Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 34.72 [5] => 39.99 [6] => 149.56 [7] => 97.55 [8] => 33.70 [9] => 14.52 [10] => 22.74 [11] => 5.80 [12] => 34.39 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 24.03 [6] => 36.37 [7] => 19.00 [8] => 20.05 [9] => 10.03 [10] => 5.13 [11] => 3.77 [12] => 6.13 ) [BS_share] => Array ( [0] => 3.782 [1] => 3.188 [2] => 4.156 [3] => 3.616 [4] => 61.09 [5] => 69.23 [6] => 83.81 [7] => 85.78 [8] => 96.97 [9] => 97.90 [10] => 100.49 [11] => 119.23 [12] => 121.40 ) [Fiscal Year] => Array ( [0] => Dec01 [1] => Dec02 [2] => Dec03 [3] => Dec04 [4] => Dec05 [5] => Dec06 [6] => Dec07 [7] => Dec08 [8] => Dec09 [9] => Dec10 [10] => Dec11 [11] => Dec12 [12] => Dec13 ) [quarter] => Array ( [0] => 200112 [1] => 200212 [2] => 200312 [3] => 200412 [4] => 200512 [5] => 200612 [6] => 200712 [7] => 200812 [8] => 200912 [9] => 201012 [10] => 201112 [11] => 201212 [12] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 3.782 [1] => 3.188 [2] => 4.156 [3] => 3.616 [4] => 23.306 [5] => 71.087 [6] => 81.227 [7] => 80.522 [8] => 92.746 [9] => 105.698 [10] => 97.724 [11] => 117.093 [12] => 138.980 ) [Revenue] => Array ( [0] => 5.577 [1] => 4.055 [2] => 5.005 [3] => 10.885 [4] => 78.736 [5] => 236.51 [6] => 774.79 [7] => 1437.594 [8] => 1524.283 [9] => 2219.23 [10] => 2374.376 [11] => 2417.501 [12] => 2507.203 ) [COGS] => Array ( [0] => 5.977 [1] => 3.198 [2] => 4.987 [3] => 15.577 [4] => 74.353 [5] => 186.042 [6] => 626.986 [7] => 1087.973 [8] => 1240.563 [9] => 1709.337 [10] => 2148.158 [11] => 2171.103 [12] => 2016.131 ) [Gross Profit] => Array ( [0] => -0.4 [1] => 0.857 [2] => 0.018 [3] => -4.692 [4] => 4.383 [5] => 50.468 [6] => 147.804 [7] => 349.621 [8] => 283.72 [9] => 509.893 [10] => 226.218 [11] => 246.398 [12] => 491.072 ) [SGA] => Array ( [0] => 1.334 [1] => 1.396 [2] => 3.238 [3] => 5.824 [4] => 10.88 [5] => 21.677 [6] => 108.256 [7] => 173.74 [8] => 190.244 [9] => 321.936 [10] => 331.38 [11] => 310.246 [12] => 271.481 ) [RD] => Array ( [0] => 0.914 [1] => 2.532 [2] => 9.816 [3] => 13.535 [4] => 6.488 [5] => 9.684 [6] => 13.563 [7] => 21.474 [8] => 31.642 [9] => 49.09 [10] => 57.775 [11] => 63.456 [12] => 58.08 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.719 [4] => 11.851 [5] => 21.053 [6] => 57.585 [7] => 71.235 [8] => 101.104 [9] => 140.669 [10] => 130.472 [11] => 117.77 [12] => 98.191 ) [Operating Income] => Array ( [0] => -2.648 [1] => -3.071 [2] => -13.036 [3] => -24.051 [4] => -12.985 [5] => 19.107 [6] => 2.342 [7] => 154.407 [8] => 61.834 [9] => 138.867 [10] => -534.098 [11] => -287.708 [12] => 158.909 ) [other_operating_charges] => Array ( [0] => 0 [1] => -4.4408920985E-16 [2] => 0 [3] => 3.5527136788E-15 [4] => 1.7763568394E-15 [5] => -7.1054273576E-15 [6] => -23.643 [7] => 2.84217094304E-14 [8] => -2.84217094304E-14 [9] => -2.84217094304E-14 [10] => -371.161 [11] => -160.404 [12] => -2.602 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 33.99 [5] => 37.17 [6] => 130.39 [7] => 37 [8] => 23.68 [9] => 12.83 [10] => 6.23 [11] => 5.62 [12] => 29.81 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2076.4491 [5] => 2573.2791 [6] => 10927.9859 [7] => 3173.86 [8] => 2296.2496 [9] => 1256.057 [10] => 626.0527 [11] => 670.0726 [12] => 3618.934 ) [Cash and Equiv] => Array ( [0] => 0.07 [1] => 0.345 [2] => 5.588 [3] => 3.776 [4] => 143.592 [5] => 182.092 [6] => 390.667 [7] => 219.51 [8] => 616.051 [9] => 644.14 [10] => 725.618 [11] => 457.487 [12] => 762.511 ) [ev_addition] => Array ( [0] => 7.295 [1] => 9.021 [2] => 3.778 [3] => 48.921 [4] => -143.592 [5] => -182.092 [6] => 34.333 [7] => 258.696 [8] => 169.476 [9] => 195.793 [10] => 260.755 [11] => 371.503 [12] => 181.094 ) [ev_addition_per_share] => Array ( [0] => 1.929 [1] => 2.83 [2] => 0.909 [3] => 13.529 [4] => -2.35 [5] => -2.63 [6] => 0.41 [7] => 3.016 [8] => 1.748 [9] => 2 [10] => 2.595 [11] => 3.116 [12] => 1.492 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1932.8571 [5] => 2391.1871 [6] => 10962.3189 [7] => 3432.556 [8] => 2465.7256 [9] => 1451.85 [10] => 886.8077 [11] => 1041.5756 [12] => 3800.028 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0.031 [2] => 0 [3] => -0.029 [4] => 0.377 [5] => 1.077 [6] => -20.229 [7] => -239.685 [8] => 15.964 [9] => 98.281 [10] => -3.518 [11] => 41.074 [12] => -14.604 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.05 [5] => 1.945 [6] => -5.92 [7] => 40.618 [8] => 21.028 [9] => 23.375 [10] => 17.208 [11] => 21.842 [12] => 11.905 ) [Pretax Income] => Array ( [0] => -2.888 [1] => -3.533 [2] => -14.545 [3] => 0 [4] => -15.793 [5] => 28.461 [6] => 3.282 [7] => -97.904 [8] => 43.62 [9] => 183.413 [10] => -602.532 [11] => -329.663 [12] => 41.583 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.086 [6] => 13.882 [7] => 10.789 [8] => 2.109 [9] => 1.541 [10] => 2.337 [11] => 1.091 [12] => 6.017 ) [InterestExpense] => Array ( [0] => -0.24 [1] => -0.493 [2] => -1.509 [3] => -4.831 [4] => -3.185 [5] => -1.809 [6] => -5.071 [7] => -23.415 [8] => -36.287 [9] => -55.276 [10] => -67.253 [11] => -84.12 [12] => -108.739 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.719 [4] => 11.851 [5] => 21.053 [6] => 57.585 [7] => 71.235 [8] => 101.104 [9] => 140.669 [10] => 130.472 [11] => 117.77 [12] => 98.191 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.72 [4] => 11.85 [5] => 21.05 [6] => 57.59 [7] => 71.24 [8] => 101.1 [9] => 140.67 [10] => 130.47 [11] => 117.77 [12] => 98.19 ) [EBIT] => Array ( [0] => -2.648 [1] => -3.04 [2] => -13.036 [3] => -24.051 [4] => -12.608 [5] => 30.27 [6] => 8.353 [7] => -74.489 [8] => 79.907 [9] => 238.689 [10] => -535.279 [11] => -245.543 [12] => 150.322 ) [EBITDA_morn] => Array ( [0] => -2.648 [1] => -3.071 [2] => -13.036 [3] => -21.332 [4] => -0.757 [5] => 51.323 [6] => 65.938 [7] => -3.254 [8] => 181.011 [9] => 379.358 [10] => -404.807 [11] => -287.708 [12] => 158.909 ) [EBITDA] => Array ( [0] => -2.648 [1] => -3.04 [2] => -13.036 [3] => -21.332 [4] => -0.757 [5] => 51.323 [6] => 65.938 [7] => -3.254 [8] => 181.011 [9] => 379.358 [10] => -404.807 [11] => -127.773 [12] => 248.513 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.72 [4] => 11.85 [5] => 21.05 [6] => 57.59 [7] => 71.24 [8] => 101.1 [9] => 140.67 [10] => 130.47 [11] => 117.77 [12] => 98.19 ) [EBITDA_new] => Array ( [0] => -2.648 [1] => -3.071 [2] => -13.036 [3] => -21.332 [4] => -0.757 [5] => 51.323 [6] => 65.938 [7] => -3.254 [8] => 181.011 [9] => 379.358 [10] => -404.807 [11] => -287.708 [12] => 158.909 ) [EBITDA_per_share] => Array ( [0] => -0.7 [1] => -0.95 [2] => -3.14 [3] => -5.9 [4] => -0.03 [5] => 0.72 [6] => 0.81 [7] => -0.04 [8] => 1.95 [9] => 3.59 [10] => -4.14 [11] => -1.09 [12] => 1.79 ) [Operating_Income_per_share] => Array ( [0] => -0.7 [1] => -0.96 [2] => -3.14 [3] => -6.65 [4] => -0.56 [5] => 0.27 [6] => 0.03 [7] => 1.92 [8] => 0.67 [9] => 1.31 [10] => -5.47 [11] => -2.46 [12] => 1.14 ) [Net Income] => Array ( [0] => -2.888 [1] => -3.533 [2] => -14.545 [3] => -28.911 [4] => -15.843 [5] => 26.516 [6] => 9.202 [7] => -124.445 [8] => 32.521 [9] => 178.724 [10] => -613.737 [11] => -352.02 [12] => 95.593 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Shares Outstanding] => Array ( [0] => 3.782 [1] => 3.188 [2] => 4.156 [3] => 3.616 [4] => 23.306 [5] => 71.087 [6] => 81.227 [7] => 80.522 [8] => 92.746 [9] => 105.698 [10] => 97.724 [11] => 117.093 [12] => 138.980 ) [shares_diluted] => Array ( [0] => 3.782 [1] => 3.188 [2] => 4.156 [3] => 3.616 [4] => 23.306 [5] => 71.087 [6] => 81.227 [7] => 80.522 [8] => 92.746 [9] => 105.698 [10] => 97.724 [11] => 117.093 [12] => 138.980 ) [shares_basic] => Array ( [0] => 3.782 [1] => 3.188 [2] => 4.156 [3] => 3.616 [4] => 23.306 [5] => 65.864 [6] => 75.413 [7] => 80.522 [8] => 91.050 [9] => 95.660 [10] => 97.724 [11] => 117.093 [12] => 120.819 ) [COGS_pct] => Array ( [0] => 1.07 [1] => 0.79 [2] => 1.00 [3] => 1.43 [4] => 0.94 [5] => 0.79 [6] => 0.81 [7] => 0.76 [8] => 0.81 [9] => 0.77 [10] => 0.90 [11] => 0.90 [12] => 0.80 ) [Gross Profit_pct] => Array ( [0] => -7.17 [1] => 21.13 [2] => 0.36 [3] => -43.11 [4] => 5.57 [5] => 21.34 [6] => 19.08 [7] => 24.32 [8] => 18.61 [9] => 22.98 [10] => 9.53 [11] => 10.19 [12] => 19.59 ) [SGA_pct] => Array ( [0] => 23.92 [1] => 34.43 [2] => 64.70 [3] => 53.50 [4] => 13.82 [5] => 9.17 [6] => 13.97 [7] => 12.09 [8] => 12.48 [9] => 14.51 [10] => 13.96 [11] => 12.83 [12] => 10.83 ) [Interest Expense_pct] => Array ( [0] => -4.30 [1] => -12.16 [2] => -30.15 [3] => -44.38 [4] => -4.05 [5] => -0.76 [6] => -0.65 [7] => -1.63 [8] => -2.38 [9] => -2.49 [10] => -2.83 [11] => -3.48 [12] => -4.34 ) [Pretax Income_pct] => Array ( [0] => -51.78 [1] => -87.13 [2] => -290.61 [3] => 0.00 [4] => -20.06 [5] => 12.03 [6] => 0.42 [7] => -6.81 [8] => 2.86 [9] => 8.26 [10] => -25.38 [11] => -13.64 [12] => 1.66 ) [Net Income_pct] => Array ( [0] => -51.78 [1] => -87.13 [2] => -290.61 [3] => -265.60 [4] => -20.12 [5] => 11.21 [6] => 1.19 [7] => -8.66 [8] => 2.13 [9] => 8.05 [10] => -25.85 [11] => -14.56 [12] => 3.81 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 152.84 [4] => 118.2 [5] => 79.76 [6] => 91.67 [7] => 73.07 [8] => 65.83 [9] => 77.37 [10] => 75.86 [11] => 65.61 [12] => 57.12 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 103.48 [4] => 64.54 [5] => 44.69 [6] => 81.79 [7] => 84.34 [8] => 59.52 [9] => 66.92 [10] => 75.7 [11] => 48.99 [12] => 44.46 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 22.689 [4] => 16.727 [5] => 29.443 [6] => 194.623 [7] => 275.047 [8] => 249.911 [9] => 382.884 [10] => 488.689 [11] => 416.384 [12] => 451.058 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 760.82 [4] => 77.54 [5] => 45.44 [6] => 91.69 [7] => 69.83 [8] => 59.84 [9] => 62.97 [10] => 75.12 [11] => 62.87 [12] => 65.67 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.558 [4] => 25.498 [5] => 51.68 [6] => 194.598 [7] => 287.786 [8] => 274.895 [9] => 470.39 [10] => 493.487 [11] => 434.545 [12] => 392.381 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.416 [4] => 13.147 [5] => 22.78 [6] => 140.504 [7] => 251.388 [8] => 202.301 [9] => 313.398 [10] => 445.501 [11] => 291.386 [12] => 245.575 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.406 [4] => 0.167 [5] => 0.096 [6] => 0.181 [7] => 0.175 [8] => 0.133 [9] => 0.141 [10] => 0.188 [11] => 0.121 [12] => 0.098 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.771 [4] => 185.473 [5] => 288.601 [6] => 802.26 [7] => 847.98 [8] => 1282.431 [9] => 1793.849 [10] => 2272.037 [11] => 1938.232 [12] => 2188.478 ) [Other Current Assets] => Array ( [0] => -0.07 [1] => -0.345 [2] => -5.588 [3] => 3.021 [4] => 3.236 [5] => 32.049 [6] => 76.491 [7] => 89.296 [8] => 189.184 [9] => 365.921 [10] => 607.431 [11] => 754.814 [12] => 788.011 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 47.549 [4] => 110.559 [5] => 202.428 [6] => 377.994 [7] => 612.687 [8] => 682.344 [9] => 578.62 [10] => 643.882 [11] => 774.909 [12] => 878.891 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 26.326 [4] => 21.622 [5] => 16.932 [6] => 235.63 [7] => 236.21 [8] => 223.137 [9] => 412.058 [10] => 70.977 [11] => 84.251 [12] => 0 ) [Total Assets] => Array ( [0] => 1.212 [1] => 9.254 [2] => 30.891 [3] => 89.646 [4] => 317.654 [5] => 576.836 [6] => 1653.738 [7] => 2076.135 [8] => 2696.895 [9] => 3379.331 [10] => 3519.13 [11] => 3340.948 [12] => 3898.69 ) [Other Long-Term Assets] => Array ( [0] => 1.212 [1] => 9.254 [2] => 30.891 [3] => 0 [4] => -2.84217094304E-14 [5] => 68.875 [6] => 237.854 [7] => 379.258 [8] => 508.983 [9] => 594.804 [10] => 532.234 [11] => 543.556 [12] => 831.321 ) [Total Assets Non-liquid] => Array ( [0] => 1.142 [1] => 8.909 [2] => 25.303 [3] => 85.87 [4] => 174.062 [5] => 394.744 [6] => 1263.071 [7] => 1856.625 [8] => 2080.844 [9] => 2735.191 [10] => 2793.512 [11] => 2883.461 [12] => 3136.179 ) [HardAssets] => Array ( [0] => 1.142 [1] => 8.909 [2] => 25.303 [3] => 59.544 [4] => 152.44 [5] => 377.812 [6] => 1027.441 [7] => 1620.415 [8] => 1857.707 [9] => 2323.133 [10] => 2722.535 [11] => 2799.21 [12] => 3136.179 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 39.061 [4] => 21.268 [5] => 48.028 [6] => 274.057 [7] => 432.096 [8] => 316.506 [9] => 520.588 [10] => 628.009 [11] => 624.309 [12] => 656.192 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 31.024 [4] => 0 [5] => 0 [6] => 425 [7] => 0 [8] => 149.218 [9] => 198.01 [10] => 198.832 [11] => 14.7 [12] => 512.801 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 31.024 [4] => 0 [5] => 0 [6] => 425 [7] => 0 [8] => 149.218 [9] => 198.01 [10] => 198.832 [11] => 14.7 [12] => 512.801 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 37.63 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 70.085 [4] => 30.23 [5] => 60.332 [6] => 708.307 [7] => 451.131 [8] => 535.096 [9] => 788.357 [10] => 1108.792 [11] => 961.605 [12] => 1660.46 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -7.1054273576E-15 [4] => 8.962 [5] => 12.304 [6] => 9.25 [7] => 19.035 [8] => 69.372 [9] => 69.759 [10] => 281.951 [11] => 322.596 [12] => 491.467 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.061 [5] => 0.07 [6] => 0.085 [7] => 0.086 [8] => 0.097 [9] => 0.098 [10] => 0.1 [11] => 0.119 [12] => 0.122 ) [Preferred Stock] => Array ( [0] => 7.365 [1] => 9.366 [2] => 9.366 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 34.367 [4] => 316.617 [5] => 522.819 [6] => 883.033 [7] => 1003.954 [8] => 1520.933 [9] => 1606.697 [10] => 1845.965 [11] => 1931.947 [12] => 1980.778 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -42.69 [4] => -58.533 [5] => -32.017 [6] => -22.815 [7] => 51.602 [8] => -114.309 [9] => 63.672 [10] => -550.065 [11] => -902.085 [12] => -806.492 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.975 [7] => -8.657 [8] => -12.984 [9] => -16.673 [10] => -28.417 [11] => -34.108 [12] => -53.937 ) [Total Equity] => Array ( [0] => -3.469 [1] => -6.022 [2] => -20.479 [3] => -10.664 [4] => 258.65 [5] => 488.771 [6] => 864.09 [7] => 1021.374 [8] => 1376.38 [9] => 1657.434 [10] => 1274.725 [11] => 993.352 [12] => 1116.153 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 21.673 [4] => 0 [5] => 0 [6] => 0 [7] => 478.206 [8] => 636.309 [9] => 641.923 [10] => 787.541 [11] => 814.29 [12] => 393.174 ) [Total Liabilities] => Array ( [0] => 4.681 [1] => 15.276 [2] => 51.37 [3] => 100.31 [4] => 59.004 [5] => 88.065 [6] => 789.648 [7] => 1054.761 [8] => 1320.515 [9] => 1721.897 [10] => 2244.405 [11] => 2347.596 [12] => 2782.537 ) [Other Long-Term Liab.] => Array ( [0] => 4.681 [1] => 15.276 [2] => 51.37 [3] => 8.552 [4] => 28.438 [5] => 27.687 [6] => 75.128 [7] => 117.309 [8] => 142.333 [9] => 291.617 [10] => 286.828 [11] => 442.765 [12] => 551.978 ) [Cash and Equiv_pct] => Array ( [0] => 5.78 [1] => 3.73 [2] => 18.09 [3] => 4.21 [4] => 45.20 [5] => 31.57 [6] => 23.62 [7] => 10.57 [8] => 22.84 [9] => 19.06 [10] => 20.62 [11] => 13.69 [12] => 19.56 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 5.08 [4] => 8.03 [5] => 8.96 [6] => 11.77 [7] => 13.86 [8] => 10.19 [9] => 13.92 [10] => 14.02 [11] => 13.01 [12] => 10.06 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 4.93 [4] => 4.14 [5] => 3.95 [6] => 8.50 [7] => 12.11 [8] => 7.50 [9] => 9.27 [10] => 12.66 [11] => 8.72 [12] => 6.30 ) [Other Current Assets_pct] => Array ( [0] => -5.78 [1] => -3.73 [2] => -18.09 [3] => 3.37 [4] => 1.02 [5] => 5.56 [6] => 4.63 [7] => 4.30 [8] => 7.01 [9] => 10.83 [10] => 17.26 [11] => 22.59 [12] => 20.21 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 17.59 [4] => 58.39 [5] => 50.03 [6] => 48.51 [7] => 40.84 [8] => 47.55 [9] => 53.08 [10] => 64.56 [11] => 58.01 [12] => 56.13 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 53.04 [4] => 34.80 [5] => 35.09 [6] => 22.86 [7] => 29.51 [8] => 25.30 [9] => 17.12 [10] => 18.30 [11] => 23.19 [12] => 22.54 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 29.37 [4] => 6.81 [5] => 2.94 [6] => 14.25 [7] => 11.38 [8] => 8.27 [9] => 12.19 [10] => 2.02 [11] => 2.52 [12] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 0.00 [4] => -0.00 [5] => 11.94 [6] => 14.38 [7] => 18.27 [8] => 18.87 [9] => 17.60 [10] => 15.12 [11] => 16.27 [12] => 21.32 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 43.57 [4] => 6.70 [5] => 8.33 [6] => 16.57 [7] => 20.81 [8] => 11.74 [9] => 15.41 [10] => 17.85 [11] => 18.69 [12] => 16.83 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 34.61 [4] => 0.00 [5] => 0.00 [6] => 25.70 [7] => 0.00 [8] => 5.53 [9] => 5.86 [10] => 5.65 [11] => 0.44 [12] => 13.15 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -0.00 [4] => 2.82 [5] => 2.13 [6] => 0.56 [7] => 0.92 [8] => 2.57 [9] => 2.06 [10] => 8.01 [11] => 9.66 [12] => 12.61 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 78.18 [4] => 9.52 [5] => 10.46 [6] => 42.83 [7] => 21.73 [8] => 19.84 [9] => 23.33 [10] => 31.51 [11] => 28.78 [12] => 42.59 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 24.18 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 23.03 [8] => 23.59 [9] => 19.00 [10] => 22.38 [11] => 24.37 [12] => 10.08 ) [Other Long-Term Liab._pct] => Array ( [0] => 386.22 [1] => 165.07 [2] => 166.29 [3] => 9.54 [4] => 9.06 [5] => 4.81 [6] => 4.92 [7] => 6.04 [8] => 5.53 [9] => 8.63 [10] => 9.89 [11] => 17.11 [12] => 18.70 ) [Total Liabilities_pct] => Array ( [0] => 386.22 [1] => 165.07 [2] => 166.29 [3] => 111.90 [4] => 18.57 [5] => 15.27 [6] => 47.75 [7] => 50.80 [8] => 48.96 [9] => 50.95 [10] => 63.78 [11] => 70.27 [12] => 71.37 ) [netcash] => Array ( [0] => -1.22 [1] => -4.68 [2] => -11.02 [3] => -26.7 [4] => 1.38 [5] => 1.36 [6] => -4.76 [7] => -9.74 [8] => -7.26 [9] => -11.01 [10] => -15.11 [11] => -15.85 [12] => -16.64 ) [NCAV] => Array ( [0] => -3.17 [1] => -7.62 [2] => -13.27 [3] => -25.14 [4] => 1.81 [5] => 2.08 [6] => -2.18 [7] => -5.76 [8] => -4.1 [9] => -5.8 [10] => -9.21 [11] => -11.9 [12] => -13.2 ) [NCAV_real] => Array ( [0] => -3.19 [1] => -7.73 [2] => -14.61 [3] => -23.38 [4] => 2.07 [5] => 2.9 [6] => 0.15 [7] => -2.41 [8] => -0.39 [9] => 0.73 [10] => 0.27 [11] => -3.43 [12] => -4.89 ) [Book Value Per Share] => Array ( [0] => -2.86 [1] => -4.83 [2] => -7.18 [3] => -2.95 [4] => 4.23 [5] => 7.06 [6] => 10.31 [7] => 11.91 [8] => 14.19 [9] => 16.93 [10] => 12.69 [11] => 8.33 [12] => 9.19 ) [Tangibles_book_per_share] => Array ( [0] => -2.86 [1] => -4.83 [2] => -7.18 [3] => -10.23 [4] => 3.88 [5] => 6.82 [6] => 7.5 [7] => 9.15 [8] => 11.89 [9] => 12.72 [10] => 11.98 [11] => 7.62 [12] => 9.19 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -4.942 [4] => 0 [5] => 0 [6] => 0.492 [7] => 0.468 [8] => 0.571 [9] => 0.507 [10] => 0.774 [11] => 0.835 [12] => 0.812 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 52.697 [4] => 0 [5] => 0 [6] => 425 [7] => 478.206 [8] => 785.527 [9] => 839.933 [10] => 986.373 [11] => 828.99 [12] => 905.975 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.841 [4] => 0 [5] => 0 [6] => 0.549 [7] => 0.333 [8] => 0.515 [9] => 0.378 [10] => 0.415 [11] => 0.343 [12] => 0.361 ) [cogs2rev] => Array ( [0] => 1.07 [1] => 0.79 [2] => 1.00 [3] => 1.43 [4] => 0.94 [5] => 0.79 [6] => 0.81 [7] => 0.76 [8] => 0.81 [9] => 0.77 [10] => 0.90 [11] => 0.90 [12] => 0.80 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.406 [4] => 0.167 [5] => 0.096 [6] => 0.181 [7] => 0.175 [8] => 0.133 [9] => 0.141 [10] => 0.188 [11] => 0.121 [12] => 0.098 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.051 [4] => 0.08 [5] => 0.09 [6] => 0.118 [7] => 0.139 [8] => 0.102 [9] => 0.139 [10] => 0.14 [11] => 0.13 [12] => 0.101 ) [cash2asset] => Array ( [0] => 0.058 [1] => 0.037 [2] => 0.181 [3] => 0.042 [4] => 0.452 [5] => 0.316 [6] => 0.236 [7] => 0.106 [8] => 0.228 [9] => 0.191 [10] => 0.206 [11] => 0.137 [12] => 0.196 ) [equity2asset] => Array ( [0] => -2.862 [1] => -0.651 [2] => -0.663 [3] => -0.119 [4] => 0.814 [5] => 0.847 [6] => 0.523 [7] => 0.492 [8] => 0.51 [9] => 0.49 [10] => 0.362 [11] => 0.297 [12] => 0.286 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.53 [4] => 0.348 [5] => 0.351 [6] => 0.229 [7] => 0.295 [8] => 0.253 [9] => 0.171 [10] => 0.183 [11] => 0.232 [12] => 0.225 ) [interest2rev] => Array ( [0] => -4.303 [1] => -12.158 [2] => -30.15 [3] => -44.382 [4] => -4.045 [5] => -0.765 [6] => -0.654 [7] => -1.629 [8] => -2.381 [9] => -2.491 [10] => -2.832 [11] => -3.48 [12] => -4.337 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.782 [4] => 0.095 [5] => 0.105 [6] => 0.428 [7] => 0.217 [8] => 0.198 [9] => 0.233 [10] => 0.315 [11] => 0.288 [12] => 0.426 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.242 [4] => 0 [5] => 0 [6] => 0 [7] => 0.23 [8] => 0.236 [9] => 0.19 [10] => 0.224 [11] => 0.244 [12] => 0.101 ) [turnover] => Array ( [0] => 4.601 [1] => 0.438 [2] => 0.162 [3] => 0.121 [4] => 0.248 [5] => 0.41 [6] => 0.469 [7] => 0.692 [8] => 0.565 [9] => 0.657 [10] => 0.675 [11] => 0.724 [12] => 0.643 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -28.911 [4] => -15.843 [5] => 26.516 [6] => 9.202 [7] => -124.445 [8] => 32.521 [9] => 178.724 [10] => -613.737 [11] => -352.02 [12] => 33.55 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.66 [6] => 4.3 [7] => 0 [8] => 9.47 [9] => 22.09 [10] => 0 [11] => 0 [12] => 7.56 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.719 [4] => 11.851 [5] => 21.053 [6] => 57.585 [7] => 71.235 [8] => 101.104 [9] => 140.669 [10] => 130.472 [11] => 117.77 [12] => 98.191 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -13.621 [4] => 15.903 [5] => -45.966 [6] => 2.372 [7] => 154.831 [8] => 121.325 [9] => 166.809 [10] => -94.304 [11] => 28.903 [12] => 162.429 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.571 [4] => 5.48 [5] => 4.848 [6] => 83.095 [7] => 256.088 [8] => 22.974 [9] => -19.431 [10] => 461.023 [11] => 180.584 [12] => 43.23 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -26.922 [4] => -68.497 [5] => -100.201 [6] => -193.394 [7] => -265.905 [8] => -157.85 [9] => -113.868 [10] => -142.629 [11] => -254.808 [12] => -151.901 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -98.645 [7] => -18.311 [8] => 0 [9] => -285.578 [10] => -80 [11] => -13.817 [12] => -17.761 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -26.922 [4] => -69.748 [5] => -100.292 [6] => -193.484 [7] => -265.905 [8] => -167.811 [9] => -119.152 [10] => -143.143 [11] => -255.232 [12] => -152.546 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -26.922 [4] => -68.497 [5] => -133.33 [6] => -474.118 [7] => -326.146 [8] => -256.559 [9] => -427.41 [10] => 64.04 [11] => -220.067 [12] => -153.178 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.225 [4] => 180.158 [5] => 201.3 [6] => 174.13 [7] => -6.682 [8] => 214.454 [9] => -3.689 [10] => -11.744 [11] => 157.925 [12] => -19.829 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.225 [4] => 180.158 [5] => 201.3 [6] => 176.105 [7] => 0 [8] => 218.781 [9] => 0 [10] => 0 [11] => 163.616 [12] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.252 [5] => 0 [6] => 421.437 [7] => 53.411 [8] => 342.638 [9] => 494.884 [10] => 112.097 [11] => -175.069 [12] => 88.191 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.335 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 38.731 [4] => 192.41 [5] => 201.3 [6] => 584.625 [7] => 92.553 [8] => 552.35 [9] => 261.104 [10] => 157.108 [11] => -75.708 [12] => 294.068 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 38.506 [4] => 0 [5] => 0 [6] => -10.942 [7] => 45.824 [8] => -4.742 [9] => -230.091 [10] => 56.755 [11] => -58.564 [12] => 226.041 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.812 [4] => 139.816 [5] => 22.004 [6] => 119.618 [7] => -82.883 [8] => 413.548 [9] => -10.459 [10] => 120.198 [11] => -268.131 [12] => 305.024 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.7763568394E-15 [4] => 5.3290705182E-15 [5] => -7.1054273576E-15 [6] => 6.739 [7] => -4.121 [8] => -3.568 [9] => -10.962 [10] => -6.646 [11] => -1.259 [12] => 1.705 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -40.543 [4] => -53.845 [5] => -146.258 [6] => -191.112 [7] => -111.074 [8] => -46.486 [9] => 47.657 [10] => -237.447 [11] => -226.329 [12] => 9.883 ) [per share rev] => Array ( [0] => 1.47 [1] => 1.27 [2] => 1.2 [3] => 3.01 [4] => 3.38 [5] => 3.33 [6] => 9.54 [7] => 17.85 [8] => 16.44 [9] => 21 [10] => 24.3 [11] => 20.65 [12] => 18.04 ) [per share eps] => Array ( [0] => -0.76 [1] => -1.11 [2] => -3.5 [3] => -8 [4] => -0.68 [5] => 0.37 [6] => 0.11 [7] => -1.55 [8] => 0.35 [9] => 1.75 [10] => -6.28 [11] => -3.01 [12] => 0.7 ) [eps_nri] => Array ( [0] => -0.76 [1] => -1.11 [2] => -3.5 [3] => -8 [4] => -0.68 [5] => 0.37 [6] => 0.11 [7] => -1.55 [8] => 0.35 [9] => 1.64 [10] => -6.28 [11] => -3.01 [12] => 0.69 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -11.21 [4] => -2.31 [5] => -2.06 [6] => -2.35 [7] => -1.38 [8] => -0.5 [9] => 0.45 [10] => -2.43 [11] => -1.93 [12] => 0.07 ) [ROA] => Array ( [0] => -238.28 [1] => -38.18 [2] => -47.08 [3] => -32.25 [4] => -4.99 [5] => 4.6 [6] => 0.56 [7] => -5.99 [8] => 1.21 [9] => 5.29 [10] => -17.44 [11] => -10.54 [12] => 2.45 ) [ROC_capital] => Array ( [0] => -0.07 [1] => -0.345 [2] => -5.588 [3] => 66.341 [4] => 299.268 [5] => 523.078 [6] => 1256.745 [7] => 1549.963 [8] => 2153.959 [9] => 2738.39 [10] => 3523.35 [11] => 3467.955 [12] => 3855.38 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 47.549 [4] => 122.21 [5] => 248.605 [6] => 506.28 [7] => 790.026 [8] => 962.846 [9] => 1137.982 [10] => 1280.341 [11] => 1308.749 [12] => 1157.199 ) [grossmargin] => Array ( [0] => -7.17 [1] => 21.13 [2] => 0.36 [3] => -43.11 [4] => 5.57 [5] => 21.34 [6] => 19.08 [7] => 24.32 [8] => 18.61 [9] => 22.98 [10] => 9.53 [11] => 10.19 [12] => 19.59 ) [pretaxmargin] => Array ( [0] => -51.78 [1] => -87.13 [2] => -290.61 [3] => 0 [4] => -20.06 [5] => 12.03 [6] => 0.42 [7] => -6.81 [8] => 2.86 [9] => 8.26 [10] => -25.38 [11] => -13.64 [12] => 1.66 ) [operatingmargin] => Array ( [0] => -47.48 [1] => -75.73 [2] => -260.46 [3] => -220.96 [4] => -16.49 [5] => 8.08 [6] => 0.3 [7] => 10.74 [8] => 4.06 [9] => 6.26 [10] => -22.49 [11] => -11.9 [12] => 6.34 ) [netmargin] => Array ( [0] => -51.78 [1] => -87.13 [2] => -290.61 [3] => -265.6 [4] => -20.12 [5] => 11.21 [6] => 1.19 [7] => -8.66 [8] => 2.13 [9] => 8.05 [10] => -25.85 [11] => -14.56 [12] => 3.81 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 102.400 [6] => 1196.240 [7] => 34.260 [8] => 74.230 [9] => 9.050 [10] => 0.000 [11] => 0.000 [12] => 52.480 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 103.25 [6] => 1185.36 [7] => 0.00 [8] => 74.00 [9] => 9.87 [10] => 0.00 [11] => 0.00 [12] => 55.20 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 102.400 [6] => 1196.240 [7] => 34.260 [8] => 74.230 [9] => 9.050 [10] => 0.000 [11] => 0.000 [12] => 52.480 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.470 [6] => 15.580 [7] => 3.920 [8] => 1.950 [9] => 0.990 [10] => 0.580 [11] => 0.670 [12] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 32.5 [10] => -153.58 [11] => 0 [12] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 26.180 [10] => 0.000 [11] => 0.000 [12] => 165.610 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6.120 [5] => 11.230 [6] => 13.530 [7] => 2.150 [8] => 1.490 [9] => 0.640 [10] => 0.260 [11] => 0.270 [12] => 1.650 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1.524 [10] => -1.694 [11] => -1.548 [12] => -0.85 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -8.120 [10] => -9.880 [11] => -24.260 [12] => -7.370 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 21.530 [5] => 18.500 [6] => 8.820 [7] => 2.570 [8] => 1.890 [9] => 1.600 [10] => 0.390 [11] => 0.460 [12] => 1.240 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4 [7] => 5 [8] => 5 [9] => 6 [10] => 2 [11] => 4 [12] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -2.860 [7] => -2.040 [8] => -2.590 [9] => -2.150 [10] => -2.610 [11] => -3.130 [12] => -2.760 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -0.38 [10] => -0.97 [11] => -1.52 [12] => -1.46 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 133.430 [10] => 1.510 [11] => 0.000 [12] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.640 [10] => -6.860 [11] => -8.800 [12] => -0.090 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.99 [5] => 5.36 [6] => 15.62 [7] => 27.91 [8] => 25.71 [9] => 32.24 [10] => 39.32 [11] => 33.37 [12] => 29.34 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 24.550 [5] => 10.110 [6] => 14.150 [7] => 2.390 [8] => 1.620 [9] => 0.650 [10] => 0.370 [11] => 0.430 [12] => 1.520 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 427.060 [5] => 46.590 [6] => 166.250 [7] => 15.360 [8] => 13.620 [9] => 3.830 [10] => 0.000 [11] => 0.000 [12] => 15.290 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 125.150 [6] => 4680.750 [7] => 22.230 [8] => 39.880 [9] => 10.450 [10] => 0.000 [11] => 0.000 [12] => 23.910 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 5.577 [1] => 4.055 [2] => 5.005 [3] => 10.885 [4] => 78.736 [5] => 236.51 [6] => 774.79 [7] => 1437.594 [8] => 1524.283 [9] => 2219.23 [10] => 2374.376 [11] => 2417.501 [12] => 2507.203 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.71 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.24 [1] => 0.493 [2] => 1.509 [3] => 4.831 [4] => 3.185 [5] => 1.809 [6] => 5.071 [7] => 23.415 [8] => 36.287 [9] => 55.276 [10] => 67.253 [11] => 84.12 [12] => 108.739 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 16.496 [6] => 105.453 [7] => 17.179 [8] => 0.172 [9] => 38.72 [10] => 9.145 [11] => 10.885 [12] => 8.892 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.07 [1] => 0.345 [2] => 0 [3] => 3.776 [4] => 143.592 [5] => 165.596 [6] => 285.214 [7] => 202.331 [8] => 615.879 [9] => 605.42 [10] => 725.618 [11] => 457.487 [12] => 762.511 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1.142 [1] => 8.909 [2] => 30.891 [3] => 7.437 [4] => 16.383 [5] => 140.2 [6] => 560.302 [7] => 737.121 [8] => 900.64 [9] => 1312.843 [10] => 1585.166 [11] => 1589.756 [12] => 1864.907 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 39.061 [4] => 21.268 [5] => 48.028 [6] => 274.057 [7] => 432.096 [8] => 316.506 [9] => 520.588 [10] => 628.009 [11] => 624.309 [12] => 656.192 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 31.024 [4] => 0 [5] => 0 [6] => 425 [7] => 0 [8] => 149.218 [9] => 198.01 [10] => 198.832 [11] => 14.7 [12] => 512.801 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.84 [9] => 0 [10] => 48.115 [11] => 92.155 [12] => 66.17 ) [BS_other_liabilities_Insurance] => Array ( [0] => 4.681 [1] => 15.276 [2] => 51.37 [3] => 8.552 [4] => 37.736 [5] => 40.037 [6] => 90.591 [7] => 144.459 [8] => 213.642 [9] => 361.376 [10] => 581.908 [11] => 802.142 [12] => 1154.2 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.24 [1] => 0 [2] => 0 [3] => -4.831 [4] => -3.185 [5] => 8.277 [6] => 8.811 [7] => -12.626 [8] => -34.178 [9] => -53.735 [10] => -64.916 [11] => -83.029 [12] => -102.722 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1.334 [1] => -1.396 [2] => -3.238 [3] => -8.543 [4] => -22.731 [5] => -42.73 [6] => -165.841 [7] => -244.975 [8] => -291.348 [9] => -462.605 [10] => -461.852 [11] => -428.016 [12] => -369.672 ) [BS_MoneyMarket] => Array ( [0] => -0.07 [1] => -0.345 [2] => 0 [3] => -3.776 [4] => -143.592 [5] => -165.596 [6] => -285.214 [7] => -202.331 [8] => -615.879 [9] => -605.42 [10] => -725.618 [11] => -457.487 [12] => -762.511 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1.212 [1] => 9.254 [2] => 30.891 [3] => 11.213 [4] => 159.975 [5] => 305.796 [6] => 845.516 [7] => 939.452 [8] => 1516.519 [9] => 1918.263 [10] => 2310.784 [11] => 2047.243 [12] => 2627.418 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 4.681 [1] => 15.276 [2] => 51.37 [3] => 8.552 [4] => 37.736 [5] => 40.037 [6] => 90.591 [7] => 144.459 [8] => 218.482 [9] => 361.376 [10] => 630.023 [11] => 894.297 [12] => 1220.37 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 0.072 [4] => 10000 [5] => 10000 [6] => 0.919 [7] => 0.459 [8] => 0.784 [9] => 0.767 [10] => 0.736 [11] => 0.552 [12] => 0.842 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.56 [6] => 0.46 [7] => 6.59 [8] => 1.7 [9] => 2.51 [10] => 0 [11] => 0 [12] => 1.46 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 62.043 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.05 [5] => -1.945 [6] => 5.92 [7] => -40.618 [8] => -21.028 [9] => -23.375 [10] => -17.208 [11] => -21.842 [12] => -11.905 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.575 [7] => 0 [8] => 0 [9] => 0 [10] => 371.161 [11] => 160.404 [12] => 2.602 ) [Net Income (Continuing Operations)] => Array ( [0] => -2.888 [1] => -3.533 [2] => -14.545 [3] => -28.911 [4] => -15.843 [5] => 26.516 [6] => 9.202 [7] => -124.445 [8] => 32.521 [9] => 166.883 [10] => -613.737 [11] => -352.02 [12] => 33.55 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 11.841 [10] => 0 [11] => 0 [12] => 0 ) [eps_diluated] => Array ( [0] => -0.76 [1] => -1.11 [2] => -3.5 [3] => -8 [4] => -0.68 [5] => 0.37 [6] => 0.11 [7] => -1.55 [8] => 0.35 [9] => 1.75 [10] => -6.28 [11] => -3.01 [12] => 0.7 ) [eps_basic] => Array ( [0] => -0.76 [1] => -1.11 [2] => -3.5 [3] => -8 [4] => -0.68 [5] => 0.4 [6] => 0.12 [7] => -1.55 [8] => 0.36 [9] => 1.87 [10] => -6.28 [11] => -3.01 [12] => 0.79 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.214 [5] => 8.703 [6] => 89.604 [7] => 130.082 [8] => 76.423 [9] => 70.683 [10] => 78.05 [11] => 95.227 [12] => 51.905 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.351 [5] => 0.079 [6] => 2.027 [7] => 15.505 [8] => 20.777 [9] => 35.658 [10] => 79.397 [11] => 40.048 [12] => 52.756 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.582 [5] => 13.998 [6] => 48.873 [7] => 105.801 [8] => 105.101 [9] => 207.057 [10] => 288.054 [11] => 156.111 [12] => 140.914 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.416 [4] => 0 [5] => 1.7763568394E-15 [6] => -7.1054273576E-15 [7] => 1.42108547152E-14 [8] => -1.42108547152E-14 [9] => 2.84217094304E-14 [10] => 0 [11] => 2.84217094304E-14 [12] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0.07 [1] => 0.345 [2] => 0 [3] => 3.776 [4] => 143.592 [5] => 165.596 [6] => 285.214 [7] => 202.331 [8] => 615.879 [9] => 605.42 [10] => 725.618 [11] => 457.487 [12] => 762.511 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 16.496 [6] => 105.453 [7] => 17.179 [8] => 0.172 [9] => 38.72 [10] => 9.145 [11] => 10.885 [12] => 8.892 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.804 [6] => 7.482 [7] => 13.912 [8] => 17.409 [9] => 13.912 [10] => 13.912 [11] => 20.109 [12] => 26.138 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 24.372 [5] => 47.675 [6] => 113.801 [7] => 146.101 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 62.669 [5] => 122.683 [6] => 210.01 [7] => 406.232 [8] => 596.051 [9] => 614.587 [10] => 735.629 [11] => 627.406 [12] => 708.563 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 33.684 [5] => 53.252 [6] => 99.945 [7] => 146.89 [8] => 57.305 [9] => 28.308 [10] => 46.762 [11] => 34.11 [12] => 11.724 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 47.549 [4] => 120.725 [5] => 228.414 [6] => 431.238 [7] => 713.135 [8] => 868.289 [9] => 864.055 [10] => 1041.216 [11] => 1398.993 [12] => 1667.279 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -10.166 [5] => -25.986 [6] => -53.244 [7] => -100.448 [8] => -185.945 [9] => -285.435 [10] => -397.334 [11] => -624.084 [12] => -788.388 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 22.689 [4] => 16.727 [5] => 29.443 [6] => 194.623 [7] => 275.047 [8] => 234.692 [9] => 382.884 [10] => 441.655 [11] => 414.335 [12] => 443.969 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 15.219 [9] => 0 [10] => 47.034 [11] => 2.049 [12] => 7.089 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 16.372 [4] => 4.541 [5] => 18.585 [6] => 79.434 [7] => 157.049 [8] => 66.595 [9] => 137.704 [10] => 139.32 [11] => 207.925 [12] => 205.134 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 21.673 [4] => 0 [5] => 0 [6] => 0 [7] => 478.206 [8] => 636.309 [9] => 641.923 [10] => 787.541 [11] => 814.29 [12] => 393.174 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.336 [5] => 0.046 [6] => 6.213 [7] => 8.115 [8] => 6.777 [9] => 0 [10] => 61.244 [11] => 128.936 [12] => 176.925 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -28.911 [4] => -15.843 [5] => 26.516 [6] => 9.202 [7] => -124.445 [8] => 32.521 [9] => 166.883 [10] => -613.737 [11] => -352.02 [12] => 33.55 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -3.608 [4] => -20.94 [5] => -26.182 [6] => -75.383 [7] => -57.575 [8] => -50.51 [9] => -132.184 [10] => 23.383 [11] => 11.522 [12] => -53.756 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -3.148 [4] => -8.731 [5] => -9.586 [6] => -87.033 [7] => -95.712 [8] => 53.74 [9] => -114.534 [10] => -81.994 [11] => 28.324 [12] => -6.243 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.709 [4] => 0.063 [5] => -3.697 [6] => -11.516 [7] => -57.987 [8] => -40.985 [9] => -98.579 [10] => -223.179 [11] => -97.589 [12] => 7.214 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.765 [4] => 5.004 [5] => 16.139 [6] => 72.214 [7] => 150.078 [8] => 2.123 [9] => 157.993 [10] => 46.256 [11] => 91.564 [12] => 120.599 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.518 [5] => -98.093 [6] => -138.086 [7] => -65.41 [8] => -47.512 [9] => -137.201 [10] => -57.677 [11] => 86.901 [12] => -13.68 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.897 [5] => -0.29 [6] => -9.424 [7] => 17.363 [8] => 12.238 [9] => 15.889 [10] => -14.385 [11] => -4.332 [12] => 1.138 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -26.922 [4] => -69.748 [5] => -100.292 [6] => -193.484 [7] => -265.905 [8] => -167.811 [9] => -119.152 [10] => -143.143 [11] => -255.232 [12] => -152.546 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.251 [5] => 0.091 [6] => 0.09 [7] => 0 [8] => 9.961 [9] => 5.284 [10] => 0.514 [11] => 0.424 [12] => 0.645 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -18.311 [8] => 0 [9] => -272.699 [10] => -80 [11] => -13.817 [12] => -17.761 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 75.346 [11] => 0 [12] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -38.99 [6] => -210.503 [7] => -90.373 [8] => -2.403 [9] => -57.931 [10] => -9.18 [11] => -1.436 [12] => -99.928 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17.5 [6] => 91.6 [7] => 155.833 [8] => 39.149 [9] => 1.572 [10] => 119.105 [11] => 17.403 [12] => 100.947 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 33.95 [10] => 0 [11] => 0 [12] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.88498130835E-15 [5] => -11.639 [6] => -161.821 [7] => -107.39 [8] => -135.455 [9] => -18.434 [10] => 101.398 [11] => 32.591 [12] => 15.465 ) [sloanratio] => Array ( [0] => -2.38 [1] => -0.38 [2] => -0.47 [3] => 0.13 [4] => 0.12 [5] => 0.36 [6] => 0.29 [7] => 0.02 [8] => 0.06 [9] => 0.13 [10] => -0.17 [11] => -0.05 [12] => 0.02 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 15.71 [2] => -30.36 [3] => 12.99 [4] => -1589.44 [5] => -13.32 [6] => -21.06 [7] => -2.35 [8] => -13.04 [9] => -0.96 [10] => -2.65 [11] => -18.65 [12] => -1.82 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -13.61 [2] => -5.51 [3] => 150.83 [4] => 12.29 [5] => -1.48 [6] => 186.49 [7] => 87.11 [8] => -7.9 [9] => 27.74 [10] => 15.71 [11] => -15.02 [12] => -12.64 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -21.332 [4] => -0.757 [5] => 51.323 [6] => 65.938 [7] => -3.254 [8] => 181.011 [9] => 379.358 [10] => -404.807 [11] => -127.773 [12] => 248.513 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.53 [4] => 5.66 [5] => 8.17 [6] => 4.46 [7] => 4.33 [8] => 6.13 [9] => 5.45 [10] => 4.82 [11] => 7.45 [12] => 8.21 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.01 [4] => 11.37 [5] => -7.59 [6] => -19.14 [7] => 0 [8] => -6.73 [9] => 0 [10] => 0 [11] => 0.46 [12] => 0 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -43.58 [4] => -5.29 [5] => 5.07 [6] => 0.73 [7] => -8.03 [8] => 1.51 [9] => 6.53 [10] => -17.42 [11] => -10.15 [12] => 2.48 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -50.58 [4] => -10.63 [5] => 7.69 [6] => 0.46 [7] => 19.54 [8] => 6.42 [9] => 12.2 [10] => -41.72 [11] => -21.98 [12] => 13.73 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -50.58 [4] => -9.99 [5] => 11.62 [6] => 1.53 [7] => -8.64 [8] => 7.69 [9] => 19.11 [10] => -38.26 [11] => -17.18 [12] => 11.72 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.23 [4] => 6.14 [5] => 4.78 [6] => 1.13 [7] => 1.88 [8] => 2.4 [9] => 2.28 [10] => 2.05 [11] => 2.02 [12] => 1.32 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.16 [4] => 5.7 [5] => 4.41 [6] => 0.93 [7] => 1.32 [8] => 2.02 [9] => 1.88 [10] => 1.65 [11] => 1.71 [12] => 1.17 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 31.64 [5] => 34.54 [6] => 130.8 [7] => 40.02 [8] => 25.43 [9] => 14.83 [10] => 8.82 [11] => 8.74 [12] => 31.3 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.017 [5] => 5.358 [6] => 0.796 [7] => 0.744 [8] => 0.873 [9] => 0.723 [10] => 0.536 [11] => 0.387 [12] => 0.401 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -99.62 [5] => 0 [6] => 387.94 [7] => -80.37 [8] => 26.80 [9] => 107.14 [10] => 0 [11] => -1,217.94 [12] => 20.66 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12 [5] => 0 [6] => 58 [7] => 71 [8] => 101 [9] => 141 [10] => 0 [11] => 118 [12] => 98 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -438.58 [5] => 0 [6] => -8,157.00 [7] => -171.74 [8] => -138.32 [9] => -71.43 [10] => 0 [11] => -883.06 [12] => -93.92 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -430.72 [5] => 0 [6] => -19,988.11 [7] => -210.65 [8] => -211.46 [9] => -256.23 [10] => 0 [11] => -761.40 [12] => -94.30 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1,132.86 [5] => 0 [6] => 7,341.06 [7] => -4.32 [8] => 176.76 [9] => -2.21 [10] => 0 [11] => 546.40 [12] => -12.21 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 77.04 [5] => 0 [6] => 17,767.16 [7] => 34.50 [8] => 282.41 [9] => 296.68 [10] => 0 [11] => -605.71 [12] => 54.30 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => -0.21 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1,209.90 [5] => 0 [6] => 24,646.92 [7] => 59.78 [8] => 455.26 [9] => 156.53 [10] => 0 [11] => -261.94 [12] => 181.04 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1,209.90 [5] => 0 [6] => 25,108.22 [7] => 30.18 [8] => 459.17 [9] => 294.47 [10] => 0 [11] => -59.32 [12] => 41.88 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 879.18 [5] => 0 [6] => 5,042.92 [7] => -53.53 [8] => 340.86 [9] => -6.27 [10] => 0 [11] => -927.69 [12] => 187.79 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -338.58 [5] => 0 [6] => -8,057.00 [7] => -71.74 [8] => -38.32 [9] => 28.57 [10] => 0 [11] => -783.06 [12] => 6.08 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -6.13 [5] => 5.43 [6] => 1.06 [7] => -12.18 [8] => 2.36 [9] => 10.78 [10] => -48.15 [11] => -35.44 [12] => 8.56 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 24.63 [5] => 27.33 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 18.78 [5] => 17.87 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.78 [5] => 6.93 [6] => 8.35 [7] => 1.33 [8] => 0.92 [9] => 0.4 [10] => 0.16 [11] => 0.17 [12] => 1.02 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.76 [5] => 5.45 [6] => 17.39 [7] => 4.04 [8] => 1.99 [9] => 1.01 [10] => 0.52 [11] => 0.74 [12] => 3.24 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.04 [5] => 5.26 [6] => 12.65 [7] => 3.11 [8] => 1.67 [9] => 0.76 [10] => 0.49 [11] => 0.67 [12] => 3.24 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.8 [6] => 0.02 [7] => 4.5 [8] => 2.51 [9] => 9.57 [10] => 0 [11] => 0 [12] => 4.18 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.85 [6] => 30.32 [7] => 0 [8] => 2.5 [9] => 0.58 [10] => 0 [11] => 0 [12] => 3.94 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -70.27 [7] => -1509.09 [8] => 0 [9] => 400 [10] => -458.86 [11] => 0 [12] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 20.05 [10] => 0 [11] => 0 [12] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.39 [10] => 0 [11] => 0 [12] => 0 ) )
SunPower Corp (NAS:SPWR)
Days Inventory
40.29 (As of Mar. 2014)

SunPower Corp's inventory for the three months ended in Mar. 2014 was $234 Mil. SunPower Corp's cost of goods sold for the three months ended in Mar. 2014 was $529 Mil. Hence, SunPower Corp's days inventory for the three months ended in Mar. 2014 was 40.29.

SunPower Corp's days inventory declined from Mar. 2013 (44.44) to Mar. 2014 (40.29).

Inventory can be measured by Days Sales of Inventory (DSI). SunPower Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 30.80.

Inventory turnover measures how fast the company turns over its inventory within a year. SunPower Corp's inventory turnover for the three months ended in Mar. 2014 was 2.26.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. SunPower Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.34.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

SunPower Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=245.575/2016.131*365
=44.46

SunPower Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=234.38/529.433*91
=40.29

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

SunPower Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=234.38/692.422*91
=30.80

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

SunPower Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

SunPower Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=234.38 / 692.422
=0.34

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

SunPower Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 103.4864.5444.6981.7984.3459.5266.9275.7048.9944.46

SunPower Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 69.54104.5978.3865.2241.9844.4445.6656.5144.0440.29
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide