Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 1.63 [1] => 4.00 [2] => 6.31 [3] => 5.56 [4] => 3.50 [5] => 5.06 [6] => 4.75 [7] => 4.20 [8] => 2.99 [9] => 6.57 [10] => 5.77 [11] => 12.84 [12] => 13.56 [13] => 16.00 [14] => 10.76 [15] => 6.98 [16] => 5.55 [17] => 8.00 [18] => 15.30 [19] => 25.43 ) [price_low] => Array ( [0] => 0.00 [1] => 1.19 [2] => 2.50 [3] => 1.78 [4] => 1.50 [5] => 2.38 [6] => 1.25 [7] => 1.38 [8] => 1.28 [9] => 2.60 [10] => 3.51 [11] => 4.70 [12] => 9.60 [13] => 9.27 [14] => 2.10 [15] => 2.11 [16] => 4.60 [17] => 4.12 [18] => 7.20 [19] => 14.94 ) [BS_share] => Array ( [0] => 14.459 [1] => 18.36 [2] => 18.50 [3] => 18.480 [4] => 19.018 [5] => 22.407 [6] => 23.43 [7] => 23.59 [8] => 23.88 [9] => 24.42 [10] => 25.34 [11] => 26.18 [12] => 30.82 [13] => 31.41 [14] => 31.99 [15] => 33.06 [16] => 33.19 [17] => 33.96 [18] => 34.89 [19] => 41.02 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 14.459 [1] => 18.333 [2] => 18.430 [3] => 18.480 [4] => 19.018 [5] => 22.407 [6] => 23.298 [7] => 24.161 [8] => 23.809 [9] => 25.443 [10] => 27.060 [11] => 28.568 [12] => 29.130 [13] => 33.783 [14] => 31.826 [15] => 32.529 [16] => 33.091 [17] => 34.370 [18] => 35.767 [19] => 38.941 ) [Revenue] => Array ( [0] => 11.4 [1] => 17.3 [2] => 20.7 [3] => 14.696 [4] => 18.565 [5] => 22.305 [6] => 26.9 [7] => 27.808 [8] => 28.097 [9] => 27.869 [10] => 34.708 [11] => 43.212 [12] => 63.49 [13] => 82.874 [14] => 104.01 [15] => 114.837 [16] => 117.917 [17] => 127.287 [18] => 140.285 [19] => 158.811 ) [COGS] => Array ( [0] => 4.9 [1] => 6.5 [2] => 7.7 [3] => 5.697 [4] => 6.282 [5] => 6 [6] => 6.551 [7] => 8.459 [8] => 8.983 [9] => 7.9 [10] => 8.801 [11] => 10.523 [12] => 16.955 [13] => 21.956 [14] => 29.389 [15] => 33.14 [16] => 34.031 [17] => 35.723 [18] => 37.927 [19] => 41.356 ) [Gross Profit] => Array ( [0] => 6.5 [1] => 10.8 [2] => 13 [3] => 8.999 [4] => 12.283 [5] => 16.305 [6] => 20.349 [7] => 19.349 [8] => 19.114 [9] => 19.969 [10] => 25.907 [11] => 32.689 [12] => 46.535 [13] => 60.918 [14] => 74.621 [15] => 81.697 [16] => 83.886 [17] => 91.564 [18] => 102.358 [19] => 117.455 ) [SGA] => Array ( [0] => 9.1 [1] => 9.2 [2] => 10.3 [3] => 11.17 [4] => 13.254 [5] => 15.323 [6] => 19.219 [7] => 14.277 [8] => 14.671 [9] => 15.346 [10] => 19.347 [11] => 24.149 [12] => 39.824 [13] => 50.048 [14] => 63.6 [15] => 76.376 [16] => 66.665 [17] => 70.502 [18] => 82.254 [19] => 91.75 ) [RD] => Array ( [0] => 1.4 [1] => 1.4 [2] => 1.7 [3] => 1.787 [4] => 2.195 [5] => 3.201 [6] => 3.911 [7] => 4.915 [8] => 4.51 [9] => 3.812 [10] => 5.355 [11] => 6.661 [12] => 9.91 [13] => 10.814 [14] => 13.449 [15] => 15.06 [16] => 14.9 [17] => 17.729 [18] => 16.846 [19] => 22.08 ) [DDA] => Array ( [0] => 2.9 [1] => 3 [2] => 2.7 [3] => 1.09 [4] => 1.065 [5] => 1.397 [6] => 1.731 [7] => 1.832 [8] => 1.693 [9] => 1.556 [10] => 1.534 [11] => 1.748 [12] => 2.953 [13] => 4.778 [14] => 7.383 [15] => 9.872 [16] => 9.963 [17] => 9.962 [18] => 9.883 [19] => 10.61 ) [Operating Income] => Array ( [0] => -6.9 [1] => -2.8 [2] => -1.7 [3] => -5.048 [4] => -4.231 [5] => -3.616 [6] => -4.512 [7] => 0.157 [8] => -1.904 [9] => 0.843 [10] => 1.205 [11] => 1.879 [12] => -3.199 [13] => 0.056 [14] => -6.277 [15] => -11.98 [16] => -7.046 [17] => 1.286 [18] => 2.947 [19] => 0.394 ) [other_operating_charges] => Array ( [0] => -2.9 [1] => -3 [2] => -2.7 [3] => -1.09 [4] => -1.065 [5] => -1.397 [6] => -1.731 [7] => -1.80411241502E-15 [8] => -1.837 [9] => 0.032 [10] => 1.7763568394E-15 [11] => 2.22044604925E-15 [12] => -1.7763568394E-15 [13] => 2.61596300177E-15 [14] => -3.849 [15] => -2.241 [16] => -9.367 [17] => -2.047 [18] => -0.311 [19] => -3.231 ) [Month End Stock Price] => Array ( [0] => 1.156 [1] => 2.563 [2] => 4.188 [3] => 3.094 [4] => 2.813 [5] => 3.875 [6] => 1.313 [7] => 3.58 [8] => 2.45 [9] => 3.75 [10] => 5.621 [11] => 11.25 [12] => 11.29 [13] => 15.33 [14] => 2.61 [15] => 6.96 [16] => 5.16 [17] => 7.22 [18] => 14.77 [19] => 25 ) [mktcap] => Array ( [0] => 16.714604 [1] => 47.05668 [2] => 77.478 [3] => 57.17712 [4] => 53.497634 [5] => 86.827125 [6] => 30.76359 [7] => 84.4522 [8] => 58.506 [9] => 91.575 [10] => 142.43614 [11] => 294.525 [12] => 347.9578 [13] => 481.5153 [14] => 83.4939 [15] => 230.0976 [16] => 171.2604 [17] => 245.1912 [18] => 515.3253 [19] => 1025.5 ) [Cash and Equiv] => Array ( [0] => 3.7 [1] => 3.1 [2] => 2.9 [3] => 6.5 [4] => 4.2 [5] => 8.368 [6] => 11.921 [7] => 5.139 [8] => 11.43 [9] => 11.281 [10] => 13.967 [11] => 14.937 [12] => 48.014 [13] => 50 [14] => 20.478 [15] => 19.053 [16] => 33.662 [17] => 39.638 [18] => 37.775 [19] => 128.395 ) [ev_addition] => Array ( [0] => -2.7 [1] => -2.3 [2] => -2.2 [3] => -4.8 [4] => -1.7 [5] => -6.969 [6] => -11.526 [7] => -4.911 [8] => -11.348 [9] => -11.281 [10] => -13.967 [11] => -14.937 [12] => -48.014 [13] => -50 [14] => -20.478 [15] => -19.053 [16] => -33.662 [17] => -39.638 [18] => -37.775 [19] => -128.395 ) [ev_addition_per_share] => Array ( [0] => -0.187 [1] => -0.125 [2] => -0.119 [3] => -0.26 [4] => -0.089 [5] => -0.311 [6] => -0.492 [7] => -0.208 [8] => -0.475 [9] => -0.462 [10] => -0.551 [11] => -0.571 [12] => -1.558 [13] => -1.592 [14] => -0.64 [15] => -0.576 [16] => -1.014 [17] => -1.167 [18] => -1.083 [19] => -3.13 ) [ev_per_share] => Array ( [0] => 0.966 [1] => 2.433 [2] => 4.068 [3] => 2.834 [4] => 2.723 [5] => 3.565 [6] => 0.823 [7] => 3.37 [8] => 1.97 [9] => 3.29 [10] => 5.071 [11] => 10.68 [12] => 9.73 [13] => 13.74 [14] => 1.97 [15] => 6.38 [16] => 4.15 [17] => 6.05 [18] => 13.69 [19] => 21.87 ) [ev] => Array ( [0] => 14.014604 [1] => 44.75668 [2] => 75.278 [3] => 52.37712 [4] => 51.797634 [5] => 79.858125 [6] => 19.23759 [7] => 79.5412 [8] => 47.158 [9] => 80.294 [10] => 128.46914 [11] => 279.588 [12] => 299.9438 [13] => 431.5153 [14] => 63.0159 [15] => 211.0446 [16] => 137.5984 [17] => 205.5532 [18] => 477.5503 [19] => 897.105 ) [Non Operating Income] => Array ( [0] => -3.8 [1] => 0.6 [2] => 0.4 [3] => 0.244 [4] => 0.285 [5] => -1.215 [6] => -4.835 [7] => -0.011 [8] => -1.817 [9] => -0.001 [10] => 0.008 [11] => 0.424 [12] => -0.037 [13] => -0.035 [14] => -0.052 [15] => -1.677 [16] => -0.008 [17] => -0.012 [18] => 0.005 [19] => 0.013 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1.518 [11] => 0.878 [12] => 0.165 [13] => -4.575 [14] => -0.706 [15] => 0.126 [16] => 6.232 [17] => 0.231 [18] => 0.734 [19] => 0.78 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.434 [11] => 1.916 [12] => -1.282 [13] => 2.654 [14] => -4.661 [15] => -13.247 [16] => -6.831 [17] => 1.125 [18] => 2.96 [19] => 0.41 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.771 [6] => 0.923 [7] => 0.594 [8] => 0.48 [9] => 0.104 [10] => 0.238 [11] => 0 [12] => 1.954 [13] => 2.633 [14] => 0 [15] => 0 [16] => 0.223 [17] => 0.081 [18] => 0.071 [19] => 0.061 ) [InterestExpense] => Array ( [0] => -0.1 [1] => -0.1 [2] => 0 [3] => 0 [4] => -0.19 [5] => -0.156 [6] => -0.104 [7] => -0.15 [8] => -0.157 [9] => -0.017 [10] => -0.017 [11] => -0.387 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -0.23 [18] => -0.063 [19] => -0.058 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2.9 [1] => 3 [2] => 2.7 [3] => 1.09 [4] => 1.065 [5] => 1.397 [6] => 1.731 [7] => 1.832 [8] => 1.693 [9] => 1.556 [10] => 1.534 [11] => 1.748 [12] => 2.953 [13] => 4.778 [14] => 7.383 [15] => 9.872 [16] => 9.963 [17] => 9.962 [18] => 9.883 [19] => 10.61 ) [ReconciledDepreciation] => Array ( [0] => 2.9 [1] => 3 [2] => 2.7 [3] => 1.09 [4] => 1.07 [5] => 1.4 [6] => 1.73 [7] => 1.83 [8] => 1.69 [9] => 1.56 [10] => 1.53 [11] => 1.75 [12] => 2.95 [13] => 4.78 [14] => 7.38 [15] => 9.87 [16] => 9.96 [17] => 9.96 [18] => 9.88 [19] => 10.61 ) [EBIT] => Array ( [0] => -6.9 [1] => -2.8 [2] => -1.7 [3] => -5.048 [4] => -4.231 [5] => -3.616 [6] => -4.512 [7] => 0.157 [8] => -1.904 [9] => 0.843 [10] => 1.451 [11] => 2.303 [12] => -3.199 [13] => 0.056 [14] => -6.277 [15] => -11.98 [16] => -6.831 [17] => 1.355 [18] => 3.023 [19] => 0.468 ) [EBITDA_morn] => Array ( [0] => -4 [1] => 0.2 [2] => 1 [3] => -3.958 [4] => -3.166 [5] => -2.219 [6] => -2.781 [7] => 1.989 [8] => -0.211 [9] => 2.399 [10] => 2.985 [11] => 4.051 [12] => -0.246 [13] => 4.834 [14] => 1.106 [15] => -2.108 [16] => 3.132 [17] => 11.317 [18] => 12.906 [19] => 11.078 ) [EBITDA] => Array ( [0] => -4 [1] => 0.2 [2] => 1 [3] => -3.958 [4] => -3.166 [5] => -2.219 [6] => -2.781 [7] => 1.989 [8] => -0.211 [9] => 2.399 [10] => 2.985 [11] => 4.051 [12] => -0.246 [13] => 4.834 [14] => 1.106 [15] => -2.108 [16] => 3.132 [17] => 11.317 [18] => 12.906 [19] => 11.078 ) [EBITDA_1] => Array ( [0] => -4 [1] => 0.2 [2] => 1 [3] => -3.958 [4] => -3.166 [5] => -2.219 [6] => -2.781 [7] => 1.989 [8] => -0.211 [9] => 2.399 [10] => 2.985 [11] => 4.051 [12] => -0.246 [13] => 4.834 [14] => 1.106 [15] => -2.108 [16] => 3.132 [17] => 11.317 [18] => 12.906 [19] => 11.078 ) [DDA_new] => Array ( [0] => 2.9 [1] => 3 [2] => 2.7 [3] => 1.09 [4] => 1.07 [5] => 1.4 [6] => 1.73 [7] => 1.83 [8] => 1.69 [9] => 1.56 [10] => 1.53 [11] => 1.75 [12] => 2.95 [13] => 4.78 [14] => 7.38 [15] => 9.87 [16] => 9.96 [17] => 9.96 [18] => 9.88 [19] => 10.61 ) [EBITDA_new] => Array ( [0] => -4 [1] => 0.2 [2] => 1 [3] => -3.958 [4] => -3.166 [5] => -2.219 [6] => -2.781 [7] => 1.989 [8] => -0.211 [9] => 2.399 [10] => 2.985 [11] => 4.051 [12] => -0.246 [13] => 4.834 [14] => 1.106 [15] => -2.108 [16] => 3.132 [17] => 11.317 [18] => 12.906 [19] => 11.078 ) [EBITDA_per_share] => Array ( [0] => -0.28 [1] => 0.01 [2] => 0.05 [3] => -0.21 [4] => -0.17 [5] => -0.1 [6] => -0.12 [7] => 0.08 [8] => -0.01 [9] => 0.09 [10] => 0.11 [11] => 0.14 [12] => -0.01 [13] => 0.14 [14] => 0.03 [15] => -0.06 [16] => 0.09 [17] => 0.33 [18] => 0.36 [19] => 0.28 ) [Operating_Income_per_share] => Array ( [0] => -0.48 [1] => -0.15 [2] => -0.09 [3] => -0.27 [4] => -0.22 [5] => -0.16 [6] => -0.19 [7] => 0.01 [8] => -0.08 [9] => 0.03 [10] => 0.04 [11] => 0.07 [12] => -0.11 [13] => 0 [14] => -0.2 [15] => -0.37 [16] => -0.21 [17] => 0.04 [18] => 0.08 [19] => 0.01 ) [Net Income] => Array ( [0] => -10.7 [1] => -2.2 [2] => -1.4 [3] => -4.62 [4] => -3.275 [5] => 5.169 [6] => -8.698 [7] => 0.59 [8] => -1.561 [9] => 0.929 [10] => 2.952 [11] => 1.038 [12] => -1.447 [13] => 7.229 [14] => -3.955 [15] => -13.373 [16] => -13.063 [17] => 0.894 [18] => 2.226 [19] => -0.37 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 14.459 [1] => 18.333 [2] => 18.430 [3] => 18.480 [4] => 19.018 [5] => 22.407 [6] => 23.298 [7] => 24.161 [8] => 23.809 [9] => 25.443 [10] => 27.060 [11] => 28.568 [12] => 29.130 [13] => 33.783 [14] => 31.826 [15] => 32.529 [16] => 33.091 [17] => 34.370 [18] => 35.767 [19] => 38.941 ) [shares_diluted] => Array ( [0] => 14.459 [1] => 18.333 [2] => 18.430 [3] => 18.480 [4] => 19.018 [5] => 22.407 [6] => 23.298 [7] => 24.161 [8] => 23.809 [9] => 25.443 [10] => 27.060 [11] => 28.568 [12] => 29.130 [13] => 33.783 [14] => 31.826 [15] => 32.529 [16] => 33.091 [17] => 34.370 [18] => 35.767 [19] => 38.941 ) [shares_basic] => Array ( [0] => 14.459 [1] => 18.333 [2] => 18.430 [3] => 18.480 [4] => 19.018 [5] => 22.407 [6] => 23.298 [7] => 23.547 [8] => 23.809 [9] => 24.254 [10] => 25.080 [11] => 25.940 [12] => 29.130 [13] => 31.225 [14] => 31.826 [15] => 32.529 [16] => 33.091 [17] => 33.458 [18] => 34.377 [19] => 38.941 ) [COGS_pct] => Array ( [0] => 0.43 [1] => 0.38 [2] => 0.37 [3] => 0.39 [4] => 0.34 [5] => 0.27 [6] => 0.24 [7] => 0.30 [8] => 0.32 [9] => 0.28 [10] => 0.25 [11] => 0.24 [12] => 0.27 [13] => 0.26 [14] => 0.28 [15] => 0.29 [16] => 0.29 [17] => 0.28 [18] => 0.27 [19] => 0.26 ) [Gross Profit_pct] => Array ( [0] => 57.02 [1] => 62.43 [2] => 62.80 [3] => 61.23 [4] => 66.16 [5] => 73.10 [6] => 75.65 [7] => 69.58 [8] => 68.03 [9] => 71.65 [10] => 74.64 [11] => 75.65 [12] => 73.30 [13] => 73.51 [14] => 71.74 [15] => 71.14 [16] => 71.14 [17] => 71.94 [18] => 72.96 [19] => 73.96 ) [SGA_pct] => Array ( [0] => 79.82 [1] => 53.18 [2] => 49.76 [3] => 76.01 [4] => 71.39 [5] => 68.70 [6] => 71.45 [7] => 51.34 [8] => 52.22 [9] => 55.06 [10] => 55.74 [11] => 55.88 [12] => 62.72 [13] => 60.39 [14] => 61.15 [15] => 66.51 [16] => 56.54 [17] => 55.39 [18] => 58.63 [19] => 57.77 ) [Interest Expense_pct] => Array ( [0] => -0.88 [1] => -0.58 [2] => 0.00 [3] => 0.00 [4] => -1.02 [5] => -0.70 [6] => -0.39 [7] => -0.54 [8] => -0.56 [9] => -0.06 [10] => -0.05 [11] => -0.90 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -0.18 [18] => -0.04 [19] => -0.04 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 4.13 [11] => 4.43 [12] => -2.02 [13] => 3.20 [14] => -4.48 [15] => -11.54 [16] => -5.79 [17] => 0.88 [18] => 2.11 [19] => 0.26 ) [Net Income_pct] => Array ( [0] => -93.86 [1] => -12.72 [2] => -6.76 [3] => -31.44 [4] => -17.64 [5] => 23.17 [6] => -32.33 [7] => 2.12 [8] => -5.56 [9] => 3.33 [10] => 8.51 [11] => 2.40 [12] => -2.28 [13] => 8.72 [14] => -3.80 [15] => -11.65 [16] => -11.08 [17] => 0.70 [18] => 1.59 [19] => -0.23 ) [DaysSalesOutstanding] => Array ( [0] => 76.84 [1] => 61.18 [2] => 65.24 [3] => 111.77 [4] => 80.61 [5] => 89.36 [6] => 82.73 [7] => 61.91 [8] => 52.51 [9] => 61.94 [10] => 67.89 [11] => 68.76 [12] => 64.3 [13] => 63.58 [14] => 54.59 [15] => 51.9 [16] => 48.49 [17] => 51.97 [18] => 51.89 [19] => 61.52 ) [DaysInventory] => Array ( [0] => 171.33 [1] => 106.69 [2] => 75.84 [3] => 147.36 [4] => 122.02 [5] => 167.05 [6] => 144.03 [7] => 77.45 [8] => 86.34 [9] => 87.74 [10] => 73.9 [11] => 102.91 [12] => 109.08 [13] => 97.95 [14] => 100.02 [15] => 93.2 [16] => 86.38 [17] => 87.28 [18] => 89.39 [19] => 83.63 ) [Payable] => Array ( [0] => 0.6 [1] => 1.1 [2] => 1.1 [3] => 1 [4] => 4.6 [5] => 6.308 [6] => 0.814 [7] => 7.835 [8] => 0.695 [9] => 1.129 [10] => 0.871 [11] => 1.284 [12] => 11.219 [13] => 1.857 [14] => 1.152 [15] => 1.514 [16] => 1.392 [17] => 1.521 [18] => 1.996 [19] => 2.587 ) [DaysPayable] => Array ( [0] => 19.21 [1] => 23.21 [2] => 19.4 [3] => 24.84 [4] => 90.44 [5] => 103.22 [6] => 11.04 [7] => 102.84 [8] => 9.03 [9] => 14.79 [10] => 9.16 [11] => 10.85 [12] => 64.5 [13] => 8.18 [14] => 4.04 [15] => 4.81 [16] => 4.31 [17] => 4.36 [18] => 5.19 [19] => 5.95 ) [InventoryTurnover] => Array ( [0] => 2.13 [1] => 3.42 [2] => 4.81 [3] => 2.48 [4] => 2.99 [5] => 2.18 [6] => 2.53 [7] => 4.71 [8] => 4.23 [9] => 4.16 [10] => 4.94 [11] => 3.55 [12] => 3.35 [13] => 3.73 [14] => 3.65 [15] => 3.92 [16] => 4.23 [17] => 4.18 [18] => 4.08 [19] => 4.36 ) [Accts Rec.] => Array ( [0] => 2.4 [1] => 2.9 [2] => 3.7 [3] => 4.5 [4] => 4.1 [5] => 5.461 [6] => 6.097 [7] => 4.717 [8] => 4.042 [9] => 4.729 [10] => 6.456 [11] => 8.141 [12] => 11.185 [13] => 14.437 [14] => 15.555 [15] => 16.328 [16] => 15.664 [17] => 18.123 [18] => 19.945 [19] => 26.766 ) [Inventory] => Array ( [0] => 2.3 [1] => 1.9 [2] => 1.6 [3] => 2.3 [4] => 2.1 [5] => 2.746 [6] => 2.585 [7] => 1.795 [8] => 2.125 [9] => 1.899 [10] => 1.782 [11] => 2.967 [12] => 5.067 [13] => 5.892 [14] => 8.053 [15] => 8.462 [16] => 8.054 [17] => 8.542 [18] => 9.288 [19] => 9.476 ) [inventory2sales] => Array ( [0] => 0.202 [1] => 0.11 [2] => 0.077 [3] => 0.157 [4] => 0.113 [5] => 0.123 [6] => 0.096 [7] => 0.065 [8] => 0.076 [9] => 0.068 [10] => 0.051 [11] => 0.069 [12] => 0.08 [13] => 0.071 [14] => 0.077 [15] => 0.074 [16] => 0.068 [17] => 0.067 [18] => 0.066 [19] => 0.06 ) [Total Current Assets] => Array ( [0] => 13.7 [1] => 12.8 [2] => 12.8 [3] => 15.7 [4] => 11.5 [5] => 17.17 [6] => 21.332 [7] => 12.551 [8] => 18.273 [9] => 19.663 [10] => 23.128 [11] => 26.773 [12] => 65.755 [13] => 74.377 [14] => 48.358 [15] => 48.12 [16] => 59.111 [17] => 69.334 [18] => 69.827 [19] => 167.83 ) [Other Current Assets] => Array ( [0] => 5.3 [1] => 4.9 [2] => 4.6 [3] => 2.4 [4] => 1.1 [5] => 0.595 [6] => 0.729 [7] => 0.9 [8] => 0.676 [9] => 1.754 [10] => 0.923 [11] => 0.728 [12] => 1.489 [13] => 4.048 [14] => 4.272 [15] => 4.277 [16] => 1.731 [17] => 3.031 [18] => 2.819 [19] => 3.193 ) [Net PPE] => Array ( [0] => 5 [1] => 4 [2] => 3.5 [3] => 3.9 [4] => 3.1 [5] => 3.675 [6] => 4.76 [7] => 4.119 [8] => 3.478 [9] => 3.633 [10] => 4.362 [11] => 8.801 [12] => 16.176 [13] => 25.412 [14] => 32.345 [15] => 31.475 [16] => 28.669 [17] => 27.249 [18] => 27.006 [19] => 28.281 ) [Intangibles] => Array ( [0] => 9.3 [1] => 7.8 [2] => 6.3 [3] => 5.1 [4] => 1.4 [5] => 1.138 [6] => 0.908 [7] => 1.015 [8] => 0.771 [9] => 0.527 [10] => 0.432 [11] => 0.36 [12] => 0.308 [13] => 0.596 [14] => 5.19 [15] => 6.155 [16] => 5.869 [17] => 11.68 [18] => 13.316 [19] => 20.455 ) [Total Assets] => Array ( [0] => 28.9 [1] => 25 [2] => 23 [3] => 25.3 [4] => 21.4 [5] => 34.038 [6] => 27.36 [7] => 25.713 [8] => 23.836 [9] => 26.082 [10] => 33.038 [11] => 38.775 [12] => 91.494 [13] => 108.046 [14] => 107.096 [15] => 100.683 [16] => 93.695 [17] => 109.036 [18] => 110.769 [19] => 217.157 ) [Other Long-Term Assets] => Array ( [0] => 0.9 [1] => 0.4 [2] => 0.4 [3] => 0.6 [4] => 5.4 [5] => 12.055 [6] => 0.36 [7] => 8.028 [8] => 1.314 [9] => 2.259 [10] => 5.116 [11] => 2.841 [12] => 9.255 [13] => 7.661 [14] => 21.203 [15] => 14.933 [16] => 0.046 [17] => 0.773 [18] => 0.62 [19] => 0.591 ) [Total Assets Non-liquid] => Array ( [0] => 25.2 [1] => 21.9 [2] => 20.1 [3] => 18.8 [4] => 17.2 [5] => 25.67 [6] => 15.439 [7] => 20.574 [8] => 12.406 [9] => 14.801 [10] => 19.071 [11] => 23.838 [12] => 43.48 [13] => 58.046 [14] => 86.618 [15] => 81.63 [16] => 60.033 [17] => 69.398 [18] => 72.994 [19] => 88.762 ) [HardAssets] => Array ( [0] => 15.9 [1] => 14.1 [2] => 13.8 [3] => 13.7 [4] => 15.8 [5] => 24.532 [6] => 14.531 [7] => 19.559 [8] => 11.635 [9] => 14.274 [10] => 18.639 [11] => 23.478 [12] => 43.172 [13] => 57.45 [14] => 81.428 [15] => 75.475 [16] => 54.164 [17] => 57.718 [18] => 59.678 [19] => 68.307 ) [Accts Payable] => Array ( [0] => 0.6 [1] => 1.1 [2] => 1.1 [3] => 1 [4] => 4.6 [5] => 6.308 [6] => 0.814 [7] => 7.835 [8] => 6.619 [9] => 6.054 [10] => 7.499 [11] => 9.672 [12] => 11.219 [13] => 12.682 [14] => 13.161 [15] => 12.805 [16] => 16.308 [17] => 25.777 [18] => 17.997 [19] => 21.406 ) [Short-Term Debt] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.2 [3] => 0.5 [4] => 1.1 [5] => 0.988 [6] => 0.161 [7] => 0.169 [8] => 0.082 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.2 [3] => 0.5 [4] => 1.1 [5] => 0.988 [6] => 0.161 [7] => 0.169 [8] => 0.082 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 5.3 [1] => 4.5 [2] => 4 [3] => 8.1 [4] => 6.6 [5] => 8.213 [6] => 9.995 [7] => 8.967 [8] => 7.765 [9] => 7.697 [10] => 9.466 [11] => 11.56 [12] => 13.203 [13] => 15.99 [14] => 15.69 [15] => 15.162 [16] => 18.599 [17] => 27.96 [18] => 20.193 [19] => 23.225 ) [Other Current Liab.] => Array ( [0] => 4.5 [1] => 3.2 [2] => 2.7 [3] => 6.6 [4] => 0.9 [5] => 0.917 [6] => 9.02 [7] => 0.963 [8] => 1.064 [9] => 1.643 [10] => 1.967 [11] => 1.888 [12] => 1.984 [13] => 3.308 [14] => 2.529 [15] => 2.357 [16] => 2.291 [17] => 2.183 [18] => 2.196 [19] => 1.819 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.023 [6] => 0.023 [7] => 0.024 [8] => 0.024 [9] => 0.024 [10] => 0.025 [11] => 0.026 [12] => 0.031 [13] => 0.031 [14] => 0.032 [15] => 0.033 [16] => 0.033 [17] => 0.034 [18] => 0.035 [19] => 0.041 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 91.112 [6] => 92.259 [7] => 92.638 [8] => 93.393 [9] => 94.544 [10] => 96.823 [11] => 99.674 [12] => 152.011 [13] => 157.851 [14] => 163.651 [15] => 168.792 [16] => 171.89 [17] => 176.277 [18] => 183.14 [19] => 284.494 ) [Retained Earnings] => Array ( [0] => -61.3 [1] => -63.5 [2] => -64.9 [3] => -69.5 [4] => -72.8 [5] => -67.621 [6] => -76.319 [7] => -75.729 [8] => -77.29 [9] => -76.361 [10] => -73.409 [11] => -72.371 [12] => -73.818 [13] => -66.589 [14] => -70.544 [15] => -83.917 [16] => -96.98 [17] => -96.086 [18] => -93.86 [19] => -94.23 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 21.9 [1] => 19.7 [2] => 18.5 [3] => 14.1 [4] => 11.3 [5] => 23.386 [6] => 15.716 [7] => 16.657 [8] => 15.855 [9] => 18.212 [10] => 23.489 [11] => 27.184 [12] => 78.288 [13] => 91.805 [14] => 90.984 [15] => 84.928 [16] => 74.498 [17] => 79.51 [18] => 88.697 [19] => 190 ) [Long-Term Debt] => Array ( [0] => 0.8 [1] => 0.6 [2] => 0.5 [3] => 1.2 [4] => 1.4 [5] => 0.411 [6] => 0.234 [7] => 0.059 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 7 [1] => 5.3 [2] => 4.5 [3] => 11.2 [4] => 10.1 [5] => 10.652 [6] => 11.644 [7] => 9.056 [8] => 7.981 [9] => 7.87 [10] => 9.549 [11] => 11.591 [12] => 13.206 [13] => 16.241 [14] => 16.112 [15] => 15.755 [16] => 19.197 [17] => 29.526 [18] => 22.072 [19] => 27.157 ) [Other Long-Term Liab.] => Array ( [0] => 0.9 [1] => 0.2 [2] => 0 [3] => 1.9 [4] => 2.1 [5] => 2.028 [6] => 1.415 [7] => 0.03 [8] => 0.216 [9] => 0.173 [10] => 0.083 [11] => 0.031 [12] => 0.003 [13] => 0.251 [14] => 0.422 [15] => 0.593 [16] => 0.598 [17] => 0.706 [18] => 0.991 [19] => 2.567 ) [Cash and Equiv_pct] => Array ( [0] => 12.80 [1] => 12.40 [2] => 12.61 [3] => 25.69 [4] => 19.63 [5] => 24.58 [6] => 43.57 [7] => 19.99 [8] => 47.95 [9] => 43.25 [10] => 42.28 [11] => 38.52 [12] => 52.48 [13] => 46.28 [14] => 19.12 [15] => 18.92 [16] => 35.93 [17] => 36.35 [18] => 34.10 [19] => 59.13 ) [Accts Rec._pct] => Array ( [0] => 8.30 [1] => 11.60 [2] => 16.09 [3] => 17.79 [4] => 19.16 [5] => 16.04 [6] => 22.28 [7] => 18.34 [8] => 16.96 [9] => 18.13 [10] => 19.54 [11] => 21.00 [12] => 12.22 [13] => 13.36 [14] => 14.52 [15] => 16.22 [16] => 16.72 [17] => 16.62 [18] => 18.01 [19] => 12.33 ) [Inventory_pct] => Array ( [0] => 7.96 [1] => 7.60 [2] => 6.96 [3] => 9.09 [4] => 9.81 [5] => 8.07 [6] => 9.45 [7] => 6.98 [8] => 8.92 [9] => 7.28 [10] => 5.39 [11] => 7.65 [12] => 5.54 [13] => 5.45 [14] => 7.52 [15] => 8.40 [16] => 8.60 [17] => 7.83 [18] => 8.39 [19] => 4.36 ) [Other Current Assets_pct] => Array ( [0] => 18.34 [1] => 19.60 [2] => 20.00 [3] => 9.49 [4] => 5.14 [5] => 1.75 [6] => 2.66 [7] => 3.50 [8] => 2.84 [9] => 6.72 [10] => 2.79 [11] => 1.88 [12] => 1.63 [13] => 3.75 [14] => 3.99 [15] => 4.25 [16] => 1.85 [17] => 2.78 [18] => 2.54 [19] => 1.47 ) [Total Current Assets_pct] => Array ( [0] => 47.40 [1] => 51.20 [2] => 55.65 [3] => 62.06 [4] => 53.74 [5] => 50.44 [6] => 77.97 [7] => 48.81 [8] => 76.66 [9] => 75.39 [10] => 70.00 [11] => 69.05 [12] => 71.87 [13] => 68.84 [14] => 45.15 [15] => 47.79 [16] => 63.09 [17] => 63.59 [18] => 63.04 [19] => 77.29 ) [Net PPE_pct] => Array ( [0] => 17.30 [1] => 16.00 [2] => 15.22 [3] => 15.42 [4] => 14.49 [5] => 10.80 [6] => 17.40 [7] => 16.02 [8] => 14.59 [9] => 13.93 [10] => 13.20 [11] => 22.70 [12] => 17.68 [13] => 23.52 [14] => 30.20 [15] => 31.26 [16] => 30.60 [17] => 24.99 [18] => 24.38 [19] => 13.02 ) [Intangibles_pct] => Array ( [0] => 32.18 [1] => 31.20 [2] => 27.39 [3] => 20.16 [4] => 6.54 [5] => 3.34 [6] => 3.32 [7] => 3.95 [8] => 3.23 [9] => 2.02 [10] => 1.31 [11] => 0.93 [12] => 0.34 [13] => 0.55 [14] => 4.85 [15] => 6.11 [16] => 6.26 [17] => 10.71 [18] => 12.02 [19] => 9.42 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.11 [1] => 1.60 [2] => 1.74 [3] => 2.37 [4] => 25.23 [5] => 35.42 [6] => 1.32 [7] => 31.22 [8] => 5.51 [9] => 8.66 [10] => 15.49 [11] => 7.33 [12] => 10.12 [13] => 7.09 [14] => 19.80 [15] => 14.83 [16] => 0.05 [17] => 0.71 [18] => 0.56 [19] => 0.27 ) [Accts Payable_pct] => Array ( [0] => 2.08 [1] => 4.40 [2] => 4.78 [3] => 3.95 [4] => 21.50 [5] => 18.53 [6] => 2.98 [7] => 30.47 [8] => 27.77 [9] => 23.21 [10] => 22.70 [11] => 24.94 [12] => 12.26 [13] => 11.74 [14] => 12.29 [15] => 12.72 [16] => 17.41 [17] => 23.64 [18] => 16.25 [19] => 9.86 ) [Short-Term Debt_pct] => Array ( [0] => 0.69 [1] => 0.80 [2] => 0.87 [3] => 1.98 [4] => 5.14 [5] => 2.90 [6] => 0.59 [7] => 0.66 [8] => 0.34 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 15.57 [1] => 12.80 [2] => 11.74 [3] => 26.09 [4] => 4.21 [5] => 2.69 [6] => 32.97 [7] => 3.75 [8] => 4.46 [9] => 6.30 [10] => 5.95 [11] => 4.87 [12] => 2.17 [13] => 3.06 [14] => 2.36 [15] => 2.34 [16] => 2.45 [17] => 2.00 [18] => 1.98 [19] => 0.84 ) [Total Current Liabilities_pct] => Array ( [0] => 18.34 [1] => 18.00 [2] => 17.39 [3] => 32.02 [4] => 30.84 [5] => 24.13 [6] => 36.53 [7] => 34.87 [8] => 32.58 [9] => 29.51 [10] => 28.65 [11] => 29.81 [12] => 14.43 [13] => 14.80 [14] => 14.65 [15] => 15.06 [16] => 19.85 [17] => 25.64 [18] => 18.23 [19] => 10.70 ) [Long-Term Debt_pct] => Array ( [0] => 2.77 [1] => 2.40 [2] => 2.17 [3] => 4.74 [4] => 6.54 [5] => 1.21 [6] => 0.86 [7] => 0.23 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 3.11 [1] => 0.80 [2] => 0.00 [3] => 7.51 [4] => 9.81 [5] => 5.96 [6] => 5.17 [7] => 0.12 [8] => 0.91 [9] => 0.66 [10] => 0.25 [11] => 0.08 [12] => 0.00 [13] => 0.23 [14] => 0.39 [15] => 0.59 [16] => 0.64 [17] => 1.44 [18] => 1.70 [19] => 1.81 ) [Total Liabilities_pct] => Array ( [0] => 24.22 [1] => 21.20 [2] => 19.57 [3] => 44.27 [4] => 47.20 [5] => 31.29 [6] => 42.56 [7] => 35.22 [8] => 33.48 [9] => 30.17 [10] => 28.90 [11] => 29.89 [12] => 14.43 [13] => 15.03 [14] => 15.04 [15] => 15.65 [16] => 20.49 [17] => 27.08 [18] => 19.93 [19] => 12.51 ) [netcash] => Array ( [0] => -0.23 [1] => -0.12 [2] => -0.09 [3] => -0.25 [4] => -0.31 [5] => -0.1 [6] => 0.01 [7] => -0.17 [8] => 0.14 [9] => 0.14 [10] => 0.17 [11] => 0.13 [12] => 1.13 [13] => 1.07 [14] => 0.14 [15] => 0.1 [16] => 0.44 [17] => 0.3 [18] => 0.45 [19] => 2.47 ) [NCAV] => Array ( [0] => -0.02 [1] => 0.05 [2] => 0.11 [3] => -0.01 [4] => -0.09 [5] => 0.14 [6] => 0.26 [7] => 0.02 [8] => 0.32 [9] => 0.32 [10] => 0.4 [11] => 0.42 [12] => 1.48 [13] => 1.51 [14] => 0.63 [15] => 0.6 [16] => 0.91 [17] => 0.82 [18] => 1.01 [19] => 3.07 ) [NCAV_real] => Array ( [0] => 0.46 [1] => 0.41 [2] => 0.45 [3] => 0.24 [4] => 0.07 [5] => 0.29 [6] => 0.41 [7] => 0.15 [8] => 0.43 [9] => 0.48 [10] => 0.54 [11] => 0.58 [12] => 1.71 [13] => 1.85 [14] => 1.01 [15] => 0.98 [16] => 1.2 [17] => 1.17 [18] => 1.37 [19] => 3.43 ) [Book Value Per Share] => Array ( [0] => 1.51 [1] => 1.07 [2] => 1 [3] => 0.76 [4] => 0.59 [5] => 1.04 [6] => 0.67 [7] => 0.71 [8] => 0.66 [9] => 0.75 [10] => 0.93 [11] => 1.04 [12] => 2.54 [13] => 2.92 [14] => 2.84 [15] => 2.57 [16] => 2.24 [17] => 2.34 [18] => 2.54 [19] => 4.63 ) [Tangibles_book_per_share] => Array ( [0] => 0.87 [1] => 0.65 [2] => 0.66 [3] => 0.49 [4] => 0.52 [5] => 0.99 [6] => 0.63 [7] => 0.66 [8] => 0.63 [9] => 0.72 [10] => 0.91 [11] => 1.02 [12] => 2.53 [13] => 2.9 [14] => 2.68 [15] => 2.38 [16] => 2.07 [17] => 2 [18] => 2.16 [19] => 4.13 ) [deb2equity] => Array ( [0] => 0.046 [1] => 0.041 [2] => 0.038 [3] => 0.121 [4] => 0.221 [5] => 0.06 [6] => 0.025 [7] => 0.014 [8] => 0.005 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 1 [1] => 0.8 [2] => 0.7 [3] => 1.7 [4] => 2.5 [5] => 1.399 [6] => 0.395 [7] => 0.228 [8] => 0.082 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev] => Array ( [0] => 0.088 [1] => 0.046 [2] => 0.034 [3] => 0.116 [4] => 0.135 [5] => 0.063 [6] => 0.015 [7] => 0.008 [8] => 0.003 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.43 [1] => 0.38 [2] => 0.37 [3] => 0.39 [4] => 0.34 [5] => 0.27 [6] => 0.24 [7] => 0.30 [8] => 0.32 [9] => 0.28 [10] => 0.25 [11] => 0.24 [12] => 0.27 [13] => 0.26 [14] => 0.28 [15] => 0.29 [16] => 0.29 [17] => 0.28 [18] => 0.27 [19] => 0.26 ) [inventory2rev] => Array ( [0] => 0.202 [1] => 0.11 [2] => 0.077 [3] => 0.157 [4] => 0.113 [5] => 0.123 [6] => 0.096 [7] => 0.065 [8] => 0.076 [9] => 0.068 [10] => 0.051 [11] => 0.069 [12] => 0.08 [13] => 0.071 [14] => 0.077 [15] => 0.074 [16] => 0.068 [17] => 0.067 [18] => 0.066 [19] => 0.06 ) [ar2asset] => Array ( [0] => 0.083 [1] => 0.116 [2] => 0.161 [3] => 0.178 [4] => 0.192 [5] => 0.16 [6] => 0.223 [7] => 0.183 [8] => 0.17 [9] => 0.181 [10] => 0.195 [11] => 0.21 [12] => 0.122 [13] => 0.134 [14] => 0.145 [15] => 0.162 [16] => 0.167 [17] => 0.166 [18] => 0.18 [19] => 0.123 ) [cash2asset] => Array ( [0] => 0.128 [1] => 0.124 [2] => 0.126 [3] => 0.257 [4] => 0.196 [5] => 0.246 [6] => 0.436 [7] => 0.2 [8] => 0.48 [9] => 0.433 [10] => 0.423 [11] => 0.385 [12] => 0.525 [13] => 0.463 [14] => 0.191 [15] => 0.189 [16] => 0.359 [17] => 0.364 [18] => 0.341 [19] => 0.591 ) [equity2asset] => Array ( [0] => 0.758 [1] => 0.788 [2] => 0.804 [3] => 0.557 [4] => 0.528 [5] => 0.687 [6] => 0.574 [7] => 0.648 [8] => 0.665 [9] => 0.698 [10] => 0.711 [11] => 0.701 [12] => 0.856 [13] => 0.85 [14] => 0.85 [15] => 0.844 [16] => 0.795 [17] => 0.729 [18] => 0.801 [19] => 0.875 ) [equity2liab_tangbile] => Array ( [0] => 1.8 [1] => 2.245 [2] => 2.711 [3] => 0.804 [4] => 0.98 [5] => 2.089 [6] => 1.272 [7] => 1.727 [8] => 1.89 [9] => 2.247 [10] => 2.415 [11] => 2.314 [12] => 5.905 [13] => 5.616 [14] => 5.325 [15] => 5 [16] => 3.575 [17] => 2.297 [18] => 3.415 [19] => 6.243 ) [ppe2asset] => Array ( [0] => 0.173 [1] => 0.16 [2] => 0.152 [3] => 0.154 [4] => 0.145 [5] => 0.108 [6] => 0.174 [7] => 0.16 [8] => 0.146 [9] => 0.139 [10] => 0.132 [11] => 0.227 [12] => 0.177 [13] => 0.235 [14] => 0.302 [15] => 0.313 [16] => 0.306 [17] => 0.25 [18] => 0.244 [19] => 0.13 ) [interest2rev] => Array ( [0] => -0.877 [1] => -0.578 [2] => 0 [3] => 0 [4] => -1.023 [5] => -0.699 [6] => -0.387 [7] => -0.539 [8] => -0.559 [9] => -0.061 [10] => -0.049 [11] => -0.896 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -0.181 [18] => -0.045 [19] => -0.037 ) [std2asset] => Array ( [0] => 0.183 [1] => 0.18 [2] => 0.174 [3] => 0.32 [4] => 0.308 [5] => 0.241 [6] => 0.365 [7] => 0.349 [8] => 0.326 [9] => 0.295 [10] => 0.287 [11] => 0.298 [12] => 0.144 [13] => 0.148 [14] => 0.147 [15] => 0.151 [16] => 0.199 [17] => 0.256 [18] => 0.182 [19] => 0.107 ) [ltd2asset] => Array ( [0] => 0.028 [1] => 0.024 [2] => 0.022 [3] => 0.047 [4] => 0.065 [5] => 0.012 [6] => 0.009 [7] => 0.002 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 0.394 [1] => 0.692 [2] => 0.9 [3] => 0.581 [4] => 0.868 [5] => 0.655 [6] => 0.983 [7] => 1.081 [8] => 1.179 [9] => 1.069 [10] => 1.051 [11] => 1.114 [12] => 0.694 [13] => 0.767 [14] => 0.971 [15] => 1.141 [16] => 1.259 [17] => 1.167 [18] => 1.266 [19] => 0.731 ) [CF_Net Income] => Array ( [0] => -10.7 [1] => -2.2 [2] => -1.4 [3] => -4.62 [4] => -3.275 [5] => 5.169 [6] => -8.698 [7] => 0.59 [8] => -1.561 [9] => 0.929 [10] => 2.952 [11] => 1.038 [12] => -1.447 [13] => 7.229 [14] => -3.955 [15] => -13.373 [16] => -13.063 [17] => 0.894 [18] => 2.226 [19] => -0.37 ) [buybackratio] => Array ( [0] => 0.02 [1] => 0.05 [2] => 0.21 [3] => 0.07 [4] => 0.13 [5] => -1.32 [6] => 0.12 [7] => -0.4 [8] => 0.39 [9] => -1.12 [10] => -0.76 [11] => -2.74 [12] => 34.33 [13] => -0.37 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.27 [6] => 0 [7] => 0.61 [8] => 0 [9] => 0.79 [10] => 1.54 [11] => 0.96 [12] => 0 [13] => 3.88 [14] => 0 [15] => 0 [16] => 0 [17] => 1.09 [18] => 1.76 [19] => 0 ) [CF_DDA] => Array ( [0] => 2.9 [1] => 3 [2] => 2.7 [3] => 1.09 [4] => 1.065 [5] => 1.397 [6] => 1.731 [7] => 1.832 [8] => 1.693 [9] => 1.556 [10] => 1.534 [11] => 1.748 [12] => 2.953 [13] => 4.778 [14] => 7.383 [15] => 9.872 [16] => 9.963 [17] => 9.962 [18] => 9.883 [19] => 10.61 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -5.5 [1] => -0.9 [2] => 0.5 [3] => 0.046 [4] => -6.435 [5] => -4.613 [6] => -7.612 [7] => 1.189 [8] => -0.622 [9] => 0.972 [10] => 1.176 [11] => -0.465 [12] => -6.673 [13] => -0.252 [14] => -1.097 [15] => -5.391 [16] => 7.906 [17] => 6.743 [18] => 5.161 [19] => 4.213 ) [Cash Flow from Others] => Array ( [0] => 4.3 [1] => 2.22044604925E-16 [2] => 0.1 [3] => -0.226 [4] => -0.861 [5] => -9.385 [6] => 0.02 [7] => 0.04 [8] => 0.124 [9] => 0.109 [10] => 0.037 [11] => 0.013 [12] => 2.816 [13] => 3.42 [14] => 6.704 [15] => 5.58 [16] => 10.157 [17] => 0.355 [18] => -2.977 [19] => 4.506 ) [Cash Flow_PPE] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.5 [3] => -0.287 [4] => -1.14 [5] => 13.915 [6] => -0.579 [7] => -0.29 [8] => -0.198 [9] => -0.369 [10] => -0.439 [11] => -2.693 [12] => -3.57 [13] => -4.724 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -10.652 [15] => 0 [16] => 0 [17] => 0 [18] => -7.727 [19] => -6.5 ) [Cash Flow_CPEX] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.5 [3] => -0.287 [4] => -1.14 [5] => -0.431 [6] => -0.579 [7] => -0.29 [8] => -0.198 [9] => -0.369 [10] => -0.439 [11] => -2.693 [12] => -3.57 [13] => -4.724 [14] => -5.133 [15] => -3.507 [16] => -3.877 [17] => -2.661 [18] => -3.079 [19] => -4.62 ) [Cash Flow from Investing] => Array ( [0] => 4.9 [1] => 0.5 [2] => -0.8 [3] => 2.598 [4] => 2.965 [5] => -0.359 [6] => 4.876 [7] => -0.341 [8] => 0.83 [9] => 6.412 [10] => -10.801 [11] => -0.034 [12] => -39.283 [13] => 24.115 [14] => -22.45 [15] => 6.086 [16] => 2.402 [17] => 1.699 [18] => -10.806 [19] => -11.12 ) [Net Issuance of Stock] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0.3 [3] => 0.309 [4] => 0.42 [5] => 6.809 [6] => 1.045 [7] => 0.238 [8] => 0.614 [9] => 1.042 [10] => 2.243 [11] => 2.839 [12] => 49.669 [13] => 2.66 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 92.034 ) [Issuance of Stock] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0.3 [3] => 0.309 [4] => 0.42 [5] => 6.809 [6] => 1.045 [7] => 0.238 [8] => 0.614 [9] => 1.042 [10] => 2.243 [11] => 2.839 [12] => 49.669 [13] => 2.66 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -0.4 [1] => -0.3 [2] => -0.2 [3] => 0.788 [4] => 0.68 [5] => -1.058 [6] => -0.986 [7] => -0.162 [8] => -0.157 [9] => -0.087 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 2 [1] => -0.2 [2] => 0.1 [3] => 1.097 [4] => 1.1 [5] => 5.751 [6] => 0.059 [7] => 0.076 [8] => -0.666 [9] => 0.955 [10] => 2.243 [11] => 2.839 [12] => 49.669 [13] => 2.66 [14] => 3.033 [15] => 2.266 [16] => 0.13 [17] => 1.895 [18] => 3.772 [19] => 97.259 ) [Other Financing] => Array ( [0] => 2.2 [1] => -2.77555756156E-17 [2] => 5.55111512313E-17 [3] => -5.55111512313E-17 [4] => 5.55111512313E-17 [5] => 0 [6] => 0 [7] => 0 [8] => -1.123 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.033 [15] => 2.266 [16] => 0.13 [17] => 1.895 [18] => 3.772 [19] => 5.225 ) [Net Change in Cash] => Array ( [0] => 1.5 [1] => -0.6 [2] => -0.3 [3] => 3.672 [4] => -2.374 [5] => 0.742 [6] => -2.705 [7] => 0.898 [8] => -0.326 [9] => 8.514 [10] => -7.277 [11] => 2.179 [12] => 3.816 [13] => 26.658 [14] => -20.544 [15] => 2.897 [16] => 10.325 [17] => 10.303 [18] => -1.863 [19] => 90.62 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 1.11022302463E-16 [2] => -0.1 [3] => -0.069 [4] => -0.004 [5] => -0.037 [6] => -0.028 [7] => -0.026 [8] => 0.132 [9] => 0.175 [10] => 0.105 [11] => -0.161 [12] => 0.103 [13] => 0.135 [14] => -0.03 [15] => -0.064 [16] => -0.113 [17] => -0.034 [18] => 0.01 [19] => 0.268 ) [total_freecashflow] => Array ( [0] => -5.6 [1] => -1 [2] => 0 [3] => -0.241 [4] => -7.575 [5] => -5.044 [6] => -8.191 [7] => 0.899 [8] => -0.82 [9] => 0.603 [10] => 0.737 [11] => -3.158 [12] => -10.243 [13] => -4.976 [14] => -6.23 [15] => -8.898 [16] => 4.029 [17] => 4.082 [18] => 2.082 [19] => -0.407 ) [per share rev] => Array ( [0] => 0.79 [1] => 0.94 [2] => 1.12 [3] => 0.8 [4] => 0.98 [5] => 1 [6] => 1.15 [7] => 1.15 [8] => 1.18 [9] => 1.1 [10] => 1.28 [11] => 1.51 [12] => 2.18 [13] => 2.45 [14] => 3.27 [15] => 3.53 [16] => 3.56 [17] => 3.7 [18] => 3.92 [19] => 4.08 ) [per share eps] => Array ( [0] => -0.74 [1] => -0.12 [2] => -0.07 [3] => -0.25 [4] => -0.17 [5] => 0.23 [6] => -0.37 [7] => 0.02 [8] => -0.07 [9] => 0.04 [10] => 0.11 [11] => 0.04 [12] => -0.05 [13] => 0.21 [14] => -0.12 [15] => -0.41 [16] => -0.39 [17] => 0.03 [18] => 0.06 [19] => -0.01 ) [eps_nri] => Array ( [0] => -0.74 [1] => -0.12 [2] => -0.08 [3] => -0.26 [4] => -0.22 [5] => -0.19 [6] => -0.37 [7] => 0.02 [8] => -0.07 [9] => 0.04 [10] => 0.11 [11] => 0.04 [12] => -0.05 [13] => 0.21 [14] => -0.12 [15] => -0.41 [16] => -0.39 [17] => 0.03 [18] => 0.06 [19] => -0.01 ) [per share_freecashflow] => Array ( [0] => -0.39 [1] => -0.05 [2] => 0 [3] => -0.01 [4] => -0.4 [5] => -0.23 [6] => -0.35 [7] => 0.04 [8] => -0.03 [9] => 0.02 [10] => 0.03 [11] => -0.11 [12] => -0.35 [13] => -0.15 [14] => -0.2 [15] => -0.27 [16] => 0.12 [17] => 0.12 [18] => 0.06 [19] => -0.01 ) [ROE] => Array ( [0] => -48.86 [1] => -11.17 [2] => -7.57 [3] => -32.77 [4] => -28.98 [5] => 22.1 [6] => -55.34 [7] => 3.54 [8] => -9.85 [9] => 5.1 [10] => 12.57 [11] => 3.82 [12] => -1.85 [13] => 7.87 [14] => -4.35 [15] => -15.75 [16] => -17.53 [17] => 1.12 [18] => 2.51 [19] => -0.19 ) [ROA] => Array ( [0] => -37.02 [1] => -8.8 [2] => -6.09 [3] => -18.26 [4] => -15.3 [5] => 15.19 [6] => -31.79 [7] => 2.29 [8] => -6.55 [9] => 3.56 [10] => 8.94 [11] => 2.68 [12] => -1.58 [13] => 6.69 [14] => -3.69 [15] => -13.28 [16] => -13.94 [17] => 0.82 [18] => 2.01 [19] => -0.17 ) [ROC_capital] => Array ( [0] => 24 [1] => 21.7 [2] => 20.9 [3] => 22 [4] => 15.7 [5] => 21.44 [6] => 26.821 [7] => 17.57 [8] => 22.427 [9] => 25.05 [10] => 28.413 [11] => 36.302 [12] => 83.42 [13] => 103.837 [14] => 84.975 [15] => 83.872 [16] => 89.511 [17] => 99.614 [18] => 99.652 [19] => 199.304 ) [ROC] => Array ( [0] => -44.58 [1] => -10.14 [2] => -6.7 [3] => -21 [4] => -20.86 [5] => 24.11 [6] => -32.43 [7] => 3.36 [8] => -6.96 [9] => 3.71 [10] => 10.39 [11] => 2.86 [12] => -1.73 [13] => 6.96 [14] => -4.65 [15] => -15.94 [16] => -14.59 [17] => 0.9 [18] => 2.23 [19] => -0.19 ) [ROC_JOEL_capital] => Array ( [0] => 9.9 [1] => 9.4 [2] => 9.6 [3] => 5.5 [4] => 4.9 [5] => 5.252 [6] => 4.76 [7] => 4.119 [8] => 3.478 [9] => 4.318 [10] => 4.362 [11] => 9.077 [12] => 20.714 [13] => 33.799 [14] => 44.535 [15] => 45.38 [16] => 35.519 [17] => 28.985 [18] => 38.865 [19] => 44.491 ) [ROC_JOEL] => Array ( [0] => -69.7 [1] => -29.79 [2] => -17.71 [3] => -91.78 [4] => -86.35 [5] => -68.85 [6] => -94.79 [7] => 3.81 [8] => -54.74 [9] => 19.52 [10] => 27.62 [11] => 20.7 [12] => -15.44 [13] => 0.17 [14] => -14.09 [15] => -26.4 [16] => -19.84 [17] => 4.44 [18] => 7.58 [19] => 0.89 ) [ROC_JOEL_new] => Array ( [0] => -65.9 [1] => -27.28 [2] => -15.98 [3] => -80.96 [4] => -72.59 [5] => -56.79 [6] => -79.41 [7] => 3.81 [8] => -47.1 [9] => 14.76 [10] => 25.05 [11] => 20.49 [12] => -13.39 [13] => 0.15 [14] => -12.62 [15] => -23.43 [16] => -16.49 [17] => 3.83 [18] => 6.59 [19] => 0.89 ) [grossmargin] => Array ( [0] => 57.02 [1] => 62.43 [2] => 62.8 [3] => 61.23 [4] => 66.16 [5] => 73.1 [6] => 75.65 [7] => 69.58 [8] => 68.03 [9] => 71.65 [10] => 74.64 [11] => 75.65 [12] => 73.3 [13] => 73.51 [14] => 71.74 [15] => 71.14 [16] => 71.14 [17] => 71.94 [18] => 72.96 [19] => 73.96 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4.13 [11] => 4.43 [12] => -2.02 [13] => 3.2 [14] => -4.48 [15] => -11.54 [16] => -5.79 [17] => 0.88 [18] => 2.11 [19] => 0.26 ) [operatingmargin] => Array ( [0] => -60.53 [1] => -16.18 [2] => -8.21 [3] => -34.35 [4] => -22.79 [5] => -16.21 [6] => -16.77 [7] => 0.56 [8] => -6.78 [9] => 3.02 [10] => 3.47 [11] => 4.35 [12] => -5.04 [13] => 0.07 [14] => -6.03 [15] => -10.43 [16] => -5.98 [17] => 1.01 [18] => 2.1 [19] => 0.25 ) [netmargin] => Array ( [0] => -93.86 [1] => -12.72 [2] => -6.76 [3] => -31.44 [4] => -17.64 [5] => 23.17 [6] => -32.33 [7] => 2.12 [8] => -5.56 [9] => 3.33 [10] => 8.51 [11] => 2.4 [12] => -2.28 [13] => 8.72 [14] => -3.8 [15] => -11.65 [16] => -11.08 [17] => 0.7 [18] => 1.59 [19] => -0.23 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.920 [6] => 0.000 [7] => 127.860 [8] => 0.000 [9] => 107.140 [10] => 50.640 [11] => 304.050 [12] => 0.000 [13] => 70.650 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 240.670 [18] => 217.210 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 16.92 [6] => 0.00 [7] => 119.33 [8] => 0.00 [9] => 125.00 [10] => 51.10 [11] => 281.25 [12] => 0.00 [13] => 70.65 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 240.67 [18] => 211.00 [19] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.920 [6] => 0.000 [7] => 127.860 [8] => 0.000 [9] => 107.140 [10] => 50.640 [11] => 304.050 [12] => 0.000 [13] => 70.650 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 240.670 [18] => 217.210 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.080 [7] => 5.340 [8] => 3.890 [9] => 5.140 [10] => 6.180 [11] => 11.030 [12] => 4.460 [13] => 5.290 [14] => 0.970 [15] => 2.920 [16] => 2.490 [17] => 3.590 [18] => 6.810 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.39 [8] => -1.05 [9] => 0 [10] => 0 [11] => 0 [12] => -0.34 [13] => 5.43 [14] => -2.85 [15] => -9.3 [16] => -6.39 [17] => 0.33 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 309.400 [4] => 0.000 [5] => 9.230 [6] => 0.000 [7] => 89.500 [8] => 0.000 [9] => 125.000 [10] => 187.370 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 43.000 [17] => 60.170 [18] => 246.170 [19] => 357.140 ) [ps] => Array ( [0] => 1.430 [1] => 2.910 [2] => 4.030 [3] => 3.970 [4] => 2.730 [5] => 4.260 [6] => 1.140 [7] => 3.090 [8] => 2.090 [9] => 3.440 [10] => 4.390 [11] => 7.500 [12] => 5.300 [13] => 6.130 [14] => 0.810 [15] => 1.970 [16] => 1.460 [17] => 1.940 [18] => 3.760 [19] => 6.160 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.194 [6] => -0.138 [7] => -0.194 [8] => -0.186 [9] => -0.19 [10] => -0.106 [11] => -0.058 [12] => -0.012 [13] => -0.094 [14] => -0.118 [15] => -0.134 [16] => -0.198 [17] => -0.21 [18] => -0.11 [19] => -0.086 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -6.900 [6] => -3.560 [7] => -14.780 [8] => -5.200 [9] => -7.760 [10] => -2.830 [11] => -1.030 [12] => -0.110 [13] => -0.830 [14] => -0.770 [15] => -1.360 [16] => -4.020 [17] => -4.050 [18] => -1.770 [19] => -0.750 ) [zscore] => Array ( [0] => -0.430 [1] => 2.860 [2] => 7.740 [3] => 0.190 [4] => -0.160 [5] => 2.930 [6] => -0.850 [7] => 2.700 [8] => 1.550 [9] => 4.500 [10] => 7.510 [11] => 14.350 [12] => 16.020 [13] => 18.420 [14] => 3.380 [15] => 8.700 [16] => 5.440 [17] => 5.410 [18] => 14.710 [19] => 23.590 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 3 [4] => 3 [5] => 6 [6] => 4 [7] => 6 [8] => 5 [9] => 7 [10] => 5 [11] => 2 [12] => 2 [13] => 3 [14] => 3 [15] => 3 [16] => 4 [17] => 6 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.760 [3] => -3.350 [4] => -1.670 [5] => -0.540 [6] => -2.270 [7] => -0.040 [8] => -2.700 [9] => -2.240 [10] => -1.690 [11] => -2.280 [12] => -1.570 [13] => -2.010 [14] => -1.610 [15] => -2.830 [16] => -3.930 [17] => -2.370 [18] => -2.400 [19] => -2.250 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.10 [7] => -0.09 [8] => -0.11 [9] => -0.06 [10] => -0.01 [11] => -0.05 [12] => 0.02 [13] => 0.06 [14] => 0.05 [15] => -0.04 [16] => -0.14 [17] => -0.15 [18] => -0.14 [19] => -0.18 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -63.390 [10] => -9395.010 [11] => -250.010 [12] => 554.990 [13] => 257.690 [14] => 53.330 [15] => -290.910 [16] => -38.150 [17] => -48.230 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.570 [6] => -0.960 [7] => -0.770 [8] => -0.860 [9] => -0.690 [10] => 0.000 [11] => 0.200 [12] => 1.250 [13] => 0.860 [14] => 0.470 [15] => -0.400 [16] => -0.410 [17] => 0.540 [18] => 1.470 [19] => 3.490 ) [medpsvalue] => Array ( [0] => 3.03 [1] => 3.46 [2] => 4.09 [3] => 3.07 [4] => 4.05 [5] => 3.58 [6] => 4.53 [7] => 4.56 [8] => 4.6 [9] => 4.29 [10] => 5.04 [11] => 5.9 [12] => 8.38 [13] => 9.84 [14] => 12.71 [15] => 13.89 [16] => 13.93 [17] => 14.68 [18] => 15.46 [19] => 15.98 ) [ev2rev] => Array ( [0] => 1.580 [1] => 2.590 [2] => 3.620 [3] => 3.600 [4] => 2.690 [5] => 3.500 [6] => 0.720 [7] => 2.860 [8] => 1.670 [9] => 2.880 [10] => 3.700 [11] => 6.470 [12] => 4.720 [13] => 5.210 [14] => 0.610 [15] => 1.840 [16] => 1.170 [17] => 1.610 [18] => 3.400 [19] => 5.650 ) [ev2ebitda] => Array ( [0] => 6.280 [1] => 149.190 [2] => 75.280 [3] => 23.950 [4] => 20.580 [5] => 36.490 [6] => 6.980 [7] => 39.990 [8] => 20.240 [9] => 33.470 [10] => 43.340 [11] => 72.240 [12] => 82.670 [13] => 23.210 [14] => 3.010 [15] => 72.500 [16] => 43.930 [17] => 18.160 [18] => 37.000 [19] => 80.980 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 506.630 [8] => 0.000 [9] => 95.250 [10] => 108.500 [11] => 148.800 [12] => 0.000 [13] => 31.250 [14] => 4.650 [15] => 0.000 [16] => 0.000 [17] => 159.840 [18] => 162.050 [19] => 2276.920 ) [p2medpsvalue] => Array ( [0] => 0.38 [1] => 0.74 [2] => 1.02 [3] => 1.01 [4] => 0.69 [5] => 1.08 [6] => 0.29 [7] => 0.79 [8] => 0.53 [9] => 0.87 [10] => 1.12 [11] => 1.91 [12] => 1.35 [13] => 1.56 [14] => 0.21 [15] => 0.5 [16] => 0.37 [17] => 0.49 [18] => 0.96 [19] => 1.56 ) [p2tangible_book] => Array ( [0] => 1.33 [1] => 3.94 [2] => 6.35 [3] => 6.31 [4] => 5.41 [5] => 3.91 [6] => 2.08 [7] => 5.42 [8] => 3.89 [9] => 5.21 [10] => 6.18 [11] => 11.03 [12] => 4.46 [13] => 5.29 [14] => 0.97 [15] => 2.92 [16] => 2.49 [17] => 3.61 [18] => 6.84 [19] => 6.05 ) [pb] => Array ( [0] => 0.77 [1] => 2.4 [2] => 4.19 [3] => 4.07 [4] => 4.77 [5] => 3.73 [6] => 1.96 [7] => 5.04 [8] => 3.71 [9] => 5 [10] => 6.04 [11] => 10.82 [12] => 4.44 [13] => 5.25 [14] => 0.92 [15] => 2.71 [16] => 2.3 [17] => 3.09 [18] => 5.81 [19] => 5.4 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 11.4 [1] => 17.3 [2] => 20.7 [3] => 14.696 [4] => 18.565 [5] => 22.305 [6] => 26.9 [7] => 27.808 [8] => 28.097 [9] => 27.869 [10] => 34.708 [11] => 43.212 [12] => 63.49 [13] => 82.874 [14] => 104.01 [15] => 114.837 [16] => 117.917 [17] => 127.287 [18] => 140.285 [19] => 158.811 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 2.9 [1] => 3 [2] => 2.7 [3] => 1.09 [4] => 1.065 [5] => 1.397 [6] => 1.731 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.901 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0 [3] => 0 [4] => 0.19 [5] => 0.156 [6] => 0.104 [7] => 0.15 [8] => 0.157 [9] => 0.017 [10] => 0.017 [11] => 0.387 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.23 [18] => 0.063 [19] => 0.058 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.468 [6] => 9.726 [7] => 2.046 [8] => 8.663 [9] => 0 [10] => 9.963 [11] => 8.754 [12] => 38.015 [13] => 13.343 [14] => 4.365 [15] => 0.043 [16] => 4.327 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 3.7 [1] => 3.1 [2] => 2.9 [3] => 6.5 [4] => 4.2 [5] => 4.9 [6] => 2.195 [7] => 3.093 [8] => 2.767 [9] => 11.281 [10] => 4.004 [11] => 6.183 [12] => 9.999 [13] => 36.657 [14] => 16.113 [15] => 19.01 [16] => 29.335 [17] => 39.638 [18] => 37.775 [19] => 128.395 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 8.5 [1] => 7.2 [2] => 6.6 [3] => 5.3 [4] => 8.6 [5] => 18.864 [6] => 13.4 [7] => 12.769 [8] => 12.778 [9] => 5.912 [10] => 17.784 [11] => 15.29 [12] => 53.826 [13] => 30.944 [14] => 37.893 [15] => 27.715 [16] => 14.158 [17] => 12.346 [18] => 12.727 [19] => 13.26 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.6 [1] => 1.1 [2] => 1.1 [3] => 1 [4] => 4.6 [5] => 6.308 [6] => 0.814 [7] => 7.835 [8] => 6.619 [9] => 6.054 [10] => 7.499 [11] => 9.672 [12] => 11.219 [13] => 12.682 [14] => 13.161 [15] => 12.805 [16] => 16.308 [17] => 25.777 [18] => 17.997 [19] => 21.406 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.2 [3] => 0.5 [4] => 1.1 [5] => 0.988 [6] => 0.161 [7] => 0.169 [8] => 0.082 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.963 [8] => 1.064 [9] => 1.643 [10] => 1.967 [11] => 1.888 [12] => 1.984 [13] => 2.684 [14] => 2.529 [15] => 2.357 [16] => 2.291 [17] => 2.183 [18] => 2.196 [19] => 1.819 ) [BS_other_liabilities_Insurance] => Array ( [0] => 5.4 [1] => 3.4 [2] => 2.7 [3] => 8.5 [4] => 3 [5] => 2.945 [6] => 10.435 [7] => 0.03 [8] => 0.216 [9] => 0.173 [10] => 0.083 [11] => 0.031 [12] => 0.003 [13] => 0.875 [14] => 0.422 [15] => 0.593 [16] => 0.598 [17] => 1.566 [18] => 1.879 [19] => 3.932 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.1 [1] => -0.1 [2] => 0 [3] => 0 [4] => -0.19 [5] => 0.615 [6] => 0.819 [7] => 0.444 [8] => 0.323 [9] => 0.087 [10] => 0.221 [11] => -0.387 [12] => 1.954 [13] => 2.633 [14] => 1.668 [15] => 0.41 [16] => 0.223 [17] => -0.149 [18] => 0.008 [19] => 0.003 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -12 [1] => -12.2 [2] => -13 [3] => -12.26 [4] => -14.319 [5] => -16.72 [6] => -20.95 [7] => -16.109 [8] => -16.364 [9] => -16.902 [10] => -20.881 [11] => -25.897 [12] => -42.777 [13] => -54.826 [14] => -70.983 [15] => -86.248 [16] => -76.628 [17] => -80.464 [18] => -92.137 [19] => -102.36 ) [BS_MoneyMarket] => Array ( [0] => -3.7 [1] => -3.1 [2] => -2.9 [3] => -6.5 [4] => -4.2 [5] => -4.9 [6] => -2.195 [7] => -3.093 [8] => -2.767 [9] => -11.281 [10] => -4.004 [11] => -6.183 [12] => -9.999 [13] => -36.657 [14] => -16.113 [15] => -19.01 [16] => -29.335 [17] => -39.638 [18] => -37.775 [19] => -128.395 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 12.2 [1] => 10.3 [2] => 9.5 [3] => 11.8 [4] => 12.8 [5] => 23.764 [6] => 15.595 [7] => 15.862 [8] => 15.545 [9] => 17.193 [10] => 21.788 [11] => 21.473 [12] => 63.825 [13] => 67.601 [14] => 54.006 [15] => 46.725 [16] => 43.493 [17] => 51.984 [18] => 50.502 [19] => 141.655 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 5.4 [1] => 3.4 [2] => 2.7 [3] => 8.5 [4] => 3 [5] => 2.945 [6] => 10.435 [7] => 0.993 [8] => 1.28 [9] => 1.816 [10] => 2.05 [11] => 1.919 [12] => 1.987 [13] => 3.559 [14] => 2.951 [15] => 2.95 [16] => 2.889 [17] => 3.749 [18] => 4.075 [19] => 5.751 ) [cash2debt] => Array ( [0] => 3.7 [1] => 3.875 [2] => 4.143 [3] => 3.824 [4] => 1.68 [5] => 5.981 [6] => 30.18 [7] => 22.539 [8] => 139.39 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.05 [8] => 0 [9] => 49.59 [10] => 70.88 [11] => 4.86 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 5.59 [18] => 46.78 [19] => 6.79 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.518 [11] => -0.878 [12] => -0.165 [13] => 4.575 [14] => 0.706 [15] => -0.126 [16] => -6.232 [17] => -0.231 [18] => -0.734 [19] => -0.78 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.032 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.849 [15] => 1.166 [16] => 7.737 [17] => 0.226 [18] => 0 [19] => -0.675 ) [Net Income (Continuing Operations)] => Array ( [0] => -10.7 [1] => -2.2 [2] => -1.4 [3] => -4.846 [4] => -4.136 [5] => -4.216 [6] => -8.528 [7] => 0.59 [8] => -1.561 [9] => 0.929 [10] => 2.952 [11] => 1.038 [12] => -1.447 [13] => 7.229 [14] => -3.955 [15] => -13.373 [16] => -13.063 [17] => 0.894 [18] => 2.226 [19] => -0.37 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.226 [4] => 0.861 [5] => 9.385 [6] => -0.17 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -0.74 [1] => -0.12 [2] => -0.07 [3] => -0.25 [4] => -0.17 [5] => 0.23 [6] => -0.37 [7] => 0.02 [8] => -0.07 [9] => 0.04 [10] => 0.11 [11] => 0.04 [12] => -0.05 [13] => 0.21 [14] => -0.12 [15] => -0.41 [16] => -0.39 [17] => 0.03 [18] => 0.06 [19] => -0.01 ) [eps_basic] => Array ( [0] => -0.74 [1] => -0.12 [2] => -0.07 [3] => -0.25 [4] => -0.17 [5] => 0.23 [6] => -0.37 [7] => 0.03 [8] => -0.07 [9] => 0.04 [10] => 0.12 [11] => 0.04 [12] => -0.05 [13] => 0.23 [14] => -0.12 [15] => -0.41 [16] => -0.39 [17] => 0.03 [18] => 0.06 [19] => -0.01 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.275 [9] => 0.201 [10] => 0.439 [11] => 0.709 [12] => 1.449 [13] => 1.235 [14] => 2.554 [15] => 2.676 [16] => 2.576 [17] => 1.947 [18] => 2.573 [19] => 4.132 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.398 [9] => 0.589 [10] => 0.364 [11] => 1.314 [12] => 1.932 [13] => 2.876 [14] => 2.813 [15] => 1.825 [16] => 1.87 [17] => 1.83 [18] => 1.887 [19] => 1.696 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.072 [11] => -0.154 [12] => -0.242 [13] => -0.269 [14] => -0.233 [15] => -0.38 [16] => -0.779 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.452 [9] => 1.109 [10] => 1.051 [11] => 1.098 [12] => 1.928 [13] => 2.05 [14] => 2.919 [15] => 4.341 [16] => 4.387 [17] => 4.765 [18] => 4.828 [19] => 3.648 ) [OtherInventories] => Array ( [0] => 2.3 [1] => 1.9 [2] => 1.6 [3] => 2.3 [4] => 2.1 [5] => 2.746 [6] => 2.585 [7] => 1.795 [8] => 0 [9] => 0 [10] => 0 [11] => -2.22044604925E-16 [12] => 4.4408920985E-16 [13] => 4.4408920985E-16 [14] => 4.4408920985E-16 [15] => -8.881784197E-16 [16] => 0 [17] => 0 [18] => -8.881784197E-16 [19] => 1.33226762955E-15 ) [CashAndCashEquivalents] => Array ( [0] => 3.7 [1] => 3.1 [2] => 2.9 [3] => 6.5 [4] => 4.2 [5] => 4.9 [6] => 2.195 [7] => 3.093 [8] => 2.767 [9] => 11.281 [10] => 4.004 [11] => 6.183 [12] => 9.999 [13] => 36.657 [14] => 16.113 [15] => 19.01 [16] => 29.335 [17] => 39.638 [18] => 37.775 [19] => 128.395 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.468 [6] => 9.726 [7] => 2.046 [8] => 8.663 [9] => 0 [10] => 9.963 [11] => 8.754 [12] => 38.015 [13] => 13.343 [14] => 4.365 [15] => 0.043 [16] => 4.327 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.27 [12] => 0.27 [13] => 0.27 [14] => 0.27 [15] => 0.27 [16] => 0.27 [17] => 0.27 [18] => 0.27 [19] => 0.27 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.01 [10] => 1.014 [11] => 1.772 [12] => 2.001 [13] => 2.482 [14] => 1.264 [15] => 1.264 [16] => 1.245 [17] => 1.245 [18] => 1.276 [19] => 1.276 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 11.636 [9] => 12.527 [10] => 13.531 [11] => 16.928 [12] => 26.155 [13] => 36.671 [14] => 46.447 [15] => 52.419 [16] => 56.649 [17] => 60.604 [18] => 65.17 [19] => 70.222 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 12.382 [8] => 12.577 [9] => 13.537 [10] => 14.545 [11] => 18.97 [12] => 28.426 [13] => 39.423 [14] => 52.066 [15] => 58.206 [16] => 62.616 [17] => 66.74 [18] => 71.74 [19] => 77.465 ) [AccumulatedDepreciation] => Array ( [0] => -4 [1] => -5.3 [2] => -6.1 [3] => -6.9 [4] => -7.5 [5] => -6.358 [6] => -7.304 [7] => -8.263 [8] => -9.099 [9] => -9.904 [10] => -10.183 [11] => -10.169 [12] => -12.25 [13] => -14.011 [14] => -19.721 [15] => -26.731 [16] => -33.947 [17] => -39.491 [18] => -44.734 [19] => -49.184 ) [AccountsPayable] => Array ( [0] => 0.6 [1] => 1.1 [2] => 1.1 [3] => 1 [4] => 4.6 [5] => 6.308 [6] => 0.814 [7] => 7.835 [8] => 0.695 [9] => 1.129 [10] => 0.871 [11] => 1.284 [12] => 11.219 [13] => 1.857 [14] => 1.152 [15] => 1.514 [16] => 1.392 [17] => 1.521 [18] => 1.996 [19] => 2.587 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.924 [9] => 4.925 [10] => 6.628 [11] => 8.388 [12] => 0 [13] => 10.825 [14] => 12.009 [15] => 11.291 [16] => 14.916 [17] => 24.256 [18] => 16.001 [19] => 18.819 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0.8 [1] => 0.6 [2] => 0.5 [3] => 1.2 [4] => 1.4 [5] => 0.411 [6] => 0.234 [7] => 0.059 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.86 [18] => 0.888 [19] => 1.365 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -10.7 [1] => -2.2 [2] => -1.4 [3] => -4.62 [4] => -3.275 [5] => 5.169 [6] => -8.698 [7] => 0.59 [8] => -1.561 [9] => 0.929 [10] => 2.952 [11] => 1.038 [12] => -1.447 [13] => 7.229 [14] => -3.955 [15] => -13.373 [16] => -13.063 [17] => 0.894 [18] => 2.226 [19] => -0.37 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.4 [1] => -0.4 [2] => -0.9 [3] => -0.957 [4] => -0.581 [5] => -1.578 [6] => -0.58 [7] => 1.359 [8] => 0.687 [9] => -0.55 [10] => -1.624 [11] => -1.665 [12] => -3.079 [13] => -3.09 [14] => -0.878 [15] => -0.699 [16] => 0.478 [17] => -2.552 [18] => -1.791 [19] => -6.463 ) [ChangeInInventory] => Array ( [0] => 1 [1] => 0.1 [2] => -0.1 [3] => -0.985 [4] => -1.462 [5] => -1.871 [6] => -1.74 [7] => 0.773 [8] => -0.27 [9] => 0.279 [10] => 0.157 [11] => -1.23 [12] => -2.193 [13] => -1.008 [14] => -1.964 [15] => -0.692 [16] => 0.229 [17] => -0.929 [18] => -0.884 [19] => -0.359 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.271 [8] => 0.119 [9] => -0.02 [10] => -0.227 [11] => 0.149 [12] => -0.791 [13] => -0.445 [14] => -0.115 [15] => 0.002 [16] => 0.607 [17] => -0.861 [18] => -0.077 [19] => -0.265 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -1.6 [1] => -1.5 [2] => -0.4 [3] => 0.483 [4] => 1.504 [5] => 1.532 [6] => 2.103 [7] => -2.305 [8] => -1.337 [9] => -0.885 [10] => 1.249 [11] => 2.214 [12] => 1.522 [13] => 0.204 [14] => 0.594 [15] => -0.243 [16] => -2.293 [17] => 6.305 [18] => 4.399 [19] => 3.343 ) [ChangeInWorkingCapital] => Array ( [0] => -2 [1] => -1.7 [2] => -0.9 [3] => 3.802 [4] => -3.364 [5] => -1.794 [6] => -0.665 [7] => -1.273 [8] => -0.878 [9] => -1.622 [10] => -1.732 [11] => -4.032 [12] => -11.084 [13] => -10.986 [14] => -10.195 [15] => -7.47 [16] => -5.241 [17] => -4.385 [18] => -4.349 [19] => -10.919 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1.615 [11] => 0.768 [12] => 0.089 [13] => -4.693 [14] => -1.034 [15] => 0 [16] => 6.09 [17] => -0.083 [18] => 0.378 [19] => 0.386 ) [PurchaseOfPPE] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.5 [3] => -0.287 [4] => -1.14 [5] => -0.431 [6] => -0.579 [7] => -0.29 [8] => -0.198 [9] => -0.369 [10] => -0.439 [11] => -2.693 [12] => -3.57 [13] => -4.724 [14] => -5.133 [15] => -3.507 [16] => -3.877 [17] => -2.661 [18] => -3.079 [19] => -4.62 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 14.346 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.205 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -10.652 [15] => 0 [16] => 0 [17] => 0 [18] => -7.727 [19] => -6.5 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 5 [1] => 0 [2] => -0.4 [3] => 0 [4] => 0 [5] => -15.414 [6] => 0 [7] => -0.051 [8] => 0 [9] => 0 [10] => -31.094 [11] => -7.347 [12] => -44.524 [13] => -14.177 [14] => -19 [15] => 0 [16] => -0.76 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0.6 [2] => 0 [3] => 2.232 [4] => 2.058 [5] => 0 [6] => 5.455 [7] => 0 [8] => 1.028 [9] => 6.791 [10] => 19.624 [11] => 10.006 [12] => 8.811 [13] => 44.366 [14] => 13.335 [15] => 10.56 [16] => 6.222 [17] => 4.36 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.653 [4] => 2.047 [5] => 1.14 [6] => 0 [7] => -4.85722573274E-17 [8] => 0 [9] => -0.01 [10] => 1.108 [11] => 0 [12] => 0 [13] => -1.35 [14] => -1 [15] => -0.762 [16] => 0.817 [17] => 0 [18] => 1.7763568394E-15 [19] => 8.881784197E-16 ) [sloanratio] => Array ( [0] => -0.35 [1] => -0.07 [2] => -0.05 [3] => -0.29 [4] => 0.01 [5] => 0.3 [6] => -0.22 [7] => -0.01 [8] => -0.07 [9] => -0.25 [10] => 0.38 [11] => 0.04 [12] => 0.49 [13] => -0.15 [14] => 0.18 [15] => -0.14 [16] => -0.25 [17] => -0.07 [18] => 0.07 [19] => 0.03 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 2.58 [1] => 2.84 [2] => 3.2 [3] => 1.94 [4] => 1.74 [5] => 2.09 [6] => 2.13 [7] => 1.4 [8] => 2.35 [9] => 2.55 [10] => 2.44 [11] => 2.32 [12] => 4.98 [13] => 4.65 [14] => 3.08 [15] => 3.17 [16] => 3.18 [17] => 2.48 [18] => 3.46 [19] => 7.23 ) [quick_ratio] => Array ( [0] => 2.15 [1] => 2.42 [2] => 2.8 [3] => 1.65 [4] => 1.42 [5] => 1.76 [6] => 1.88 [7] => 1.2 [8] => 2.08 [9] => 2.31 [10] => 2.26 [11] => 2.06 [12] => 4.6 [13] => 4.28 [14] => 2.57 [15] => 2.62 [16] => 2.75 [17] => 2.17 [18] => 3 [19] => 6.82 ) [p2ncav] => Array ( [0] => 0 [1] => 51.26 [2] => 38.07 [3] => 0 [4] => 0 [5] => 27.68 [6] => 5.05 [7] => 179 [8] => 7.66 [9] => 11.72 [10] => 14.05 [11] => 26.79 [12] => 7.63 [13] => 10.15 [14] => 4.14 [15] => 11.6 [16] => 5.67 [17] => 8.8 [18] => 14.62 [19] => 8.14 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -26.98 [2] => -0.76 [3] => 0.11 [4] => -2.91 [5] => -17.82 [6] => -4.57 [7] => -0.68 [8] => -1.23 [9] => -2.26 [10] => -3.77 [11] => -3.31 [12] => -17.72 [13] => -1.91 [14] => -1.85 [15] => -3.34 [16] => -0.39 [17] => -2.32 [18] => -2.74 [19] => -17.57 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 18.99 [2] => 19.15 [3] => -28.57 [4] => 22.5 [5] => 2.04 [6] => 15 [7] => 0 [8] => 2.61 [9] => -6.78 [10] => 16.36 [11] => 17.97 [12] => 44.37 [13] => 12.39 [14] => 33.47 [15] => 7.95 [16] => 0.85 [17] => 3.93 [18] => 5.95 [19] => 4.08 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => -280.00 [3] => -10,043.48 [4] => 0 [5] => 0 [6] => 0 [7] => 49.62 [8] => 0 [9] => 95.58 [10] => 251.02 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -165.23 [17] => 13.26 [18] => 43.13 [19] => -8.78 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 1 [4] => 0 [5] => 0 [6] => 0 [7] => 2 [8] => 0 [9] => 2 [10] => 2 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 10 [17] => 10 [18] => 10 [19] => 11 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -100.00 [3] => -623.91 [4] => 0 [5] => 0 [6] => 0 [7] => -24.39 [8] => 0 [9] => -37.96 [10] => -37.33 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -49.04 [17] => -39.46 [18] => -59.66 [19] => -109.66 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -160.00 [3] => 5,647.83 [4] => 0 [5] => 0 [6] => 0 [7] => -28.68 [8] => 0 [9] => 659.67 [10] => -918.45 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 30.38 [17] => 25.20 [18] => -209.38 [19] => -263.94 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 60.00 [3] => 671.74 [4] => 0 [5] => 0 [6] => 0 [7] => 20.02 [8] => 0 [9] => 107.20 [10] => 190.73 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 2,184.52 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -40.00 [3] => 1,713.04 [4] => 0 [5] => 0 [6] => 0 [7] => -13.62 [8] => 0 [9] => -8.95 [10] => 0.00 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 20.00 [3] => 2,384.78 [4] => 0 [5] => 0 [6] => 0 [7] => 6.39 [8] => 0 [9] => 98.25 [10] => 190.73 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1.64 [17] => 28.10 [18] => 73.09 [19] => 2,308.54 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 20.00 [3] => 2,384.78 [4] => 0 [5] => 0 [6] => 0 [7] => 6.39 [8] => 0 [9] => 98.25 [10] => 190.73 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 2,184.52 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => -60.00 [3] => 7,982.61 [4] => 0 [5] => 0 [6] => 0 [7] => 75.53 [8] => 0 [9] => 875.93 [10] => -618.79 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 130.60 [17] => 152.80 [18] => -36.10 [19] => 2,150.96 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => -523.91 [4] => 0 [5] => 0 [6] => 0 [7] => 75.61 [8] => 0 [9] => 62.04 [10] => 62.67 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 50.96 [17] => 60.54 [18] => 40.34 [19] => -9.66 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.71 [6] => 0 [7] => 5.87 [8] => 0 [9] => 4.75 [10] => 3.65 [11] => 11.72 [12] => 0 [13] => 3.95 [14] => 0 [15] => 0 [16] => 0 [17] => 6.62 [18] => 8.39 [19] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 131.3 [7] => 0 [8] => 17.5 [9] => 26.79 [10] => 33.06 [11] => 86.54 [12] => 9.99 [13] => 14.33 [14] => 18.64 [15] => 69.6 [16] => 11.73 [17] => 24.07 [18] => 32.82 [19] => 10.12 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -260.87 [7] => 0 [8] => -450 [9] => 0 [10] => 175 [11] => -63.64 [12] => -225 [13] => 0 [14] => -157.14 [15] => 0 [16] => 0 [17] => 0 [18] => 100 [19] => -116.67 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.2 [8] => 0 [9] => 1.05 [10] => 0.92 [11] => 0.67 [12] => 0 [13] => 3.2 [14] => 21.51 [15] => 0 [16] => 0 [17] => 0.63 [18] => 0.62 [19] => 0.04 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.18 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.82 [14] => 0 [15] => 0 [16] => 0 [17] => 21.88 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 56.25 [12] => 9.03 [13] => 17.83 [14] => 5.55 [15] => 0 [16] => 0 [17] => 13.37 [18] => 10.05 [19] => 7.16 ) )
Spectranetics Corp (NAS:SPNC)
Days Inventory
86.54 (As of Mar. 2014)

Spectranetics Corp's inventory for the three months ended in Mar. 2014 was $9.8 Mil. Spectranetics Corp's cost of goods sold for the three months ended in Mar. 2014 was $10.3 Mil. Hence, Spectranetics Corp's days inventory for the three months ended in Mar. 2014 was 86.54.

Spectranetics Corp's days inventory declined from Mar. 2013 (88.59) to Mar. 2014 (86.54).

Inventory can be measured by Days Sales of Inventory (DSI). Spectranetics Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 22.58.

Inventory turnover measures how fast the company turns over its inventory within a year. Spectranetics Corp's inventory turnover for the three months ended in Mar. 2014 was 1.05.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Spectranetics Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.25.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Spectranetics Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=9.476/41.356*365
=83.63

Spectranetics Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=9.828/10.334*91
=86.54

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Spectranetics Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=9.828/39.614*91
=22.58

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Spectranetics Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Spectranetics Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=9.828 / 39.614
=0.25

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Spectranetics Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 73.90102.91109.0897.95100.0293.2086.3887.2889.3983.63

Spectranetics Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 88.3396.4689.9493.4186.1188.5992.6090.5983.2486.54
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide