] => 0.145 [11] => 0.147 [12] => 0.173 [13] => 0.177 [14] => 0.191 ) [ar2asset] => Array ( [0] => 0.161 [1] => 0.157 [2] => 0.157 [3] => 0.187 [4] => 0.153 [5] => 0.052 [6] => 0.071 [7] => 0.091 [8] => 0.068 [9] => 0.074 [10] => 0.075 [11] => 0.076 [12] => 0.101 [13] => 0.096 [14] => 0.092 ) [cash2asset] => Array ( [0] => 0.345 [1] => 0.367 [2] => 0.43 [3] => 0.326 [4] => 0.347 [5] => 0.029 [6] => 0.018 [7] => 0.016 [8] => 0.025 [9] => 0.064 [10] => 0.062 [11] => 0.076 [12] => 0.043 [13] => 0.065 [14] => 0.088 ) [equity2asset] => Array ( [0] => 0.524 [1] => 0.549 [2] => 0.579 [3] => 0.638 [4] => 0.649 [5] => 0.481 [6] => 0.531 [7] => 0.586 [8] => 0.619 [9] => 0.623 [10] => 0.602 [11] => 0.623 [12] => 0.558 [13] => 0.571 [14] => 0.592 ) [equity2liab_tangbile] => Array ( [0] => 1.022 [1] => 1.102 [2] => 1.181 [3] => 1.385 [4] => 1.547 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.053 [10] => 0.152 [11] => 0.27 [12] => 0 [13] => 0 [14] => 0.111 ) [ppe2asset] => Array ( [0] => 0.167 [1] => 0.155 [2] => 0.123 [3] => 0.147 [4] => 0.149 [5] => 0.069 [6] => 0.071 [7] => 0.08 [8] => 0.091 [9] => 0.097 [10] => 0.098 [11] => 0.096 [12] => 0.107 [13] => 0.105 [14] => 0.106 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.52 [6] => -1.867 [7] => -1.544 [8] => -1.126 [9] => -1.163 [10] => -1.054 [11] => -1.375 [12] => -2.122 [13] => -2.089 [14] => -1.838 ) [std2asset] => Array ( [0] => 0.325 [1] => 0.288 [2] => 0.302 [3] => 0.269 [4] => 0.266 [5] => 0.178 [6] => 0.177 [7] => 0.132 [8] => 0.134 [9] => 0.13 [10] => 0.137 [11] => 0.118 [12] => 0.135 [13] => 0.138 [14] => 0.145 ) [ltd2asset] => Array ( [0] => 0.02 [1] => 0.015 [2] => 0.012 [3] => 0.007 [4] => 0.005 [5] => 0.101 [6] => 0.055 [7] => 0.058 [8] => 0.052 [9] => 0.058 [10] => 0.074 [11] => 0.079 [12] => 0.124 [13] => 0.107 [14] => 0.108 ) [turnover] => Array ( [0] => 0.784 [1] => 0.76 [2] => 0.651 [3] => 0.787 [4] => 0.826 [5] => 0.184 [6] => 0.328 [7] => 0.379 [8] => 0.406 [9] => 0.4 [10] => 0.383 [11] => 0.399 [12] => 0.348 [13] => 0.358 [14] => 0.347 ) [CF_Net Income] => Array ( [0] => 633.232016211 [1] => 924.015009381 [2] => 1398.94086496 [3] => 1868.50955414 [4] => 2619.99747155 [5] => 2604.14566929 [6] => 2737.8592233 [7] => 5202.47662338 [8] => 7751.10456554 [9] => 5100.66225166 [10] => 7510.69900143 [11] => 0 [12] => 7285.16129032 [13] => 6501.32978723 [14] => 5064.03269755 ) [buybackratio] => Array ( [0] => -0.01 [1] => 0 [2] => -0.01 [3] => 0 [4] => 0 [5] => 0 [6] => -0.15 [7] => -0.07 [8] => -0.04 [9] => -0.01 [10] => -0.02 [11] => 0 [12] => -0.01 [13] => -0.1 [14] => -0.2 ) [grahamnumber] => Array ( [0] => 4.74 [1] => 6.01 [2] => 8.02 [3] => 9.93 [4] => 13.55 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5.88 [10] => 13.26 [11] => 17.05 [12] => 0 [13] => 0 [14] => 10.02 ) [CF_DDA] => Array ( [0] => 239.108409321 [1] => 226.07879925 [2] => 265.666372462 [3] => 402.634819533 [4] => 491.877370417 [5] => 2942.97506562 [6] => 7216.59587379 [7] => 7939.01688312 [8] => 6868.92488954 [9] => 7927.15231788 [10] => 7148.35948645 [11] => 6856.95187166 [12] => 7165.16129032 [13] => 6525.26595745 [14] => 7587.19346049 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow from Operations] => Array ( [0] => 824.721377913 [1] => 1124.76547842 [2] => 1604.58958517 [3] => 1780.49575372 [4] => 2858.90897598 [5] => 5309.94094488 [6] => 7758.63470874 [7] => 8576.65714286 [8] => 10465.3902798 [9] => 11288.7417219 [10] => 12146.9329529 [11] => 13180.4812834 [12] => 12024.516129 [13] => 10865.6914894 [14] => 9474.11444142 ) [Cash Flow from Others] => Array ( [0] => -47.619047619 [1] => -110.694183865 [2] => -126.213592233 [3] => 73.8492569002 [4] => -28.1074589128 [5] => 646.681102362 [6] => 640.405339806 [7] => -59.0415584416 [8] => -786.450662739 [9] => 213.245033113 [10] => 363.766048502 [11] => 8564.17112299 [12] => 664.516129032 [13] => -468.085106383 [14] => -1985.01362398 ) [Cash Flow_PPE] => Array ( [0] => 1400.20263425 [1] => 75.9849906191 [2] => 434.245366284 [3] => -1467.8970276 [4] => -433.654867257 [5] => 276.871391076 [6] => -496.953883495 [7] => -364.084415584 [8] => -1886.59793814 [9] => -1964.2384106 [10] => -2425.10699001 [11] => -2221.92513369 [12] => -1836.12903226 [13] => -1667.55319149 [14] => -1347.41144414 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -13.0493046776 [5] => -18808.9041995 [6] => -844.309466019 [7] => 0 [8] => -315.169366716 [9] => -875.496688742 [10] => -7935.80599144 [11] => -2217.9144385 [12] => -17535.483871 [13] => -375 [14] => -320.163487738 ) [Cash Flow_CPEX] => Array ( [0] => -398.176291793 [1] => -348.968105066 [2] => -498.6760812 [3] => -1491.1656051 [4] => -467.785082174 [5] => -988.413385827 [6] => -1386.34830097 [7] => -1888.32077922 [8] => -2371.13402062 [9] => -2127.15231788 [10] => -2546.36233951 [11] => -2221.92513369 [12] => -2299.35483871 [13] => -2143.61702128 [14] => -1904.63215259 ) [Cash Flow from Investing] => Array ( [0] => 988.855116515 [1] => -364.915572233 [2] => -99.7352162401 [3] => -1497.23566879 [4] => -441.685208597 [5] => -18586.2440945 [6] => -1335.11650485 [7] => -1026.32597403 [8] => -2527.24594993 [9] => -2852.98013245 [10] => -10395.149786 [11] => -4645.72192513 [12] => -18969.0322581 [13] => -2110.37234043 [14] => -1734.33242507 ) [Net Issuance of Stock] => Array ( [0] => 6.07902735562 [1] => -168.855534709 [2] => -137.687555163 [3] => -1239.26539278 [4] => -1256.79646018 [5] => 11.6167979003 [6] => 508.225728155 [7] => 463.47012987 [8] => -2226.80412371 [9] => -1549.66887417 [10] => 239.657631954 [11] => -328.877005348 [12] => -1291.61290323 [13] => -235.372340426 [14] => -865.122615804 ) [Issuance of Stock] => Array ( [0] => 6.07902735562 [1] => 2.81425891182 [2] => 6.17828773169 [3] => 4.04670912951 [4] => 9.03413400759 [5] => 11.6167979003 [6] => 508.225728155 [7] => 463.47012987 [8] => 432.989690722 [9] => 75.4966887417 [10] => 239.657631954 [11] => 100.267379679 [12] => 94.1935483871 [13] => 859.042553191 [14] => 1370.57220708 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 49.5711252654 [4] => -29.1112515803 [5] => 13045.9002625 [6] => -5808.72936893 [7] => -5404.1987013 [8] => -1377.02503682 [9] => 91.3907284768 [10] => 2743.22396576 [11] => -1557.48663102 [12] => 6816.77419355 [13] => -817.819148936 [14] => 816.076294278 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends] => Array ( [0] => -187.436676798 [1] => -226.07879925 [2] => -285.083848191 [3] => -505.822717622 [4] => -734.804045512 [5] => -958.402887139 [6] => -1957.0776699 [7] => -2651.91558442 [8] => -3494.84536082 [9] => -3586.75496689 [10] => -4105.56348074 [11] => -4195.18716578 [12] => -1792.25806452 [13] => -4650.26595745 [14] => -4972.7520436 ) [Cash from Financing] => Array ( [0] => -299.898682877 [1] => -441.838649156 [2] => -426.301853486 [3] => -1690.4596603 [4] => -2016.69532238 [5] => 12093.3057743 [6] => -7257.58252427 [7] => -7602.48441558 [8] => -7098.67452135 [9] => -5045.03311258 [10] => -1122.68188302 [11] => -6211.22994652 [12] => 3732.90322581 [13] => -5785.90425532 [14] => -5076.29427793 ) [Other Financing] => Array ( [0] => -118.541033435 [1] => -46.904315197 [2] => -3.53045013239 [3] => 5.05732484076 [4] => 4.01643489254 [5] => -5.80839895013 [6] => -0.00121359223226 [7] => -9.84025974026 [8] => 0 [9] => 0 [10] => -9.09494701773E-13 [11] => -129.679144385 [12] => -2.27373675443E-13 [13] => -82.4468085106 [14] => -54.4959128065 ) [Net Change in Cash] => Array ( [0] => 1526.84903749 [1] => 318.94934334 [2] => 1081.20035305 [3] => -1423.38535032 [4] => 378.443742099 [5] => -1213.00918635 [6] => -716.229368932 [7] => -124.97012987 [8] => 821.796759941 [9] => 3331.12582781 [10] => 664.764621969 [11] => 2397.05882353 [12] => -3020.64516129 [13] => 3001.32978723 [14] => 2555.85831063 ) [NetChangeinCash_others] => Array ( [0] => 13.1712259372 [1] => 0.93808630394 [2] => 2.64783759929 [3] => -16.1857749469 [4] => -22.0847029077 [5] => -30.0118110236 [6] => 117.834951456 [7] => -72.8168831169 [8] => -17.6730486009 [9] => -59.6026490066 [10] => 35.6633380884 [11] => 73.5294117647 [12] => 190.967741935 [13] => 31.914893617 [14] => -107.629427793 ) [total_freecashflow] => Array ( [0] => 426.54508612 [1] => 775.797373358 [2] => 1105.91350397 [3] => 289.33014862 [4] => 2391.12389381 [5] => 4321.52755906 [6] => 6372.28640777 [7] => 6688.33636364 [8] => 8094.2562592 [9] => 9161.58940397 [10] => 9600.57061341 [11] => 10958.5561497 [12] => 9725.16129032 [13] => 8722.07446809 [14] => 7569.48228883 ) [CF_Net Income_pct] => Array ( [0] => 76.78 [1] => 82.15 [2] => 87.18 [3] => 104.94 [4] => 91.64 [5] => 49.04 [6] => 35.29 [7] => 60.66 [8] => 74.06 [9] => 45.18 [10] => 61.83 [11] => 0.00 [12] => 60.59 [13] => 59.83 [14] => 53.45 ) [CF_DDA_pct] => Array ( [0] => 239 [1] => 226 [2] => 266 [3] => 403 [4] => 492 [5] => 2,943 [6] => 7,217 [7] => 7,939 [8] => 6,869 [9] => 7,927 [10] => 7,148 [11] => 6,857 [12] => 7,165 [13] => 6,525 [14] => 7,587 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -48.28 [1] => -31.03 [2] => -31.08 [3] => -83.75 [4] => -16.36 [5] => -18.61 [6] => -17.87 [7] => -22.02 [8] => -22.66 [9] => -18.84 [10] => -20.96 [11] => -16.86 [12] => -19.12 [13] => -19.73 [14] => -20.10 ) [Cash Flow from Investing_pct] => Array ( [0] => 119.90 [1] => -32.44 [2] => -6.22 [3] => -84.09 [4] => -15.45 [5] => -350.03 [6] => -17.21 [7] => -11.97 [8] => -24.15 [9] => -25.27 [10] => -85.58 [11] => -35.25 [12] => -157.75 [13] => -19.42 [14] => -18.31 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.74 [1] => -15.01 [2] => -8.58 [3] => -69.60 [4] => -43.96 [5] => 0.22 [6] => 6.55 [7] => 5.40 [8] => -21.28 [9] => -13.73 [10] => 1.97 [11] => -2.50 [12] => -10.74 [13] => -2.17 [14] => -9.13 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 2.78 [4] => -1.02 [5] => 245.69 [6] => -74.87 [7] => -63.01 [8] => -13.16 [9] => 0.81 [10] => 22.58 [11] => -11.82 [12] => 56.69 [13] => -7.53 [14] => 8.61 ) [Dividends_pct] => Array ( [0] => -22.73 [1] => -20.10 [2] => -17.77 [3] => -28.41 [4] => -25.70 [5] => -18.05 [6] => -25.22 [7] => -30.92 [8] => -33.39 [9] => -31.77 [10] => -33.80 [11] => -31.83 [12] => -14.91 [13] => -42.80 [14] => -52.49 ) [Other Financing_pct] => Array ( [0] => -36.36 [1] => -39.28 [2] => -26.57 [3] => -94.94 [4] => -70.54 [5] => 227.75 [6] => -93.54 [7] => -88.64 [8] => -67.83 [9] => -44.69 [10] => -9.24 [11] => -47.12 [12] => 31.04 [13] => -53.25 [14] => -53.58 ) [Cash from Financing_pct] => Array ( [0] => -21.99 [1] => -35.11 [2] => -26.35 [3] => -95.23 [4] => -70.68 [5] => 227.86 [6] => -93.54 [7] => -88.53 [8] => -67.83 [9] => -44.69 [10] => -9.24 [11] => -46.14 [12] => 31.04 [13] => -52.49 [14] => -53.01 ) [Net Change in Cash_pct] => Array ( [0] => 185.14 [1] => 28.36 [2] => 67.38 [3] => -79.94 [4] => 13.24 [5] => -22.84 [6] => -9.23 [7] => -1.46 [8] => 7.85 [9] => 29.51 [10] => 5.47 [11] => 18.19 [12] => -25.12 [13] => 27.62 [14] => 26.98 ) [total_freecashflow_pct] => Array ( [0] => 51.72 [1] => 68.97 [2] => 68.92 [3] => 16.25 [4] => 83.64 [5] => 81.39 [6] => 82.13 [7] => 77.98 [8] => 77.34 [9] => 81.16 [10] => 79.04 [11] => 83.14 [12] => 80.88 [13] => 80.27 [14] => 79.90 ) [per share rev] => Array ( [0] => 3.69 [1] => 3.82 [2] => 3.91 [3] => 5.44 [4] => 7.23 [5] => 11.17 [6] => 12.84 [7] => 14.09 [8] => 15.89 [9] => 14.56 [10] => 16.78 [11] => 17.39 [12] => 17.05 [13] => 17.98 [14] => 16.94 ) [per share eps] => Array ( [0] => 0.430597771023 [1] => 0.633208255159 [2] => 0.957634598411 [3] => 1.28450106157 [4] => 1.86725663717 [5] => -2.57217847769 [6] => 1.01577669903 [7] => 1.91428571429 [8] => 2.87187039764 [9] => 1.94701986755 [10] => 2.87446504993 [11] => 2.79411764706 [12] => 2.76774193548 [13] => 2.48670212766 [14] => 1.89373297003 ) [eps_nri] => Array ( [0] => 0.435663627153 [1] => 0.62851782364 [2] => 0.953221535746 [3] => 1.28450106157 [4] => 1.85840707965 [5] => -2.55905511811 [6] => 1.01941747573 [7] => 1.90909090909 [8] => 2.87187039764 [9] => 1.94701986755 [10] => 2.7817403709 [11] => 2.5935828877 [12] => 2.77419354839 [13] => 2.48670212766 [14] => 1.89373297003 ) [per share_freecashflow] => Array ( [0] => 0.29 [1] => 0.53 [2] => 0.76 [3] => 0.2 [4] => 1.7 [5] => 2.34 [6] => 2.37 [7] => 2.46 [8] => 2.99 [9] => 3.49 [10] => 3.67 [11] => 4.19 [12] => 3.67 [13] => 3.28 [14] => 2.83 ) [ROE] => Array ( [0] => 17.47 [1] => 22.89 [2] => 27.48 [3] => 29.14 [4] => 32.83 [5] => 4.84 [6] => 4.89 [7] => 8.78 [8] => 11.82 [9] => 8.58 [10] => 10.9 [11] => 10.3 [12] => 10.05 [13] => 8.53 [14] => 6.53 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.226 [5] => 0 [6] => 0.777 [7] => 0.509 [8] => 0.445 [9] => 0.711 [10] => 0.539 [11] => 0.43 [12] => 0.431 [13] => 0.682 [14] => 0.717 ) [ROA] => Array ( [0] => 9.16 [1] => 12.56 [2] => 15.9 [3] => 18.59 [4] => 21.3 [5] => 2.33 [6] => 2.6 [7] => 5.15 [8] => 7.32 [9] => 5.35 [10] => 6.56 [11] => 6.41 [12] => 5.61 [13] => 4.87 [14] => 3.87 ) [ROC_capital] => Array ( [0] => 6291.79331307 [1] => 7473.73358349 [2] => 8747.57281553 [3] => 9384.02229299 [4] => 12437.4614412 [5] => 26023.0643045 [6] => 25788.3434466 [7] => 24081.7506494 [8] => 31247.4226804 [9] => 32112.5827815 [10] => 39181.1697575 [11] => 40371.657754 [12] => 41028.3870968 [13] => 44728.7234043 [14] => 46809.2643052 ) [ROC] => Array ( [0] => 10.06 [1] => 12.36 [2] => 15.99 [3] => 19.91 [4] => 21.07 [5] => 10.01 [6] => 10.62 [7] => 21.6 [8] => 24.81 [9] => 15.88 [10] => 19.17 [11] => 18.1 [12] => 17.76 [13] => 14.54 [14] => 10.82 ) [ROC_JOEL_capital] => Array ( [0] => 1557.24417427 [1] => 2032.83302064 [2] => 1668.13768756 [3] => 2839.68789809 [4] => 3572.63337547 [5] => 9936.41207349 [6] => 10611.2548544 [7] => 12058.0961039 [8] => 14484.5360825 [9] => 13540.397351 [10] => 17537.8031384 [11] => 17593.5828877 [12] => 21445.1612903 [13] => 22301.8617021 [14] => 21622.6158038 ) [ROC_JOEL] => Array ( [0] => 63.18 [1] => 72.77 [2] => 111.43 [3] => 97.79 [4] => 108.63 [5] => 38.27 [6] => 54.32 [7] => 61.7 [8] => 60.1 [9] => 42.98 [10] => 51.78 [11] => 49.66 [12] => 35.26 [13] => 38.35 [14] => 32.17 ) [ROC_JOEL_new] => Array ( [0] => 53.81 [1] => 63.97 [2] => 95.1 [3] => 85.83 [4] => 95.11 [5] => 30.49 [6] => 31.2 [7] => 49.34 [8] => 54.01 [9] => 38.56 [10] => 46.2 [11] => 44.69 [12] => 32.66 [13] => 35.14 [14] => 29.74 ) [grossmargin] => Array ( [0] => 69.98 [1] => 75.82 [2] => 80.69 [3] => 81.49 [4] => 82.26 [5] => 71.79 [6] => 73.47 [7] => 74.27 [8] => 74.08 [9] => 74.54 [10] => 74.37 [11] => 72.39 [12] => 69.01 [13] => 69.14 [14] => 67 ) [pretaxmargin] => Array ( [0] => 17.25 [1] => 26.16 [2] => 32.98 [3] => 34.79 [4] => 38.98 [5] => 14.69 [6] => 9.27 [7] => 16.1 [8] => 19.76 [9] => 14.44 [10] => 19.73 [11] => 18.14 [12] => 15 [13] => 16.06 [14] => 13.82 ) [operatingmargin] => Array ( [0] => 18.15 [1] => 26.45 [2] => 32.46 [3] => 35.09 [4] => 38.21 [5] => 18.43 [6] => 16.67 [7] => 19.43 [8] => 20.24 [9] => 15.25 [10] => 20.7 [11] => 19.2 [12] => 16.72 [13] => 17.89 [14] => 15.33 ) [netmargin] => Array ( [0] => 11.68 [1] => 16.52 [2] => 24.43 [3] => 23.61 [4] => 25.8 [5] => 12.62 [6] => 7.92 [7] => 13.58 [8] => 18.02 [9] => 13.36 [10] => 17.12 [11] => 16.06 [12] => 16.1 [13] => 13.6 [14] => 11.16 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 31.520 [4] => 20.130 [5] => 394.630 [6] => 31.720 [7] => 23.730 [8] => 16.220 [9] => 33.240 [10] => 13.660 [11] => 11.470 [12] => 13.270 [13] => 19.210 [14] => 27.470 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 31.66 [4] => 20.10 [5] => 420.00 [6] => 31.76 [7] => 23.71 [8] => 16.23 [9] => 33.14 [10] => 13.66 [11] => 12.86 [12] => 13.26 [13] => 19.19 [14] => 27.44 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 31.520 [4] => 20.130 [5] => 394.630 [6] => 31.720 [7] => 23.730 [8] => 16.220 [9] => 33.240 [10] => 13.660 [11] => 11.470 [12] => 13.270 [13] => 19.210 [14] => 27.470 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 40.580 [10] => 15.400 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 66.51 [9] => 23.36 [10] => 70.28 [11] => 36.66 [12] => 32.77 [13] => 25.03 [14] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 157.430 [4] => 22.110 [5] => 25.340 [6] => 19.170 [7] => 18.460 [8] => 15.670 [9] => 8.610 [10] => 10.710 [11] => 7.660 [12] => 10.060 [13] => 14.480 [14] => 18.490 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 7.550 [4] => 5.200 [5] => 3.850 [6] => 3.520 [7] => 3.210 [8] => 2.900 [9] => 2.570 [10] => 2.340 [11] => 1.790 [12] => 2.150 [13] => 2.630 [14] => 3.080 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.84094256259 [9] => 4.42119205298 [10] => 3.72039942939 [11] => 4.46256684492 [12] => 4.97032258065 [13] => 5.87234042553 [14] => 6.66757493188 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 47.050 [9] => 27.010 [10] => 31.950 [11] => 11.790 [12] => 10.120 [13] => 13.290 [14] => 1.030 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 51.060 [9] => 34.030 [10] => 35.680 [11] => 17.090 [12] => 18.600 [13] => 21.310 [14] => 11.260 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 9.040 [4] => 9.590 [5] => 1.290 [6] => 1.950 [7] => 2.920 [8] => 2.410 [9] => 1.850 [10] => 2.080 [11] => 1.950 [12] => 1.610 [13] => 1.960 [14] => 2.170 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4 [6] => 7 [7] => 7 [8] => 7 [9] => 7 [10] => 6 [11] => 6 [12] => 3 [13] => 7 [14] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.210 [6] => -2.860 [7] => -1.970 [8] => -2.340 [9] => -3.480 [10] => -2.560 [11] => -2.610 [12] => -2.190 [13] => -3.520 [14] => -2.730 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 1.62 [9] => 1.53 [10] => 1.71 [11] => 2.21 [12] => 2.48 [13] => 2.57 [14] => 2.42 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 23.820 [9] => 19.030 [10] => 21.620 [11] => 14.680 [12] => 15.700 [13] => 19.080 [14] => 21.700 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 35.790 [9] => 47.100 [10] => 50.950 [11] => 54.080 [12] => 56.860 [13] => 60.660 [14] => 61.050 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.18 [4] => 19.1 [5] => 27 [6] => 36.87 [7] => 39.38 [8] => 43.67 [9] => 35.75 [10] => 47.39 [11] => 51.17 [12] => 52.14 [13] => 50.22 [14] => 47.79 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 7.150 [4] => 5.040 [5] => 6.090 [6] => 4.010 [7] => 3.420 [8] => 3.070 [9] => 2.120 [10] => 2.490 [11] => 1.840 [12] => 2.490 [13] => 2.890 [14] => 3.260 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 40.230 [4] => 37.620 [5] => 31.980 [6] => 10.770 [7] => 10.870 [8] => 14.270 [9] => 8.420 [10] => 6.730 [11] => 5.360 [12] => 7.570 [13] => 9.100 [14] => 10.070 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 65.020 [4] => 58.680 [5] => 126.200 [6] => 30.500 [7] => 40.190 [8] => 54.960 [9] => 49.700 [10] => 14.120 [11] => 9.470 [12] => 14.910 [13] => 16.170 [14] => 21.270 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 29.8 [4] => 29.72 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.06 [4] => 2.79 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5.47 [10] => 2.96 [11] => 1.89 [12] => 0 [13] => 0 [14] => 5.35 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.84 [4] => 8.28 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 44.05 [10] => 14.99 [11] => 7.28 [12] => 0 [13] => 0 [14] => 23.94 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.94 [4] => 6.94 [5] => 2.1 [6] => 2.2 [7] => 2.12 [8] => 1.9 [9] => 1.42 [10] => 1.5 [11] => 1.19 [12] => 1.35 [13] => 1.67 [14] => 1.83 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 5420.46605876 [1] => 5593.80863039 [2] => 5726.39011474 [3] => 7914.10191083 [4] => 10156.7585335 [5] => 20631.8057743 [6] => 34576.7487864 [7] => 38297.7857143 [8] => 43014.7275405 [9] => 38168.2119205 [10] => 43864.4793153 [11] => 45502.6737968 [12] => 45236.1290323 [13] => 47815.1595745 [14] => 45376.0217984 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 41.5400202634 [1] => 32.8330206379 [2] => 60.0176522507 [3] => 145.677282378 [4] => 172.658659924 [5] => 2073.63648294 [6] => 4895.76820388 [7] => 5192.63636364 [8] => 5381.44329897 [9] => 4613.24503311 [10] => 5563.4807418 [11] => 4717.9144385 [12] => 4276.12903226 [13] => 4376.32978723 [14] => 3970.02724796 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 313.658792651 [6] => 645.527912621 [7] => 591.392207792 [8] => 484.536082474 [9] => 443.708609272 [10] => 462.196861626 [11] => 625.668449198 [12] => 960 [13] => 998.670212766 [14] => 833.78746594 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_TradingAssets] => Array ( [0] => 2182.37082067 [1] => 2506.56660413 [2] => 3676.96381289 [3] => 3128.007431 [4] => 4071.53729456 [5] => 849.977690289 [6] => 377.07038835 [7] => 140.714285714 [8] => 122.238586156 [9] => 533.774834437 [10] => 395.14978602 [11] => 68.1818181818 [12] => 223.225806452 [13] => 236.70212766 [14] => 252.04359673 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 204.660587639 [1] => 194.183864916 [2] => 108.561341571 [3] => 152.757961783 [4] => 191.731984829 [5] => 2412.46587927 [6] => 1514.42961165 [7] => 1497.66753247 [8] => 2519.88217968 [9] => 5597.35099338 [10] => 6693.29529244 [11] => 8643.04812834 [12] => 5321.29032258 [13] => 8485.37234043 [14] => 11249.3188011 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 4173.25227964 [1] => 4489.68105066 [2] => 5507.50220653 [3] => 5156.35774947 [4] => 7112.13906448 [5] => 15283.1430446 [6] => 15615.6371359 [7] => 14422.6779221 [8] => 18232.6951399 [9] => 15992.0529801 [10] => 26011.4122682 [11] => 26371.657754 [12] => 17277.4193548 [13] => 20719.4148936 [14] => 22129.4277929 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 650.455927052 [1] => 625.703564728 [2] => 632.833186231 [3] => 633.289808917 [4] => 829.164348925 [5] => 3605.14435696 [6] => 3872.14441748 [7] => 3906.53116883 [8] => 4048.60088365 [9] => 3696.68874172 [10] => 3786.01997147 [11] => 3743.31550802 [12] => 9211.61290323 [13] => 9319.14893617 [14] => 9232.97002725 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 328.267477204 [1] => 272.983114447 [2] => 251.544571933 [3] => 373.297239915 [4] => 397.517067004 [5] => 9688.5839895 [6] => 7791.42354369 [7] => 3175.41038961 [8] => 3250.36818851 [9] => 2427.81456954 [10] => 4088.44507846 [11] => 2092.2459893 [12] => 3793.5483871 [13] => 5069.14893617 [14] => 5689.373297 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2171.22593718 [1] => 2309.5684803 [2] => 2716.68137688 [3] => 2562.49787686 [4] => 3029.56005057 [5] => 33511.1955381 [6] => 32073.5339806 [7] => 28845.3571429 [8] => 27513.9911635 [9] => 24270.1986755 [10] => 29169.7574893 [11] => 28217.9144385 [12] => 28259.3548387 [13] => 28640.9574468 [14] => 24268.3923706 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -7.09219858156 [1] => 16.8855534709 [2] => 90.026478376 [3] => 90.0360934183 [4] => 195.747155499 [5] => -172.318897638 [6] => -297.148058252 [7] => -470.358441558 [8] => -204.71281296 [9] => -307.284768212 [10] => -427.960057061 [11] => -483.957219251 [12] => -779.35483871 [13] => -875 [14] => -685.286103542 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2105.3698075 [1] => -2117.26078799 [2] => -2300.97087379 [3] => -2982.33121019 [4] => -3617.80530973 [5] => -8975.10629921 [6] => -17221.2597087 [7] => -18354.7948052 [8] => -17994.1089838 [9] => -17421.192053 [10] => -17597.7175464 [11] => -17751.3368984 [12] => -18143.2258065 [13] => -18398.9361702 [14] => -19306.5395095 ) [BS_MoneyMarket] => Array ( [0] => -204.660587639 [1] => -194.183864916 [2] => -108.561341571 [3] => -152.757961783 [4] => -191.731984829 [5] => -2412.46587927 [6] => -1514.42961165 [7] => -1497.66753247 [8] => -2519.88217968 [9] => -5597.35099338 [10] => -6693.29529244 [11] => -8643.04812834 [12] => -5321.29032258 [13] => -8485.37234043 [14] => -11249.3188011 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 4377.91286727 [1] => 4683.86491557 [2] => 5616.0635481 [3] => 5309.11571125 [4] => 7303.8710493 [5] => 17695.6089239 [6] => 17130.0667476 [7] => 15920.3454545 [8] => 20752.5773196 [9] => 21589.4039735 [10] => 32704.7075606 [11] => 35014.7058824 [12] => 22598.7096774 [13] => 29204.787234 [14] => 33378.746594 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2171.22593718 [1] => 2309.5684803 [2] => 2716.68137688 [3] => 2562.49787686 [4] => 3029.56005057 [5] => 33511.1955381 [6] => 32073.5339806 [7] => 28845.3571429 [8] => 27513.9911635 [9] => 24270.1986755 [10] => 29169.7574893 [11] => 28217.9144385 [12] => 28259.3548387 [13] => 28640.9574468 [14] => 24268.3923706 ) [cash2debt] => Array ( [0] => 5.111 [1] => 6.988 [2] => 10.616 [3] => 7.421 [4] => 9.173 [5] => 0.155 [6] => 0.14 [7] => 0.182 [8] => 0.302 [9] => 0.771 [10] => 0.563 [11] => 0.789 [12] => 0.278 [13] => 0.451 [14] => 0.579 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherIncomeExpense] => Array ( [0] => -8.1053698075 [1] => -13.1332082552 [2] => -0.882612533098 [3] => -92.059447983 [4] => -4.01517067004 [5] => -333.989501312 [6] => -405.76092233 [7] => -510.702597403 [8] => -617.083946981 [9] => -584.105960265 [10] => -607.703281027 [11] => -339.572192513 [12] => -310.967741935 [13] => -224.734042553 [14] => -215.258855586 ) [TaxProvision] => Array ( [0] => -295.845997974 [1] => -573.170731707 [2] => -743.159752868 [3] => -793.129511677 [4] => -1335.09481669 [5] => -628.286089239 [6] => -578.925970874 [7] => -1039.11818182 [8] => -1011.7820324 [9] => -903.311258278 [10] => -1945.79172611 [11] => -1911.76470588 [12] => -567.741935484 [13] => -1474.73404255 [14] => -1039.50953678 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 890.637795276 [6] => 1178.34587379 [7] => 356.212987013 [8] => 287.187039764 [9] => 2833.11258278 [10] => 1540.65620542 [11] => 2429.14438503 [12] => 2281.29032258 [13] => 1928.19148936 [14] => 1870.57220708 ) [Net Income (Continuing Operations)] => Array ( [0] => 641.337386018 [1] => 937.148217636 [2] => 1399.82347749 [3] => 1868.50955414 [4] => 2619.99747155 [5] => 2604.14566929 [6] => 2737.8592233 [7] => 5202.47662338 [8] => 8145.80265096 [9] => 5525.82781457 [10] => 7868.75891583 [11] => 7648.39572193 [12] => 7596.12903226 [13] => 6726.06382979 [14] => 5279.29155313 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 222.385861561 [9] => 158.940397351 [10] => 249.643366619 [11] => 516.042780749 [12] => 0 [13] => 0 [14] => 0 ) [eps_diluated] => Array ( [0] => 0.430597771023 [1] => 0.633208255159 [2] => 0.957634598411 [3] => 1.28450106157 [4] => 1.86725663717 [5] => -2.57217847769 [6] => 1.01577669903 [7] => 1.91428571429 [8] => 2.87187039764 [9] => 1.94701986755 [10] => 2.87446504993 [11] => 2.79411764706 [12] => 2.76774193548 [13] => 2.48670212766 [14] => 1.89373297003 ) [eps_basic] => Array ( [0] => 0.430597771023 [1] => 0.633208255159 [2] => 0.957634598411 [3] => 1.28450106157 [4] => 1.86725663717 [5] => -2.57217847769 [6] => 1.02184466019 [7] => 1.92727272727 [8] => 2.88659793814 [9] => 1.94701986755 [10] => 2.87446504993 [11] => 2.80080213904 [12] => 2.78064516129 [13] => 2.5 [14] => 1.91416893733 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 305.516985138 [4] => 298.137800253 [5] => 846.104986877 [6] => 939.601941748 [7] => 945.636363636 [8] => 893.961708395 [9] => 814.569536424 [10] => 1072.7532097 [11] => 1120.32085561 [12] => 1135.48387097 [13] => 1192.81914894 [14] => 1205.72207084 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 152.757961783 [4] => 253.96965866 [5] => 2305.00787402 [6] => 2388.45509709 [7] => 2261.26233766 [8] => 3053.0191458 [9] => 2686.09271523 [10] => 3503.56633381 [11] => 3930.48128342 [12] => 4174.19354839 [13] => 4602.39361702 [14] => 4855.58583106 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -88.0127388535 [4] => -126.482932996 [5] => -91.968503937 [6] => -337.109223301 [7] => -592.375324675 [8] => -714.285714286 [9] => -664.900662252 [10] => -674.750356633 [11] => -631.016042781 [12] => 0 [13] => 0 [14] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 503.799363057 [4] => 584.228824273 [5] => 916.775590551 [6] => 1168.09830097 [7] => 2137.27662338 [8] => 2259.20471281 [9] => 1919.20529801 [10] => 2437.94579173 [11] => 2291.44385027 [12] => 2498.06451613 [13] => 2687.5 [14] => 2592.64305177 ) [OtherInventories] => Array ( [0] => 784.258172863 [1] => 648.564358352 [2] => 627.098931283 [3] => 0 [4] => -1.00379266751 [5] => 0.00172222566712 [6] => 0 [7] => -0.00168662506333 [8] => 6.69731002778E-13 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -6.19546799573E-13 ) [CashAndCashEquivalents] => Array ( [0] => 204.660587639 [1] => 194.183864916 [2] => 108.561341571 [3] => 152.757961783 [4] => 191.731984829 [5] => 2412.46587927 [6] => 1514.42961165 [7] => 1497.66753247 [8] => 2519.88217968 [9] => 5597.35099338 [10] => 6693.29529244 [11] => 8643.04812834 [12] => 5321.29032258 [13] => 8485.37234043 [14] => 11249.3188011 ) [MarketableSecurities] => Array ( [0] => 2182.37082067 [1] => 2506.56660413 [2] => 3676.96381289 [3] => 3128.007431 [4] => 4071.53729456 [5] => 849.977690289 [6] => 377.07038835 [7] => 140.714285714 [8] => 122.238586156 [9] => 533.774834437 [10] => 395.14978602 [11] => 68.1818181818 [12] => 223.225806452 [13] => 236.70212766 [14] => 252.04359673 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 55.6401273885 [4] => 63.2414664981 [5] => 376.585301837 [6] => 317.640776699 [7] => 303.076623377 [8] => 313.696612666 [9] => 284.768211921 [10] => 392.296718973 [11] => 366.310160428 [12] => 483.870967742 [13] => 510.638297872 [14] => 495.91280654 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 649.476645435 [4] => 873.332490518 [5] => 2831.64566929 [6] => 3095.46237864 [7] => 3650.68831169 [8] => 4409.42562592 [9] => 4370.86092715 [10] => 5768.90156919 [11] => 6089.57219251 [12] => 7659.35483871 [13] => 8352.39361702 [14] => 8851.4986376 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1177.5552017 [4] => 1619.17825537 [5] => 5163.75984252 [6] => 5702.16626214 [7] => 6862.50649351 [8] => 8659.79381443 [9] => 8641.05960265 [10] => 10629.1012839 [11] => 10953.2085561 [12] => 15353.5483871 [13] => 16567.8191489 [14] => 17302.4523161 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 231.666666667 [4] => 258.988621997 [5] => 1323.37139108 [6] => 1120.96480583 [7] => 1312.67272727 [8] => 1901.32547865 [9] => 2002.64900662 [10] => 1902.9957204 [11] => 1810.16042781 [12] => 0 [13] => 0 [14] => 0 ) [GrossPPE] => Array ( [0] => 1250.25329281 [1] => 1329.26829268 [2] => 1438.65842895 [3] => 2113.32696391 [4] => 2814.74083439 [5] => 9695.36089239 [6] => 10236.2342233 [7] => 12128.9441558 [8] => 15284.2415317 [9] => 15299.3377483 [10] => 18693.2952924 [11] => 19219.2513369 [12] => 23496.7741935 [13] => 25430.8510638 [14] => 26649.8637602 ) [AccumulatedDepreciation] => Array ( [0] => -92.1985815603 [1] => -187.617260788 [2] => -353.927625772 [3] => -631.266454352 [4] => -985.761061947 [5] => -1968.11417323 [6] => -2736.83495146 [7] => -4052.16493506 [8] => -5655.37555228 [9] => -6079.47019868 [10] => -7523.53780314 [11] => -8316.84491979 [12] => -9625.80645161 [13] => -11364.3617021 [14] => -12777.9291553 ) [AccountsPayable] => Array ( [0] => 650.455927052 [1] => 625.703564728 [2] => 632.833186231 [3] => 633.289808917 [4] => 829.164348925 [5] => 3605.14435696 [6] => 3872.14441748 [7] => 3906.53116883 [8] => 4048.60088365 [9] => 3696.68874172 [10] => 3786.01997147 [11] => 3743.31550802 [12] => 4107.09677419 [13] => 4242.0212766 [14] => 4091.28065395 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1367.74193548 [13] => 1243.35106383 [14] => 1336.51226158 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3736.77419355 [13] => 3833.77659574 [14] => 3805.17711172 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 3.75234521576 [2] => 8.82612533098 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LongTermDebt] => Array ( [0] => 138.804457953 [1] => 113.508442777 [2] => 105.030891439 [3] => 68.7919320594 [4] => 67.2566371681 [5] => 11348.8490814 [6] => 5760.57160194 [7] => 5843.06883117 [8] => 5499.26362297 [9] => 5527.15231788 [10] => 8503.56633381 [11] => 8950.53475936 [12] => 16127.7419355 [13] => 14253.9893617 [14] => 14188.0108992 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 13.1712259372 [1] => 0 [2] => 0 [3] => 11.1284501062 [4] => 11.0417193426 [5] => 17208.6614173 [6] => 14804.1152913 [7] => 12007.9103896 [8] => 10213.5493373 [9] => 7507.28476821 [10] => 7037.08987161 [11] => 5090.90909091 [12] => 8425.80645161 [13] => 7888.29787234 [14] => 6893.73297003 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 633.232016211 [1] => 924.015009381 [2] => 1398.94086496 [3] => 1868.50955414 [4] => 2619.99747155 [5] => 2604.14566929 [6] => 2737.8592233 [7] => 5202.47662338 [8] => 7751.10456554 [9] => 5100.66225166 [10] => 7510.69900143 [11] => 0 [12] => 7285.16129032 [13] => 6501.32978723 [14] => 5064.03269755 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInReceivables] => Array ( [0] => 12.1580547112 [1] => -117.260787992 [2] => -207.413945278 [3] => -19.2208067941 [4] => -259.992414665 [5] => 14.5209973753 [6] => -894.518203883 [7] => -312.915584416 [8] => -88.3652430044 [9] => -409.271523179 [10] => -611.982881598 [11] => -128.342245989 [12] => -331.612903226 [13] => 489.361702128 [14] => 238.419618529 ) [ChangeInInventory] => Array ( [0] => -56.7375886525 [1] => 29.0806754221 [2] => -92.6743159753 [3] => -82.9554140127 [4] => -69.2642225032 [5] => 212.010498688 [6] => -711.105582524 [7] => -483.150649351 [8] => -131.075110457 [9] => -111.258278146 [10] => -697.57489301 [11] => -516.042780749 [12] => -299.35483871 [13] => -591.755319149 [14] => -159.400544959 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 73.9614994934 [1] => 9.3808630394 [2] => 61.7828773169 [3] => -81.9437367304 [4] => 82.3135271808 [5] => 703.796587927 [6] => 574.827669903 [7] => -100.368831169 [8] => -229.749631811 [9] => -37.0860927152 [10] => -479.315263909 [11] => 78.8770053476 [12] => -112.258064516 [13] => 89.0957446809 [14] => -168.9373297 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -632.278131635 [4] => -205.785082174 [5] => 80.3503937008 [6] => -289.975728155 [7] => -1306.76883117 [8] => -1194.40353461 [9] => -1.32450331126 [10] => -1208.27389444 [11] => -220.588235294 [12] => -664.516129032 [13] => -441.489361702 [14] => 183.923705722 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 85.3658536585 [2] => 66.1959399823 [3] => 67.7802547771 [4] => -19.0733249052 [5] => -964.211286089 [6] => -2546.25 [7] => -3199.02597403 [8] => -2173.78497791 [9] => -1950.99337748 [10] => -1667.61768902 [11] => -2020.05347594 [12] => -2425.80645161 [13] => -1251.32978723 [14] => -1376.02179837 ) [PurchaseOfPPE] => Array ( [0] => -398.176291793 [1] => -348.968105066 [2] => -498.6760812 [3] => -1491.1656051 [4] => -467.785082174 [5] => -988.413385827 [6] => -1386.34830097 [7] => -1888.32077922 [8] => -2371.13402062 [9] => -2127.15231788 [10] => -2546.36233951 [11] => -2221.92513369 [12] => -2299.35483871 [13] => -2143.61702128 [14] => -1904.63215259 ) [SaleOfPPE] => Array ( [0] => 1400.20263425 [1] => 75.9849906191 [2] => 434.245366284 [3] => 23.2675159236 [4] => 34.1302149178 [5] => 1265.28608924 [6] => 889.394417476 [7] => 1524.23636364 [8] => 484.536082474 [9] => 162.913907285 [10] => 121.255349501 [11] => 0 [12] => 463.225806452 [13] => 476.063829787 [14] => 557.220708447 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -315.169366716 [9] => -875.496688742 [10] => -7935.80599144 [11] => -2217.9144385 [12] => -17535.483871 [13] => -375 [14] => -320.163487738 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -21.2765957447 [1] => -87.2420262664 [2] => -47.6610767873 [3] => -34.3959660297 [4] => 0 [5] => -37.7559055118 [6] => 0 [7] => -666.176623377 [8] => -325.478645066 [9] => -7.94701986755 [10] => -7.13266761769 [11] => -98.9304812834 [12] => -33.5483870968 [13] => -61.170212766 [14] => -24.5231607629 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 8.1053698075 [1] => -4.6904315197 [2] => 12.3565754634 [3] => 5.05838641189 [4] => -8.03034134008 [5] => -18825.3608924 [6] => -838.162621359 [7] => 3.93506493507 [8] => -3.41060513165E-13 [9] => -5.29801324503 [10] => -27.1041369472 [11] => -106.951871658 [12] => 436.129032258 [13] => -6.64893617021 [14] => -42.2343324251 ) [sloanratio] => Array ( [0] => -0.17 [1] => 0.02 [2] => -0.01 [3] => 0.16 [4] => 0.02 [5] => 0.14 [6] => -0.03 [7] => -0.02 [8] => -0 [9] => -0.03 [10] => 0.05 [11] => -0.01 [12] => 0.11 [13] => -0.02 [14] => -0.02 ) [current_ratio] => Array ( [0] => 2.09 [1] => 2.56 [2] => 2.55 [3] => 2.58 [4] => 2.71 [5] => 0.79 [6] => 0.85 [7] => 1.18 [8] => 1.3 [9] => 1.65 [10] => 1.6 [11] => 1.99 [12] => 1.53 [13] => 1.65 [14] => 1.71 ) [quick_ratio] => Array ( [0] => 1.75 [1] => 2.24 [2] => 2.28 [3] => 2.25 [4] => 2.41 [5] => 0.59 [6] => 0.63 [7] => 0.83 [8] => 0.91 [9] => 1.26 [10] => 1.19 [11] => 1.49 [12] => 1.09 [13] => 1.18 [14] => 1.26 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.55 [2] => -0.07 [3] => -0.09 [4] => -0.07 [5] => -92.59 [6] => 0.72 [7] => 2.99 [8] => -0.48 [9] => 4.03 [10] => -0.58 [11] => 0.57 [12] => -2.28 [13] => 0 [14] => 1.24 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 3.52 [2] => 2.36 [3] => 39.13 [4] => 32.9 [5] => 54.5 [6] => 14.95 [7] => 9.74 [8] => 12.78 [9] => -8.37 [10] => 15.25 [11] => 3.64 [12] => -1.96 [13] => 5.45 [14] => -5.78 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 47.05 [2] => 51.24 [3] => 34.13 [4] => 45.37 [5] => -237.75 [6] => 0 [7] => 88.46 [8] => 50.02 [9] => -32.2 [10] => 47.63 [11] => -2.8 [12] => -0.94 [13] => -10.15 [14] => -23.85 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 28.47 [4] => 35.17 [5] => 46.56 [6] => 48.14 [7] => 48.99 [8] => 47.86 [9] => 32.96 [10] => 41.5 [11] => 33.22 [12] => 41.98 [13] => 51.4 [14] => 56.86 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.54 [4] => 1.7 [5] => 0.79 [6] => 3.28 [7] => 2.49 [8] => 1.82 [9] => 2.01 [10] => 7.08 [11] => 10.56 [12] => 6.71 [13] => 6.18 [14] => 4.7 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.72 [4] => 1.98 [5] => 1.48 [6] => 1.19 [7] => 1.17 [8] => 1.04 [9] => 0.9 [10] => 0.83 [11] => 0.63 [12] => 0.7 [13] => 0.94 [14] => 1.12 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.12 [5] => 1.41 [6] => 1.8 [7] => 2.11 [8] => 2.81 [9] => 4.3 [10] => 3.95 [11] => 3.72 [12] => 3.26 [13] => 3.58 [14] => 2.53 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12.12 [6] => 8.93 [7] => 12.58 [8] => 17.97 [9] => 13.12 [10] => 19.65 [11] => 13.96 [12] => 7.88 [13] => 8.56 [14] => 8.34 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.344952178533 [9] => 1.22695298038 [10] => 0.427543035994 [11] => 1.09075487701 [12] => 1.31027667984 [13] => 1.44394281415 [14] => 26.640776699 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.27 [9] => 0.68 [10] => 0.77 [11] => 0.6 [12] => 0.64 [13] => 0.78 [14] => 0.88 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.68 [9] => 1.38 [10] => 0.56 [11] => 0.88 [12] => 1.12 [13] => 1.89 [14] => 0 ) )
Sanofi (NYSE:SNY)
Days Inventory
0.00 (As of Mar. 2014)

Sanofi's inventory for the three months ended in Mar. 2014 was $0 Mil. Sanofi's cost of goods sold for the three months ended in Mar. 2014 was $3,475 Mil. Hence, Sanofi's days inventory for the three months ended in Mar. 2014 was 0.00.

Sanofi's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Sanofi's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Sanofi's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Sanofi's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=8653.95095368/14972.7520436*365
=210.96

Sanofi's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/3475.13812155*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Sanofi's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/10946.1325967*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Sanofi's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Sanofi's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 10946.1325967
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Sanofi Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 249.30165.46176.03179.78178.59205.85194.97203.28209.80210.96

Sanofi Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 199.800.00219.760.00520.970.00233.880.00490.900.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide