Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 3.33 [1] => 5.53 [2] => 6.48 [3] => 8.91 [4] => 20.25 [5] => 18.58 [6] => 11.04 [7] => 12.80 [8] => 12.97 [9] => 18.51 [10] => 22.47 [11] => 24.00 [12] => 27.54 [13] => 24.78 [14] => 19.49 [15] => 25.47 [16] => 23.68 [17] => 16.19 [18] => 13.66 [19] => 16.18 ) [price_low] => Array ( [0] => 0.00 [1] => 3.01 [2] => 4.43 [3] => 5.33 [4] => 8.39 [5] => 11.63 [6] => 7.17 [7] => 7.71 [8] => 7.95 [9] => 10.89 [10] => 15.97 [11] => 18.64 [12] => 21.53 [13] => 19.76 [14] => 13.67 [15] => 14.63 [16] => 17.64 [17] => 12.49 [18] => 10.66 [19] => 12.34 ) [BS_share] => Array ( [0] => 448.34 [1] => 533.56 [2] => 619.833 [3] => 645.447 [4] => 677.954 [5] => 704.871 [6] => 690.841 [7] => 699.387 [8] => 708.688 [9] => 803.625 [10] => 762.206 [11] => 750.416 [12] => 739.678 [13] => 720.202 [14] => 711.527 [15] => 728.66 [16] => 720.91 [17] => 695.74 [18] => 669.479 [19] => 658.442 ) [Fiscal Year] => Array ( [0] => Jan95 [1] => Jan96 [2] => Jan97 [3] => Jan98 [4] => Jan99 [5] => Jan00 [6] => Jan01 [7] => Jan02 [8] => Jan03 [9] => Jan04 [10] => Jan05 [11] => Jan06 [12] => Jan07 [13] => Jan08 [14] => Jan09 [15] => Jan10 [16] => Jan11 [17] => Jan12 [18] => Jan13 [19] => Jan14 ) [quarter] => Array ( [0] => 199501 [1] => 199601 [2] => 199701 [3] => 199801 [4] => 199901 [5] => 200001 [6] => 200101 [7] => 200201 [8] => 200301 [9] => 200401 [10] => 200501 [11] => 200601 [12] => 200701 [13] => 200801 [14] => 200901 [15] => 201001 [16] => 201101 [17] => 201201 [18] => 201301 [19] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 460.155 [1] => 526.165 [2] => 619.833 [3] => 645.447 [4] => 677.954 [5] => 704.871 [6] => 690.841 [7] => 699.387 [8] => 708.688 [9] => 803.625 [10] => 762.206 [11] => 750.416 [12] => 739.678 [13] => 720.202 [14] => 711.527 [15] => 721.838 [16] => 726.220 [17] => 704.019 [18] => 669.479 [19] => 658.442 ) [Revenue] => Array ( [0] => 2000.1 [1] => 3068.1 [2] => 4493.6 [3] => 5732.1 [4] => 7123.2 [5] => 8936.8 [6] => 10673.671 [7] => 10774.373 [8] => 11596.075 [9] => 12967.022 [10] => 14448.378 [11] => 16078.852 [12] => 18160.789 [13] => 19372.682 [14] => 23083.775 [15] => 24275.451 [16] => 24135.253 [17] => 24664.752 [18] => 24380.51 [19] => 23114.263 ) [COGS] => Array ( [0] => 1506.5 [1] => 2324.6 [2] => 3351.1 [3] => 4266 [4] => 5270.3 [5] => 6559.5 [6] => 7879.414 [7] => 8173.88 [8] => 8652.593 [9] => 9468.89 [10] => 10346.056 [11] => 11496.234 [12] => 12966.788 [13] => 13822.011 [14] => 16836.839 [15] => 17801.548 [16] => 17600.006 [17] => 17974.884 [18] => 17889.249 [19] => 17081.978 ) [Gross Profit] => Array ( [0] => 493.6 [1] => 743.5 [2] => 1142.5 [3] => 1466.1 [4] => 1852.9 [5] => 2377.3 [6] => 2794.257 [7] => 2570.493 [8] => 2943.482 [9] => 3498.132 [10] => 4102.322 [11] => 4582.618 [12] => 5194.001 [13] => 5550.671 [14] => 6246.936 [15] => 6473.903 [16] => 6535.247 [17] => 6689.868 [18] => 6491.261 [19] => 6032.285 ) [SGA] => Array ( [0] => 383.4 [1] => 552.1 [2] => 835.6 [3] => 1068.1 [4] => 1339.3 [5] => 1669.8 [6] => 2075.034 [7] => 2055.753 [8] => 2258.675 [9] => 2691.858 [10] => 3036.703 [11] => 3335.529 [12] => 3716.517 [13] => 3986.758 [14] => 4631.219 [15] => 4907.236 [16] => 4832.444 [17] => 4991.195 [18] => 4884.284 [19] => 4735.294 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 28.7 [1] => 43.6 [2] => 61.5 [3] => 90.7 [4] => 99.2 [5] => 174.1 [6] => 231.38 [7] => 248.965 [8] => 267.209 [9] => 282.811 [10] => 278.845 [11] => 303.9 [12] => 339.299 [13] => 388.895 [14] => 548.911 [15] => 552.441 [16] => 498.863 [17] => 482.056 [18] => 487.313 [19] => 458.218 ) [Operating Income] => Array ( [0] => 81.5 [1] => 147.8 [2] => 245.4 [3] => 307.3 [4] => 414.4 [5] => 533.4 [6] => 487.843 [7] => 508.156 [8] => 682.672 [9] => 798.288 [10] => 1056.876 [11] => 1234.081 [12] => 1463.069 [13] => 1548.249 [14] => 1371.928 [15] => 1382.345 [16] => 1583.349 [17] => 1633.771 [18] => 510.065 [19] => 1177.501 ) [other_operating_charges] => Array ( [0] => -28.7 [1] => -43.6 [2] => -61.5 [3] => -90.7 [4] => -99.2 [5] => -174.1 [6] => -231.38 [7] => -6.584 [8] => -2.135 [9] => -7.986 [10] => -8.743 [11] => -13.008 [12] => -14.415 [13] => -15.664 [14] => -243.789 [15] => -184.322 [16] => -119.454 [17] => -64.902 [18] => -1096.912 [19] => -119.49 ) [Month End Stock Price] => Array ( [0] => 3.325 [1] => 4.865 [2] => 6.074 [3] => 8.074 [4] => 19.083 [5] => 15.875 [6] => 11.042 [7] => 12.147 [8] => 11.447 [9] => 17.74 [10] => 21.86 [11] => 23.71 [12] => 25.72 [13] => 23.94 [14] => 15.94 [15] => 23.46 [16] => 22.31 [17] => 14.63 [18] => 13.485 [19] => 13.16 ) [mktcap] => Array ( [0] => 1490.7305 [1] => 2595.7694 [2] => 3764.865642 [3] => 5211.339078 [4] => 12937.396182 [5] => 11189.827125 [6] => 7628.266322 [7] => 8495.453889 [8] => 8112.351536 [9] => 14256.3075 [10] => 16661.82316 [11] => 17792.36336 [12] => 19024.51816 [13] => 17241.63588 [14] => 11341.74038 [15] => 17094.3636 [16] => 16083.5021 [17] => 10178.6762 [18] => 9027.924315 [19] => 8665.09672 ) [Cash and Equiv] => Array ( [0] => 41.8 [1] => 98.1 [2] => 98.1 [3] => 381.1 [4] => 358 [5] => 111.6 [6] => 263.56 [7] => 394.824 [8] => 596.064 [9] => 1391.74 [10] => 1469.541 [11] => 1570.904 [12] => 1475.43 [13] => 1272.464 [14] => 633.774 [15] => 1415.819 [16] => 1461.257 [17] => 1264.149 [18] => 1334.302 [19] => 492.532 ) [ev_addition] => Array ( [0] => 213.9 [1] => 253.8 [2] => 300.4 [3] => 181.5 [4] => -120.4 [5] => 401.5 [6] => 362.202 [7] => -39.616 [8] => 463.648 [9] => -634.157 [10] => -910.37 [11] => -1036.072 [12] => -948.679 [13] => -896.262 [14] => 2588.935 [15] => 1167.564 [16] => 560.621 [17] => 781.093 [18] => 662.743 [19] => 620.227 ) [ev_addition_per_share] => Array ( [0] => 0.477 [1] => 0.476 [2] => 0.485 [3] => 0.281 [4] => -0.178 [5] => 0.57 [6] => 0.524 [7] => -0.057 [8] => 0.654 [9] => -0.789 [10] => -1.194 [11] => -1.381 [12] => -1.283 [13] => -1.244 [14] => 3.639 [15] => 1.602 [16] => 0.778 [17] => 1.123 [18] => 0.99 [19] => 0.942 ) [ev_per_share] => Array ( [0] => 3.805 [1] => 5.345 [2] => 6.554 [3] => 8.354 [4] => 18.903 [5] => 16.445 [6] => 11.562 [7] => 12.087 [8] => 12.097 [9] => 16.95 [10] => 20.67 [11] => 22.33 [12] => 24.44 [13] => 22.7 [14] => 19.58 [15] => 25.06 [16] => 23.09 [17] => 15.75 [18] => 14.475 [19] => 14.1 ) [ev] => Array ( [0] => 1704.6305 [1] => 2849.5694 [2] => 4065.265642 [3] => 5392.839078 [4] => 12816.996182 [5] => 11591.327125 [6] => 7990.468322 [7] => 8455.837889 [8] => 8575.999536 [9] => 13622.1505 [10] => 15751.45316 [11] => 16756.29136 [12] => 18075.83916 [13] => 16345.37388 [14] => 13930.67538 [15] => 18261.9276 [16] => 16644.1231 [17] => 10959.7692 [18] => 9690.667315 [19] => 9285.32372 ) [Non Operating Income] => Array ( [0] => -9.4 [1] => -12.1 [2] => -11.1 [3] => -35.7 [4] => -90.7 [5] => -17 [6] => -198.5 [7] => -50.092 [8] => 2.052 [9] => 1.264 [10] => -1.455 [11] => -1.945 [12] => -2.77 [13] => -2.158 [14] => -7.555 [15] => 4.457 [16] => -9.799 [17] => -3.103 [18] => -87.505 [19] => -0.1 ) [tax] => Array ( [0] => 24 [1] => 46.1 [2] => 66.6 [3] => 81.9 [4] => 121 [5] => 201.4 [6] => 184.473 [7] => 165.875 [8] => 215.963 [9] => 287.901 [10] => 382 [11] => 450.884 [12] => 497.972 [13] => 559.614 [14] => 428.863 [15] => 398.783 [16] => 467.577 [17] => 477.247 [18] => 426.27 [19] => 355.801 ) [Pretax Income] => Array ( [0] => 63.9 [1] => 119.8 [2] => 211.3 [3] => 249.7 [4] => 306.3 [5] => 516.4 [6] => 244.185 [7] => 430.845 [8] => 662.063 [9] => 778.112 [10] => 1046.575 [11] => 1235.299 [12] => 1471.328 [13] => 1554.482 [14] => 1243.084 [15] => 1155.894 [16] => 1366.537 [17] => 1464.644 [18] => 265.423 [19] => 1062.805 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 8.016 [9] => 10.135 [10] => 31.042 [11] => 59.937 [12] => 58.839 [13] => 46.726 [14] => 28.485 [15] => 6.117 [16] => 7.397 [17] => 7.37 [18] => 5.34 [19] => 4.733 ) [InterestExpense] => Array ( [0] => -8.4 [1] => -15.9 [2] => -23 [3] => -22 [4] => -17.4 [5] => -17.1 [6] => -45.158 [7] => -27.219 [8] => -30.677 [9] => -31.575 [10] => -39.888 [11] => -56.774 [12] => -47.81 [13] => -38.335 [14] => -149.774 [15] => -237.025 [16] => -214.41 [17] => -173.394 [18] => -162.477 [19] => -119.329 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 28.7 [1] => 43.6 [2] => 61.5 [3] => 90.7 [4] => 99.2 [5] => 174.1 [6] => 231.38 [7] => 248.965 [8] => 267.209 [9] => 282.811 [10] => 278.845 [11] => 303.9 [12] => 339.299 [13] => 388.895 [14] => 548.911 [15] => 552.441 [16] => 498.863 [17] => 482.056 [18] => 487.313 [19] => 458.218 ) [ReconciledDepreciation] => Array ( [0] => 28.7 [1] => 43.6 [2] => 61.5 [3] => 90.7 [4] => 99.2 [5] => 174.1 [6] => 231.38 [7] => 248.97 [8] => 267.21 [9] => 282.81 [10] => 278.85 [11] => 303.9 [12] => 339.3 [13] => 388.9 [14] => 548.91 [15] => 552.44 [16] => 498.86 [17] => 482.06 [18] => 487.31 [19] => 458.22 ) [EBIT] => Array ( [0] => 72.3 [1] => 135.7 [2] => 234.3 [3] => 271.7 [4] => 323.7 [5] => 533.5 [6] => 289.343 [7] => 458.064 [8] => 692.74 [9] => 809.687 [10] => 1086.463 [11] => 1292.073 [12] => 1519.138 [13] => 1592.817 [14] => 1392.858 [15] => 1392.919 [16] => 1580.947 [17] => 1638.038 [18] => 427.9 [19] => 1182.134 ) [EBITDA_morn] => Array ( [0] => 101 [1] => 179.3 [2] => 295.8 [3] => 362.4 [4] => 422.9 [5] => 707.6 [6] => 520.723 [7] => 707.029 [8] => 959.949 [9] => 1092.498 [10] => 1365.308 [11] => 1595.973 [12] => 1858.437 [13] => 1981.712 [14] => 1941.769 [15] => 1945.36 [16] => 2079.81 [17] => 2120.094 [18] => 915.213 [19] => 1640.352 ) [EBITDA] => Array ( [0] => 101 [1] => 179.3 [2] => 295.8 [3] => 362.4 [4] => 422.9 [5] => 707.6 [6] => 520.723 [7] => 707.029 [8] => 959.949 [9] => 1092.498 [10] => 1365.308 [11] => 1595.973 [12] => 1858.437 [13] => 1981.712 [14] => 1941.769 [15] => 1945.36 [16] => 2079.81 [17] => 2120.094 [18] => 915.213 [19] => 1640.352 ) [EBITDA_1] => Array ( [0] => 101 [1] => 179.3 [2] => 295.8 [3] => 362.4 [4] => 422.9 [5] => 707.6 [6] => 520.723 [7] => 707.029 [8] => 959.949 [9] => 1092.498 [10] => 1365.308 [11] => 1595.973 [12] => 1858.437 [13] => 1981.712 [14] => 1941.769 [15] => 1945.36 [16] => 2079.81 [17] => 2120.094 [18] => 915.213 [19] => 1640.352 ) [DDA_new] => Array ( [0] => 28.7 [1] => 43.6 [2] => 61.5 [3] => 90.7 [4] => 99.2 [5] => 174.1 [6] => 231.38 [7] => 248.97 [8] => 267.21 [9] => 282.81 [10] => 278.85 [11] => 303.9 [12] => 339.3 [13] => 388.9 [14] => 548.91 [15] => 552.44 [16] => 498.86 [17] => 482.06 [18] => 487.31 [19] => 458.22 ) [EBITDA_new] => Array ( [0] => 101 [1] => 179.3 [2] => 295.8 [3] => 362.4 [4] => 422.9 [5] => 707.6 [6] => 520.723 [7] => 707.029 [8] => 959.949 [9] => 1092.498 [10] => 1365.308 [11] => 1595.973 [12] => 1858.437 [13] => 1981.712 [14] => 1941.769 [15] => 1945.36 [16] => 2079.81 [17] => 2120.094 [18] => 915.213 [19] => 1640.352 ) [EBITDA_per_share] => Array ( [0] => 0.22 [1] => 0.34 [2] => 0.48 [3] => 0.56 [4] => 0.62 [5] => 1 [6] => 0.75 [7] => 1.01 [8] => 1.35 [9] => 1.36 [10] => 1.79 [11] => 2.13 [12] => 2.51 [13] => 2.75 [14] => 2.73 [15] => 2.7 [16] => 2.86 [17] => 3.01 [18] => 1.37 [19] => 2.49 ) [Operating_Income_per_share] => Array ( [0] => 0.18 [1] => 0.28 [2] => 0.4 [3] => 0.48 [4] => 0.61 [5] => 0.76 [6] => 0.71 [7] => 0.73 [8] => 0.96 [9] => 0.99 [10] => 1.39 [11] => 1.64 [12] => 1.98 [13] => 2.15 [14] => 1.93 [15] => 1.92 [16] => 2.18 [17] => 2.32 [18] => 0.76 [19] => 1.79 ) [Net Income] => Array ( [0] => 39.9 [1] => 73.7 [2] => 144.7 [3] => 167.9 [4] => 185.4 [5] => 315 [6] => 59.712 [7] => 264.97 [8] => 446.1 [9] => 490.211 [10] => 664.575 [11] => 784.117 [12] => 973.677 [13] => 995.67 [14] => 805.264 [15] => 738.671 [16] => 881.948 [17] => 984.656 [18] => -210.706 [19] => 620.069 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.133 [11] => 0.167 [12] => 0.22 [13] => 0.29 [14] => 0.33 [15] => 0.33 [16] => 0.36 [17] => 0.4 [18] => 0.44 [19] => 0.48 ) [Shares Outstanding] => Array ( [0] => 460.155 [1] => 526.165 [2] => 619.833 [3] => 645.447 [4] => 677.954 [5] => 704.871 [6] => 690.841 [7] => 699.387 [8] => 708.688 [9] => 803.625 [10] => 762.206 [11] => 750.416 [12] => 739.678 [13] => 720.202 [14] => 711.527 [15] => 721.838 [16] => 726.220 [17] => 704.019 [18] => 669.479 [19] => 658.442 ) [shares_diluted] => Array ( [0] => 460.155 [1] => 526.165 [2] => 619.833 [3] => 645.447 [4] => 677.954 [5] => 704.871 [6] => 690.841 [7] => 699.387 [8] => 708.688 [9] => 803.625 [10] => 762.206 [11] => 750.416 [12] => 739.678 [13] => 720.202 [14] => 711.527 [15] => 721.838 [16] => 726.220 [17] => 704.019 [18] => 669.479 [19] => 658.442 ) [shares_basic] => Array ( [0] => 460.155 [1] => 526.165 [2] => 602.615 [3] => 613.961 [4] => 646.421 [5] => 684.440 [6] => 681.394 [7] => 690.198 [8] => 669.817 [9] => 790.663 [10] => 741.878 [11] => 731.622 [12] => 720.528 [13] => 704.828 [14] => 698.410 [15] => 709.744 [16] => 715.596 [17] => 694.986 [18] => 669.479 [19] => 651.931 ) [COGS_pct] => Array ( [0] => 0.75 [1] => 0.76 [2] => 0.75 [3] => 0.74 [4] => 0.74 [5] => 0.73 [6] => 0.74 [7] => 0.76 [8] => 0.75 [9] => 0.73 [10] => 0.72 [11] => 0.71 [12] => 0.71 [13] => 0.71 [14] => 0.73 [15] => 0.73 [16] => 0.73 [17] => 0.73 [18] => 0.73 [19] => 0.74 ) [Gross Profit_pct] => Array ( [0] => 24.68 [1] => 24.23 [2] => 25.43 [3] => 25.58 [4] => 26.01 [5] => 26.60 [6] => 26.18 [7] => 23.86 [8] => 25.38 [9] => 26.98 [10] => 28.39 [11] => 28.50 [12] => 28.60 [13] => 28.65 [14] => 27.06 [15] => 26.67 [16] => 27.08 [17] => 27.12 [18] => 26.62 [19] => 26.10 ) [SGA_pct] => Array ( [0] => 19.17 [1] => 17.99 [2] => 18.60 [3] => 18.63 [4] => 18.80 [5] => 18.68 [6] => 19.44 [7] => 19.08 [8] => 19.48 [9] => 20.76 [10] => 21.02 [11] => 20.74 [12] => 20.46 [13] => 20.58 [14] => 20.06 [15] => 20.21 [16] => 20.02 [17] => 20.24 [18] => 20.03 [19] => 20.49 ) [Interest Expense_pct] => Array ( [0] => -0.42 [1] => -0.52 [2] => -0.51 [3] => -0.38 [4] => -0.24 [5] => -0.19 [6] => -0.42 [7] => -0.25 [8] => -0.26 [9] => -0.24 [10] => -0.28 [11] => -0.35 [12] => -0.26 [13] => -0.20 [14] => -0.65 [15] => -0.98 [16] => -0.89 [17] => -0.70 [18] => -0.67 [19] => -0.52 ) [Pretax Income_pct] => Array ( [0] => 3.19 [1] => 3.90 [2] => 4.70 [3] => 4.36 [4] => 4.30 [5] => 5.78 [6] => 2.29 [7] => 4.00 [8] => 5.71 [9] => 6.00 [10] => 7.24 [11] => 7.68 [12] => 8.10 [13] => 8.02 [14] => 5.39 [15] => 4.76 [16] => 5.66 [17] => 5.94 [18] => 1.09 [19] => 4.60 ) [Net Income_pct] => Array ( [0] => 1.99 [1] => 2.40 [2] => 3.22 [3] => 2.93 [4] => 2.60 [5] => 3.52 [6] => 0.56 [7] => 2.46 [8] => 3.85 [9] => 3.78 [10] => 4.60 [11] => 4.88 [12] => 5.36 [13] => 5.14 [14] => 3.49 [15] => 3.04 [16] => 3.65 [17] => 3.99 [18] => -0.86 [19] => 2.68 ) [DaysSalesOutstanding] => Array ( [0] => 13.85 [1] => 14.57 [2] => 13.57 [3] => 12.93 [4] => 11.37 [5] => 14.74 [6] => 10.19 [7] => 11.47 [8] => 11.47 [9] => 11.55 [10] => 12.26 [11] => 13.09 [12] => 14.49 [13] => 15.49 [14] => 29.11 [15] => 27.24 [16] => 29.55 [17] => 30.1 [18] => 27.18 [19] => 29.04 ) [DaysInventory] => Array ( [0] => 112.3 [1] => 101.2 [2] => 88.63 [3] => 96.22 [4] => 92.83 [5] => 89.45 [6] => 75.96 [7] => 65.19 [8] => 65.6 [9] => 56.51 [10] => 56.54 [11] => 54.18 [12] => 54.04 [13] => 54.22 [14] => 52.12 [15] => 46.36 [16] => 48.93 [17] => 49.38 [18] => 47.21 [19] => 49.75 ) [Payable] => Array ( [0] => 212.3 [1] => 273.6 [2] => 421.1 [3] => 673 [4] => 794.4 [5] => 897.5 [6] => 983.851 [7] => 935.442 [8] => 1092.172 [9] => 1110.631 [10] => 1241.433 [11] => 1435.815 [12] => 1486.188 [13] => 1560.728 [14] => 1967.597 [15] => 2111.696 [16] => 2208.386 [17] => 2541.275 [18] => 2184.304 [19] => 2230.17 ) [DaysPayable] => Array ( [0] => 38.74 [1] => 32.55 [2] => 34.2 [3] => 42.85 [4] => 40.71 [5] => 36.66 [6] => 33.64 [7] => 31.69 [8] => 34.38 [9] => 31.26 [10] => 31.36 [11] => 32.59 [12] => 29.87 [13] => 29.41 [14] => 31.11 [15] => 31.75 [16] => 33.4 [17] => 37.61 [18] => 32.7 [19] => 35.22 ) [InventoryTurnover] => Array ( [0] => 3.25 [1] => 3.61 [2] => 4.12 [3] => 3.79 [4] => 3.93 [5] => 4.08 [6] => 4.81 [7] => 5.6 [8] => 5.56 [9] => 6.46 [10] => 6.46 [11] => 6.74 [12] => 6.75 [13] => 6.73 [14] => 7 [15] => 7.87 [16] => 7.46 [17] => 7.39 [18] => 7.73 [19] => 7.34 ) [Accts Rec.] => Array ( [0] => 75.9 [1] => 122.5 [2] => 167.1 [3] => 203.1 [4] => 221.8 [5] => 360.9 [6] => 297.916 [7] => 338.581 [8] => 364.419 [9] => 410.33 [10] => 485.126 [11] => 576.672 [12] => 720.797 [13] => 822.254 [14] => 1841.231 [15] => 1811.365 [16] => 1954.148 [17] => 2033.68 [18] => 1815.586 [19] => 1838.714 ) [Inventory] => Array ( [0] => 463.5 [1] => 644.5 [2] => 813.7 [3] => 1124.6 [4] => 1340.4 [5] => 1607.5 [6] => 1639.698 [7] => 1459.792 [8] => 1555.205 [9] => 1465.989 [10] => 1602.53 [11] => 1706.372 [12] => 1919.714 [13] => 2053.163 [14] => 2404.174 [15] => 2261.149 [16] => 2359.173 [17] => 2431.845 [18] => 2314.058 [19] => 2328.299 ) [inventory2sales] => Array ( [0] => 0.232 [1] => 0.21 [2] => 0.181 [3] => 0.196 [4] => 0.188 [5] => 0.18 [6] => 0.154 [7] => 0.135 [8] => 0.134 [9] => 0.113 [10] => 0.111 [11] => 0.106 [12] => 0.106 [13] => 0.106 [14] => 0.104 [15] => 0.093 [16] => 0.098 [17] => 0.099 [18] => 0.095 [19] => 0.101 ) [Total Current Assets] => Array ( [0] => 639.7 [1] => 925.9 [2] => 1151.3 [3] => 1786.1 [4] => 2064.1 [5] => 2193.5 [6] => 2356.111 [7] => 2402.827 [8] => 2717.476 [9] => 3478.904 [10] => 3781.612 [11] => 4144.544 [12] => 4431.363 [13] => 4555.382 [14] => 5797.258 [15] => 6174.767 [16] => 6468.167 [17] => 6290.82 [18] => 6200.437 [19] => 5239.558 ) [Other Current Assets] => Array ( [0] => 58.5 [1] => 60.8 [2] => 72.4 [3] => 77.3 [4] => 143.9 [5] => 113.5 [6] => 154.937 [7] => 209.63 [8] => 201.788 [9] => 210.845 [10] => 224.415 [11] => 290.596 [12] => 315.422 [13] => 407.501 [14] => 918.079 [15] => 686.434 [16] => 693.589 [17] => 561.146 [18] => 736.491 [19] => 580.013 ) [Net PPE] => Array ( [0] => 212.6 [1] => 292.5 [2] => 442.9 [3] => 610.3 [4] => 840.3 [5] => 1094.8 [6] => 1300.525 [7] => 1358.752 [8] => 1447.752 [9] => 1505.301 [10] => 1600.874 [11] => 1758.394 [12] => 1974.121 [13] => 2161.139 [14] => 2290.626 [15] => 2164.533 [16] => 2147.771 [17] => 2080.361 [18] => 1963.175 [19] => 1870.719 ) [Intangibles] => Array ( [0] => 70.1 [1] => 80.4 [2] => 81.3 [3] => 139.8 [4] => 148.2 [5] => 387.6 [6] => 238.536 [7] => 223.718 [8] => 1424.215 [9] => 1411.548 [10] => 1543.984 [11] => 1619.147 [12] => 1687.496 [13] => 1996.238 [14] => 4482.087 [15] => 4664.045 [16] => 4595.884 [17] => 4431.911 [18] => 3605.771 [19] => 3616.297 ) [Total Assets] => Array ( [0] => 1008.5 [1] => 1402.8 [2] => 1787.8 [3] => 2638.9 [4] => 3179.3 [5] => 3846.1 [6] => 3983.923 [7] => 4093.035 [8] => 5721.388 [9] => 6503.046 [10] => 7071.448 [11] => 7732.72 [12] => 8397.265 [13] => 9036.344 [14] => 13073.055 [15] => 13717.334 [16] => 13911.667 [17] => 13430.622 [18] => 12280.005 [19] => 11174.876 ) [Other Long-Term Assets] => Array ( [0] => 86.1 [1] => 104 [2] => 112.3 [3] => 102.7 [4] => 126.7 [5] => 170.2 [6] => 88.751 [7] => 107.738 [8] => 131.945 [9] => 107.293 [10] => 144.978 [11] => 210.635 [12] => 304.285 [13] => 323.585 [14] => 503.084 [15] => 713.989 [16] => 699.845 [17] => 627.53 [18] => 510.622 [19] => 448.302 ) [Total Assets Non-liquid] => Array ( [0] => 966.7 [1] => 1304.7 [2] => 1689.7 [3] => 2257.8 [4] => 2821.3 [5] => 3734.5 [6] => 3720.363 [7] => 3698.211 [8] => 5125.324 [9] => 5111.306 [10] => 5601.907 [11] => 6161.816 [12] => 6921.835 [13] => 7763.88 [14] => 12439.281 [15] => 12301.515 [16] => 12450.41 [17] => 12166.473 [18] => 10945.703 [19] => 10682.344 ) [HardAssets] => Array ( [0] => 896.6 [1] => 1224.3 [2] => 1608.4 [3] => 2118 [4] => 2673.1 [5] => 3346.9 [6] => 3481.827 [7] => 3474.493 [8] => 3701.109 [9] => 3699.758 [10] => 4057.923 [11] => 4542.669 [12] => 5234.339 [13] => 5767.642 [14] => 7957.194 [15] => 7637.47 [16] => 7854.526 [17] => 7734.562 [18] => 7339.932 [19] => 7066.047 ) [Accts Payable] => Array ( [0] => 212.3 [1] => 273.6 [2] => 421.1 [3] => 673 [4] => 794.4 [5] => 897.5 [6] => 983.851 [7] => 1590.717 [8] => 1847.655 [9] => 1933.084 [10] => 2195.617 [11] => 2477.015 [12] => 2038.328 [13] => 2121.621 [14] => 3372.306 [15] => 3715.05 [16] => 3706.237 [17] => 3044.356 [18] => 2634.206 [19] => 2661.119 ) [Short-Term Debt] => Array ( [0] => 6.3 [1] => 8.3 [2] => 7.2 [3] => 43.5 [4] => 32.6 [5] => 12.2 [6] => 184.505 [7] => 4.983 [8] => 327.671 [9] => 190.15 [10] => 1.244 [11] => 2.891 [12] => 201.177 [13] => 23.806 [14] => 1473.248 [15] => 67.269 [16] => 587.356 [17] => 439.143 [18] => 987.161 [19] => 103.982 ) [ShortTermDebt_without_lease] => Array ( [0] => 6.3 [1] => 8.3 [2] => 7.2 [3] => 43.5 [4] => 32.6 [5] => 12.2 [6] => 184.505 [7] => 4.983 [8] => 327.671 [9] => 190.15 [10] => 1.244 [11] => 2.891 [12] => 201.177 [13] => 23.806 [14] => 1195.557 [15] => 0 [16] => 0 [17] => 439.143 [18] => 987.161 [19] => 103.982 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.335 [12] => 9.109 [13] => 10.227 [14] => 58.224 [15] => 83.054 [16] => 7.471 [17] => 7.062 [18] => 7.941 [19] => 8.572 ) [Total Current Liabilities] => Array ( [0] => 350.3 [1] => 421.5 [2] => 602.6 [3] => 982.5 [4] => 1265.3 [5] => 1454.9 [6] => 1711.279 [7] => 1595.699 [8] => 2175.326 [9] => 2123.234 [10] => 2196.861 [11] => 2479.906 [12] => 2788.383 [13] => 2609.898 [14] => 4845.554 [15] => 3782.319 [16] => 4293.593 [17] => 4074.278 [18] => 4418.625 [19] => 3368.45 ) [Other Current Liab.] => Array ( [0] => 131.7 [1] => 139.6 [2] => 174.3 [3] => 266 [4] => 438.3 [5] => 545.2 [6] => 542.923 [7] => -0.000999999999976 [8] => 0 [9] => -2.27373675443E-13 [10] => -4.54747350886E-13 [11] => 0 [12] => 548.878 [13] => 464.471 [14] => 0 [15] => 0 [16] => 0 [17] => 590.779 [18] => 797.258 [19] => 603.349 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.3 [6] => 0.293 [7] => 0.295 [8] => 0.299 [9] => 0.316 [10] => 0.488 [11] => 0.498 [12] => 0.51 [13] => 0.52 [14] => 0.529 [15] => 0 [16] => 0 [17] => 0.553 [18] => 0.559 [19] => 0.563 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1196.5 [6] => 1285.719 [7] => 1364.355 [8] => 1484.833 [9] => 1933.379 [10] => 2254.947 [11] => 2937.362 [12] => 3338.412 [13] => 3720.319 [14] => 4048.398 [15] => 4379.942 [16] => 4334.735 [17] => 4551.299 [18] => 4711.113 [19] => 4866.467 ) [Retained Earnings] => Array ( [0] => 73.1 [1] => 147 [2] => 253.2 [3] => 510 [4] => 633.3 [5] => 948.3 [6] => 1008.021 [7] => 1272.991 [8] => 1719.091 [9] => 2209.302 [10] => 2818.163 [11] => 3192.63 [12] => 4005.424 [13] => 4793.542 [14] => 5367.341 [15] => 5869.138 [16] => 6492.34 [17] => 7199.06 [18] => 6694.207 [19] => 7001.755 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -318.5 [6] => -530.255 [7] => -556.338 [8] => -556.812 [9] => -561.099 [10] => -1072.829 [11] => -1735.974 [12] => -2511.796 [13] => -3272.773 [14] => -3357.734 [15] => -3388.395 [16] => -3786.977 [17] => -4416.018 [18] => -4888.953 [19] => -5229.368 ) [Total Equity] => Array ( [0] => 385 [1] => 611.4 [2] => 761.7 [3] => 1094.5 [4] => 1656.9 [5] => 1828.8 [6] => 1749.424 [7] => 2054.174 [8] => 2658.892 [9] => 3662.9 [10] => 4115.196 [11] => 4481.601 [12] => 5021.665 [13] => 5718.007 [14] => 5564.207 [15] => 6771.886 [16] => 6943.71 [17] => 7015.151 [18] => 6128.153 [19] => 6132.263 ) [Long-Term Debt] => Array ( [0] => 249.4 [1] => 343.6 [2] => 391.3 [3] => 519 [4] => 205 [5] => 500.9 [6] => 441.257 [7] => 350.225 [8] => 732.041 [9] => 567.433 [10] => 557.927 [11] => 527.606 [12] => 316.465 [13] => 342.169 [14] => 1968.928 [15] => 2500.329 [16] => 2014.407 [17] => 1599.037 [18] => 1001.943 [19] => 1000.205 ) [Total Liabilities] => Array ( [0] => 623.5 [1] => 791.4 [2] => 1026.1 [3] => 1544.4 [4] => 1522.4 [5] => 2017.3 [6] => 2234.499 [7] => 2038.861 [8] => 3062.496 [9] => 2840.146 [10] => 2956.252 [11] => 3251.119 [12] => 3375.6 [13] => 3318.337 [14] => 7508.848 [15] => 6945.448 [16] => 6967.957 [17] => 6415.471 [18] => 6151.852 [19] => 5042.613 ) [Other Long-Term Liab.] => Array ( [0] => 23.8 [1] => 26.3 [2] => 32.2 [3] => 42.9 [4] => 52.1 [5] => 61.5 [6] => 81.963 [7] => 92.937 [8] => 104.862 [9] => 141.916 [10] => 178.15 [11] => 237.762 [12] => 261.766 [13] => 366.27 [14] => 694.366 [15] => 662.8 [16] => 659.957 [17] => 742.156 [18] => 731.284 [19] => 673.958 ) [Cash and Equiv_pct] => Array ( [0] => 4.14 [1] => 6.99 [2] => 5.49 [3] => 14.44 [4] => 11.26 [5] => 2.90 [6] => 6.62 [7] => 9.65 [8] => 10.42 [9] => 21.40 [10] => 20.78 [11] => 20.32 [12] => 17.57 [13] => 14.08 [14] => 4.85 [15] => 10.32 [16] => 10.50 [17] => 9.41 [18] => 10.87 [19] => 4.41 ) [Accts Rec._pct] => Array ( [0] => 7.53 [1] => 8.73 [2] => 9.35 [3] => 7.70 [4] => 6.98 [5] => 9.38 [6] => 7.48 [7] => 8.27 [8] => 6.37 [9] => 6.31 [10] => 6.86 [11] => 7.46 [12] => 8.58 [13] => 9.10 [14] => 14.08 [15] => 13.20 [16] => 14.05 [17] => 15.14 [18] => 14.78 [19] => 16.45 ) [Inventory_pct] => Array ( [0] => 45.96 [1] => 45.94 [2] => 45.51 [3] => 42.62 [4] => 42.16 [5] => 41.80 [6] => 41.16 [7] => 35.67 [8] => 27.18 [9] => 22.54 [10] => 22.66 [11] => 22.07 [12] => 22.86 [13] => 22.72 [14] => 18.39 [15] => 16.48 [16] => 16.96 [17] => 18.11 [18] => 18.84 [19] => 20.84 ) [Other Current Assets_pct] => Array ( [0] => 5.80 [1] => 4.33 [2] => 4.05 [3] => 2.93 [4] => 4.53 [5] => 2.95 [6] => 3.89 [7] => 5.12 [8] => 3.53 [9] => 3.24 [10] => 3.17 [11] => 3.76 [12] => 3.76 [13] => 4.51 [14] => 7.02 [15] => 5.00 [16] => 4.99 [17] => 4.18 [18] => 6.00 [19] => 5.19 ) [Total Current Assets_pct] => Array ( [0] => 63.43 [1] => 66.00 [2] => 64.40 [3] => 67.68 [4] => 64.92 [5] => 57.03 [6] => 59.14 [7] => 58.71 [8] => 47.50 [9] => 53.50 [10] => 53.48 [11] => 53.60 [12] => 52.77 [13] => 50.41 [14] => 44.35 [15] => 45.01 [16] => 46.49 [17] => 46.84 [18] => 50.49 [19] => 46.89 ) [Net PPE_pct] => Array ( [0] => 21.08 [1] => 20.85 [2] => 24.77 [3] => 23.13 [4] => 26.43 [5] => 28.47 [6] => 32.64 [7] => 33.20 [8] => 25.30 [9] => 23.15 [10] => 22.64 [11] => 22.74 [12] => 23.51 [13] => 23.92 [14] => 17.52 [15] => 15.78 [16] => 15.44 [17] => 15.49 [18] => 15.99 [19] => 16.74 ) [Intangibles_pct] => Array ( [0] => 6.95 [1] => 5.73 [2] => 4.55 [3] => 5.30 [4] => 4.66 [5] => 10.08 [6] => 5.99 [7] => 5.47 [8] => 24.89 [9] => 21.71 [10] => 21.83 [11] => 20.94 [12] => 20.10 [13] => 22.09 [14] => 34.28 [15] => 34.00 [16] => 33.04 [17] => 33.00 [18] => 29.36 [19] => 32.36 ) [Other Long-Term Assets_pct] => Array ( [0] => 8.54 [1] => 7.41 [2] => 6.28 [3] => 3.89 [4] => 3.99 [5] => 4.43 [6] => 2.23 [7] => 2.63 [8] => 2.31 [9] => 1.65 [10] => 2.05 [11] => 2.72 [12] => 3.62 [13] => 3.58 [14] => 3.85 [15] => 5.21 [16] => 5.03 [17] => 4.67 [18] => 4.16 [19] => 4.01 ) [Accts Payable_pct] => Array ( [0] => 21.05 [1] => 19.50 [2] => 23.55 [3] => 25.50 [4] => 24.99 [5] => 23.34 [6] => 24.70 [7] => 38.86 [8] => 32.29 [9] => 29.73 [10] => 31.05 [11] => 32.03 [12] => 24.27 [13] => 23.48 [14] => 25.80 [15] => 27.08 [16] => 26.64 [17] => 22.67 [18] => 21.45 [19] => 23.81 ) [Short-Term Debt_pct] => Array ( [0] => 0.62 [1] => 0.59 [2] => 0.40 [3] => 1.65 [4] => 1.03 [5] => 0.32 [6] => 4.63 [7] => 0.12 [8] => 5.73 [9] => 2.92 [10] => 0.02 [11] => 0.04 [12] => 2.40 [13] => 0.26 [14] => 11.27 [15] => 0.49 [16] => 4.22 [17] => 3.27 [18] => 8.04 [19] => 0.93 ) [Other Current Liab._pct] => Array ( [0] => 13.06 [1] => 9.95 [2] => 9.75 [3] => 10.08 [4] => 13.79 [5] => 14.18 [6] => 13.63 [7] => -0.00 [8] => 0.00 [9] => -0.00 [10] => -0.00 [11] => 0.00 [12] => 6.54 [13] => 5.14 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 4.40 [18] => 6.49 [19] => 5.40 ) [Total Current Liabilities_pct] => Array ( [0] => 34.73 [1] => 30.05 [2] => 33.71 [3] => 37.23 [4] => 39.80 [5] => 37.83 [6] => 42.95 [7] => 38.99 [8] => 38.02 [9] => 32.65 [10] => 31.07 [11] => 32.07 [12] => 33.21 [13] => 28.88 [14] => 37.07 [15] => 27.57 [16] => 30.86 [17] => 30.34 [18] => 35.98 [19] => 30.14 ) [Long-Term Debt_pct] => Array ( [0] => 24.73 [1] => 24.49 [2] => 21.89 [3] => 19.67 [4] => 6.45 [5] => 13.02 [6] => 11.08 [7] => 8.56 [8] => 12.79 [9] => 8.73 [10] => 7.89 [11] => 6.82 [12] => 3.77 [13] => 3.79 [14] => 15.06 [15] => 18.23 [16] => 14.48 [17] => 11.91 [18] => 8.16 [19] => 8.95 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.36 [1] => 1.87 [2] => 1.80 [3] => 1.63 [4] => 1.64 [5] => 1.60 [6] => 2.06 [7] => 2.27 [8] => 2.71 [9] => 2.30 [10] => 2.85 [11] => 3.15 [12] => 3.22 [13] => 4.05 [14] => 5.31 [15] => 4.83 [16] => 4.74 [17] => 5.53 [18] => 5.96 [19] => 6.03 ) [Total Liabilities_pct] => Array ( [0] => 61.82 [1] => 56.42 [2] => 57.39 [3] => 58.52 [4] => 47.88 [5] => 52.45 [6] => 56.09 [7] => 49.81 [8] => 53.53 [9] => 43.67 [10] => 41.81 [11] => 42.04 [12] => 40.20 [13] => 36.72 [14] => 57.44 [15] => 50.63 [16] => 50.09 [17] => 47.77 [18] => 50.10 [19] => 45.12 ) [netcash] => Array ( [0] => -1.3 [1] => -1.3 [2] => -1.5 [3] => -1.8 [4] => -1.72 [5] => -2.7 [6] => -2.85 [7] => -2.35 [8] => -3.48 [9] => -1.8 [10] => -1.95 [11] => -2.24 [12] => -2.57 [13] => -2.84 [14] => -9.66 [15] => -7.59 [16] => -7.64 [17] => -7.4 [18] => -7.2 [19] => -6.91 ) [NCAV] => Array ( [0] => -0.65 [1] => -0.52 [2] => -0.64 [3] => -0.7 [4] => -0.48 [5] => -1.18 [6] => -1.34 [7] => -0.94 [8] => -2 [9] => -0.51 [10] => -0.42 [11] => -0.53 [12] => -0.54 [13] => -0.56 [14] => -6.03 [15] => -4.17 [16] => -3.97 [17] => -3.46 [18] => -3.43 [19] => -3.05 ) [NCAV_real] => Array ( [0] => 0.04 [1] => 0.25 [2] => 0.2 [3] => 0.37 [4] => 0.8 [5] => 0.25 [6] => 0.18 [7] => 0.52 [8] => -0.49 [9] => 0.79 [10] => 1.08 [11] => 1.19 [12] => 1.43 [13] => 1.72 [14] => -2.41 [15] => -1.06 [16] => -0.69 [17] => -0.18 [18] => 0.07 [19] => 0.3 ) [Book Value Per Share] => Array ( [0] => 0.86 [1] => 1.15 [2] => 1.23 [3] => 1.7 [4] => 2.44 [5] => 2.59 [6] => 2.53 [7] => 2.94 [8] => 3.75 [9] => 4.56 [10] => 5.4 [11] => 5.97 [12] => 6.79 [13] => 7.94 [14] => 7.82 [15] => 9.29 [16] => 9.63 [17] => 10.08 [18] => 9.15 [19] => 9.31 ) [Tangibles_book_per_share] => Array ( [0] => 0.7 [1] => 1 [2] => 1.1 [3] => 1.48 [4] => 2.23 [5] => 2.04 [6] => 2.19 [7] => 2.62 [8] => 1.74 [9] => 2.8 [10] => 3.37 [11] => 3.81 [12] => 4.51 [13] => 5.17 [14] => 1.52 [15] => 2.89 [16] => 3.26 [17] => 3.71 [18] => 3.77 [19] => 3.82 ) [deb2equity] => Array ( [0] => 0.664 [1] => 0.576 [2] => 0.523 [3] => 0.514 [4] => 0.143 [5] => 0.281 [6] => 0.358 [7] => 0.173 [8] => 0.399 [9] => 0.207 [10] => 0.136 [11] => 0.118 [12] => 0.103 [13] => 0.064 [14] => 0.619 [15] => 0.379 [16] => 0.375 [17] => 0.291 [18] => 0.325 [19] => 0.18 ) [debt2rev_totaldebt] => Array ( [0] => 255.7 [1] => 351.9 [2] => 398.5 [3] => 562.5 [4] => 237.6 [5] => 513.1 [6] => 625.762 [7] => 355.208 [8] => 1059.712 [9] => 757.583 [10] => 559.171 [11] => 530.497 [12] => 517.642 [13] => 365.975 [14] => 3442.176 [15] => 2567.598 [16] => 2601.763 [17] => 2038.18 [18] => 1989.104 [19] => 1104.187 ) [debt2rev] => Array ( [0] => 0.128 [1] => 0.115 [2] => 0.089 [3] => 0.098 [4] => 0.033 [5] => 0.057 [6] => 0.059 [7] => 0.033 [8] => 0.091 [9] => 0.058 [10] => 0.039 [11] => 0.033 [12] => 0.029 [13] => 0.019 [14] => 0.149 [15] => 0.106 [16] => 0.108 [17] => 0.083 [18] => 0.082 [19] => 0.048 ) [cogs2rev] => Array ( [0] => 0.75 [1] => 0.76 [2] => 0.75 [3] => 0.74 [4] => 0.74 [5] => 0.73 [6] => 0.74 [7] => 0.76 [8] => 0.75 [9] => 0.73 [10] => 0.72 [11] => 0.71 [12] => 0.71 [13] => 0.71 [14] => 0.73 [15] => 0.73 [16] => 0.73 [17] => 0.73 [18] => 0.73 [19] => 0.74 ) [inventory2rev] => Array ( [0] => 0.232 [1] => 0.21 [2] => 0.181 [3] => 0.196 [4] => 0.188 [5] => 0.18 [6] => 0.154 [7] => 0.135 [8] => 0.134 [9] => 0.113 [10] => 0.111 [11] => 0.106 [12] => 0.106 [13] => 0.106 [14] => 0.104 [15] => 0.093 [16] => 0.098 [17] => 0.099 [18] => 0.095 [19] => 0.101 ) [ar2asset] => Array ( [0] => 0.075 [1] => 0.087 [2] => 0.093 [3] => 0.077 [4] => 0.07 [5] => 0.094 [6] => 0.075 [7] => 0.083 [8] => 0.064 [9] => 0.063 [10] => 0.069 [11] => 0.075 [12] => 0.086 [13] => 0.091 [14] => 0.141 [15] => 0.132 [16] => 0.14 [17] => 0.151 [18] => 0.148 [19] => 0.165 ) [cash2asset] => Array ( [0] => 0.041 [1] => 0.07 [2] => 0.055 [3] => 0.144 [4] => 0.113 [5] => 0.029 [6] => 0.066 [7] => 0.096 [8] => 0.104 [9] => 0.214 [10] => 0.208 [11] => 0.203 [12] => 0.176 [13] => 0.141 [14] => 0.048 [15] => 0.103 [16] => 0.105 [17] => 0.094 [18] => 0.109 [19] => 0.044 ) [equity2asset] => Array ( [0] => 0.382 [1] => 0.436 [2] => 0.426 [3] => 0.415 [4] => 0.521 [5] => 0.475 [6] => 0.439 [7] => 0.502 [8] => 0.465 [9] => 0.563 [10] => 0.582 [11] => 0.58 [12] => 0.598 [13] => 0.633 [14] => 0.426 [15] => 0.494 [16] => 0.499 [17] => 0.522 [18] => 0.499 [19] => 0.549 ) [equity2liab_tangbile] => Array ( [0] => 0.505 [1] => 0.671 [2] => 0.663 [3] => 0.618 [4] => 0.991 [5] => 0.714 [6] => 0.676 [7] => 0.898 [8] => 0.403 [9] => 0.793 [10] => 0.87 [11] => 0.88 [12] => 0.988 [13] => 1.122 [14] => 0.144 [15] => 0.303 [16] => 0.337 [17] => 0.403 [18] => 0.41 [19] => 0.499 ) [ppe2asset] => Array ( [0] => 0.211 [1] => 0.209 [2] => 0.248 [3] => 0.231 [4] => 0.264 [5] => 0.285 [6] => 0.326 [7] => 0.332 [8] => 0.253 [9] => 0.231 [10] => 0.226 [11] => 0.227 [12] => 0.235 [13] => 0.239 [14] => 0.175 [15] => 0.158 [16] => 0.154 [17] => 0.155 [18] => 0.16 [19] => 0.167 ) [interest2rev] => Array ( [0] => -0.42 [1] => -0.518 [2] => -0.512 [3] => -0.384 [4] => -0.244 [5] => -0.191 [6] => -0.423 [7] => -0.253 [8] => -0.265 [9] => -0.244 [10] => -0.276 [11] => -0.353 [12] => -0.263 [13] => -0.198 [14] => -0.649 [15] => -0.976 [16] => -0.888 [17] => -0.703 [18] => -0.666 [19] => -0.516 ) [std2asset] => Array ( [0] => 0.347 [1] => 0.3 [2] => 0.337 [3] => 0.372 [4] => 0.398 [5] => 0.378 [6] => 0.43 [7] => 0.39 [8] => 0.38 [9] => 0.326 [10] => 0.311 [11] => 0.321 [12] => 0.332 [13] => 0.289 [14] => 0.371 [15] => 0.276 [16] => 0.309 [17] => 0.303 [18] => 0.36 [19] => 0.301 ) [ltd2asset] => Array ( [0] => 0.247 [1] => 0.245 [2] => 0.219 [3] => 0.197 [4] => 0.064 [5] => 0.13 [6] => 0.111 [7] => 0.086 [8] => 0.128 [9] => 0.087 [10] => 0.079 [11] => 0.068 [12] => 0.038 [13] => 0.038 [14] => 0.151 [15] => 0.182 [16] => 0.145 [17] => 0.119 [18] => 0.082 [19] => 0.09 ) [turnover] => Array ( [0] => 1.983 [1] => 2.187 [2] => 2.513 [3] => 2.172 [4] => 2.24 [5] => 2.324 [6] => 2.679 [7] => 2.632 [8] => 2.027 [9] => 1.994 [10] => 2.043 [11] => 2.079 [12] => 2.163 [13] => 2.144 [14] => 1.766 [15] => 1.77 [16] => 1.735 [17] => 1.836 [18] => 1.985 [19] => 2.068 ) [CF_Net Income] => Array ( [0] => 39.9 [1] => 73.7 [2] => 144.7 [3] => 167.9 [4] => 185.4 [5] => 315 [6] => 59.712 [7] => 264.97 [8] => 446.1 [9] => 490.211 [10] => 664.575 [11] => 784.117 [12] => 973.677 [13] => 995.67 [14] => 814.221 [15] => 757.111 [16] => 888.569 [17] => 983.833 [18] => -210.825 [19] => 620.069 ) [buybackratio] => Array ( [0] => -1.37 [1] => -0.23 [2] => -0.15 [3] => -0.29 [4] => -0.35 [5] => -0.28 [6] => -0.91 [7] => -0.2 [8] => -0.18 [9] => -0.8 [10] => -0.31 [11] => -0.23 [12] => -0.2 [13] => -0.18 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 1.19 [1] => 1.76 [2] => 2.4 [3] => 2.94 [4] => 3.7 [5] => 4.53 [6] => 2.06 [7] => 4.72 [8] => 4.97 [9] => 6.2 [10] => 8.14 [11] => 9.47 [12] => 11.55 [13] => 12.68 [14] => 6.26 [15] => 8.22 [16] => 9.56 [17] => 10.89 [18] => 0 [19] => 9.61 ) [CF_DDA] => Array ( [0] => 28.7 [1] => 43.6 [2] => 61.5 [3] => 90.7 [4] => 99.2 [5] => 174.1 [6] => 231.38 [7] => 248.965 [8] => 267.209 [9] => 282.811 [10] => 278.845 [11] => 303.9 [12] => 339.299 [13] => 388.895 [14] => 548.911 [15] => 552.441 [16] => 498.863 [17] => 482.056 [18] => 487.313 [19] => 458.218 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -4.3 [1] => -41.8 [2] => 188.7 [3] => 392.8 [4] => 378.3 [5] => 299.5 [6] => 691.698 [7] => 684.799 [8] => 914.35 [9] => 1019.732 [10] => 1138.003 [11] => 1198.621 [12] => 1164.989 [13] => 1361.016 [14] => 1685.83 [15] => 2084.208 [16] => 1446.491 [17] => 1576.475 [18] => 1219.188 [19] => 1108.286 ) [Cash Flow from Others] => Array ( [0] => 10 [1] => 12 [2] => 13.8 [3] => 45.9 [4] => 103.3 [5] => 18.4 [6] => 209.934 [7] => 80.087 [8] => 35.767 [9] => 36.434 [10] => 86.172 [11] => 86.545 [12] => 132.302 [13] => 159.617 [14] => 350.123 [15] => 148.751 [16] => 152.297 [17] => 154.469 [18] => 1019.001 [19] => 155.031 ) [Cash Flow_PPE] => Array ( [0] => -64.7 [1] => -116.3 [2] => -212 [3] => -270 [4] => -335.8 [5] => -599.6 [6] => -450.217 [7] => -340.118 [8] => -264.692 [9] => -277.793 [10] => -335.435 [11] => -456.103 [12] => -528.475 [13] => -470.377 [14] => -378.329 [15] => -313.228 [16] => -408.889 [17] => -383.654 [18] => -340.074 [19] => -357.879 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1171.187 [9] => -2.91 [10] => -111.657 [11] => -40.56 [12] => -29.654 [13] => -178.077 [14] => -4381.811 [15] => 0 [16] => -63.066 [17] => 0 [18] => -1.941 [19] => -74.632 ) [Cash Flow_CPEX] => Array ( [0] => -64.7 [1] => -116.3 [2] => -212 [3] => -270 [4] => -335.8 [5] => -599.6 [6] => -450.217 [7] => -340.118 [8] => -264.692 [9] => -277.793 [10] => -335.435 [11] => -456.103 [12] => -528.475 [13] => -470.377 [14] => -378.329 [15] => -313.228 [16] => -408.889 [17] => -383.654 [18] => -349.574 [19] => -371.229 ) [Cash Flow from Investing] => Array ( [0] => -110.2 [1] => -121 [2] => -244.3 [3] => -284.8 [4] => -367.9 [5] => -609 [6] => -500.424 [7] => -315.747 [8] => -1536.401 [9] => -1114.803 [10] => -14.378 [11] => -634.149 [12] => -424.904 [13] => -217.71 [14] => -4733.124 [15] => -313.228 [16] => -471.955 [17] => -383.654 [18] => -342.015 [19] => -479.545 ) [Net Issuance of Stock] => Array ( [0] => 54.2 [1] => 17 [2] => 21.8 [3] => 48 [4] => 8 [5] => -221 [6] => -78.888 [7] => 27.466 [8] => 78.421 [9] => 385.506 [10] => -305.336 [11] => -481.148 [12] => -580.559 [13] => -582.473 [14] => -84.961 [15] => -30.661 [16] => -398.582 [17] => -629.041 [18] => -472.935 [19] => -340.415 ) [Issuance of Stock] => Array ( [0] => 54.5 [1] => 17 [2] => 21.8 [3] => 48 [4] => 64 [5] => 89.2 [6] => 54.207 [7] => 53.549 [8] => 78.895 [9] => 389.793 [10] => 206.394 [11] => 181.997 [12] => 195.263 [13] => 178.504 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 63.9 [1] => 202 [2] => 50.5 [3] => 135.9 [4] => -25 [5] => 281.5 [6] => 122.882 [7] => -278.084 [8] => 635.662 [9] => -325.235 [10] => -235.081 [11] => -16.2 [12] => -5.191 [13] => -194.719 [14] => 2668.29 [15] => -929.466 [16] => -5.912 [17] => -518.788 [18] => -87.451 [19] => -872.414 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => -24.9 [3] => -25.2 [4] => -15.9 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -99.527 [11] => -123.402 [12] => -160.883 [13] => -207.552 [14] => -231.465 [15] => -236.874 [16] => -258.746 [17] => -277.936 [18] => -294.147 [19] => -312.521 ) [Cash from Financing] => Array ( [0] => 118 [1] => 218.9 [2] => 47.4 [3] => 158.8 [4] => -33 [5] => 60.5 [6] => -34.69 [7] => -232.591 [8] => 714.083 [9] => 35.271 [10] => -598.739 [11] => -584.002 [12] => -710.564 [13] => -966.187 [14] => 2506.042 [15] => -1037.28 [16] => -938.406 [17] => -1360.094 [18] => -812.265 [19] => -1442.049 ) [Other Financing] => Array ( [0] => -0.1 [1] => -0.1 [2] => -3.5527136788E-15 [3] => 0.1 [4] => -0.1 [5] => 0 [6] => -78.684 [7] => 18.027 [8] => -7.1054273576E-14 [9] => -25 [10] => 41.205 [11] => 36.748 [12] => 36.069 [13] => 18.557 [14] => 154.178 [15] => 159.721 [16] => -275.166 [17] => 65.671 [18] => 42.268 [19] => 83.301 ) [Net Change in Cash] => Array ( [0] => 3.8 [1] => 56.3 [2] => -7.6 [3] => 264.1 [4] => -23.1 [5] => -247.5 [6] => 153.077 [7] => 131.264 [8] => 101.065 [9] => -38.424 [10] => 539.845 [11] => -19.488 [12] => 39.849 [13] => 227.777 [14] => -611.674 [15] => 782.045 [16] => 45.438 [17] => -197.108 [18] => 70.153 [19] => -833.197 ) [NetChangeinCash_others] => Array ( [0] => 0.3 [1] => 0.2 [2] => 0.6 [3] => -2.7 [4] => -0.5 [5] => 1.5 [6] => -3.507 [7] => -5.197 [8] => 9.033 [9] => 21.376 [10] => 14.959 [11] => 0.0419999999999 [12] => 10.328 [13] => 50.658 [14] => -70.422 [15] => 48.345 [16] => 9.308 [17] => -29.835 [18] => 5.245 [19] => -19.889 ) [total_freecashflow] => Array ( [0] => -69 [1] => -158.1 [2] => -23.3 [3] => 122.8 [4] => 42.5 [5] => -300.1 [6] => 241.481 [7] => 344.681 [8] => 649.658 [9] => 741.939 [10] => 802.568 [11] => 742.518 [12] => 636.514 [13] => 890.639 [14] => 1307.501 [15] => 1770.98 [16] => 1037.602 [17] => 1192.821 [18] => 869.614 [19] => 737.057 ) [per share rev] => Array ( [0] => 4.35 [1] => 5.83 [2] => 7.25 [3] => 8.88 [4] => 10.51 [5] => 12.68 [6] => 15.45 [7] => 15.41 [8] => 16.36 [9] => 16.14 [10] => 18.96 [11] => 21.43 [12] => 24.55 [13] => 26.9 [14] => 32.44 [15] => 33.63 [16] => 33.23 [17] => 35.03 [18] => 36.42 [19] => 35.1 ) [per share eps] => Array ( [0] => 0.087 [1] => 0.14 [2] => 0.233 [3] => 0.26 [4] => 0.273 [5] => 0.447 [6] => 0.1 [7] => 0.267 [8] => 0.627 [9] => 0.61 [10] => 0.87 [11] => 1.04 [12] => 1.32 [13] => 1.38 [14] => 1.13 [15] => 1.02 [16] => 1.21 [17] => 1.4 [18] => -0.31 [19] => 0.94 ) [eps_nri] => Array ( [0] => 0.09 [1] => 0.14 [2] => 0.23 [3] => 0.26 [4] => 0.27 [5] => 0.45 [6] => 0.1 [7] => 0.27 [8] => 0.63 [9] => 0.61 [10] => 0.87 [11] => 1.04 [12] => 1.32 [13] => 1.38 [14] => 1.13 [15] => 1.02 [16] => 1.22 [17] => 1.4 [18] => -0.24 [19] => 1.07 ) [per share_freecashflow] => Array ( [0] => -0.15 [1] => -0.3 [2] => -0.04 [3] => 0.19 [4] => 0.06 [5] => -0.43 [6] => 0.35 [7] => 0.49 [8] => 0.92 [9] => 0.92 [10] => 1.05 [11] => 0.99 [12] => 0.86 [13] => 1.24 [14] => 1.84 [15] => 2.45 [16] => 1.43 [17] => 1.69 [18] => 1.3 [19] => 1.12 ) [ROE] => Array ( [0] => 10.36 [1] => 12.05 [2] => 19 [3] => 15.34 [4] => 11.19 [5] => 17.22 [6] => 3.41 [7] => 12.9 [8] => 16.78 [9] => 13.38 [10] => 16.15 [11] => 17.5 [12] => 19.39 [13] => 17.41 [14] => 14.47 [15] => 10.91 [16] => 12.7 [17] => 14.04 [18] => -3.44 [19] => 10.11 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.153 [11] => 0.161 [12] => 0.167 [13] => 0.21 [14] => 0.292 [15] => 0.324 [16] => 0.298 [17] => 0.286 [18] => 0 [19] => 0.511 ) [ROA] => Array ( [0] => 3.96 [1] => 5.25 [2] => 8.09 [3] => 6.36 [4] => 5.83 [5] => 8.19 [6] => 1.5 [7] => 6.47 [8] => 7.8 [9] => 7.54 [10] => 9.4 [11] => 10.14 [12] => 11.6 [13] => 11.02 [14] => 6.16 [15] => 5.38 [16] => 6.34 [17] => 7.33 [18] => -1.72 [19] => 5.55 ) [ROC_capital] => Array ( [0] => 910.8 [1] => 1279.2 [2] => 1666.6 [3] => 2473.7 [4] => 3048.3 [5] => 3401.8 [6] => 3811.573 [7] => 3971.209 [8] => 4367.016 [9] => 5195.05 [10] => 5606.901 [11] => 6193.534 [12] => 6720.906 [13] => 7124.022 [14] => 9005.963 [15] => 9025.734 [16] => 9309.527 [17] => 8932.327 [18] => 8900.103 [19] => 7690.29 ) [ROC] => Array ( [0] => 4.38 [1] => 5.76 [2] => 8.68 [3] => 6.79 [4] => 6.08 [5] => 9.26 [6] => 1.57 [7] => 6.67 [8] => 10.22 [9] => 9.44 [10] => 11.85 [11] => 12.66 [12] => 14.49 [13] => 13.98 [14] => 8.94 [15] => 8.18 [16] => 9.47 [17] => 11.02 [18] => -2.37 [19] => 8.06 ) [ROC_JOEL_capital] => Array ( [0] => 466.5 [1] => 707.1 [2] => 900.7 [3] => 1076.3 [4] => 1313.7 [5] => 1734 [6] => 1866.302 [7] => 1776.039 [8] => 1721.509 [9] => 1659.381 [10] => 1717.328 [11] => 1855.019 [12] => 2342.848 [13] => 2857.965 [14] => 4081.804 [15] => 3208.431 [16] => 3448.444 [17] => 3471.897 [18] => 3397.846 [19] => 3353.277 ) [ROC_JOEL] => Array ( [0] => 17.47 [1] => 20.9 [2] => 27.25 [3] => 28.55 [4] => 31.54 [5] => 30.76 [6] => 26.14 [7] => 28.61 [8] => 39.66 [9] => 48.11 [10] => 61.54 [11] => 66.53 [12] => 62.45 [13] => 54.17 [14] => 33.61 [15] => 43.08 [16] => 45.91 [17] => 47.06 [18] => 15.01 [19] => 35.11 ) [ROC_JOEL_new] => Array ( [0] => 14.22 [1] => 16.85 [2] => 23.46 [3] => 19.94 [4] => 19.38 [5] => 28.91 [6] => 13.59 [7] => 21.1 [8] => 30.1 [9] => 35.09 [10] => 44.53 [11] => 48.59 [12] => 46.73 [13] => 41.62 [14] => 29.54 [15] => 31.5 [16] => 33.96 [17] => 34.81 [18] => 9.27 [19] => 30.74 ) [grossmargin] => Array ( [0] => 24.68 [1] => 24.23 [2] => 25.43 [3] => 25.58 [4] => 26.01 [5] => 26.6 [6] => 26.18 [7] => 23.86 [8] => 25.38 [9] => 26.98 [10] => 28.39 [11] => 28.5 [12] => 28.6 [13] => 28.65 [14] => 27.06 [15] => 26.67 [16] => 27.08 [17] => 27.12 [18] => 26.62 [19] => 26.1 ) [pretaxmargin] => Array ( [0] => 3.19 [1] => 3.9 [2] => 4.7 [3] => 4.36 [4] => 4.3 [5] => 5.78 [6] => 2.29 [7] => 4 [8] => 5.71 [9] => 6 [10] => 7.24 [11] => 7.68 [12] => 8.1 [13] => 8.02 [14] => 5.39 [15] => 4.76 [16] => 5.66 [17] => 5.94 [18] => 1.09 [19] => 4.6 ) [operatingmargin] => Array ( [0] => 4.07 [1] => 4.82 [2] => 5.46 [3] => 5.36 [4] => 5.82 [5] => 5.97 [6] => 4.57 [7] => 4.72 [8] => 5.89 [9] => 6.16 [10] => 7.31 [11] => 7.68 [12] => 8.06 [13] => 7.99 [14] => 5.94 [15] => 5.69 [16] => 6.56 [17] => 6.62 [18] => 2.09 [19] => 5.09 ) [netmargin] => Array ( [0] => 1.99 [1] => 2.4 [2] => 3.22 [3] => 2.93 [4] => 2.6 [5] => 3.52 [6] => 0.56 [7] => 2.46 [8] => 3.85 [9] => 3.78 [10] => 4.6 [11] => 4.88 [12] => 5.36 [13] => 5.14 [14] => 3.49 [15] => 3.04 [16] => 3.65 [17] => 3.99 [18] => -0.86 [19] => 2.68 ) [pettm] => Array ( [0] => 37.360 [1] => 34.750 [2] => 28.520 [3] => 34.500 [4] => 72.560 [5] => 34.810 [6] => 113.840 [7] => 31.720 [8] => 18.110 [9] => 30.480 [10] => 24.900 [11] => 22.560 [12] => 19.510 [13] => 17.240 [14] => 14.090 [15] => 22.950 [16] => 18.270 [17] => 10.380 [18] => 0.000 [19] => 13.770 ) [penri] => Array ( [0] => 0.00 [1] => 34.75 [2] => 27.61 [3] => 35.10 [4] => 73.40 [5] => 35.28 [6] => 100.38 [7] => 31.97 [8] => 18.17 [9] => 30.59 [10] => 24.84 [11] => 22.58 [12] => 19.48 [13] => 17.22 [14] => 13.98 [15] => 23.00 [16] => 18.29 [17] => 10.45 [18] => 0.00 [19] => 12.07 ) [pe] => Array ( [0] => 37.360 [1] => 34.750 [2] => 28.520 [3] => 34.500 [4] => 72.560 [5] => 34.810 [6] => 113.840 [7] => 31.720 [8] => 18.110 [9] => 30.480 [10] => 24.900 [11] => 22.560 [12] => 19.510 [13] => 17.240 [14] => 14.090 [15] => 22.950 [16] => 18.270 [17] => 10.380 [18] => 0.000 [19] => 13.770 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.090 [6] => 4.910 [7] => 4.730 [8] => 5.370 [9] => 5.910 [10] => 6.300 [11] => 6.140 [12] => 5.510 [13] => 4.480 [14] => 10.350 [15] => 7.950 [16] => 6.740 [17] => 3.870 [18] => 3.520 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.25 [6] => 2.75 [7] => 6.61 [8] => 9.59 [9] => 7.51 [10] => 14.48 [11] => 24.63 [12] => 25.71 [13] => 26.85 [14] => 17.11 [15] => 8.57 [16] => 12.72 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 47.490 [4] => 477.080 [5] => 0.000 [6] => 30.670 [7] => 25.840 [8] => 12.580 [9] => 20.390 [10] => 20.820 [11] => 23.710 [12] => 29.560 [13] => 19.150 [14] => 8.710 [15] => 9.500 [16] => 15.490 [17] => 8.560 [18] => 10.370 [19] => 11.860 ) [ps] => Array ( [0] => 0.770 [1] => 0.830 [2] => 0.870 [3] => 0.970 [4] => 1.870 [5] => 1.230 [6] => 0.710 [7] => 0.790 [8] => 0.690 [9] => 1.100 [10] => 1.150 [11] => 1.100 [12] => 1.040 [13] => 0.880 [14] => 0.490 [15] => 0.700 [16] => 0.670 [17] => 0.410 [18] => 0.370 [19] => 0.370 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.124 [6] => -0.134 [7] => -0.044 [8] => 0.142 [9] => 0.276 [10] => 0.528 [11] => 0.784 [12] => 0.942 [13] => 0.954 [14] => 1.09 [15] => 1.274 [16] => 1.498 [17] => 1.6 [18] => 1.736 [19] => 1.778 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 27.390 [6] => 25.890 [7] => 17.400 [8] => 15.220 [9] => 12.940 [10] => 16.460 [11] => 23.460 [12] => 19.480 [13] => 19.320 [14] => 15.010 [15] => 8.400 [16] => 3.730 [17] => 1.740 [18] => -5.340 [19] => -10.510 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 26.770 [6] => 24.840 [7] => 16.990 [8] => 16.290 [9] => 15.110 [10] => 19.540 [11] => 27.570 [12] => 23.050 [13] => 23.170 [14] => 20.030 [15] => 14.580 [16] => 10.090 [17] => 9.310 [18] => 5.930 [19] => 2.930 ) [zscore] => Array ( [0] => 4.040 [1] => 4.980 [2] => 5.370 [3] => 4.930 [4] => 8.350 [5] => 6.570 [6] => 5.420 [7] => 6.130 [8] => 4.520 [9] => 5.910 [10] => 6.640 [11] => 6.610 [12] => 6.900 [13] => 6.730 [14] => 3.610 [15] => 4.280 [16] => 4.230 [17] => 4.070 [18] => 3.830 [19] => 4.450 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 6 [4] => 6 [5] => 6 [6] => 4 [7] => 6 [8] => 7 [9] => 6 [10] => 8 [11] => 8 [12] => 8 [13] => 6 [14] => 4 [15] => 4 [16] => 7 [17] => 8 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.320 [3] => -2.660 [4] => -2.460 [5] => -1.740 [6] => -3.270 [7] => -2.690 [8] => -1.900 [9] => -2.780 [10] => -2.620 [11] => -2.570 [12] => -2.350 [13] => -2.480 [14] => -1.800 [15] => -2.900 [16] => -2.600 [17] => -2.630 [18] => -3.150 [19] => -2.590 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.16 [6] => 0.19 [7] => 0.25 [8] => 0.36 [9] => 0.42 [10] => 0.53 [11] => 0.64 [12] => 0.85 [13] => 1.05 [14] => 1.11 [15] => 1.20 [16] => 1.25 [17] => 1.32 [18] => 1.04 [19] => 0.96 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 50.110 [6] => 39.650 [7] => 40.380 [8] => 31.410 [9] => 41.990 [10] => 41.100 [11] => 37.010 [12] => 30.190 [13] => 22.850 [14] => 14.360 [15] => 19.590 [16] => 17.780 [17] => 11.040 [18] => 13.010 [19] => 13.750 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.760 [6] => 1.790 [7] => 3.740 [8] => 6.830 [9] => 7.090 [10] => 11.630 [11] => 16.500 [12] => 18.690 [13] => 22.000 [14] => 24.000 [15] => 28.400 [16] => 26.570 [17] => 26.710 [18] => 24.740 [19] => 24.350 ) [medpsvalue] => Array ( [0] => 3.12 [1] => 4.1 [2] => 4.91 [3] => 5.85 [4] => 7.16 [5] => 9.05 [6] => 10.83 [7] => 10.75 [8] => 11.54 [9] => 11.31 [10] => 13.32 [11] => 15.09 [12] => 17.26 [13] => 18.96 [14] => 22.81 [15] => 23.53 [16] => 23.27 [17] => 24.72 [18] => 25.38 [19] => 24.58 ) [ev2rev] => Array ( [0] => 0.850 [1] => 0.930 [2] => 0.810 [3] => 0.810 [4] => 1.850 [5] => 1.270 [6] => 0.740 [7] => 0.780 [8] => 0.740 [9] => 0.980 [10] => 1.060 [11] => 1.010 [12] => 0.960 [13] => 0.820 [14] => 0.610 [15] => 0.750 [16] => 0.690 [17] => 0.440 [18] => 0.400 [19] => 0.400 ) [ev2ebitda] => Array ( [0] => 16.660 [1] => 15.900 [2] => 12.270 [3] => 12.870 [4] => 31.120 [5] => 15.980 [6] => 15.180 [7] => 11.950 [8] => 8.950 [9] => 11.630 [10] => 11.260 [11] => 10.180 [12] => 9.410 [13] => 8.020 [14] => 7.200 [15] => 9.390 [16] => 8.000 [17] => 5.190 [18] => 10.580 [19] => 5.620 ) [ev2ebit] => Array ( [0] => 20.920 [1] => 19.270 [2] => 14.780 [3] => 15.130 [4] => 31.760 [5] => 21.210 [6] => 16.200 [7] => 16.630 [8] => 12.580 [9] => 15.850 [10] => 14.500 [11] => 13.160 [12] => 11.960 [13] => 10.260 [14] => 10.190 [15] => 13.210 [16] => 10.510 [17] => 6.750 [18] => 18.990 [19] => 7.820 ) [earning_yield_greenblatt] => Array ( [0] => 4.78 [1] => 5.19 [2] => 6.77 [3] => 6.61 [4] => 3.15 [5] => 4.71 [6] => 6.17 [7] => 6.01 [8] => 7.95 [9] => 6.31 [10] => 6.9 [11] => 7.6 [12] => 8.36 [13] => 9.75 [14] => 9.81 [15] => 7.57 [16] => 9.51 [17] => 14.81 [18] => 5.27 [19] => 12.79 ) [p2medpsvalue] => Array ( [0] => 1.07 [1] => 1.19 [2] => 1.24 [3] => 1.38 [4] => 2.67 [5] => 1.75 [6] => 1.02 [7] => 1.13 [8] => 0.99 [9] => 1.57 [10] => 1.64 [11] => 1.57 [12] => 1.49 [13] => 1.26 [14] => 0.7 [15] => 1 [16] => 0.96 [17] => 0.59 [18] => 0.53 [19] => 0.54 ) [p2grahamnumber] => Array ( [0] => 2.79 [1] => 2.76 [2] => 2.53 [3] => 2.75 [4] => 5.16 [5] => 3.5 [6] => 5.36 [7] => 2.57 [8] => 2.3 [9] => 2.86 [10] => 2.69 [11] => 2.5 [12] => 2.23 [13] => 1.89 [14] => 2.55 [15] => 2.85 [16] => 2.33 [17] => 1.34 [18] => 0 [19] => 1.37 ) [p2tangible_book] => Array ( [0] => 4.75 [1] => 4.87 [2] => 5.52 [3] => 5.46 [4] => 8.56 [5] => 7.78 [6] => 5.04 [7] => 4.64 [8] => 6.58 [9] => 6.34 [10] => 6.49 [11] => 6.22 [12] => 5.7 [13] => 4.63 [14] => 10.49 [15] => 8.12 [16] => 6.84 [17] => 3.94 [18] => 3.58 [19] => 3.45 ) [pb] => Array ( [0] => 3.87 [1] => 4.23 [2] => 4.94 [3] => 4.75 [4] => 7.82 [5] => 6.13 [6] => 4.36 [7] => 4.13 [8] => 3.05 [9] => 3.89 [10] => 4.05 [11] => 3.97 [12] => 3.79 [13] => 3.02 [14] => 2.04 [15] => 2.53 [16] => 2.32 [17] => 1.45 [18] => 1.47 [19] => 1.41 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2000.1 [1] => 3068.1 [2] => 4493.6 [3] => 5732.1 [4] => 7123.2 [5] => 8936.8 [6] => 10673.671 [7] => 10774.373 [8] => 11596.075 [9] => 12967.022 [10] => 14448.378 [11] => 16078.852 [12] => 18160.789 [13] => 19372.682 [14] => 23083.775 [15] => 24275.451 [16] => 24135.253 [17] => 24664.752 [18] => 24380.51 [19] => 23114.263 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 28.7 [1] => 43.6 [2] => 61.5 [3] => 90.7 [4] => 99.2 [5] => 174.1 [6] => 231.38 [7] => 6.584 [8] => 2.135 [9] => 7.986 [10] => 8.743 [11] => 13.008 [12] => 14.415 [13] => 15.664 [14] => 70.265 [15] => 100.078 [16] => 61.689 [17] => 64.902 [18] => 78.9 [19] => 55.405 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 8.4 [1] => 15.9 [2] => 23 [3] => 22 [4] => 17.4 [5] => 17.1 [6] => 45.158 [7] => 27.219 [8] => 30.677 [9] => 31.575 [10] => 39.888 [11] => 56.774 [12] => 47.81 [13] => 38.335 [14] => 149.774 [15] => 237.025 [16] => 214.41 [17] => 173.394 [18] => 162.477 [19] => 119.329 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.1 [6] => 0 [7] => 0 [8] => 0 [9] => 934.275 [10] => 472.231 [11] => 593.082 [12] => 457.759 [13] => 27.016 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 41.8 [1] => 98.1 [2] => 98.1 [3] => 381.1 [4] => 358 [5] => 110.5 [6] => 263.56 [7] => 394.824 [8] => 596.064 [9] => 457.465 [10] => 997.31 [11] => 977.822 [12] => 1017.671 [13] => 1245.448 [14] => 633.774 [15] => 1415.819 [16] => 1461.257 [17] => 1264.149 [18] => 1334.302 [19] => 492.532 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 608.1 [1] => 809.3 [2] => 998.4 [3] => 1304.6 [4] => 1611 [5] => 1892.3 [6] => 1883.386 [7] => 1777.16 [8] => 1888.938 [9] => 2718.402 [10] => 2444.154 [11] => 2800.685 [12] => 2997.18 [13] => 2811.265 [14] => 3825.337 [15] => 3661.572 [16] => 3752.607 [17] => 3620.521 [18] => 3561.171 [19] => 3356.614 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 212.3 [1] => 273.6 [2] => 421.1 [3] => 673 [4] => 794.4 [5] => 897.5 [6] => 983.851 [7] => 1590.717 [8] => 1847.655 [9] => 1933.084 [10] => 2195.617 [11] => 2477.015 [12] => 2038.328 [13] => 2121.621 [14] => 3372.306 [15] => 3715.05 [16] => 3706.237 [17] => 3044.356 [18] => 2634.206 [19] => 2661.119 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 6.3 [1] => 8.3 [2] => 7.2 [3] => 43.5 [4] => 32.6 [5] => 12.2 [6] => 184.505 [7] => 4.983 [8] => 327.671 [9] => 190.15 [10] => 1.244 [11] => 2.891 [12] => 201.177 [13] => 23.806 [14] => 1473.248 [15] => 67.269 [16] => 587.356 [17] => 439.143 [18] => 987.161 [19] => 103.982 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 155.5 [1] => 165.9 [2] => 206.5 [3] => 308.9 [4] => 490.4 [5] => 606.7 [6] => 624.886 [7] => 92.936 [8] => 155.129 [9] => 149.479 [10] => 201.464 [11] => 243.607 [12] => 819.63 [13] => 830.741 [14] => 694.366 [15] => 662.8 [16] => 659.957 [17] => 1332.935 [18] => 1528.542 [19] => 1277.307 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -8.4 [1] => -15.9 [2] => -23 [3] => -22 [4] => -17.4 [5] => -17.1 [6] => -45.158 [7] => -27.219 [8] => -22.661 [9] => -21.44 [10] => -8.846 [11] => 3.163 [12] => 11.029 [13] => 8.391 [14] => -121.289 [15] => -230.908 [16] => -207.013 [17] => -166.024 [18] => -157.137 [19] => -114.596 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -412.1 [1] => -595.7 [2] => -897.1 [3] => -1158.8 [4] => -1438.5 [5] => -1843.9 [6] => -2306.414 [7] => -2304.718 [8] => -2525.884 [9] => -2974.669 [10] => -3315.548 [11] => -3639.429 [12] => -4055.816 [13] => -4375.653 [14] => -5180.13 [15] => -5459.677 [16] => -5331.307 [17] => -5473.251 [18] => -5371.597 [19] => -5193.512 ) [BS_MoneyMarket] => Array ( [0] => -41.8 [1] => -98.1 [2] => -98.1 [3] => -381.1 [4] => -358 [5] => -110.5 [6] => -263.56 [7] => -394.824 [8] => -596.064 [9] => -457.465 [10] => -997.31 [11] => -977.822 [12] => -1017.671 [13] => -1245.448 [14] => -633.774 [15] => -1415.819 [16] => -1461.257 [17] => -1264.149 [18] => -1334.302 [19] => -492.532 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 649.9 [1] => 907.4 [2] => 1096.5 [3] => 1685.7 [4] => 1969 [5] => 2002.8 [6] => 2146.946 [7] => 2171.984 [8] => 2485.002 [9] => 3175.867 [10] => 3441.464 [11] => 3778.507 [12] => 4014.851 [13] => 4056.713 [14] => 4459.111 [15] => 5077.391 [16] => 5213.864 [17] => 4884.67 [18] => 4895.473 [19] => 3849.146 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 155.5 [1] => 165.9 [2] => 206.5 [3] => 308.9 [4] => 490.4 [5] => 606.7 [6] => 624.886 [7] => 92.936 [8] => 155.129 [9] => 149.479 [10] => 201.464 [11] => 243.607 [12] => 819.63 [13] => 830.741 [14] => 694.366 [15] => 662.8 [16] => 659.957 [17] => 1332.935 [18] => 1528.542 [19] => 1277.307 ) [cash2debt] => Array ( [0] => 0.163 [1] => 0.279 [2] => 0.246 [3] => 0.678 [4] => 1.507 [5] => 0.218 [6] => 0.421 [7] => 1.112 [8] => 0.562 [9] => 1.837 [10] => 2.628 [11] => 2.961 [12] => 2.85 [13] => 3.477 [14] => 0.184 [15] => 0.551 [16] => 0.562 [17] => 0.62 [18] => 0.671 [19] => 0.446 ) [interest_coverage] => Array ( [0] => 9.7 [1] => 9.3 [2] => 10.67 [3] => 13.97 [4] => 23.82 [5] => 31.19 [6] => 10.8 [7] => 18.67 [8] => 22.25 [9] => 25.28 [10] => 26.5 [11] => 21.74 [12] => 30.6 [13] => 40.39 [14] => 9.16 [15] => 5.83 [16] => 7.38 [17] => 9.42 [18] => 3.14 [19] => 9.87 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.1 [4] => 0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.298 [12] => 0.321 [13] => 0.802 [14] => -8.957 [15] => -18.44 [16] => -6.621 [17] => 0.823 [18] => 0.119 [19] => 0 ) [TaxProvision] => Array ( [0] => -24 [1] => -46.1 [2] => -66.6 [3] => -81.9 [4] => -121 [5] => -201.4 [6] => -184.473 [7] => -165.875 [8] => -215.963 [9] => -287.901 [10] => -382 [11] => -450.884 [12] => -497.972 [13] => -559.614 [14] => -428.863 [15] => -398.783 [16] => -467.577 [17] => -477.247 [18] => -426.27 [19] => -355.801 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 173.524 [15] => 84.244 [16] => 57.765 [17] => 0 [18] => 1018.012 [19] => 64.085 ) [Net Income (Continuing Operations)] => Array ( [0] => 39.9 [1] => 73.7 [2] => 144.7 [3] => 167.9 [4] => 185.4 [5] => 315 [6] => 59.712 [7] => 264.97 [8] => 446.1 [9] => 490.211 [10] => 664.575 [11] => 784.117 [12] => 973.677 [13] => 995.67 [14] => 814.221 [15] => 757.111 [16] => 898.96 [17] => 987.397 [18] => -160.847 [19] => 707.004 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -10.391 [17] => -3.564 [18] => -49.978 [19] => -86.935 ) [eps_diluated] => Array ( [0] => 0.087 [1] => 0.14 [2] => 0.233 [3] => 0.26 [4] => 0.273 [5] => 0.447 [6] => 0.1 [7] => 0.267 [8] => 0.627 [9] => 0.61 [10] => 0.87 [11] => 1.04 [12] => 1.32 [13] => 1.38 [14] => 1.13 [15] => 1.02 [16] => 1.21 [17] => 1.4 [18] => -0.31 [19] => 0.94 ) [eps_basic] => Array ( [0] => 0.087 [1] => 0.14 [2] => 0.24 [3] => 0.273 [4] => 0.287 [5] => 0.46 [6] => 0.107 [7] => 0.267 [8] => 0.64 [9] => 0.62 [10] => 0.9 [11] => 1.07 [12] => 1.35 [13] => 1.41 [14] => 1.15 [15] => 1.04 [16] => 1.23 [17] => 1.42 [18] => -0.31 [19] => 0.95 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 463.5 [1] => 644.5 [2] => 813.7 [3] => 1124.6 [4] => 1340.4 [5] => 1607.5 [6] => 1639.698 [7] => 1459.792 [8] => 1555.205 [9] => 1465.989 [10] => 1602.53 [11] => 1706.372 [12] => 1919.714 [13] => 2053.163 [14] => 2404.174 [15] => 2261.149 [16] => 2359.173 [17] => 2431.845 [18] => 2314.058 [19] => 2328.299 ) [CashAndCashEquivalents] => Array ( [0] => 41.8 [1] => 98.1 [2] => 98.1 [3] => 381.1 [4] => 358 [5] => 110.5 [6] => 263.56 [7] => 394.824 [8] => 596.064 [9] => 457.465 [10] => 997.31 [11] => 977.822 [12] => 1017.671 [13] => 1245.448 [14] => 633.774 [15] => 1415.819 [16] => 1461.257 [17] => 1264.149 [18] => 1334.302 [19] => 492.532 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.1 [6] => 0 [7] => 0 [8] => 0 [9] => 934.275 [10] => 472.231 [11] => 593.082 [12] => 457.759 [13] => 27.016 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 433.569 [8] => 524.73 [9] => 601.063 [10] => 649.175 [11] => 705.978 [12] => 791.264 [13] => 859.751 [14] => 1040.754 [15] => 1051.391 [16] => 1064.981 [17] => 1034.983 [18] => 1015.225 [19] => 990.324 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 552.25 [8] => 621.713 [9] => 692.837 [10] => 762.946 [11] => 884.853 [12] => 996.434 [13] => 1135.132 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1226.618 [8] => 1424.374 [9] => 1578.709 [10] => 1737.527 [11] => 2003.112 [12] => 2297.025 [13] => 2690.742 [14] => 2876.348 [15] => 3002.441 [16] => 3320.007 [17] => 3546.709 [18] => 2625.949 [19] => 2778.294 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2212.437 [8] => 2570.817 [9] => 2872.609 [10] => 3149.648 [11] => 3593.943 [12] => 4084.723 [13] => 4685.625 [14] => 5100.981 [15] => 5322.68 [16] => 5713.385 [17] => 5912.065 [18] => 6030.101 [19] => 6154.481 ) [AccumulatedDepreciation] => Array ( [0] => -80.3 [1] => -120.5 [2] => -171 [3] => -310.7 [4] => -403.5 [5] => -509.9 [6] => -665.622 [7] => -853.685 [8] => -1123.065 [9] => -1367.308 [10] => -1548.774 [11] => -1835.549 [12] => -2110.602 [13] => -2524.486 [14] => -2810.355 [15] => -3158.147 [16] => -3565.614 [17] => -3831.704 [18] => -4066.926 [19] => -4283.762 ) [AccountsPayable] => Array ( [0] => 212.3 [1] => 273.6 [2] => 421.1 [3] => 673 [4] => 794.4 [5] => 897.5 [6] => 983.851 [7] => 935.442 [8] => 1092.172 [9] => 1110.631 [10] => 1241.433 [11] => 1435.815 [12] => 1486.188 [13] => 1560.728 [14] => 1967.597 [15] => 2111.696 [16] => 2208.386 [17] => 2220.414 [18] => 1896.04 [19] => 1997.494 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 320.861 [18] => 288.264 [19] => 232.676 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 655.275 [8] => 755.483 [9] => 822.453 [10] => 954.184 [11] => 1041.2 [12] => 552.14 [13] => 560.893 [14] => 1404.709 [15] => 1603.354 [16] => 1497.851 [17] => 503.081 [18] => 449.902 [19] => 430.949 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 249.4 [1] => 343.6 [2] => 391.3 [3] => 519 [4] => 205 [5] => 500.9 [6] => 441.257 [7] => 350.225 [8] => 732.041 [9] => 567.433 [10] => 557.927 [11] => 527.606 [12] => 316.465 [13] => 342.169 [14] => 0 [15] => 0 [16] => 0 [17] => 1599.037 [18] => 1001.943 [19] => 1000.205 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 50.267 [9] => 7.563 [10] => 23.314 [11] => 5.845 [12] => 8.986 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 39.9 [1] => 73.7 [2] => 144.7 [3] => 167.9 [4] => 185.4 [5] => 315 [6] => 59.712 [7] => 264.97 [8] => 446.1 [9] => 490.211 [10] => 664.575 [11] => 784.117 [12] => 973.677 [13] => 995.67 [14] => 814.221 [15] => 757.111 [16] => 888.569 [17] => 983.833 [18] => -210.825 [19] => 620.069 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 2.8 [1] => -42.1 [2] => -41.9 [3] => 17.6 [4] => -16 [5] => -113 [6] => 68.651 [7] => -84.254 [8] => 62.46 [9] => -4.218 [10] => -49.786 [11] => -80.166 [12] => -128.01 [13] => -64.293 [14] => 51.716 [15] => 129.137 [16] => -95.656 [17] => -73.67 [18] => 122.628 [19] => -54.418 ) [ChangeInInventory] => Array ( [0] => -172 [1] => -177.5 [2] => -171.6 [3] => -227.1 [4] => -211.1 [5] => -221.5 [6] => -50.38 [7] => 148.687 [8] => -15.781 [9] => 147.13 [10] => -63.747 [11] => -97.538 [12] => -191.957 [13] => -30.175 [14] => 177.199 [15] => 244.6 [16] => -46.45 [17] => -82.343 [18] => 87.246 [19] => -81.13 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.684 [8] => -3.574 [9] => -0.034 [10] => -8.736 [11] => -15.646 [12] => -44.298 [13] => -89.558 [14] => -2.679 [15] => 254.805 [16] => -70.6 [17] => 123.66 [18] => -48.145 [19] => -39.349 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 92.9 [1] => 58 [2] => 179.8 [3] => 293.8 [4] => 273.3 [5] => 117.9 [6] => 158.058 [7] => 94.438 [8] => 113.026 [9] => -27.266 [10] => 82.355 [11] => 187.402 [12] => 34.379 [13] => 0.295 [14] => -322.347 [15] => 111.573 [16] => -128.612 [17] => -93.712 [18] => -371.509 [19] => 18.777 ) [ChangeInWorkingCapital] => Array ( [0] => -77 [1] => -157.9 [2] => -34.4 [3] => 84.4 [4] => 46 [5] => -237.3 [6] => 169.939 [7] => 171.147 [8] => 165.048 [9] => 224.001 [10] => 93.104 [11] => 120.248 [12] => -214.888 [13] => -174.378 [14] => -60.795 [15] => 715.658 [16] => -265.868 [17] => -50.589 [18] => -188.449 [19] => -229.818 ) [CF_DeferredTax] => Array ( [0] => -5.9 [1] => -13.2 [2] => 3.1 [3] => 3.9 [4] => -55.6 [5] => 29.3 [6] => 20.733 [7] => -80.37 [8] => 0.226 [9] => -13.725 [10] => 15.307 [11] => -96.189 [12] => -65.401 [13] => -8.788 [14] => 33.37 [15] => -89.753 [16] => 172.63 [17] => 6.706 [18] => 112.148 [19] => 104.786 ) [PurchaseOfPPE] => Array ( [0] => -64.7 [1] => -116.3 [2] => -212 [3] => -270 [4] => -335.8 [5] => -599.6 [6] => -450.217 [7] => -340.118 [8] => -264.692 [9] => -277.793 [10] => -335.435 [11] => -456.103 [12] => -528.475 [13] => -470.377 [14] => -378.329 [15] => -313.228 [16] => -408.889 [17] => -383.654 [18] => -349.574 [19] => -371.229 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 9.5 [19] => 13.35 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -4381.811 [15] => 0 [16] => -63.066 [17] => 0 [18] => -1.941 [19] => -74.632 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -18.8 [1] => 0 [2] => -9.6 [3] => -4.5 [4] => -22.9 [5] => -16.7 [6] => -59.147 [7] => -0.25 [8] => -366.171 [9] => -9014.125 [10] => -10275.982 [11] => -8234.685 [12] => -8225.159 [13] => -4148.716 [14] => -0.003 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 43.3 [1] => 16.5 [2] => 8.8 [3] => 13.6 [4] => 10.3 [5] => 33 [6] => 9.156 [7] => 27.189 [8] => 265.996 [9] => 8180.025 [10] => 10708.696 [11] => 8097.199 [12] => 8358.384 [13] => 4579.46 [14] => 27.019 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -70 [1] => -21.2 [2] => -31.5 [3] => -23.9 [4] => -19.5 [5] => -25.7 [6] => -0.216 [7] => -2.568 [8] => -1171.534 [9] => -2.91 [10] => -111.657 [11] => -40.56 [12] => -29.654 [13] => -178.077 [14] => -3.76587649953E-13 [15] => 0 [16] => 2.84217094304E-14 [17] => 0 [18] => 2.59792187762E-14 [19] => -47.034 ) [sloanratio] => Array ( [0] => 0.15 [1] => 0.17 [2] => 0.11 [3] => 0.02 [4] => 0.06 [5] => 0.16 [6] => -0.03 [7] => -0.03 [8] => 0.19 [9] => 0.09 [10] => -0.06 [11] => 0.03 [12] => 0.03 [13] => -0.02 [14] => 0.29 [15] => -0.08 [16] => -0.01 [17] => -0.02 [18] => -0.09 [19] => -0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.61 [11] => 0.7 [12] => 0.86 [13] => 1.21 [14] => 2.07 [15] => 1.41 [16] => 1.61 [17] => 2.73 [18] => 3.26 [19] => 3.65 ) [current_ratio] => Array ( [0] => 1.83 [1] => 2.2 [2] => 1.91 [3] => 1.82 [4] => 1.63 [5] => 1.51 [6] => 1.38 [7] => 1.51 [8] => 1.25 [9] => 1.64 [10] => 1.72 [11] => 1.67 [12] => 1.59 [13] => 1.75 [14] => 1.2 [15] => 1.63 [16] => 1.51 [17] => 1.54 [18] => 1.4 [19] => 1.56 ) [quick_ratio] => Array ( [0] => 0.5 [1] => 0.67 [2] => 0.56 [3] => 0.67 [4] => 0.57 [5] => 0.4 [6] => 0.42 [7] => 0.59 [8] => 0.53 [9] => 0.95 [10] => 0.99 [11] => 0.98 [12] => 0.9 [13] => 0.96 [14] => 0.7 [15] => 1.03 [16] => 0.96 [17] => 0.95 [18] => 0.88 [19] => 0.86 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -19.01 [2] => -16.17 [3] => -4.13 [4] => -5.04 [5] => -3.97 [6] => 1.99 [7] => -1.24 [8] => -1.33 [9] => -13.4 [10] => 5.15 [11] => 1.55 [12] => 1.43 [13] => 2.63 [14] => 1.2 [15] => -2.41 [16] => 1.06 [17] => 3.49 [18] => 3.77 [19] => 1.65 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 34.02 [2] => 24.36 [3] => 22.48 [4] => 18.36 [5] => 20.65 [6] => 21.85 [7] => -0.26 [8] => 6.16 [9] => -1.34 [10] => 17.47 [11] => 13.03 [12] => 14.56 [13] => 9.57 [14] => 20.59 [15] => 3.67 [16] => -1.19 [17] => 5.42 [18] => 3.97 [19] => -3.62 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 60.92 [2] => 66.43 [3] => 11.59 [4] => 5 [5] => 63.74 [6] => -77.63 [7] => 167 [8] => 134.83 [9] => -2.71 [10] => 42.62 [11] => 19.54 [12] => 26.92 [13] => 4.55 [14] => -18.12 [15] => -9.73 [16] => 18.63 [17] => 15.7 [18] => -122.14 [19] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 76.68 [3] => 42.74 [4] => 49.01 [5] => 105.18 [6] => 8.63 [7] => 38.69 [8] => 48.79 [9] => 48.07 [10] => 58.40 [11] => 65.42 [12] => 83.58 [13] => 73.16 [14] => 48.30 [15] => 36.33 [16] => 61.43 [17] => 62.41 [18] => -17.29 [19] => 55.95 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 62 [3] => 91 [4] => 99 [5] => 174 [6] => 231 [7] => 249 [8] => 267 [9] => 283 [10] => 279 [11] => 304 [12] => 339 [13] => 389 [14] => 549 [15] => 552 [16] => 499 [17] => 482 [18] => 487 [19] => 458 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -112.35 [3] => -68.74 [4] => -88.77 [5] => -200.20 [6] => -65.09 [7] => -49.67 [8] => -28.95 [9] => -27.24 [10] => -29.48 [11] => -38.05 [12] => -45.36 [13] => -34.56 [14] => -22.44 [15] => -15.03 [16] => -28.27 [17] => -24.34 [18] => -28.67 [19] => -33.50 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -129.46 [3] => -72.51 [4] => -97.25 [5] => -203.34 [6] => -72.35 [7] => -46.11 [8] => -168.03 [9] => -109.32 [10] => -1.26 [11] => -52.91 [12] => -36.47 [13] => -16.00 [14] => -280.76 [15] => -15.03 [16] => -32.63 [17] => -24.34 [18] => -28.05 [19] => -43.27 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 11.55 [3] => 12.22 [4] => 2.11 [5] => -73.79 [6] => -11.40 [7] => 4.01 [8] => 8.58 [9] => 37.80 [10] => -26.83 [11] => -40.14 [12] => -49.83 [13] => -42.80 [14] => -5.04 [15] => -1.47 [16] => -27.56 [17] => -39.90 [18] => -38.79 [19] => -30.72 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 26.76 [3] => 34.60 [4] => -6.61 [5] => 93.99 [6] => 17.77 [7] => -40.61 [8] => 69.52 [9] => -31.89 [10] => -20.66 [11] => -1.35 [12] => -0.45 [13] => -14.31 [14] => 158.28 [15] => -44.60 [16] => -0.41 [17] => -32.91 [18] => -7.17 [19] => -78.72 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => -13.20 [3] => -6.42 [4] => -4.20 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -8.75 [11] => -10.30 [12] => -13.81 [13] => -15.25 [14] => -13.73 [15] => -11.37 [16] => -17.89 [17] => -17.63 [18] => -24.13 [19] => -28.20 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 25.12 [3] => 40.43 [4] => -8.72 [5] => 20.20 [6] => -5.02 [7] => -33.96 [8] => 78.10 [9] => 3.46 [10] => -52.61 [11] => -48.72 [12] => -60.99 [13] => -70.99 [14] => 148.65 [15] => -49.77 [16] => -64.87 [17] => -86.27 [18] => -66.62 [19] => -130.12 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 25.12 [3] => 40.40 [4] => -8.70 [5] => 20.20 [6] => 6.36 [7] => -36.60 [8] => 78.10 [9] => 5.91 [10] => -56.23 [11] => -51.79 [12] => -64.09 [13] => -72.35 [14] => 139.51 [15] => -57.43 [16] => -45.85 [17] => -90.44 [18] => -70.09 [19] => -137.63 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => -4.03 [3] => 67.24 [4] => -6.11 [5] => -82.64 [6] => 22.13 [7] => 19.17 [8] => 11.05 [9] => -3.77 [10] => 47.44 [11] => -1.63 [12] => 3.42 [13] => 16.74 [14] => -36.28 [15] => 37.52 [16] => 3.14 [17] => -12.50 [18] => 5.75 [19] => -75.18 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => -12.35 [3] => 31.26 [4] => 11.23 [5] => -100.20 [6] => 34.91 [7] => 50.33 [8] => 71.05 [9] => 72.76 [10] => 70.52 [11] => 61.95 [12] => 54.64 [13] => 65.44 [14] => 77.56 [15] => 84.97 [16] => 71.73 [17] => 75.66 [18] => 71.33 [19] => 66.50 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.28806133625 [6] => 3.87717265353 [7] => 1.83735632184 [8] => 1.1938239159 [9] => 2.36398763524 [10] => 1.50911300122 [11] => 0.962489343564 [12] => 1 [13] => 0.891304347826 [14] => 0.931379080613 [15] => 2.7380952381 [16] => 4.90348525469 [17] => 6.00574712644 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20.89 [6] => 6.17 [7] => 3.25 [8] => 1.68 [9] => 2.5 [10] => 1.88 [11] => 1.44 [12] => 1.38 [13] => 1.09 [14] => 0.66 [15] => 0.83 [16] => 0.84 [17] => 0.55 [18] => 0.55 [19] => 0.54 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.41 [6] => 4.02 [7] => 1.84 [8] => 1.19 [9] => 2.36 [10] => 1.51 [11] => 0.96 [12] => 1 [13] => 0.89 [14] => 0.93 [15] => 2.74 [16] => 1.75 [17] => 0 [18] => 0 [19] => 0 ) )
Staples Inc (NAS:SPLS)
Days Inventory
50.10 (As of Apr. 2014)

Staples Inc's inventory for the three months ended in Apr. 2014 was $2,336 Mil. Staples Inc's cost of goods sold for the three months ended in Apr. 2014 was $4,244 Mil. Hence, Staples Inc's days inventory for the three months ended in Apr. 2014 was 50.10.

Staples Inc's days inventory declined from Apr. 2013 (50.50) to Apr. 2014 (50.10).

Inventory can be measured by Days Sales of Inventory (DSI). Staples Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 37.60.

Inventory turnover measures how fast the company turns over its inventory within a year. Staples Inc's inventory turnover for the three months ended in Apr. 2014 was 1.82.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Staples Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.41.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Staples Inc's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2328.299/17081.978*365
=49.75

Staples Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2336.369/4243.965*91
=50.10

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Staples Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=2336.369/5654.259*91
=37.60

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Staples Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Staples Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=2336.369 / 5654.259
=0.41

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Staples Inc Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 56.5454.1854.0454.2252.1246.3648.9349.3847.2149.75

Staples Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 47.5451.4759.6147.8143.4350.5057.8849.4548.5350.10
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide